37 unchanged sentences
Preferred stock, $ 1 par value, 2,500,000 shares authorized, none issued or outstanding
−Removed: Common stock, $ 1 par value, 10,000,000 shares authorized, 5,499,578 and 5,513,459 issued and outstanding at March 31, 2024 and December 31, 2023, respectively
+Added: Common stock, $ 1 par value, 10,000,000 shares authorized, 5,501,562 and 5,513,459 issued and outstanding at June 30, 2024 and December 31, 2023, respectively
Additional paid-in capital 9,208 9,605
6 unchanged sentences
Consolidated Statements of Income
−Removed: Three Months Ended
+Added: Three Months Ended Six Months Ended
+Added: June 30, June 30,
(In Thousands, Except Per Share Data) 2024 2023 2024 2023
13 unchanged sentences
Net Interest Income 27,053 25,142 53,500 50,174
−Removed: Provision for credit losses
+Added: (Benefit) provision for credit losses ( 120 ) 1,407 29 1,767
Net Interest Income After Provision for Credit Losses
6 unchanged sentences
Unrealized gain (loss) on marketable equity securities
+Added: ( 60 ) ( 234 ) 254 ( 457 )
Other income 834 792 1,522 1,573
7 unchanged sentences
Marketing expense 690 933 1,203 1,497
−Removed: Intangible asset amortization expense — 4
OREO expense, net rental income and gains on sale 2 ( 8 ) ( 389 ) 18
+Added: Intangible asset amortization expense — 3 — 7
Other operating expense 2,013 2,035 3,957 3,889
12 unchanged sentences
Consolidated Statements of Comprehensive Income
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
(In Thousands) 2024 2023 2024 2023
2 unchanged sentences
Securities available for sale:
−Removed: Unrealized holding gains arising during the period
−Removed: $ 292 $ 8,119
+Added: Unrealized holding gains (losses) arising during the period $ 2,806 ($ 4,414 ) $ 3,098 $ 3,705
Derivatives and hedging activities:
Unrealized holding gains (losses) arising during the period
−Removed: Income tax expense related to unrealized (gains)
56 281 328 ( 18 )
−Removed: Other comprehensive income, net of tax
+Added: Income tax expense related to unrealized (gains) losses
+Added: ( 814 ) 1,175 ( 974 ) ( 1,048 )
+Added: Other comprehensive income (loss), net of tax 2,048 ( 2,958 ) 2,452 2,639
Comprehensive income
56 unchanged sentences
Balance as of March 31, 2024 5,500 $ 5,500 $ 9,012 $ 240,848 ($ 16,033 ) $ 239,327
+Added: Cash dividend on common stock ($ 0.61 per share)
+Added: — — — ( 3,393 ) — ( 3,393 )
+Added: Stock-based compensation expense — — 219 — — 219
+Added: Exercise of stock options and vesting of restricted stock units, net 2 2 ( 23 ) — — ( 21 )
+Added: Other comprehensive gain, net of tax
+Added: — — — — 2,048 2,048
+Added: Net income — — — 9,020 — 9,020
+Added: Balance as of June 30, 2024 5,502 $ 5,502 $ 9,208 $ 246,475 ($ 13,985 ) $ 247,200
See notes to consolidated financial statements
1 unchanged sentence
Consolidated Statements of Cash Flows
−Removed: Three Months Ended March 31,
+Added: Six Months Ended June 30,
(In Thousands) 2024 2023
1 unchanged sentence
Net income $ 17,219 $ 10,407
−Removed: Adjustments to Reconcile Net Income to Net Cash Provided (Used) by Operating Activities:
+Added: Adjustments to Reconcile Net Income to Net Cash (Used) by Operating Activities:
Depreciation and amortization of premises and equipment 1,815 1,576
11 unchanged sentences
Proceeds from the sale of loans held for sale
+Added: 187,879 135,203
Origination of loans held for sale ( 236,663 ) ( 164,549 )
4 unchanged sentences
(Decrease) in other liabilities ( 8,381 ) ( 4,668 )
−Removed: Net Cash (Used) Provided by Operating Activities ( 5,545 ) 4,349
+Added: Net Cash (Used) by Operating Activities
+Added: ( 44,044 ) ( 22,519 )
Investing Activities:
1 unchanged sentence
Purchases of investment securities available for sale ( 9,977 ) ( 6,000 )
+Added: Purchases of marketable equity securities ( 1,964 ) ( 324 )
Purchases of FHLB stock ( 11,775 ) ( 2,715 )
Proceeds from sales/calls/maturities of securities available for sale 65,823 15,340
+Added: Proceeds from calls of marketable equity securities
Proceeds from redemption of FHLB stock 9,826 673
3 unchanged sentences
( 109,573 ) ( 157,013 )
+Added: Proceeds from the sale of loans
Proceeds from sale of other real estate owned 392 —
1 unchanged sentence
Purchases of premises and equipment ( 1,515 ) ( 3,328 )
−Removed: Net Cash Provided (Used) by Investing Activities
+Added: Net Cash (Used) by Investing Activities
( 21,604 ) ( 155,329 )
2 unchanged sentences
( 21,249 ) ( 84,900 )
−Removed: (Decrease) in borrowings ( 106 ) ( 104 )
+Added: Increase in borrowings 30,286 50,792
Repurchase of common stock ( 788 ) ( 3,828 )
Cash dividends paid ( 6,709 ) ( 6,814 )
−Removed: Net Cash Used by Financing Activities
+Added: Net Cash Provided by (Used) Financing Activities
1,540 ( 44,750 )
3 unchanged sentences
Supplemental Information:
+Added: Income taxes paid $ 1,488 $ 856
Interest paid $ 18,722 $ 11,081
14 unchanged sentences
The Company has evaluated subsequent events and transactions for potential recognition or disclosure.
−Removed: Operating results for the interim period ended March 31, 2024 are not necessarily indicative of the results anticipated for the year ending December 31, 2024.
+Added: Operating results for the interim period ended June 30, 2024 are not necessarily indicative of the results anticipated for the year ending December 31, 2024.
These consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
10 unchanged sentences
The amendments in ASU 2023-02 allow entities to elect to account for equity investments made primarily for the purpose of receiving income tax credits using the proportional amortization method, regardless of the tax credit program through which the investment earns income tax credits, if certain conditions are met.
−Removed: ASU 2023-02 provides amendments to paragraph Accounting Standards Codification (“ASC”) 323-740-25-1, which sets forth the conditions needed to apply the proportional amortization method.
+Added: ASU 2023-02 provides amendments to Accounting Standards Codification (“ASC”) paragraph 323-740-25-1, which sets forth the conditions needed to apply the proportional amortization method.
The amendments make certain limited changes to those conditions to clarify their application to a broader group of tax credit investment programs.
6 unchanged sentences
The amendments in ASU 2023-07 do not change or remove this requirement, nor does it change how an entity identifies its operating segments.
−Removed: The amendments in ASU 2023-07 improve reportable segment disclosure requirement, primarily through enhanced disclosures about significant segment expenses.
+Added: The amendments in ASU 2023-07 improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses.
The Company adopted ASU 2023-07 on January 1, 2024.
5 unchanged sentences
ASU 2023-09 is effective for the Company for fiscal years beginning after December 15, 2024 and may be applied on a prospective or retrospective basis.
−Removed: The Company does not believe that the adoption of ASU 2023-09 will have a material impact on the Company's consolidated financial statements.
+Added: The Company intends to adopt ASU 2023-09 prospectively and does not believe that the adoption will have a material impact on the Company's consolidated financial statements.
In March 2024, the FASB issued ASU 2024-02, Codification Improvements - Amendments to Remove References to the Concepts Statements ("ASU 2024-02").
ASU 2024-02 contains amendments to the Codification that remove references to various Concepts Statements.
−Removed: In most instances, the references are extraneous an not required to understand or apply the guidance.
−Removed: In other instances, the references were used in prior Statements to provide guidance in certain topical areas.
+Added: In most instances, the references are extraneous and not required to understand or apply the guidance.
+Added: In other instances, the references were used in prior Concepts Statements to provide guidance in certain topical areas.
FASB Concepts Statement are nonauthoritative.
1 unchanged sentence
ASU 2024-02 is effective for the Company for fiscal years beginning after December 15, 2024 and may be applied on a prospective or retrospective basis.
−Removed: The Company does not believe that the adoption of ASU 2024-02 will have a material impact on the Company's consolidated financial statements.
+Added: The Company intends to adopt ASU 2024-02 prospectively and does not believe that the adoption will have a material impact on the Company's consolidated financial statements.
Investment Securities
Marketable Equity Securities
−Removed: The Company held marketable equity securities with fair values of $ 13.5 million and $ 13.2 million at March 31, 2024 and December 31, 2023, respectively.
+Added: The Company held marketable equity securities with fair values of $ 12.4 million and $ 13.2 million at June 30, 2024 and December 31, 2023, respectively.
The gross realized and unrealized gains (losses) recognized on marketable equity securities in other operating income in the Company's Consolidated Statements of Income were as follows:
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
(In Thousands) 2024 2023 2024 2023
−Removed: Unrealized gain (loss) on marketable equity securities $ 314 ($ 223 )
+Added: Unrealized (loss) gain on marketable equity securities ($ 60 ) ($ 234 ) $ 254 ($ 457 )
Gain on sale of marketable equity securities, net — — — —
4 unchanged sentences
(In Thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Allowance for Credit Losses Fair Value
−Removed: March 31, 2024
+Added: June 30, 2024
Securities available for sale
4 unchanged sentences
(In Thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value
−Removed: March 31, 2024
+Added: June 30, 2024
Securities held to maturity
16 unchanged sentences
Total securities held to maturity, net of ACL $ 36,750 $ — ($ 3,337 ) $ 33,413
−Removed: Gross unrealized losses on available for sale securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2024 and December 31, 2023 were as follows:
+Added: Gross unrealized losses on available for sale securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2024 and December 31, 2023 were as follows:
Less Than 12 Months More Than 12 Months Total
15 unchanged sentences
Consideration is given to the extent to which the fair value is less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value.
−Removed: At March 31, 2024, the Company had 64 available for sale securities in an unrealized loss position without an ACL.
−Removed: At March 31, 2024, the Company had five held to maturity securities in an unrealized loss position without an ACL.
+Added: At June 30, 2024, the Company had 59 available for sale securities in an unrealized loss position without an ACL.
+Added: At June 30, 2024, the Company had five held to maturity securities in an unrealized loss position without an ACL.
Management does not have the intent to sell any of these securities and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost.
The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline.
−Removed: Accordingly, as of March 31, 2024, management believes that the unrealized losses detailed in the previous table are due to noncredit-related factors, primarily changes in interest rates, and therefore no losses have been recognized in the Company's Consolidated Statements of Income.
−Removed: At March 31, 2024 and December 31, 2023, carrying amounts of $ 172.6 million and $ 180.1 million in securities were pledged for deposits and borrowings, respectively.
−Removed: The amortized cost and estimated fair values of debt securities at March 31, 2024, are distributed by contractual maturity as shown below.
+Added: Accordingly, as of June 30, 2024, management believes that the unrealized losses detailed in the previous table are due to noncredit-related factors, primarily changes in interest rates, and therefore no losses have been recognized in the Company's Consolidated Statements of Income.
+Added: At June 30, 2024 and December 31, 2023, carrying amounts of $ 175.6 million and $ 180.1 million in securities were pledged for deposits and borrowings, respectively.
+Added: The amortized cost and estimated fair values of debt securities at June 30, 2024, are distributed by contractual maturity as shown below.
Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
5 unchanged sentences
Corporate bonds
+Added: Within 1 year $ 3,999 $ 4,040
1-5 years 15,013 14,453
5 unchanged sentences
Total $ 50,693 $ 50,588
−Removed: There were no proceeds from sales of investment securities for the three-month periods ending March 31, 2024 and 2023.
−Removed: A summary of interest income for the three-month periods ending March 31, 2024 and 2023, on available for sale investment securities are as follows:
−Removed: Three Months Ended March 31,
+Added: There were no proceeds from sales of investment securities for the three or six-month periods ending June 30, 2024 and 2023.
+Added: A summary of interest income for the three and six-month periods ending June 30, 2024 and 2023, on available for sale investment securities are as follows:
+Added: Three Months Ended June 30, Six Months Ended June 30,
(In Thousands) 2024 2023 2024 2023
7 unchanged sentences
Loans Held for Sale
−Removed: Loans held for sale are comprised entirely of 1-4 family residential mortgage loans as of March 31, 2024 and December 31, 2023.
+Added: Loans held for sale are comprised entirely of 1-4 family residential mortgage loans as of June 30, 2024 and December 31, 2023.
The Company designates loans held for sale as either carried at fair value or the lower of cost or fair value at loan level at origination.
1 unchanged sentence
The following table presents amortized cost and unpaid principal balance of loans, categorized by the segments used in the Company's Current Expected Credit Losses (“CECL”) methodology to assess credit risk, for the periods indicated:
−Removed: March 31, 2024 December 31, 2023
+Added: June 30, 2024 December 31, 2023
(In Thousands) Amortized Cost Unpaid Principal Difference Amortized Cost Unpaid Principal Difference
15 unchanged sentences
$ 1,858,213 $ 1,884,225 ($ 8,318 ) $ 1,772,227 $ 1,798,053 ($ 8,556 )
−Removed: The difference between the amortized cost and unpaid principal balance is net deferred origination fees totaling $ 8.2 million at March 31, 2024 and $ 8.6 million at December 31, 2023.
−Removed: Accrued interest on loans, which is excluded from the amortized cost of loans held for investment, totaled $ 8.4 million and $ 7.4 million at March 31, 2024 and December 31, 2023, respectively, and is included in other assets in the Consolidated Balance Sheets.
−Removed: Amortized cost in the above table includes $ 1.9 million and $ 2.8 million as of March 31, 2024 and December 31, 2023, respectively, in Paycheck Protection Program loans administered by the U.S.
+Added: The difference between the amortized cost and unpaid principal balance is net deferred origination fees totaling $ 8.3 million at June 30, 2024 and $ 8.6 million at December 31, 2023.
+Added: Accrued interest on loans, which is excluded from the amortized cost of loans held for investment, totaled $ 8.7 million and $ 7.4 million at June 30, 2024 and December 31, 2023, respectively, and is included in other assets in the Consolidated Balance Sheets.
+Added: Amortized cost in the above table includes $ 1.6 million and $ 2.8 million as of June 30, 2024 and December 31, 2023, respectively, in Paycheck Protection Program loans administered by the U.S.
Small Business Administration within the Commercial & industrial loan segment.
1 unchanged sentence
The table below presents activity in the ACL related to loans held for investment for the periods indicated.
−Removed: Three Months Ended March 31, Beginning Balance Credit Loss Expense (Benefit) Charge-offs Recoveries Ending Balance
+Added: Three Months Ended June 30, Beginning Balance Credit Loss Expense (Benefit) Charge-offs Recoveries Ending Balance
(In Thousands)
27 unchanged sentences
Total $ 14,157 $ 1,510 ($ 49 ) $ 27 $ 15,645
+Added: Six Months Ended June 30, Beginning Balance Credit Loss Expense (Benefit) Charge-offs Recoveries Ending Balance
+Added: (In Thousands)
+Added: Commercial & industrial loans $ 3,438 $ 532 $ — $ 77 $ 4,047
+Added: Commercial real estate:
+Added: Owner occupied properties 2,867 96 — — 2,963
+Added: Non-owner occupied and multifamily properties 3,294 205 — — 3,499
+Added: Residential real estate:
+Added: 1-4 family residential properties secured by first liens 3,470 19 — — 3,489
+Added: 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 551 104 — 10 665
+Added: 1-4 family residential construction loans 191 ( 11 ) — — 180
+Added: Other construction, land development and raw land loans 3,127 ( 601 ) — — 2,526
+Added: Obligations of states and political subdivisions in the US 80 20 — — 100
+Added: Agricultural production, including commercial fishing 168 9 ( 25 ) 5 157
+Added: Consumer loans 81 ( 21 ) — 1 61
+Added: Other loans 3 4 — — 7
+Added: Total $ 17,270 $ 356 ($ 25 ) $ 93 $ 17,694
+Added: Commercial & industrial loans $ 2,914 $ 467 ($ 49 ) $ 86 $ 3,418
+Added: Commercial real estate:
+Added: Owner occupied properties 3,094 ( 287 ) — — 2,807
+Added: Non-owner occupied and multifamily properties 3,615 ( 355 ) — — 3,260
+Added: Residential real estate:
+Added: 1-4 family residential properties secured by first liens 1,413 1,793 — — 3,206
+Added: 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 389 22 — 12 423
+Added: 1-4 family residential construction loans 312 ( 106 ) — — 206
+Added: Other construction, land development and raw land loans 1,803 193 — — 1,996
+Added: Obligations of states and political subdivisions in the US 79 9 — — 88
+Added: Agricultural production, including commercial fishing 145 17 — — 162
+Added: Consumer loans 68 17 ( 14 ) 3 74
+Added: Other loans 6 ( 1 ) — — 5
+Added: Total $ 13,838 $ 1,769 ($ 63 ) $ 101 $ 15,645
The following table shows gross charge-offs by year of loan origination for the periods indicated:
−Removed: Three Months Ended March 31,
+Added: Six Months Ended June 30,
(In Thousands) 2024 2023 2022 2021 2020 Prior Total
28 unchanged sentences
Generally, current period renewals of credit are re-underwritten at the point of renewal and considered current period originations for purposes of the table below.
−Removed: March 31, 2024 2024 2023 2022 2021 2020 Prior Total
+Added: June 30, 2024 2024 2023 2022 2021 2020 Prior Total
(In Thousands)
116 unchanged sentences
Due Current Total Greater Than 90 Days Past Due Still Accruing
−Removed: March 31, 2024
+Added: June 30, 2024
Commercial & industrial loans $ 295 $ — $ — $ 295 $ 415,636 $ 415,931 $ —
28 unchanged sentences
Nonaccrual loans:
−Removed: Nonaccrual loans net of government guarantees totaled $ 5.3 million and $ 5.0 million at March 31, 2024 and December 31, 2023, respectively.
+Added: Nonaccrual loans net of government guarantees totaled $ 4.8 million and $ 5.0 million at June 30, 2024 and December 31, 2023, respectively.
The following table presents loans on nonaccrual status and loans on nonaccrual status for the periods presented for which there was no related ACL.
All loans with no ACL are individually evaluated for credit losses in the Company's CECL methodology.
−Removed: March 31, 2024 December 31, 2023
+Added: June 30, 2024 December 31, 2023
(In Thousands) Nonaccrual Nonaccrual With No ACL Nonaccrual Nonaccrual With No ACL
12 unchanged sentences
Net nonaccrual loans $ 4,830 $ 4,189 $ 5,002 $ 4,898
−Removed: There was no interest on nonaccrual loans reversed through interest income during three-month periods ending March 31, 2024 or March 31, 2023.
−Removed: There was no interest earned on nonaccrual loans with a principal balance during the three-month periods ending March 31, 2024 and March 31, 2023.
−Removed: However, the Company recognized interest income of $ 202,000 and $ 179,000 in the three-month periods ending March 31, 2024 and 2023, respectively, related to interest collected on nonaccrual loans whose principal had been paid down to zero.
+Added: There was no interest on nonaccrual loans reversed through interest income during the three and six-month periods ending June 30, 2024 or June 30, 2023.
+Added: There was no interest earned on nonaccrual loans with a principal balance during the three and six-month periods ending June 30, 2024 and June 30, 2023.
+Added: However, the Company recognized interest income of $ 32,000 and $ 205,000 in the three-month periods ending June 30, 2024 and 2023, respectively, and $ 234,000 and $ 384,000 in the six-month periods ending June 30, 2024 and 2023, respectively, related to interest collected on nonaccrual loans whose principal had been paid down to zero.
Loan Modifications:
4 unchanged sentences
The following table shows the amortized cost basis of the loans that were both experiencing financial difficulty and modified as of the dates indicated, by class and type of modification.
−Removed: There were no loans experiencing both financial difficulty and modified in the three-month period ending March 31, 2023.
The percentage of the amortized cost basis of loans that were modified to borrowers experiencing financial difficulty as compared to the amortized cost basis of each class of financing receivable is also presented below:
−Removed: Three Months Ended March 31, 2024
−Removed: Term Modification Payment Modification Term and payment modifications Total Modifications Percentage of Class of Financing Receivable
+Added: Three Months Ended June 30, 2024
+Added: Term Modification Payment Modification Total Modifications Percentage of Class of Financing Receivable
(In Thousands)
1 unchanged sentence
Total $ — $ — $ — — %
−Removed: The Company has no outstanding commitments to the borrowers included in the previous table.
+Added: Three Months Ended June 30, 2023
+Added: Term Modification Payment Modification Total Modifications Percentage of Class of Financing Receivable
+Added: (In Thousands)
+Added: Commercial & industrial loans $ 2,468 $ 1,988 $ 4,456 1.06 %
+Added: Total $ 2,468 $ 1,988 $ 4,456 — %
+Added: Six Months Ended June 30, 2024
+Added: Term Modification Term and payment modifications Total Modifications Percentage of Class of Financing Receivable
+Added: (In Thousands)
+Added: Commercial & industrial loans $ 5,396 $ 265 $ 5,661 1.36 %
+Added: Total $ 5,396 $ 265 $ 5,661 0.30 %
+Added: Six Months Ended June 30, 2023
+Added: Term Modification Term and payment modifications Total Modifications Percentage of Class of Financing Receivable
+Added: (In Thousands)
+Added: Commercial & industrial loans $ 2,468 $ 1,988 $ 4,456 1.06 %
+Added: Total $ 2,468 $ 1,988 $ 4,456 — %
+Added: The Company has no outstanding unfunded commitments to the borrowers included in the previous tables.
The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty as of the dates indicated:
−Removed: Three Months Ended March 31, 2024
+Added: Three Months Ended June 30, 2024
Principal Forgiveness Weighted-Average Interest Rate Reduction Weighted-Average Term Extension (months)
1 unchanged sentence
Commercial & industrial loans $ — — % 0
+Added: Three Months Ended June 30, 2023
+Added: Principal Forgiveness Weighted-Average Interest Rate Reduction Weighted-Average Term Extension (months)
+Added: (In Thousands)
+Added: Commercial & industrial loans $ — — % 3
+Added: Six Months Ended June 30, 2024
+Added: Principal Forgiveness Weighted-Average Interest Rate Reduction Weighted-Average Term Extension (months)
+Added: (In Thousands)
+Added: Commercial & industrial loans $ — 8 % 7
+Added: Six Months Ended June 30, 2023
+Added: Principal Forgiveness Weighted-Average Interest Rate Reduction Weighted-Average Term Extension (months)
+Added: (In Thousands)
+Added: Commercial & industrial loans $ — — % 3
The following table presents the amortized cost basis of loans that had a payment default during the period indicated and were modified in the twelve months before default to borrowers experiencing financial difficulty:
−Removed: Three Months Ended March 31, 2024
−Removed: Term modification
+Added: Three Months Ended June 30, 2024 Six Months Ended June 30, 2024
+Added: Term modification Term modification
(In Thousands)
4 unchanged sentences
Total $ — $ 1,189
+Added: There were no loans that had a payment default during the three or six-month periods ended June 30, 2023 which were modified in the twelve months prior to that default to borrowers experiencing financial difficulty.
The Company monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts.
−Removed: The following table presents the payment performance of loans that have been modified in the last twelve months:
−Removed: March 31, 2024
+Added: The following table presents the payment performance of loans that have been modified in the last twelve months as of the date indicated:
+Added: June 30, 2024
Greater Than 89 Days Past Due Total Past Due Current
8 unchanged sentences
Total $ — $ — $ 7,362 $ 7,362
+Added: June 30, 2023
+Added: Greater Than 89 Days Past Due Total Past Due Current Total
+Added: (In Thousands)
+Added: Commercial & industrial loans $ — $ — $ 4,456 $ 4,456
+Added: Total $ — $ — $ 4,456 $ 4,456
Upon the Company's determination that a modified loan (or a portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off.
2 unchanged sentences
Purchased receivables are carried at their principal amount outstanding, net of an ACL, and have a maturity of less than one year .
−Removed: There were no purchased receivables past due at March 31, 2024 or December 31, 2023, and there were no restructured purchased receivables at March 31, 2024 or December 31, 2023.
+Added: There were no purchased receivables past due at June 30, 2024 or December 31, 2023, and there were no restructured purchased receivables at June 30, 2024 or December 31, 2023.
Income on purchased receivables is accrued and recognized on the principal amount outstanding using an effective interest method except when management believes doubt exists as to the collectability of the income or principal.
−Removed: There was one nonperforming purchased receivable with a balance of $ 183,000 as of March 31, 2024 and $ 808,000 as of December 31, 2023 for which management is not accruing income.
−Removed: There was no activity and no balance in the ACL for purchased receivables as of March 31, 2024 or December 31, 2023.
+Added: There were no nonperforming purchased receivables as of June 30, 2024 and there was one nonperforming purchased receivable with a balance of $ 808,000 as of December 31, 2023 for which management was not accruing income.
+Added: There was no activity and no balance in the ACL for purchased receivables as of June 30, 2024 or December 31, 2023.
The following table summarizes the components of net purchased receivables for the dates indicated:
−Removed: (In Thousands) March 31, 2024 December 31, 2023
+Added: (In Thousands) June 30, 2024 December 31, 2023
Purchased receivables $ 25,722 $ 36,842
3 unchanged sentences
Mortgage servicing rights
−Removed: The following table details the activity in the Company's mortgage servicing rights (“MSR”) for the three-month periods ended March 31, 2024 and 2023:
−Removed: Three Months Ended March 31,
+Added: The following table details the activity in the Company's mortgage servicing rights (“MSR”) for the three and six-month periods ended June 30, 2024 and 2023:
+Added: Three Months Ended June 30, Six Months Ended June 30,
(In Thousands) 2024 2023 2024 2023
4 unchanged sentences
239 ( 3 ) 528 ( 215 )
+Added: ( 320 ) ( 571 ) ( 634 ) ( 1,154 )
Balance, end of period $ 21,077 $ 18,248 $ 21,077 $ 18,248
1 unchanged sentence
(2) Represents changes due to collection/realization of expected cash flows over time.
−Removed: The following table details information related to our serviced mortgage loan portfolio as of March 31, 2024 and December 31, 2023:
−Removed: (In Thousands) March 31, 2024 December 31, 2023
+Added: The following table details information related to our serviced mortgage loan portfolio as of June 30, 2024 and December 31, 2023:
+Added: (In Thousands) June 30, 2024 December 31, 2023
Balance of mortgage loans serviced for others $ 1,101,800 $ 1,044,516
2 unchanged sentences
MSR as a percentage of serviced loans 1.91 % 1.87 %
−Removed: The Company recognized servicing fees of $ 1.0 million and $ 905,000 during the three-month periods ending March 31, 2024 and 2023, respectively, which includes contractually specified servicing fees and ancillary fees as a component of other noninterest income in the Company's Consolidated Statements of Income.
+Added: The Company recognized servicing fees of $ 1.1 million and $ 906,000 during the three-month periods ending June 30, 2024 and 2023, respectively, and $ 2.1 million and $ 1.8 million during the six-month periods ending June 30, 2024 and 2023, respectively, which includes contractually specified servicing fees and ancillary fees as a component of other noninterest income in the Company's Consolidated Statements of Income.
The following table outlines the weighted average key assumptions used in measuring the fair value of MSRs and the sensitivity of the current fair value of MSRs to immediate adverse changes in those assumptions as of the dates indicated.
1 unchanged sentence
(In Thousands)
−Removed: March 31, 2024 December 31, 2023
+Added: June 30, 2024 December 31, 2023
Fair value of MSRs
25 unchanged sentences
Commercial servicing rights
−Removed: The commercial servicing rights asset (“CSR”) has a carrying value of $ 2.1 million at March 31, 2024 and $ 2.2 million December 31, 2023, respectively, and is included in other assets and carried at fair value on the Company's Consolidated Balance Sheets.
−Removed: Total commercial loans serviced for others were $ 271.2 million and $ 282.2 million at March 31, 2024 and December 31, 2023, respectively.
−Removed: Key assumptions used in measuring the fair value of the CSR as of March 31, 2024 and December 31, 2023 include a constant prepayment rate of 11.76 % and a discount rate of 9.50 %.
+Added: The commercial servicing rights asset (“CSR”) has a carrying value of $ 2.1 million at June 30, 2024 and $ 2.2 million December 31, 2023, respectively, and is included in other assets and carried at fair value on the Company's Consolidated Balance Sheets.
+Added: Total commercial loans serviced for others were $ 273.2 million and $ 282.2 million at June 30, 2024 and December 31, 2023, respectively.
+Added: Key assumptions used in measuring the fair value of the CSR as of June 30, 2024 and December 31, 2023 include a constant prepayment rate of 11.76 % and a discount rate of 9.50 %.
The Company's lease commitments consist primarily of agreements to lease land and office facilities that it occupies to operate several of its retail branch locations that are classified as operating leases and are recognized on the balance sheet as right-of-use (“ROU”) assets and lease liabilities.
−Removed: As of March 31, 2024, the Company has operating lease ROU assets of $ 8.9 million and operating lease liabilities of $ 8.9 million.
+Added: As of June 30, 2024, the Company has operating lease ROU assets of $ 8.2 million and operating lease liabilities of $ 8.3 million.
As of December 31, 2023, the Company had operating lease ROU assets of $ 9.1 million and operating lease liabilities of $ 9.1 million.
−Removed: The Company did not have any agreements that are classified as finance leases as of March 31, 2024 or December 31, 2023.
+Added: The Company did not have any agreements that are classified as finance leases as of June 30, 2024 or December 31, 2023.
The following table presents additional information about the Company's operating leases for the periods indicated:
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
(In Thousands) 2024 2023 2024 2023
Operating lease cost (1)
+Added: $ 745 $ 702 $ 1,482 $ 1,401
Short term lease cost (1)
7 unchanged sentences
(In Thousands) Operating Leases
−Removed: 2024 (Nine months) $ 2,071
+Added: 2024 (Six months) $ 1,381
Thereafter 3,879
7 unchanged sentences
Similarly, the Company could be required to settle its obligations under the agreement if specific regulatory events occur, such as if the Company were issued a prompt corrective action directive or a cease and desist order, or if certain regulatory ratios fall below specified levels.
−Removed: The Company pledged $ 564,000 as of March 31, 2024 and $ 566,000 as of December 31, 2023, in available for sale securities to collateralize fair value shortfalls on interest rate swap agreements.
−Removed: The Company had interest rate swaps related to commercial loans with an aggregate notional amount of $ 216.4 million and $ 218.0 million at March 31, 2024 and December 31, 2023, respectively.
−Removed: At March 31, 2024, the notional amount of interest rate swaps is made up of 20 variable to fixed rate swaps to commercial loan customers totaling $ 108.2 million, and 20 fixed to variable rate swaps with a counterparty totaling $ 108.2 million.
−Removed: Changes in fair value from these 20 interest rate swaps offset each other in the first three months of 2024.
−Removed: The Company recognized $ 63,000 fee income related to interest rate swaps in the three-month periods ending March 31, 2024 and no fee income related to interest rate swaps in the first quarter of 2023, respectively.
+Added: The Company pledged $ 566,000 as of June 30, 2024 and $ 566,000 as of December 31, 2023, in available for sale securities to collateralize fair value shortfalls on interest rate swap agreements.
+Added: The Company had interest rate swaps related to commercial loans with an aggregate notional amount of $ 228.0 million and $ 218.0 million at June 30, 2024 and December 31, 2023, respectively.
+Added: At June 30, 2024, the notional amount of interest rate swaps is made up of 21 variable to fixed rate swaps to commercial loan customers totaling $ 114.0 million, and 21 fixed to variable rate swaps with a counterparty totaling $ 114.0 million.
+Added: Changes in fair value from these 21 interest rate swaps offset each other in the three and six-month periods ending June 30, 2024.
+Added: The Company recognized $ 10,000 and $ 61,000 fee income related to interest rate swaps in the three-month periods ending June 30, 2024 and 2023, respectively, and $ 73,000 and $ 61,000 in fee income related to interest rate swaps in the six-month periods ending June 30, 2024 and 2023, respectively.
Interest rate swap income is recorded in other operating income on the Consolidated Statements of Income.
5 unchanged sentences
The floating rate that the dealer pays is now equal to the three month CME SOFR plus tenor spread adjustment 0.26 % plus 1.37 %, which reprices quarterly on the payment date.
−Removed: This rate was 6.96 % as of March 31, 2024.
−Removed: The Company pledged $ 130,000 in cash to collateralize initial margin and fair value exposure of our counterparty on this interest rate swap as of March 31, 2024 and December 31, 2023.
+Added: This rate was 6.97 % as of June 30, 2024.
+Added: The Company pledged $ 130,000 in cash to collateralize initial margin and fair value exposure of our counterparty on this interest rate swap as of June 30, 2024 and December 31, 2023.
Changes in the fair value of this interest rate swap are reported in other comprehensive income on the Consolidated Statements of Income.
−Removed: The unrealized gain, net of tax on this interest rate swap was $ 1.2 million as of March 31, 2024 and the unrealized gain, net of tax was $ 1.0 million as of December 31, 2023.
+Added: The unrealized gain, net of tax on this interest rate swap was $ 1.2 million as of June 30, 2024 and the unrealized gain, net of tax was $ 1.0 million as of December 31, 2023.
Derivatives related to home mortgage banking activities
4 unchanged sentences
Market risk with respect to commitments to originate loans arises from changes in the value of contractual positions due to changes in interest rates.
−Removed: RML had commitments to originate mortgage loans held for sale totaling $ 56.2 million and $ 22.9 million at March 31, 2024 and December 31, 2023, respectively.
+Added: RML had commitments to originate mortgage loans held for sale totaling $ 88.0 million and $ 22.9 million at June 30, 2024 and December 31, 2023, respectively.
Changes in the value of RML's interest rate derivatives are recorded in mortgage banking income on the Consolidated Statements of Income.
None of these derivatives are designated as hedging instruments.
−Removed: The following table presents the fair value of derivatives not designated as hedging instruments at March 31, 2024 and December 31, 2023:
+Added: The following table presents the fair value of derivatives not designated as hedging instruments at June 30, 2024 and December 31, 2023:
(In Thousands) Asset Derivatives
−Removed: March 31, 2024 December 31, 2023
+Added: June 30, 2024 December 31, 2023
Balance Sheet Location Fair Value Fair Value
1 unchanged sentence
Interest rate lock commitments Other assets 1,059 342
+Added: Retail interest rate contracts Other assets 120 —
Total $ 13,713 $ 10,812
(In Thousands) Liability Derivatives
−Removed: March 31, 2024 December 31, 2023
+Added: June 30, 2024 December 31, 2023
Balance Sheet Location Fair Value Fair Value
3 unchanged sentences
The following table presents the net gains (losses) of derivatives not designated as hedging instruments for periods indicated below:
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
(In Thousands) Income Statement Location 2024 2023 2024 2023
5 unchanged sentences
We do not offset such financial instruments for financial reporting purposes.
−Removed: The following table summarizes the derivatives that have a right of offset as of March 31, 2024 and December 31, 2023:
−Removed: March 31, 2024 Gross amounts not offset in the Statement of Financial Position
+Added: The following table summarizes the derivatives that have a right of offset as of June 30, 2024 and December 31, 2023:
+Added: June 30, 2024 Gross amounts not offset in the Statement of Financial Position
(In Thousands) Gross amounts of recognized assets and liabilities Gross amounts offset in the Statement of Financial Position Net amounts of assets and liabilities presented in the Statement of Financial Position Financial Instruments Collateral Posted Net Amount
1 unchanged sentence
Interest rate swaps $ 12,534 $ — $ 12,534 $ — $ — $ 12,534
+Added: Retail interest rate contracts 120 — 120 — — 120
Liability Derivatives
Interest rate swaps $ 12,534 $ — $ 12,534 $ — $ 12,534 $ —
−Removed: Retail interest rate contracts 11 — 11 — — 11
December 31, 2023 Gross amounts not offset in the Statement of Financial Position
20 unchanged sentences
Interest rate contracts are valued in a model, which uses as its basis a discounted cash flow technique incorporating credit valuation adjustments to reflect nonperformance risk in the measurement of fair value.
−Removed: Although the Company has determined that the
−Removed: majority of inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties.
−Removed: However, as of March 31, 2024, the Company has assessed the significance of the impact of these adjustments on the overall valuation of its interest rate positions and has determined that they are not significant to the overall valuation of its interest rate derivatives.
+Added: Although the Company has determined that the majority of inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy, the credit valuation
+Added: adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties.
+Added: However, as of June 30, 2024, the Company has assessed the significance of the impact of these adjustments on the overall valuation of its interest rate positions and has determined that they are not significant to the overall valuation of its interest rate derivatives.
As a result, the Company has classified its interest rate derivative valuations in Level 2 of the fair value hierarchy.
17 unchanged sentences
Estimated fair values as of the periods indicated are as follows:
−Removed: March 31, 2024 December 31, 2023
+Added: June 30, 2024 December 31, 2023
(In Thousands) Carrying Amount Fair Value Carrying Amount Fair Value
10 unchanged sentences
Interest rate swaps 14,172 14,172 11,836 11,836
+Added: Retail interest rate contracts 120 120 — —
Level 3 inputs:
16 unchanged sentences
(In Thousands) Total Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3)
−Removed: March 31, 2024
+Added: June 30, 2024
Available for sale securities
30 unchanged sentences
Total other liabilities $ 10,483 $ — $ 10,483 $ —
−Removed: The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three-month periods ended March 31, 2024 and 2023:
+Added: The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and six-month periods ended June 30, 2024 and 2023:
(In Thousands) Beginning balance Change included in earnings Purchases and issuances Sales and settlements Ending balance Net change in unrealized gains (losses) relating to items held at end of period
−Removed: Three Months Ended March 31, 2024
+Added: Three Months Ended June 30, 2024
Interest rate lock commitments $ 765 ($ 453 ) $ 3,416 ($ 2,669 ) $ 1,059 $ 1,059
2 unchanged sentences
Total $ 22,920 ($ 550 ) $ 4,551 ($ 2,669 ) $ 24,252 $ 1,059
−Removed: Three Months Ended March 31, 2023
+Added: Three Months Ended June 30, 2023
Interest rate lock commitments $ 685 ($ 378 ) $ 2,735 ($ 2,191 ) $ 851 $ 851
2 unchanged sentences
Total $ 21,158 ($ 1,008 ) $ 3,279 ($ 2,191 ) $ 21,238 $ 851
−Removed: There were no changes in unrealized gains and losses for the three-month periods ending March 31, 2024 and 2023 included in other comprehensive income for recurring Level 3 fair value measurements.
−Removed: As of and for the periods ending March 31, 2024 and December 31, 2023, except for certain assets as shown in the following table, no impairment or valuation adjustment was recognized for assets recognized at fair value on a nonrecurring basis.
+Added: (In Thousands) Beginning balance Change included in earnings Purchases and issuances Sales and settlements Ending balance Net change in unrealized gains (losses) relating to items held at end of period
+Added: Six Months Ended June 30, 2024
+Added: Interest rate lock commitments $ 342 ($ 728 ) $ 5,929 ($ 4,484 ) $ 1,059 $ 1,059
+Added: Mortgage servicing rights 19,564 ( 106 ) 1,619 — 21,077 —
+Added: Commercial servicing rights 2,200 ( 145 ) 61 — 2,116 —
+Added: Total $ 22,106 ($ 979 ) $ 7,609 ($ 4,484 ) $ 24,252 $ 1,059
+Added: Six Months Ended June 30, 2023
+Added: Interest rate lock commitments $ 440 ($ 552 ) $ 4,232 ($ 3,269 ) $ 851 $ 851
+Added: Mortgage servicing rights 18,635 ( 1,369 ) 982 — 18,248 —
+Added: Commercial servicing rights 2,129 ( 105 ) 115 — 2,139 —
+Added: Total $ 21,204 ($ 2,026 ) $ 5,329 ($ 3,269 ) $ 21,238 $ 851
+Added: There were no changes in unrealized gains and losses for the three and six-month periods ending June 30, 2024 and 2023 included in other comprehensive income for recurring Level 3 fair value measurements.
+Added: As of and for the periods ending June 30, 2024 and December 31, 2023, except for certain assets as shown in the following table, no impairment or valuation adjustment was recognized for assets recognized at fair value on a nonrecurring basis.
For loans individually measured for credit losses, the Company classifies fair value measurements using observable inputs, such as external appraisals, as Level 2 valuations in the fair value hierarchy, and unobservable inputs, such as in-house evaluations, as Level 3 valuations in the fair value hierarchy.
(In Thousands) Total Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3)
−Removed: March 31, 2024
+Added: June 30, 2024
Loans individually measured for credit losses $ 295 $ — $ — $ 295
3 unchanged sentences
Total $ — $ — $ — $ —
−Removed: The following table presents the (gains) losses resulting from nonrecurring fair value adjustments for the three-month periods ended March 31, 2024 and 2023:
−Removed: Three Months Ended March 31,
+Added: The following table presents the (gains) losses resulting from nonrecurring fair value adjustments for the three and six-month periods ended June 30, 2024 and 2023:
+Added: Three Months Ended June 30, Six Months Ended June 30,
(In Thousands) 2024 2023 2024 2023
2 unchanged sentences
Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3)
−Removed: The following tables provide a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at March 31, 2024 and December 31, 2023:
+Added: The following tables provide a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at June 30, 2024 and December 31, 2023:
Financial Instrument Valuation Technique - Recurring Basis
Unobservable Input Weighted Average Rate Range
−Removed: March 31, 2024
+Added: June 30, 2024
Interest rate lock commitment External pricing model Pull through rate 92.42 %
11 unchanged sentences
Unobservable Input Weighted Average Rate Range
−Removed: March 31, 2024
+Added: June 30, 2024
Loans individually measured for credit losses In-house valuation of collateral Discount rate 7 %
3 unchanged sentences
The Community Banking segment's principal business focus is the offering of loan and deposit products to business and consumer customers in its primary market areas.
−Removed: As of March 31, 2024, the Community Banking segment operated 20 branches throughout Alaska.
+Added: As of June 30, 2024, the Community Banking segment operated 20 branches throughout Alaska.
The Home Mortgage Lending segment's principal business focus is the origination and sale of mortgage loans for 1-4 family residential properties.
Summarized financial information for the Company's reportable segments and the reconciliation to the consolidated financial results is shown in the following tables:
−Removed: Three Months Ended March 31, 2024
+Added: Three Months Ended June 30, 2024
(In Thousands) Community Banking Home Mortgage Lending Consolidated
2 unchanged sentences
Net interest income 24,278 2,775 27,053
+Added: (Benefit) provision for credit losses ( 184 ) 64 ( 120 )
+Added: Other operating income 3,693 5,884 9,577
+Added: Salaries and other personnel expense
+Added: 11,523 5,104 16,627
+Added: Other operating expense 6,974 1,593 8,567
+Added: Total other operating expense
+Added: 18,497 6,697 25,194
+Added: Income before provision for income taxes 9,658 1,898 11,556
+Added: Provision for income taxes 2,004 532 2,536
+Added: Net income $ 7,654 $ 1,366 $ 9,020
+Added: Three Months Ended June 30, 2023
+Added: (In Thousands) Community Banking Home Mortgage Lending Consolidated
+Added: Interest income $ 28,675 $ 3,145 $ 31,820
+Added: Interest expense 5,975 703 6,678
+Added: Net interest income 22,700 2,442 25,142
Provision for credit losses 1,407 — 1,407
8 unchanged sentences
Net income $ 5,363 $ 214 $ 5,577
−Removed: Three Months Ended March 31, 2023
+Added: Six Months Ended June 30, 2024
(In Thousands) Community Banking Home Mortgage Lending Consolidated
2 unchanged sentences
Net interest income 48,493 5,007 53,500
−Removed: Benefit for credit losses 360 — 360
+Added: Provision for credit losses 13 16 29
Other operating income 7,506 9,915 17,421
7 unchanged sentences
Net income $ 15,691 $ 1,528 $ 17,219
−Removed: March 31, 2024
+Added: Six Months Ended June 30, 2023
(In Thousands) Community Banking Home Mortgage Lending Consolidated
+Added: Interest income $ 58,168 $ 3,447 $ 61,615
+Added: Interest expense 10,716 725 11,441
+Added: Net interest income 47,452 2,722 50,174
+Added: Provision for credit losses 1,767 — 1,767
+Added: Other operating income 5,967 5,921 11,888
+Added: Salaries and other personnel expense
+Added: 21,394 9,273 30,667
+Added: Other operating expense 13,828 2,796 16,624
+Added: Total other operating expense
+Added: 35,222 12,069 47,291
+Added: Income before provision for income taxes 16,430 ( 3,426 ) 13,004
+Added: Provision for income taxes 3,507 ( 910 ) 2,597
+Added: Net income $ 12,923 ($ 2,516 ) $ 10,407
+Added: June 30, 2024
+Added: (In Thousands) Community Banking Home Mortgage Lending Consolidated
Total assets $ 2,485,353 $ 336,315 $ 2,821,668
5 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.