UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended December 31, 2025
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ____________ to ____________
Commission
file number 001-42044
NANO
NUCLEAR ENERGY INC.
(Exact
name of registrant as specified in its charter)
Nevada
88-0861977
(State
or other jurisdiction of
incorporation or organization)
(I.R.S.
Employer
Identification No.)
10
Times Square , 30th Floor , New York , New York
10018
(Address
of principal executive offices)
(Zip
Code)
(212)
634-9206
(Registrant’s
telephone number, including area code)
N/A
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
symbol(s)
Name
of exchange on which registered
Common
stock, par value $0.0001 per share
NNE
Nasdaq
Capital Market
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files.) Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller
reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☐
Emerging
growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of February 16, 2026, there were 52,082,794 shares of the Company’s common stock issued and outstanding.
NANO
NUCLEAR ENERGY INC.
Form
10-Q
For
the Quarter Ended December 31, 2025
TABLE
OF CONTENTS
Page
Cautionary Note Regarding Forward-Looking Statements
ii
Part I. Financial Information
1
Item
1.
Financial Statements
1
Condensed Consolidated Balance Sheets as of December 31, 2025 (Unaudited) and September 30, 2025
1
Unaudited
Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three Months Ended December 31, 2025 and
2024
2
Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended December 31, 2025 and 2024
3
Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended December 31, 2025 and 2024
4
Notes to the Condensed Consolidated Financial Statements (Unaudited)
5
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
25
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
36
Item
4.
Controls and Procedures
36
Part II. Other Information
37
Item
1.
Legal Proceedings
37
Item
1A.
Risk Factors
38
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
38
Item
3.
Defaults Upon Senior Securities
38
Item
4.
Mine Safety Disclosures
38
Item
5.
Other Information
38
Item
6.
Exhibits
39
Signatures
40
i
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
Quarterly Report on Form 10-Q (this “Report”) contains “forward-looking statements” (as defined in Section 27A
of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934,
as amended (the “Exchange Act”) that reflect our current expectations and views of future events. The forward-looking statements
are contained principally in the section of this Report entitled “Management’s Discussion and Analysis of Financial Condition
and Results of Operations.” Readers are cautioned that significant known and unknown risks, uncertainties and other important factors
(including those over which we may have no control) and others listed in this Report, in the “ Item
1A. Risk Factors ” section of our Annual Report on Form 10-K for the fiscal year ended September 30, 2025 (“2025 Annual
Report”), as filed with the Securities and Exchange Commission (the “SEC”) on December 18, 2025, and in our
other filings with the SEC may cause our actual results, performance or achievements to be materially different from those expressed
or implied by the forward-looking statements.
You
can identify these forward-looking statements by terms such as “anticipate,” “believe,” “continue,”
“could,” “depends,” “estimate,” “expects,” “intend,” “may,” “ongoing,”
“plan,” “potential,” “predict,” “project,” “should,” “will,”
“would,” “assumption” or “judgment” or the negative of those terms or other similar expressions,
although not all forward-looking statements contain those words.
These
forward-looking statements present our estimates and assumptions only as of the date of this Report and are subject to several known
and unknown risks, uncertainties, and assumptions. Accordingly, you are cautioned not to place undue reliance on forward-looking statements,
which speak only as of the dates on which they are made. Important factors that could cause actual results to differ materially from
those in the forward-looking statements include, but are not limited to, those challenges summarized below:
● Our
ability to design, develop, manufacture, demonstrate, obtain regulatory approval for and
ultimately sell our proposed nuclear reactors or other products, technologies or services
we are developing on the timelines we currently anticipate, if at all.
● Our
ability to source or internally develop the necessary fuel supply chain to power our next
generation of advanced nuclear reactors.
● Our
ability to source or internally develop the required transportation capabilities to move
our reactors, their fuel, and other special materials critical to the commercial deployment
of our reactor systems.
● Our
ability to build internally, and to externally provide, nuclear service support and consultation
services for the expanding and resurgent nuclear energy industry, both domestically and internationally.
● Our
ability to source, retain, and expand our technical and business staff to meet the demands
of our expanding and diversifying business.
● Our
ability to raise the substantial amount of additional funds that will be necessary for our
business to succeed, which funds may not be available on acceptable terms or available at
all.
● Assumptions
relating to the size of the market for our nuclear reactors or other products, technologies
or services we are developing.
● Our
ability to navigate the complex and time-consuming nuclear regulatory regimes impacting our
several business lines in the jurisdictions we operate, including unanticipated regulations
or regulatory failures that could add barriers, time and cost to our business plans.
ii
● Our
estimates of future expenses, capital requirements, revenue potential and our needs for,
or ability to obtain, additional financing.
● Our
status as a pre-revenue company in a rapidly evolving and complex industry with a business
model that is still being developed and is largely untested.
● Our
ability to avoid a significant disruption in our information technology system, including
security breaches, or our ability to implement new system and software successfully.
● Our
ability to obtain and maintain intellectual property protection for our products.
●
The
other forward-looking statements regarding our company and its prospects included in this Report including, without limitation, those
under “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, as such statements may be updated from time to time in our other filings with the SEC.
The
foregoing does not represent an exhaustive list of matters that may be covered by the forward-looking statements contained herein or
risk factors that we are faced with. Forward-looking statements necessarily involve significant risks and uncertainties, and our actual
results could differ materially from those anticipated in the forward-looking statements due to a number of factors, including those
set forth in our 2025 Annual Report and other SEC filings. All subsequent written and oral forward-looking statements attributable to
us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained above. Prior to investing
in our common stock, you should read this Report, our 2025 Annual Report and other SEC filings completely and with the understanding
that our actual future results may be materially different from what we currently expect. We qualify all of our forward-looking statements
by these cautionary statements.
The
forward-looking statements made in this Report relate only to events or information as of the date of this Report. Except as required
by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information,
future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.
iii
PART
I - FINANCIAL INFORMATION
Item
1. Financial Statements.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
December 31,
2025
September 30,
2025
ASSETS
Current assets:
Cash and cash equivalents
$ 577,533,949
$ 203,265,052
Accounts receivable, net
86,381
250,000
Prepaid expenses
1,014,889
902,861
Deposits, current
1,850,000
250,000
Marketable securities, at fair value
279,677
-
Total current assets
580,764,896
204,667,913
Deferred offering costs
435,500
300,000
Deposits, non-current
274,001
269,235
Property, plant and equipment, net
11,029,284
9,783,777
Right-of-use assets
2,477,435
2,560,896
Long-term investments, related party
2,000,000
2,000,000
In-process research and development
9,075,045
9,075,045
Total assets
$ 606,056,161
$ 228,656,866
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities
$ 2,540,706
$ 1,314,596
Lease liabilities, current
540,801
534,128
Contingent consideration
1,250,500
1,978,000
Total current liabilities
4,332,007
3,826,724
Lease liabilities, non-current
2,145,365
2,261,414
Total liabilities
6,477,372
6,088,138
Stockholders’ equity
Preferred stock, $ 0.0001 par value; 25,000,000 authorized as of December 31, 2025 and September 30, 2025; none issued and outstanding as of December 31, 2025 and September 30, 2025
-
-
Common stock, $ 0.0001 par value; 275,000,000 authorized as of December 31, 2025 and September 30, 2025; 50,581,794 and 41,738,358 shares issued and outstanding as of December 31, 2025 and September 30, 2025, respectively
5,056
4,173
Additional paid-in capital
663,601,589
280,065,412
Accumulated deficit
( 64,017,136 )
( 57,500,857 )
Accumulated other comprehensive loss
( 10,720 )
-
Total stockholders’ equity
599,578,789
222,568,728
Total liabilities and stockholders’ equity
$ 606,056,161
$ 228,656,866
The
accompanying notes are an integral part of these condensed consolidated financial statements.
1
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
December 31,
2025
December 31,
2024
Three Months Ended
December 31,
2025
December 31,
2024
Operating expenses
General and administrative
$ 6,886,603
$ 2,494,570
Research and development
5,400,410
904,923
Change in fair value of contingent consideration
( 727,500 )
524,250
Loss from operations
11,559,513
3,923,743
Other income
5,013,557
810,381
Unrealized loss on marketable securities
( 122,838 )
-
Gain on settlement of accounts receivable
152,515
-
Net loss
$ ( 6,516,279 )
$ ( 3,113,362 )
O ther comprehensive loss:
Cumulative translation adjustment
( 10,720
)
-
Comprehensive loss
$ ( 6,526,999
)
$ ( 3,113,362
)
Net loss per share of common stock:
Basic
$ ( 0.13 )
$ ( 0.09 )
Diluted
$ ( 0.13 )
$ ( 0.09 )
Weighted-average shares of common stock outstanding:
Basic
49,807,203
33,964,495
Diluted
49,807,203
33,964,495
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN
STOCKHOLDERS’
EQUITY
(Unaudited)
For
the Three Months Ended December 31, 2025
Common
Shares
Amount
Additional Paid-in Capital
Accumulated
Deficit
Accumulated
Other Comprehensive
Loss
Total
Stockholders’
Equity
Balance as of September 30, 2025
41,738,358
$ 4,173
$ 280,065,412
$ ( 57,500,857 )
$ -
$ 222,568,728
Common stock issuances
8,490,767
850
399,999,183
-
-
400,000,033
Offering costs
-
-
( 21,520,711 )
-
-
( 21,520,711 )
Exercise of warrants
140,169
14
2,445,034
-
-
2,445,048
Exercise of stock options
195,000
19
539,981
-
-
540,000
Equity-based compensation
17,500
-
2,072,690
-
-
2,072,690
Net loss
-
-
-
( 6,516,279 )
-
( 6,516,279 )
Accumulated other comprehensive income loss
-
-
-
-
( 10,720 )
( 10,720 )
Balance as of December 31, 2025
50,581,794
$ 5,056
$ 663,601,589
$ ( 64,017,136 )
$ ( 10,720 )
$ 599,578,789
For
the Three Months Ended December 31, 2024
Shares
Amount
Additional Paid-in Capital
Accumulated Deficit
Total Stockholders’ Equity
Balance as of September 30, 2024
30,715,663
$ 3,072
$ 49,038,165
$ ( 17,433,781 )
$ 31,607,456
Balance
30,715,663
$ 3,072
$ 49,038,165
$ ( 17,433,781 )
$ 31,607,456
Common stock issuances
4,935,294
494
101,399,518
-
101,400,012
Offering costs
-
-
( 9,058,856 )
-
( 9,058,856 )
Exercise of warrants
601,142
60
8,014,226
-
8,014,286
Exercise of stock options
490,000
49
1,207,451
-
1,207,500
Net loss
-
-
-
( 3,113,362 )
( 3,113,362 )
Balance as of December 31, 2024
36,742,099
$ 3,675
$ 150,600,504
$ ( 20,547,143 )
$ 130,057,036
Balance
36,742,099
$ 3,675
$ 150,600,504
$ ( 20,547,143 )
$ 130,057,036
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements
3
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Three
Months Ended
December 31,
2025
For the Three
Months Ended
December 31,
2024
OPERATING ACTIVITIES
Net loss
$ ( 6,516,279 )
$ ( 3,113,362 )
Adjustments to reconcile net loss to net cash used in operating activities:
Amortization of right-of-use assets
83,462
43,918
Depreciation
208,408
19,976
Equity-based compensation
2,072,690
-
Bank revaluation
731
-
Change in fair value of contingent consideration
( 727,500 )
524,250
Unrealized gain on marketable securities
122,838
-
Gain on settlement on accounts receivable
( 152,515 )
-
Change in assets and liabilities:
Accounts receivable
( 86,381 )
Prepaid expenses
( 112,028 )
( 789,747 )
Accounts payable and accrued liabilities
1,226,110
137,774
Due to related parties
-
( 25,000 )
Lease liabilities
( 109,376 )
( 40,335 )
Net cash used in operating activities
( 3,989,840 )
( 3,242,526 )
INVESTING ACTIVITIES
Deposits
( 1,604,766 )
( 3,560,000 )
Construction-in-progress
( 1,453,915 )
-
Net cash used in investing activities
( 3,058,681 )
( 3,560,000 )
FINANCING ACTIVITIES
Proceeds from common stock issuances
400,000,033
101,400,012
Offering costs
( 21,520,711 )
( 9,058,856 )
Proceeds from exercise of warrants
2,445,048
8,014,286
Proceeds from exercise of stock options
540,000
1,207,500
Payment of deferred offering costs
( 135,500 )
-
Net cash provided by financing activities
381,328,870
101,562,942
Net increase in cash and cash equivalents
374,280,349
94,760,416
Cash and cash equivalents, beginning of period
203,265,052
28,507,257
Effect of exchange rate changes on cash
( 11,452 )
-
Cash and cash equivalents, end of period
$ 577,533,949
$ 123,267,673
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of December 31, 2025
1.
ORGANIZATION AND OPERATIONS AND BASIS OF PRESENTATION
NANO
Nuclear Energy Inc. (“NANO”, the “Company”, “we”, “us”, “our” and similar
terminology) was incorporated under the laws of the State of Nevada on February 8, 2022 (“Inception”) and is headquartered
in New York, New York. The Company is an emerging nuclear energy company developing smaller, simpler, and safer advanced reactors utilizing
proprietary microreactor designs, intellectual property and research methods.
With
the goal of vertical integration across key aspects of the nuclear fuel supply chain, the Company is principally focused on the following
four business lines as part of its development strategy:
●
Nuclear
Reactor Business . The Company’s nuclear microreactors currently in development
are (i) the fixed installation KRONOS MMR™ Energy System , (ii) ZEUS ™,
a portable modular solid core battery reactor, and (iii) the space focused, portable LOKI
MMR™ . The KRONOS MMR ™ reactor is the primary focus of the
company given it has a high technology readiness level owing to the reactor being a high-temperature
gas-cooled reactor that has benefitted from over a decade of time, work and resources invested
into its design by its prior owner. Our KRONOS MMR ™ reactor is the
closest to licensing and eventual deployment, so a substantial majority of the Company’s
investment is focused on advancing this reactor through development, prototype construction, testing and regulatory licensing. The KRONOS MMR ™
reactor targets new markets beyond those targeted by the Company’s smaller microreactors,
which are designed for remote locations, such as island and remote communities, military
applications, remote industry such as mining projects or oil and gas projects. The KRONOS
MMR ™ reactor is targeting AI and data centers for the technology industry,
larger industrial applications, industrial heat for various industries, and certain military
applications .
The
LOKI MMR ™ will target extra-terrestrial applications and applications requiring smaller energy needs and
reactor portability. The ZEUS™ microreactor is also targeting applications with smaller energy needs, including military
applications requiring reactor portability. Given that the LOKI MMR ™ and ZEUS™ microreactors
also fit within the high-temperature gas-cooled reactor family, we believe each of these reactors can directly benefit in a capital
efficient way from the advancement of The KRONOS MMR ™ reactor through the licensing process, and from any
data or learnings generated from demonstrating or operating the reactor. The Company envisions readily replaceable microreactors
which it can provide to customers in several sectors, including data centers, artificial intelligence computer and quantum computing;
crypto mining; military applications; disaster relief; transportation (including shipping); mining projects; water desalination and
green hydrogen plants; remote habitation, and space exploration. The KRONOS™ and LOKI™ designs and related
intellectual property and other assets were acquired on January 10, 2025 (see Note 9 for further information). Through its subsidiary,
Nano Nuclear Space Inc., the Company is seeking to explore the potential commercial applications of developing micronuclear reactor
technology in space.
●
Fuel
Supply Chain Business . Through its subsidiary, HALEU Energy Fuel Inc., and in coordination with the Department of Energy
(“DOE”), the Company is also seeking to develop a domestic low-enriched uranium (LEU) and high-assay low-enriched uranium
(HALEU) fuel supply chain to supply fuel not only for its own reactors but also to the broader advanced nuclear reactor industry.
In December 2024, the Company announced that LIS Technologies Inc., a related party through common ownership and management (“LIST”)
(see Note 8), and the Company were selected by the DOE to participate as one of six contract awardees in the DOE’s Low-Enriched
Uranium (LEU) Enrichment Acquisition Program (“LEU Acquisition Program”). Under the contract awarded to LIST, LIST was
selected as the prime contractor, with the Company as the key subcontractor bringing the Company’s technical and regulatory
expertise in advanced nuclear solutions to the collaboration (see Note 8 for further information). The Company is also evaluating
ways to participate in other key aspects of the nuclear fuel supply chain in areas such as conversion through commercial agreements
and acquisitions to achieve its vertical integration strategy in collaboration with LIST.
●
Fuel
Transportation Business . Through its subsidiary, Advanced Fuel Transportation Inc., the Company is developing a high-capacity
HALEU transportation product, capable of moving commercial quantities of HALEU fuel around North America. The Company is also examining
strategic acquisitions within the nuclear transportation industry to provide the Company with the in-house capability to move its
own materials and reactors, although as of the date of these unaudited condensed consolidated financial statements, the Company has
not entered into any definitive agreements with any third party for such acquisitions.
5
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of December 31, 2025
1.
ORGANIZATION AND OPERATIONS AND BASIS OF PRESENTATION (Continued)
●
Nuclear
Consultation Services. The Company is also evaluating ways to quickly enhance its internal engineering and technical capabilities
while also providing nuclear service support and consultation services for the expanding and resurgent nuclear energy industry, both
domestically and internationally. We are currently evaluating strategic acquisitions or collaborations to expand our business operations
and formally establish our consulting services, and have commenced several material discussions with potential targets for such acquisitions
or collaborations, but as of the date of these unaudited condensed consolidated financial statements, we have not entered into any
definitive agreements for such acquisitions or collaborations. In combination with our intention to acquire existing revenue generating
consultancy businesses, we are focusing on building our own internal nuclear consultation business in coordination with certain outside
academic institutions. As of the date of this Report, we have not yet formally launched our nuclear consultation business, as formal launch
of this business is dependent on success in acquiring existing businesses, although we generated a small amount of revenue during 2025
from providing such services.
These
unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned legal subsidiaries, American
Uranium Inc., HALEU Energy Fuel Inc., Advanced Fuel Transportation Inc., Nano Nuclear Space Inc., KRONOS MMR Inc., LOKI MMR Inc., and
True North Nuclear Ltd. Each of these subsidiaries is a Nevada corporation except for True North Nuclear Ltd., which is a Canadian corporation.
As
used herein, the term “Common Stock” refers to the common stock, $ 0.0001 par value per share, of the Company.
Liquidity
These
unaudited condensed consolidated financial statements have been prepared on a going concern basis, which assumes the realization of assets
and settlement of liabilities in the normal course of business. At December 31, 2025, the Company had working capital of $ 576,432,889
and accumulated deficit of $ 64,017,136 . For the three months ended December 31, 2025, the Company had net loss of $ 6,516,279 , and negative
cash flows from operations of $ 3,989,840 . At September 30, 2025, the Company had working capital of $ 200,841,189 and accumulated deficit
of $ 57,500,857 . For the year ended September 30, 2025, the Company had net loss of $ 40,067,076 , and negative cash flows from operations
of $ 19,621,963 . The ability of the Company to continue as a going concern is dependent on the Company’s ability to secure financing
from capital markets or other sources, including investors, loans, government grants or alternative funding and, ultimately, on the Company’s
ability to generate revenue and profitable operations. Management is of the opinion that sufficient working capital is available to meet
the Company’s liabilities and commitments as they become due at least for the next twelve months after the date the unaudited condensed
consolidated financial statements are issued to conform to the going concern uncertainty period. During the three months ended December
31, 2025, the Company received approximately $ 2.5 million from exercises of warrants, $ 0.5 million from exercises of stock options, and
net proceeds of approximately $ 378 million from the Company’s private placement offering. In order to achieve the Company’s
long-term strategy, the Company expects to raise additional capital or secure other sources of financing to support its growth in the
future.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally
accepted in the United States of America (“U.S. GAAP”) for interim financial reporting and the rules and regulations of the
Securities and Exchange Commission (“SEC”). References to ASC and ASU included herein refer to the Accounting Standards Codification
and Accounting Standards Update established by the Financial Accounting Standards Board (“FASB”) as the source of authoritative
U.S. GAAP. All intercompany balances and transactions have been eliminated in consolidation.
6
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of December 31, 2025
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
In
management’s opinion, the unaudited condensed consolidated financial statements have been prepared on the same basis as the Company’s
annual audited consolidated financial statements. They include all adjustments, consisting of only normal recurring adjustments, necessary
for the fair statement of the Company’s financial position as of December 31, 2025, and its results of operations for the three
months ended December 31, 2025 and 2024 and cash flows for the three months ended December 31, 2025 and 2024. The results for the three
months ended December 31, 2025 are not necessarily indicative of the results expected for the year or any other periods. The condensed
consolidated balance sheet as of September 30, 2025 has been derived from the Company’s audited consolidated financial statements.
Cash
Equivalents
The
Company considers all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents.
Cash equivalents are stated at cost, which approximates market value, because of the short maturity of these instruments.
Use
of Estimates
The
preparation of unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make certain
estimates, judgments and assumptions. The Company believes that the estimates, judgments and assumptions made when accounting for items
and matters such as, but not limited to, equity-based compensation, right-of-use assets and lease liabilities, and contingencies are
reasonable, based on information available at the time they are made. These estimates, judgments and assumptions can affect the reported
amounts of assets and liabilities as of the date of the unaudited condensed consolidated financial statements, as well as amounts reported
on the unaudited condensed consolidated statements of operations during the periods presented. Actual results could differ from those
estimates.
Fair
Value Measurement
The
Company measures certain financial assets and liabilities at fair value. Fair value is a market-based measurement that should be determined
based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions,
the Company uses a three-level hierarchy, which prioritizes fair value measurements based on the types of inputs used for the various
valuation techniques (market approach, income approach and cost approach). The levels of hierarchy are described below.
Level
1 – Quoted prices in active markets for identical instruments.
Level
2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that
are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
Level
3 – Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
The
Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment
and considers factors specific to the asset or liability. Financial assets and liabilities are classified in their entirety based on
the most stringent level of input that is significant to the fair value measurement. The carrying amount of certain financial instruments,
including prepaid expenses and accounts payable, approximates fair value due to their short maturities.
7
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of December 31, 2025
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents. The
Company maintains its cash balances at a financial institution and such amounts exceeded federally insured limits at December 31, 2025
and September 30, 2025. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s
financial condition, results of operations, and cash flows.
Accounts
Receivable
Accounts
receivable include commercial accounts receivable associated with other income corresponding to consulting services provided by the Company.
Accounts receivable are presented net of allowance for credit losses. Management estimates an allowance for credit losses by evaluating
client-specific conditions, including adverse situations that may affect a client’s ability to pay, as well as both microeconomic
and macroeconomic factors.
Prepaid
Expenses
Prepaid
expenses primarily relate to payments made to consultants and vendors in advance of the service being provided.
Property,
Plant and Equipment
Property,
plant and equipment are measured at cost less accumulated depreciation and impairment charges. When components of an item of property,
plant and equipment have different useful lives, they are accounted for as separate items of property, plant and equipment and depreciated
separately. Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal
with the carrying amount of property, plant and equipment and are recognized in earnings.
In-process
Research and Development
In-process
research and development (“IPR&D”) represents incomplete research and development projects that had not reached technological
feasibility as of their acquisition date in 2025. Due to the nature of IPR&D, the expected life is indefinite, and it will be evaluated
periodically for attainment of technological feasibility or impairment. Technological feasibility is established when an enterprise has
completed all planning, designing, coding and testing activities that are necessary to establish that a product can be produced to meet
its design specifications including functions, features and technical performance requirements. IPR&D is amortized over its estimated
useful life once technological feasibility is reached. As the Company has not yet completed all designing, coding and testing activities,
management has determined that technological feasibility has not yet been reached. Management has not identified any indicators that
would suggest any impairment of the IPR&D. If IPR&D is determined not to have technological feasibility or is abandoned, it will
be impaired or written off at such time.
Depreciation
Depreciation
is calculated over the depreciable amount, which is the cost of the asset less its residual value. Depreciation methods, useful lives
and residual values are reviewed at each reporting period and are adjusted if appropriate. Assets are depreciated according to the straight-line
method based on estimated useful lives as follows:
8
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of December 31, 2025
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
SCHEDULE OF STRAIGHT LINE METHOD BASED ON ESTIMATED USEFUL LIVES
Land
Not depreciated
Buildings
20 years
Leasehold
improvements are depreciated over the shorter of their estimated useful life or the remaining term of the associated lease.
Leases
The
Company recognizes right-of-use assets and lease liabilities for leases with terms greater than 12 months. Leases are classified as either
finance or operating leases. This classification dictates whether lease expense is recognized based on an effective interest method or
on a straight-line basis over the term of the lease. As of December 31, 2025 and September 30, 2025, the Company had two long-term operating
leases.
Long-term
leases (leases with initial terms greater than 12 months) are capitalized at the present value of the minimum lease payments not yet
paid. The Company uses its incremental borrowing rate to determine the present value of the lease when the rate implicit in the lease
is not readily determinable. Short-term leases (leases with an initial term of 12 months or less or leases that are cancelable by the
lessee and lessor without significant penalties) are not capitalized but are expensed on a straight-line basis over the lease term.
Warrant
Instruments
The
Company accounts for warrants issued in connection with the private placement in accordance with the guidance contained in FASB ASC Topic
815, “Derivatives and Hedging”. Accordingly, the Company evaluated and classified the warrant instruments under equity treatment
at their assigned values.
Investments
in Equity – Related Party
The
Company accounts for investments in equity that are within the scope of ASC 321-10, “Investments - Equity Securities” (“ASC
321-10”), as either (1) investments with a readily determinable fair value, which are recorded at fair value or (2) investments
without a readily determinable fair value, which are recorded at cost less any impairment. Equity investments that are initially concluded
to not have a readily determinable fair value are reassessed at each reporting period. If the Company identifies observable price changes
in orderly transactions for the identical or a similar investment of the same issuer, it measures the equity security at fair value as
of the date that the observable transaction occurred using valuation techniques that are permitted under ASC 820, “Fair Value Measurement”.
As
of December 31, 2025 and September 30, 2025, the Company had investments in equity of $ 2.0 million, representing the Company’s
equity investment in LIST (see Note 8). The equity investments were accounted for in accordance with ASC 321-10, and the Company accounted
for the equity investments at cost less impairment because there were no readily determinable fair values for these investments as of
December 31, 2025. No impairment was recorded during the three months ended December 31, 2025. The investments were recognized as other
assets on the Company’s condensed consolidated balance sheets.
Equity-Based
Compensation
Equity-based
compensation for employees and non-employees is measured using a fair value-based method for all equity-based awards. The Company recognizes
equity-based compensation costs on a straight-line basis over the requisite service period of the award, which is generally the option
vesting term. Vesting terms vary based on the individual
grant terms. The Company estimates the fair value of an equity-based award using a closed option valuation (Black-Scholes) pricing model.
Equity-based compensation is recorded as either a general and administrative expense or a research and development expense in the unaudited
condensed consolidated statements of operations. The Company has elected to account for forfeitures of stock-based awards as they occur.
9
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of December 31, 2025
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
The
Black-Scholes pricing model requires the input of certain assumptions that require the Company’s judgment, including the expected
term and the expected stock price volatility of the underlying stock. The assumptions used in calculating the fair value of stock-based
compensation represent management’s best estimates, but these estimates involve inherent uncertainties and the application of judgment.
As a result, if factors change resulting in the use of different assumptions, stock-based compensation expense could be materially different
in the future.
The
Company’s assumptions utilized in the Black-Scholes price model are as follows: (1) fair market value of stock price on date of
grant; (2) the volatility of its underlying stock; which is estimated using a weighted average of the Company’s historical volatility,
since it began trading, and the historical volatility of a group of comparable publicly traded companies due to the Company’s lack
of trading history over the expected term; (3) expected dividend yield is zero as the Company does not anticipate paying any recurring
cash dividends in the foreseeable future; (4) risk-free rate based on the United States Treasury yield curve in effect at the time of
the grant for the period of the expected term; (5) expected term estimated based on the vesting and contractual term of the stock option
grant.
Research
and Development
Research
and development (“R&D”) expenses represent costs incurred for designing and engineering products, including the costs
of developing design tools, as well as the costs to acquire technology and other assets from third parties. All research and development
costs related to product development are expensed as incurred.
Advertising
Costs
Advertising
costs are expensed as incurred and are recognized as a component of general and administrative expenses on the unaudited condensed consolidated
statements of operations. Advertising costs expensed were approximately $ 73,500 and $ 93,501 , respectively, for the three months ended
December 31, 2025 and 2024.
Legal
Contingencies
The
Company is presently involved in two stockholder-initiated legal proceedings. One of such proceedings was dismissed at the trial court
level in April 2025 but remains subject to appeal. The other proceeding is currently subject to a motion to dismiss. Given the status
of these legal proceedings, the Company cannot reasonably estimate at December 31, 2025 the amount of any potential financial loss or
cost that could result from these proceedings. The Company records liabilities for losses from legal proceedings when it determines that
it is probable that the outcome in a legal proceeding will be unfavorable, and the amount of loss can be reasonably estimated.
Income
Taxes
Deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial
statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss
and credit carryforwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in
tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recorded when it is “more
likely than not” that deferred tax assets will not be realized. On a regular basis, the Company evaluates the recoverability of
deferred tax assets and the need for a valuation allowance. Such evaluations involve the application of significant judgment. The Company
considers multiple factors in its evaluation of the need for a valuation allowance.
10
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of December 31, 2025
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
On
July 4, 2025, the U.S. federal government enacted tax legislation referred to as the One Big Beautiful Bill Act (“OBBBA”).
The OBBBA, among other things, makes permanent 100% bonus depreciation for certain capital expenditures and immediate deduction for domestic
research or experimental expenditures (R&D deduction). This legislation was effective for the Company’s consolidated financial
statements for the year ended September 30, 2025, except for the R&D deduction which will be effective for the Company’s fiscal
year 2026. The enactment of the OBBBA did not have a material impact on the Company’s consolidated financial statements for the
year ended September 30, 2025. The Company is currently assessing the impact of the OBBBA on future periods.
Until
an appropriate level of profitability is attained, the Company expects to maintain a full valuation allowance on its deferred tax assets.
Any tax benefits or tax expense recorded on its condensed consolidated statements of operations will be offset with a corresponding valuation
allowance until such time that the Company changes its determination related to the realization of deferred tax assets. In the event
that the Company changes its determination as to the amount of deferred tax assets that can be realized, the Company will adjust its
valuation allowance with a corresponding impact to the provision for income taxes in the period in which such a determination is made.
For uncertain tax positions that meet a “more-likely-than-not” threshold, the Company recognizes the benefit of uncertain
tax positions in the condensed consolidated financial statements. The Company’s practice is to recognize interest and penalties,
if any, related to uncertain tax positions in income tax expense in the condensed consolidated statements of operations. All of the Company’s
historical tax returns remain subject to examination by taxing jurisdictions. At December 31, 2025 and September 30, 2025, the Company
does not believe it has any uncertain tax positions that would require either recognition or disclosure in the accompanying condensed
consolidated financial statements.
Net
Loss per Share
Basic
earnings attributable to common shareholders is computed by dividing reported net income (loss) attributable to common shareholders
by the weighted-average number of shares of Common Stock outstanding during the reporting period. Diluted earnings per share
attributable to common shareholders is computed by dividing reported net income (loss) attributable to common shareholders by the
sum of the weighted-average number of shares of Common Stock and the number of dilutive potential common share equivalents
outstanding during the period. Potential dilutive common share equivalents consist of the incremental shares of Common Stock
issuable upon the exercise of share options, warrants, and RSUs and the incremental shares issuable upon conversion of similar
instruments.
In
computing diluted earnings per share, common share equivalents are not considered in periods in which a net loss is reported, as the
inclusion of the common share equivalents would be anti-dilutive.
Shares
which have been excluded from diluted per share amounts because their effect would have been anti-dilutive are as follows as of December
31:
SCHEDULE OF SHARES EXCLUDED FROM DILUTED PER SHARE AMOUNT
2025
2024
Stock options
3,579,000
3,049,000
Warrants
2,987,150
3,896,477
Restricted share units
757,014
-
Total shares excluded
7,323,164
6,945,477
11
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of December 31, 2025
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Operating
Segments
For
the three months ended December 31, 2025 and 2024, the Company was managed as a single operating segment in accordance with the provisions
in the FASB guidance on segment reporting, which establishes standards for, and requires disclosure of, certain financial information
related to reportable operating segments and geographic regions. Furthermore, the Company determined that the Company’s Chief Executive
Officer is the Chief Operating Decision Maker as he is responsible for making decisions regarding the allocation of resources and assessing
performance as well as for strategic operational decisions and managing the organization as a whole.
Recent
Accounting Pronouncements
The
Company considers the applicability and impact of all ASUs issued by the FASB. In November 2024, the FASB issued ASU 2024-03, “Income
Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures” (“ASU 2024-03”). ASU 2024-03 requires
disclosure in the notes to the financial statements of specified information about certain costs and expenses. ASU 2024-03 is effective
for fiscal years beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027. ASU
2024-03 should be applied either prospectively to financial statements issued for reporting periods after the effective date of this
ASU or retrospectively to any or all prior periods presented in the financial statements. The Company is currently evaluating the impact
of ASU 2024-03 on its disclosures. There are no other accounting pronouncements which have been issued but are not yet effective that
would have a material impact on the Company’s condensed consolidated financial statements.
In
December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740) – Improvements to Income Tax Disclosures” (“ASU
2023-09”). ASU 2023-09 requires that an entity, on an annual basis, disclose additional income tax information, primarily related
to the rate reconciliation and income taxes paid. The amendment in the ASU is intended to enhance the transparency and decision usefulness
of income tax disclosures. The ASU’s amendments are effective for annual periods beginning after December 15, 2024. The Company
is currently evaluating the impact that adoption of ASU 2023-09 will have on its condensed consolidated financial statements.
3.
OTHER INCOME
During
the three months ended December 31, 2025, the Company earned interest income of $ 4,920,707 on its cash and cash equivalents held at a
financial institution, earned $ 71,850 from consulting services, and earned $ 21,000 from a lease agreement (see Note 8). During the three
months ended December 31, 2024, the Company earned interest income of $ 789,381 on its cash and cash equivalents held at a financial institution
and earned $ 21,000 from a lease agreement (see Note 8).
4.
EQUITY
The
Company is authorized to issue 275,000,000 shares of Common Stock and 25,000,000 shares of preferred stock, with a par value of $ 0.0001
per share. No shares of preferred stock were outstanding during the periods presented. Holders of Common Stock are entitled to one vote
per share.
12
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of December 31, 2025
4.
EQUITY (Continued)
Issuance
of Common Stock for Cash
Initial
Public Offering
On
May 7, 2024, the Company consummated a firm commitment underwritten initial public offering (the “IPO Offering”) of an
aggregate of 2,562,500 shares of Common Stock at a price of $ 4.00 per share (the “IPO Offering Price”), generating gross
proceeds of $ 10,250,000 , and net proceeds (after deducting discounts and offering expenses) of approximately $ 9.0 million. In
connection with the IPO Offering, the Company granted the lead managing underwriter an option (the “IPO Over-Allotment
Option”), exercisable for 30 days from May 7, 2024, to purchase up to an additional 384,375 shares of Common Stock (the
“IPO Over-allotment Shares”) from the Company at the Offering Price, less the underwriting discount, to cover
over-allotments in the Offering.
On
May 21, 2024, the underwriter exercised the IPO Over-Allotment Option in full, and on May 22, 2024, the closing of the purchase of the
IPO Over-Allotment Shares occurred, generating gross proceeds to the Company of $ 1,537,500 and net proceeds of approximately $ 1.4 million.
In connection with the IPO Offering, the Company also issued such lead managing underwriter 179,375 warrants exercisable for 179,375
shares of Common Stock at an exercise price per share of $ 5.00 with expiry on May 10, 2029. In connection with the IPO Offering and IPO
Over-Allotment Option, the Company charged issuance costs of $ 1,538,405 to additional paid-in capital during the year ended September
30, 2024.
July
2024 Firm Commitment Public Offering
On
July 15, 2024, the Company consummated a firm commitment underwritten follow-on public offering (the “July 2024 Follow-on Offering”)
of an aggregate of 900,000 units, consisting of an aggregate of 900,000 shares of Common Stock and 900,000 warrants to purchase up to
450,000 shares of Common Stock (the “July 2024 Follow-on Warrants”) based on an offering price of $ 20.00 per unit (the “July
2024 Follow-on Offering Price”), generating gross proceeds of $ 18 million, and net proceeds (after deducting discounts and offering
expenses) of approximately $ 16.1 million. In connection with the July 2024 Follow-on Offering, the Company granted the lead managing
underwriter an option (“July 2024 Follow-on Over-allotment Option”), exercisable for 30 days from July 15, 2024, to purchase
up to an additional 135,000 shares of Common Stock (the “July 2024 Follow-on Over-allotment Shares”) and 135,0000 Warrants
to purchase 67,500 shares of Common Stock (the “July 2024 Follow-on Over-allotment Warrants”) from the Company at the July
2024 Follow-on Offering Price, less underwriting discounts and other July 2024 Follow-on Offering expenses, to cover over-allotments
in the July 2024 Follow-on Offering. On July 12, 2024, the underwriter exercised the July 2024 Follow-on Over-allotment Option in full
with respect to the July 2024 Follow-on Over-allotment Warrants, which closed on July 15, 2024 for nominal consideration.
On
July 16, 2024, the underwriter exercised the July 2024 Follow-on Over-allotment Option in full, and on July 18, 2024, the closing of
the purchase of the July 2024 Follow-on Over-Allotment Shares occurred, generating gross proceeds to the Company of approximately $ 2.7
million and net proceeds of approximately $ 2.5 million. In connection with the July 2024 Follow-on Offering, the Company also issued
such lead managing underwriter 63,000 warrants exercisable for 63,000 shares of Common Stock at an exercise price per share of $ 25.00
with expiry on July 15, 2029. In connection with the July 2024 Follow-on Offering and July 2024 Follow-on Over-allotment Option, the
Company charged issuance costs of $ 2,091,424 to additional paid-in capital during the year ended September 30, 2024.
13
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of December 31, 2025
4.
EQUITY (Continued)
October
2024 Firm Commitment Public Offering
On
October 23, 2024, the Company consummated a firm commitment underwritten follow-on public offering (the “October 2024
Follow-on Offering”) of an aggregate of 2,117,646 units, consisting of an aggregate of 2,117,646 shares of Common Stock and
2,117,646 warrants to purchase up to 1,058,823 shares of Common Stock (the “October 2024 Follow-on Warrants”) based on
an offering price of $ 17.00 per unit (the “October 2024 Follow-on Offering Price”), generating gross proceeds of
approximately $ 36 million, and net proceeds (after deducting discounts and offering expenses) of approximately $ 32.3 million. In
connection with the October 2024 Follow-on Offering, the Company granted the lead managing underwriter an option (“October
2024 Follow-on Over-allotment Option”), exercisable for 30 days from October 25, 2024, to purchase up to an additional 317,646
shares of Common Stock (the “October 2024 Follow-on Over-allotment Shares”) and 317,646 warrants to purchase 158,823
shares of Common Stock (the “October 2024 Follow-on Over-allotment Warrants”) from the Company at the October 2024
Follow-on Offering Price, less underwriting discounts and other October 2024 Follow-on Offering expenses, to cover over-allotments
in the October 2024 Follow-on Offering. On October 23, 2024, the underwriter partially exercised the October 2024 Follow-on
Over-allotment Option for the October 2024 Follow-on Over-allotment Warrants (which option closed on October 25, 2024 for nominal
consideration). On October 28, 2024, the lead underwriter exercised the October 2024 Follow-on Over-allotment Option in full with
respect to the October 2024 Follow-on Over-allotment Shares, and on October 29, 2024, the closing of the purchase of the October
2024 Follow-on Over-Allotment Shares occurred, generating gross proceeds to the Company of approximately $ 5.4 million and net
proceeds of approximately $ 4.9 million. In connection with the October 2024 Follow-on Offering, the Company issued such lead
managing underwriter 105,882 warrants exercisable for 105,882 shares of Common Stock at an exercise price per share of $ 21.25 with
expiry on October 29, 2029 . In connection with the October 2024 Follow-on Over-allotment Option, the Company also issued such lead
managing underwriter 15,882 warrants exercisable for 15,882 shares of Common Stock at an exercise price per share of $ 21.25 with
expiry on October 29, 2029 .
November
2024 Private Placement
On
November 24, 2024, the Company, entered into a securities purchase agreement (the “November 2024 SPA”) with three accredited
institutional investors (the “Investors”), pursuant to which the Company agreed to offer and sell an aggregate of $ 60,000,048
of securities of the Company in a private placement (the “November 2024 Private Placement”), consisting of (i) 2,500,002
shares (“PIPE Shares”) of Common Stock and (ii) warrants to purchase up to 2,500,002 shares of Common Stock (the “PIPE
Warrants”). The November 2024 Private Placement closed on November 27, 2024. After deducting the placement agent fees and estimated
offering expenses payable by the Company, the Company received net proceeds of approximately $ 55,122,000 . The Company intends to use
these net proceeds for general working capital and general corporate purposes, which could include potential acquisitions of complementary
businesses or assets. Pursuant to the November 2024 SPA, the Company issued and sold the PIPE Shares and associated PIPE Warrants at
a combined purchase price of $ 24.00 per share. The PIPE Warrants have a term of five ( 5 ) year with an exercise price of $ 26.00 per share
and will be exercisable immediately upon issuance of the PIPE Warrants. On November 24, 2024, in connection with the Private Placement,
the Company entered into a registration rights agreement with the Investors (the “Registration Rights Agreement”), pursuant
to which the Company agreed to file a registration statement with the SEC covering the resale of the PIPE Shares and the shares of Common
Stock issuable upon exercise of the PIPE Warrants by no later than January 15, 2025 (the date of filing, the “Filing Date”),
with such registration statement to be effective within 30 days of the Filing Date (if such registration statement is not subject to
review by the SEC), or within 60 days after the Filing Date (if such registration statement is subject to limited or full review by the
SEC). The Company initially filed a registration statement on Form S-1 covering the resale of these securities on January 14, 2025, which
was declared effective by the SEC on January 24, 2025. The Investors are also entitled (subject to certain exceptions) to customary piggyback
registration rights during the period in which the registration statement is effective. The Benchmark Company, LLC acted as placement
agent for the Private Placement and received a cash fee equal to 6.0 % of the gross proceeds received by the Company in the Private Placement,
a non-accountable expense allowance equal to 1 % of the gross proceeds received by the Company from the Private Placement, and reimbursement
of up to $ 175,000 in legal expenses.
14
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of December 31, 2025
4.
EQUITY (Continued)
May
2025 Private Placement
On
May 26, 2025, the Company, entered into a securities purchase agreement (the “May 2025 SPA”) with six accredited
institutional investors (the “May 2025 Investors”), pursuant to which the Company agreed to offer and sell 3,888,889
shares (“May 2025 PIPE Shares”) of Common Stock of the Company in a private placement (the “May 2025 Private
Placement”) for gross proceeds of $ 105,000,003 . Pursuant to the May 2025 SPA, the Company issued and sold the May 2025 PIPE
Shares in the May 2025 Private Placement at a purchase price of $ 27.00 per share. The May 2025 Private Placement closed on May 28,
2025. After deducting the placement agent fees and estimated offering expenses payable by the Company, the Company received net
proceeds of approximately $ 99 million. The Company intends to use these net proceeds for research and development, marketing,
general working capital and general corporate purposes, which could include potential acquisitions of complementary businesses or
assets. The May 2025 SPA includes standard representations, warranties and covenants of the Company and May 2025 Investors,
including a restriction on future issuances of the Company’s capital stock or filing a registration statement or any amendment
or supplement thereto (subject to certain exceptions) for a period of thirty (30) days following effectiveness of the
Company’s May 2025 Resale Registration Statement (as defined below) required by the May 2025 Registration Rights Agreement (as
defined below). Also on May 26, 2025, in connection with the May 2025 Private Placement, the Company entered into a registration
rights agreement with the Investors (the “May 2025 Registration Rights Agreement”), pursuant to which the Company agreed
to file a registration statement with the SEC covering the resale of the May 2025 PIPE Shares (the “May 2025 Resale
Registration Statement”) by no later than June 10, 2025 (the date of filing, the “May 2025 Filing Date”), with the
May 2025 Resale Registration Statement to be effective within 30 days of the May 2025 Filing Date (if it is not subject to review by
the SEC), or within 60 days after the Filing Date (if it is subject to full review by the SEC). The May 2025 Investors are also
entitled (subject to certain exceptions) to customary piggyback registration rights during the period in which the May 2025 Resale
Registration Statement is effective. The Company initially filed the May 2025 Registration Rights Agreement covering the May 2025
PIPE Shares on June 9, 2025, which was declared effective by the SEC on June 18, 2025. Titan Partners Group LLC, a division of
American Capital Partners, LLC, acted as placement agent for the Private Placement (the “May 2025 Placement Agent”)
under a placement agency agreement with the Company (“May 2025 Placement Agency Agreement”), pursuant to which it
received a cash fee equal to 5.0 % of the gross proceeds received by the Company in the Private Placement, and reimbursement of
$ 150,000 in legal expenses.
October
2025 Private Placement
On
October 7, 2025, the Company, entered into a Securities Purchase Agreement (the “Purchase Agreement”) with six institutional
investors (the “Investors”), pursuant to which the Company agreed to offer and sell 8,490,767 shares (“Shares”)
of common stock of the Company, par value $ 0.0001 per share (the “Common Stock”), in a private placement (the “Private
Placement”) for gross proceeds of approximately $ 400,000,000 . Pursuant to the Purchase Agreement, the Company issued and sold the
Shares in the Private Placement at a purchase price of $ 47.11 per share. The Private Placement closed on October 10, 2025. After deducting
the placement agent fees and estimated offering expenses payable by the Company, the Company received net proceeds of approximately $ 378,500,000 .
The Company intends to use these net proceeds to advance development, construction and regulatory licensing activities for its lead micro
nuclear reactor program, the KRONOS MMR ™ Energy System, continue development of its other micro reactor projects and
other nuclear energy related business lines, pursue potential strategic acquisitions, and for general corporate purposes. Pursuant to
the Purchase Agreement the Company included a resale prospectus in the next amendment to its registration statement on Form S-3 initially
filed with the SEC on July 25, 2025 (File No.: 333-288982) covering the resale of the Shares (the “Resale Registration Statement”)
which was amended and filed on October 22, 2025 (the date of filing, the “Filing Date”), and with the Resale Registration
Statement to be effective within 30 days following the later of (i) the Filing Date, and (ii) the second business day after the date
on which the United States Federal government shutdown has concluded and the SEC has reopened for operations, if it is not subject to
review by the SEC. The Company will have an additional 30 days to cause the Resale Registration Statement to become effective, if it
is subject to full review by the SEC. As of the date of these financial statements, the Resale Registration Statement remains under review
by the SEC. The Purchase Agreement includes standard representations, warranties and covenants of the Company and Investors, including
a restriction on future issuances of the Company’s capital stock or filing a registration statement or any amendment or supplement
thereto (subject to certain exceptions) for a period of thirty (30) days following effectiveness of the Resale Registration Statement.
Titan Partners Group LLC, a division of American Capital Partners, LLC, acted as placement agent for the Private Placement (the “Placement
Agent”) under a placement agency agreement with the Company (“Placement Agency Agreement”), pursuant to which it received a cash fee equal
to 5.0 % of the gross proceeds received by the Company in the Private Placement, and reimbursement of $ 200,000 in legal expenses.
15
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of December 31, 2025
4.
EQUITY (Continued)
Equity-Based
Compensation
Stock-Based
Compensation
Stock
Options
On
February 10, 2023, and June 7, 2023, the Company adopted two distinct stock option plans which are referred to individually, as the
2023 Stock Option Plan #1 and the 2023 Stock Option Plan #2 (collectively, the “2023 Stock Option Plans”). On April 23,
2025 (the “Effective Date”), the Company’s shareholders approved, and the Company adopted an equity incentive plan
(the “2025 Equity Plan”) whereby a total of 4,750,000
shares plus 679,440
shares that were available for issuance under the 2023 Stock Option Plans as of the 2025 Equity Plan’s Effective Date were
available for future awards under the 2025 Equity Plan. This
amount may increase annually on January 1 each year beginning on January 1, 2026 to January 1, 2035, by an amount equal to the
lesser of (i) 5% of the Common Stock outstanding on the last day of the immediately preceding calendar year and (ii) such smaller
number of shares of Common Stock as determined by the board of directors (the “Board”) or a committee of the Board. The
shares of Common Stock subject to the 2025 Equity Plan may be authorized, but unissued, or reacquired shares . As of December
31, 2025, an aggregate total of
5,295,300 options have been issued under the 2023 Stock Option Plans and 2025 Equity Plan and 4,633,926
are available for issuance under the 2025 Equity Plan.
The
Company did not grant any stock options during the three months ended December 31, 2025 or 2024. However, during the three months ended
December 31, 2025, 195,000 stock options were exercised with exercise prices ranging from $ 1.50 - $ 3.00 resulting in $ 540,000 of cash
proceeds and during the three months ended December 31, 2024, 490,000 stock options were exercised with exercise prices ranging from
$ 1.50 - $ 3.00 resulting in $ 1,207,500 cash proceeds.
During
the three months ended December 31, 2025 and 2024, total stock-based compensation for stock options expected to vest was $ 312,128 and
$ 0 . As of December 31, 2025, there is $ 5,931,692 remaining stock compensation expense to be recognized corresponding to future vesting
dates over a weighted average period of 5.14 years which will occur between 2026 and 2031.
Option
Activity
A
summary of cumulative option activity under the 2023 Stock Option Plans and the 2025 Equity Plan is as follows:
SCHEDULE
OF CUMULATIVE OPTION ACTIVITY
Options outstanding
Number of
shares
Weighted- average
exercise price
per share
Weighted- average
contractual term
(in years)
Aggregate
intrinsic value
(in thousands)
Outstanding – September 30, 2024
3,539,000
$ 2.34
1.59
$ 42,720
Options granted
1,184,300
28.01
—
Options forfeited
( 5,300 )
28.32
—
—
Options exercised
( 944,000 )
2.55
—
—
Outstanding – September 30, 2025
3,774,000
$ 10.31
3.25
$ 106,626
Options exercised
( 195,000 )
2.77
—
—
Outstanding – December 31, 2025
3,579,000
$ 10.72
3.13
$ 52,292
Exercisable at the end of period
3,235,000
$ 8.99
2.50
$ 52,292
16
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of December 31, 2025
4.
EQUITY (Continued)
Equity-Based
Compensation (Continued)
Stock-Based
Compensation (Continued)
Restricted
Stock Units (“RSUs”)
On
November 13, 2025, the Company granted 423,766 RSUs to various consultants and key employees. The aggregate grant-date fair value of
the RSUs was $ 14,280,914 or $ 33.70 per share based on the market price of our stock on the date of grant. The RSUs vest as follows: 392,694
RSUs vest one-third on the grant-date anniversary over three years; 11,872 RSUs vest on the grant-date anniversary, and 19,200 vest 50 %
on the six month anniversary of the grant-date with remaining vesting on the grant-date anniversary. As of December 31, 2025, there are
757,014 unvested RSUs with a weighted average grant-date fair value of $ 30.99 .
During
the three months ended December 31, 2025, we modified an RSU for 20,000 shares of common stock granted on June 3, 2025 to vest 50 % on
the six-month anniversary of the grant-date with the remaining vesting on the grant-date anniversary which was previously set to vest
100 % on the grant-date anniversary.
During
the three months ended December 31, 2025, we recognized stock-based compensation for RSUs expected to vest of $ 1,760,562 . As of December
31, 2025, we have unrecognized compensation of $ 21,336,866 which will be recognized over a weighted-average period of 2.59 years.
Restricted
Stock Unit Activity
A
summary of cumulative restricted stock unit activity under the 2025 Equity Plan is as follows:
SCHEDULE
OF RESTRICTED STOCK UNIT ACTIVITY
RSUs outstanding
Number of
shares
Weighted- average
grant date
fair value per share
Aggregate
fair value
(in thousands)
Outstanding –September 30, 2024
—
$ —
$ —
RSUs granted
350,748
29.18
10,235
Outstanding and unvested – September 30, 2025
350,748
$ 29.18
$ 10,235
RSUs granted
423,766
29.18
10,235
RSUs vested (stock issued)
( 17,500 )
29.18
—
Outstanding and unvested – December 31, 2025
757,014
$ 29.18
$ 10,235
Warrant
Activity
A
summary of cumulative warrant activity is as follows:
SCHEDULE
OF CUMULATIVE WARRANT ACTIVITY
Warrant
Shares outstanding
Weighted-
average
Weighted-
average
Number
of
exercise
price
contractual
term
shares
per
share
(in
years)
Outstanding
– September 30, 2024
817,864
$ 17.28
4.79
Warrants issued
3,717,648
23.05
5.00
Warrants
exercised
( 1,408,193 )
16.71
-
Outstanding – September
30, 2025
3,127,319
$ 24.40
4.12
Warrants
exercised
( 140,169 )
17.44
-
Outstanding – December
31, 2025
2,987,150
$ 24.72
3.8 8
17
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of December 31, 2025
5.
PROPERTY, PLANT AND EQUIPMENT
SCHEDULE
OF PROPERTY , PLANT AND EQUIPMENT
December 31,
2025
September 30,
2025
Land, buildings and leasehold improvements
Land, buildings and leasehold improvements
Cost
Beginning of period
$ 10,149,332
$ 1,700,000
Additions – land
-
330,000
Additions – building
-
4,000,234
Additions – leasehold improvements
-
3,103,000
Additions – construction in progress
1,453,915
1,016,098
End of period
11,603,247
10,149,332
Accumulated depreciation
Beginning of period
( 365,555 )
( 10,393 )
Depreciation of building
( 69,978 )
( 133,975 )
Depreciation of leasehold improvements
( 138,430 )
( 221,187 )
End of period
( 573,963 )
( 365,555 )
Total property, plant and equipment, net
$ 11,029,284
$ 9,783,777
In
August 2024, the Company purchased a 1.64 -acre land package in the historic Heritage Center Industrial Park in Oak Ridge, Tennessee,
for $ 1.7 million. The purchase included a 14,000 sq. ft., 2-story building to house the Company’s Nuclear Technology Branch. Depreciation
was $ 30,353 and $ 94,351 for the three months ended December 31, 2025 and year ended September 30, 2025.
18
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of December 31, 2025
5.
PROPERTY, PLANT AND EQUIPMENT (continued)
In
July 2025, the Company purchased a 2.75 -acre land package in Oak Brook, Illinois, for $ 3.5 million. The purchase included a 23,537 sq.
ft. building to serve as a regional demonstration and office facility to support the development of the Company’s KRONOS MMR™
Microreactor Energy System. Depreciation was $ 39,625 and $ 39,625 for the three months ended December 31, 2025 and year ended September
30, 2025.
6.
RIGHT-OF-USE ASSETS AND LEASE LIABILITIES
SCHEDULE
OF RIGHT OF USE ASSET AND LEASE LIABILITIES
December 31,
2025
September 30,
2025
Right-of-use assets
Beginning of period
$ 2,560,896
$ 1,830,124
Additions
-
1,026,348
Amortization
( 83,461 )
( 295,576 )
End of period
$ 2,477,435
$ 2,560,896
As
of December 31, 2025, the Company had two long-term operating leases corresponding to (1) its corporate headquarters located at 10 Times
Square, 30th Floor, New York, New York, and (2) space being used as a technology demonstration facility in Westchester County, New York.
Lease components in the Company’s long-term operating leases are accounted for following the guidance in ASC Topic 842, “Leases”
(“ASC 842”), for the capitalization of long-term leases. At December 31, 2025, the lease liability was equal to the present
value of the remaining lease payments, discounted using a borrowing rate based on similar debt.
Balance
sheet information related to the Company’s leases is presented below.
SCHEDULE
OF BALANCE SHEET INFORMATION
Operating leases:
December 31,
2025
September 30,
2025
Operating right-of-use assets
$ 2,477,435
$ 2,560,896
Operating lease liabilities, current
540,801
534,128
Operating lease liabilities, long term
2,145,365
2,261,414
The
following provides details of the Company’s lease expense:
SCHEDULE
OF LEASE EXPENSE
Lease cost:
2025
2024
Three Months Ended December 31,
Lease cost:
2025
2024
Operating lease cost
$ 158,694
$ 104,398
19
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of December 31, 2025
6.
RIGHT-OF-USE ASSETS AND LEASE LIABILITIES (Continued)
Other
information related to leases is presented below.
SCHEDULE
OF OTHER INFORMATION RELATED TO LEASES
measurement of lease liabilities:
2025
2024
Cash paid for amounts included in the
Three Months Ended December 31,
measurement of lease liabilities:
2025
2024
Operating cash outflows from operating leases
$ 154,335
$ 100,815
December 31,
2025
Weighted-average discount rate – operating lease
11.7 %
Weighted-average remaining lease term – operating lease (in years)
5.56
As
of December 31 2025, the expected annual minimum lease payments of the Company’s operating lease liabilities were as follows:
SCHEDULE
OF EXPECTED ANNUAL MINIMUM LEASE PAYMENTS
For the Years Ended September 30,
2026
$ 471,998
2027
641,992
2028
658,041
2029
674,493
Thereafter
1,142,669
Total future minimum lease payments, undiscounted
3,589,193
Less: Imputed interest for leases in excess of one year
( 903,027 )
Present value of future minimum lease payments
2,686,166
Less: Current portion of lease liabilities
( 540,801 )
Total lease liabilities, less current portion
$ 2,145,365
7.
ACQUISITION OF ALIP TECHNOLOGY
On
June 21, 2024, the Company acquired a novel annular linear induction pump (“ALIP”) technology used in small nuclear reactor
cooling (“ALIP Acquisition”) from noted physicist, research engineer and project manager Carlos O. Maidana, PhD. In connection
with the transaction, Dr. Maidana agreed to collaborate with the Company as a consultant on further development of the ALIP technology
with a view toward achieving SBIR Phase III Award status.
As
part of this transaction, Dr. Maidana assigned to NANO all intellectual property rights associated with the ALIP technology and product,
his work on the foregoing grants and the proposal for the SBIR Phase III program. As consideration for the ALIP Acquisition, the Company
(i) issued 50,000 shares of Common Stock to Dr. Maidana and (ii) paid Dr. Maidana cash consideration of $ 50,000 . Additionally, the Company
agreed to deliver to Dr. Madana an additional (iii) 50,000 shares of Common Stock and (iv) cash consideration of $ 50,000 , contingent
upon the successful completion of the SBIR Phase III project prior to specific timetables. The Company anticipated that the completion
of the SBIR Phase III project would occur, and therefore had calculated the contingent consideration at the closing price of NANO’s
stock on the date of acquisition. The ALIP Acquisition was accounted for as an acquisition of in-process R&D that was fully expensed
on the acquisition date as R&D costs.
20
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of December 31, 2025
7.
ACQUISITION OF ALIP TECHNOLOGY (Continued)
The
ALIP Acquisition was recorded at its fair value as of June 21, 2024. The total purchase price was approximately $ 1.67 million and was
comprised of the following:
SCHEDULE
OF ALIP ACQUISITION
Total
Cash (paid on closing)
$ 50,000
Shares of Common Stock (issued on closing)
786,500
Contingent cash
50,000
Contingent Common Stock (fair value at closing)
786,500
Total purchase price
$ 1,673,000
On
June 21, 2024, the contingent cash and Common Stock obligation were recorded at its fair value of $ 836,500 based on the closing price
of the Common Stock on the date of acquisition. At December 31, 2024, the contingent cash and Common Stock obligation were revalued
to its fair value of $ 1,294,750 based on the closing price of the Common Stock on December 31, 2024, which resulted in a revaluation
expense of $ 524,250 . At December 31, 2025, the contingent cash and Common Stock obligation were revalued to its fair value of $ 1,250,500
based on the closing price of the Common Stock on December 31, 2025, which resulted in a revaluation recovery of $ 727,500 .
8.
LONG-TERM INVESTMENTS, RELATED PARTY
In
August 2024, the Company invested $ 2,000,000 as an equity investment into LIS Technologies Inc. (“LIST”) (which is a related
party), as part of its $ 11.88 million seed funding round. This additional capital into LIST was anticipated to help fuel the development
of its proprietary, patented advanced laser enrichment technology.
Concurrently
with our investment in LIST, we entered into an agreement with LIST to collaborate and assist in developing LIST’s technologies
to secure a fuel supply for our future operations and the wider nuclear energy industry. The parties intend that LIST will provide the
Company with enriched UF6 at no cost to be fabricated and sold to customers, with LIST to receive compensation as part of a profit-sharing
arrangement to be agreed to between the companies in the future. Through collaboration with LIST, the Company anticipates building supportive
facilities around LIST’s enrichment facility, including such facilities as deconversion and fuel fabrication.
The
Company also leased approximately 7,000 square feet of dedicated space within its Oak Ridge, Tennessee, based nuclear technology facility
to LIST to enable the next phase of the revitalization of its proprietary laser-based process. The Company leases this space to LIST
for $ 7,000 per month. The lease became effective on September 2, 2024 and has a term ending on September 1, 2034.
The
Company’s relationship with LIST is considered a related party transaction since the Company’s president and director, Jay
Jiang Yu, also serves as an officer and director for LIST, and James Walker and Jaisun Garcha serve as consultants to LIST. The Company’s
investment in LIST was unanimously approved by all of the Company’s disinterested independent directors.
9.
USNC ASSET ACQUISITION
On
December 18, 2024, the Company entered into an asset purchase agreement (as amended, the “USNC Agreement”) with Ultra Safe
Nuclear Corporation and certain of its subsidiaries (collectively, “USNC”) to acquire select nuclear energy technology assets
(the “USNC Assets”) on an as-is, where-is basis, including USNC’s micro modular nuclear reactor business previously
marketed as a MMR® Microreactor Energy System, which the Company has renamed “KRONOS MMR TM ” (“KRONOS
Business”), and transportable fission power system technology business previously marketed as a Pylon Transportable Reactor Platform,
which the Company has renamed “LOKI MMR TM ” (“LOKI Business”). The acquired assets included certain
contracts, intellectual property rights, and a demonstration project, free
and clear of any liens other than certain specified liabilities of USNC that were assumed, for a total purchase price of $ 8.5 million
in cash through an auction process (“Auction”) conducted pursuant to Section 363 of the U.S. Bankruptcy Code in connection
with USNC’s pending Chapter 11 bankruptcy proceedings. On December 18, 2024, the United States Bankruptcy Court for the District
of Delaware, the Bankruptcy Court overseeing USNC’s bankruptcy held a hearing where it approved the sale of the USNC Assets to
the Company.
21
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of December 31, 2025
9.
USNC ASSET ACQUISITION (continued)
On
January 10, 2025, we closed the acquisition (the “USNC Closing”) of the USNC Assets related to the KRONOS Business and
the LOKI Business from USNC. The USNC Assets were acquired free and clear of any liens other than certain specified liabilities of
USNC that were assumed, for a total purchase price of $ 8.5 million
in cash through an auction conducted pursuant to Section 363 of the U.S. Bankruptcy Code in connection with USNC’s pending
Chapter 11 bankruptcy proceedings. The USNC Assets included (i) five contracts with third-party
collaborators, (ii) 38 issued, pending or published patents, 16 registered, pending or published trademarks, and any other
technology and intellectual property related to the acquired assets, (iii) rights related to a demonstration project related to the
KRONOS MMR™ Energy System in the United States and (iv) the business records of the USNC Assets and related rights. We
acquired these assets through two new wholly owned subsidiaries incorporated in Nevada.
The
USNC Assets also included certain Canadian assets relating to both the KRONOS MMR™ Energy System and certain Canadian intellectual
property rights relating to the LOKI MMR™ (the “Canadian Assets”). The Canadian Assets include, among other assets,
(i) three contracts with Canadian authorities, including a license application (the “Chalk River License Application”) with
the Canadian Nuclear Safety Commission (“CNSC”) associated with a KRONOS MMR TM reactor demonstration project at
Chalk River Laboratories located in Ontario, Canada (the “Chalk River Project”), (ii) the equity interests of a Canadian
partnership that was believed at the time to hold the Chalk River License Application (the “Canadian Partnership”), and (iii)
rights related to the Chalk River Project. The transfer of the Chalk River License Application and certain other of the Canadian Assets
(such assets, the “Consent Assets”) required the consent of certain Canadian governmental entities, including the CNSC (the
“Canadian Consents”). We established an escrow of $ 250,000 deposited at the closing securing the Canadian Consents. If the
Canadian Consents were not received within 90 days after the closing, we had the right to terminate the acquisition of the Consent Assets,
receive the return of $ 250,000 held in escrow and forfeit our rights to the Consent Assets. Our right to acquire the Consent Assets was
established pursuant to an option arrangement with our Chairman and President and his affiliated entities as described below.
We
had a limited amount of time to conduct due diligence on the USNC Assets, particularly the Canadian Assets. Moreover, we were made aware
at that time that certain Consent Assets (specifically the Canadian Partnership) could be encumbered by liabilities that could not be
cleared through USNC’s U.S. bankruptcy process, thus creating a risk to us should we assume such liabilities. To enable our ability
to continue diligence of the Consent Assets to ensure we acquired the correct assets and did not assume or become exposed to any unknown
liabilities, on the closing date of the USNC Asset acquisition, we assigned our rights to acquire the Consent Assets to Jay Jiang Yu,
our founder, President, Secretary and Treasurer, and Chairman of the Board, and certain existing Canadian entities owned or controlled
by Mr. Yu (the “Yu Entities”). Accordingly, on January 10, 2025, we entered into an option agreement (“Yu Option Agreement”)
with Mr. Yu and Yu Entities, pursuant to which we received an option back from Mr. Yu and the Yu Entities to acquire for nominal consideration,
for a period of five years beginning with the receipt by the Yu Entities of the Consent Assets upon receiving the Canadian Consents,
any or all of the equity interests of the Yu Entities or the Canadian Partnership, the other Consent Assets or the material assets and
business of the Canadian Partnership. The assignment of the right to acquire the Consent Assets and the Yu Option Agreement were unanimously
approved by our disinterested directors. Given the uncertainties regarding the Consent Assets at that time,
we believe this option arrangement was the most efficient and cost-effective structure (particularly since the option was exercisable
by us for only nominal consideration) for us to close the bankruptcy sale and secure the right to acquire Consent Assets, while also
preserving our ability to progress the KRONOS project in Canada and facilitate the Canadian Consents.
22
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of December 31, 2025
9.
USNC ASSET ACQUISITION (Continued)
During
2025, we sought Canadian Consents for the Consent Assets (most notably, the Chalk River License Application). As part of our
continuing due diligence, we learned that a USNC affiliate called Global First Power Ltd. (“GFPL”), and not the Canadian
Partnership, was in fact the holder of the Chalk River License Application. Further, we were informed by the CNSC that the Chalk
River License Application could not be transferred and that only GFPL itself could complete the Chalk River License Application and
obtain the license for the Chalk River Project or, alternatively, we or our subsidiaries or designees would need to file a new
application with the CNSC. Accordingly, we determined that the most efficient course of action for our company to continue the Chalk
River Project would be for us to acquire GFPL itself and thereby acquire the Chalk River License Application. As a result, on August
14, 2025, The RPWI Liquidating Trust, a Delaware liquidating trust created pursuant to USNC’s plan of liquidation in
bankruptcy, GFPL, our company and our subsidiary KRONOS MMR Inc. entered into a Purchase Agreement (the “GFPL Purchase
Agreement”) pursuant to which KRONOS MMR agreed to purchase all of the equity interests of GFPL and any other assets of GFPL
that are specified in the GFPL Purchase Agreement (including the rights to the Chalk River License Application), free and clear of
all liens, claims, encumbrances and other interests. The purchase price for GFPL was our assumption of an approximately CAD $ 0.65 million
liability, which was the amount owed by GFPL to the CNSC for pre-petition bankruptcy claims, plus any other amounts payable to CNSC
for the Chalk River License Application which first arise and relate to, or become due and payable in the ordinary course after the
closing of such acquisition, plus a $ 15,000
expense reimbursement allowance. On September 2, 2025, the GFPL Purchase Agreement and the transactions contemplated thereby were
approved by the Bankruptcy Court, and on October 16, 2025, such transaction was closed. We expect to pay the CAD $ 0.65
million assumed liability using cash on hand in the near future. In late October 2025, we announced our rebranding of GFPL to the
name True North Nuclear.
As
a result of the foregoing, neither the Yu Entities nor our company formally acquired the Consent Assets, and given our subsequent due
diligence and discussions with CNSC following our acquisition of the USNC Assets, we have determined that (i) our acquisition of GFPL
provides us with all of the rights and assets we require from USNC to progress a potential Chalk River Project, (ii) the Consent Assets subject
to the Yu Option Agreement are immaterial to our plans and need not be acquired, with the result that we expect to terminate the Yu Option
Agreement and (iii) given that the Canadian Consents were not achieved on a timely basis, we are seeking a return of the $ 250,000 escrow
amount.
The
total consideration paid at closing for the USNC Assets was $ 8.5 million in cash. The Company accounted for the transaction as an asset
acquisition under ASC 805-50, “Business Combinations – Asset Acquisition”, as the acquired set of assets did not meet
the definition of a business. The fair value of the identifiable assets was determined using the Historical Transaction Method under
the Market Approach.
The
fair value allocation of the consideration transferred is as follows:
SCHEDULE
OF ALLOCATION OF CONSIDERATION
Total
Cash consideration paid
$ 8,500,000
Less: Value of Consent Assets (subject to Canadian Consents) held in escrow
( 250,000 )
Add: Assumed liabilities related to Designated Contracts (excluding Canadian Contracts)
825,045
Total fair value of Acquired IPR&D Assets
$ 9,075,045
23
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of December 31, 2025
9.
USNC ASSET ACQUISITION (Continued)
The
fair value was attributed to IPR&D assets associated with both the KRONOS Business and the LOKI Business. The acquired IPR&D
assets are considered an indefinite-lived intangible asset and will not be amortized until the underlying technologies are placed into
service. The Company will test the assets for impairment annually, or more frequently if events or changes in circumstances indicate
potential impairment.
10.
SUBSEQUENT EVENTS
The
Company has evaluated all events or transactions that occurred after December 31, 2025 through the date that the unaudited condensed
consolidated financial statements were issued. During this period, there were no material subsequent events requiring disclosure except
as stated as follows:
Between
January 1, 2026 and the date that the unaudited condensed consolidated financial statements were issued, 1,000
warrants were exercised to purchase 500 Common
Stock at an exercise price of $ 20.00
per share generating gross proceeds of approximately $ 10,000 ,
1,000 warrants were exercised to purchase 500
Common Stock at an exercise price of $ 17.00
per share generating gross proceeds of approximately $ 8,500 , 1,150,000
stock options were exercised to purchase 1,150,000
shares of Common Stock at an exercise price of $ 1.50
per share generating proceeds of approximately $ 1,725,000 ,
and 350,000
stock options were exercised to purchase 350,000
shares of Common Stock at an exercise price of $ 3.00
per share generating proceeds of approximately $ 1,050,000 .
24
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
You
should read the following discussion and analysis of our financial condition and results of operations of the unaudited financial statements
and related notes included elsewhere in this Report. Data as of and for the year ended September 30, 2025 has been derived from our audited
consolidated financial statements. Data as of and for the three months ended December 31, 2025 and 2024 has been derived from our unaudited
condensed consolidated financial statements appearing in this Report.
The
following discussion contain forward-looking statements, such as those relating to our plans, objectives, expectations, intentions, and
beliefs, which involve significant risks, uncertainties and assumptions. Our actual results could differ materially from those discussed
in these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those
identified below and those discussed in the section titled “Cautionary Note Regarding Forward-Looking Statements” in this
Report.
In
particular, readers should note that in this Report, we provide our current estimated timelines for advancing and commercially launching
our business lines, including key assumptions and variables. Based on our management’s experience, expertise and communications
with applicable regulators and other stakeholders (such as third-party contractors), we believe we have a sufficient basis to provide
reasonable timing estimates for our efforts, and our expectation is that we will meet such timing for our proposed business lines. However,
readers are cautioned that our business plans are evolving and remain subject to the completion of ongoing technical, regulatory, and
operational preparations, which are inherently uncertain and risky given the nature of our business and may be affected by factors beyond
our control. Accordingly, no assurances can be given that we will be able to progress and commercially launch our several business lines
as currently anticipated, or that such progress or commercial launches will occur in the timeframes we anticipate, if at all. For further
information, please see the “Cautionary Note Regarding Forward-Looking Statements” and the “Risk Factors” section
of this Report and in our Annual Report on Form 10-K for the year ended September 30, 2025, which was filed on December 18, 2025.
All
references to “we,” “us,” “our” and the “Company” refer to NANO Nuclear Energy Inc.,
a Nevada corporation and its consolidated subsidiaries unless the context requires otherwise.
Overview
We
are an emerging nuclear energy company developing smaller, simpler, and safer advanced microreactors utilizing proprietary microreactor
designs, intellectual property and research methods to contribute towards a sustainable future. Led by a world class management and technical
team, our business plan involves comprehensive engagement across every sector of the nuclear power and energy industry, traversing the
path from sourcing raw materials through to developing leading edge advanced nuclear microreactors. Our dedication extends further, with
our company looking at opportunities to involve ourselves in other key aspects of the nuclear energy fuel supply chain and the commercial
nuclear fuel transportation sector. We are currently in the pre-revenue stage, and we have not generated any material revenues from
our inception through December 31, 2025. We have incurred accumulated net losses of $64,017,136 since inception in 2022 through December
31, 2025.
With
the goal of vertical integration across the nuclear energy supply chain, we are principally focused on the following four business lines
as part of our development strategy:
●
Nuclear
Reactor Business. We are developing the next generation of advanced nuclear microreactors, with our principal focus centered
on our KRONOS MMR™ Energy System . This high technology readiness level (or TRL), high-temperature gas-cooled reactor
(or HTGR), Tristructural-Isotropic (or TRISO) fueled stationary modular reactor is designed for both small- and large-scale operations,
optimizing between size and output to allow for modularity and easier mass manufacturing, and efficient scalable energy generation.
The KRONOS MMR™ design incorporates negative reactivity feedback, passive heat removal, passive shutdown characteristics, and
uses helium — an inert gas — along with TRISO fuel. These features allow the reactor to safely dissipate heat without
operator intervention or external power. We are developing the prototype KRONOS MMR in collaboration with The University of Illinois
(U. of I.). We are also seeking to develop a KRONOS MMR prototype at Chalk River Laboratories in Ontario, Canada. Our KRONOS MMR ™ reactor is the closest to licensing
and eventual deployment, so a substantial majority of our investment is focused on advancing this reactor through development, prototype
construction, testing and regulatory licensing.
25
Our
portfolio of reactors also includes the LOKI MMR™ reactor , a portable nuclear reactor designed for versatility in application
and deployment which is also a HTGR utilizing TRISO fuel, and the ZEUS™ reactor , a portable modular solid core battery
reactor. Through the collaboration of our world-renowned nuclear scientists and engineers, the U.S. national nuclear laboratories,
and government support, we believe our reactors will have the potential to impact the global energy landscape. Our goal is to commercially
launch these products in the 2030s, and we are aiming to commercially launch the KRONOS MMR™ Energy System first in the early
2030s as we are currently dedicating a significant majority of our time and resources to its advancement. We also own the rights
to the ODIN™ reactor , a portable modular low pressure coolant reactor, which we are currently in the process of selling.
●
Fuel
Supply Chain Business. Through our subsidiary, HALEU Energy Fuel Inc., and in coordination with the DOE, we are seeking to
develop a domestic low-enriched uranium (LEU) and high-assay low-enriched uranium (HALEU) fuel supply chain to supply fuel not only
for our own reactors but also to the broader advanced nuclear reactor industry. While we may engage in this activity through our
related party LIST as described below, as of the date of this Report, we have tentatively identified the site where we might construct
the facilities and have begun to build the team to design and develop these facilities. However, while we aim to launch our fuel
supply chain business in the second half of 2026, as of the date of this Report, we have not yet commercially launched our fuel supply
chain business.
The
launch of this business can be established through multiple avenues, which are all currently
under examination by management. We are actively evaluating existing pilot conversion facilities
where U₃O₈ is converted into uranium hexafluoride (UF₆). We may acquire
an equity interest through investment in their development, and we are currently conducting
the necessary due diligence, although as of the date of this prospectus, we have not entered
into any definitive agreement for such acquisition. In parallel, we are exploring the collaboration
opportunities with companies that license conversion technology to assess the potential for
the longer-term construction of additional fuel facilities. We are also evaluating uranium
mining prospects and considering the acquisition of assets that would support our long-term
vertically integrated strategy, although we have not entered into any material definitive
agreements as of the date of this Report.
We
have made a $2 million strategic investment in, and entered into a collaboration with, a laser-based uranium enrichment technology
company, LIS Technologies Inc. (“LIST”) (which is a related party), to support the development of their technology. Through
this investment and related collaboration, we aim to assist in advancing LIST’s technologies to secure a reliable low enriched
uranium fuel supply for our future operations and the broader nuclear energy industry. The parties intend that LIST will provide
us with enriched UF6 at no cost to be fabricated and sold to customers, with LIST to receive compensation as part of a profit-sharing
arrangement to be agreed upon between the companies in the future. We also leased 7,000 square feet of space at our Nuclear Technology
Center in Oak Ridge, Tennessee to LIST. Our relationship with LIST is considered a related party transaction since our founder and
Chairman, Jay Jiang Yu. is a director, officer and significant shareholder of LIST, and our Chief Executive Officer James Walker
and Chief Financial Officer Jaisun Garcha serve as consultants to LIST. Our investment in LIST was unanimously approved by all of
our disinterested independent directors. In December 2024, we announced that LIST and our company were selected by the DOE to participate
as one of six contract awardees in the DOE’s Low-Enriched Uranium (LEU) Enrichment Acquisition Program (“LEU Acquisition
Program”). Under the contract awarded to LIST, LIST was selected as the prime contractor, with our company as the key subcontractor
bringing our technical and regulatory expertise in advanced nuclear solutions to the collaboration. LIST will oversee the development
of the primary uranium enrichment processes using its novel laser technology, while our company will contribute towards development
in the areas of conversion, deconversion, fuel fabrication, and fuel transportation. The total overall amount appropriated under
the LEU Acquisition Program across all six contract awardees is anticipated to be $3.4 billion, of which $2.7 billion was recently
awarded by the DOE via agreed to task orders. While LIST did not receive the initial $2.7B awards, we believe that participation
in the $3.4 billion LEU Acquisition Program provides technical validation and potential federal contracts to support our operations,
as well as opportunity to be awarded some or all of the remaining $700 million through future task orders.
26
●
Fuel
Transportation Business. Our nuclear fuel transportation business will build on existing
work completed at the Idaho National Laboratory (“INL”), Oak Ridge National Laboratory
(“ORNL”) and Pacific Northwest National Laboratory (“PNNL”), the
world’s premier U.S.-backed nuclear research facilities. As of the date of this Report,
we have not yet commercially launched our fuel transportation business. We expect to launch
our fuel transportation business by 2028, however, the timeline of which could be impacted
by progress in acquiring assets and businesses within the nuclear transport industry to provide
our company with the capabilities to internally move the materials, reactors, and fuels inherent
within a reactor deployment operation, and as of the date of this prospectus, we have not
entered into any definitive agreements for such acquisition. Accordingly, there can be no
assurance that we will be able to launch the business as currently anticipated, or that such
launch will occur by 2028, if at all.
Our
fuel transportation business is still at the development stage as of the date of this Report. We received an exclusive license for
a high capacity HALEU fuel transportation basket design in April 2024, which will form the basis for a new transportation package
to complement a complete transportation system. This license grants us, as the licensee, exclusive rights for the use and development
of the technology. In addition, the licensor is not permitted to license the technology to any other parties within the specified
scope. We believe this technology is the most advanced concept in the United States for moving HALEU in commercial quantities. We
are currently conducting work to modify the design to accommodate a variety of different fuel forms, so we are positioned to move
fuel for both of our reactors and to enable us to provide transportation services to any nuclear company looking to move commercial
quantities of fuel. As part of this effort, we signed an agreement with GNS Gesellschaft für Nuklear-Service mbH (“GNS”)
to undertake a wide-ranging project to produce an optimized HALEU transportation system solution based on our exclusively licensed
fuel transportation basket design. The GNS agreement encompasses a study for the transport of multiple HALEU nuclear fuel types,
including uranium oxide, TRISO particles, uranium-zirconium hydride, uranium mononitride, and salt fuel for molten salt reactors,
thus optimizing the quantity of material that can be transported and developing a conceptual package design that will accommodate
the new basket design. We have also hired a former United Parcel Service (UPS) executive who works for our fuel transportation subsidiary
to assist in growing a transportation business around our technology and any future acquisitions.
●
Nuclear
Consultation Services. We also plan to provide a small amount of nuclear service support and consultation services for the
expanding and resurgent nuclear energy industry in 2026. A material increase in consulting revenue is highly dependent on success
in acquiring existing consulting businesses, which we continue to evaluate as potential acquisition candidates. Regulatory approval
is not required to provide such services. This business opportunity represents our nearest term revenue generating opportunity. As
of the date of this Report, we have not yet formally launched our nuclear consultation business, as formal launch of this business
is dependent on success in acquiring existing businesses, although we generated a small amount of revenue during 2025 from providing
such services.
Our
Mission
Our
mission is to become a commercially focused, diversified and vertically integrated nuclear energy company that will capture market share
in the very large and growing nuclear energy sector. To implement our plans, since our founding in 2022, our management has had constant
communications with key U.S. government agencies, including the DOE, the INL and ORNL, which are a part of the DOE’s national nuclear
laboratory system. Our company also maintains important collaborations with leading researchers from the Cambridge Nuclear Energy Centre
and The University of California, Berkeley.
Overview
of Operational Plan and Estimated Timelines for Corporate Achievements
We
continue to benefit from a global nuclear energy renaissance driven by several long term, sustainable growth trends and significant
regulatory tailwinds. These include growth in AI data centers, industrial reshoring, and broader electrification, all driving a
significant need for clean and reliable power, energy sustainability and independence, and climate mandates requiring reliable
zero-emissions energy. All of this comes at a time of unprecedented bipartisan legislative and policy support in the U.S. for
nuclear energy. Equally important, there is broad recognition that advanced reactors like the ones we are developing will be
critical to future clean energy infrastructure.
27
Over
the next twelve months, we will continue to progress the development of our advanced reactors (notably the KRONOS MMR reactor
prototypes in the U.S. and Canada) and our vertically integrated business plan, with estimated cash expenditures to be approximately
$65 million. This allocation comprises approximately $43 million dedicated to the research, development, quality assurance,
licensing, and physical test work of our microreactors and other technologies. A further amount of approximately $12 million will be
allocated to the development of our planned HALEU fuel processing facilities alongside LIST, the related-party uranium enrichment
company with whom we collaborate and in which we have made a strategic investment. The remaining approximately $10 million is
earmarked for miscellaneous costs essential to propelling the progress of our microreactors, encompassing the support of current
personnel engaged in executive, finance, accounting, and other administrative functions. We may also utilize our cash resources
raised in 2024 and 2025 for acquisitions of complementary businesses or assets. As such, and for a variety of other factors, our
estimated expenditures may differ substantially from the above estimates and we find it desirable or necessary to utilize cash
resources faster than we currently plan. Our projected expenditures are expected to be partially offset by interest income generated
from the Company’s cash and cash equivalent balances.
We
have made material progress advancing the KRONOS MMR™ since acquiring the asset in January of 2025. On March 29, 2025,
we executed a Sponsored Research Agreement Amendment No. 2 with The Board of Trustees of the University of Illinois (referred to for
these purposes as “U of I”) that substituted our company as an assignee of the rights and obligations of USNC regarding
the sponsored research relationship with The University of Illinois Urbana-Champaign (“UIUC”) for the KRONOS MMR™
project. Under the Sponsored Research Agreement and its amendments (the “UIUC Agreement”), our company, in collaboration
with U of I, will construct, obtain regulatory approval for, and deploy a KRONOS MMR™ research and test reactor on the UIUC
campus. The UIUC Agreement as entered into with U of I is effective January 1, 2022, and will terminate on February 28, 2027, unless
terminated earlier under certain stipulations. In December of 2025, we signed a Memorandum of Understanding (MOU) with the Board of
Trustees of the University of Illinois (“U. of I.”) on behalf of UIUC
to collaborate on the development, construction, and operation of its KRONOS MMR™ on campus as an advanced research reactor.
While the aforementioned definitive sponsored research agreement between NANO Nuclear and U. of I. provided for U. of I.’s
support in design and regulatory licensing of the prototype KRONOS MMR™, the December 2025 MOU set forth the next steps for
the design, construction, ownership and ultimate operation of a KRONOS MMR™ on the UIUC campus.
In
late April 2025, the U.S. Nuclear Regulatory Commission (“NRC”) issued its final Safety Evaluation (SE) approving the Fuel
Qualification Methodology Topical Report (FQM TR) for the advanced fuel design to be used in the KRONOS MMR™ Energy System. The
FQM TR is a technical document that defines the analytical framework and testing approach by which irradiation data and fuel performance
information will be evaluated to demonstrate that the KRONOS MMR™ fuel meets NRC safety and reliability requirements. Approval
of the FQM TR does not in itself authorize construction or operation of the KRONOS MMR™ reactor; rather, it represents NRC approval
of the methodology that will be used to qualify the fuel in subsequent testing and licensing steps. Our regulatory activities to date
have been conducted within the NRC’s pre-application framework, which has included multiple technical submittals, meetings, and
NRC staff feedback towards our technical submittals documented on the NRC’s public pre-application docket for UIUC.
Our
next steps toward submission of a construction permit application for the KRONOS MMR™ reactor consist of several regulatory and
technical workstreams that are being conducted in parallel rather than sequentially. These activities include continued NRC pre-application
engagement and technical interactions, completion of site characterization activities and development of site-specific inputs (including
collecting and preparing location-specific technical, environmental, and engineering information to support regulatory filings and design
work for a particular site), preparation of the environmental report required to support a construction permit application, preparation
of preliminary safety analyses and application documentation, and initiation and ongoing execution of the NRC-approved fuel qualification
program in accordance with its approved scope and phased development plan. With respect to site-specific work, we engaged AECOM, a multi-disciplinary
engineering firm, in June 2025 to support site characterization, engineering, environmental analysis, and regulatory planning activities
associated with the proposed reactor site at UIUC. We expect to complete these activities in the first quarter of 2026.
28
While
the environmental report and safety analysis must be submitted with the application, the NRC’s detailed safety and environmental
reviews occur after the application is docketed and may involve requests for additional information, audits, hearings, and public participation
as part of the NRC’s review process. Following NRC approval of the FQM TR, we have initiated the fuel qualification program using
the NRC-approved methodology. Fuel qualification is a staged and iterative process that includes defining test plans, generating and
evaluating fuel performance data, and documenting results. We expect to provide sufficient fuel-related information to support submission
of a construction permit application based on the approved methodology, while continuing fuel qualification activities during NRC review
and in later licensing stages. However, although fuel qualification is important to our business operations, completion of all fuel qualification
activities is not required as a condition for the approval or docketing of a construction permit application.
Based
on the foregoing parallel workstreams, we currently anticipate submitting a construction permit application for the KRONOS MMR™
reactor in the first half of 2026 and receiving the approval in mid-2027, subject to the NRC’s review process. We estimate this
will be the first construction permit for a microreactor issued in the United States. The permit application will not incur any government
fees, as the KRONOS MMR™ reactor, due to its location at UIUC, qualifies for a fee exemption under applicable regulations due to
its use for research purposes.
Following
submission, the NRC will conduct an acceptance review to determine whether the application is sufficiently complete to docket. NRC guidance
indicates that this acceptability determination is generally expected to occur within approximately 60 days; however, timing may vary.
After docketing, the duration of the NRC’s safety and environmental reviews is not fixed and is not typically completed within
a single year. There can be no assurance as to the timing of completion of such reviews. The duration of the NRC’s review process
may vary materially based on numerous factors, including, among other things, the completeness and quality of the application at submission,
the number and complexity of NRC requests for additional information, the extent to which the application relies on previously reviewed
topical reports, NRC staffing and resource availability, the scope and outcome of any required hearings, and the type and complexity
of the environmental review, including whether an environmental impact statement is required. Accordingly, the timing of NRC review and
any resulting licensing decisions is inherently uncertain and largely outside the Company’s control and any delays in the review
process could materially and adversely affect the Company’s business, financial condition, and results of operations.
The
KRONOS MMR™ reactor at UIUC is being developed as a research microreactor intended primarily for demonstration, testing, and research
applications, but the reactor will be a full-scale system analogous to the commercial KRONOS MMR™ reactor we are planning to sell
and deploy post receipt of a construction permit issued by the NRC, followed by an operating license. The UIUC project will also serve
as the reactor which the NRC will be evaluating as part of its licensing process for the entire system. Subject to the NRC review timeline,
completion of required safety and environmental reviews, construction activities, and successful commissioning, we expect the KRONOS
MMR™ to achieve initial operation or research availability around 2030 to 2031. When considering the above project timeline and
construction timelines, licensing timeframes, sourcing key materials and fuel, we expect the KRONOS MMR™ to be commercially ready
in the early 2030’s.
To
support this effort, on July 30, 2025, we announced our acquisition of a 2.75-acre land and building package in Oak Brook, Illinois to
serve as a regional demonstration and office facility to support the development of the KRONOS MMR™ reactor. This facility is intended
to support engineering, component manufacturing and assembly, prototype fabrication, non-nuclear testing, research and development activities,
and administrative functions. The timing, scale, and configuration of the Illinois facility will depend on multiple factors, including
site selection, permitting, availability of skilled labor, supply chain readiness, financing, and alignment with our regulatory and commercialization
milestones. We currently anticipate initiating planning and early-stage development activities for the Illinois facility during the late
2020s, with phased buildout aligned to the advancement of our reactor programs. Initial facility capabilities may precede full commercial
manufacturing capacity and may focus on research, development, and prototype support, with manufacturing capabilities expanded over time
as regulatory approvals are obtained and commercial demand materializes.
On
October 7, 2025, we announced that, with the support of Governor JB Pritzker and the Illinois Department of Commerce and Economic Opportunity,
we will establish a manufacturing and research and development facility in Illinois. We plan to make an investment of more than $12 million
with the support from the Reimagining Energy and Vehicles in Illinois (REV Illinois) program, which is expected to enable us to establish
our operations and create 50 new full-time jobs in Illinois. For this effort, we will receive $6.8 million in incentive awards from the
REV Illinois program.
29
Significant
capital will be needed to support our facility construction, licensing, fuel qualification testing, regulatory compliance, prototype
construction, and workforce expansion for the development of our microreactors. We estimate that the capital costs needed to construct
prototype KRONOS MMR™ reactors at the UIUC and Canada over the next several years could be around $300 million to $350 million
per reactor. This range reflects inherent uncertainty in building a first-of-a-kind reactor due to several factors that can result in
a material increase to these estimates, including site specific factors, the timing and scope of project development and regulatory licensing
and supply chain considerations. Subsequent reactors’ capital costs are expected to decline substantially due to supply chain scaling
for mass production of components, factory fabrication, modular assembly, and multiple deployments.
In
Canada, following our acquisition of GFPL and the Chalk River Licensing Application, followed by GFPL’s recent rebranding to True
North Nuclear, we are working to finalize a formal agreement with a partner for a potential Chalk River Project. Upon finalization of
an agreement for the project, the timing of which is uncertain, we aim to initiate formal licensing activities with the CNSC through
a submission of a License to Prepare Site (LTPS) application with the CNSC.
With
respect to the LOKI MMR™ system, we are still in the process of assessing and developing demonstration, licensing and
commercial launch timelines for this reactor.
With
respect to our ZEUS reactor, we are examining slight modifications of the design to create an even smaller, more mobile reactor system,
allowing for an increased number of applications which do not overlap with our other reactors, KRONOS and LOKI. The solid core concept
permits a degree of simplicity, and fewer working parts, than other reactor types – we are working on exploiting these inherent
advantages to provide this product in the market.
Given
our corporate emphasis on the KRONOS MMR™ reactor and the fact that all of our reactor designs, except for the ODIN™ reactor,
are within the high-temperature gas-cooled reactor family, we are considering strategic alternatives for ODIN. In September 2025, we
signed a letter of intent for the proposed sale of our ODIN™ microreactor design and all associated intellectual property to Cambridge
Atom Works, our commercial collaborator for the ODIN™ project. This transaction is intended to monetize our investment in the project
to date and enable us to allocate more time and resources to the KRONOS MMR™ reactor and our other designs and technologies.
Readers
are cautioned that the outlined expenditures and the anticipated timelines for execution of our plans discussed above and throughout
this Management’s Discussion and Analysis of Financial Condition and Results of Operations are estimations only. These are inherently
subject to change due to certain factors, including adjustments in the microreactor development plan and uncertainties associated with
the governmental licensing approval process. Given that these elements may exceed our initial expectations or lie beyond our control,
we cannot guarantee the accuracy of the actual expenditures and timelines.
Factors,
Risks and Trends Affecting Our Business and Results of Operations
Our
Ability to Develop Our Microreactors
Our
results of operations and our long-term prospects are significantly influenced by factors and trends related to the development, commercialization,
and regulatory advancement of our microreactors. KRONOS™ MMR reactor is our lead reactor program and is being designed as an advanced,
high-temperature microreactor intended for deployment for AI data centers, industrial environments, defense applications, and other off-grid
settings requiring resilient, emissions-free power. The following factors and trends have impacted, and we expect will continue to impact,
our KRONOS development program and our operating results.
30
Development
of the KRONOS™ reactor is affected by the evolving regulatory framework for advanced non-light-water reactors. The NRC continues
to refine guidance applicable to microreactor licensing, including siting, emergency planning, fuel qualification, and security requirements.
Changes in NRC expectations, the need for additional data or analysis, or delays in regulatory review may impact our development timelines
and costs. In addition, university-based demonstration efforts, including our ongoing collaboration with the UIUC, will require coordination
with federal and state agencies, which may introduce uncertainties in scheduling and scope.
KRONOS™
reactor development relies on strategic collaborations with academic institutions and research organizations. Our work with UIUC includes
analyses of siting suitability, infrastructure requirements, and potential demonstration pathways. Such partnerships provide access to
technical expertise and research infrastructure but may be influenced by academic scheduling, funding availability, or institutional
priorities. Delays or changes in partner capacity could affect program timelines.
KRONOS™
technology incorporates materials and components that require specialized fabrication processes, including high-temperature alloys, advanced
coatings, and precision-engineered reactor structures. Global supply-chain conditions, vendor qualification requirements, and the availability
of domestic manufacturing capacity will affect development costs and timelines. Government incentives for advanced reactor supply chains
may reduce uncertainties, but broader economic factors—including inflationary pressures, material cost volatility, and logistics
constraints—may continue to impact the program.
The
LOKI MMR™ reactor originated as a compact, transportable nuclear microreactor design. The reactor is designed for versatility across
terrestrial, marine, and space applications. It is engineered to deliver on the order of 1 MWth to around 5 MWth of power, making it
suitable for remote deployments, off-grid energy needs, critical infrastructure support, and other distributed energy use-cases where
traditional grid power is unavailable or unreliable. Its transportability via road, rail, sea, or air enables rapid deployment and modular
scalability, especially when multiple units are networked for larger power requirements. The LOKI MMR™ supports diverse applications
ranging from remote industrial operations to space exploration architectures. The design is positioned to support long-duration extra-terrestrial
applications, including power for lunar or orbital infrastructure and potential deep-space missions.
The
portable ZEUS™ reactor is a solid-core “nuclear battery” microreactor, designed to deliver long-duration, reliable,
zero-emission power in locations where grid access is unavailable, unreliable, or prohibitively expensive. The ZEUS™ reactor is
optimized for remote, austere, and infrastructure-limited environments, including isolated communities, mining operations, military installations,
critical infrastructure sites, and international deployments where diesel generation is currently dominant. The ZEUS™ technology
includes a sealed, factory-fabricated, transportable reactor system. The reactor employs a solid fuel core and emphasizes passive safety,
inherent stability, and minimal operator intervention. The system is designed to function as a “set-and-forget” power source,
with all major safety, control, and thermal management features integrated into a compact, hardened structure capable of withstanding
extreme environmental conditions. The design philosophy prioritizes simplicity, robustness, and high technology readiness levels (TRLs),
avoiding unnecessary complexity to accelerate deployment and licensing pathways.
Development
of Fuel Supply Chain Business
We
believe, based on our market research, that no small modular reactor (SMR) microreactor company is currently developing a fuel supply
chain to produce fuel for their reactors. Our strategy to develop key steps of the fuel for our own reactors and also to position our
company to supply key steps of the fuel to the wider nuclear industry and other reactor manufacturers, addressing anticipated significant
shortfalls in fuel supply. Through our investment and collaboration with LIST, which we believe is the only U.S.-origin and patented
laser uranium enrichment company, our goal is to progress towards being what we believe will be the most vertically integrated microreactor
business in the country. This would give our business an enormous competitive advantage for both our own reactor development and establishing
multiple sources of future revenue to de-risk our company.
31
Development
of Fuel Transportation Business
As
we have developed our business, we believe capability deficiencies in the U.S. nuclear industry that would affect the future operation
of all SMR and microreactor companies became apparent, notably, there is currently no established method for transporting commercial
quantities of HALEU across North America. Our proactive approach to mitigate future impediments to our operations culminated in locating
research and technology developed by INL, PNNL and ORNL, that had not been advanced because of budget constraints. We received an exclusive
license for a high capacity HALEU fuel transportation basket design in April 2024, which will form the basis of a complete transportation
package able to move the most commonly utilized fuel types. The license grants us, as the licensee, exclusive rights for the use and
development of certain transportation technology. If developed and commercialized, we believe this product would be one of the few of
its kind in North America and would serve as the basis for a domestic HALEU transportation company capable of providing commercial quantities
of HALEU fuel. We plan to work with engineering contractors to obtain an NRC Certificate of Compliance under 10 CFR 71 for our transportation
packages.
We
also plan to establish a transportation business focused on the movement of both LEU and HALEU. Currently we are developing a regulatorily
licensed, high-capacity HALEU transportation system, capable of moving commercial quantities of HALEU fuel around North America and beyond.
We
are seeking to form the first transportation company able to supply emerging SMR and microreactor companies with the fuel they require
at their manufacturing facilities to construct their reactors. We also expect to service the national nuclear laboratories and DOE programs
which require HALEU by providing the fuel for their programs. Mobile reactors requiring HALEU for remote military bases are also anticipated,
with potential military contacts. In 2026, our fuel transportation business will build on the work already completed by INL and ORNL
to create a high-capacity HALEU transportation package. In September 2024, we signed an agreement with GNS to undertake a wide-ranging
project to produce an optimized HALEU transportation system solution based on our exclusively licensed fuel transportation basket design.
The GNS agreement encompasses a study for the transport of multiple HALEU nuclear fuel types, including uranium oxide, TRISO particles,
uranium-zirconium hydride, uranium mononitride, and salt fuel for molten salt reactors, thus optimizing the quantity of material that
can be transported and developing a conceptual package design that will accommodate the new basket design. We are receiving support from
two former executives of the largest shipping company in the world who are assisting us in developing a North American transportation
company using our licensed or developed technology to deliver (subject to applicable government licensing and certification) nuclear
fuel for a wide customer base, including SMR and microreactor companies, national laboratories, military, and DOE programs.
Our
Business Services and Consulting Business
We
have identified an opportunity for more immediate revenue for our company by acquiring more expertise to advance our businesses and deploying
those personnel as part of a consulting and services business. We have already identified several nuclear services and consultancy providers,
which have been assessed as potentially suitable for acquisition by our company. We have concentrated on identifying small teams with
expert personnel, with good portfolios of work and existing contracts, and good expansion potential, which would provide us with immediate
revenue post-acquisition. We believe we are in a competitively advantageous position to expand these acquired businesses with the highly
qualified teams it has built over the previous years.
32
Obtaining
Regulatory Licensing
The
regulatory licensing process for our microreactor prototypes is expected to be completed in the early 2030s, with manufacturing facilities
being constructed during the licensing phase so we are ready to deploy microreactors (most notably our KRONOS MMR™) across the
country upon licensing approval. Our KRONOS MMR™ reactor system has already undergone important pre-licensing activities, including
the submission of a Regulatory Engagement Plan, several White Papers and Topical Reports, and NRC approval for Fuel Qualification Methodology
for the advanced fuel design to be used in our KRONOS micro modular reactor energy system. Our ability to successfully license and certify
our microreactors will subsequently be dependent on working through the licensing process with the NRC (and, as applicable, Canadian
and other regulators) and satisfying their examinations that the reactor is safe to deploy to customers, provided the agreed protocols
are adhered to. Our ability to successfully design and construct our own commercial nuclear fuel facilities will be dependent on obtaining
the necessary regulatory approvals from the NRC and other applicable authorities to permit the commercial deployment of microreactors.
The NRC inspects the site construction at new fuel cycle facilities and only approves the facility’s capability to possess nuclear
material after ensuring that the facility’s safety controls are robust and able to safely handle these materials. Fuel cycle facilities
must comply with the regulatory requirements established by the NRC. The facility will need to acquire an NRC license containing site-specific
requirements that the facility is required to comply with. Each license is unique and is specific to the nuclear material and hazards
present at the fuel cycle facility. To obtain a license will involve significant communication and interaction between the NRC and our
company. NRC safety oversight includes three important components: NRC inspection, the routine assessment of each licensee’s performance,
and enforcement in the case that the regulatory requirements are not met. We will also develop an environmental report to support any
fuel cycle facility application and will work with the NRC through the process established under the National Environmental Policy Act
of 1970, which will begin when a federal agency develops a proposal to take a major federal action.
Technology
Acquisitions and Collaborations
During
2024 and 2025, we announced our acquisition and development of complementary nuclear pump technology (the ALIP technology) as well as
non-binding memoranda of understanding with third party collaborators to explore (i) the use of our microreactors in remote artificial
intelligence data centers, the use of artificial intelligence in modernizing the nuclear regulatory and licensing process and (iii) development
of nuclear fuel and microreactor capabilities in several non-U.S. jurisdictions in both Africa and South America. We expect that a material
aspect of our business will involve continuing to develop, identify or seek to collaborate on, or acquire novel and beneficial technology
for our company, and to support advanced nuclear technology both in the U.S. and around the world. Our inability to grow our company
through such acquisitions or collaborations could have a material adverse effect on our business.
Loss
of EGC and Smaller Reporting Company Status
As
of December 31, 2025, we continue to qualify as an “emerging growth company” as defined in the Jumpstart Our Business Startups
Act of 2012. However, as of such date, we no longer qualify as a “smaller reporting company” as defined under Rule 12b-2
of the Exchange Act due to our public float exceeding the applicable threshold for smaller reporting company status. Accordingly, while
we remain eligible to take advantage of certain reduced reporting and disclosure requirements applicable to emerging growth companies,
we are no longer entitled to the reduced disclosure requirements available to smaller reporting companies. Notwithstanding the foregoing,
we continue to qualify as a non-accelerated filer under the Exchange Act.
Results
of Operations
Comparison
of the Three Months Ended December 31, 2025 and the Three Months Ended December 31, 2024
Revenue
We
have not generated any material revenue from our inception through December 31, 2025.
Expenses
Research
and Development Expense
Our
research and development expenses represent costs incurred for designing and engineering products, including the costs of developing
design tools. All research and development costs related to product development are expensed as incurred.
33
Research
and development expenses increased by $4,495,487, or 497%, to $5,400,410 for the three months ended December 31, 2025, compared to $904,923
for the comparative period ended December 31, 2024, primarily due to a significant increase in expenses from research and development
of our microreactors during the three months ended December 31, 2025 compared to the three months ended December 31, 2024. Research and
development expenses primarily reflect the internal and external personnel costs corresponding to the design and analysis of our microreactors.
During the three months ended December 31, 2025 and 2024, $569,509 and nil, respectively, of our research and development expenses corresponded
to equity-based compensation
General
and Administrative Expense
Our
general and administrative expenses consist of compensation costs for personnel in executive, finance, accounting, and other administrative
functions. General and administrative expenses also include legal fees, professional fees paid for accounting, auditing, consulting services,
advertising costs, and insurance costs.
General
and administrative expenses increased by $4,392,033, or 176%, to $6,886,603 for the three months ended December 31, 2025, compared
to $2,494,570 for the comparative period ended December 31, 2024, primarily due to equity-based compensation, professional fees for
legal and audit costs, and additional office and staff costs to support our research and development activities during the three
months ended December 31, 2025 compared to the three months ended December 31, 2024. During the three months ended December 31,
2025, general and administrative expenses primarily consisted of $4.3 million in personnel costs, including $1.5 million in
equity-based compensation and $1.0 million in professional fees. During the period ended December 31, 2024, general and
administrative expenses primarily consisted of $0.8 million in personnel costs and $0.8 million in professional fees.
Revaluation
of contingent consideration
Revaluation
of contingent consideration corresponds to equity based contingent consideration corresponding to the ALIP technology we acquired which
is revalued at the end of each financial quarter based on the closing stock price of our common stock.
The
revaluation of contingent consideration resulted in an expense recovery of $727,500 for the three months ended December 31, 2025,
compared to an expense of $524,250 for the comparative period ended December 31, 2024, as a result of our acquisition of the ALIP
technology on June 21, 2024.
Other
Income
During
the three months ended December 31, 2025 and 2024, we earned interest income of $4,920,707 and $789,381, respectively, on our cash and
cash equivalents held at a financial institution. In addition, during the three months ended December 31, 2025 and 2024 we earned $21,000
from a lease agreement from a related party. Also, during the three months ended December 31, 2025, we earned $71,850 from consulting
services.
Liquidity
and Capital Resources
We
have been able to utilize our status as a public company to raise significant capital since our May 2024 initial public offering. As
such, we believe that our existing cash will fund our current operating and research and development plans through at least the next
twelve months from the date of this Report. We have coupled our fundraising with what we believe is a prudent deployment of capital
as we move our business forward. Although we have negative operating cash outflows of $3,989,840 for the three months ended December
31, 2025, and $3,242,526 for the three months ended December 31, 2024, we had approximately $578 million in cash and cash
equivalents as of December 31, 2025 (compared to approximately $203 million as of September 30, 2025) and working capital of
approximately $576 million as of December 31, 2025 (compared to approximately $201 million as of September 30, 2025).
However,
the future development of our business towards ultimate commercialization of our products will require significant amounts of cash resources.
Since we do not anticipate generating meaningful revenues for several years, we intend to finance our future cash requirements for capital
expenditures, research and development and business development activities and general working capital through public or private equity
or debt financings, third-party (including government) funding, or any combination of these approaches. If we raise additional funds
through further issuances of equity or equity-linked instruments, our existing stockholders could suffer significant dilution. Moreover,
no assurances can be given that we will be able to raise required funding on favorable terms, if at all, and our inability to raise additional
funding when needed could have a material adverse effect on our company and results of operations and could cause our business to fail.
34
Going
Concern
As
part of issuing our unaudited condensed consolidated financial statements, we evaluated whether there were any conditions and events
that raise substantial doubt about our ability to continue as a going concern over the twelve months after the date the unaudited condensed
consolidated financial statements were issued. Since inception, we have incurred significant operating losses, and have an accumulated
deficit of approximately $64 million and negative operating cash flow during the three months ended December 31, 2025 and 2024. Management
expects that operating losses and negative cash flows may increase from the 2025 levels because of additional costs and expenses related
to our research and development activities. Our continued solvency is dependent upon our ability to obtain additional working capital
to complete the design, construction, demonstration, regulatory licensing and ultimately commercialization of our reactors in development
and other technologies and contemplated services.
To
date, we have not generated any material revenue. We do not expect to generate any significant revenue unless and until we are able to
commercialize our reactors. We will require additional capital to develop our reactors and to fund operations for the foreseeable future.
We expect our costs to increase in connection with advancement of our reactors toward commercialization and develop our other lines of
business. While we believe that our existing cash may be sufficient to support our development in the near-term, certain costs are not
reasonably estimable at this time and we will require additional funding.
Management
is of the opinion that sufficient working capital is available to meet our company’s liabilities and commitments as they come due
for at least the next twelve months after the date the unaudited condensed consolidated financial statements are issued to conform to
the going concern uncertainty period. In order to achieve our company’s long-term strategy, our company expects to raise additional
capital or secure other sources of financing to support its business plan and growth.
Summary
Statement of Cash Flows for the Three Months Ended December 31, 2025, and the Three Months Ended December 31, 2024
The
following table sets forth the primary sources and uses of cash for the periods presented below:
For the
Three Months Ended
December 31, 2025
For the
Three Months Ended
December 31, 2024
Net cash used in operating activities
$ (3,989,840 )
$ (3,242,526 )
Net cash used in investing activities
(3,058,681 )
(3,560,000 )
Net cash provided by financing activities
381,328,870
101,562,942
Net increase in cash
$ 374,280,349
$ 94,760,416
Cash
Flows used in Operating Activities
Net
cash used by operating activities for the three months ended December 31, 2025 was $3,989,840, which consisted of our net loss of $6,516,279,
net of non-cash items of $1,608,114, and net of changes in working capital accounts of $918,325.
Net
cash used by operating activities for the three months ended December 31, 2024 was $3,242,526, which consisted of our net loss of $3,113,362,
net of non-cash items of $63,894, and net of changes in working capital accounts of negative $198,058.
Our
cash used in operating activities increased by $747,314 during the three months ended December 31, 2025, due to an increase in net loss
and changes in working capital accounts. The increase in cash used in operating activities during the three months ended December 31,
2025, when compared to the three months ended December 31, 2024, was primarily due to increased research and development activities,
additional regulatory and staff costs to support our research and development activities, and additional office and professional fees
during the three months ended December 31, 2025 compared to the three months ended December 31, 2024.
Cash
Flows used in Investing Activities
Net
cash used by investing activities for the three months ended December 31, 2025 was $3,058,681 representing $1.4 million payments related
to construction in progress of property acquired in Oak Brook Illinois and $1.6 million in deposits related to additional acquisitions
of property and further construction.
Net
cash used by investing activities for the three months ended December 31, 2024 was $3,560,000 representing the payment of deposits towards
the acquisition of the USNC Assets that closed subsequent to December 31, 2024.
35
Cash
Flows provided by Financing Activities
Net
cash provided by financing activities for the three months ended December 31, 2025 was $381,328,870, which consisted of approximately
$2.5 million from exercises of warrants, $0.5 million from exercises of stock options, and $400,000,333 in cash received from our October
2025 private placement offering less $21,520,711 of corresponding offering costs, and less $135,500 in deferred financing costs.
Net
cash provided by financing activities for the three months ended December 31, 2024 was $101,562,943, which consisted of approximately
$8 million from exercises of warrants, $1.2 million from exercises of stock options, and $101,400,012 in cash received from the issuance
of shares of common stock from equity financings, less $9,058,855 in offering costs.
Commitments
As
of December 31, 2025 and September 30, 2025, we had two long-term operating leases corresponding to (1) our corporate headquarters located
at 10 Times Square, 30th Floor, New York, New York and (2) space being used as a technology demonstration facility in Westchester County,
New York. Our corporate headquarters cover approximately 7,800 square feet. We lease this space for $33,605 per month whereby the monthly
lease rent will increase by 2.5% on an annual basis. The lease has a term ending on July 31, 2031. Our demonstration facility covers
approximately 6,800 square feet in Westchester County, New York. We lease this space for $17,000 per month whereby the monthly lease
rent will increase by 2.5% on an annual basis. The lease has a term ending on December 31, 2030.
Off-Balance
Sheet Arrangements
As
of December 31, 2025 and September 30, 2025, we have not engaged in any off-balance sheet arrangements, as defined in the rules and regulations
of the SEC.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to the impact of changes in interest rates and foreign currency exchange rates in the normal course
of business and to market price fluctuations related to our financial investments. We may have involvement with derivative financial instruments
and use such instruments to the extent necessary to manage exposure to foreign currency fluctuations. At December 31, 2025, we performed
sensitivity analyses to assess the potential loss in the fair values of market risk sensitive instruments resulting from a hypothetical
change of 10 percent in foreign currency exchange rates, a 10 percent decline in the market value of our long-term investments, or a 10
percent change in interest rates. Based upon the analyses performed, such changes would not be expected to materially affect our consolidated
financial position, results of operations or cash flows.
Item
4. Controls and Procedures.
Evaluation
of Disclosure Controls and Procedures
Under
the supervision and with the participation of our management, including our principal executive officer and principal financial officer,
we conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the period ended December 31, 2025, as
such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on this evaluation, our principal executive officer
and principal financial officer have concluded that our disclosure controls and procedures were effective as of December 31, 2025. Accordingly,
our management believes that the unaudited condensed consolidated financial statements included in this Report present fairly in all
material respects our consolidated financial position, results of operations and cash flows for the periods presented. In addition, because
we are an “emerging growth company” as defined under the terms of the JOBS Act of 2012, our independent registered public
accounting firm is not required to issue an attestation report on our internal control over financial reporting.
Disclosure
controls and procedures are designed to ensure that information required to be disclosed by us in our SEC filing reports is recorded,
processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is
accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons
performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
Changes
in Internal Control over Financial Reporting
There
have been no changes in internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the quarter
ended December 31, 2025, that materially affected, or are reasonably likely to materially affect, the Company’s internal control
over financial reporting.
36
PART
II. OTHER INFORMATION
Item
1. Legal Proceedings.
From
time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. We are
not presently a party to any legal proceedings that, if determined adversely to us, would individually or taken together have a material
adverse effect on our business, operating results, financial condition or cash flows, except for the following:
On
August 9, 2024, a putative securities class action lawsuit was filed against us and certain of our officers in the United States District
Court for the Southern District of New York, captioned Yvette Yang v. Nano Nuclear Energy Inc., et al. , No. 1:24-cv-06057 (S.D.N.Y.).
On October 28, 2024, the court entered an order appointing Hongyu Xie as lead plaintiff. On January 6, 2025, lead plaintiff filed an
amended complaint, naming as defendants the Company, Jay Yu, James Walker, and Jaisun Garcha. The amended complaint asserts claims for
alleged violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 on behalf of persons who purchased or otherwise
acquired our securities from May 8, 2024 through July 30, 2024. The claims in the amended complaint relate to statements made by us and/or
our directors or officers concerning the Company’s business and prospects, including our progress toward development of nuclear
microreactors and fuel manufacturing facilities. On February 21, 2025, all defendants filed a motion to dismiss the amended complaint
pursuant to Rules 12(b)(6) and 9(b) of the Federal Rules of Civil Procedure, for failure to state a claim upon which relief can be granted.
On February 24, 2025, the court sua sponte entered an order permitting lead plaintiff to file a second amended complaint or stand
on her amended complaint. On March 14, 2025, lead plaintiff filed a second amended complaint, asserting the same claims asserted in the
amended complaint. On April 11, 2025, all defendants filed a motion to dismiss the second amended complaint pursuant to Rules 12(b)(6)
and 9(b) of the Federal Rules of Civil Procedure, for failure to state a claim upon which relief can be granted. On January 8, 2026, the court issued an order granting defendants’
motion to dismiss and permitting plaintiff to file a third amended complaint. On February 6, 2026, plaintiff notified the court that she
would not file a third amended complaint. On February 12, 2026, the court entered judgment in favor of defendants. On February 12, 2026,
plaintiff filed a notice of appeal to the United States Court of Appeal for the Second Circuit. No briefing dates for the appeal have
been scheduled as of the date of this Report. We dispute the allegations in the amended complaint and will continue to defend the case vigorously.
In
addition, on August 23, 2024, a putative shareholder derivative lawsuit was filed purportedly on behalf of our company, as nominal defendant,
against certain of our directors and officers in the Eighth Judicial District Court of Clark County, Nevada, captioned William Latza,
Derivatively on Behalf of Nano Nuclear, Inc. v. James Walker, et al., No. A-24-900423-C. On December 20, 2024, plaintiff filed an amended
complaint, alleging claims for alleged breach of fiduciary duties, corporate waste, market manipulation, and racketeering, among others.
The claims asserted in the amended complaint relate to our management, business and prospects, including, among others, our progress
toward microreactor development, the qualifications of our management, and our investment in LIS Technologies Inc. On behalf of our company,
the plaintiff seeks damages from the director and officer defendants and an order directing our company to take actions to reform and
improve corporate governance and internal procedures. On February 4, 2025, our company filed a motion to dismiss the amended complaint
pursuant to Rule 23.1 of the Nevada Rules of Civil Procedure for failure to make a demand or alleged demand futility, and our directors
and officers filed a motion to dismiss the amended complaint pursuant to Rules 12(b)(5) and 23.1 of the Nevada Rules of Civil Procedure
for failure to state a claim on which relief can be granted and plaintiff’s lack of standing. On April 24, 2025, the court heard
and granted both the Company’s motion to dismiss and the directors’ and officers’ motion to dismiss without leave to
amend. On October 30, 2025, the court entered a formal written order and statement of decision granting the motions to dismiss. On November
21, 2025, plaintiff filed a notice of appeal with the Nevada Supreme Court. On February 10, 2026, plaintiff and defendants filed a stipulation
to dismiss the case with prejudice, with each side bearing its own costs and fees, and the court entered an order dismissing the case
with prejudice.
37
In
addition, from time to time, we may be subject to various additional claims, lawsuits, and other legal and administrative proceedings
that may arise in the ordinary course of business. Some of these claims, lawsuits, and other proceedings may range in complexity and
result in substantial uncertainty; it is possible that they may result in damages, fines, penalties, non-monetary sanctions, or relief.
As
we continue to grow and develop our products, we anticipate that we will expend significant financial and managerial resources in the
defense of our products in the future. We also anticipate that we will expend significant financial and managerial resources to defend
against claims that our products and services infringe upon the intellectual property rights of third parties.
Item
1A. Risk Factors.
Factors
that could cause our actual results to differ materially from those in this Report include the risk factors described in our filings
with the SEC, including the section titled “Risk Factors” in our 2025 Annual Report. Any of these factors could result in
a significant or material adverse effect on our results of operations or financial condition. We may disclose changes to such risk factors
or disclose additional risk factors from time to time in our future filings with the SEC.
As
of the date of this Report, except as set forth below, there have been no material changes to the risk factors disclosed in our prior
SEC filings, including our 2025 Annual Report.
On January 16, 2026, we received a subpoena for documents
from the Securities and Exchange Commission (“SEC”) relating to two service providers. This subpoena, which is part of an
investigation by the SEC, follows an initial request for information by the SEC to us in April 2025. We completed a
voluntary production of documents in August 2025. We are cooperating fully with the SEC. At this juncture, we cannot predict the outcome of the
investigation.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
See footnote 4 to the accompanying financial statements for information
regarding our October 2025 private placement.
Item
3. Defaults upon Senior Securities.
None.
Item
4. Mine Safety Disclosures.
Not
applicable.
Item
5. Other Information.
None.
38
Item
6. Exhibits
Incorporated
by Reference
Exhibit
Number
Description
Form
File
No.
Exhibit
Filing
Date
3.1
Articles of Incorporation of the Company
S-1
333-278076
3.1
March
19, 2024
3.2
Certificate of Amendment to Articles of Incorporation of the Company
S-1
333-278076
3.2
March
19, 2024
3.3
Amended and Restated Bylaws of the Company
S-1
333-278076
3.3
March
19, 2024
4.1
Underwriter’s Warrant, dated May 10, 2024
8-K
001-42044
4.1
May
13, 2024
4.2
Warrant Agent Agreement, dated July 11, 2024, by and between the Company and VStock Transfer, LLC
8-K
001-42044
4.2
July
15, 2024
4.3
Underwriter’s Warrant, dated July 15, 2024
8-K
001-42044
4.3
July
15, 2024
4.4
Underwriter’s Warrant, dated October 25, 2024
8-K
001-42044
4.2
October
25, 2024
4.5
2024 B Warrant Agent Agreement, dated October 23, 2024, by and between the Company and VStock Transfer, LLC
8-K
001-42044
4.1
October
25, 2024
4.6
Form of Common Stock Purchase Warrant, dated November 27, 2024, between the Company and the Investors
8-K
001-42044
4.1
November
27, 2024
10.1
2023 Stock Option Plan #1
S-1
333-278076
10.8
March
19, 2024
10.2
Form of 2023 Stock Option Agreement under 2023 Stock Option Plan #1
S-1
333-278076
10.9
March
19, 2024
10.3
2023 Stock Option Plan #2
S-1
333-278076
10.10
March
19, 2024
10.4
Form of 2023 Stock Option Agreement under 2023 Stock Option Plan #2
S-1
333-278076
10.11
March
19, 2024
10.5
2025 Equity Incentive Plan
Schedule
14A
001-42044
Annex
A
February
28, 2025
10.6
Form of Securities Purchase Agreement, dated May 26, 2025, by and between the Company and the Investors
8-K
001-42044
10.1
May
29, 2025
10.7
Form of Registration Rights Agreement, dated May 26, 2025, by and between the Company and the Investors
8-K
001-42044
10.2
May
29, 2025
10.8
Placement Agency Agreement, dated May 26, 2025, by and between the Company and Titan Partners Group LLC, a division of American Capital Partners, LLC
8-K
001-42044
10.3
May
29, 2025
10.9
Form of Securities Purchase Agreement, dated October 7, 2025, by and between the Registrant and the Investors
8-K
001-42044
10.1
October
10, 2025
10.10
Placement Agency Agreement, dated October 7, 2025, by and between the Company and Titan Partners Group LLC, a division of American Capital Partners, LLC
8-K
001-42044
10.2
October
10, 2025
31.1*
Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) or Rule 15d-14(a)
31.2*
Certification of Chief Financial Officer, pursuant to Rule 13a-14(a) or Rule15d-14(a)
32.1**
Certification of Chief Executive Officer pursuant to Section 1350 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Chief Financial Officer pursuant to Section 1350 of the Sarbanes-Oxley Act of 2002
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document.
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*
Filed
herewith
**
Furnished
herewith
39
SIGNATURES
Pursuant
to the requirements of the Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
NANO
NUCLEAR ENERGY INC.
Date:
February 17, 2026
By:
/s/
James Walker
James
Walker
Chief
Executive Officer
(Principal
Executive Officer)
Date:
February 17, 2026
By:
/s/
Jaisun Garcha
Jaisun
Garcha
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
40
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.