7 unchanged sentences
Accounts receivable
+Added: Prepaids and other assets
Total current assets
13 unchanged sentences
Preferred stock, $ 0.001 par value;
−Removed: 10,000,000 shares authorized as of March 31, 2023 and September 30, 2022;
−Removed: no shares issued or outstanding as of March 31, 2023 and September 30, 2022.
+Added: 10,000,000 shares authorized as of June 30, 2023 and September 30, 2022;
+Added: no shares issued or outstanding as of June 30, 2023 and September 30, 2022.
Common stock, $ 0.001 par value;
−Removed: 100,000,000 shares authorized as of March 31, 2023 and September 30, 2022;
−Removed: 16,887,738 and 16,216,540 shares issued and outstanding as of March 31, 2023 and September 30, 2022, respectively.
+Added: 100,000,000 shares authorized as of June 30, 2023 and September 30, 2022;
+Added: 17,862,162 and 16,216,540 shares issued and outstanding as of June 30, 2023 and September 30, 2022, respectively.
Additional paid–in capital
8 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Product revenue
11 unchanged sentences
( 8,630,569 )
−Removed: Other (expense) income, net
+Added: Other income, net
Loss before income taxes
13 unchanged sentences
See accompanying notes to condensed financial
−Removed: NeuroOne Medical
−Removed: Technologies Corporation
+Added: NeuroOne Medical Technologies Corporation
Condensed Statements of Changes in Stockholders’
18 unchanged sentences
( 46,692,741 )
+Added: Stock-based compensation
+Added: Issuance of common stock upon vesting of restricted stock units
+Added: ( 2,759,727 )
+Added: ( 2,759,727 )
+Added: Balance at June 30, 2022
+Added: $ ( 49,452,468 )
Balance at September 30, 2022
15 unchanged sentences
( 56,082,409 )
+Added: Issuance of common stock in connection with at-the-market offering program
+Added: Issuance costs in connection with the at-the-market offering program
+Added: Stock-based compensation
+Added: Share repurchases for the payment of employee taxes
+Added: Issuance of common stock upon vesting of restricted stock units
+Added: ( 3,468,773 )
+Added: ( 3,468,773 )
+Added: Balance at June 30, 2023
+Added: $ ( 59,551,182 )
See accompanying notes to condensed financial
1 unchanged sentence
Condensed Statements of Cash Flows
−Removed: Six Months Ended
+Added: For the Nine Months Ended
Operating activities
8 unchanged sentences
Accounts receivable
+Added: Prepaids and other assets
Accounts payable
8 unchanged sentences
Maturities of short-term investments
−Removed: Purchase of fixed assets
+Added: Purchase of property and equipment
Net cash provided by (used in) investing activities
12 unchanged sentences
Modification of right-of-use asset and associated lease liability
−Removed: Purchased fixed assets in accounts payable
+Added: Unpaid deferred issuance costs (offset in prepaids and other assets)
+Added: Purchased property and equipment in accounts payable
See accompanying notes to condensed financial
5 unchanged sentences
“Company” or “NeuroOne”), a Delaware corporation, is an early-stage medical technology company developing comprehensive
−Removed: neuromodulation electroencephalogram (cEEG) and stereoelectrocencephalography (sEEG) recording, monitoring, ablation, and brain stimulation
−Removed: solutions to diagnose and treat patients with epilepsy, Parkinson’s disease, dystonia, essential tremors, chronic pain due to failed
−Removed: back surgeries and other related neurological disorders.
−Removed: The Company received 510(k) clearance from the
−Removed: Food and Drug Administration (“FDA”) for its Evo cortical technology in November 2019 and in October 2022, the Company
−Removed: received 510(k) from the FDA clearance for its Evo sEEG electrode technology for temporary (less than 30 days) use with
−Removed: recording, monitoring, and stimulation equipment for the recording, monitoring, and stimulation of electrical signals at the subsurface
−Removed: level of the brain.
+Added: neuromodulation electroencephalogram (“cEEG”) and stereoelectrocencephalography (“sEEG”) recording, monitoring,
+Added: ablation, drug delivery and brain stimulation solutions to diagnose and treat patients with epilepsy, Parkinson’s disease, dystonia,
+Added: essential tremors, chronic pain due to failed back surgeries and other related neurological disorders.
+Added: The Company received 510(k) clearance from the United
+Added: States (“U.S.”) Food and Drug Administration (“FDA”) for its Evo cortical electrode technology in November 2019
+Added: and in October 2022, the Company received 510(k) from the FDA clearance for its Evo sEEG electrode technology for temporary (less than
+Added: 30 days) use with recording, monitoring, and stimulation equipment for the recording, monitoring,
+Added: and stimulation of electrical signals at the subsurface level of the brain.
To date, the Company has had limited commercial sales.
23 unchanged sentences
accounting principles (“GAAP”) have been condensed or omitted pursuant to such rules and regulations.
−Removed: The condensed financial statements
−Removed: may not include all disclosures required by U.S.
−Removed: however, the Company believes that the disclosures are adequate to make the information
−Removed: presented not misleading.
−Removed: These unaudited condensed financial statements should be read in conjunction with the audited financial statements
−Removed: and the notes thereto for the year ended September 30, 2022 included in the Annual Report on Form 10-K.
−Removed: The condensed balance sheet at
−Removed: September 30, 2022 was derived from the audited financial statements of the Company.
+Added: The condensed financial
+Added: statements may not include all disclosures required by U.S.
+Added: however, the Company believes that the disclosures are adequate to make
+Added: the information presented not misleading.
+Added: These unaudited condensed financial statements should be read in conjunction with the audited
+Added: financial statements and the notes thereto for the year ended September 30, 2022 included in the Annual Report on Form 10-K.
+Added: The condensed
+Added: balance sheet at September 30, 2022 was derived from the audited financial statements of the Company.
In the opinion of management, all adjustments,
9 unchanged sentences
The Company has incurred
−Removed: losses since inception, negative cash flows from operations, and an accumulated deficit of $ 56.1 million as of March 31, 2023.
+Added: losses since inception, negative cash flows from operations, and an accumulated deficit of $ 59.6 million as of June 30, 2023.
the Company’s revenues have not been sufficient to cover its full operating costs, and as such, has been dependent on funding operations
through the issuance of debt and sale of equity securities.
−Removed: The Company does not have adequate liquidity to fund its operations beginning
−Removed: in the fourth quarter of calendar year 2023 without raising additional funds and such actions are not solely within the control of the
+Added: With the July 2023 Public Offering (see Note 13 - Subsequent Events), the
+Added: Company has adequate liquidity to fund its operations through March 31, 2024.
+Added: The raising of additional funds is not solely within the
+Added: control of the Company.
These factors raise substantial doubt about the Company’s ability to continue as a going concern.
−Removed: The financial statements
−Removed: do not include any adjustments that might result from the outcome of this condition.
−Removed: If the Company is unable to raise additional funds,
−Removed: or the Company’s anticipated operating results are not achieved, management believes planned expenditures may need to be reduced
−Removed: in order to extend the time period that existing resources can fund the Company’s operations.
−Removed: The Company intends to fund ongoing
−Removed: activities by utilizing its current cash, cash equivalents and short-term investments on hand, from product and collaborations revenue
−Removed: and by raising additional capital through equity or debt financings.
−Removed: If management is unable to obtain the necessary capital, it may have
−Removed: a material adverse effect on the operations of the Company and the development of its technology, or the Company may have to cease operations
+Added: The financial
+Added: statements do not include any adjustments that might result from the outcome of this condition.
+Added: If the Company is unable to raise additional
+Added: funds, or the Company’s anticipated operating results are not achieved, management believes planned expenditures may need to be
+Added: reduced in order to extend the time period that existing resources can fund the Company’s operations.
+Added: The Company intends to fund
+Added: ongoing activities by utilizing its current cash and cash equivalents on hand, from product and collaborations revenue and by raising
+Added: additional capital through equity or debt financings.
+Added: If management is unable to obtain the necessary capital, it may have a material
+Added: adverse effect on the operations of the Company and the development of its technology, or the Company may have to cease operations altogether.
NOTE 3 – Summary of Significant Accounting
1 unchanged sentence
The preparation of financial statements in conformity
−Removed: with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that
−Removed: affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
−Removed: statements and the reported amounts of revenues and expenses during the reporting period.
+Added: GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
+Added: of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
+Added: the reporting period.
Actual results could differ from those estimates.
12 unchanged sentences
Short-Term Investments
−Removed: The Company invests its excess cash in United
−Removed: States (“U.S.”) Treasury securities and highly rated corporate securities.
−Removed: The Company intends and has the ability to hold
−Removed: these investments to maturity.
−Removed: Securities with original maturity dates of more than three months are reported as held-to-maturity investments
−Removed: and are recorded at amortized cost, which approximates fair value due to the negligible risk of changes in value due to interest rates.
−Removed: All investments held as of March 31, 2023 and September 30, 2022 had contractual maturities of less than one year.
−Removed: The amortized cost
−Removed: and estimated fair values of the Company’s investments as of March 31, 2023 and September 30, 2022 are as follows:
−Removed: March 31, 2023
+Added: The Company has invested its excess cash in U.S.
+Added: Treasury securities and highly rated corporate securities in prior periods.
+Added: The Company has held these investments to maturity.
+Added: with original maturity dates of more than three months were reported as held-to-maturity investments and were recorded at amortized cost,
+Added: which approximated fair value due to the negligible risk of changes in value due to interest rates.
+Added: All investments held as September
+Added: 30, 2022 had contractual maturities of less than one year.
+Added: The were no short-term investments outstanding as of June 30, 2023.
+Added: The amortized
+Added: cost and estimated fair values of the Company’s investments as of September 30, 2022 were as follows:
+Added: September 30, 2022
treasury and corporate notes
1 unchanged sentence
Notes to Condensed Financial Statements
−Removed: September 30, 2022
−Removed: treasury and corporate notes
Revenue Recognition
11 unchanged sentences
and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.
+Added: A performance obligation is a
+Added: promise in a contract to transfer a distinct good or service to the customer and is the unit of account in Account Standards Codification
+Added: (“ASC”) Topic 606.
+Added: Performance obligations may include license rights, development services, and
+Added: services associated with regulatory submission and approval processes.
+Added: Significant management judgment is required to determine the level
+Added: of effort required under an arrangement and the period over which the Company expects to complete its performance obligations under the
+Added: If the Company cannot reasonably estimate when its performance obligations are either completed or become inconsequential,
+Added: then revenue recognition is deferred until the Company can reasonably make such estimates.
+Added: Revenue is then recognized over the remaining
+Added: estimated period of performance using the cumulative catch-up method.
from product sales are recognized when control of the promised goods or services is transferred to the Company’s customers, in an
10 unchanged sentences
Collaborations
−Removed: A performance
−Removed: obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in Account Standards
−Removed: Codification (“ASC”) Topic 606.
−Removed: Performance obligations may include license rights, development services,
−Removed: and services associated with regulatory submission and approval processes.
−Removed: Significant management judgment is required to determine the
−Removed: level of effort required under an arrangement and the period over which the Company expects to complete its performance obligations under
−Removed: the arrangement.
−Removed: If the Company cannot reasonably estimate when its performance obligations are either completed or become inconsequential,
−Removed: then revenue recognition is deferred until the Company can reasonably make such estimates.
−Removed: Revenue is then recognized over the remaining
−Removed: estimated period of performance using the cumulative catch-up method.
of the accounting for collaboration arrangements, the Company must develop assumptions that require judgment to determine the stand-alone
5 unchanged sentences
on the estimated relative standalone selling prices of the promised goods or service underlying each performance obligation.
−Removed: NeuroOne Medical Technologies Corporation
−Removed: Notes to Condensed Financial Statements
Licenses of intellectual property :
8 unchanged sentences
the measure of performance and related revenue recognition.
+Added: NeuroOne Medical Technologies Corporation
+Added: Notes to Condensed Financial Statements
At the inception of each arrangement that includes milestone payments, the Company evaluates whether the milestones are
20 unchanged sentences
The three levels of the fair value hierarchy are as follows:
−Removed: Level 1 Inputs:
−Removed: Unadjusted quoted prices in active markets for identical assets or liabilities accessible to the Company at the measurement date.
−Removed: Level 2 Inputs:
−Removed: Other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.
−Removed: Level 3 Inputs:
−Removed: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.
−Removed: As of March 31, 2023 and September 30, 2022, the
−Removed: fair values of cash, cash equivalents, short-term investments, accounts receivable, inventory, prepaids, accounts payable and accrued
−Removed: expenses approximated their carrying values because of the short-term nature of these assets or liabilities.
+Added: Unadjusted quoted prices in active markets for identical assets or liabilities accessible to the Company at the measurement
+Added: Other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly,
+Added: for substantially the full term of the asset or liability.
+Added: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available,
+Added: thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.
+Added: As of June 30, 2023 and September 30, 2022, the
+Added: fair values of cash, cash equivalents, short-term investments, accounts receivable, inventory, prepaids and other assets, accounts payable
+Added: and accrued expenses and other liabilities approximated their carrying values because of the short-term nature of these assets or liabilities.
There were no transfers between fair value hierarchy
−Removed: levels during the three or six months ended March 31, 2023 and 2022.
−Removed: NeuroOne Medical Technologies Corporation
−Removed: Notes to Condensed Financial Statements
+Added: levels during the three or nine months ended June 30, 2023 and 2022.
has entered into two licensing agreements with major research institutions, which allow for access to certain patented technology
2 unchanged sentences
life of the acquired technology.
+Added: NeuroOne Medical Technologies Corporation
+Added: Notes to Condensed Financial Statements
and Equipment
35 unchanged sentences
The Company’s inventory is currently comprised of Strip/Grid
−Removed: sEEG and electrode cable assembly work-in-process and finished good product.
−Removed: The Strip/Grid Products and sEEG Products are produced by
−Removed: a third-party contract manufacturer and the Electrode Cable Assembly Products are obtained from outside suppliers.
+Added: Products, sEEG and electrode cable assembly work-in-process and finished good product.
+Added: The Strip/Grid Products and sEEG Products are produced
+Added: by a third-party contract manufacturer and the Electrode Cable Assembly Products are obtained from outside suppliers.
and Development Costs
6 unchanged sentences
than when payment is made, in accordance with ASC 730, Research and Development .
−Removed: NeuroOne Medical Technologies Corporation
−Removed: Notes to Condensed Financial Statements
General and Administrative
4 unchanged sentences
financial matters, and sales and marketing in connection with the commercial sales of the Company’s products.
+Added: NeuroOne Medical Technologies Corporation
+Added: Notes to Condensed Financial Statements
Stock-Based Compensation
25 unchanged sentences
were included in calculating diluted loss per share because such inclusion would be anti-dilutive given the net loss reported for the
−Removed: three and six months ended March 31, 2023 and 2022.
+Added: three and nine months ended June 30, 2023 and 2022.
The following potential common shares were not
−Removed: considered in the computation of diluted net loss per share as their effect would have been anti-dilutive for the three and six months
−Removed: ended March 31, 2023 and 2022:
+Added: considered in the computation of diluted net loss per share as their effect would have been anti-dilutive for the three and nine months
+Added: ended June 30, 2023 and 2022:
Stock options
14 unchanged sentences
ASU will have a material impact on its financial statements.
−Removed: NeuroOne Medical Technologies Corporation
−Removed: Notes to Condensed Financial Statements
In August 2020, FASB issued ASU 2020-06 , Debt—Debt
12 unchanged sentences
Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020.
−Removed: Company adopted ASU 2020-06 effective October 1, 2022 and the ASU did not have a material impact to our financial statements.
+Added: Company adopted ASU 2020-06 effective October 1, 2022 and the ASU did not have a material impact to its financial statements.
+Added: NeuroOne Medical Technologies Corporation
+Added: Notes to Condensed Financial Statements
NOTE 4 - Commitments and Contingencies
20 unchanged sentences
The Company expects the latest expiration of a licensed patent to occur in 2030.
−Removed: During the three months ended March
+Added: During the three months ended June
30, 2023 and 2022, $ 37,500 in royalty fees were incurred related to the WARF License during each of these periods.
−Removed: During the six months
−Removed: ended March 31, 2023 and 2022, $ 75,000 and $ 62,500 in royalty fees were incurred related to the WARF License, respectively.
+Added: During the nine months
+Added: ended June 30, 2023 and 2022, $ 112,500 and $ 100,000 in royalty fees were incurred related to the WARF License, respectively.
fees were reflected as a component of cost of product revenue.
5 unchanged sentences
through the term of the Mayo Agreement, set to expire May 25, 2037.
−Removed: During the three months ended March 31, 2023 and 2022,
−Removed: zero and $ 1,097 in royalty fees were incurred related to the Mayo Agreement, respectively.
−Removed: During the six months ended March 31,
−Removed: 2023 and 2022, $ 690 and $ 1,836 in royalty fees were incurred related to the Mayo Agreement, respectively.
−Removed: The royalty fees were
−Removed: reflected as a component of cost of product revenue.
−Removed: NeuroOne Medical Technologies Corporation
−Removed: Notes to Condensed Financial Statements
+Added: During the three months ended June 30, 2023 and 2022, $ 5,727
+Added: and $ 962 in royalty fees were incurred related to the Mayo Agreement, respectively.
+Added: During the nine months ended June 30, 2023 and
+Added: 2022, $ 6,417 and $ 2,798 in royalty fees were incurred related to the Mayo Agreement, respectively.
+Added: The royalty fees were reflected
+Added: as a component of cost of product revenue.
Facility Leases
12 unchanged sentences
of these operating expense for the first 3 months.
+Added: NeuroOne Medical Technologies Corporation
+Added: Notes to Condensed Financial Statements
Los Gatos Lease
10 unchanged sentences
The rent under the extended Los Gatos Lease ranges from $ 4,453 to $ 4,632 per month beginning on January 1, 2023.
−Removed: During the three and six months ended March 31,
+Added: During the three and nine months ended June 30,
2023, rent expense associated with the facility leases amounted to $ 43,053 and $ 128,580 , respectively.
−Removed: During the three and six months
−Removed: ended March 31, 2022, rent expense associated with the facility leases amounted to $ 43,085 and $ 86,130 , respectively.
+Added: During the three and nine months
+Added: ended June 30, 2022, rent expense associated with the facility leases amounted to $ 42,185 and $ 128,315 , respectively
Supplemental cash flow information related to
the operating leases was as follows:
−Removed: Six Months Ended
+Added: Nine Months Ended
Cash paid for amounts included in the measurement of lease liability:
9 unchanged sentences
Weighted average discount rate
−Removed: NeuroOne Medical Technologies Corporation
−Removed: Notes to Condensed Financial Statements
Maturity of the lease liabilities was as follows:
2 unchanged sentences
Less imputed interest
−Removed: Short-term portion
+Added: Short-term portion in accrued expenses and other liabilities
Long-term portion
+Added: NeuroOne Medical Technologies
+Added: Notes to Condensed Financial Statements
In the ordinary course of business, from time
8 unchanged sentences
NOTE 5 – Supplemental Balance Sheet Information
+Added: Prepaid and other assets consisted of the following:
+Added: September 30,
+Added: Prepaid expenses
+Added: Deferred offering costs
+Added: As of June 30, 2023, the Company incurred deferred
+Added: issuance costs in the amount of $ 67,159 related to a pending financing.
+Added: See Note 13 – Subsequent Events.
+Added: Inventory consisted of the following:
+Added: September 30,
+Added: Work-in-process
+Added: Finished goods
Intangible assets rollforward is as follows:
1 unchanged sentence
12 - 13 years
−Removed: Net Intangibles, March 31, 2023
+Added: Net Intangibles, June 30, 2023
Amortization expense was $ 5,578 and $ 16,736 for
−Removed: the three and six months ended March 31, 2023, respectively, and $ 5,579 and $ 11,158 for the three and six months ended March 31, 2022,
+Added: the three and nine months ended June 30, 2023, respectively, and $ 5,578 and $ 16,736 for the three and nine months ended June 30, 2022,
respectively.
+Added: NeuroOne Medical Technologies
+Added: Notes to Condensed Financial Statements
Property and Equipment, Net
1 unchanged sentence
are presented in the following table:
−Removed: March 31, 2023
September 30,
3 unchanged sentences
Property and equipment, net
−Removed: Depreciation expense was $ 38,331 and $ 68,641 for
−Removed: the three months and six months ended March 31, 2023, respectively, and $ 22,952 and $ 42,534 for the three and six months ended March 31,
−Removed: 2022, respectively.
−Removed: NeuroOne Medical Technologies Corporation
−Removed: Notes to Condensed Financial Statements
+Added: Depreciation expense was $ 51,380 and $ 120,021
+Added: for the three months and nine months ended June 30, 2023, respectively, and $ 25,928 and $ 68,462 for the three months and nine months ended
+Added: June 30, 2022, respectively.
+Added: Software assets were fully depreciated as of September 30, 2022 and were written-off during the third quarter
NOTE 6 - Accrued Expenses and Other Liabilities
−Removed: Accrued expenses consisted of the following at
−Removed: March 31, 2023 and September 30, 2022:
+Added: Accrued expenses and other liabilities consisted
+Added: of the following:
September 30,
23 unchanged sentences
Fee”) to the Company in fiscal year 2020.
−Removed: 2, 2022, the Company entered into a Third Amendment to the Zimmer Development Agreement with Zimmer.
−Removed: Pursuant to the terms and conditions
−Removed: of the Third Amendment, Zimmer made a $ 3.5 million payment to the Company.
−Removed: In consideration of the mutual covenants and agreements
−Removed: contained in the Zimmer Development Agreement, the fee and milestone payment provisions in the Zimmer Development Agreement were replaced
−Removed: with the following below:
−Removed: ● $ 1.5 million for the sEEG Exclusivity Maintenance Fee;
−Removed: ● $ 2.0 million for satisfaction of each of the milestone events related to the design of sEEG products set forth in the Development Agreement even though the satisfaction was after the deadlines originally identified.
−Removed: NeuroOne Medical Technologies Corporation
+Added: NeuroOne Medical Technologies
Notes to Condensed Financial Statements
+Added: 2, 2022, the Company entered into a Third Amendment to the Zimmer Development Agreement (the “Third Amendment”) with Zimmer.
+Added: Pursuant to the terms and conditions of the Third Amendment, Zimmer made a $ 3.5 million payment to the Company.
+Added: In consideration
+Added: of the mutual covenants and agreements contained in the Zimmer Development Agreement, the fee and milestone payment provisions in the
+Added: Zimmer Development Agreement were replaced with the following below:
+Added: million for the sEEG Exclusivity Maintenance Fee;
+Added: million for satisfaction of each of the milestone events related to the design of sEEG products set forth in the Zimmer Development Agreement
+Added: even though the satisfaction was after the deadlines originally identified.
in connection with the Third Amendment, the Company issued Zimmer a warrant to purchase common stock (the “2022 Zimmer Warrant”).
44 unchanged sentences
Accordingly, the Company recognized
−Removed: revenue in the amount of zero and $ 1,455,188 during the three and six months ended March 31, 2023, respectively, related to the completion
+Added: revenue in the amount of zero and $ 1,455,188 during the three and nine months ended June 30, 2023, respectively, related to the completion
of the sEEG exclusivity maintenance milestone.
−Removed: During the three and six months ended March 31, 2022, the Company recognized revenue in
+Added: During the three and nine months ended June 30, 2022, the Company recognized revenue in
the amount of zero and $ 6,374 related to sEEG Product development, respectively.
+Added: NeuroOne Medical Technologies
+Added: Notes to Condensed Financial Statements
A reconciliation of the closing balance of deferred
−Removed: revenue related to the Zimmer Development Agreement and Third Amendment is as follows during the six months ended as of March 31, 2023
+Added: revenue related to the Zimmer Development Agreement and Third Amendment is as follows during the nine months ended as of June 30, 2023
Deferred Revenue
−Removed: Balance as of beginning of period – September 30
+Added: Balance as of beginning of period
Revenue recognized
( 1,455,188 )
−Removed: Balance as of end of period – March 31
−Removed: NeuroOne Medical Technologies
−Removed: Notes to Condensed Financial Statements
+Added: Balance as of end of period
Product Revenue
1 unchanged sentence
sEEG Products and Electrode Cable Assembly Products.
−Removed: Product revenue recognized during the three and six months ended March 31, 2023 was
+Added: Product revenue recognized during the three and nine months ended June 30, 2023 was
$ 629,906 and $ 1,210,661 , respectively.
−Removed: Product revenue recognized during the three and six months ended March 31, 2022 was $ 36,584 and $ 70,332 ,
+Added: Product revenue recognized during the three and nine months ended June 30, 2022 was $ 32,049 and
$ 102,381 , respectively.
3 unchanged sentences
Total advertising expense amounted to $ 49,492 and $ 156,131 for the
−Removed: three and six months ended March 31, 2023, respectively.
+Added: three and nine months ended June 30, 2023, respectively.
Total advertising expense amounted to $ 43,479 and $ 218,011 for the three and
−Removed: six months ended March 31, 2022, respectively.
+Added: nine months ended June 30, 2022, respectively.
NOTE 8 – Stock-Based Compensation
−Removed: During the three and six months ended March 31,
+Added: During the three and nine months ended June 30,
2023 and 2022, stock-based compensation expense related to stock-based awards was included in selling, general and administrative and
1 unchanged sentence
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Selling, general and administrative
2 unchanged sentences
Stock Options
−Removed: During the three months ended March 31, 2023 and
+Added: During the three months ended June 30, 2023 and
2022, under the 2017 Equity Incentive Plan (the “2017 Plan”), the Company granted 339,000 and 88,890 stock options, respectively,
to its board of directors, officers and employees.
−Removed: During the six months ended March 31, 2023 and 2022, the Company granted 130,512 and
+Added: During the nine months ended June 30, 2023 and 2022, the Company granted 469,512 and
150,690 , respectively, to its board of directors, officers, employees and consultants.
−Removed: Vesting generally occurs over an immediate to 48
−Removed: month period based on a time of service condition although vesting acceleration is provided under one grant in the event that a certain
−Removed: milestone is met.
−Removed: The grant date fair value of the grants issued during the three months ended March 31, 2023 and 2022 was $ 0.88 and $ 1.00
−Removed: per share, respectively.
−Removed: The grant date fair value of the grants issued during the six months ended March 31, 2023 and 2022 was $ 0.75
−Removed: and $ 1.03 per share, respectively.
−Removed: The total expense for the three months ended March
+Added: Vesting generally occurs over an immediate to four-year
+Added: period based on a time of service condition although vesting acceleration is provided under one grant in the event that a certain milestone
+Added: The grant date fair value of the grants issued during the three months ended June 30, 2023 and 2022 was $ 0.92 and $ 0.57 per share,
+Added: respectively.
+Added: The grant date fair value of the grants issued during the nine months ended June 30, 2023 and 2022 was $ 0.88 and $ 0.76 per
+Added: share, respectively.
+Added: The total expense for the three months ended June
30, 2023 and 2022 related to stock options was $ 158,528 and $ 137,109 , respectively.
−Removed: The total expense for the six months ended March 31,
+Added: The total expense for the nine months ended June 30,
2023 and 2022 related to stock options was $ 482,276 and $ 444,891 , respectively.
−Removed: The total number of stock options outstanding as of March
+Added: The total number of stock options outstanding as of June
30, 2023 and September 30, 2022 was 1,708,906 and 1,239,915 , respectively.
2 unchanged sentences
The weighted-average assumptions used in the Black-Scholes
−Removed: option-pricing model are as follows for the stock options granted during the three and six months ended March 31, 2023 and 2022:
+Added: option-pricing model are as follows for the stock options granted during the three and nine months ended June 30, 2023 and 2022:
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Expected stock price volatility
2 unchanged sentences
Risk free interest rate
−Removed: During the three months ended March 31, 2023 and
−Removed: 2022, 84,778 and 182,217 stock options vested, respectively, and zero and 9,167 stock options were forfeited during these periods, respectively.
−Removed: During the six months ended March 31, 2023 and 2022, 212,224 and 201,060 stock options vested, respectively, and zero and 22,501 stock
+Added: During the three months ended June 30, 2023 and
+Added: 2022, 69,947 and 64,841 stock options vested, respectively, and 521 and 5,167 stock options were forfeited during these periods, respectively.
+Added: During the nine months ended June 30, 2023 and 2022, 282,172 and 265,901 stock options vested, respectively, and 521 and 27,668 stock
options were forfeited during these periods, respectively.
−Removed: During the three and six months ended March 31, 2023 and 2022, no options were
+Added: During the three and nine months ended June 30, 2023 and 2022, no options were
Restricted Stock Units
−Removed: During the three and six months ended March 31,
−Removed: 2023, the Company granted an aggregate of 61,728 restricted stock units (“RSUs”) to its board of directors under the 2017
−Removed: The weighted average grant date fair value of the RSUs granted during the three and six months ended March 31, 2023 was $ 1.62 per
−Removed: The RSUs vest over a one year period in equal monthly installments on the last day of each month, subject to the recipient’s
−Removed: continued service on such dates.
−Removed: During the three and six months ended March 31,
−Removed: 2022, the Company granted an aggregate of 355,950 restricted stock units (“RSUs”) to certain officers and employees under
−Removed: the 2017 Plan.
−Removed: The weighted average grant date fair value of the RSUs granted during the three and six months ended March 31, 2022 was
−Removed: $ 2.10 per unit.
−Removed: The RSUs vest over a three year period with 50 percent vesting on the first anniversary of the grant date and the remaining
−Removed: RSUs vesting in equal monthly installments on the last day of each month over 24 months, subject to the recipient’s continued service
−Removed: on such dates.
−Removed: During the three months ended March 31, 2023 and
+Added: During the three and nine months ended June 30,
+Added: 2023, the Company granted an aggregate of 249,000 and 310,728 restricted stock units (“RSUs”) to its board of directors under
+Added: the 2017 Plan, respectively.
+Added: The weighted average grant date fair value of the RSUs granted during the three and nine months ended June
+Added: 30, 2023 was $ 1.59 and $ 1.60 per unit, respectively.
+Added: The RSUs vest over a one to three year period with some of the RSUs vesting ratably
+Added: on a monthly and others vesting at 50 percent on the first anniversary of the grant date with the remaining RSUs vesting in equal monthly
+Added: installments on the last day of each month over 24 months, subject to the recipient’s continued service on such dates.
+Added: During the three and nine months ended June 30,
+Added: 2022, the Company granted an aggregate of 87,720 and 443,670 RSUs to certain directors, officers and employees under the 2017 Plan.
+Added: weighted average grant date fair value of the RSUs granted during the three and nine months ended June 30, 2022 was $ 1.14 and $ 1.91 per
+Added: unit, respectively.
+Added: The RSUs vest over a one to three year period with some of the RSUs vesting ratably on a monthly and others vesting
+Added: at 50 percent on the first anniversary of the grant date with the remaining RSUs vesting in equal monthly installments on the last day
+Added: of each month over 24 months, subject to the recipient’s continued service on such dates.
+Added: During the three months ended June 30, 2023 and
2022, 52,299 and 9,606 RSUs vested, respectively, and no RSUs were forfeited during these periods.
−Removed: During the six months ended March
+Added: During the nine months ended June 30,
2023 and 2022, 294,109 and 18,694 RSUs vested, respectively, and no RSUs were forfeited during these periods.
−Removed: The total expense for
−Removed: the three months ended March 31, 2023 and 2022 related to these RSUs was $ 95,625 and $ 87,295 , respectively.
The total expense for the
−Removed: six months ended March 31, 2023 and 2022 related to these RSUs was $ 214,062 and $ 128,006 , respectively.
+Added: three months ended June 30, 2023 and 2022 related to these RSUs was $ 137,874 and $ 118,439 , respectively.
+Added: The total expense for the nine
+Added: months ended June 30, 2023 and 2022 related to these RSUs was $ 351,935 and $ 246,445 , respectively.
Inducement Plan
11 unchanged sentences
shares outstanding as of December 31st of the preceding calendar year.
−Removed: Notwithstanding the foregoing, the Board may act prior to January
−Removed: 1st of a given year to provide that there will be no January 1st increase in the share reserve for such year or that the increase in the
−Removed: share reserve for such year will be a lesser number of shares of common stock than would otherwise occur pursuant to the preceding sentence.
−Removed: “Fully Diluted Shares” as of a date means an amount equal to the number of shares of common stock (i) outstanding and (ii)
−Removed: issuable upon exercise, conversion or settlement of outstanding awards under the 2017 Plan and any other outstanding options, warrants
−Removed: or other securities of the Company that are (directly or indirectly) convertible or exchangeable into or exercisable for shares of common
−Removed: stock, in each case as of the close of business of the Company on December 31 of the preceding calendar year.
−Removed: Effective January 1, 2023,
−Removed: 129,479 shares were added to the 2017 Plan as a result of the evergreen provision.
+Added: Notwithstanding the foregoing, the Company’s Board of Directors
+Added: may act prior to January 1st of a given year to provide that there will be no January 1st increase in the share reserve for such year
+Added: or that the increase in the share reserve for such year will be a lesser number of shares of common stock than would otherwise occur pursuant
+Added: to the preceding sentence.
+Added: “Fully Diluted Shares” as of a date means an amount equal to the number of shares of common stock
+Added: (i) outstanding and (ii) issuable upon exercise, conversion or settlement of outstanding awards under the 2017 Plan and any other outstanding
+Added: options, warrants or other securities of the Company that are (directly or indirectly) convertible or exchangeable into or exercisable
+Added: for shares of common stock, in each case as of the close of business of the Company on December 31 of the preceding calendar year.
+Added: January 1, 2023, 129,479 shares were added to the 2017 Plan as a result of the evergreen provision.
NeuroOne Medical Technologies
Notes to Condensed Financial Statements
−Removed: As of March 31, 2023, 1,708,219 shares were available
+Added: As of June 30, 2023, 1,129,125 shares were available
in the aggregate for future issuance under the 2017 Plan and Inducement Plan.
1 unchanged sentence
Equity Incentive Plan.
−Removed: Unrecognized stock-based compensation was $ 1,334,727 as of March 31, 2023.
+Added: Unrecognized stock-based compensation was $ 1,745,365 as of June 30, 2023.
The unrecognized share-based expense
6 unchanged sentences
NOTE 10 – Income Taxes
−Removed: The effective tax rate for the three and six months
−Removed: ended March 31, 2023 and 2022 was zero percent.
−Removed: As a result of the analysis of all available evidence as of March 31, 2023 and September
+Added: The effective tax rate for the three and nine
+Added: months ended June 30, 2023 and 2022 was zero percent.
+Added: As a result of the analysis of all available evidence as of June 30, 2023 and September
30, 2022, the Company recorded a full valuation allowance on its net deferred tax assets.
Consequently, the Company reported no income
−Removed: tax benefit during the three and six months ended March 31, 2023 and 2022.
+Added: tax benefit during the three and nine months ended June 30, 2023 and 2022.
If the Company’s assumptions change and the
6 unchanged sentences
On December 21, 2022, the Company entered into
−Removed: a Capital on Demand TM Sales Agreement with JonesTrading Institutional Services LLC (“JonesTrading”) to create an
−Removed: at-the-market offering program (“ATM”) under which the Company may offer and sell shares having an aggregate offering price
−Removed: of up to $ 14.5 million.
−Removed: JonesTrading is entitled to a commission at a fixed commission rate equal to up to 3 % of the gross proceeds.
−Removed: of March 31, 2023, 516,484 shares of common stock were issued for gross proceeds of $ 928,257 under the ATM, and issuance costs in the
−Removed: amount of $ 183,359 have been incurred in connection with the ATM.
+Added: a Capital on Demand TM Sales Agreement (“Sales Agreement”) with JonesTrading Institutional Services LLC (“JonesTrading”)
+Added: to create an at-the-market offering program (“ATM”) under which the Company may offer and sell shares having an aggregate
+Added: offering price of up to $ 14.5 million.
+Added: JonesTrading is entitled to a commission at a fixed commission rate equal to up to 3 % of the gross
+Added: As of June 30, 2023, 1,439,677 shares of common stock were issued for gross proceeds of $ 2,552,656 under the ATM, and issuance
+Added: costs in the amount of $ 234,725 have been incurred in connection with the ATM.
See Note 13 – Subsequent Events.
1 unchanged sentence
On October 13, 2021, the Company, entered
−Removed: into an Underwriting Agreement (the “Underwriting Agreement”) with Craig-Hallum Capital Group LLC, as underwriter (the “Underwriter”),
+Added: into an Underwriting Agreement (the “CH Underwriting Agreement”) with Craig-Hallum Capital Group LLC, as underwriter (“Craig-Hallum”),
relating to the issuance and sale of 3,750,000 shares of the Company’s common stock at a price to the public of $ 3.20 per share.
−Removed: In addition, under the terms of the Underwriting Agreement, the Company granted the Underwriter an option, exercisable for 30 days, to
+Added: In addition, under the terms of the CH Underwriting Agreement, the Company granted Craig-Hallum an option, exercisable for 30 days, to
purchase up to an additional 562,500 shares of common stock on the same terms.
The base offering closed on October 15, 2021, and the sale
−Removed: of 422,057 shares of common stock subject to the Underwriter’s overallotment option closed on November 15, 2021.
+Added: of 422,057 shares of common stock subject to Craig-Hallum’s overallotment option closed on November 15, 2021.
The gross proceeds to the Company from this offering
5 unchanged sentences
There were no warrant exercises during the three
−Removed: and six months ended March 31, 2023 and 270,478 warrants expired during the six months ended March 31, 2023.
+Added: and nine months ended June 30, 2023 and 425,370 and 695,848 warrants expired during the three and nine months ended June 30, 2023, respectively.
The following table summarizes information about
−Removed: warrants outstanding at March 31, 2023:
+Added: warrants outstanding at June 30, 2023:
Exercise Price
5 unchanged sentences
The Company has a 401(k) defined contribution
−Removed: plan (the “401K Plan”) for all employees age 21 and over.
+Added: plan (the “401K Plan”) for all employees aged 21 and over.
Employees can defer up to 100 % of their compensation through payroll
3 unchanged sentences
The Company may also make discretionary profit sharing
−Removed: contributions under the 401K Plan in the future, but it has not done so through March 31, 2023.
+Added: contributions under the 401K Plan in the future, but it has not done so through June 30, 2023.
Employee contributions and any employer matching
contributions made to satisfy certain non-discrimination tests required by the Internal Revenue Code are 100 % vested upon contribution.
−Removed: Discretionary employer matches to employee deferrals vest over a six year period beginning on the second anniversary of an employee’s
+Added: Discretionary employer matches to employee deferrals vest over a nine year period beginning on the second anniversary of an employee’s
date of hire.
2 unchanged sentences
The amount of matching contributions to the 401K Plan to satisfy certain non-discrimination tests was zero and $ 30,697 during
−Removed: the three and six months ending March 31, 2023 and 2022, respectively.
+Added: the three and nine months ending June 30, 2023 and 2022, respectively.
NOTE 13 – Subsequent Events
−Removed: In April and May 2023, the Company issued 639,900
−Removed: shares of common stock for gross proceeds of $ 1.2 million under the ATM prior to the deduction of issuance costs in the amount of $ 0.04
+Added: As of June 30, 2023, 1,439,677 shares of common
+Added: stock were issued for gross proceeds of $ 2,552,656 under the ATM, and issuance costs in the amount of $ 234,725 have been incurred in connection
+Added: with the ATM.
+Added: On July 24, 2023, we decreased the amount of common stock that can be sold pursuant to the Sales Agreement, such that we
+Added: are offering up to an aggregate of $ 2,560,000 of our common stock for sale under the Sales Agreement, including the shares of common stock
+Added: previously sold.
+Added: July 2023 Public Offering
+Added: On July 24, 2023, the Company entered into an Underwriting Agreement
+Added: (the “Benchmark Underwriting Agreement”) with The Benchmark Company, LLC, as underwriter (“Benchmark”), relating
+Added: to the issuance and sale of 5,250,000 shares of the Company’s common stock, par value $ 0.001 per share, at a price to the public
+Added: of $ 1.00 per share.
+Added: In addition, under the terms of the Benchmark Underwriting Agreement, the Company granted Benchmark an option, exercisable
+Added: for 30 days, to purchase up to an additional 787,500 shares of common stock on the same terms (“the Overallotment Option”).
+Added: The offering closed on July 27, 2023, and the Company completed the sale and issuance of an aggregate of 6,037,500 shares of its common
+Added: stock, including the exercise in full of the Overallotment Option.
+Added: The net proceeds to the Company from this offering were approximately
+Added: $ 5,214,875 after deducting underwriting discounts and other offering expenses payable by the Company.
+Added: The Company intends to use the net
+Added: proceeds from this offering to:
+Added: (i) support the commercial launch of the EVO sEEG electrode with Zimmer Biomet, (ii) support the FDA submission
+Added: for the OneRF ablation system and (iii) complete the design of a novel drug delivery electrode, among other general corporate purposes.
NeuroOne Medical Technologies
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.