UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2024
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission
file number: 001-39717
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
(Exact
name of registrant as specified in its charter)
Delaware
20-2903526
(State
or other jurisdiction of
(I.R.S.
Employer
incorporation
or organization)
Identification
Number)
680
East Colorado Boulevard , Suite 180
Pasadena ,
California 91101
(Address
of principal executive offices, including Zip Code)
(631)
830-7092
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $0.0001 per share
LIXT
The
Nasdaq Stock Market LLC
Warrants
to Purchase Common Stock, par value $0.0001 per share
LIXTW
The
Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
Yes
☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”,
“smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐ No ☒
As
of August 2, 2024, the Company had 2,249,290 shares of common stock, $ 0.0001 par value, issued and outstanding.
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
AND
SUBSIDIARY
TABLE
OF CONTENTS
Page
Number
PART I - FINANCIAL INFORMATION
3
Item 1. Condensed Consolidated Financial Statements
3
Condensed Consolidated Balance Sheets – June 30, 2024 (Unaudited) and December 31, 2023
3
Condensed Consolidated Statements of Operations (Unaudited) – Three Months and Six Months Ended June 30, 2024 and 2023
4
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) – Three Months and Six Months Ended June 30, 2024 and 2023
5
Condensed Consolidated Statements of Cash Flows (Unaudited) – Six Months Ended June 30, 2024 and 2023
7
Notes to Condensed Consolidated Financial Statements (Unaudited) – Three Months and Six Months Ended June 30, 2024 and 2023
8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
35
Item 3. Quantitative and Qualitative Disclosures About Market Risk
54
Item 4. Controls and Procedures
54
PART II - OTHER INFORMATION
55
Item 1. Legal Proceedings
55
Item 1A. Risk Factors
55
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
55
Item 3. Defaults Upon Senior Securities
55
Item 4. Mine Safety Disclosures
55
Item 5. Other Information
55
Item 6. Exhibits
56
SIGNATURES
57
2
PART
I - FINANCIAL INFORMATION
ITEM
1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
AND
SUBSIDIARY
CONDENSED
CONSOLIDATED BALANCE SHEETS
June 30,
2024
December 31,
2023
(Unaudited)
ASSETS
Current assets:
Cash
$ 2,595,222
$ 4,203,488
Advances on research and development contract services
—
78,016
Prepaid insurance
22,558
17,116
Other prepaid expenses
49,824
10,000
Total current assets
2,667,604
4,308,620
Total assets
$ 2,667,604
$ 4,308,620
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued expenses, including $ 0 and $ 36,250 to related parties at June 30, 2024 and December 31, 2023, respectively
$ 131,404
$ 156,758
Research and development contract liabilities, including $ 254,852 and $ 120,768 to related parties at June 30, 2024 and December 31, 2023, respectively
290,061
157,100
Total current liabilities
421,465
313,858
Commitments and contingencies
-
-
Stockholders’ equity:
Preferred Stock, $ 0.0001 par value; authorized – 10,000,000 shares; issued and outstanding – 350,000 shares of Series A Convertible Preferred Stock, $ 10.00 per share stated value, liquidation preference based on assumed conversion into common shares – 72,917 shares at June 30, 2024 and December 31, 2023
3,500,000
3,500,000
Common stock, $ 0.0001 par value; authorized – 100,000,000 shares; issued and outstanding – 2,249,290 shares at June 30, 2024 and December 31, 2023
225
225
Additional paid-in capital
49,209,883
48,976,265
Accumulated deficit
( 50,463,969 )
( 48,481,728 )
Total stockholders’ equity
2,246,139
3,994,762
Total liabilities and stockholders’ equity
$ 2,667,604
$ 4,308,620
See
accompanying notes to condensed consolidated financial statements.
3
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
AND
SUBSIDIARY
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
2024
2023
2024
2023
Three Months Ended
Six Months Ended
June 30,
June 30,
2024
2023
2024
2023
Revenues
$ —
$ —
$ —
$ —
Costs and expenses:
General and administrative costs:
Compensation to related parties, including stock-based compensation expense of $ 130,691 and $ 280,060 for the three months ended June 30, 2024 and 2023, respectively, and $ 233,618 and $ 557,040 for the six months ended June 30, 2024 and 2023, respectively
306,354
522,561
624,016
1,042,041
Patent and licensing legal and filing fees and costs
63,612
340,010
146,823
657,350
Other costs and expenses
428,482
379,970
875,424
724,212
Research and development costs, including $ 67,119 and $ 53,178 for the three months ended June 30, 2024 and 2023, respectively, and $ 134,084 and $ 105,382 for the six months ended June 30, 2024 and 2023, respectively, to a related party
210,708
427,457
329,772
616,542
Total costs and expenses
1,009,156
1,669,998
1,976,035
3,040,145
Loss from operations
( 1,009,156 )
( 1,669,998 )
( 1,976,035 )
( 3,040,145 )
Interest income
2,233
2,714
5,092
7,729
Interest expense
( 4,154 )
( 1,948 )
( 11,340 )
( 5,809 )
Foreign currency gain
158
877
42
2,211
Net loss
$ ( 1,010,919 )
$ ( 1,668,355 )
$ ( 1,982,241 )
$ ( 3,036,014 )
Net loss per common share – basic and diluted
$ ( 0.45 )
$ ( 1.00 )
$ ( 0.88 )
$ ( 1.82 )
Weighted average common shares outstanding – basic and diluted
2,249,290
1,665,956
2,249,290
1,665,479
See
accompanying notes to condensed consolidated financial statements.
4
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
AND
SUBSIDIARY
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
Three
Months and Six Months Ended June 30, 2024 and 2023
Shares
Amount
Shares
Par Value
Capital
Deficit
Equity
Convertible
Series
A
Preferred
Stock
Common
Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Par Value
Capital
Deficit
Equity
Three months ended June 30, 2024:
Balance, March 31, 2024
350,000
$ 3,500,000
2,249,290
$ 225
$ 49,079,192
$ ( 49,453,050 )
$ 3,126,367
Stock-based compensation expense
—
—
—
—
130,691
—
130,691
Net loss
—
—
—
—
—
( 1,010,919 )
( 1,010,919 )
Balance, June 30, 2024
350,000
$ 3,500,000
2,249,290
$ 225
$ 49,209,883
$ ( 50,463,969 )
$ 2,246,139
Six months ended June 30, 2024:
Balance, December 31, 2023
350,000
$ 3,500,000
2,249,290
$ 225
$ 48,976,265
$ ( 48,481,728 )
$ 3,994,762
Balance
350,000
$ 3,500,000
2,249,290
$ 225
$ 48,976,265
$ ( 48,481,728 )
$ 3,994,762
Stock-based compensation expense
—
—
—
—
233,618
—
233,618
Net loss
—
—
—
—
—
( 1,982,241 )
( 1,982,241 )
Balance, June 30, 2024
350,000
$ 3,500,000
2,249,290
$ 225
$ 49,209,883
$ ( 50,463,969 )
$ 2,246,139
Balance
350,000
$ 3,500,000
2,249,290
$ 225
$ 49,209,883
$ ( 50,463,969 )
$ 2,246,139
(continued)
5
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
AND
SUBSIDIARY
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
(Continued)
Three
Months and Six Months Ended June 30, 2024 and 2023
Shares
Amount
Shares
Par Value
Capital
Deficit
Equity
Convertible
Series
A
Preferred
Stock
Common
Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Par Value
Capital
Deficit
Equity
Three months ended June 30, 2023:
Balance, March 31, 2023
350,000
$ 3,500,000
1,665,956
$ 166
$ 45,343,021
$ ( 44,762,358 )
$ 4,080,829
Stock-based compensation expense
—
—
—
—
280,060
—
280,060
Net loss
—
—
—
—
—
( 1,668,355 )
( 1,668,355 )
Balance, June 30, 2023
350,000
$ 3,500,000
1,665,956
$ 166
$ 45,623,081
$ ( 46,430,713 )
$ 2,692,534
Six months ended June 30, 2023:
Balance, December 31, 2022
350,000
$ 3,500,000
1,664,706
$ 166
$ 45,059,760
$ ( 43,394,699 )
$ 5,165,227
Balance
350,000
$ 3,500,000
1,664,706
$ 166
$ 45,059,760
$ ( 43,394,699 )
$ 5,165,227
Exercise of options
—
—
1,250
—
6,281
—
6,281
Stock-based compensation expense
—
—
—
—
557,040
—
557,040
Net loss
—
—
—
—
—
( 3,036,014 )
( 3,036,014 )
Balance, June 30, 2023
350,000
$ 3,500,000
1,665,956
$ 166
$ 45,623,081
$ ( 46,430,713 )
$ 2,692,534
Balance
350,000
$ 3,500,000
1,665,956
$ 166
$ 45,623,081
$ ( 46,430,713 )
$ 2,692,534
See
accompanying notes to condensed consolidated financial statements.
6
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
AND
SUBSIDIARY
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
2024
2023
Six Months Ended June 30,
2024
2023
Cash flows from operating activities:
Net loss
$ ( 1,982,241 )
$ ( 3,036,014 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation expense included in -
General and administrative costs
233,618
557,040
Research and development costs
—
—
Changes in operating assets and liabilities:
(Increase) decrease in -
Advances on research and development contract services
78,016
69,002
Prepaid insurance
( 5,442 )
( 5,426 )
Other prepaid expenses
( 39,824 )
( 39,183 )
Increase (decrease) in -
Accounts payable and accrued expenses
( 25,354 )
136,764
Research and development contract liabilities
132,961
( 128,936 )
Net cash used in operating activities
( 1,608,266 )
( 2,446,753 )
Cash flows from financing activities:
Exercise of common stock options
—
6,281
Net cash provided by financing activities
—
6,281
Cash:
Net decrease
( 1,608,266 )
( 2,440,472 )
Balance at beginning of period
4,203,488
5,353,392
Balance at end of period
$ 2,595,222
$ 2,912,920
Supplemental disclosures of cash flow information:
Cash paid for -
Interest
$ 11,340
$ 5,809
Income taxes
$ —
$ —
See
accompanying notes to condensed consolidated financial statements.
7
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
AND
SUBSIDIARY
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Three
Months and Six Months Ended June 30, 2024 and 2023
1.
Organization and Basis of Presentation
The
condensed consolidated financial statements of Lixte Biotechnology Holdings, Inc., a Delaware corporation), including its
wholly-owned Delaware subsidiary, Lixte Biotechnology, Inc. (collectively, the “Company”), at June 30, 2024, and for the
three months and six months ended June 30, 2024 and 2023, are unaudited. In the opinion of management of the Company, all
adjustments, including normal recurring accruals, have been made that are necessary to present fairly the financial position of the
Company as of June 30, 2024, and the results of its operations for the three months and six months ended June 30, 2024 and 2023, and
its cash flows for the six months ended June 30, 2024 and 2023. Operating results for the interim periods presented are not
necessarily indicative of the results to be expected for a full fiscal year. The condensed consolidated balance sheet at December
31, 2023 has been derived from the Company’s audited consolidated financial statements at such date.
The
condensed consolidated financial statements and related notes have been prepared pursuant to the rules and regulations of the Securities
and Exchange Commission (“SEC”). Accordingly, certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such rules and regulations.
These condensed consolidated financial statements should be read in conjunction with the financial statements and other information included
in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, as filed with the SEC.
Business
The
Company is a clinical-stage biopharmaceutical company focused on identifying new targets for cancer drug development and developing and
commercializing cancer therapies. The Company’s corporate office is located in Pasadena, California.
The
Company’s product pipeline is primarily focused on inhibitors of Protein Phosphatase 2A, which is used to enhance cytotoxic agents,
radiation, immune checkpoint blockers and other cancer therapies. The Company believes that inhibitors of protein phosphatases have significant
therapeutic potential for a broad range of cancers. The Company is focusing on the clinical development of a specific protein phosphatase
inhibitor, referred to as LB-100, which has been shown to have clinical anti-cancer activity at doses that produce little or no toxicity.
The
Company’s activities are subject to significant risks and uncertainties, including the need for additional capital. The Company
has not yet commenced any revenue-generating operations, does not have positive cash flows from operations, relies on stock-based compensation
for a substantial portion of employee and consultant compensation, and is dependent on periodic infusions of equity capital to fund its
operating requirements.
Nasdaq
Listing
The
Company’s common stock and the warrants are traded on the Nasdaq Capital Market (“Nasdaq”) under the symbols “LIXT”
and “LIXTW”, respectively. On June 2, 2023, the Company effected a 1-for-10 reverse split of its outstanding shares of common
stock in order to remain in compliance with the $ 1.00 minimum closing bid price requirement of Nasdaq. However, there can be no assurances
that the Company will be able to remain in compliance with the $ 1.00 minimum closing bid price requirement of Nasdaq over time. In addition,
Nasdaq has other continued listing requirements, one of which is maintaining a minimum net stockholders’ equity of $ 2,500,000 .
At June 30, 2024, the Company’s net stockholders equity was $ 2,246,139 .
8
Going
Concern
For
the six months ended June 30, 2024, the Company recorded a net loss of $ 1,982,241 and used cash in operations of $ 1,608,266 . At June
30, 2024, the Company had cash of $ 2,595,222 available to fund its operations. Because the Company is currently engaged in various early-stage
clinical trials, it is expected that it will take a significant amount of time and resources to develop any product or intellectual property
capable of generating sustainable revenues. Accordingly, the Company’s business is unlikely to generate any sustainable operating
revenues in the next several years and may never do so. Even if the Company is able to generate revenues through licensing its technology,
product sales or other commercial activities, there can be no assurance that the Company will be able to achieve and maintain positive
earnings and operating cash flows. At June 30, 2024, the Company’s remaining financial contractual commitments pursuant to clinical
trial agreements and clinical trial monitoring agreements not yet incurred aggregated approximately $ 3,614,000 (see Note 8), which are
currently scheduled to be incurred through approximately December 31, 2027.
The
Company’s consolidated financial statements have been presented on the basis that it will continue as a going concern, which contemplates
the realization of assets and satisfaction of liabilities in the normal course of business. The consolidated financial statements also
do not reflect any adjustments relating to the recoverability of assets and liabilities that might be necessary if the Company is unable
to continue as a going concern. The Company has no recurring source of revenues and has experienced negative operating cash flows since
inception. The Company has financed its working capital requirements through the recurring sale of its equity securities.
Based
on the foregoing, management has concluded that there is substantial doubt about the Company’s ability to continue as a going concern
within one year after the date that the consolidated financial statements are being issued. In addition, our independent registered public
accounting firm has included an explanatory paragraph in their report with respect to this uncertainty that accompanies our audited consolidated
financial statements as of and for the year ended December 31, 2023. The Company’s consolidated financial statements do not include
any adjustments that might result from the outcome of this uncertainty.
The
Company’s ability to continue as a going concern is dependent upon its ability to raise additional equity capital to fund its research
and development activities and to ultimately achieve sustainable operating revenues and profitability. The amount and timing of future
cash requirements depends on the pace, design, and results of the Company’s clinical trial program, which, in turn, depends on
the availability of operating capital to fund such activities.
Based
on current operating plans, the Company estimates that its existing cash resources at June 30, 2024 will provide sufficient working capital
to fund the current clinical trial program with respect to the development of the Company’s lead anti-cancer clinical compound,
LB-100, through approximately December 31, 2024. As existing cash resources will not be sufficient to complete the clinical development
of, and obtain regulatory approval for, the Company’s product candidate, the Company will need to raise additional capital in one
or more tranches to fund its operations in the near-term in order to be able to effectively manage its current business plan during the
remainder of 2024, the full year 2025, and thereafter. In addition, the Company’s operating plans and capital requirements may
change as a result of many factors that are currently unknown and/or outside of the control of the Company. The Company is considering
various strategies and alternatives to obtain the required additional capital.
As
market conditions present uncertainty as to the Company’s ability to secure additional funds, there can be no assurance that the
Company will be able to secure additional financing on acceptable terms, as and when necessary, to continue to conduct operations.
If
cash resources are insufficient to satisfy the Company’s ongoing cash requirements, the Company would be required to scale back
or discontinue its clinical trial program, or obtain funds, if available, through strategic alliances or joint ventures that could require
the Company to relinquish rights to and/or control of LB-100, or to discontinue operations entirely.
9
2.
Summary of Significant Accounting Policies
Principles
of Consolidation
The
accompanying condensed consolidated financial statements of the Company have been prepared in accordance with United States generally
accepted accounting principles (“GAAP”) and include the financial statements of Lixte Biotechnology Holdings, Inc. and its
wholly-owned subsidiary, Lixte Biotechnology, Inc. Intercompany balances and transactions have been eliminated in consolidation.
Segment
Information
The
Company operates and reports in one segment, which consists of the development of a drug class called Protein Phosphatase 2A inhibitors.
The Company’s operating segment is reported in a manner consistent with the internal reporting provided to the Company’s
Chief Operating Decision Maker, which is the Company’s President and Chief Executive Officer.
Use
of Estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.
Some of those judgments can be subjective and complex, and therefore, actual results could differ materially from those estimates under
different assumptions or conditions. Management bases its estimates on historical experience and on various assumptions that are believed
to be reasonable in relation to the financial statements taken, as a whole, under the circumstances, the results of which form the basis
for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Management
regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes
in facts and circumstances, historical experience, and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates
are adjusted accordingly. Actual results could differ from those estimates. Significant estimates include those related to assumptions
used in the calculation of accruals for clinical trial costs and other potential liabilities, and valuing equity instruments issued for
services.
Cash
Cash
is held in a cash bank deposit program maintained by Morgan Stanley Wealth Management, a division of Morgan Stanley Smith Barney LLC
(“Morgan Stanley”). Morgan Stanley is a FINRA-regulated broker-dealer. The Company’s policy is to maintain its cash
balances with financial institutions in the United States with high credit ratings and in accounts insured by the Federal Deposit Insurance
Corporation (the “FDIC”) and/or by the Securities Investor Protection Corporation (the “SIPC”). The Company periodically
has cash balances in financial institutions in excess of the FDIC and SIPC insurance limits of $ 250,000 and $ 500,000 , respectively. Morgan
Stanley Wealth Management also maintains supplemental insurance coverage for the cash balances of its customers. The Company has not
experienced any losses to date resulting from this policy.
Research
and Development
Research
and development costs consist primarily of fees paid to consultants and contractors, and other expenses relating to the negotiation,
design, development, conduct and management of clinical trials with respect to the Company’s clinical compound and product candidate.
Research and development costs also include the costs to manufacture compounds used in research and clinical trials, which are charged
to operations as incurred. The Company’s inventory of LB-100 for clinical use has been manufactured separately in the United States
and in the European Union in accordance with the laws and regulations of such jurisdictions.
Research
and development costs are generally charged to operations ratably over the life of the underlying contracts, unless the achievement of
milestones, the completion of contracted work, the termination of an agreement, or other information indicates that a different expensing
schedule is more appropriate. However, payments for research and development costs that are contractually defined as non-refundable are
charged to operations as incurred.
Obligations
incurred with respect to mandatory scheduled payments under agreements with milestone provisions are recognized as charges to research
and development costs in the Company’s consolidated statement of operations based on the achievement of such milestones, as specified
in the respective agreement. Obligations incurred with respect to mandatory scheduled payments under agreements without milestone provisions
are accounted for when due, are recognized ratably over the appropriate period, as specified in the respective agreement, and are recorded
as liabilities in the Company’s consolidated balance sheet, with a corresponding charge to research and development costs in the
Company’s consolidated statement of operations.
10
Payments
made pursuant to contracts are initially recorded as advances on research and development contract services in the Company’s consolidated
balance sheet and are then charged to research and development costs in the Company’s consolidated statement of operations as those
contract services are performed. Expenses incurred under contracts in excess of amounts advanced are recorded as research and development
contract liabilities in the Company’s consolidated balance sheet, with a corresponding charge to research and development costs
in the Company’s consolidated statement of operations. The Company reviews the status of its various clinical trial and research
and development contracts on a quarterly basis.
Prepaid
Insurance
Prepaid
insurance represents the premiums paid for directors and officers insurance coverage and for general liability insurance coverage in
excess of the amortization of the total policy premium charged to operations at each balance sheet date. Such amount is determined by
amortizing the total policy premium charged on a straight-line basis over the respective policy period. As the policy premiums incurred
are generally amortizable over the ensuing twelve-month period, they are recorded as a current asset in the Company’s consolidated
balance sheet at each reporting date and appropriately amortized to the Company’s consolidated statement of operations for each
reporting period.
Patent
and Licensing Legal and Filing Fees and Costs
Due
to the significant uncertainty associated with the successful development of commercially viable products based on the Company’s
research efforts and related patent applications, all patent and licensing legal and filing fees and costs related to the development
and protection of the Company’s intellectual property are charged to operations as incurred. Patent and licensing legal and filing
fees and costs were $ 63,612 and $ 340,010 for the three months ended June 30, 2024 and 2023, respectively, and $ 146,823 and $ 657,350 for
the six months ended June 30, 2024 and 2023, respectively. Patent and licensing legal and filing fees and costs are included in general
and administrative costs in the Company’s consolidated statement of operations.
Concentration
of Risk
The
Company periodically contracts with vendors and consultants to provide services related to the Company’s operations. Charges incurred
for these services can be for a specific period (typically one year) or for a specific project or task. Costs and expenses incurred that
represented 10 %
or more of general and administrative costs or research and development costs for the three months ended June 30, 2024 and 2023 are described
below.
General
and administrative costs for the three months ended June 30, 2024 and 2023 include charges from legal firms and other vendors for general
licensing and patent prosecution costs relating to the Company’s intellectual properties representing 8.0 % and 27.3 % of total general
and administrative costs, respectively. General and administrative costs for the three months ended June 30, 2024 and 2023 also included
charges for the fair value of stock options granted to directors and corporate officers representing 16.4 % and 22.5 %, respectively, of
total general and administrative costs.
Research
and development costs for the three months ended June 30, 2024 include charges from two vendors and consultants representing 32.6 % and
37.9 %, respectively, of total research and development costs. Research and development costs for the three months ended June 30, 2023
include charges from two vendors and consultants representing 12.4 % and 62.9 %, respectively, of total research and development costs.
Costs
and expenses incurred that represented 10 % or more of general and administrative costs or research and development costs for the six
months ended June 30, 2024 and 2023 are described below.
General
and administrative costs for the six months ended June 30, 2024 and 2023 include charges from legal firms and other vendors for general
licensing and patent prosecution costs relating to the Company’s intellectual properties representing 8.9 % and 27.1 % of total general
and administrative costs, respectively. General and administrative costs for the six months ended June 30, 2024 and 2023 also included
charges for the fair value of stock options granted to directors and corporate officers representing 14.2 % and 23.0 %, respectively, of
total general and administrative costs.
11
Research
and development costs for the six months ended June 30, 2024 include charges from three vendors and consultants representing 11.0 %, 24.0 %
and 41.3 %, respectively, of total research and development costs. Research and development costs for the six months ended June 30, 2023
include charges from three vendors and consultants representing 11.2 %, 17.1 % and 43.6 %, respectively, of total research and development
costs.
Income
Taxes
The
Company accounts for income taxes under an asset and liability approach for financial accounting and reporting for income taxes. Accordingly,
the Company recognizes deferred tax assets and liabilities for the expected impact of differences between the financial statements and
the tax basis of assets and liabilities.
The
Company records a valuation allowance to reduce its deferred tax assets to the amount that is more likely than not to be realized. Due
to the uncertainty of the Company’s ability to realize the benefit of the deferred tax assets, the net deferred tax assets are
fully offset by a valuation allowance at June 30, 2024. In the event the Company was to determine that it would be able to realize its
deferred tax assets in the future in excess of its recorded amount, an adjustment to the deferred tax assets would be credited to operations
in the period such determination was made. Should the Company determine that it would not be able to realize all or part of its deferred
tax assets in the future, an adjustment to the deferred tax assets would be charged to operations in the period such determination was
made.
The
Company is subject to U.S. federal income taxes and income taxes of various state tax jurisdictions. As the Company’s net operating
losses have yet to be utilized, all previous tax years remain open to examination by Federal authorities and other jurisdictions in which
the Company currently operates or has operated in the past. The Company had no unrecognized tax benefits as of June 30, 2024 or December
31, 2023 and does not anticipate any material amount of unrecognized tax benefits through December 31, 2024.
The
Company accounts for uncertainties in income tax law under a comprehensive model for the financial statement recognition, measurement,
presentation, and disclosure of uncertain tax positions taken or expected to be taken in income tax returns as prescribed by GAAP. The
tax effects of a position are recognized only if it is “more-likely-than-not” to be sustained by the taxing authority as
of the reporting date. If the tax position is not considered “more-likely-than-not” to be sustained, then no benefits of
the position are recognized. The Company had not recorded any liability for uncertain tax positions as of June 30, 2024 or December 31,
2023. Subsequent to June 30, 2024, any interest and penalties related to uncertain tax positions will be recognized as a component of
income tax expense.
Stock-Based
Compensation
The
Company periodically issues common stock and stock options to officers, directors, employees, Scientific Advisory Committee members,
contractors and consultants for services rendered. Options vest and expire according to terms established at the issuance date of each
grant. Stock grants, which are generally time vested, are measured at the grant date fair value and charged to operations ratably over
the vesting period.
The
Company accounts for stock-based payments to officers, directors, employees, Scientific Advisory Committee members, contractors, and
consultants by measuring the cost of services received in exchange for equity awards utilizing the grant date fair value of the awards,
with the cost recognized as compensation expense on the straight-line basis in the Company’s financial statements over the vesting
period of the awards. Recognition of compensation expense for non-employees is in the same period and manner as if the Company had paid
cash for the services.
The
fair value of stock options granted as stock-based compensation is determined utilizing the Black-Scholes option-pricing model, and is
affected by several variables, the most significant of which are the expected life of the stock option, the exercise price of the stock
option as compared to the fair market value of the common stock on the grant date, and the estimated volatility of the common stock.
Unless sufficient historical exercise data is available, the expected life of the stock option is calculated as the mid-point between
the vesting period and the contractual term (the “simplified method”). The estimated volatility is based on the historical
volatility of the Company’s common stock, calculated utilizing a look-back period approximately equal to the contractual life of
the stock option being granted. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant.
The fair market value of the common stock is determined by reference to the quoted market price of the Company’s common stock on
the grant date. The expected dividend yield is based on the Company’s expectation of dividend payouts and is assumed to be zero.
12
The
Company recognizes the fair value of stock-based compensation awards in general and administrative costs and in research and development
costs, as appropriate, in the Company’s consolidated statements of operations. The Company issues new shares of common stock to
satisfy stock option exercises.
Warrants
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s
specific terms and applicable authoritative guidance in Accounting Standards Codification (“ASC”) 480, Distinguishing Liabilities
from Equity (“ASC 480”), and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the
warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether
the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the
Company’s own common stock and whether the warrant holders could potentially require “net cash settlement” in a circumstance
outside of the Company’s control, among other conditions for equity classification. The Company has determined that the warrants
issued in the July 20, 2023 equity financing (see Note 4) meet the requirements for equity classification. This assessment, which requires
the use of professional judgment, is conducted when the warrants are issued and at the end each subsequent quarterly period while the
warrants are outstanding. For issued or modified warrants that meet all of the criteria for equity classification, the warrants are required
to be recorded as a component of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet
all of the criteria for equity classification, the warrants are required to be liability classified and recorded at their initial fair
value on the date of issuance and remeasured at fair value at each balance sheet date thereafter. Changes in the estimated fair value
of the warrants that are liability classified are recognized as a non-cash gain or loss in the statement of operations.
Earnings
(Loss) Per Share
The
Company’s computation of earnings (loss) per share (“EPS”) includes basic and diluted EPS. Basic EPS is measured as
the income (loss) attributable to common stockholders divided by the weighted average common shares outstanding for the period. Diluted
EPS is similar to basic EPS but presents the dilutive effect on a per share basis of potential common shares (e.g., preferred shares,
warrants and stock options) as if they had been converted at the beginning of the respective periods presented, or issuance date, if
later. Potential common shares that have an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share)
are excluded from the calculation of diluted EPS.
Loss
per common share is computed by dividing net loss by the weighted average number of common shares outstanding during the respective periods.
Basic and diluted loss per common share was the same for all periods presented because all preferred shares, warrants and stock options
outstanding were anti-dilutive.
At
June 30, 2024 and 2023, the Company excluded the outstanding securities summarized below, which entitle the holders thereof to acquire
shares of common stock, from its calculation of earnings per share, as their effect would have been anti-dilutive.
Schedule
of Anti-dilutive Securities Excluded from Computation of Earnings Per Share
2024
2023
June 30,
2024
2023
Series A Convertible Preferred Stock
72,917
72,917
Common stock warrants
808,365
190,031
Common stock options, including options issued in the form of warrants
605,348
428,229
Total
1,486,630
691,177
13
Foreign
Currency Translation
The
consolidated financial statements are presented in the United States dollar, which is the functional and reporting currency of the Company.
The
Company periodically incurs a cost or expense in a foreign jurisdiction denominated in a local currency. The Company purchases the required
foreign currency to pay such cost or expense on an as-needed basis. Such cost or expense is converted into United States dollars for
financial statement purposes based on the foreign currency conversion rate in effect on the transaction date. The Company purchases the
requisite foreign currency to pay such cost or expense on an as-needed basis. Any gain or loss resulting from the purchase of the foreign
currency is included as foreign currency gain (loss) in the consolidated statement of operations.
During
the three months ended June 30, 2024 and 2023, the Company incurred various costs and expenses denominated in Euros, which were converted
into United States dollars at the average rate of 1.0780 and 1.0899 , respectively. During the six months ended June 30, 2024 and 2023,
the Company incurred various costs and expenses denominated in Euros, which were converted into United States dollars at the average
rate of 1.0814 and 1.0816 , respectively. As of June 30, 2024 and December 31, 2023, the Company did not hold any currencies other than
the United States dollar in its bank accounts, and was not a party to any foreign currency forward or exchange contracts.
Fair
Value of Financial Instruments
The
authoritative guidance with respect to fair value established a fair value hierarchy that prioritizes the inputs to valuation techniques
used to measure fair value into three levels and requires that assets and liabilities carried at fair value be classified and disclosed
in one of three categories, as presented below. Disclosure as to transfers in and out of Levels 1 and 2, and activity in Level 3 fair
value measurements, is also required.
Level
1. Observable inputs such as quoted prices in active markets for an identical asset or liability that the Company has the ability to
access as of the measurement date. Financial assets and liabilities utilizing Level 1 inputs include active-exchange traded securities
and exchange-based derivatives.
Level
2. Inputs, other than quoted prices included within Level 1, which are directly observable for the asset or liability or indirectly observable
through corroboration with observable market data. Financial assets and liabilities utilizing Level 2 inputs include fixed income securities,
non-exchange-based derivatives, mutual funds, and fair-value hedges.
Level
3. Unobservable inputs in which there is little or no market data for the asset or liability which requires the reporting entity to develop
its own assumptions. Financial assets and liabilities utilizing Level 3 inputs include infrequently traded non-exchange-based derivatives
and commingled investment funds and are measured using present value pricing models.
The
Company determines the level in the fair value hierarchy within which each fair value measurement falls in its entirety, based on the
lowest level input that is significant to the fair value measurement in its entirety. In determining the appropriate levels, the Company
performs an analysis of the assets and liabilities at each reporting period end.
The
carrying value of financial instruments, which consists of accounts payable and accrued expenses) is considered to be representative
of their respective fair values due to the short-term nature of those instruments.
14
Recent
Accounting Pronouncements
In
July 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-03,
Presentation of Financial Statements (Topic 205), Income Statement — Reporting Comprehensive Income (Topic 220), Distinguishing
Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation — Stock Compensation (Topic 718) Presentation of Financial
Statements (“ASU 2023-03”). ASU 2023-03 amends the FASB Accounting Standards Codification to include Amendments to SEC Paragraphs
pursuant to SEC Staff Accounting Bulletin No. 120, SEC Staff Announcement at the March 24, 2022 EITF Meeting, and SEC Staff Accounting
Bulletin Topic 6.B, Accounting Series Release 280 — General Revision of Regulation S-X: Income or Loss Applicable to Common Stock.
As ASU 2023-03 did not provide any new guidance, there was no transition or effective date associated with its adoption. Accordingly,
the Company adopted ASU 2023-03 immediately upon its issuance. The adoption of ASU 2023-03 did not have any impact on the Company’s
consolidated financial statements, including their presentation and related disclosures.
Management
does not believe that any other recently issued, but not yet effective, authoritative guidance, if currently adopted, would have a material
impact on the Company’s financial statements, including their presentation and related disclosures.
3.
Research and Development Costs
A
summary of research and development costs for the three months and six months ended June 30, 2024 and 2023, including costs associated
with clinical trials involving the Company’s lead clinical compound LB-100, are summarized below based on the respective geographical
regions where such costs have been incurred.
Schedule
of Research and Development Costs
2024
2023
2024
2023
Three Months Ended
June 30,
Six Months Ended
June 30,
2024
2023
2024
2023
United States
$ 114,345
$ 87,625
$ 148,928
$ 223,531
Spain
29,244
272,564
44,478
273,539
China
—
14,090
2,282
14,090
Netherlands
67,119
53,178
134,084
105,382
Total
$ 210,708
$ 427,457
$ 329,772
$ 616,542
Research
and development costs
$ 210,708
$ 427,457
$ 329,772
$ 616,542
4.
Stockholders’ Equity
Preferred
Stock
The
Company is authorized to issue a total of 10,000,000 shares of preferred stock, par value $ 0.0001 per share. On March 17, 2015, the Company
filed a Certificate of Designations, Preferences, Rights and Limitations of its Series A Convertible Preferred Stock with the Delaware
Secretary of State to amend the Company’s certificate of incorporation. The Company has designated a total of 350,000 shares as
Series A Convertible Preferred Stock, which are non-voting and are not subject to increase without the written consent of a majority
of the holders of the Series A Convertible Preferred Stock or as otherwise set forth in the Preferences, Rights and Limitations. The
holders of each tranche of 175,000 shares of the Series A Convertible Preferred Stock are entitled to receive a per share dividend equal
to 1 % of the annual net revenue of the Company divided by 175,000 , until converted or redeemed. As of June 30, 2024 and December 31,
2023, the Company had 9,650,000 shares of undesignated preferred stock, which may be issued with such rights and powers as the Board
of Directors may designate.
Each
share of Series A Convertible Preferred Stock may be converted, at the option of the holder, into 0.20833 shares of common stock (subject
to customary anti-dilution provisions) and the Series A Convertible Preferred Stock is subject to mandatory conversion at the conversion
rate in the event of a merger or sale transaction resulting in gross proceeds to the Company of at least $ 21,875,000 . The Series A Convertible
Preferred Stock has a liquidation preference based on its assumed conversion into shares of common stock. The Series A Convertible Preferred
Stock does not have any cash liquidation preference rights or any registration rights. The 350,000 outstanding shares of Series A Convertible
Preferred Stock were convertible into a total of 72,917 shares of common stock at June 30, 2024 and December 31, 2023.
Based
on the attributes of the Series A Convertible Preferred Stock as previously described, the Company has accounted for the Series A Convertible
Preferred Stock as a permanent component of stockholders’ equity.
15
Common
Stock
The
Company is authorized to issue a total of 100,000,000 shares of common stock, par value $ 0.0001 per share. As of June 30, 2024 and December
31, 2023, the Company had 2,249,290 shares of common stock issued and outstanding.
On
June 2, 2023, the Company effected a 1-for-10 reverse split of its outstanding shares of common stock.
The
authorized number of shares of common stock and the par value per share were not affected by the reverse stock split. No fractional shares
were issued in connection with the reverse stock split, with all fractional shares being rounded up to the next whole share.
All
share and per share amounts and information presented herein have been retroactively adjusted to reflect the reverse stock split for
all periods presented.
Effective
March 10, 2023, the Company issued 1,250 shares of common stock upon the exercise of a stock option in the form of a warrant held by
a consultant to the Company for 1,250 shares exercisable at $ 5.025 per share for total cash proceeds of $ 6,281 .
Effective
July 20, 2023, the Company sold 180,000 shares of common stock at a price of $ 6.00 per share and pre-funded warrants to purchase 403,334
shares of common stock at a price of $ 5.9999 per pre-funded warrant to an institutional investor in a registered direct offering. The
pre-funded warrants had an exercise price of $ 0.0001 per share, were immediately exercisable upon issuance, and were valid and exercisable
until all pre-funded warrants were exercised in full.
During
the period from July 24, 2023 through August 7, 2023, the 403,334 pre-funded warrants, exercisable at $ 0.0001 per common share, were
exercised for total cash proceeds of $ 41 , resulting in the issuance of 403,334 shares of common stock. The pre-funded warrants were determined
to be common stock equivalents.
In
a concurrent private placement to the institutional investor, the Company also sold warrants to purchase 583,334 shares of common stock.
Each common warrant had an initial exercise price of $ 6.00 per share, was immediately exercisable upon issuance, and expires five years
thereafter on July 20, 2028 . The common warrants and the shares of common stock issuable upon exercise of the common warrants were not
registered under the Securities Act of 1933, as amended (the “Securities Act”) and were offered pursuant to the exemption
provided in Section 4(a)(2) under the Securities Act and Rule 506(b) promulgated thereunder. The shares of common stock issuable upon
exercise of the warrants were registered for resale on a registration statement on Form S-3 declared effective by the SEC on May 2, 2024.
The
registered direct offering and the concurrent private placement generated gross proceeds of $ 3,499,964 . The total cash costs of the registered
direct offering and the private placement were $ 362,925 , resulting in net proceeds of $ 3,137,039 . Pursuant to the placement agent agreement,
the Company granted the placement agent warrants to purchase 35,000 shares of common stock at an exercise price of $ 6.60 per share and
expiring on July 20, 2028 .
The
exercise prices of the warrants issued to the institutional investor (exercisable at $ 6.00 per share) and to the placement agent (exercisable
at $ 6.60 per share) are subject to customary adjustments for stock splits, stock dividends, stock combinations, reclassifications, reorganizations,
or similar events affecting the Company’s common stock. In addition, the warrants issued to the institutional investor contain
a “fundamental transaction” provision which provides that if any defined transactions are within the Company’s control
and are consummated, the holder of the unexercised common stock warrants would be entitled to receive, at its option, in exchange for
extinguishment of such warrants, cash consideration equal to a Black-Scholes valuation amount, as defined in the warrant agreement. The
fundamental transaction provision includes (i) a sale, lease, assignment, transfer, conveyance or other disposition of all or substantially
all of the assets of the Company in one or a series of related transactions, or (ii) a change in control of the Company by which it,
directly or indirectly, in one or more related transactions, consummates a stock or share purchase agreement or other business combination
with another person or group, whereby such other person or group acquires more than 50% of the voting power of the common equity of the
Company.
16
If
such fundamental transaction is not within the Company’s control, including not being approved by the Company’s Board of
Directors, the warrant holder would only be entitled to receive the same type or form of consideration (and in the same proportion) equal
to the Black-Scholes valuation amount of the remaining unexercised portion of the warrant on the date of consummation of such fundamental
transaction as the holders of the Company’s common stock receive. Accordingly, these warrants are classified as a component of
permanent stockholders’ equity. The Company will account for any cash payment for a warrant redemption as a distribution from stockholders’
equity, as and when a fundamental transaction is consummated and such cash payment is required to be made.
Common
Stock Warrants
A
summary of common stock warrant activity, including warrants to purchase common stock that were issued in conjunction with the Company’s
public offering, during the six months ended June 30, 2024 is presented below.
Schedule
of Warrants Outstanding
Number of Shares
Weighted Average
Exercise Price
Weighted Average
Remaining
Contractual
Life (in Years)
Warrants outstanding at December 31, 2023
808,365
$ 16.407
Issued
—
—
Exercised
—
—
Expired
—
—
Warrants outstanding at June 30, 2024
808,365
$ 16.407
3.49
Warrants exercisable at December 31, 2023
808,365
$ 16.407
Warrants exercisable at June 30, 2024
808,365
$ 16.407
3.49
At
June 30, 2024, the outstanding warrants are exercisable at the following prices per common share:
Schedule
of Warrants Outstanding and Exercisable
Exercise Prices
Warrants
Outstanding (Shares)
$ 6.000
583,334
$ 6.600
35,000
$ 20.000
29,000
$ 37.000
11,331
$ 57.000
149,700
808,365
The
warrants exercisable at $ 57.00 per share at June 30, 2024 consist of 1,497,000 publicly-traded warrants, described herein on a pre-split
1-for-10 basis, that were issued as part of the Company’s November 2020 public offering of units, and are exercisable for a period
of five years thereafter. As a result of the 1-for-10 reverse split of the Company’s common stock effective June 2, 2023, each
such publicly-traded warrant currently now represents the right to purchase 1/10th of a share of common stock at the original exercise
price of $ 5.70 per share. Accordingly, the exercise of 10 warrants, each exercisable at $ 5.70 , are required to acquire one share of post-split
common stock, which is equivalent to a purchase price of $ 57.00 per share.
Based
on the closing fair market value of $ 2.37 per share on June 30, 2024, there was no intrinsic value attributed to exercisable but unexercised
common stock warrants at June 30, 2024.
Information
with respect to the issuance of common stock in connection with various stock-based compensation arrangements is provided at Note 6.
17
5.
Related Party Transactions
Related
party transactions include transactions with the Company’s officers, directors and affiliates.
Employment
Agreements with Officers
During
July and August 2020, the Company entered into one-year employment agreements with each of its executive officers at that time, consisting
of Dr. John S. Kovach, Eric J. Forman, Dr. James S. Miser, and Robert N. Weingarten, payable monthly, as described below. These employment
agreements were automatically renewable for additional one-year periods unless terminated by either party upon 60 days written notice
prior to the end of the applicable one-year period, or by death, or by termination for cause. Except as noted below, these employment
agreements were automatically renewed for additional one-year periods in July and August 2021, 2022, 2023 and 2024.
The
Company entered into an employment agreement with Dr. Kovach dated July 15, 2020, effective October 1, 2020, to provide for Dr. Kovach
to continue to act as the Company’s President, Chief Executive Officer and Chief Scientific Officer, with an annual salary of $ 250,000 .
The employment agreement with Dr. Kovach terminated upon his death on October 5, 2023. During the three months and six months ended June
30, 2023, the Company paid $ 62,500 and $ 125,000 , respectively, to Dr. Kovach under this employment agreement, which costs are included
in general and administrative costs in the Company’s consolidated statement of operations for such period.
The
Company entered into an employment agreement with Dr. James S. Miser, M.D., effective August 1, 2020 to act as the Company’s Chief
Medical Officer, with an annual salary of $ 150,000 . Effective May 1, 2021, Dr. Miser’s annual salary was increased to $ 175,000 .
Dr. Miser is required to devote at least 50% of his business time to the Company’s activities. During the three months ended June
30, 2024 and 2023, the Company paid $ 43,750 and $ 43,750 , respectively, to Dr. Miser under this employment agreement, which costs are
included in general and administrative costs in the Company’s consolidated statements of operations for such periods. During the
six months ended June 30, 2024 and 2023, the Company paid $ 87,500 and $ 87,500 , respectively, to Dr. Miser under this employment agreement,
which costs are included in general and administrative costs in the Company’s consolidated statement of operations for such periods.
On May 29, 2024, the Company elected not to renew its employment agreement with Dr. Miser, as a result of which such employment agreement
expired on July 31, 2024.
The
Company entered into an employment agreement with Eric J. Forman effective July 15, 2020, as amended on August 12, 2020, to act as the
Company’s Chief Administrative Officer, with an annual salary of $ 120,000 . Mr. Forman is the son-in-law of Gil Schwartzberg (deceased),
a former member of the Company’s Board of Directors who died on October 30, 2022 and was a significant stockholder of and consultant
to the Company, and is the son of Dr. Stephen Forman, a member of the Company’s Board of Directors. Julie Forman, the wife of Mr.
Forman and the daughter of Gil Schwartzberg, is Vice President of Morgan Stanley Wealth Management, at which firm the Company’s
cash is on deposit and with which the Company maintains a continuing banking relationship. Effective May 1, 2021, Mr. Forman’s
annual salary was increased to $ 175,000 . Additionally, effective November 6, 2022, Mr. Forman was promoted to Vice President and Chief
Operating Officer with an annual salary of $ 200,000 . Effective October 1, 2022, Mr. Forman has been provided a monthly office rent allowance,
pursuant to which for the three months ended June 30, 2024 and 2023, the Company paid $ 4,230 and $ 1,530 respectively, on Mr. Forman’s
behalf. For the six months ended June 30, 2024 and 2023, Mr. Forman has been provided a monthly office rent allowance, pursuant to which
the Company paid $ 9,881 and $ 4,113 respectively, on Mr. Forman’s behalf. During the three months ended June 30, 2024 and 2023,
the Company paid $ 50,000 and $ 50,000 , respectively, to Mr. Forman under this employment agreement, which costs are included in general
and administrative costs in the Company’s consolidated statements of operations for such periods. During the six months ended June
30, 2024 and 2023, the Company paid $ 100,000 and $ 100,000 , respectively, to Mr. Forman under this employment agreement, which costs are
included in general and administrative costs in the Company’s consolidated statement of operations for such periods.
18
The
Company entered into an employment agreement with Robert N. Weingarten effective August 12, 2020 to act as the Company’s Vice President
and Chief Financial Officer, with an annual salary of $ 120,000 . Effective May 1, 2021, Mr. Weingarten’s annual salary was increased
to $ 175,000 . During the three months ended June 30, 2024 and 2023, the Company paid $ 43,750 and $ 43,750 , respectively, to Mr. Weingarten
under this employment agreement, which costs are included in general and administrative costs in the Company’s consolidated statements
of operations for such periods. During the six months ended June 30, 2024 and 2023, the Company paid $ 87,500 and $ 87,500 , respectively,
to Mr. Weingarten under this employment agreement, which costs are included in general and administrative costs in the Company’s
consolidated statement of operations for such periods.
The
Company entered into an employment agreement with Bastiaan van der Baan effective September 26, 2023 to act as the Company’s President
and Chief Executive Officer and as Vice Chairman of the Board of Directors, with an annual salary of $ 150,000 . Effective October 6, 2023,
Mr. van der Baan was appointed as Chairman of the Board of Directors upon the death of Dr. Kovach on October 5, 2023. Mr. van der Baan’s
annual salary may be increased from time to time at the sole discretion of the Board of Directors. In addition, Mr. van der Baan is eligible
to receive an annual bonus as determined at the sole discretion of the Board of Directors. The term of the employment agreement is for
three years and is automatically renewable for additional one-year periods unless terminated by either party, subject to early termination
provisions as described in the employment agreement. During the three months and six months ended June 30, 2024, the Company paid $ 38,163
and $ 76,579 , respectively, to Mr. van der Baan under this employment agreement, which costs are included in general and administrative
costs in the Company’s consolidated statement of operations for such period.
On
May 31, 2024, the Company entered into a consulting agreement with Dr. Jan H.M. Schellens, M.D., Ph.D., Pursuant to the agreement, effective
July 1, 2024, the Company engaged Dr. Schellens as a consultant, and, effective August 1, 2024, as the Company’s Chief Medical
Officer. The term of the agreement will be in effect from July 1, 2024 until the earliest of (i) termination by either party upon sixty
days’ notice, (ii) Dr. Schellens’ death or disability, or (iii) termination by the Company for breach as provided in the
agreement. Under the agreement, Dr. Schellens will provide his services for two days per week with the specific days in each week to
be based on arrangements agreed to from time to time between Dr. Schellens and the Company’s Chief Executive Officer. The Company
will pay Dr. Schellens annual compensation of 104,000 Euros ($ 111,338 as of June 30, 2024) on a monthly basis.
Appointment
of Dr. René Bernards to the Board of Directors
Effective
as of June 15, 2022, Dr. René Bernards was appointed to the Company’s Board of Directors as an independent director. Dr.
Bernards is a leader in the field of molecular carcinogenesis and is employed by the Netherlands Cancer Institute in Amsterdam. Upon
his appointment, it was agreed that Dr. Bernards would receive compensation for his services on the Board only in the form of cash, in
lieu of stock options as provided to the Company’s other non-officer directors. In conjunction with the Company’s efforts
to preserve cash, Dr. Bernards has agreed to receive equity-based compensation for his services on the Board, effective for the quarter
ended June 30, 2024. In order to reconcile his Board compensation with that of the other non-officer directors, Dr. Bernards has agreed
to receive the same Board compensation, both in form and amount, as the other non-officer directors. During the three months ended June
30, 2024 and 2023, the Company recorded charges to general and administrative costs in the consolidated statement of operations of $ 0
and $ 15,625 , respectively, with respect to his cash board compensation. During the six months ended June 30, 2024 and 2023, the Company
recorded charges to general and administrative costs in the consolidated statement of operations of $ 18,194 and $ 31,250 , respectively,
with respect to his cash board compensation.
Previously,
on October 8, 2021, the Company had entered into a Development Collaboration Agreement (subsequently amended and extended) with the Netherlands
Cancer Institute, Amsterdam, one of the world’s leading comprehensive cancer centers, and Oncode Institute, Utrecht, a major independent
cancer research center, to identify the most promising drugs to be combined with LB-100, and potentially LB-100 analogues, to be used
to treat a range of cancers, as well as to identify the specific molecular mechanisms underlying the identified combinations (see Note
8).
Compensatory
Arrangements for Members of the Board of Directors
Effective
April 9, 2021, the Board of Directors approved a comprehensive cash and equity compensation program for the non-officer directors for
their services on the Board of Directors (the “Board Plan”), which was subsequently amended effective May 25, 2022 and July
9, 2024. Officers who also serve on the Board of Directors are not compensated separately for their service on the Board of Directors.
19
Cash
compensation for directors, payable quarterly, is as follows:
Base
director compensation - $ 20,000 per year (except for Dr. Bernards, who was paid an additional annual cash fee of $ 40,000 and no
annual equity compensation as described below, through March 31, 2024)
Chairman
of audit committee – additional $ 10,000 per year
Chairman
of any other committees – additional $ 5,000 per year
Member
of audit committee – additional $ 5,000 per year
Member
of any other committees – additional $ 2,500 per year
In
conjunction with the Company’s efforts to preserve cash, the Board approved an amendment to the Board Plan, such that for the quarter
ended June 30, 2024, and for the subsequent quarters ending September 30, 2024 and December 31, 2024, the non-officer directors (including
Dr. Bernards) will receive, in lieu of cash compensation, stock options exercisable for a period of five years, vesting immediately,
to purchase common stock at an exercise price based on the closing market price at the end of each of the applicable quarters, with the
amount of such stock options equal to the cash payment such director would otherwise have been entitled to receive for such quarter,
divided by their quarter-end value as determined pursuant to the Black-Scholes option-pricing model. The Board may extend this amendment
to the Board Plan for additional quarterly periods subsequent to December 31, 2024.
Equity
compensation for directors is as follows:
Appointment
of new directors – The Company grants options to purchase 25,000 shares of common stock, exercisable for a period of five years ,
at the closing market price on the date of grant, vesting 50 % on the grant date and the remaining 50 % vesting 12.5 % on the last day of
each calendar quarter beginning in the quarter immediately subsequent to the date of the grant until fully vested, subject to continued
service. At the discretion of the Board of Directors, for a nominee to the Board of Directors who is restricted by their respective institution
or employer from receiving equity-based compensation, in lieu of the grant of such stock options, the Company may elect to pay a one-time
cash fee of $ 100,000 to such director, payable upfront.
Annual
grant of options to directors – Effective on the last business day of the month of June, the Company grants options to purchase
10,000 shares of common stock, exercisable for a period of five years, at the closing market price on the date of grant, vesting 12.5 %
on the last day of each calendar quarter beginning in the quarter immediately subsequent to the date of grant until fully vested, subject
to continued service. If any director has served for less than 12 full calendar months on the grant date, the amount of such stock option
grant is prorated based on the length of service of such director. At the discretion of the Board of Directors, for a nominee to the
Board of Directors who is restricted by their respective institution or employer from receiving equity-based compensation, in lieu of
the grant of such stock options, the Company may elect to pay an annual cash fee of $ 40,000 to such director, payable quarterly.
Total
cash compensation paid to non-officer directors was $ 0 and $ 42,501 , respectively, for the three months ended June 30, 2024 and 2023.
Total cash compensation paid to non-officer directors was $ 38,819 and $ 85,001 , respectively, for the six months ended June 30, 2024 and
2023.
Stock-based
compensation granted to members of the Company’s Board of Directors, officers and affiliates is described at Note 6.
20
A
summary of related party costs, including compensation under employment and consulting agreements and fees paid to non-officer directors
for their services on the Board of Directors, for the three months and six months ended June 30, 2024 and 2023, is presented below.
Summary
of Related Party Costs
2024
2023
2024
2023
Three Months Ended
June 30,
Six Months Ended
June 30,
2024
2023
2024
2023
Related party costs:
Cash-based
$ 175,663
$ 242,501
$ 390,398
$ 485,001
Stock-based
130,691
280,060
233,618
557,040
Total
$ 306,354
$ 522,561
$ 624,016
$ 1,042,041
6.
Stock-Based Compensation
The
Company periodically issues common stock and stock options as incentive compensation to directors and as compensation for the services
of employees, contractors, and consultants of the Company.
On
July 14, 2020, the Board of Directors of the Company adopted the 2020 Stock Incentive Plan (the “2020 Plan”), which was subsequently
approved by the stockholders of the Company. The 2020 Plan provides for the granting of equity-based awards, consisting of stock options,
restricted stock, restricted stock units, stock appreciation rights, and other stock-based awards to employees, officers, directors and
consultants of the Company and its affiliates, initially for a total of 233,333 shares of the Company’s common stock, under terms
and conditions as determined by the Company’s Board of Directors. On October 7, 2022, the stockholders of the Company approved
an amendment to the 2020 Plan to increase the number of common shares issuable thereunder by 180,000 shares, to a total of 413,333 shares.
On November 27, 2023, the stockholders of the Company approved an amendment to the 2020 Plan to increase the number of common shares
issuable thereunder by 336,667 shares, to a total of 750,000 shares.
As
of June 30, 2024, unexpired stock options for 551,598 shares were issued and outstanding under the 2020 Plan and 198,402 shares were
available for issuance under the 2020 Plan. On July 1, 2024, in connection with the consulting agreement with Dr. Jan H.M. Schellens,
M.D., Ph.D., Dr. Schellens was granted stock options to purchase 15,000 shares of the Company’s common stock as described below.
The
fair value of a stock option award is calculated on the grant date using the Black-Scholes option-pricing model. The risk-free interest
rate is based on the U.S. Treasury yield curve in effect as of the grant date. The expected dividend yield assumption is based on the
Company’s expectation of dividend payouts and is assumed to be zero. The estimated volatility is based on the historical volatility
of the Company’s common stock, calculated utilizing a look-back period approximately equal to the contractual life of the stock
option being granted. Unless sufficient historical exercise data is available, the expected life of the stock option is calculated as
the mid-point between the vesting period and the contractual term (the “simplified method”). The fair market value of the
common stock is determined by reference to the quoted market price of the common stock on the grant date.
For
stock options requiring an assessment of value during the six months ended June 30, 2024, the fair value of each stock option award was
estimated using the Black-Scholes option-pricing model with the following assumptions:
Schedule
of Fair Value of Each Option Award Estimated Assumption
Risk-free interest rate
4.290 %
Expected dividend yield
0 %
Expected volatility
126.45 %
Expected life
2.5 to 3.5 years
For
stock options requiring an assessment of value during the six months ended June 30, 2023, the fair value of each stock option award was
estimated using the Black-Scholes option-pricing model with the following assumptions:
Risk-free interest rate
4.565 %
Expected dividend yield
0 %
Expected volatility
138.05 %
Expected life
3.5 years
21
On
July 15, 2020, as amended on August 12, 2020, in connection with the employment agreement with Eric J. Forman, Mr. Forman was granted
stock options to purchase 5,833 shares of the Company’s common stock. The options can be exercised on a cashless basis. The options
are exercisable for a period of five years at an exercise price of $ 71.40 per share, which was equal to the closing market price of the
Company’s common stock on the grant date. The options vested 25% on August 12, 2020, 2021 and 2022, respectively, with the final
25% vesting on August 12, 2023. The fair value of these stock options, as calculated pursuant to the Black-Scholes option-pricing model,
was determined to be $ 400,855 ($ 68.718 per share), of which $ 100,214 was attributable to the portion of the stock options fully vested
on August 12, 2020 and was therefore charged to operations on that date. The remaining unvested portion of the fair value of the stock
options was charged to operations ratably from August 12, 2020 through August 12, 2023. The Company recorded a charge to general and
administrative costs in the consolidated statement of operations for the three months and six months ended June 30, 2023 of $ 24,985 and
$ 49,695 , respectively, with respect to these stock options.
On
August 1, 2020, in connection with an employment agreement with Dr. James S. Miser, M.D., Dr. Miser was granted stock options to purchase
8,333 shares of the Company’s common stock. The options can be exercised on a cashless basis. The options are exercisable for a
period of five years at an exercise price of $ 71.40 per share, which was equal to the closing market price of the Company’s common
stock on the effective date of the employment agreement. The options vested 25% on August 1, 2020, 2021 and 2022, respectively, with
the final 25% vesting on August 1, 2023. The fair value of these stock options, as calculated pursuant to the Black-Scholes option-pricing
model, was determined to be $ 572,650 ($ 68.718 per share), of which $ 143,163 was attributable to the portion of the stock options fully
vested on August 1, 2020 and was therefore charged to operations on that date. The remaining unvested portion of the fair value of the
stock options was charged to operations ratably from August 1, 2020 through August 1, 2023. The Company recorded a charge to general
and administrative costs in the consolidated statement of operations for the three months and six months ended June 30, 2023 of $ 35,693
and $ 70,993 , respectively, with respect to these stock options.
On
August 12, 2020, in connection with the employment agreement with Robert N. Weingarten, Mr. Weingarten was granted stock options to purchase
5,833 shares of the Company’s common stock. The options can be exercised on a cashless basis. The options are exercisable for a
period of five years at an exercise price of $ 71.40 per share, which was equal to the closing market price of the Company’s common
stock on the grant date. The options vested 25% on August 12, 2020, 2021 and 2022, respectively, with the final 25% vesting on August
12, 2023. The fair value of these stock options, as calculated pursuant to the Black-Scholes option-pricing model, was determined to
be $ 400,855 ($ 68.718 per share), of which $ 100,214 was attributable to the portion of the stock options fully vested on August 12, 2020
and was therefore charged to operations on that date. The remaining unvested portion of the fair value of the stock options was charged
to operations ratably from August 12, 2020 through August 12, 2023. The Company recorded a charge to general and administrative costs
in the consolidated statement of operations for the three months and six months ended June 30, 2023 of $ 24,985 and $ 49,695 , respectively,
with respect to these stock options.
On
May 11, 2021, the Board of Directors appointed Regina Brown to the Board of Directors. In connection with her appointment to the Board
of Directors, and in accordance with the Company’s cash and equity compensation package for members of the Board of Directors,
Ms. Brown was granted stock options to purchase 25,000 shares of the Company’s common stock, exercisable for a period of five years
at an exercise price of $ 28.00 per share (the closing market price on the grant date), vesting 50% on the grant date and the remainder
vesting 12.5% on the last day of each subsequent calendar quarter-end until fully vested. The fair value of these stock options, as calculated
pursuant to the Black-Scholes option-pricing model, was determined to be $ 658,363 ($ 26.335 per share), of which $ 329,188 was attributable
to the portion of the stock options fully vested on May 11, 2021 and was therefore charged to operations on that date. The remaining
unvested portion of the fair value of the stock options was charged to operations ratably from May 11, 2021 through June 30, 2023. The
Company recorded a charge to general and administrative costs in the consolidated statement of operations for the three months and six
months ended June 30, 2023 of $ 38,405 and $ 76,388 , respectively, with respect to these stock options.
On
June 30, 2021, the Board of Directors, in accordance with the Company’s cash and equity compensation package for members of the
Board of Directors, granted to each of the five non-officer directors of the Company stock options to purchase 10,000 shares (a total
of 50,000 shares) of the Company’s common stock, exercisable for a period of five years at an exercise price of $30.30 per share
(the closing market price on the grant date), vesting 12.5% on the last day of each subsequent calendar quarter-end until fully vested.
The fair value of these stock options, as calculated pursuant to the Black-Scholes option-pricing model, was determined to be $ 1,421,095
($ 28.423 per share), which was charged to operations ratably from July 1, 2021 through June 30, 2023. The Company recorded a charge to
general and administrative costs in the consolidated statement of operations for the three months and six months ended June 30, 2023
of $ 106,290 and $ 211,413 , respectively, with respect to these stock options.
22
On
June 17, 2022, the Board of Directors appointed Bas van der Baan to the Board of Directors. In connection with his appointment to the
Board of Directors, and in accordance with the Company’s cash and equity compensation package for members of the Board of Directors,
Mr. Baan was granted stock options to purchase 25,000 shares of the Company’s common stock, exercisable for a period of five years
at an exercise price of $ 7.40 per share (the closing market price on the grant date), vesting 50% on the grant date and the remainder
vesting 12.5% on the last day of each subsequent calendar quarter-end until fully vested, subject to continued service. The fair value
of these stock options, as calculated pursuant to the Black-Scholes option-pricing model, was determined to be $ 158,525 ($ 6.341 per share),
of which $ 79,263 was attributable to the portion of the stock options fully vested on June 17, 2022 and was therefore charged to operations
on that date. The remaining unvested portion of the fair value of the stock options is being charged to operations ratably from June
17, 2022 through June 30, 2024. During the three months ended June 30, 2024 and 2023, the Company recorded charges to general and administrative
costs in the consolidated statement of operations of $ 9,695 and $ 9,695 , respectively, with respect to these stock options. During the
six months ended June 30, 2024 and 2023, the Company recorded charges to general and administrative costs in the consolidated statement
of operations of $ 19,390 and $ 19,283 , respectively, with respect to these stock options.
On
June 30, 2022, the Board of Directors, in accordance with the Company’s cash and equity compensation package for members of the
Board of Directors, granted to each of the five non-officer directors of the Company stock options to purchase 10,000 shares (a total
of 50,000 shares) of the Company’s common stock, exercisable for a period of five years at an exercise price of $ 7.40 per share
(the closing market price on the grant date), vesting 12.5% on the last day of each subsequent calendar quarter-end until fully vested,
subject to continued service. The fair value of these stock options, as calculated pursuant to the Black-Scholes option-pricing model,
was determined to be $ 316,700 ($ 6.334 per share), which is being charged to operations ratably from July 1, 2022 through June 30, 2024.
During the three months ended June 30, 2024 and 2023, the Company recorded charges to general and administrative costs in the consolidated
statement of operations of $ 23,655 and $ 23,655 , respectively, with respect to these stock options. During the six months ended June 30,
2024 and 2023, the Company recorded charges to general and administrative costs in the consolidated statement of operations of $ 47,310
and $ 47,049 , respectively, with respect to these stock options.
On
November 6, 2022, the Board of Directors granted to each of the four officers of the Company stock options to purchase 20,000 shares
(a total of 80,000 shares) of the Company’s common stock, exercisable for a period of five years at an exercise price of $ 20.00
per share, vesting 25% on issuance and 25% on each anniversary date thereafter until fully vested, subject to continued service. The
total fair value of the 80,000 stock options, as calculated pursuant to the Black-Scholes option-pricing model, was determined to be
$ 262,560 ($ 3.282 per share), which is being charged to operations ratably from November 6, 2022 through November 6, 2025. During the
three months ended June 30, 2024 and 2023, the Company recorded charges to general and administrative costs in the consolidated statement
of operations of $ 12,396 and $ 16,352 , respectively, with respect to these stock options. During the six months ended June 30, 2024 and
2023, the Company recorded charges to general and administrative costs in the consolidated statement of operations of $ 24,660 and $ 32,524 ,
respectively, with respect to these stock options.
On
June 30, 2023, the Board of Directors, in accordance with the Company’s cash and equity compensation package for members of the
Board of Directors, granted to each of the four non-officer directors of the Company stock options to purchase 10,000 shares (a total
of 40,000 shares) of the Company’s common stock, exercisable for a period of five years at an exercise price of $ 5.88 per share
(the closing market price on the grant date), vesting 12.5% on the last day of each subsequent calendar quarter-end until fully vested,
subject to continued service. The fair value of these stock options, as calculated pursuant to the Black-Scholes option-pricing model,
was determined to be $ 192,593 ($ 4.8131 per share), which is being charged to operations ratably from July 1, 2023 through June 30, 2025.
The Company recorded a total charge to general and administrative costs in the consolidated statement of operations of $ 24,100 and $ 48,068
for the three months and six months ended June 30, 2024, respectively, with respect to these stock options.
23
On
September 26, 2023, in connection with the employment agreement entered into with Bas van der Baan, Mr. van der Baan was granted stock
options to purchase 250,000 shares of the Company’s common stock. The options can be exercised on a cashless basis. The options
are exercisable for a period of five years at an exercise price of $ 1.95 per share, which was equal to the closing market price of the
Company’s common stock on the grant date. The options vest in equal increments quarterly over a three-year period commencing on
the last day of each calendar quarter commencing October 1, 2023, subject to continued service. The fair value of these stock options,
as calculated pursuant to the Black-Scholes option-pricing model, was determined to be $ 403,066 ($ 1.612 per share), which is being charged
to operations ratably from September 26, 2023 through September 30, 2026. The Company recorded a charge to general and administrative
costs in the consolidated statement of operations of $ 33,345 and $ 66,690 for the three months and six months ended June 30, 2024, respectively,
with respect to these stock options.
On
June 30, 2024, the Board of Directors, in accordance with the Company’s cash and equity compensation package for members of the
Board of Directors, granted to each of the four non-officer directors of the Company stock options to purchase 10,000 shares (a total
of 40,000 shares) of the Company’s common stock, exercisable for a period of five years at an exercise price of $ 2.37 per share
(the closing market price on the grant date), vesting 12.5% on the last day of each subsequent calendar quarter-end until fully vested,
subject to continued service. The fair value of these stock options, as calculated pursuant to the Black-Scholes option-pricing model,
was determined to be $ 73,976 ($ 1.8494 per share), which is being charged to operations ratably from July 1, 2024 through June 30, 2026.
During the three months and six months ended June 30, 2024, the Company did not record a charge to operations with respect to these stock
options.
On
June 30, 2024, the Board of Directors, in conjunction with the Company’s efforts to preserve cash, granted to the four non-officer
directors of the Company a total of 16,598 stock options to purchase shares of the Company’s common stock, exercisable for a period
of five years at an exercise price of $ 2.37 per share (the closing market price on the grant date) The stock options were granted in
lieu of cash compensation, are exercisable for a period of five years and vest immediately. The number of stock options granted to each
of the four non-officer directors of the Company was determined to be equal to the cash payment such director would otherwise have been
entitled to receive for such quarter, divided by their quarter-end value as determined pursuant to the Black-Scholes option-pricing model
and was determined to be $ 27,500 ($ 1.6570 per share), which was charged to operations on June 30, 2024, the date on which they became
fully vested.
On
July 1, 2024, in connection with the consulting agreement with Dr. Jan H.M. Schellens, M.D., Ph.D., Dr. Schellens was granted stock options
to purchase 15,000 shares of the Company’s common stock. The options can be exercised on a cashless basis. The options are exercisable
for a period of five years at an exercise e price of $ 2.39 per share, which was equal to the closing market price of the Company’s
common stock on the grant date. The options vest quarterly over a three-year period commencing on the last day of each calendar quarter
commencing September 30, 2024. The fair value of these stock options, as calculated pursuant to the Black-Scholes option-pricing model,
was determined to be $ 29,074 ($ 1.9382 per share), which will be charged to operations ratably from July 1, 2024 through June 30, 2027.
Dr.
Philip Palmedo, a director of the Company since 2006, did not stand for re-election to the Company’s Board of Directors at the
Company’s annual meeting of stockholders held on October 7, 2022. Gil Schwartzberg, a former director of the Company, died on October
30, 2022. Dr. John S. Kovach, the Chairman of the Board of Directors and the Company’s President and Chief Executive Officer, and
Chief Scientific Officer, died on October 5, 2023. Accordingly, the unvested stock options for each such person ceased vesting effective
as of the respective dates that their services to the Company terminated. Furthermore, the expiration date of all vested stock options
owned by each such person contractually expired one year from the respective dates that their services to the Company terminated.
A
summary of stock-based compensation costs for the three months and six months ended June 30, 2024 and 2023 is as follows:
Summary
of Stock-based Compensation Costs
2024
2023
2024
2023
Three Months Ended
Six Months Ended
June 30,
June 30,
2024
2023
2024
2023
Related parties
$ 130,691
$ 280,060
$ 233,618
$ 557,040
Non-related parties
—
—
—
—
Total stock-based compensation costs
$ 130,691
$ 280,060
$ 233,618
$ 557,040
24
A
summary of stock option activity, including options issued in the form of warrants, during the six months ended June 30, 2024 is as follows:
Summary
of Stock Option Activity Including Options Form of Warrants
Number of
Shares
Weighted Average
Exercise
Price
Weighted Average
Remaining
Contractual Life
(in Years)
Stock options outstanding at December 31, 2023
552,083
$ 15.330
Granted
56,598
2.370
Exercised
—
—
Expired
( 3,333 )
66.000
Stock options outstanding at June 30, 2024
605,348
$ 13.840
3.51
Stock options exercisable at December 31, 2023
252,292
$ 28.387
Stock options exercisable at June 30, 2024
327,849
$ 21.961
2.85
Total
deferred compensation expense for the outstanding value of unvested stock options was approximately $ 538,000 at June 30, 2024, which
will be recognized subsequent to June 30, 2024 over a weighted-average period of approximately 23 months.
At
June 30, 2024, the outstanding common stock options, including options issued in the form of warrants, are exercisable at the following
prices per common share:
Schedule
of Exercise Prices of Common Stock Options Outstanding and Exercisable Including Options Form of Warrants
Exercise Prices
Options
Outstanding (Shares)
Options
Exercisable (Shares)
$ 1.950
250,000
62,499
$ 2.370
56,598
16,598
$ 5.025
8,750
8,750
$ 5.880
40,000
20,000
$ 7.400
55,000
55,002
$ 20.000
65,000
35,000
$ 20.600
20,000
20,000
$ 28.000
25,000
25,000
$ 30.300
30,000
30,000
$ 32.100
10,000
10,000
$ 60.000
16,667
16,667
$ 71.400
20,000
20,000
$ 120.000
8,333
8,333
605,348
327,849
Based
on the closing fair market value of $ 2.37 per share on June 30, 2024, the intrinsic value attributed to exercisable but unexercised common
stock options was approximately $ 26,000 at June 30, 2024.
Outstanding
stock options to acquire 277,500 shares of the Company’s common stock had not vested at June 30, 2024.
The
Company expects to satisfy such stock obligations through the issuance of authorized but unissued shares of common stock.
25
7.
Income Taxes
During
the three months and six months ended June 30, 2024 and 2023, the Company did not record any provision for income taxes, as the Company
incurred losses during such periods. Deferred tax assets and liabilities reflect the net tax effect of temporary differences between
the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The Company
has recorded a full valuation allowance against its deferred tax assets for all periods presented as the Company currently believes it
is more likely than not that the deferred tax assets will not be realized.
8.
Commitments and Contingencies
Legal
Claims
The
Company may be subject to legal claims and actions from time to time as part of its business activities. As of June 30, 2024 and December
31, 2023, the Company was not subject to any threatened or pending lawsuits, legal claims or legal proceedings.
Principal
Commitments
Clinical
Trial Agreements
At
June 30, 2024, the Company’s remaining financial contractual commitments pursuant to clinical trial agreements and clinical trial
monitoring agreements not yet incurred, as described below, aggregated $ 3,614,000 , including clinical trial agreements of $ 3,467,000
and clinical trial monitoring agreements of $ 147,000 , which, based on current estimates, are currently scheduled to be incurred through
approximately December 31, 2027. The Company’s ability to conduct and fund these contractual commitments is subject to the timely
availability of sufficient capital to fund such expenditures, as well as any changes in the allocation or reallocation of such funds
to the Company’s current or future clinical trial programs. The Company expects that the full amount of these expenditures will
be incurred only if such clinical trial programs are conducted as originally designed and their respective enrollments and duration are
not modified or reduced. Clinical trial programs, such as the types that the Company is engaged in, can be highly variable and can frequently
involve a series of changes and modifications over time as clinical data is obtained and analyzed, and is frequently modified, suspended
or terminated, in part based on receipt or lack of receipt of an indication of clinical benefit or activity, before the clinical trial
endpoint is reached. Accordingly, such contractual commitments as discussed herein should be considered as estimates only based on current
clinical assumptions and conditions and are typically subject to significant modifications and revisions over time.
26
The
following is a summary of the Company’s ongoing contractual clinical trials described below as of June 30, 2024:
Schedule
of Contractual Clinical Trials
Description
of
Clinical
Trial
Institution
Start
Date
Projected
End Date
Number
of Patients
in
Trial
Study
Objective
Clinical
Update
Expected
Date
of Preliminary Efficacy
Signal
NCT
No.
Remaining
Financial
Contractual
Commitment
LB-100 combined with
atezolizumab in microsatellite stable metastatic colon cancer (Phase 1b)
Netherlands
Cancer Institute (NKI)
September 2024
December 2026
37
Determine RP2D with
atezolizumab
Trial planned to open
to accrual in 3rd quarter 2024
June 2026
NCT06012734
- (1)
LB-100 combined with doxorubicin
in advanced soft tissue sarcoma (Phase 1b)
GEIS
June 2023
Recruitment completed June 2024
9
to 18
Determine MTD and RP2D
Twelve patients entered
December 2024
NCT05809830
$ 267,000
Doxorubicin with or without LB-100
in advanced soft tissue sarcoma (Randomized Phase 2)
GEIS
TBD
TBD
150
Determine efficacy: PFS
Clinical trial not yet begun
(subject to completion of Phase 1b GEIS clinical trial)
December 2026
NCT05809830
$ 3,200,000
LB-100 combined with dostarlimab
in ovarian clear cell carcinoma (Phase 1b/2)
MD Anderson
January 2024
December 2027
21
Determine the OS of patients
with ovarian clear cell carcinoma
Three patients entered
December 2026
NCT06065462
- (1)
Total
$ 3,467,000
(1)
The
Company has no financial contractual commitment associated with this clinical trial at June 30, 2024.
Netherlands
Cancer Institute. Effective June 10, 2024, the Company entered into a Clinical Trial Agreement with the Netherlands Cancer Institute
(“NKI”) (see Note 5) to conduct a Phase 1b clinical trial of the Company’s protein phosphatase inhibitor, LB-100, combined
with atezolizumab, a PD-L1 inhibitor, the proprietary molecule of F. Hoffman-La Roche Ltd. (“Roche”), for patients with microsatellite
stable metastatic colon cancer. Under the agreement, the Company will provide its lead compound, LB-100, and under a separate agreement
between NKI and Roche, Roche will provide atezolizumab and financial support for the clinical trial. The Company has no obligation to
and will not provide any reimbursement of clinical trial costs. Pursuant to the agreement and the protocol set forth in the agreement,
the clinical trial will be conducted by NKI at NKI’s site in Amsterdam by principal investigator Neeltje Steeghs, MD, PhD, and
NKI will be responsible for the recruitment of patients. The agreement provides for the protection of the respective intellectual property
rights of each of the Company, NKI and Roche.
This
Phase 1b clinical trial will evaluate safety, optimal dose and preliminary efficacy of LB-100 combined with atezolizumab for the treatment
of patients with metastatic microsatellite stable colorectal cancer. Immunotherapy using monoclonal antibodies like atezolizumab can
enhance the body’s immune response against cancer and hinder tumor growth and spread. LB-100 has been found to improve the effectiveness
of anticancer drugs in killing cancer cells by inhibiting a protein called PP2A on cell surfaces. Blocking PP2A increases stress signals
in tumor cells expressing the PP2A protein. Accordingly, combining atezolizumab with LB-100 may enhance treatment efficacy for metastatic
colorectal cancer, as cancer cells with heightened stress signals are more vulnerable to immunotherapy.
This
study comprises a dose escalation phase and a dose expansion phase. The objective of the dose escalation phase is to determine the recommended
Phase 2 dose (RP2D) of LB-100 when combined with the standard dosage of atezolizumab. The dose expansion phase will further investigate
the preliminary efficacy, safety, tolerability, and pharmacokinetics/dynamics of the LB-100 and atezolizumab combination. The clinical
trial is scheduled to open by September 30, 2024. Patient accrual is expected to take up to 24 months, with a maximum of 37 patients
with advanced colorectal cancer to be enrolled in this study.
As
of June 30, 2024, no costs have been incurred pursuant to this agreement.
City
of Hope. Effective January 18, 2021, the Company executed a Clinical Research Support Agreement (the “Agreement”) with
the City of Hope National Medical Center, an NCI-designated comprehensive cancer center, and City of Hope Medical Foundation (collectively,
“City of Hope”), to carry out a Phase 1b clinical trial of LB-100, the Company’s first-in-class protein phosphatase
inhibitor, combined with an FDA-approved standard regimen for treatment of untreated extensive-stage disease small cell lung cancer (“ED-SCLC”).
LB-100 was given in combination with carboplatin, etoposide and atezolizumab, an FDA-approved standard of care regimen, to previously
untreated ED-SCLC patients. The LB-100 dose was to be escalated with the standard fixed doses of the 3-drug regimen to reach a recommended
Phase 2 dose (“RP2D”). Patient entry was to be expanded so that a total of 12 patients would be evaluable at the RP2D to
confirm the safety of the LB-100 combination and to look for potential therapeutic activity as assessed by objective response rate, duration
of overall response, progression-free survival, and overall survival.
27
The
clinical trial was initiated on March 9, 2021, with patient accrual expected to take approximately two years to complete. Because patient
accrual was slower than expected, effective March 6, 2023, the Company and City of Hope added the Sarah Cannon Research Institute (“SCRI”),
Nashville, Tennessee, to the ongoing Phase 1b clinical trial. The Company and City of Hope continued efforts to increase patient accrual
by adding additional sites and by modifying the protocol to increase the number of patients eligible for the clinical trial. The impact
of these efforts to increase patient accrual and to decrease time to completion was evaluated in subsequent quarters.
After
evaluating patient accrual through June 30, 2024, the Company and City of Hope agreed to close the clinical trial. Pursuant to the terms
of the Agreement, the Company provided notice to City of Hope of the Company’s intent to terminate the Agreement effective as of
July 8, 2024. The Company is exploring alternative sites, including international locations, for the conduct of a small cell lung cancer
clinical trial.
During
the three months ended June 30, 2024 and 2023, the Company incurred costs of $ 78,015 and $ 0 , respectively, pursuant to this Agreement.
During the six months ended June 30, 2024 and 2023, the Company incurred costs of $ 78,015 and $ 69,001 , respectively, pursuant to this
Agreement. As of June 30, 2024, total costs of $ 525,528 had been incurred pursuant to this Agreement.
GEIS.
Effective July 31, 2019, the Company entered into a Collaboration Agreement for an Investigator-Initiated Clinical Trial with the
Spanish Sarcoma Group (Grupo Español de Investigación en Sarcomas or “GEIS”), Madrid, Spain, to carry out a
study entitled “Randomized phase I/II trial of LB-100 plus doxorubicin vs. doxorubicin alone in first line of advanced soft tissue
sarcoma”. The purpose of this clinical trial is to obtain information with respect to the efficacy and safety of LB-100 combined
with doxorubicin in soft tissue sarcomas. Doxorubicin is the global standard for initial treatment of advanced soft tissue sarcomas (“ASTS”).
Doxorubicin alone has been the mainstay of first line treatment of ASTS for over 40 years, with little improvement in survival from adding
cytotoxic compounds to or substituting other cytotoxic compounds for doxorubicin. In animal models, LB-100 consistently enhances the
anti-tumor activity of doxorubicin without apparent increases in toxicity.
GEIS
has a network of referral centers in Spain and across Europe that have an impressive track record of efficiently conducting innovative
studies in ASTS. The Company agreed to provide GEIS with a supply of LB-100 to be utilized in the conduct of this clinical trial, as
well as to provide funding for the clinical trial. The goal is to enter approximately 150 to 170 patients in this clinical trial over
a period of two to four years. The Phase 1 portion of the study began in the quarter ended June 30, 2023 to determine the recommended
Phase 2 dose of the combination of doxorubicin and LB-100. As advanced sarcoma is a very aggressive disease, the design of the Phase
2 portion of the study assumes a median progression-free survival (“PFS”), no evidence of disease progression or death from
any cause, of 4.5 months in the doxorubicin arm and an alternative median PFS of 7.5 months in the doxorubicin plus LB-100 arm to demonstrate
a statistically significant decrease in relative risk of progression or death by adding LB-100. There is a planned interim analysis of
the primary endpoint when approximately 50% of the 102 events required for final analysis is reached.
The
Company had previously expected that this clinical trial would commence during the quarter ended June 30, 2020. However, during July
2020, the Spanish regulatory authority advised the Company that although it had approved the scientific and ethical basis of the protocol,
it required that the Company manufacture new inventory of LB-100 under current Spanish pharmaceutical manufacturing standards. These
standards were adopted subsequent to the production of the Company’s existing LB-100 inventory.
In
order to manufacture a new inventory supply of LB-100 for the GEIS clinical trial, the Company engaged a number of vendors to carry out
the multiple tasks needed to make and gain approval of a new clinical product for investigational study in Spain. These tasks included
the synthesis under good manufacturing practice (GMP) of the active pharmaceutical ingredient (API), with documentation of each of the
steps involved by an independent auditor. The API was then transferred to a vendor that prepares the clinical drug product, also under
GMP conditions documented by an independent auditor. The clinical drug product was then sent to a vendor to test for purity and sterility,
provide appropriate labels, store the drug, and distribute the drug to the clinical centers for use in the clinical trials. A formal
application documenting all steps taken to prepare the clinical drug product for clinical use was submitted to the appropriate regulatory
authorities for review and approval before being used in a clinical trial.
28
As
of December 31, 2023, this program to provide new inventory of the clinical drug product for the Spanish Sarcoma Group study, and potentially
for subsequent multiple trials within the European Union, had cost approximately $ 1,144,000 .
On
October 13, 2022, the Company announced that the Spanish Agency for Medicines and Health Products (Agencia Española de Medicamentos
y Productos Sanitarios or “AEMPS”) had authorized a Phase 1b/randomized Phase 2 study of LB-100, the Company’s lead
clinical compound, plus doxorubicin, versus doxorubicin alone, the global standard for initial treatment of ASTS. Consequently, this
clinical trial commenced during the quarter ended June 30, 2023 and is expected to be completed and a report prepared by December 31,
2026. In April 2023, GEIS completed its first site initiation visit in preparation for the clinical trial at Fundación Jiménez
Díaz University Hospital (Madrid). Up to 170 patents will be entered into the clinical trial. The recruitment for the Phase 1b
portion of the protocol was completed during the quarter ended June 30, 2024. The Company expects to have data on toxicity and preliminary
efficacy from this portion of the clinical trial in the quarter ending December 31, 2024, and subject to clinical results and the availability
of working capital resources, anticipates that it will then be in a position to decide whether to proceed to the related Phase 2 portion
of the study.
The
interim analysis of the Phase 2 portion of this clinical trial will be done before full accrual of patients is completed to determine
whether the study has the possibility of showing superiority of the combination of LB-100 plus doxorubicin compared to doxorubicin alone.
A positive study would have the potential to change the standard therapy for this disease after four decades of failure to improve the
marginal benefit of doxorubicin alone.
The
Company’s agreement with GEIS provides for various payments based on achieving specific milestones over the term of the agreement.
During the three months ended June 30, 2024 and 2023, the Company incurred costs of $ 0 and $ 268,829 , respectively, pursuant to this agreement.
During the six months ended June 30, 2024 and 2023, the Company incurred costs of $ 0 and $ 268,829 , respectively, pursuant to this agreement.
Through June 30, 2024, the Company has incurred charges of $ 684,652 for work done under this agreement through the fourth milestone.
The
Company’s aggregate commitment pursuant to this agreement, less amounts previously paid to date, totaled approximately $ 3,467,000
(consisting of $ 267,000 for the Phase 1b portion and $ 3,200,000 for the Phase 2 portion) as of June 30, 2024, which is scheduled to be
incurred through December 31, 2027. As the work is being conducted in Europe and is paid for in Euros, final costs are subject to foreign
currency fluctuations between the United States Dollar and the Euro. Such fluctuations are recorded in the consolidated statements of
operations as foreign currency gain or loss, as appropriate, and have not been significant.
MD
Anderson Cancer Center Clinical Trial . On September 20, 2023, the Company announced an investigator-initiated Phase 1b/2 collaborative
clinical trial to assess whether adding LB-100 to a human programmed death receptor-1 (“PD-1”) blocking antibody of GSK plc
(“GSK”), dostarlimab-gxly, may enhance the effectiveness of immunotherapy in the treatment of ovarian clear cell carcinoma
(“OCCC”). The study objective is to determine the overall survival (“OS”) of patients with OCCC. The clinical
trial is being sponsored by The University of Texas MD Anderson Cancer Center (“MD Anderson”) and is being conducted at The
University of Texas - MD Anderson Cancer Center. The Company is providing LB-100 and GSK is providing dostarlimab-gxly and financial
support for the clinical trial. On January 29, 2024, the Company announced the entry of the first patient into this clinical trial. The
Company currently expects that this clinical trial will be completed by December 31, 2027.
Moffitt.
Effective August 20, 2018, the Company entered into a Clinical Trial Research Agreement with the Moffitt Cancer Center and Research
Institute Hospital Inc., Tampa, Florida (“Moffitt”), effective for a term of five years. Pursuant to the Clinical Trial Research
Agreement, Moffitt agreed to conduct and manage a Phase 1b/2 clinical trial to evaluate the toxicity and therapeutic benefit of the Company’s
lead anti-cancer clinical compound LB-100 to be administered intravenously in patients with low or intermediate-1 risk myelodysplastic
syndrome (“MDS”).
In
November 2018, the Company received approval from the U.S. Food and Drug Administration for its Investigational New Drug (“IND”)
Application to conduct a Phase 1b/2 clinical trial to evaluate the toxicity and therapeutic benefit of LB-100 in patients with low and
intermediate-1 risk MDS who had failed or were intolerant of standard treatment. This Phase 1b/2 clinical trial utilized LB-100 as a
single agent in the treatment of patients with low and intermediate-1 risk MDS.
29
The
clinical trial began at a single site in April 2019 and the first patient was entered into the clinical trial in July 2019. During the
year ended December 31, 2023, the clinical trial was closed. Although the maximum tolerated dose (“MTD”) was not achieved,
there was no dose-limiting toxicity noted.
During
the three months ended June 30, 2024 and 2023, the Company incurred costs of $ 0 and $ 6,000 , respectively, pursuant to this agreement.
During the six months ended June 30, 2024 and 2023, the Company incurred costs of $ 0 and $ 12,000 , respectively, pursuant to this agreement.
As of June 30, 2024, total costs of $ 147,239 had been incurred pursuant to this agreement.
During
September 2023, the Company decided not to pursue further studies in MDS, as other, more promising, opportunities had become available
(see “Patent and License Agreements - Moffitt” below).
National
Cancer Institute Pharmacologic Clinical Trial. In May 2019, the National Cancer Institute (“NCI”) initiated a glioblastoma
(“GBM”) pharmacologic clinical trial. This study was being conducted and funded by the NCI under a Cooperative Research and
Development Agreement, with the Company responsible for providing the LB-100 clinical compound. The NCI study was designed to determine
the extent to which LB-100 enters recurrent malignant gliomas. Patients having surgery to remove one or more tumors received one dose
of LB-100 prior to surgery and had blood and tumor tissue analyzed to determine the amount of LB-100 present and to determine whether
the cells in the tumors showed the biochemical changes expected to be present if LB-100 reached its molecular target. As a result of
the innovative design of the NCI study, it was believed that data from a few patients would be sufficient to provide a sound rationale
for conducting a larger clinical trial to determine the effectiveness of adding LB-100 to the standard treatment regimen for GBMs. Blood
and brain tumor tissue were analyzed from seven patients after intravenous infusion of a single dose of LB-100. Results of the investigation
demonstrated that there was virtually no entry of LB-100 into the brain tumor tissue. Accordingly, alternative methods of drug delivery
will be required to determine if LB-100 has meaningful clinical anti-cancer activity against glioblastoma multiforme and other aggressive
brain tumors. The Company is considering an additional clinical study to address the delivery of LB-100 to the brain.
Clinical
Trial Monitoring Agreements
MD
Anderson Cancer Center Clinical Trial . On May 15, 2024, the Company signed a letter of intent with Theradex to monitor the MD Andersen
investigator-initiated Phase 1b/2 collaborative clinical trial to assess whether adding LB-100 to a human programmed death receptor-1
(“PD-1”) blocking antibody of GSK plc (“GSK”), dostarlimab-gxly, may enhance the effectiveness of immunotherapy
in the treatment of ovarian clear cell carcinoma (“OCCC”). During the three months and six months ended June 30, 2024, the
Company incurred costs of $ 8,228 pursuant to this letter of intent. As of June 30, 2024, total costs of $ 8,228 have been incurred pursuant
to this letter of intent.
The
Company’s aggregate commitment pursuant to this letter of intent, less amounts previously paid to date, totaled approximately $ 18,000
as of June 30, 2024, which is expected to be incurred through December 31, 2027.
This
letter of intent is designed to serve as a statement of the intent to retain the oversight services of Theradex with respect to the MD
Andersen clinical trial at an additional cost of approximately $ 72,000 .
City
of Hope. On February 5, 2021, the Company signed a new work order agreement with Theradex to monitor the City of Hope investigator-initiated
clinical trial in small cell lung cancer in accordance with FDA requirements for oversight by the sponsoring party. Costs under this
work order agreement were estimated to be approximately $ 335,000 . During the three months ended June 30, 2024 and 2023, the Company incurred
costs of $ 4,500 and $ 5,687 , respectively, pursuant to this work order. During the six months ended June 30, 2024 and 2023, the Company
incurred costs of $ 9,000 and $ 11,240 , respectively, pursuant to this work order. As of June 30, 2024, total costs of $ 87,681 had been
incurred pursuant to this work order agreement.
As
a result of the closure of the Agreement with City of Hope effective July 8, 2024 (see “Clinical Trial Agreements – City
of Hope” above), the work order agreement with Theradex to monitor this clinical trial was concurrently terminated, although nominal
oversight trailing costs subsequent to June 30, 2024 are expected to be incurred relating to the closure of this study.
30
GEIS.
On June 22, 2023, the Company finalized a work order agreement with Theradex, to monitor the GEIS investigator-initiated clinical
Phase I/II randomized trial of LB-100 plus doxorubicin vs. doxorubicin alone in first line of advanced soft tissue sarcoma. The study
is expected to be completed by December 31, 2026.
Costs
under this work order agreement are estimated to be approximately $ 153,000 , with such payments expected to be allocated approximately
72 % to Theradex for services and approximately 28 % for payments for pass-through software costs. During the three months ended June 30,
2024 and 2023, the Company incurred costs of $ 7,203 and $ 6,250 , respectively, pursuant to this work order. During the six months ended
June 30, 2024 and 2023, the Company incurred costs of $ 12,733 and $ 6,250 , respectively, pursuant to this work order. As of June 30, 2024,
total costs of $ 27,595 have been incurred pursuant to this work order agreement.
The
Company’s aggregate commitment pursuant to this clinical trial monitoring agreement, less amounts previously paid to date, totaled
approximately $ 129,000 as of June 30, 2024, which is expected to be incurred through December 31, 2026.
Netherlands
Cancer Institute. The Company is in the process of finalizing a new work order agreement with Theradex to monitor the NKI Phase 1b
clinical trial of LB-100 combined with atezolizumab, a PD-L1 inhibitor, for patients with microsatellite stable metastatic colon cancer.
Patent
and License Agreements
National
Institute of Health. Effective February 23, 2024, the Company entered into a Patent License Agreement (the “License Agreement”)
with the National Institute of Neurological Disorders and Stroke (“NINDS”) and the National Cancer Institute (“NCI”),
each an institute or center of the National Institute of Health (“NIH”). Pursuant to the License Agreement, the Company has
licensed on an exclusive basis the NIH’s intellectual property rights claimed for a Cooperative Research and Development Agreement
(“CRADA”) subject invention co-developed with the Company, and the licensed field of use, which focuses on promoting anti-cancer
activity alone, or in combination with standard anti-cancer drugs. The scope of this clinical research extends to checkpoint inhibitors,
immunotherapy, and radiation for the treatment of cancer. The License Agreement is effective, and shall extend, on a licensed product,
licensed process, and country basis, until the expiration of the last-to-expire valid claim of the jointly owned licensed patent rights
in each such country in the licensed territory, estimated at twenty years, unless sooner terminated.
The
License Agreement contemplates that the Company will seek to work with pharmaceutical companies and clinical trial sites (including comprehensive
cancer centers) to initiate clinical trials within timeframes that will meet certain benchmarks. Data from the clinical trials will be
the subject of various regulatory filings for marketing approval in applicable countries in the licensed territories. Subject to the
receipt of marketing approval, the Company would be expected to commercialize the licensed products in markets where regulatory approval
has been obtained.
The
Company is obligated to pay the NIH a non-creditable, non-refundable license issue royalty of $ 50,000 and a first minimum annual royalty
within sixty days from the effective date of the Agreement. The first minimum annual royalty of $ 25,643 was prorated from the effective
date of the License Agreement to the next subsequent January 1. Thereafter, the minimum annual royalty of $ 30,000 is due each January
1 and may be credited against any earned royalties due for sales made in that year. The license issue royalty of $ 50,000 and the first
minimum annual royalty of $ 25,643 , were paid in April 2024.
The
Company is obligated to pay the NIH, on a country-by-country basis, earned royalties of 2% on net sales of each royalty-bearing product
and process, subject to reduction by 50% under certain circumstances relating to royalties paid by the Company to third parties, but
not less than 1%. The Company’s obligation to pay earned royalties under the License Agreement commences on the date of the first
commercial sale of a royalty-bearing product or process and expires on the date on which the last valid claim of the licensed product
or licensed process expires in such country.
31
The
Company is obligated to pay the NIH benchmark royalties, on a one-time basis, within sixty days from the first achievement of each such
benchmark. The License Agreement defines four such benchmarks, with deadlines of October 1, 2024, 2027, 2029 and 2031, respectively,
each with a different specified benchmark payment amount payable within thirty days of achieving such benchmark. The October 1, 2024
benchmark of $ 100,000 is defined as the dosing of the first patient with a licensed product in a Phase 2 clinical study of such licensed
product in the licensed fields of use. The total of all such benchmark payments is $ 1,225,000 .
The
Company is obligated to pay the NIH sublicensing royalties of 5 % on sublicensing revenue received for granting each sublicense within
sixty days of receipt of such sublicensing revenue.
During
the three months ended June 30, 2024, the Company incurred costs of $ 7,455 in connection with its obligations under the License Agreement.
During the six months ended June 30, 2024, the Company incurred costs of $ 60,569 in connection with its obligations under the License
Agreement. Such costs when incurred have been included in general and administrative costs in the Company’s consolidated statement
of operations. As of June 30, 2024, total costs of $ 60,569 have been incurred pursuant to this agreement. The Company’s aggregate
commitment pursuant to this agreement, less amounts previously paid to date, totaled approximately $ 1,795,000 as of June 30, 2024, which
is expected to be incurred over approximately the next twenty years.
Moffitt.
Effective August 20, 2018, the Company entered into an Exclusive License Agreement with Moffitt. Pursuant to the License Agreement,
Moffitt granted the Company an exclusive license under certain patents owned by Moffitt (the “Licensed Patents”) relating
to the treatment of MDS and a non-exclusive license under inventions, concepts, processes, information, data, know-how, research results,
clinical data, and the like (other than the Licensed Patents) necessary or useful for the practice of any claim under the Licensed Patents
or the use, development, manufacture or sale of any product for the treatment of MDS which would otherwise infringe a valid claim under
the Licensed Patents.
On
October 4, 2023, the Company received a counter-signed termination letter dated September 29, 2023 with respect to the Exclusive License
Agreement dated August 20, 2018 between the Company and Moffitt, effective September 30, 2023. The Company and Moffitt agreed that no
termination fee was due or payable by the Company, and Moffitt acknowledged that no payments are owed by the Company under the Agreement.
During
the three months and six months ended June 30, 2023, the Company recorded charges to operations of $ 6,233 and $ 12,398 , respectively,
in connection with its obligations under the License Agreement.
Other
Significant Agreements and Contracts
NDA
Consulting Corp. On December 24, 2013, the Company entered into an agreement with NDA Consulting Corp. for consultation and advice
in the field of oncology research and drug development. As part of the agreement, NDA also agreed to cause its president, Dr. Daniel
D. Von Hoff, M.D., to become a member of the Company’s Scientific Advisory Committee. The term of the agreement was for one year
and provided for a quarterly cash fee of $ 4,000 . The agreement has been automatically renewed for additional one-year terms on its anniversary
date since 2014. Consulting and advisory fees charged to operations pursuant to this agreement were $ 4,000 and $ 4,000 for the three months
ended June 30, 2024 and 2023, respectively, which were included in research and development costs in the consolidated statements of operations.
Consulting and advisory fees charged to operations pursuant to this agreement were $ 8,000 and $ 8,000 for the six months ended June 30,
2024 and 2023, respectively. This agreement was terminated effective July 3, 2024.
BioPharmaWorks .
Effective September 14, 2015, the Company entered into a Collaboration Agreement with BioPharmaWorks, pursuant to which the Company engaged
BioPharmaWorks to perform certain services for the Company. Those services included, among other things, assisting the Company to commercialize
its products and strengthen its patent portfolio; identifying large pharmaceutical companies with a potential interest in the Company’s
product pipeline; assisting in preparing technical presentations concerning the Company’s products; consultation in drug discovery
and development; and identifying providers and overseeing tasks relating to clinical development of new compounds.
32
BioPharmaWorks
was founded in 2015 by former Pfizer scientists with extensive multi-disciplinary research and development and drug development experience.
The Collaboration Agreement was for an initial term of two years and automatically renews for subsequent annual periods unless terminated
by a party not less than 60 days prior to the expiration of the applicable period. In connection with the Collaboration Agreement, the
Company agreed to pay BioPharmaWorks a monthly fee of $ 10,000 , subject to the right of the Company to pay a negotiated hourly rate in
lieu of the monthly fee. Effective March 1, 2024, the compensation payable under the Collaboration Agreement was converted to an hourly
rate structure.
The
Company recorded charges to operations pursuant to this Collaboration Agreement of $ 7,200 and $ 30,000 during the three months ended June
30, 2024 and 2023, respectively, which were included in research and development costs in the consolidated statements of operations.
The Company recorded charges to operations pursuant to this Collaboration Agreement of $ 27,200 and $ 60,000 during the six months ended
June 30, 2024 and 2023, respectively, which were included in research and development costs in the consolidated statements of operations.
Netherlands
Cancer Institute . On October 8, 2021, the Company entered into a Development Collaboration Agreement with the Netherlands Cancer
Institute, Amsterdam (“NKI”) (see Note 5), one of the world’s leading comprehensive cancer centers, and Oncode Institute,
Utrecht, a major independent cancer research center, for a term of three years. The Development Collaboration Agreement was subsequently
modified by Amendment No. 1 thereto. The Development Collaboration Agreement is intended to identify the most promising drugs to be combined
with LB-100, and potentially LB-100 analogues, to be used to treat a range of cancers, as well as to identify the specific molecular
mechanisms underlying the identified combinations. The Company agreed to fund the study, at an approximate cost of 391,000 Euros and
provide a sufficient supply of LB-100 to conduct the study.
On
October 3, 2023, the Company entered into Amendment No. 2 to the Development Collaboration Agreement with NKI, which provides for additional
research activities, extends the termination date of the Development Collaboration Agreement by two years to October 8, 2026, and added
500,000 Euros to the operating budget being funded by the Company.
During
the three months ended June 30, 2024 and 2023, the Company incurred charges in the amount of $ 67,119 and $ 53,178 , respectively, with
respect to this agreement, which amounts are included in research and development costs in the Company’s consolidated statements
of operations. During the six months ended June 30, 2024 and 2023, the Company incurred charges in the amount of $ 134,084 and $ 105,382 ,
respectively, with respect to this agreement, which amounts are included in research and development costs in the Company’s consolidated
statements of operations. As of June 30, 2024, total costs of $ 619,640 have been incurred pursuant to this agreement. The Company’s
aggregate commitment pursuant to this agreement, less amounts previously paid to date, totaled approximately $ 588,000 as of June 30,
2024, which is expected to be incurred through October 8, 2026. As the work is being conducted in Europe and is paid for in Euros, final
costs are subject to foreign currency fluctuations between the United States Dollar and the Euro.
MRI
Global. The Company has contracted with MRI Global for stability analysis, storage and distribution of LB-100 for clinical trials
in the United States. During the three months ended June 30, 2024 and 2023, the Company incurred costs of $ 5,976 and $ 5,210 , respectively,
pursuant to this contract. During the six months ended June 30, 2024 and 2023, the Company incurred costs of $ 9,870 and $ 9,583 , respectively,
pursuant to this contract. As of June 30, 2024, total costs of $ 325,085 have been incurred pursuant to this contract.
The
Company’s aggregate commitment pursuant to this contract, less amounts previously paid to date, totaled approximately $ 73,000 as
of June 30, 2024.
External
Risks Associated with the Company’s Business Activities
Covid-19
Virus . The global outbreak of the novel coronavirus (Covid-19) in early 2020 led to disruptions in general economic activities throughout
the world as businesses and governments implemented broad actions to mitigate this public health crisis. Although the Covid-19 outbreak
has subsided, the extent to which the coronavirus pandemic may reappear and impact the Company’s clinical trial programs and capital
raising efforts in the future is uncertain and cannot be predicted.
33
Inflation
and Interest Rate Risk. The Company does not believe that inflation or increasing interest rates has had a material effect on its
operations to date, other than its impact on the general economy. However, there is a risk that the Company’s operating costs could
become subject to inflationary and interest rate pressures in the future, which would have the effect of increasing the Company’s
operating costs (including, specifically, clinical trial costs), and which would put additional stress on the Company’s working
capital resources.
Supply
Chain Issues. The Company does not currently expect that supply chain issues will have a significant impact on its business activities,
including its ongoing clinical trials.
Potential
Recession. There are some indications that the United States economy may be at risk of entering a recessionary period. Although unclear
at this time, an economic recession would likely impact the general business environment and the capital markets, which could, in turn,
affect the Company.
Geopolitical
Risk. The geopolitical landscape poses inherent risks that could significantly impact the operations and financial performance of
the Company. In the event of a military conflict, supply chain disruptions, geopolitical uncertainties, and economic repercussions may
adversely affect the Company’s ability to conduct research, develop, test and manufacture products, and distribute them globally.
This could lead to delays in product development, interruptions in the supply of critical materials, and delays in clinical trials, thereby
impeding the Company’s clinical development and commercialization plans. Furthermore, the impact of a conflict on global financial
markets may result in increased volatility and uncertainty in the capital markets, thereby affecting the valuation of the Company’s
publicly-traded shares. Investor confidence, market sentiment, and access to capital may all be negatively influenced. Such geopolitical
risks are outside the control of the Company, and the actual effects on the Company’s business, financial condition and results
of operations may differ from current estimates.
Cybersecurity
Risks. The Company has established policies and processes for assessing, identifying and managing material risk from cybersecurity
threats, and has integrated these processes into its overall risk management systems and processes. The Company routinely assesses material
risks from cybersecurity threats, including any potential unauthorized occurrence on or conducted through its information and email systems
that may result in adverse effects on the confidentiality, integrity, or availability of the Company’s information and email systems
or any information residing therein. The Company conducts periodic risk assessments to identify cybersecurity threats, as well as assessments
in the event of a material change in the Company’s business practices that may affect information systems that are vulnerable to
such cybersecurity threats. These risk assessments include identification of reasonably foreseeable internal and external risks, the
likelihood and potential damage that could result from such risks, and the sufficiency of existing policies, procedures, systems and
safeguards in place to manage such risks. The Company has not encountered any cybersecurity challenges that have materially impaired
its operations or financial condition. Additional information regarding risks from cybersecurity threats is provided in the Company’s
Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
The
Company is continuing to monitor these matters and will adjust its current business and financing plans as more information and guidance
become available.
9.
Subsequent Events
The
Company performed an evaluation of subsequent events through the date of filing of these consolidated financial statements with the SEC.
Other than as disclosed above, there were no material subsequent events which affected, or could affect, the amounts or disclosures in
the consolidated financial statements.
34
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking
Statements
This
Quarterly Report on Form 10-Q of Lixte Biotechnology Holdings, Inc. (the “Company”) contains certain forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. These might
include statements regarding the Company’s financial position, business strategy and other plans and objectives for future operations,
and assumptions and predictions about future clinical trials and their timing and costs, product demand, supply, manufacturing costs,
marketing and pricing factors are all forward-looking statements. These statements are generally accompanied by words such as “intend”,
“anticipate”, “believe”, “estimate”, “potential(ly)”, “continue”, “forecast”,
“predict”, “plan”, “may”, “will”, “could”, “would”, “should”,
“expect” or the negative of such terms or other comparable terminology. The Company believes that the assumptions and expectations
reflected in such forward-looking statements are reasonable, based on information available to it on the date hereof, but the Company
cannot provide assurances that these assumptions and expectations will prove to have been correct or that the Company will take any action
that the Company may presently be planning. These forward-looking statements are inherently subject to known and unknown risks and uncertainties.
Actual results or experience may differ materially from those expected, anticipated or implied in the forward-looking statements. Factors
that could cause or contribute to such differences include, but are not limited to, regulatory policies or changes thereto, available
cash, research and development results, competition from other similar businesses, and market and general economic factors. This discussion
should be read in conjunction with the condensed consolidated financial statements and notes thereto included in Item 1 of this Quarterly
Report on Form 10-Q and the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, including the section
entitled “Item 1A. Risk Factors”. The Company does not intend to update or revise any forward-looking statements to reflect
new information, future events or otherwise.
Overview
The
Company is a clinical-stage biopharmaceutical company focused on identifying new targets for cancer drug development and developing and
commercializing cancer therapies. The Company’s corporate office is located in Pasadena, California.
The
Company’s product pipeline is primarily focused on inhibitors of Protein Phosphatase 2A, which is used to enhance cytotoxic agents,
radiation, immune checkpoint blockers and other cancer therapies. The Company believes that inhibitors of protein phosphatases have significant
therapeutic potential for a broad range of cancers. The Company is focusing on the clinical development of a specific protein phosphatase
inhibitor, referred to as LB-100, which has been shown to have clinical anti-cancer activity at doses that produce little or no toxicity.
The
Company’s activities are subject to significant risks and uncertainties, including the need for additional capital. The Company
has not yet commenced any revenue-generating operations, does not have positive cash flows from operations, relies on stock-based compensation
for a substantial portion of employee and consultant compensation, and is dependent on periodic infusions of equity capital to fund its
operating requirements.
Recent
Developments
On
May 24, 2024, the Company provided notice to Dr. James Miser that it had elected not to renew the employment agreement between the Company
and Dr. Miser pursuant to which Dr. Miser has served as the Company’s Chief Medical Officer since August 1, 2020. Accordingly,
such employment expired on July 31, 2024.
On
May 31, 2024, the Company entered into a Consulting Agreement (the “Schellens Agreement”) with Dr. Jan H.M. Schellens, M.D.,
Ph.D. Pursuant to the Schellens Agreement, effective July 1, 2024, the Company engaged Dr. Schellens as a consultant, and, effective
August 1, 2024, as the Company’s Chief Medical Officer. The term of the Schellens Agreement will be in effect from July 1, 2024
until the earliest of (i) termination by either party upon sixty days’ notice, (ii) Dr. Schellens’ death or disability, or
(iii) termination by the Company for breach as provided in the Schellens Agreement. Under the Schellens Agreement, Dr. Schellens will
provide his services for two days per week with the specific days in each week to be based on arrangements agreed to from time to time
between Dr. Schellens and the Company’s Chief Executive Officer. The Company will pay Dr. Schellens 104,000 Euros on an annual
basis.
35
Dr.
Schellens will play a leadership role in the planning, implementation and oversight of clinical trials and be responsible for assisting
in the development of strategic clinical goals and the implementation and safety monitoring of investigational studies. Dr. Schellens
will be the primary medical monitor for all clinical investigational studies, and for the oversight of third party CRO monitors. He will
be responsible for the regulatory strategy and implementation of the strategy and the primary contact for regulators. Dr. Schellens will
work closely with the Company’s Chief Executive Officer on the development of strategic goals needed to insure the timely implementation
of appropriate clinical studies needed for the successful registration of therapeutics products. Dr. Schellens services will be principally
rendered in the Netherlands.
Dr.
Schellens, age 67, has more than 25 years of clinical experience as a medical oncologist, pharmacologist and clinical pharmacologist,
including more than two decades developing and bringing new drugs to market. Co-author of more than 900 publications in peer-reviewed
scientific journals, Dr. Schellens has held leadership positions at the Netherlands Cancer Institute in Amsterdam and the Dr. Daniel
den Hoed Clinic-Erasmus University in Rotterdam. He was professor of clinical pharmacology at Utrecht University in the Netherlands,
where he earned his M.D. degree, and he served as a board member and Chief Medical Officer of Byondis B.V. from January 2019 through
September 2023. He also earned a Ph.D. degree in Pharmaceutical Sciences from Leiden University in Leiden, Netherlands. Dr. Schellens
served for 17 years as a board member of the Dutch Medicines Evaluation Board and for 12 years as a member and chairperson of the Scientific
Advisory Board Oncology of the EMA. From 2016 to the present, he has served as a part-time Chief Medical Officer of Modra Pharmaceuticals
B.V., an Amsterdam-based company that successfully completed a Phase 2b clinical study of ModraDoc006/r, a boosted oral taxane therapeutic,
in contrast to the standard-of-care IV chemotherapy docetaxel, in patients with prostate cancer.
Going
Concern
For
the six months ended June 30, 2024, the Company recorded a net loss of $1,982,241 and used cash in operations of $1,608,266. At June
30, 2024, the Company had cash of $2,595,222 available to fund its operations. Because the Company is currently engaged in various early-stage
clinical trials, it is expected that it will take a significant amount of time and resources to develop any product or intellectual property
capable of generating sustainable revenues. Accordingly, the Company’s business is unlikely to generate any sustainable operating
revenues in the next several years and may never do so. Even if the Company is able to generate revenues through licensing its technology,
product sales or other commercial activities, there can be no assurance that the Company will be able to achieve and maintain positive
earnings and operating cash flows. At June 30, 2024, the Company’s remaining financial contractual commitments pursuant to clinical
trial agreements and clinical trial monitoring agreements not yet incurred aggregated approximately $3,614,000, which are currently scheduled
to be incurred through approximately December 31, 2027.
The
Company’s consolidated financial statements have been presented on the basis that it will continue as a going concern, which contemplates
the realization of assets and satisfaction of liabilities in the normal course of business. The consolidated financial statements also
do not reflect any adjustments relating to the recoverability of assets and liabilities that might be necessary if the Company is unable
to continue as a going concern. The Company has no recurring source of revenues and has experienced negative operating cash flows since
inception. The Company has financed its working capital requirements through the recurring sale of its equity securities.
36
Based
on the foregoing, management has concluded that there is substantial doubt about the Company’s ability to continue as a going concern
within one year after the date that the consolidated financial statements are being issued. In addition, our independent registered public
accounting firm has included an explanatory paragraph in their report with respect to this uncertainty that accompanies our audited consolidated
financial statements as of and for the year ended December 31, 2023. The Company’s consolidated financial statements do not include
any adjustments that might result from the outcome of this uncertainty.
The
Company’s ability to continue as a going concern is dependent upon its ability to raise additional equity capital to fund its research
and development activities and to ultimately achieve sustainable operating revenues and profitability. The amount and timing of future
cash requirements depends on the pace, design, and results of the Company’s clinical trial program, which, in turn, depends on
the availability of operating capital to fund such activities.
Based
on current operating plans, the Company estimates that its existing cash resources at June 30, 2024 will provide sufficient working capital
to fund the current clinical trial program with respect to the development of the Company’s lead anti-cancer clinical compound,
LB-100, through approximately December 31, 2024. As existing cash resources will not be sufficient to complete the clinical development
of, and obtain regulatory approval for, the Company’s product candidate, the Company will need to raise additional capital in one
or more tranches to fund its operations in the near-term in order to be able to effectively manage its current business plan during the
remainder of 2024, the full year 2025, and thereafter. In addition, the Company’s operating plans and capital requirements may
change as a result of many factors that are currently unknown and/or outside of the control of the Company. The Company is considering
various strategies and alternatives to obtain the required additional capital.
As
market conditions present uncertainty as to the Company’s ability to secure additional funds, there can be no assurance that the
Company will be able to secure additional financing on acceptable terms, as and when necessary, to continue to conduct operations.
If
cash resources are insufficient to satisfy the Company’s ongoing cash requirements, the Company would be required to scale back
or discontinue its clinical trial program, or obtain funds, if available, through strategic alliances or joint ventures that could require
the Company to relinquish rights to and/or control of LB-100, or to discontinue operations entirely.
Nasdaq
Listing
The
Company’s common stock and the warrants are traded on the Nasdaq Capital Market (“Nasdaq”) under the symbols “LIXT”
and “LIXTW”, respectively. On June 2, 2023, the Company effected a 1-for-10 reverse split of its outstanding shares of common
stock in order to remain in compliance with the $1.00 minimum closing bid price requirement of Nasdaq. However, there can be no assurances
that the Company will be able to remain in compliance with the $1.00 minimum closing bid price requirement of Nasdaq over time. In addition,
Nasdaq has other continued listing requirements, one of which is maintaining a minimum net stockholders’ equity of $2,500,000.
At June 30, 2024, the Company’s net stockholders equity was $2,246,139.
Recent
Accounting Pronouncements
Information
with respect to recent accounting pronouncements is provided at Note 2 to the condensed consolidated financial statements for the three
months and six months ended June 30, 2024 and 2023 included elsewhere in this document.
Concentration
of Risk
Information
with respect to concentration of risk is provided at Note 2 to the condensed consolidated financial statements for the three months and
six months ended June 30, 2024 and 2023 included elsewhere in this document.
Critical
Accounting Policies and Estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.
Some of those judgments can be subjective and complex, and therefore, actual results could differ materially from those estimates under
different assumptions or conditions. Management bases its estimates on historical experience and on various assumptions that are believed
to be reasonable in relation to the financial statements taken, as a whole, under the circumstances, the results of which form the basis
for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Management
regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes
in facts and circumstances, historical experience, and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates
are adjusted accordingly. Actual results could differ from those estimates. Significant estimates include those related to assumptions
used in the calculation of accruals for clinical trial costs and other potential liabilities, and valuing equity instruments issued for
services.
The
following critical accounting policies affect the more significant judgements and estimates used in the preparation of the Company’s
consolidated financial statements.
37
Cash
Cash
is held in a cash bank deposit program maintained by Morgan Stanley Wealth Management, a division of Morgan Stanley Smith Barney LLC
(“Morgan Stanley”). Morgan Stanley is a FINRA-regulated broker-dealer. The Company’s policy is to maintain its cash
balances with financial institutions in the United States with high credit ratings and in accounts insured by the Federal Deposit Insurance
Corporation (the “FDIC”) and/or by the Securities Investor Protection Corporation (the “SIPC”). The Company periodically
has cash balances in financial institutions in excess of the FDIC and SIPC insurance limits of $250,000 and $500,000, respectively. Morgan
Stanley Wealth Management also maintains supplemental insurance coverage for the cash balances of its customers. The Company has not
experienced any losses to date resulting from this policy.
Segment
Information
The
Company operates and reports in one segment, which consisted of the development of a drug class called Protein Phosphatase 2A inhibitors.
The Company’s operating segment is reported in a manner consistent with the internal reporting provided to the Company’s
Chief Operating Decision Maker, which is the Company’s President and Chief Executive Officer.
Research
and Development
Research
and development costs consist primarily of fees paid to consultants and contractors, and other expenses relating to the negotiation,
design, development, conduct and management of clinical trials with respect to the Company’s clinical compound and product candidate.
Research and development costs also include the costs to manufacture compounds used in research and clinical trials, which are charged
to operations as incurred. The Company’s inventory of LB-100 for clinical use has been manufactured separately in the United States
and in the European Union in accordance with the laws and regulations of such jurisdictions.
Research
and development costs are generally charged to operations ratably over the life of the underlying contracts, unless the achievement of
milestones, the completion of contracted work, the termination of an agreement, or other information indicates that a different expensing
schedule is more appropriate. However, payments for research and development costs that are contractually defined as non-refundable are
charged to operations as incurred.
Obligations
incurred with respect to mandatory scheduled payments under agreements with milestone provisions are recognized as charges to research
and development costs in the Company’s consolidated statement of operations based on the achievement of such milestones, as specified
in the respective agreement. Obligations incurred with respect to mandatory scheduled payments under agreements without milestone provisions
are accounted for when due, are recognized ratably over the appropriate period, as specified in the respective agreement, and are recorded
as liabilities in the Company’s consolidated balance sheet, with a corresponding charge to research and development costs in the
Company’s consolidated statement of operations.
Payments
made pursuant to contracts are initially recorded as advances on research and development contract services in the Company’s consolidated
balance sheet and are then charged to research and development costs in the Company’s consolidated statement of operations as those
contract services are performed. Expenses incurred under contracts in excess of amounts advanced are recorded as research and development
contract liabilities in the Company’s consolidated balance sheet, with a corresponding charge to research and development costs
in the Company’s consolidated statement of operations. The Company reviews the status of its various clinical trial and research
and development contracts on a quarterly basis.
38
Patent
and Licensing Legal and Filing Fees and Costs
Due
to the significant uncertainty associated with the successful development of one or more commercially viable products based on the Company’s
research efforts and related patent applications, all patent and licensing legal and filing fees and costs are charged to operations
as incurred. Patent and licensing legal and filing fees and costs are included in general and administrative costs in the Company’s
consolidated statements of operations.
During
the three months ended June 30, 2024 and 2023, patent and licensing legal and filing fees and costs related to the development and protection
of its intellectual property were $63,612 and $340,010, respectively, a decrease of $276,398, or 81.3%, in 2024 as compared to 2023.
During
the six months ended June 30, 2024 and 2023, patent and licensing legal and filing fees and costs related to the development and protection
of its intellectual property were $146,823 and $657,350, respectively, a decrease of $510,527, or 77.7%, in 2024 as compared to 2023.
In
September 2023, the Company appointed a new President and Chief Executive Officer, who, with the assistance of the Company’s management,
Board of Directors and patent legal counsel, conducted a comprehensive analysis of the Company’s extensive patent portfolio in
order to implement a program to balance patent prosecution costs with intellectual property protection benefits. As a result, the Company
identified certain patent filings that it does not intend to continue to support in 2024 and thereafter. In addition, effective July
1, 2024, the Company changed its intellectual property law firm. The Company expects that patent and licensing legal and filing fees
and costs will continue to be a significant continuing cost in 2024 and thereafter as the Company continues to develop and expand its
patent portfolio related to the clinical development of LB-100.
A
descriptive summary of the patent portfolio for the Company’s most important clinical programs involving the development of LB-100,
as well as a detailed listing of each domestic and international patent that has been issued, is presented at “ITEM 1. BUSINESS
– Intellectual Property” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
Stock-Based
Compensation
The
Company periodically issues common stock and stock options to officers, directors, employees, Scientific Advisory Committee members,
contractors and consultants for services rendered. Options vest and expire according to terms established at the issuance date of each
grant. Stock grants, which are generally time vested, are measured at the grant date fair value and charged to operations ratably over
the vesting period.
The
Company accounts for stock-based payments to officers, directors, employees, Scientific Advisory Committee members, contractors, and
consultants by measuring the cost of services received in exchange for equity awards utilizing the grant date fair value of the awards,
with the cost recognized as compensation expense on the straight-line basis in the Company’s financial statements over the vesting
period of the awards. Recognition of compensation expense for non-employees is in the same period and manner as if the Company had paid
cash for the services.
The
fair value of stock options granted as stock-based compensation is determined utilizing the Black-Scholes option-pricing model, and is
affected by several variables, the most significant of which are the expected life of the stock option, the exercise price of the stock
option as compared to the fair market value of the common stock on the grant date, and the estimated volatility of the common stock.
Unless sufficient historical exercise data is available, the expected life of the stock option is calculated as the mid-point between
the vesting period and the contractual term (the “simplified method”). The estimated volatility is based on the historical
volatility of the Company’s common stock, calculated utilizing a look-back period approximately equal to the contractual life of
the stock option being granted. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant.
The fair market value of the common stock is determined by reference to the quoted market price of the Company’s common stock on
the grant date. The expected dividend yield is based on the Company’s expectation of dividend payouts and is assumed to be zero.
The
Company recognizes the fair value of stock-based compensation awards in general and administrative costs and in research and development
costs, as appropriate, in the Company’s consolidated statements of operations. The Company issues new shares of common stock to
satisfy stock option exercises.
39
Warrants
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s
specific terms and applicable authoritative guidance in Accounting Standards Codification (“ASC”) 480, Distinguishing Liabilities
from Equity (“ASC 480”), and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the
warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether
the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the
Company’s own common stock and whether the warrant holders could potentially require “net cash settlement” in a circumstance
outside of the Company’s control, among other conditions for equity classification. The Company has determined that the warrants
issued in the July 20, 2023 equity financing meet the requirements for equity classification. This assessment, which requires the use
of professional judgment, is conducted when the warrants are issued and at the end each subsequent quarterly period while the warrants
are outstanding. For issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to
be recorded as a component of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all
of the criteria for equity classification, the warrants are required to be liability classified and recorded at their initial fair value
on the date of issuance and remeasured at fair value at each balance sheet date thereafter. Changes in the estimated fair value of the
warrants that are liability classified are recognized as a non-cash gain or loss in the statement of operations.
Summary
of Business Activities and Plans
Company
Overview
The
Company is focusing its development activities on its LB-100 series of drugs. The Company believes that the mechanism by which compounds
of the LB-100 series affect cancer cell growth is different from cancer agents currently approved for clinical use. Lead compounds of
the LB-100 series have activity against a broad spectrum of common and rarer human cancers in cell culture systems. In addition, lead
compounds of the LB-100 series have anti-cancer activity in animal models of glioblastoma multiforme, neuroblastoma, and medulloblastoma,
all cancers of neural tissue. Lead compounds of the LB-100 series also have activity against melanoma, breast cancer and sarcoma in animal
models and enhance the effectiveness of commonly used anti-cancer drugs in these animal models. The enhancement of anti-cancer activity
of these anti-cancer drugs occurs at doses of LB-100 that do not significantly increase toxicity in animals. It is therefore hoped that,
when combined with standard anti-cancer regimens against many tumor types, the Company’s compounds will improve therapeutic benefit
without unacceptable toxicity in humans. The Company is not currently planning to allocate resources to further develop its LB-200 series
of drugs,
As
a compound moves through the FDA-approval process, it becomes an increasingly valuable property, but at a cost of additional investment
at each stage. As the potential effectiveness of LB-100 has been documented at the clinical trial level, the Company has allocated resources
to expand the breadth and depth of its patent portfolio. The Company’s approach has been to operate with a minimum of overhead,
moving compounds forward as efficiently and inexpensively as possible, and to raise funds to support each of these stages as certain
milestones are reached. The Company’s longer-term objective is to secure one or more strategic partnerships or licensing agreements
with pharmaceutical companies with major programs in cancer.
External
Risks Associated with the Company’s Business Activities
Covid-19
Virus . The global outbreak of the novel coronavirus (Covid-19) in early 2020 led to disruptions in general economic activities throughout
the world as businesses and governments implemented broad actions to mitigate this public health crisis. Although Covid-19 outbreak has
subsided, the extent to which the coronavirus pandemic may reappear and impact the Company’s clinical trial programs and capital
raising efforts in the future is uncertain and cannot be predicted.
Inflation
and Interest Rate Risk. The Company does not believe that inflation or increasing interest rates has had a material effect on its
operations to date, other than its impact on the general economy. However, there is a risk that the Company’s operating costs could
become subject to inflationary and interest rate pressures in the future, which would have the effect of increasing the Company’s
operating costs (including, specifically, clinical trial costs), and which would put additional stress on the Company’s working
capital resources.
40
Supply
Chain Issues. The Company does not currently expect that supply chain issues will have a significant impact on its business activities,
including its ongoing clinical trials.
Potential
Recession. There are some indications that the United States economy may be at risk of entering a recessionary period. Although unclear
at this time, an economic recession would likely impact the general business environment and the capital markets, which could, in turn,
affect the Company.
Geopolitical
Risk. The geopolitical landscape poses inherent risks that could significantly impact the operations and financial performance of
the Company. In the event of a military conflict, supply chain disruptions, geopolitical uncertainties, and economic repercussions may
adversely affect the Company’s ability to conduct research, develop, test and manufacture products, and distribute them globally.
This could lead to delays in product development, interruptions in the supply of critical materials, and delays in clinical trials, thereby
impeding the Company’s clinical development and commercialization plans. Furthermore, the impact of a conflict on global financial
markets may result in increased volatility and uncertainty in the capital markets, thereby affecting the valuation of the Company’s
publicly-traded shares. Investor confidence, market sentiment, and access to capital may all be negatively influenced. Such geopolitical
risks are outside the control of the Company, and the actual effects on the Company’s business, financial condition and results
of operations may differ from current estimates.
Cybersecurity
Risks. The Company has established policies and processes for assessing, identifying and managing material risk from cybersecurity
threats, and has integrated these processes into its overall risk management systems and processes. The Company routinely assesses material
risks from cybersecurity threats, including any potential unauthorized occurrence on or conducted through its information and email systems
that may result in adverse effects on the confidentiality, integrity, or availability of the Company’s information and email systems
or any information residing therein. The Company conducts periodic risk assessments to identify cybersecurity threats, as well as assessments
in the event of a material change in the Company’s business practices that may affect information systems that are vulnerable to
such cybersecurity threats. These risk assessments include identification of reasonably foreseeable internal and external risks, the
likelihood and potential damage that could result from such risks, and the sufficiency of existing policies, procedures, systems and
safeguards in place to manage such risks. The Company has not encountered any cybersecurity challenges that have materially impaired
its operations or financial condition. Additional information regarding risks from cybersecurity threats is provided in the Company’s
Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
The
Company is continuing to monitor these matters and will adjust its current business and financing plans as more information and guidance
become available.
41
Results
of Operations
At
June 30, 2024, the Company had not yet commenced any revenue-generating operations, does not have any positive cash flows from operations,
and is dependent on its ability to raise equity capital to fund its operating requirements.
The
Company’s condensed consolidated statements of operations as discussed herein are presented below.
Three Months Ended
Six Months Ended
June 30,
June 30,
2024
2023
2024
2023
Revenues
$ —
$ —
$ —
$ —
Costs and expenses:
General and administrative costs:
Compensation to related parties
306,354
522,561
624,016
1,042,041
Patent and licensing legal and filing fees and costs
63,612
340,010
146,823
657,350
Other costs and expenses
428,482
379,970
875,424
724,212
Research and development costs
210,708
427,457
329,772
616,542
Total costs and expenses
1,009,156
1,669,998
1,976,035
3,040,145
Loss from operations
(1,009,156 )
(1,669,998 )
(1,976,035 )
(3,040,145 )
Interest income
2,233
2,714
5,092
7,729
Interest expense
(4,154 )
(1,948 )
(11,340 )
(5,809 )
Foreign currency gain
158
877
42
2,211
Net loss
$ (1,010,919 )
$ (1,668,355 )
$ (1,982,241 )
$ (3,036,014 )
Net loss per common share – basic and diluted
$ (0.45 )
$ (1.00 )
$ (0.88 )
$ (1.82 )
Weighted average common shares outstanding – basic and diluted
2,249,290
1,665,956
2,249,290
1,665,479
Three
Months Ended June 30, 2024 and 2023
Revenues .
The Company did not have any revenues for the three months ended June 30, 2024 and 2023.
General
and Administrative Costs . For the three months ended June 30, 2024, general and administrative costs were $798,448, which consisted
of the fair value of vested stock options issued to directors and officers of $130,691 (including quarterly director and board committee
fees of $27,500), patent and licensing legal and filing fees and costs of $63,612, other consulting and professional fees of $191,529,
insurance expense of $126,873, officer salaries and related costs of $191,971, cash-based director and board committee fees of $0, licensing
and royalties of $7,455, shareholder reporting costs of $3,811, listing fees of $12,375, filing fees of $11,319, taxes and licenses of
$15,406, investor relations of $17,397, rent of $4,230, conference fees of $14,475 and other operating costs of $7,304.
For
the three months ended June 30, 2023, general and administrative costs were $1,242,541, which consisted of the fair value of vested stock
options issued to directors and officers of $280,060, patent and licensing legal and filing fees and costs of $340,010, other consulting
and professional fees of $159,361, insurance expense of $104,151, officer salaries and related costs of $216,248, cash-based director
and board committee fees of $42,501, licensing and royalties of $6,233, shareholder reporting costs of $57,350, listing fees of $15,500,
filing fees of $3,470, taxes and licenses of $3,769, investor relations of $9,372, rent of $1,530, conference fees of $0 and other operating
costs of $2,986.
General
and administrative costs decreased by $444,093, or 35.7%, in 2024 as compared to 2023, primarily as a result of a decrease in the fair
value of vested stock options issued to directors and officers of $149,369, a decrease in patent and licensing legal and filing fees
and costs of $276,398, a decrease in shareholder reporting of $53,539, a decrease in officer salaries and related costs of $24,277, and
a decrease in cash-based director and board committee fees of $42,501, offset by increases in other consulting and professional fees
of $32,168, and an increase in insurance expense of $22,722.
Research
and Development Costs . For the three months ended June 30, 2024, research and development costs were $210,708, which consisted of
clinical and related oversight costs of $97,947, regulatory service costs of $1,956, and preclinical research focused on development
of additional novel anti-cancer compounds to add to the Company’s clinical pipeline of $110,805.
For
the three months ended June 30, 2023, research and development costs were $427,457, which consisted of clinical and related oversight
costs of $297,763, regulatory service costs of $1,740, and preclinical research focused on development of additional novel anti-cancer
compounds to add to the Company’s clinical pipeline of $127,954.
42
Effective
June 10, 2024, the Company entered into a Clinical Trial Agreement with the Netherlands Cancer Institute (“NKI”) to conduct
a Phase 1b/2 clinical trial of the Company’s protein phosphatase inhibitor, LB-100, combined with atezolizumab, a PD-L1 inhibitor,
the proprietary molecule of F. Hoffman-La Roche Ltd. (“Roche”), for patients with metastatic colon cancer. NKI employs Dr.
René Bernards, a director of the Company since June 15, 2022. As of June 30, 2024, no costs have been incurred pursuant to this
clinical trial agreement.
Included
in preclinical research costs for the three months ended June 30, 2024 and 2023 were $67,119 and $53,178, respectively, of costs paid
to the Netherlands Cancer Institute, On October 8, 2021, the Company entered into a Development Collaboration Agreement with the Netherlands
Cancer Institute, Amsterdam, one of the world’s leading comprehensive cancer centers, and Oncode Institute, Utrecht, a major independent
cancer research center, to identify the most promising drugs to be combined with LB-100, and potential LB-100 analogues, to be used to
treat a range of cancers, as well as to identify the specific molecular mechanisms underlying the identified combinations.
On
October 3, 2023, the Company entered into Amendment No. 2 to the Development Collaboration Agreement with the Netherlands Cancer Institute,
which provides for additional research activities, extends the termination date of the Development Collaboration Agreement by two years
to October 8, 2026, and added 500,000 Euros to the operating budget being funded by the Company (see “Principal Commitments –
Other Significant Agreements and Contracts – Netherlands Cancer Institute” below).
Research
and development costs decreased by $216,749, or 50.7%, in 2024 as compared to 2023, as a result of a decrease in clinical and related
oversight costs of $199,816, and a decrease in preclinical research focused on development of additional novel anti-cancer compounds
to add to the Company’s clinical pipeline of $17,149.
Interest
Income . For the three months ended June 30, 2024, the Company had interest income of $2,233, as compared to interest income of $2,714
for the three months ended June 30, 2023, related to the investment of the Company’s cash resources.
Interest
Expense . For the three months ended June 30, 2024, the Company had interest expense of $4,154, as compared to interest expense of
$1,948 for the three months ended June 30, 2023, related to the financing of the premium for the Company’s directors and officers
liability insurance policy.
Foreign
Currency Gain . For the three months ended June 30, 2024, the Company had a foreign currency gain of $158, as compared to a foreign
currency gain of $877 for the three months ended June 30, 2023, from foreign currency transactions.
Net
Loss . For the three months ended June 30, 2024, the Company incurred a net loss of $1,010,919, as compared to a net loss of $1,668,355
for the three months ended June 30, 2023.
Six
Months Ended June 30, 2024 and 2023
Revenues .
The Company did not have any revenues for the six months ended June 30, 2024 and 2023.
General
and Administrative Costs . For the six months ended June 30, 2024, general and administrative costs were $1,646,263, which consisted
of the fair value of vested stock options issued to directors and officers of $233,618 (including quarterly director and board committee
fees of $27,500), patent and licensing legal and filing fees and costs of $146,823, other consulting and professional fees of $363,972,
insurance expense of $253,727, officer salaries and related costs of $387,589, cash-based director and board committee fees of $38,819,
licensing and royalties of $60,569, shareholder reporting costs of $12,749, listing fees of $24,750, filing fees of $19,053, taxes and
licenses of $30,813, investor relations of $34,794, rent of $9,881, conference fees of $14,475 and other operating costs of $14,631.
For
the six months ended June 30, 2023, general and administrative costs were $2,423,603, which consisted of the fair value of vested stock
options issued to directors and officers of $557,040, patent and licensing legal and filing fees and costs of $657,350, other consulting
and professional fees of $329,946, insurance expense of $208,305, officer salaries and related costs of $432,603, cash-based director
and board committee fees of $85,001, licensing and royalties of $12,398, shareholder reporting costs of $60,896, listing fees of $31,000,
filing fees of $10,195, taxes and licenses of $7,538, investor relations of $22,344, rent of $4,113, conference fees of $0 and other
operating costs of $4,874.
43
General
and administrative costs decreased by $777,340, or 32.1%, in 2024 as compared to 2023, primarily as a result of a decrease in the fair
value of vested stock options issued to directors and officers of $323,422, a decrease in patent and licensing legal and filing fees
and costs of $510,527, a decrease in shareholder reporting costs of $48,147, a decrease in officer salaries and related costs of $45,014,
and a decrease in cash-based director and board committee fees of $46,182, offset by increases in other consulting and professional fees
of $34,026, licensing and royalties of $48,171, taxes and licenses of $23,275, investor relations of $12,450, conference fees of $14,475,
and an increase in insurance expense of $45,422.
Research
and Development Costs . For the six months ended June 30, 2024, research and development costs were $329,772, which consisted of clinical
and related oversight costs of $107,976, regulatory service costs of $2,616, and preclinical research focused on development of additional
novel anti-cancer compounds to add to the Company’s clinical pipeline of $219,180.
For
the six months ended June 30, 2023, research and development costs were $616,542, which consisted of clinical and related oversight costs
of $393,892, regulatory service costs of $7,819, and preclinical research focused on development of additional novel anti-cancer compounds
to add to the Company’s clinical pipeline of $214,831.
Effective
June 10, 2024, the Company entered into a Clinical Trial Agreement with the Netherlands Cancer Institute (“NKI”) to conduct
a Phase 1b/2 clinical trial of the Company’s protein phosphatase inhibitor, LB-100, combined with atezolizumab, a PD-L1 inhibitor,
the proprietary molecule of F. Hoffman-La Roche Ltd. (“Roche”), for patients with metastatic colon cancer. NKI employs Dr.
René Bernards, a director of the Company since June 15, 2022. As of June 30, 2024, no costs have been incurred pursuant to this
clinical trial agreement.
Included
in preclinical research costs for the six months ended June 30, 2024 and 2023 were $134,084 and $105,382, respectively, of costs paid
to the Netherlands Cancer Institute, On October 8, 2021, the Company entered into a Development Collaboration Agreement with the Netherlands
Cancer Institute, Amsterdam, one of the world’s leading comprehensive cancer centers, and Oncode Institute, Utrecht, a major independent
cancer research center, to identify the most promising drugs to be combined with LB-100, and potential LB-100 analogues, to be used to
treat a range of cancers, as well as to identify the specific molecular mechanisms underlying the identified combinations.
On
October 3, 2023, the Company entered into Amendment No. 2 to the Development Collaboration Agreement with the Netherlands Cancer Institute,
which provides for additional research activities, extends the termination date of the Development Collaboration Agreement by two years
to October 8, 2026, and added 500,000 Euros to the operating budget being funded by the Company (see “Principal Commitments –
Other Significant Agreements and Contracts – Netherlands Cancer Institute” below).
Research
and development costs decreased by $286,770, or 46.5%, in 2024 as compared to 2023, primarily as a result of a decrease in clinical and
related oversight costs of $285,916.
Interest
Income . For the six months ended June 30, 2024, the Company had interest income of $5,092, as compared to interest income of $7,729
for the six months ended June 30, 2023, related to the investment of the Company’s cash resources.
Interest
Expense . For the six months ended June 30, 2024, the Company had interest expense of $11,340, as compared to interest expense of
$5,809 for the six months ended June 30, 2023, related to the financing of the premium for the Company’s directors and officers
liability insurance policy.
Foreign
Currency Gain . For the six months ended June 30, 2024, the Company had a foreign currency gain of $42, as compared to a foreign currency
gain of $2,211 for the six months ended June 30, 2023, from foreign currency transactions.
Net
Loss . For the six months ended June 30, 2024, the Company incurred a net loss of $1,982,241, as compared to a net loss of $3,036,014
for the six months ended June 30, 2023.
44
Liquidity
and Capital Resources – June 30, 2024
The
Company’s consolidated statements of cash flows as discussed herein are as follows:
Six Months Ended June 30,
2024
2023
Net cash used in operating activities
$ (1,608,266 )
$ (2,446,753 )
Net cash provided by (used in) investing activities
—
—
Net cash provided by financing activities
—
6,281
Net decrease in cash
$ (1,608,266 )
$ (2,440,472 )
At
June 30, 2024, the Company had working capital of $2,246,139, as compared to working capital of $3,994,762 at December 31, 2023, reflecting
a decrease in working capital of $1,748,623 for the six months ended June 30, 2024. The decrease in working capital during the six months
ended June 30, 2024 was primarily the result of the funding of the Company’s ongoing research and development activities and other
ongoing operating expenses, including maintaining and developing the Company’s patent portfolio. At June 30, 2024, the Company
had cash of $2,595,222 available to fund its operations.
The
Company’s ability to continue as a going concern is dependent upon its ability to raise additional equity capital to fund its research
and development activities and to ultimately achieve sustainable operating revenues and profitability. The amount and timing of future
cash requirements depends on the pace, design, and results of the Company’s clinical trial program, which, in turn, depends on
the availability of operating capital to fund such activities.
Based
on current operating plans, the Company estimates that its existing cash resources at June 30, 2024 will provide sufficient working capital
to fund the current clinical trial program with respect to the development of the Company’s lead anti-cancer clinical compound,
LB-100, through approximately December 31, 2024. As existing cash resources will not be sufficient to complete the clinical development
of, and obtain regulatory approval for, the Company’s product candidate, the Company will need to raise additional capital in one
or more tranches to fund its operations in the near-term in order to be able to effectively manage its current business plan during the
remainder of 2024, the full year 2025, and thereafter. In addition, the Company’s operating plans and capital requirements may
change as a result of many factors that are currently unknown and/or outside of the control of the Company. The Company is considering
various strategies and alternatives to obtain the required additional capital.
At
June 30, 2024, the Company’s remaining financial contractual commitments pursuant to clinical trial agreements and clinical trial
monitoring agreements not yet incurred aggregated $3,614,000, which are currently scheduled to be incurred through approximately December
31, 2027.
At
June 30, 2024, the Company did not have any transactions, obligations or relationships that could be considered off-balance sheet arrangements.
Operating
Activities . For the six months ended June 30, 2024, operating activities utilized cash of $1,608,266, as compared to utilizing cash
of $2,446,753 for the six months ended June 30, 2023, to fund the Company’s ongoing research and development activities and to
fund its other ongoing operating expenses, including maintaining and developing its patent portfolio.
Investing
Activities . For the six months ended June 30, 2024 and 2023, the Company had no investing activities.
Financing
Activities . For the six months ended June 30, 2024, the Company had no financing activities. For the six months ended June 30, 2023,
financing activities consisted of $6,281 from the exercise of common stock options.
45
Principal
Commitments
Clinical
Trial Agreements
At
June 30, 2024, the Company’s remaining financial contractual commitments pursuant to clinical trial agreements and clinical trial
monitoring agreements not yet incurred, as described below, aggregated $3,614,000, including clinical trial agreements of $3,467,000
and clinical trial monitoring agreements of $147,000, which, based on current estimates, are currently scheduled to be incurred through
approximately December 31, 2027. The Company’s ability to conduct and fund these contractual commitments is subject to the timely
availability of sufficient capital to fund such expenditures, as well as any changes in the allocation or reallocation of such funds
to the Company’s current or future clinical trial programs. The Company expects that the full amount of these expenditures will
be incurred only if such clinical trial programs are conducted as originally designed and their respective enrollments and duration are
not modified or reduced. Clinical trial programs, such as the types that the Company is engaged in, can be highly variable and can frequently
involve a series of changes and modifications over time as clinical data is obtained and analyzed, and is frequently modified, suspended
or terminated, in part based on receipt or lack of receipt of an indication of clinical benefit or activity, before the clinical trial
endpoint is reached. Accordingly, such contractual commitments as discussed herein should be considered as estimates only based on current
clinical assumptions and conditions and are typically subject to significant modifications and revisions over time.
The
following is a summary of the Company’s ongoing contractual clinical trials described below as of June 30, 2024:
Description
of
Clinical
Trial
Institution
Start
Date
Projected
End
Date
Number
of Patients
in
Trial
Study Objective
Clinical Update
Expected
Date
of Preliminary Efficacy
Signal
NCT No.
Remaining
Financial
Contractual
Commitment
LB-100 combined with atezolizumab in microsatellite stable
metastatic colon cancer (Phase 1b)
Netherlands Cancer Institute (NKI)
September 2024
December 2026
37
Determine RP2D with atezolizumab
Trial planned to open to accrual in 3rd quarter 2024
June 2026
NCT06012734
(1)
LB-100 combined with doxorubicin in advanced soft tissue sarcoma (Phase
1b)
GEIS
June 2023
Recruitment completed June 2024
9 to 18
Determine MTD and RP2D
Twelve patients entered
December 2024
NCT05809830
$ 267,000
Doxorubicin with or without LB-100 in advanced soft tissue sarcoma (Randomized
Phase 2)
GEIS
TBD
TBD
150
Determine efficacy: PFS
Clinical trial not yet begun (subject to completion of Phase 1b GEIS clinical
trial)
December 2026
NCT05809830
$ 3,200,000
LB-100 combined with dostarlimab in ovarian clear cell carcinoma (Phase
1b/2)
MD Anderson
January 2024
December 2027
21
Determine the OS of patients with ovarian clear cell carcinoma
Three patients entered
December 2026
NCT06065462
(1)
Total
$ 3,467,000
(1)
The
Company has no financial contractual commitment associated with this clinical trial at June 30, 2024.
46
Netherlands
Cancer Institute. Effective June 10, 2024, the Company entered into a Clinical Trial Agreement with the Netherlands Cancer Institute
(“NKI”) to conduct a Phase 1b clinical trial of the Company’s protein phosphatase inhibitor, LB-100, combined with
atezolizumab, a PD-L1 inhibitor, the proprietary molecule of F. Hoffman-La Roche Ltd. (“Roche”), for patients with microsatellite
stable metastatic colon cancer. Under the agreement, the Company will provide its lead compound, LB-100, and under a separate agreement
between NKI and Roche, Roche will provide atezolizumab and financial support for the clinical trial. The Company has no obligation to
and will not provide any reimbursement of clinical trial costs. Pursuant to the agreement and the protocol set forth in the agreement,
the clinical trial will be conducted by NKI at NKI’s site in Amsterdam by principal investigator Neeltje Steeghs, MD, PhD, and
NKI will be responsible for the recruitment of patients. The agreement provides for the protection of the respective intellectual property
rights of each of the Company, NKI and Roche.
This
Phase 1b clinical trial will evaluate safety, optimal dose and preliminary efficacy of LB-100 combined with atezolizumab for the treatment
of patients with metastatic microsatellite stable colorectal cancer. Immunotherapy using monoclonal antibodies like atezolizumab can
enhance the body’s immune response against cancer and hinder tumor growth and spread. LB-100 has been found to improve the effectiveness
of anticancer drugs in killing cancer cells by inhibiting a protein called PP2A on cell surfaces. Blocking PP2A increases stress signals
in tumor cells expressing the PP2A protein. Accordingly, combining atezolizumab with LB-100 may enhance treatment efficacy for metastatic
colorectal cancer, as cancer cells with heightened stress signals are more vulnerable to immunotherapy.
This
study comprises a dose escalation phase and a dose expansion phase. The objective of the dose escalation phase is to determine the recommended
Phase 2 dose (RP2D) of LB-100 when combined with the standard dosage of atezolizumab. The dose expansion phase will further investigate
the preliminary efficacy, safety, tolerability, and pharmacokinetics/dynamics of the LB-100 and atezolizumab combination. The clinical
trial is scheduled to open by September 30, 2024. Patient accrual is expected to take up to 24 months, with a maximum of 37 patients
with advanced colorectal cancer to be enrolled in this study.
As
of June 30, 2024, no costs have been incurred pursuant to this agreement.
City
of Hope. Effective January 18, 2021, the Company executed a Clinical Research Support Agreement (the “Agreement”) with
the City of Hope National Medical Center, an NCI-designated comprehensive cancer center, and City of Hope Medical Foundation (collectively,
“City of Hope”), to carry out a Phase 1b clinical trial of LB-100, the Company’s first-in-class protein phosphatase
inhibitor, combined with an FDA-approved standard regimen for treatment of untreated extensive-stage disease small cell lung cancer (“ED-SCLC”).
LB-100 was given in combination with carboplatin, etoposide and atezolizumab, an FDA-approved standard of care regimen, to previously
untreated ED-SCLC patients. The LB-100 dose was to be escalated with the standard fixed doses of the 3-drug regimen to reach a recommended
Phase 2 dose (“RP2D”). Patient entry was to be expanded so that a total of 12 patients would be evaluable at the RP2D to
confirm the safety of the LB-100 combination and to look for potential therapeutic activity as assessed by objective response rate, duration
of overall response, progression-free survival, and overall survival.
The
clinical trial was initiated on March 9, 2021, with patient accrual expected to take approximately two years to complete. Because patient
accrual was slower than expected, effective March 6, 2023, the Company and City of Hope added the Sarah Cannon Research Institute (“SCRI”),
Nashville, Tennessee, to the ongoing Phase 1b clinical trial. The Company and City of Hope continued efforts to increase patient accrual
by adding additional sites and by modifying the protocol to increase the number of patients eligible for the clinical trial. The impact
of these efforts to increase patient accrual and to decrease time to completion was evaluated in subsequent quarters.
After
evaluating patient accrual through June 30, 2024, the Company and City of Hope agreed to close the clinical trial. Pursuant to the terms
of the Agreement, the Company provided notice to City of Hope of the Company’s intent to terminate the Agreement effective as of
July 8, 2024. The Company is exploring alternative sites, including international locations, for the conduct of a small cell lung cancer
clinical trial.
During
the three months ended June 30, 2024 and 2023, the Company incurred costs of $78,015 and $0, respectively, pursuant to this Agreement.
During the six months ended June 30, 2024 and 2023, the Company incurred costs of $78,015 and $69,001, respectively, pursuant to this
Agreement. As of June 30, 2024, total costs of $525,528 had been incurred pursuant to this Agreement.
47
GEIS.
Effective July 31, 2019, the Company entered into a Collaboration Agreement for an Investigator-Initiated Clinical Trial with the
Spanish Sarcoma Group (Grupo Español de Investigación en Sarcomas or “GEIS”), Madrid, Spain, to carry out a
study entitled “Randomized phase I/II trial of LB-100 plus doxorubicin vs. doxorubicin alone in first line of advanced soft tissue
sarcoma”. The purpose of this clinical trial is to obtain information with respect to the efficacy and safety of LB-100 combined
with doxorubicin in soft tissue sarcomas. Doxorubicin is the global standard for initial treatment of advanced soft tissue sarcomas (“ASTS”).
Doxorubicin alone has been the mainstay of first line treatment of ASTS for over 40 years, with little improvement in survival from adding
cytotoxic compounds to or substituting other cytotoxic compounds for doxorubicin. In animal models, LB-100 consistently enhances the
anti-tumor activity of doxorubicin without apparent increases in toxicity.
GEIS
has a network of referral centers in Spain and across Europe that have an impressive track record of efficiently conducting innovative
studies in ASTS. The Company agreed to provide GEIS with a supply of LB-100 to be utilized in the conduct of this clinical trial, as
well as to provide funding for the clinical trial. The goal is to enter approximately 150 to 170 patients in this clinical trial over
a period of two to four years. The Phase 1 portion of the study began in the quarter ended June 30, 2023 to determine the recommended
Phase 2 dose of the combination of doxorubicin and LB-100. As advanced sarcoma is a very aggressive disease, the design of the Phase
2 portion of the study assumes a median progression-free survival (“PFS”), no evidence of disease progression or death from
any cause, of 4.5 months in the doxorubicin arm and an alternative median PFS of 7.5 months in the doxorubicin plus LB-100 arm to demonstrate
a statistically significant decrease in relative risk of progression or death by adding LB-100. There is a planned interim analysis of
the primary endpoint when approximately 50% of the 102 events required for final analysis is reached.
The
Company had previously expected that this clinical trial would commence during the quarter ended June 30, 2020. However, during July
2020, the Spanish regulatory authority advised the Company that although it had approved the scientific and ethical basis of the protocol,
it required that the Company manufacture new inventory of LB-100 under current Spanish pharmaceutical manufacturing standards. These
standards were adopted subsequent to the production of the Company’s existing LB-100 inventory.
In
order to manufacture a new inventory supply of LB-100 for the GEIS clinical trial, the Company engaged a number of vendors to carry out
the multiple tasks needed to make and gain approval of a new clinical product for investigational study in Spain. These tasks included
the synthesis under good manufacturing practice (GMP) of the active pharmaceutical ingredient (API), with documentation of each of the
steps involved by an independent auditor. The API was then transferred to a vendor that prepares the clinical drug product, also under
GMP conditions documented by an independent auditor. The clinical drug product was then sent to a vendor to test for purity and sterility,
provide appropriate labels, store the drug, and distribute the drug to the clinical centers for use in the clinical trials. A formal
application documenting all steps taken to prepare the clinical drug product for clinical use was submitted to the appropriate regulatory
authorities for review and approval before being used in a clinical trial.
As
of December 31, 2023, this program to provide new inventory of the clinical drug product for the Spanish Sarcoma Group study, and potentially
for subsequent multiple trials within the European Union, had cost approximately $1,144,000.
On
October 13, 2022, the Company announced that the Spanish Agency for Medicines and Health Products (Agencia Española de Medicamentos
y Productos Sanitarios or “AEMPS”) had authorized a Phase 1b/randomized Phase 2 study of LB-100, the Company’s lead
clinical compound, plus doxorubicin, versus doxorubicin alone, the global standard for initial treatment of ASTS. Consequently, this
clinical trial commenced during the quarter ended June 30, 2023 and is expected to be completed and a report prepared by December 31,
2026. In April 2023, GEIS completed its first site initiation visit in preparation for the clinical trial at Fundación Jiménez
Díaz University Hospital (Madrid). Up to 170 patents will be entered into the clinical trial. The recruitment for the Phase 1b
portion of the protocol was completed during the quarter ended June 30, 2024. The Company expects to have data on toxicity and preliminary
efficacy from this portion of the clinical trial in the quarter ending December 31, 2024, and subject to clinical results and the availability
of working capital resources, anticipates that it will then be in a position to decide whether to proceed to the related Phase 2 portion
of the study.
The
interim analysis of the Phase 2 portion of this clinical trial will be done before full accrual of patients is completed to determine
whether the study has the possibility of showing superiority of the combination of LB-100 plus doxorubicin compared to doxorubicin alone.
A positive study would have the potential to change the standard therapy for this disease after four decades of failure to improve the
marginal benefit of doxorubicin alone.
48
The
Company’s agreement with GEIS provides for various payments based on achieving specific milestones over the term of the agreement.
During the three months ended June 30, 2024 and 2023, the Company incurred costs of $ 0 and $ 268,829 , respectively, pursuant to this agreement.
During the six months ended June 30, 2024 and 2023, the Company incurred costs of $ 0 and $ 268,829 , respectively, pursuant to this agreement.
Through June 30, 2024, the Company has incurred charges of $ 684,652 for work done under this agreement through the fourth milestone.
The
Company’s aggregate commitment pursuant to this agreement, less amounts previously paid to date, totaled approximately $3,467,000
(consisting of $267,000 for the Phase 1b portion and $3,200,000 for the Phase 2 portion) as of June 30, 2024, which is scheduled to be
incurred through December 31, 2027. As the work is being conducted in Europe and is paid for in Euros, final costs are subject to foreign
currency fluctuations between the United States Dollar and the Euro. Such fluctuations are recorded in the consolidated statements of
operations as foreign currency gain or loss, as appropriate, and have not been significant.
MD
Anderson Cancer Center Clinical Trial . On September 20, 2023, the Company announced an investigator-initiated Phase 1b/2 collaborative
clinical trial to assess whether adding LB-100 to a human programmed death receptor-1 (“PD-1”) blocking antibody of GSK plc
(“GSK”), dostarlimab-gxly, may enhance the effectiveness of immunotherapy in the treatment of ovarian clear cell carcinoma
(“OCCC”). The study objective is to determine the overall survival (“OS”) of patients with OCCC. The clinical
trial is being sponsored by The University of Texas MD Anderson Cancer Center (“MD Anderson”) and is being conducted at The
University of Texas - MD Anderson Cancer Center. The Company is providing LB-100 and GSK is providing dostarlimab-gxly and financial
support for the clinical trial. On January 29, 2024, the Company announced the entry of the first patient into this clinical trial. The
Company currently expects that this clinical trial will be completed by December 31, 2027.
Moffitt.
Effective August 20, 2018, the Company entered into a Clinical Trial Research Agreement with the Moffitt Cancer Center and Research
Institute Hospital Inc., Tampa, Florida (“Moffitt”), effective for a term of five years. Pursuant to the Clinical Trial Research
Agreement, Moffitt agreed to conduct and manage a Phase 1b/2 clinical trial to evaluate the toxicity and therapeutic benefit of the Company’s
lead anti-cancer clinical compound LB-100 to be administered intravenously in patients with low or intermediate-1 risk myelodysplastic
syndrome (“MDS”).
In
November 2018, the Company received approval from the U.S. Food and Drug Administration for its Investigational New Drug (“IND”)
Application to conduct a Phase 1b/2 clinical trial to evaluate the toxicity and therapeutic benefit of LB-100 in patients with low and
intermediate-1 risk MDS who had failed or were intolerant of standard treatment. This Phase 1b/2 clinical trial utilized LB-100 as a
single agent in the treatment of patients with low and intermediate-1 risk MDS.
The
clinical trial began at a single site in April 2019 and the first patient was entered into the clinical trial in July 2019. During the
year ended December 31, 2023, the clinical trial was closed. Although the maximum tolerated dose (“MTD”) was not achieved,
there was no dose-limiting toxicity noted.
During
the three months ended June 30, 2024 and 2023, the Company incurred costs of $0 and $6,000, respectively, pursuant to this agreement.
During the six months ended June 30, 2024 and 2023, the Company incurred costs of $0 and $12,000, respectively, pursuant to this agreement.
As of June 30, 2024, total costs of $147,239 had been incurred pursuant to this agreement.
During
September 2023, the Company decided not to pursue further studies in MDS, as other, more promising, opportunities had become available
(see “Patent and License Agreements - Moffitt” below).
National
Cancer Institute Pharmacologic Clinical Trial. In May 2019, the National Cancer Institute (“NCI”) initiated a glioblastoma
(“GBM”) pharmacologic clinical trial. This study was being conducted and funded by the NCI under a Cooperative Research and
Development Agreement, with the Company responsible for providing the LB-100 clinical compound. The NCI study was designed to determine
the extent to which LB-100 enters recurrent malignant gliomas. Patients having surgery to remove one or more tumors received one dose
of LB-100 prior to surgery and had blood and tumor tissue analyzed to determine the amount of LB-100 present and to determine whether
the cells in the tumors showed the biochemical changes expected to be present if LB-100 reached its molecular target. As a result of
the innovative design of the NCI study, it was believed that data from a few patients would be sufficient to provide a sound rationale
for conducting a larger clinical trial to determine the effectiveness of adding LB-100 to the standard treatment regimen for GBMs. Blood
and brain tumor tissue were analyzed from seven patients after intravenous infusion of a single dose of LB-100. Results of the investigation
demonstrated that there was virtually no entry of LB-100 into the brain tumor tissue. Accordingly, alternative methods of drug delivery
will be required to determine if LB-100 has meaningful clinical anti-cancer activity against glioblastoma multiforme and other aggressive
brain tumors. The Company is considering an additional clinical study to address the delivery of LB-100 to the brain.
49
Clinical
Trial Monitoring Agreements
MD
Anderson Cancer Center Clinical Trial . On May 15, 2024, the Company signed a letter of intent with Theradex to monitor the MD Andersen
investigator-initiated Phase 1b/2 collaborative clinical trial to assess whether adding LB-100 to a human programmed death receptor-1
(“PD-1”) blocking antibody of GSK plc (“GSK”), dostarlimab-gxly, may enhance the effectiveness of immunotherapy
in the treatment of ovarian clear cell carcinoma (“OCCC”). Costs under this letter of intent are estimated to be approximately
$23,000. During the three months and six months ended June 30, 2024, the Company incurred costs of $8,228 pursuant to this letter of
intent. As of June 30, 2024, total costs of $8,228 have been incurred pursuant to this letter of intent.
The
Company’s aggregate commitment pursuant to this letter of intent, less amounts previously paid to date, totaled approximately $18,000
as of June 30, 2024, which is expected to be incurred through December 31, 2027.
This
letter of intent is designed to serve as a statement of the intent to retain the oversight services of Theradex with respect to the MD
Andersen clinical trial at an additional cost of approximately $72,000.
City
of Hope. On February 5, 2021, the Company signed a new work order agreement with Theradex to monitor the City of Hope investigator-initiated
clinical trial in small cell lung cancer in accordance with FDA requirements for oversight by the sponsoring party. Costs under this
work order agreement were estimated to be approximately $335,000. During the three months ended June 30, 2024 and 2023, the Company incurred
costs of $4,500 and $5,687, respectively, pursuant to this work order. During the six months ended June 30, 2024 and 2023, the Company
incurred costs of $9,000 and $11,240, respectively, pursuant to this work order. As of June 30, 2024, total costs of $87,681 had been
incurred pursuant to this work order agreement.
As
a result of the closure of the Agreement with City of Hope effective July 8, 2024 (see “Clinical Trial Agreements – City
of Hope” above), the work order agreement with Theradex to monitor this clinical trial was concurrently terminated, although nominal
oversight trailing costs subsequent to June 30, 2024 are expected to be incurred relating to the closure of this study.
GEIS.
On June 22, 2023, the Company finalized a work order agreement with Theradex, to monitor the GEIS investigator-initiated clinical
Phase I/II randomized trial of LB-100 plus doxorubicin vs. doxorubicin alone in first line of advanced soft tissue sarcoma. The study
is expected to be completed by December 31, 2026.
Costs
under this work order agreement are estimated to be approximately $153,000, with such payments expected to be allocated approximately
72% to Theradex for services and approximately 28% for payments for pass-through software costs. During the three months ended June 30,
2024 and 2023, the Company incurred costs of $7,203 and $6,250, respectively, pursuant to this work order. During the six months ended
June 30, 2024 and 2023, the Company incurred costs of $12,733 and $6,250, respectively, pursuant to this work order. As of June 30, 2024,
total costs of $27,595 have been incurred pursuant to this work order agreement.
The
Company’s aggregate commitment pursuant to this clinical trial monitoring agreement, less amounts previously paid to date, totaled
approximately $129,000 as of June 30, 2024, which is expected to be incurred through December 31, 2026.
Netherlands
Cancer Institute. The Company is in the process of finalizing a new work order agreement with Theradex to monitor the NKI Phase 1b
clinical trial of LB-100 combined with atezolizumab, a PD-L1 inhibitor, for patients with microsatellite stable metastatic colon cancer.
50
Patent
and License Agreements
National
Institute of Health. Effective February 23, 2024, the Company entered into a Patent License Agreement (the “License Agreement”)
with the National Institute of Neurological Disorders and Stroke (“NINDS”) and the National Cancer Institute (“NCI”),
each an institute or center of the National Institute of Health (“NIH”). Pursuant to the License Agreement, the Company has
licensed on an exclusive basis the NIH’s intellectual property rights claimed for a Cooperative Research and Development Agreement
(“CRADA”) subject invention co-developed with the Company, and the licensed field of use, which focuses on promoting anti-cancer
activity alone, or in combination with standard anti-cancer drugs. The scope of this clinical research extends to checkpoint inhibitors,
immunotherapy, and radiation for the treatment of cancer. The License Agreement is effective, and shall extend, on a licensed product,
licensed process, and country basis, until the expiration of the last-to-expire valid claim of the jointly owned licensed patent rights
in each such country in the licensed territory, estimated at twenty years, unless sooner terminated.
The
License Agreement contemplates that the Company will seek to work with pharmaceutical companies and clinical trial sites (including comprehensive
cancer centers) to initiate clinical trials within timeframes that will meet certain benchmarks. Data from the clinical trials will be
the subject of various regulatory filings for marketing approval in applicable countries in the licensed territories. Subject to the
receipt of marketing approval, the Company would be expected to commercialize the licensed products in markets where regulatory approval
has been obtained.
The
Company is obligated to pay the NIH a non-creditable, non-refundable license issue royalty of $50,000 and a first minimum annual royalty
within sixty days from the effective date of the Agreement. The first minimum annual royalty of $25,643 was prorated from the effective
date of the License Agreement to the next subsequent January 1. Thereafter, the minimum annual royalty of $30,000 is due each January
1 and may be credited against any earned royalties due for sales made in that year. The license issue royalty of $50,000 and the first
minimum annual royalty of $25,643, were paid in April 2024.
The
Company is obligated to pay the NIH, on a country-by-country basis, earned royalties of 2% on net sales of each royalty-bearing product
and process, subject to reduction by 50% under certain circumstances relating to royalties paid by the Company to third parties, but
not less than 1%. The Company’s obligation to pay earned royalties under the License Agreement commences on the date of the first
commercial sale of a royalty-bearing product or process and expires on the date on which the last valid claim of the licensed product
or licensed process expires in such country.
The
Company is obligated to pay the NIH benchmark royalties, on a one-time basis, within sixty days from the first achievement of each such
benchmark. The License Agreement defines four such benchmarks, with deadlines of October 1, 2024, 2027, 2029 and 2031, respectively,
each with a different specified benchmark payment amount payable within thirty days of achieving such benchmark. The October 1, 2024
benchmark of $100,000 is defined as the dosing of the first patient with a licensed product in a Phase 2 clinical study of such licensed
product in the licensed fields of use. The total of all such benchmark payments is $1,225,000.
The
Company is obligated to pay the NIH sublicensing royalties of 5% on sublicensing revenue received for granting each sublicense within
sixty days of receipt of such sublicensing revenue.
During
the three months ended June 30, 2024, the Company incurred costs of $7,455 in connection with its obligations under the License Agreement.
During the six months ended June 30, 2024, the Company incurred costs of $60,569 in connection with its obligations under the License
Agreement. Such costs when incurred have been included in general and administrative costs in the Company’s consolidated statement
of operations. As of June 30, 2024, total costs of $60,569 have been incurred pursuant to this agreement. The Company’s aggregate
commitment pursuant to this agreement, less amounts previously paid to date, totaled approximately $1,795,000 as of June 30, 2024, which
is expected to be incurred over approximately the next twenty years.
Moffitt.
Effective August 20, 2018, the Company entered into an Exclusive License Agreement with Moffitt. Pursuant to the License Agreement,
Moffitt granted the Company an exclusive license under certain patents owned by Moffitt (the “Licensed Patents”) relating
to the treatment of MDS and a non-exclusive license under inventions, concepts, processes, information, data, know-how, research results,
clinical data, and the like (other than the Licensed Patents) necessary or useful for the practice of any claim under the Licensed Patents
or the use, development, manufacture or sale of any product for the treatment of MDS which would otherwise infringe a valid claim under
the Licensed Patents.
51
On
October 4, 2023, the Company received a counter-signed termination letter dated September 29, 2023 with respect to the Exclusive License
Agreement dated August 20, 2018 between the Company and Moffitt, effective September 30, 2023. The Company and Moffitt agreed that no
termination fee was due or payable by the Company, and Moffitt acknowledged that no payments are owed by the Company under the Agreement.
During
the three months and six months ended June 30, 2023, the Company recorded charges to operations of $6,233 and $12,398, respectively,
in connection with its obligations under the License Agreement.
Other
Significant Agreements and Contracts
NDA
Consulting Corp. On December 24, 2013, the Company entered into an agreement with NDA Consulting Corp. for consultation and advice
in the field of oncology research and drug development. As part of the agreement, NDA also agreed to cause its president, Dr. Daniel
D. Von Hoff, M.D., to become a member of the Company’s Scientific Advisory Committee. The term of the agreement was for one year
and provided for a quarterly cash fee of $4,000. The agreement has been automatically renewed for additional one-year terms on its anniversary
date since 2014. Consulting and advisory fees charged to operations pursuant to this agreement were $4,000 and $4,000 for the three months
ended June 30, 2024 and 2023, respectively, which were included in research and development costs in the consolidated statements of operations.
Consulting and advisory fees charged to operations pursuant to this agreement were $8,000 and $8,000 for the six months ended June 30,
2024 and 2023, respectively. This agreement was terminated effective July 3, 2024.
BioPharmaWorks .
Effective September 14, 2015, the Company entered into a Collaboration Agreement with BioPharmaWorks, pursuant to which the Company engaged
BioPharmaWorks to perform certain services for the Company. Those services included, among other things, assisting the Company to commercialize
its products and strengthen its patent portfolio; identifying large pharmaceutical companies with a potential interest in the Company’s
product pipeline; assisting in preparing technical presentations concerning the Company’s products; consultation in drug discovery
and development; and identifying providers and overseeing tasks relating to clinical development of new compounds.
BioPharmaWorks
was founded in 2015 by former Pfizer scientists with extensive multi-disciplinary research and development and drug development experience.
The Collaboration Agreement was for an initial term of two years and automatically renews for subsequent annual periods unless terminated
by a party not less than 60 days prior to the expiration of the applicable period. In connection with the Collaboration Agreement, the
Company agreed to pay BioPharmaWorks a monthly fee of $10,000, subject to the right of the Company to pay a negotiated hourly rate in
lieu of the monthly fee. Effective March 1, 2024, the compensation payable under the Collaboration Agreement was converted to an hourly
rate structure.
The
Company recorded charges to operations pursuant to this Collaboration Agreement of $7,200 and $30,000 during the three months ended June
30, 2024 and 2023, respectively, which were included in research and development costs in the consolidated statements of operations.
The Company recorded charges to operations pursuant to this Collaboration Agreement of $27,200 and $60,000 during the six months ended
June 30, 2024 and 2023, respectively, which were included in research and development costs in the consolidated statements of operations.
Netherlands
Cancer Institute . On October 8, 2021, the Company entered into a Development Collaboration Agreement with the Netherlands Cancer
Institute, Amsterdam (“NKI”), one of the world’s leading comprehensive cancer centers, and Oncode Institute, Utrecht,
a major independent cancer research center, for a term of three years. The Development Collaboration Agreement was subsequently modified
by Amendment No. 1 thereto. The Development Collaboration Agreement is intended to identify the most promising drugs to be combined with
LB-100, and potentially LB-100 analogues, to be used to treat a range of cancers, as well as to identify the specific molecular mechanisms
underlying the identified combinations. The Company agreed to fund the study, at an approximate cost of 391,000 Euros and provide a sufficient
supply of LB-100 to conduct the study.
52
On
October 3, 2023, the Company entered into Amendment No. 2 to the Development Collaboration Agreement with NKI, which provides for additional
research activities, extends the termination date of the Development Collaboration Agreement by two years to October 8, 2026, and added
500,000 Euros to the operating budget being funded by the Company.
During
the three months ended June 30, 2024 and 2023, the Company incurred charges in the amount of $67,119 and $53,178, respectively, with
respect to this agreement, which amounts are included in research and development costs in the Company’s consolidated statements
of operations. During the six months ended June 30, 2024 and 2023, the Company incurred charges in the amount of $134,084 and $105,382,
respectively, with respect to this agreement, which amounts are included in research and development costs in the Company’s consolidated
statements of operations. As of June 30, 2024, total costs of $619,640 have been incurred pursuant to this agreement. The Company’s
aggregate commitment pursuant to this agreement, less amounts previously paid to date, totaled approximately $588,000 as of June 30,
2024, which is expected to be incurred through October 8, 2026. As the work is being conducted in Europe and is paid for in Euros, final
costs are subject to foreign currency fluctuations between the United States Dollar and the Euro.
MRI
Global. The Company has contracted with MRI Global for stability analysis, storage and distribution of LB-100 for clinical trials
in the United States. During the three months ended June 30, 2024 and 2023, the Company incurred costs of $5,976 and $5,210, respectively,
pursuant to this contract. During the six months ended June 30, 2024 and 2023, the Company incurred costs of $9,870 and $9,583, respectively,
pursuant to this contract. As of June 30, 2024, total costs of $325,085 have been incurred pursuant to this contract.
The
Company’s aggregate commitment pursuant to this contract, less amounts previously paid to date, totaled approximately $73,000 as
of June 30, 2024.
Trends,
Events and Uncertainties
Research
and development of new pharmaceutical compounds is, by its nature, unpredictable. Although the Company undertakes research and development
efforts with commercially reasonable diligence, there can be no assurance that the Company’s cash position will be sufficient to
enable it to develop pharmaceutical compounds to the extent needed to create future revenues sufficient to sustain operations.
There
can be no assurances that the Company’s pharmaceutical compounds will obtain the regulatory approvals and market acceptance to
achieve sustainable revenues sufficient to support operations. Even if the Company is able to generate revenues, there can be no assurances
that it will be able to achieve operating profitability or positive operating cash flows. There can be no assurances that the Company
will be able to secure additional financing, to the extent required, on acceptable terms or at all. If cash resources are insufficient
to satisfy the Company’s ongoing cash requirements, the Company would be required to reduce or discontinue its research and development
programs, or attempt to obtain funds, if available (although there can be no assurances), through strategic alliances that may require
the Company to relinquish rights to certain of its pharmaceutical compounds, or to curtail or discontinue its operations entirely.
Other
than as discussed above, the Company is not currently aware of any trends, events or uncertainties that are likely to have a material
effect on its financial condition in the near term, although it is possible that new trends or events may develop in the future that
could have a material effect on the Company’s financial condition.
53
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
Not
applicable.
ITEM
4. CONTROLS AND PROCEDURES
Disclosure
Controls and Procedures
The
Company’s management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined
in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), that is designed
to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is
recorded, processed, summarized, and reported, within the time periods specified in the rules and forms. Disclosure controls and procedures
include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the
reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its
principal executive officer and principal financial officer, or persons performing similar functions, as appropriate, to allow timely
decisions regarding required disclosure.
In
accordance with Exchange Act Rules 13a-15 and 15d-15, an evaluation was completed under the supervision and with the participation of
the Company’s management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design
and operation of the Company’s disclosure controls and procedures as of June 30, 2024, the end of the most recent fiscal period
covered by this report. Based on that evaluation, the Company’s management has concluded that the Company’s disclosure controls
and procedures were effective in providing reasonable assurance that information required to be disclosed in the Company’s reports
filed or submitted under the Exchange Act was recorded, processed, summarized, and reported within the time periods specified in the
rules and forms of the Securities and Exchange Commission.
Limitations
on Effectiveness of Disclosure Controls and Procedures
In
designing and evaluating disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well
designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls
can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. In addition,
the design of disclosure controls and procedures must reflect that there are resource constraints and that management is required to
apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Changes
in Internal Control Over Financial Reporting
The
Company’s management, including its Chief Executive Officer and Chief Financial Officer, has determined that no change in the Company’s
internal control over financial reporting (as that term is defined in Rules 13(a)-15(f) and 15(d)-15(f) of the Securities Exchange Act
of 1934) occurred during the period ended June 30, 2024 that has materially affected, or is reasonably likely to materially affect, the
Company’s internal control over financial reporting.
54
PART
II - OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
The
Company is not currently subject to any pending or threatened legal actions or claims.
ITEM
1A. RISK FACTORS
The
Company’s business, financial condition, results of operations and cash flows may be impacted by a number of factors, many of which
are beyond the Company’s control, including those set forth in the Company’s Annual Report on Form 10-K for the fiscal year
ended December 31, 2023, as filed with the Securities and Exchange Commission on March 19, 2024 (the “2023 Form 10-K”).
The
Risk Factors set forth in the 2023 Form 10-K should be read carefully in connection with evaluating the Company’s business and
in connection with the forward-looking statements contained in this Quarterly Report on Form 10-Q. Any of the risks described in the
2023 Form 10-K could materially adversely affect the Company’s business, financial condition or future results, and the actual
outcome of matters as to which forward-looking statements are made. These are not the only risks that the Company faces. Additional risks
and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely
affect the Company’s business, financial condition and/or operating results.
As
of the date of the filing of this document, except as disclosed herein, there have been no material changes to the Risk Factors previously
disclosed in the Company’s 2023 Form 10-K.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not
applicable.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
Not
applicable.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
During
the three months ended June 30, 2024, no director or officer (as defined in Rule 16a-1(f) under the Exchange Act) of the Company adopted
or terminated a “Rule 10b5-1 trading arrangement”, as such term is defined in Item 408(a) of Regulation S-K.
55
ITEM
6. EXHIBITS
The
following documents are filed as part of this report:
Exhibit
Number
Description
of Document
10.1
Consulting Agreement dated as of May 31, 2024 between the Company and Dr. Jan Schellens, filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 5, 2024.
10.2
Clinical Trial Agreement dated as of June 10, 2024 between the Company and the Netherlands Cancer Institute, filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 14, 2024.
31.1*
Officer’s Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Officer’s Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Officer’s Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Officer’s Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline
XBRL Instance Document (does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (formatted as Inline XBRL document and included in Exhibit 101.INS)
*
Filed herewith.
56
SIGNATURES
In
accordance with the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
(Registrant)
Date:
August 8, 2024
By:
/s/
BASTIAAN VAN DER BAAN
Bastiaan
van der Baan
President
and Chief Executive Officer
(Principal
Executive Officer)
Date:
August 8, 2024
By:
/s/
ROBERT N. WEINGARTEN
Robert
N. Weingarten
Vice
President and Chief Financial Officer
(Principal
Financial and Accounting Officer)
57
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.