Financial Statements
−Removed: Financial Information
National Bankshares, Inc.
1 unchanged sentence
(in thousands, except share and per share data)
−Removed: September 30, 2024
+Added: March 31, 2025
December 31, 2024
6 unchanged sentences
Mortgage loans held for sale
−Removed: Loans, net of unearned income and deferred fees and costs
+Added: Real estate construction loans
+Added: Consumer real estate loans
+Added: Commercial real estate loans
+Added: Commercial non real estate loans
+Added: Public sector and IDA loans
+Added: Consumer non real estate loans
+Added: deferred fees and costs
+Added: Loans, net of deferred fees and costs
allowance for credit losses
2 unchanged sentences
Core deposit intangible, net
−Removed: Bank-owned life insurance
+Added: Bank-owned life insurance ("BOLI")
Liabilities and Stockholders' Equity
12 unchanged sentences
Common stock of $ 1.25 par value and additional paid in capital.
−Removed: Authorized 10,000,000
−Removed: issued and outstanding 6,360,973 (including 4,379 unvested) shares at
−Removed: September 30, 2024 and 5,893,782 (including 4,095 unvested) shares at December 31,
+Added: Authorized 10,000,000 shares;
+Added: issued and outstanding 6,363,371 (including 4,961 unvested) shares as of March 31, 2025 and December 31, 2024
Retained earnings
4 unchanged sentences
National Bankshares, Inc.
−Removed: Cons olidated Statements of Income
−Removed: Three Months Ended September 30,
−Removed: (in thousands, except share and per share data)
−Removed: Interest Income
−Removed: Interest and fees on loans
−Removed: Interest on federal funds sold
−Removed: Interest on interest-bearing deposits
−Removed: Interest on securities – taxable
−Removed: Interest on securities – nontaxable
−Removed: Total interest income
−Removed: Interest Expense
−Removed: Interest on time deposits
−Removed: Interest on other deposits
−Removed: Interest on borrowings
−Removed: Total interest expense
−Removed: Net interest income
−Removed: Recovery of credit losses
−Removed: Net interest income after recovery of credit losses
−Removed: Noninterest Income
−Removed: Service charges on deposit accounts
−Removed: Other service charges and fees
−Removed: Credit and debit card fees, net
−Removed: Gain on sale of mortgage loans
−Removed: Total noninterest income
−Removed: Noninterest Expense
−Removed: Salaries and employee benefits
−Removed: Occupancy, furniture and fixtures
−Removed: Data processing and ATM
−Removed: FDIC assessment
−Removed: Intangible asset amortization
−Removed: Net costs of other real estate owned
−Removed: Franchise taxes
−Removed: Professional services
−Removed: Merger-related expenses
−Removed: Other operating expenses
−Removed: Total noninterest expense
−Removed: Income before income tax expense
−Removed: Income tax expense
−Removed: Basic net income per common share
−Removed: Fully diluted net income per common share
−Removed: Weighted average number of common shares outstanding, basic
−Removed: Weighted average number of common shares outstanding, fully diluted
−Removed: See accompanying notes to consolidated financial statements.
−Removed: National Bankshares, Inc.
−Removed: Consolidated Statements of Comprehensive Income (Loss)
−Removed: Three Months Ended September 30, 2024 and 2023
−Removed: September 30,
−Removed: (in thousands)
−Removed: Other Comprehensive Income (Loss), Net of Tax
−Removed: Unrealized holding gain (loss) on available for sale securities net of tax of $ 4,284 and
−Removed: ($ 4,099 ) for the periods ended September 30, 2024 and 2023, respectively
−Removed: Other comprehensive income (loss), net of tax
−Removed: Total Comprehensive Income (Loss)
−Removed: National Bankshares, Inc.
Consoli dated Statements of Income
−Removed: Nine Months Ended September 30,
+Added: Three Months Ended March 31,
(in thousands, except share and per share data)
9 unchanged sentences
Interest on other deposits
−Removed: Interest on borrowings
Total interest expense
6 unchanged sentences
Credit and debit card fees, net
−Removed: Gain on sale of investment
−Removed: Gain on sale of mortgage loans
−Removed: Realized securities loss, net
+Added: Gain on sale of mortgage loans held for sale
Total noninterest income
5 unchanged sentences
Intangible asset amortization
−Removed: Net costs of other real estate owned
Franchise taxes
Professional services
−Removed: Merger-related expenses
−Removed: Contract termination
+Added: Merger-related expense
+Added: Conversion expense
Other operating expenses
3 unchanged sentences
Basic net income per common share
−Removed: Fully diluted net income per common share
+Added: Diluted net income per common share
Weighted average number of common shares outstanding, basic
−Removed: Weighted average number of common shares outstanding, fully diluted
−Removed: Dividends declared per common share
+Added: Weighted average number of common shares outstanding, diluted
+Added: See accompanying notes to consolidated financial statements.
National Bankshares, Inc.
−Removed: Consolidate d Statements of Comprehensive Income
−Removed: Nine Months Ended September 30, 2024 and 2023
−Removed: September 30,
+Added: Consolidate d Statements of Comprehensive Income (Loss)
+Added: Three Months Ended March 31, 2025 and 2024
+Added: For the Three Months Ended March 31,
(in thousands)
1 unchanged sentence
Unrealized holding gain (loss) on available for sale securities net of tax of $ 2,017 and
−Removed: ($ 2,268 ) for the periods ended September 30, 2024 and 2023, respectively
−Removed: Reclassification adjustment for loss included in net income, net of tax of $ 700 in 2023
+Added: ($ 887 ) for the periods ended March 31, 2025 and 2024, respectively
Other comprehensive income (loss), net of tax
−Removed: Total Comprehensive Income
+Added: Total Comprehensive Income (Loss)
See accompanying notes to consolidated financial statements.
1 unchanged sentence
Consolidated Statem ents of Changes in Stockholders’ Equity
−Removed: Three Months Ended September 30, 2024 and 2023
−Removed: (in thousands except share data)
−Removed: Common Stock and Additional Paid-in Capital
−Removed: Retained Earnings
−Removed: Accumulated Other Comprehensive Loss
−Removed: Balances at June 30, 2023
−Removed: Other comprehensive loss, net of tax of ($ 4,099 )
−Removed: Stock based compensation
−Removed: Balances at September 30, 2023
−Removed: Balances at June 30, 2024
−Removed: Other comprehensive income, net of tax of $ 4,284
−Removed: Stock based compensation
−Removed: Balances at September 30, 2024
−Removed: See accompanying notes to consolidated financial statements.
−Removed: Nine Months Ended September 30, 2024 and 202 3
−Removed: (in thousands except share data)
−Removed: Common Stock and Additional Paid-in Capital
−Removed: Retained Earnings
−Removed: Accumulated Other Comprehensive Loss
+Added: Three Months Ended March 31, 2025 and 2024
+Added: (in thousands except per share data)
+Added: Paid-in Capital
+Added: Comprehensive
Balances at December 31, 2023
−Removed: Adoption of ASU 2016-13
−Removed: Cash dividends of $ 1.73 per share
Other comprehensive loss, net of tax of ($ 887 )
Stock based compensation
−Removed: Balances at September 30, 2023
+Added: Balances at March 31, 2024
Balances at December 31, 2024
−Removed: Acquisition of Frontier Community Bank
−Removed: Cash dividends of $ 0.73 per share
Other comprehensive income, net of tax of $ 2,017
Stock based compensation
−Removed: Balances at September 30, 2024
+Added: Balances at March 31, 2025
See accompanying notes to consolidated financial statements.
1 unchanged sentence
Consolidat ed Statements of Cash Flows
−Removed: Nine Months Ended September 30, 2024 and 2023
−Removed: September 30,
−Removed: September 30,
+Added: Three Months Ended March 31, 2025 and 2024
+Added: For the Three Months Ended March 31,
(in thousands)
3 unchanged sentences
Depreciation of premises and equipment
−Removed: Core deposit intangible amortization
−Removed: Net accretion of acquisition accounting estimates
−Removed: Amortization of premiums and accretion of discounts, net
−Removed: Loss on sale of securities available for sale, net
−Removed: Loss on disposal of repossessed assets
−Removed: Increase in cash value of bank-owned life insurance
+Added: Amortization of premiums and accretion of discounts on securities, net
+Added: Amortization of core deposit intangible
+Added: Accretion of fair value of acquired loans
+Added: Amortization of fair value of acquired time deposits and leases
Origination of mortgage loans held for sale
1 unchanged sentence
Gain on sale of mortgage loans held for sale
+Added: Increase in cash value of bank-owned life insurance
Equity based compensation expense
5 unchanged sentences
Cash Flows from Investing Activities
−Removed: Proceeds from calls, principal payments, sales and maturities of securities available for sale
+Added: Proceeds from repayments of mortgage-backed securities
+Added: Proceeds from calls, sales and maturities of securities available for sale
Net change in restricted stock
2 unchanged sentences
Loan originations and principal collections, net
−Removed: Proceeds from sale of repossessed assets
Recoveries on loans charged off
Purchases of premises and equipment
−Removed: Proceeds from sale of premises and equipment
−Removed: BOLI settlement
−Removed: Cash acquired in the acquisition, net of cash paid
−Removed: Net cash (used in) provided by investing activities
+Added: Net cash used in investing activities
Cash Flows from Financing Activities
1 unchanged sentence
Net change in other deposits
−Removed: Cash dividends paid
−Removed: Repayment of borrowings
−Removed: Net cash used in financing activities
+Added: Net cash provided by financing activities
Net change in cash and cash equivalents
1 unchanged sentence
Cash and cash equivalents at end of period
+Added: For the Three Months Ended March 31,
+Added: (in thousands)
Supplemental Disclosures of Cash Flow Information
−Removed: Interest paid on deposits and borrowings
−Removed: Income taxes paid
+Added: Cash payments for:
+Added: Interest on deposits and borrowings
Supplemental Disclosure of Noncash Activities
Loans charged against the allowance for credit losses
−Removed: Loans transferred to repossessed assets
−Removed: Unrealized holding gain (loss) on securities available for sale
−Removed: Lease liabilities arising from obtaining right-of-use assets during the period
+Added: Unrealized holding gains (losses) on securities available for sale
See accompanying notes to consolidated financial statements.
1 unchanged sentence
Notes t o Consolidated Financial Statements
−Removed: September 30, 2024
+Added: March 31, 2025
$ in thousands, except per share data
3 unchanged sentences
(“NBFS”) (collectively, the “Company”), conform to accounting principles generally accepted in the United States of America (“GAAP”) and to general practices within the banking industry.
−Removed: All significant intercompany accounts and transactions between the Company and its subsidiaries have been eliminated.
+Added: All intercompany accounts and transactions between the Company and its subsidiaries have been eliminated.
The accompanying interim period consolidated financial statements are unaudited;
however, in the opinion of the Company’s management, all adjustments consisting of normal recurring adjustments, which are necessary for a fair presentation of the consolidated financial statements, have been included.
−Removed: Application of the principles of GAAP and practices within the banking industry requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes.
+Added: Application of the principles of GAAP and practices within the banking industry require management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes.
These estimates, assumptions, and judgments are based on information available as of the date of the financial statement;
2 unchanged sentences
Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance of credit losses on loans and acquisition accounting.
−Removed: The results of operations for the three and nine months ended September 30, 2024 are not necessarily indicative of results of operations for the full year or any other interim period.
+Added: The results of operations for the three months ended March 31, 2025 are not necessarily indicative of results of operations for the full year or any other interim period.
The interim period consolidated financial statements and financial information included in this Form 10-Q should be read in conjunction with the notes to consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 (“2024 Form 10-K”).
−Removed: The Company’s significant accounting policies followed in preparation of the unaudited consolidated financial statements are disclosed in Note 1 of the 2023 Form 10-K.
+Added: The Company’s significant accounting policies followed in preparation of the unaudited consolidated financial statements are disclosed in Note 1 of the Company's 2024 Form 10-K.
All amounts and disclosures included in this quarterly report as of December 31, 2024, were derived from the Company’s audited consolidated financial statements.
2 unchanged sentences
The Company posts all reports required to be filed under the Securities Exchange Act of 1934 on its web site at www.nationalbankshares.com .
−Removed: In addition to applying significant accounting policies disclosed in Note 1 of the 2023 Form 10-K, the Company implemented accounting policies appropriate for its merger with Frontier Community Bank (“FCB”).
−Removed: Business combinations are accounted for under Accounting Standards Codification (“ASC”) 805, Business Combinations, using the acquisition method of accounting.
−Removed: The acquisition method of accounting requires an acquirer to record at fair value on the acquisition date the assets acquired and the liabilities assumed.
−Removed: To determine the fair values, the Company relies on internal or third-party valuations, such as appraisals, valuations based on discounted cash flow analyses, or other valuation techniques.
−Removed: Under the acquisition method of accounting, the Company identifies the acquirer and the closing date and applies applicable recognition principles and conditions.
−Removed: Acquisition-related costs are costs the Company incurs to effect a business combination.
−Removed: Those costs include advisory, legal, accounting, valuation, and other professional or consulting fees.
−Removed: Some other examples of costs to the Company include systems conversions, integration planning consultants and advertising costs.
−Removed: The Company accounts for acquisition-related costs as expenses in the periods in which the costs are incurred and the services are received, with one exception.
−Removed: The costs to issue debt or equity securities are recognized in accordance with other applicable GAAP.
−Removed: These acquisition-related costs have been and will be included within the consolidated statements of income classified within the noninterest expenses caption.
−Removed: The most significant assessment of fair value in the Company’s accounting for business combinations relates to the valuation of an acquired loan portfolio.
−Removed: At acquisition, loans are classified as either (i) purchase credit-deteriorated (“PCD”) loans or (ii) non-PCD loans and are recorded at fair value on the date of acquisition.
−Removed: PCD loans are those for which there is more than insignificant evidence of credit deterioration since origination.
−Removed: Fair values are determined primarily through a discounted cash flow approach which considers the acquired loans’ underlying characteristics, including account types, remaining terms, annual interest rates, interest types, timing of principal and interest payments, current market rates, and remaining balances.
−Removed: Estimates of fair value also include estimates of default, loss severity, and estimated prepayments.
−Removed: At acquisition, an allowance for credit losses (“ACL”) for PCD loans is determined based upon the Company’s methodology for estimating the ACL on loans.
−Removed: This allowance is credited to the ACL on loans with a corresponding adjustment to the amortized cost basis of the loan on the date of the acquisition.
−Removed: The difference between the new amortized cost basis and the unpaid principal balance is either a noncredit discount or premium that is amortized or accreted to interest income over the remaining life of the loan.
−Removed: Disposals of PCD loans, which may include sale of loans to third parties, receipt of payments in full or in part from the borrower or foreclosure of the collateral, result in removal of the loan from the loan portfolio at its carrying amount.
−Removed: For non-PCD loans, an ACL is established in a manner that is consistent with the Company’s originated loans.
−Removed: The ACL is determined using the Company’s methodology and the related ACL for non-PCD loans is recorded through a charge to the provision for credit losses in the period in which the loans are purchased or acquired.
−Removed: The entirety of any purchase discount or premium on non-PCD loans is amortized or accreted to interest income over the remaining life of the loan.
−Removed: In accordance with ASC 805, the Company also identified intangible assets acquired.
−Removed: Intangible assets lack physical substance but have contractual or other legal rights or are capable of being sold or exchanged either on their own or in combination with a related contract, asset or liability.
−Removed: Intangible assets are initially recorded at fair value.
−Removed: Determining fair value is subjective, requiring the use of estimates, assumptions and management judgment.
−Removed: Intangible assets that have finite lives are amortized over their estimated useful lives and are subject to impairment testing.
−Removed: Upon acquisition of FCB, the Company recognized a core deposit intangible asset, which represents the value of customer deposit relationships.
−Removed: Core deposit intangible assets are amortized over an estimated useful life of 10 years using an accelerated method which approximates the estimated attrition of the acquired deposits.
Risks and Uncertainties
16 unchanged sentences
Disaggregation of Income Statement Expenses.” ASU 2024-03 requires public companies to disclose, in the notes to the financial statements, specific information about certain costs and expenses at each interim and annual reporting period.
−Removed: This includes disclosing amounts related to employee compensation, depreciation, and intangible asset amortization.
+Added: This includes disclosing amounts related to employee compensation, depreciation, and intangible asset
+Added: amortization.
In addition, public companies will need to provide qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively.
3 unchanged sentences
Business Combination
−Removed: On June 1, 2024 (the “Acquisition Date”), the Company completed its acquisition of FCB, a Virginia chartered commercial bank, in accordance with the definitive merger agreement that was entered into on January 23, 2024, by and among the Company, the Bank and FCB.
−Removed: Upon completion of the merger, former FCB shareholders received a combination of the Company's common stock and cash.
+Added: On June 1, 2024 (the “Acquisition Date”), the Company completed its acquisition of Frontier Community Bank ("FCB"), a Virginia chartered commercial bank headquartered in Waynesboro, Virginia, in accordance with the definitive merger agreement entered on January 23, 2024, by and among the Company, the Bank and FCB.
+Added: Upon completion of the merger, FCB merged with and into the Bank.
+Added: Each share of FCB common stock was converted into either $ 14.48 in cash or 0.4250 shares of the Company’s common stock, with FCB shareholders having the ability to elect the merger consideration to be received, subject to the allocation and proration procedures set forth in the FCB Merger Agreement.
+Added: The Company issued 464,855 shares of common stock and paid cash consideration of $ 2,050 to former FCB shareholders in the acquisition.
+Added: As a result of the transaction, the Bank expanded its operations into the Waynesboro, Staunton and Lynchburg, Virginia markets.
The acquisition of FCB was accounted for as a business combination using the acquisition method of accounting.
1 unchanged sentence
The excess of the purchase price over the fair value of the net assets was recorded as provisional goodwill and represents the benefit from the transaction that is not otherwise quantifiable, including expected management and operational synergies and intangible assets that do not qualify for separate recognition.
−Removed: The Company will keep the measurement of goodwill open for twelve months following the Acquisition Date in order to reflect any adjustments to the fair value of assets acquired and liabilities assumed that may arise during the Company’s final review procedures of any updated information.
The Company does not expect that any portion of goodwill will be deductible.
−Removed: The following table presents the calculation of the purchase price and the fair value of the identifiable assets and liabilities.
+Added: Please refer to the Company’s 2024 Form 10-K, Note 22:
+Added: Business Combinations for additional information of the acquisition of FCB.
+Added: The following table presents the calculation of the purchase price and the fair value of the identifiable assets and liabilities as of the Acquisition Date.
As Recorded by FCB
18 unchanged sentences
Total identifiable liabilities assumed
−Removed: Provisional fair value of net assets acquired
−Removed: Provisional goodwill
+Added: Fair value of net assets acquired
(1) The Company issued 464,855 shares of its common stock valued at $ 30.76 per share, which was the closing price of the Company’s common stock on May 31, 2024, the last day of trading prior to the consummation of the acquisition.
3 unchanged sentences
Outstanding and vested options were settled at the difference between $ 14.48 and the strike price and totaled $ 281 .
−Removed: Management made significant estimates and exercised significant judgment in accounting for the acquisition of FCB.
−Removed: The following is a brief description of the valuation methodologies used to estimate the fair values of major categories of assets acquired and liabilities assumed.
−Removed: The Company utilized a valuation specialist to assist with the determination of fair values for certain acquired assets and assumed liabilities.
−Removed: Cash and equivalents
−Removed: Included in cash and equivalents are an investment in time deposits of other financial institutions, valued at the present value of the expected contractual payments discounted at market rates for instruments with similar terms.
−Removed: The estimated fair value of the acquired portfolio of debt securities was based on quoted market prices.
−Removed: All of the acquired portfolio was sold upon completion of the acquisition.
−Removed: The fair valuation process identified loans with credit risk indicators that qualified for PCD status.
−Removed: PCD and non-PCD loans were then evaluated for credit risk and other fair value indicators.
−Removed: Consistent with GAAP, FCB’s related allowance for credit losses on loans and deferred fees and costs were not recorded.
−Removed: Credit risk was quantified using a probability of default (“PD”)/loss given default(“LGD”) methodology from a market participant perspective and applied to each loan’s outstanding principal balance.
−Removed: PD/LGD rates were tailored to PCD or non-PCD status.
−Removed: Other fair value indicators were quantified using a discounted cash flow methodology, with discounts applied for current market rates, credit risk and liquidity.
−Removed: Cash flows were generated based upon the loans’ underlying characteristics and estimated prepayment speeds.
−Removed: The following table provides information on PCD and non-PCD loans as of the Acquisition Date:
−Removed: Non-PCD Loans
−Removed: Number of loans
−Removed: FCB recorded value
−Removed: Discount for credit risk
−Removed: Discount for non-credit factors
−Removed: Premises and equipment
−Removed: The fair value of premises acquired was based on a recent third-party appraisal.
−Removed: Acquired equipment was based on the remaining net book value of FCB, which approximated fair value.
−Removed: Core Deposit Intangible
−Removed: Core deposit relationships provide a stable source of funds for lending and contribute to profitability.
−Removed: The core deposit intangible was valued using an income approach focused on cost savings, which recognizes the cost savings represented by the expense of maintaining the core deposit base versus the cost of an alternative funding source.
−Removed: The valuation incorporates assumptions related to account retention, discount rates, deposit interest rates, deposit maintenance costs and alternative funding rates.
−Removed: right of use asset, lease liability and fair value
−Removed: Right of use assets (included in other assets) and lease liabilities (included in other liabilities) for branch locations were measured at the acquisition date.
−Removed: The fair value of leases was determined by applying a discounted cash flow methodology discounted by current lease rates within the appropriate market.
−Removed: Deposits were valued using methods appropriate to their characteristics.
−Removed: The fair value of noninterest bearing demand deposits, interest bearing demand deposits, money market and savings deposit accounts were assumed to approximate the carrying value as these accounts have no stated maturity and are payable on demand.
−Removed: Time deposits were valued at the present value of the expected contractual payments discounted at market rates for instruments with similar terms.
−Removed: The estimated fair value of borrowings was determined by obtaining payoff quotes from the lender.
−Removed: Borrowings were paid off upon completion of the acquisition.
−Removed: Deferred Tax Asset
−Removed: Application of fair value measurements resulted in an increase to the deferred tax asset, included in other assets.
+Added: (3) The Company kept the measurement of goodwill open until December 31, 2024 in order to reflect any adjustments to the fair value of assets acquired and liabilities assumed that arose during the Company’s final review procedures.
+Added: The Company recorded a small measurement period adjustment to goodwill between the acquisition date and December 31, 2024.
+Added: For more information, please refer to the Company’s 2024 Form 10-K, Note 17:
+Added: Goodwill and Other Intangibles.
Loans and Allowance for Credit Losses
−Removed: Loans as of September 30, 2024 include acquired loans at their outstanding principal balance, net of the remaining purchase discount of $ 7,886 .
−Removed: Originated loans as of September 30, 2024 and December 31, 2023 are presented at amortized cost, net of unearned income and deferred fees and costs.
+Added: Loans include acquired loans and originated loans.
+Added: Acquired loans are presented at their outstanding principal balance, net of the remaining purchase discount of $ 7,312 as of March 31, 2025 and $ 7,564 as of December 31, 2024.
+Added: Originated loans as of March 31, 2025 and December 31, 2024 are presented at amortized cost, net of deferred fees and costs.
The following table presents the composition of the loan portfolio, excluding mortgage loans held for sale, as of the dates indicated.
−Removed: September 30, 2024
−Removed: December 31, 2023
Real estate construction
4 unchanged sentences
Consumer non real estate
−Removed: Less unearned income and deferred fees and costs
−Removed: Loans, net of unearned income and deferred fees and costs
+Added: Less deferred fees and costs
+Added: Loans, net of deferred fees and costs
Allowance for credit losses on loans
Total loans, net
−Removed: Accrued interest receivable of $ 3,269 at September 30, 2024 and $ 3,032 at December 31, 2023 is not included in total loans above.
+Added: Accrued interest receivable of $ 3,384 at March 31, 2025 and $ 3,299 at December 31, 2024 is not included in total loans above.
Past Due and Nonaccrual Loans
The following tables present the aging of past due loans, by loan pool, as of the dates indicated.
−Removed: September 30, 2024
−Removed: Accruing Current Loans
−Removed: Accruing Loans
−Removed: 30 – 89 Days Past Due
−Removed: Accruing Loans
−Removed: 90 or More Days Past Due
−Removed: Nonaccrual Loans
−Removed: Accruing and Nonaccrual
−Removed: 90 or More Days Past Due
+Added: March 31, 2025
Real Estate Construction
16 unchanged sentences
December 31, 2024
−Removed: Accruing Current Loans
−Removed: Accruing Loans
−Removed: 30 – 89 Days Past Due
−Removed: Accruing Loans
−Removed: 90 or More Days Past Due
−Removed: Nonaccrual Loans
−Removed: Accruing and Nonaccrual
−Removed: 90 or More Days Past Due
Real Estate Construction
16 unchanged sentences
The following table presents nonaccrual loans, by loan class, as of the dates indicated:
−Removed: September 30, 2024
+Added: March 31, 2025
December 31, 2024
1 unchanged sentence
Commercial real estate owner-occupied
−Removed: Commercial Non Real Estate
−Removed: Commercial and industrial
−Removed: During the three and nine months ended September 30, 2024, no accrued interest receivable was reversed against interest income.
+Added: No accrued interest receivable was reversed against interest income during the three months ended March 31, 2025 or March 31, 2024.
Allowance for Credit Losses on Loans (“ACLL”)
The following tables present the activity in the ACLL by portfolio segment for the periods indicated:
−Removed: Activity in the ACLL for the Nine Months Ended September 30, 2024
+Added: Activity in the ACLL for the Three Months Ended March 31, 2025
Real Estate Construction
6 unchanged sentences
Provision for (recovery of) credit losses
−Removed: Merger adjustment (1)
−Removed: Balance, September 30, 2024
−Removed: (1) Adjustment for PCD acquired loans.
−Removed: Activity in the ACLL for the Nine Months Ended September 30, 2023
−Removed: Real Estate Construction
−Removed: Consumer Real Estate
−Removed: Commercial Real Estate
−Removed: Commercial Non Real Estate
−Removed: Public Sector and IDA
−Removed: Consumer Non Real Estate
+Added: Balance, March 31, 2025
+Added: Activity in the ACLL for the Three Months Ended March 31, 2024
Balance, December 31, 2023
−Removed: Adoption of ASU 2016-13
Provision for (recovery of) credit losses
−Removed: Balance, September 30, 2023
+Added: Balance, March 31, 2024
Activity in the ACLL for the Year Ended December 31, 2024
−Removed: Real Estate Construction
−Removed: Consumer Real Estate
−Removed: Commercial Real Estate
−Removed: Commercial Non Real Estate
−Removed: Public Sector and IDA
−Removed: Consumer Non Real Estate
Balance, December 31, 2023
−Removed: Adoption of ASU 2016-13
−Removed: Provision for (recovery of) for credit losses
+Added: Provision for (recovery of) credit losses
+Added: Merger adjustment (1)
Balance, December 31, 2024
+Added: (1) Adjustment for PCD acquired loans.
The following tables present information about the ACLL for individually evaluated loans and collectively evaluated loans by portfolio segment as of the dates indicated.
ACLL by Segment and Evaluation Method
−Removed: September 30, 2024
+Added: March 31, 2025
Real Estate Construction
8 unchanged sentences
December 31, 2024
−Removed: Real Estate Construction
−Removed: Consumer Real Estate
−Removed: Commercial Real Estate
−Removed: Commercial Non Real Estate
−Removed: Public Sector and IDA
−Removed: Consumer Non Real Estate
Individually evaluated
1 unchanged sentence
The following tables present information about individually evaluated loans and collectively evaluated loans by portfolio segment as of the dates indicated.
−Removed: Loans by Segment and Evaluation Method as of
−Removed: September 30, 2024
+Added: Loans by Segment and Evaluation Method
+Added: March 31, 2025
Real Estate Construction
6 unchanged sentences
Collectively evaluated
−Removed: Loans by Segment and Evaluation Method as of
+Added: Loans by Segment and Evaluation Method
December 31, 2024
−Removed: Real Estate Construction
−Removed: Consumer Real Estate
−Removed: Commercial Real Estate
−Removed: Commercial Non Real Estate
−Removed: Public Sector and IDA
−Removed: Consumer Non Real Estate
Individually evaluated
3 unchanged sentences
Collateral dependent loans are individually evaluated.
−Removed: The Company measures the ACLL
−Removed: on collateral dependent loans based upon the fair value of the collateral, as permitted by ASU 2016-13.
+Added: The Company measures the ACLL on collateral dependent loans based upon the fair value of the collateral.
Fair value of the collateral is adjusted for liquidation costs/discounts.
1 unchanged sentence
If the fair value of the collateral exceeds the amortized cost, no ACLL is required.
−Removed: As of September 30, 2024, four of the Company’s individually evaluated loans were collateral dependent.
+Added: As of March 31, 2025, three of the Company’s individually evaluated loans were collateral dependent.
As of December 31, 2024, three of the Company’s individually evaluated loans were collateral dependent.
−Removed: All collateral dependent loans were secured by real estate as of September 30, 2024 and December 31, 2023.
−Removed: The following table details the amortized cost of the collateral dependent loans as of the dates indicated:
−Removed: September 30, 2024
+Added: All collateral dependent loans were secured by real estate as of March 31, 2025 and December 31, 2024.
+Added: The following table provides detail on collateral dependent loans as of the dates indicated:
+Added: March 31, 2025
December 31, 2024
−Removed: Related Allowance
−Removed: Related Allowance
−Removed: Consumer Real Estate
−Removed: Residential closed-end first lien
Commercial Real Estate
3 unchanged sentences
The Company categorizes loans by risk based on relevant information about the ability of borrowers to service their debt, including:
−Removed: collateral and financial information, historical payment experience, credit documentation and current economic trends, among other factors.
+Added: collateral and financial information, payment history, credit documentation and current economic trends, among other factors.
At origination, each loan is assigned a risk rating.
Ongoing analysis of the loan portfolio adjusts risk ratings on an individual loan basis to reflect updated information.
−Removed: Loans rated pass have acceptable credit quality.
−Removed: Loans rated special mention have potential weakness due to challenging economic or financial conditions.
−Removed: Loans rated classified have well-defined weaknesses that heighten the risk of default.
−Removed: The tables below present the loan portfolio by amortized cost basis, year of origination, loan class and credit quality, and gross charge-offs for the nine months ended September 30, 2024 and year ended December 31, 2023.
+Added: General descriptions of risk ratings are as follows:
+Added: loans with acceptable credit quality are rated pass.
+Added: • Special mention:
+Added: loans with potential weakness due to challenging economic or financial conditions are rated special mention.
+Added: • Classified:
+Added: loans with well-defined weaknesses that heighten the risk of default are rated classified.
+Added: The following tables present the amortized cost basis of the loan portfolio by year of origination, loan class and credit quality as of March 31, 2025 and December 31, 2024, and gross charge-offs by year of origination for the three months ended March 31, 2025 and the year ended December 31, 2024.
Term Loans Amortized Cost Basis by Origination Year
−Removed: September 30, 2024
+Added: March 31, 2025
Construction, residential
2 unchanged sentences
Special Mention
+Added: YTD gross charge-offs
Residential closed-end junior liens
5 unchanged sentences
Commercial real estate, other
−Removed: Special Mention
Commercial and industrial
Special Mention
−Removed: YTD gross charge-offs
Public sector and IDA
12 unchanged sentences
Residential closed-end first liens
−Removed: YTD gross charge-offs
+Added: Special mention
Residential closed-end junior liens
−Removed: Investor-owned residential real estate
+Added: Investor-owned residential real
+Added: Special mention
Multifamily residential real estate
−Removed: Commercial real estate, owner occupied
+Added: Commercial real estate, owner
Special mention
4 unchanged sentences
YTD gross charge-offs
+Added: Special mention
YTD gross charge-offs
5 unchanged sentences
Loan Modifications to Borrowers Experiencing Financial Difficulty
−Removed: The Company modifies loans for a variety of reasons.
−Removed: At the date of modification, the Company assesses whether the borrower is experiencing financial difficulty.
−Removed: If the borrower is experiencing financial difficulty, the loan’s risk rating is evaluated and is typically changed to special mention or classified, which results in individual evaluation of the loan for the ACLL.
−Removed: Two loans were modified for borrowers experiencing financial difficulty during the first three months of 2024.
−Removed: These loans were modified again during the three months ended September 30, 2024.
−Removed: There was one loan to a borrower experiencing financial difficulty that was modified during the nine months ended September 30, 2023.
−Removed: The following table presents information as of September 30, 2024 about loans modified for borrowers experiencing financial difficulty during the nine months ended September 30, 2024.
−Removed: September 30, 2024
−Removed: Amortized Cost Basis
−Removed: Type of Modification
+Added: On the date a loan is modified, the Company assesses whether the borrower is experiencing financial difficulty.
+Added: If the borrower is experiencing financial difficulty, the loan is risk rated special mention or classified, as determined appropriate.
+Added: If the loan exceeds $ 400 , if it is placed in nonaccrual, or if foreclosure is probable, the loan is individually evaluated for the ACLL.
+Added: During the three months ended March 31, 2025, no loans were modified for borrowers experiencing financial difficulty.
+Added: During the three months ended March 31, 2024, the Company modified two loans to borrowers experiencing financial difficulty.
+Added: The following table presents information as of March 31, 2024 about loans modified for borrowers experiencing financial difficulty during the three months ended March 31, 2024.
+Added: March 31, 2024
Financial Effect
1 unchanged sentence
Commercial real estate owner-occupied
−Removed: Interest only payments
+Added: Interest only
6 months of interest only payments, re-amortization of the balance to contractual maturity
1 unchanged sentence
Commercial and industrial
+Added: Term extension
Renewal of single-payment note for an additional 3 months
−Removed: The following table presents information as of September 30, 2023 about loans modified for borrowers experiencing financial difficulty during the nine months ended September 30, 2023.
−Removed: September 30, 2023
−Removed: Amortized Cost Basis
−Removed: Type of Modification
−Removed: Financial Effect
−Removed: Commercial Real Estate
−Removed: Commercial real estate owner-occupied
−Removed: Interest only
−Removed: 6 months of interest only payments,
−Removed: re-amortization of the balance to contractual
The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty.
−Removed: Both loans are in current status as of September 30, 2024.
−Removed: There were no loans to borrowers experiencing financial difficulty that had a payment default during the three or nine months ended September 30, 2024 and 2023 and were modified in the twelve months prior to that default.
−Removed: Default is determined at 90 or more days past due, upon charge-off, or upon foreclosure.
−Removed: Modified loans in default are individually evaluated for the allowance for credit losses or if the modified loan is deemed uncollectible, the loan, or a portion of the loan, is written off and the allowance for credit losses is adjusted accordingly.
+Added: As of March 31, 2024, the loans were in current status and individually evaluated.
+Added: There were no modified loans to borrowers experiencing financial difficulty that had a payment default during the three months ended March 31, 2025 and 2024 and that were modified in the twelve months prior.
+Added: Default occurs when a payment is 90 days past due, the loan is fully or partially charged off or the Company forecloses on the collateral.
Consumer Real Estate Loans In Process of Foreclosure
−Removed: As of September 30, 2024 , the Company had three consumer real estate loans totaling $ 397 in process of foreclosure.
−Removed: As of December 31, 2023 , one consumer real estate loan of $ 7 was in process of foreclosure.
+Added: As of March 31, 2025 , the Company had one consumer real estate loan with an amortized cost of $ 122 in process of foreclosure.
+Added: As of December 31, 2024 , three consumer real estate loans totaling $ 37 were in process of foreclosure.
ACL for Unfunded Commitments
−Removed: The following tables present the balance and activity in the ACL for unfunded commitments for the nine months ended September 30, 2024 and 2023:
+Added: The following tables present the balance and activity in the ACL for unfunded commitments for the three months ended March 31, 2025 and 2024:
Allowance for Credit Losses on Unfunded Commitments
1 unchanged sentence
Recovery of credit losses
−Removed: FCB acquisition
−Removed: Balance, September 30, 2024
−Removed: Allowance for Credit Losses on Unfunded Commitments
+Added: Balance, March 31, 2025
Balance, December 31, 2023
−Removed: Adoption of ASU 2016-13
Recovery of credit losses
−Removed: Balance, September 30, 2023
+Added: Balance, March 31, 2024
The amortized cost and estimated fair value of securities available for sale along with gross unrealized gains and losses as of the dates indicated are summarized as follows:
−Removed: September 30, 2024
−Removed: Unrealized Gains
−Removed: Unrealized Losses
+Added: March 31, 2025
government agencies and corporations
4 unchanged sentences
December 31, 2024
−Removed: Unrealized Gains
−Removed: Unrealized Losses
government agencies and corporations
3 unchanged sentences
Total securities available for sale
−Removed: No allowance for credit loss on securities available for sale was recorded as of September 30, 2024 or December 31, 2023.
−Removed: Accrued interest receivable on securities, included in accrued interest receivable on the Consolidated Balance Sheets, totaled $ 3,379 at September 30, 2024 and $ 3,281 at December 31, 2023.
−Removed: The deferred tax asset for the net unrealized loss on securities available for sale was $ 13,272 as of September 30, 2024 and $ 16,629 as of December 31, 2023.
+Added: No allowance for credit losses on securities available for sale was recorded as of March 31, 2025 or December 31, 2024.
+Added: Accrued interest receivable on securities, included in accrued interest receivable on the Consolidated Balance Sheets, totaled $ 3,289 at March 31, 2025 and $ 3,170 at December 31, 2024.
+Added: The deferred tax asset for the net unrealized loss on securities available for sale was $ 14,488 as of March 31, 2025 and $ 16,506 as of December 31, 2024.
The deferred tax asset is included in other assets on the Consolidated Balance Sheets.
−Removed: The amortized cost and fair value of single maturity securities available for sale at September 30, 2024, by contractual maturity, are shown below.
+Added: The amortized cost and fair value of securities available for sale at March 31, 2025, by contractual maturity, are shown below.
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Mortgage-backed securities included in these totals are categorized by final maturity.
−Removed: September 30, 2024
+Added: March 31, 2025
Amortized Cost
6 unchanged sentences
Information pertaining to securities with gross unrealized losses aggregated by investment category and length of time that the individual securities have been in a continuous loss position, as of the dates indicated, follows.
−Removed: September 30, 2024
+Added: March 31, 2025
Less Than 12 Months
12 Months or More
−Removed: Gross Unrealized
−Removed: Gross Unrealized
government agencies and corporations
6 unchanged sentences
12 Months or More
−Removed: Gross Unrealized
−Removed: Gross Unrealized
government agencies and corporations
5 unchanged sentences
Consideration is given to the extent to which the fair value is less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value.
−Removed: At September 30, 2024, the Company had 563 securities with a fair value of $ 599,897 in an unrealized loss position.
+Added: At March 31, 2025, the Company had 545 securities with a fair value of $ 571,226 in an unrealized loss position.
The Company reviews securities in an unrealized loss position to evaluate credit risk.
The Company considers payment history, risk ratings from external parties, financial statements for municipal and corporate securities, public statements from issuers and other available credible published sources in evaluating credit risk.
−Removed: No credit risk was found and no ACL on securities available for sale was recorded as of September 30, 2024.
+Added: No credit losses were found and no ACL on securities available for sale was recorded as of March 31, 2025.
The unrealized losses are attributed to noncredit-related factors, including changes in interest rates and other market conditions.
3 unchanged sentences
Restricted Stock.
−Removed: The Company holds restricted stock that is reported separately from available for sale securities.
+Added: The Company held restricted stock of $ 1,848 as of March 31, 2025 and December 31, 2024.
+Added: Restricted stock is reported separately from available for sale securities.
As a member of the Federal Reserve and the Federal Home Loan Bank of Atlanta (“FHLB”), NBB is required to maintain certain minimum investments in the common stock of those entities.
4 unchanged sentences
At its discretion, the FHLB may declare dividends on the stock.
−Removed: In addition to dividends, NBB also benefits from its membership with FHLB through eligibility to borrow from the FHLB, using as collateral NBB’s capital stock investment in the FHLB and qualifying NBB real estate mortgage loans totaling $ 507,498 at September 30, 2024.
−Removed: The Company’s management reviews for impairment based upon the ultimate recoverability of the cost basis of the FHLB stock, and at September 30, 2024, did not determine any impairment.
+Added: In addition to dividends, NBB also benefits from its membership with FHLB through eligibility to borrow from the FHLB, using as collateral NBB’s capital stock investment in the FHLB and qualifying NBB real estate mortgage loans totaling $ 517,038 at March 31, 2025.
+Added: The Company’s management reviews for impairment based upon the ultimate recoverability of the cost basis of the FHLB stock, and at March 31, 2025, did not determine any impairment.
Realized Securities Gains and Losses
−Removed: The Company initiated sale of FCB’s securities portfolio upon completion of the acquisition, and no gain or loss was recorded.
−Removed: During the first nine months of 2023, the Company realized net securities losses of $ 3,332 on the sale of securities with an amortized cost basis of $ 46,850 .
−Removed: The sales were part of the Company’s interest rate risk management strategy.
+Added: There were no sales of securities during the three months ended March 31, 2025 or 2024.
Defined Benefit Plan
−Removed: The following table presents components of Net Periodic Benefit Cost for the periods indicated:
−Removed: Pension Benefits
−Removed: Three Months Ended September 30,
−Removed: Interest cost
−Removed: Expected return on plan assets
−Removed: Recognized net actuarial loss
−Removed: Net periodic benefit income
−Removed: Pension Benefits
−Removed: Nine Months Ended September 30,
+Added: The following table presents components of net periodic benefit cost (income) for the periods indicated:
+Added: Net Periodic Benefit Cost (Income)
+Added: Three Months Ended March 31,
Interest cost
4 unchanged sentences
All other components are included in other operating expense in the Consolidated Statements of Income.
−Removed: In April of 2024, the Company made a contribution of $ 3,000 to the defined benefit plan.
Fair Value Measurements
27 unchanged sentences
Fair Value Measurement Using
−Removed: September 30, 2024
+Added: March 31, 2025
government agencies and corporations
17 unchanged sentences
Level 2 inputs are subject to a certain degree of uncertainty and changes in these assumptions or methodologies in the future, if any, may impact securities fair value, deferred tax assets or liabilities, or expense.
−Removed: Interest Rate Loan Contracts and Forward Sale Commitments
−Removed: The Company originates consumer real estate loans which it intends to sell to a correspondent lender.
−Removed: Interest rate loan contracts and forward sale commitments result from originating loans held for sale and are derivatives reported at fair value.
−Removed: The Company enters interest rate lock commitments with customers who apply for a loan which the Company intends to sell to a correspondent lender.
−Removed: The interest rate loan contract ends when the loan closes or the customer withdraws their application.
−Removed: Fair value of the interest rate loan contract is based upon the correspondent lender’s pricing quotes at the report date.
−Removed: Fair value is adjusted for the estimated probability of the loan closing with the borrower.
−Removed: At the time the Company enters into an interest rate loan contract with a customer, it also enters into a best efforts forward sales commitment with the correspondent lender.
−Removed: If the loan is closed and funded, the best efforts commitment converts to a mandatory forward sales commitment.
−Removed: Fair value is based on the gain or loss that would occur if the Company were to pair-off the transaction with the investor at the measurement date.
−Removed: This is a Level 3 input.
−Removed: The Company measures and reports best efforts commitments at fair value.
−Removed: Interest rate loan contracts and forward sale commitments are valued based on quotes from the correspondent lender at the reporting date.
−Removed: Pricing changes daily and if a loan has not been sold to the correspondent by the next reporting date, the fair value may be different from that reported currently.
−Removed: Changes in fair value measurement impacts net income.
−Removed: As of September 30, 2024, three funded loans gave rise to a liability for the forward sales commitment.
−Removed: The Company had one rate lock commitment as of December 31, 2023, resulting in an asset for the interest rate loan contract and a liability for the forward sales commitment, and one funded loan resulting in a forward sales commitment.
−Removed: The following tables present information on the interest rate loan contracts and forward sale commitments as of the date indicated:
−Removed: Fair Value Measurement Using
−Removed: September 30, 2024
−Removed: Forward sale commitment
−Removed: September 30, 2024
−Removed: Valuation Technique
−Removed: Unobservable Input
−Removed: Range (Weighted Average)
−Removed: Forward sale commitment
−Removed: Market approach
−Removed: Pull-through rate
−Removed: Forward sale commitment
−Removed: Market approach
−Removed: Current reference price
−Removed: 101.99 % - 102.63 % ( 102.14 ) (2)
−Removed: Fair Value Measurement Using
−Removed: December 31, 2023
−Removed: Interest rate loan contract
−Removed: Forward sale commitment
−Removed: December 31, 2023
−Removed: Valuation Technique
−Removed: Unobservable Input
−Removed: Range (Weighted Average)
−Removed: Interest rate loan contract
−Removed: Market approach
−Removed: Pull-through rate
−Removed: Forward sale commitment
−Removed: Market approach
−Removed: Pull-through rate
−Removed: Interest rate loan contract
−Removed: Market approach
−Removed: Current reference price
−Removed: Forward sale commitment
−Removed: Market approach
−Removed: Current reference price
−Removed: 101.60 % - 102.64 % ( 101.98 %) (2)
−Removed: (1) All contracts are valued using the same pull-through rate
−Removed: (2) Current reference prices were weighted by the relative amount of the loan
−Removed: (3) Comprised of only one loan.
Financial Instruments Measured at Fair Value on a Non-Recurring Basis
7 unchanged sentences
As such, the Company records any fair value adjustments on a nonrecurring basis.
−Removed: A liability of $ 3 for the fair value of loans held for sale was recorded as of September 30, 2024 .
−Removed: No nonrecurring fair value adjustments were recorded on loans held for sale at December 31, 2023.
+Added: No nonrecurring fair value adjustments were recorded on loans held for sale at March 31, 2025 or December 31, 2024.
Collateral Dependent Loans
11 unchanged sentences
Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3).
−Removed: As of September 30, 2024 , one consumer real estate loan totaling $ 84 and three commercial real estate loans totaling $ 9,344 were collateral dependent.
−Removed: Valuation of the consumer real estate loan and two of the commercial real estate loans were based upon third party evaluations (Level 2).
−Removed: Valuation for one commercial real estate loan was based upon an internal evaluation (Level 3).
+Added: As of March 31, 2025 , three commercial real estate loans totaling $ 8,999 were collateral dependent.
+Added: Valuation was based upon outside appraisals (Level 2).
None of the measurements resulted in a specific allocation.
+Added: As of December 31, 2024, three commercial real estate loans totaling $ 9,259 were measured under the fair value of collateral method using third party appraisals (Level 2).
+Added: None of the measurements resulted in a specific allocation.
Fair Value Summary
2 unchanged sentences
Estimated Fair Value
−Removed: September 30, 2024
+Added: March 31, 2025
Carrying Amount
10 unchanged sentences
Accrued interest payable
−Removed: Forward sale commitment
Estimated Fair Value
4 unchanged sentences
Interest-bearing deposits
+Added: Federal funds sold
Securities available for sale
3 unchanged sentences
Bank-owned life insurance
−Removed: Interest rate loan contract
Financial liabilities:
Accrued interest payable
−Removed: Forward sale commitment
Components of Accumulated Other Comprehensive Loss
The following tables provide information about components of accumulated other comprehensive loss as of the dates indicated:
−Removed: Net Unrealized Loss on Securities
−Removed: Adjustments Related to Pension Benefits
−Removed: Accumulated Other Comprehensive Loss
−Removed: Balance at June 30, 2023
−Removed: Unrealized holding loss on available for sale securities, net of
−Removed: tax of ($ 4,099 )
−Removed: Balance at September 30, 2023
−Removed: Balance at June 30, 2024
+Added: Comprehensive
+Added: Balance at December 31, 2023
Unrealized holding loss on available for sale securities, net of
tax of ($ 887 )
−Removed: Balance at September 30, 2024
−Removed: Net Unrealized Loss on Securities
−Removed: Adjustments Related to Pension Benefits
−Removed: Accumulated Other Comprehensive Loss
+Added: Balance at March 31, 2024
Balance at December 31, 2024
1 unchanged sentence
tax of $ 2,017
−Removed: Reclassification adjustment, net of tax of $ 700
−Removed: Balance at September 30, 2023
−Removed: Balance at December 31, 2023
−Removed: Unrealized holding loss on available for sale securities, net of
−Removed: tax of $ 3,357
−Removed: Balance at September 30, 2024
+Added: Balance at March 31, 2025
Revenue Recognition
13 unchanged sentences
Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment.
−Removed: The Company determined that since
−Removed: rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation.
−Removed: Check ordering charges are transactional based, and therefore the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time.
+Added: The Company determined that since rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation.
+Added: Check ordering charges are transaction based and therefore, the Company’s performance obligation is satisfied and related revenue recognized at a point in time.
Credit and Debit Card Fees
20 unchanged sentences
Trailer revenue is recorded over time, usually monthly or quarterly, as net asset value is determined.
−Removed: OREO Gains and Losses
−Removed: The Company records a gain or loss from the sale of other real estate owned (“OREO”) when control of the property transfers to the buyer, which generally occurs at the time of an executed deed.
−Removed: When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable.
−Removed: Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer.
The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the periods indicated.
−Removed: Three Months Ended September 30,
−Removed: Noninterest Income
−Removed: In-scope of Topic 606:
−Removed: Service charges on deposit accounts
−Removed: Other service charges and fees
−Removed: Credit and debit card fees, net
−Removed: Insurance and Investment (included within Other Income in the Consolidated
−Removed: Statements of Income)
−Removed: Noninterest Income (in-scope of Topic 606)
−Removed: Noninterest Income (out-of-scope of Topic 606)
−Removed: Total noninterest income
−Removed: Nine Months Ended September 30,
+Added: Three Months Ended March 31,
Noninterest Income
3 unchanged sentences
Credit and debit card fees, net
−Removed: Insurance and Investment (included within Other Income in the Consolidated
−Removed: Statements of Income)
+Added: Insurance and Investment (1)
Noninterest Income (in-scope of Topic 606)
1 unchanged sentence
Total noninterest income
+Added: (1) Included within other income in the Consolidated Statements of Income
The Company’s leases are recorded under ASC Topic 842, “Leases”.
18 unchanged sentences
The following tables present information about leases as of the dates and for the periods indicated:
−Removed: September 30, 2024
−Removed: December 31, 2023
Lease liability
2 unchanged sentences
Weighted average discount rate
−Removed: For the Three Months Ended September 30,
−Removed: Lease Expense
−Removed: Operating lease expense
−Removed: Short-term lease expense
−Removed: Total lease expense
−Removed: Cash paid for amounts included in lease liabilities
−Removed: For the Nine Months Ended September 30,
+Added: For the Three Months Ended March 31,
Lease Expense
3 unchanged sentences
Cash paid for amounts included in lease liabilities
−Removed: Right-of-use assets obtained in exchange for operating lease liabilities commencing
−Removed: during the period
The following table presents a maturity schedule of undiscounted cash flows that contribute to the lease liability:
Undiscounted Cash Flow for the Period
−Removed: September 30, 2024
−Removed: Twelve months ending September 30, 2025
−Removed: Twelve months ending September 30, 2026
−Removed: Twelve months ending September 30, 2027
−Removed: Twelve months ending September 30, 2028
−Removed: Twelve months ending September 30, 2029
+Added: March 31, 2025
+Added: Twelve months ending March 31, 2026
+Added: Twelve months ending March 31, 2027
+Added: Twelve months ending March 31, 2028
+Added: Twelve months ending March 31, 2029
+Added: Twelve months ending March 31, 2030
Total undiscounted cash flows
1 unchanged sentence
Stock Based Compensation
−Removed: The Company’s 2023 Stock Incentive Plan (“the Plan”) was approved by shareholders at the annual shareholders meeting on May 9, 2023.
−Removed: The Plan provides for the grant of various forms of stock-based compensation awards that may be settled in, or based upon the value of, the Company’s common stock.
+Added: The Company’s 2023 Stock Incentive Plan (“the Plan”) provides for the grant of various forms of stock-based compensation awards that may be settled in, or based upon the value of, the Company’s common stock.
The maximum number of shares available for issuance under the Plan is 120,000 shares.
−Removed: For further information on the Plan, refer to the Company’s Proxy Statement filed with the SEC on March 28, 2024 and the Company’s S-8 filed with the SEC on June 7, 2023.
+Added: The restricted stock has voting rights and rights to dividends, which are paid upon vest date.
+Added: For further information on the Plan, please refer to the Company’s 2024 Form 10-K.
Restricted Stock Awards
−Removed: Under the Plan, non-employee directors receive restricted stock awards (“RSAs”) each June and December.
−Removed: The RSAs are valued at the closing stock price on the grant date and expensed over the one-year vesting period.
−Removed: Stock based compensation expense charged against income was $ 28 and $ 93 for the three and nine months ended September 30, 2024.
−Removed: As of September 30, 2024 , expense of $ 61 related to the nonvested RSAs is expected to be recognized over the coming 12 months.
−Removed: A summary of changes in the Company’s nonvested RSAs under the Plan for the nine months ended September 30, 2024 follows:
−Removed: Weighted-Average Grant-Date Fair Value
+Added: Under the Plan, restricted stock awards (“RSAs”) were granted to non-employee directors as part of the semi-annual retainer and restricted stock units ("RSUs") were granted to certain executives.
+Added: The RSAs and RSUs were valued at the closing stock price on the grant date and expensed over a one-year vesting period.
+Added: Stock based compensation expense charged against income was $ 43 for the three months ended March 31, 2025 and $ 32 for the three months ended March 31, 2024.
+Added: As of March 31, 2025 , expense of $ 103 related to the nonvested RSAs and RSUs is expected to be recognized over the coming 12 months.
+Added: A summary of changes in the Company’s nonvested RSAs under the Plan for the three months ended March 31, 2025 follows:
+Added: Weighted-Average
Nonvested at January 1, 2025
−Removed: Vested and released
−Removed: Nonvested at September 30, 2024
+Added: Nonvested at March 31, 2025
Net Income Per Common Share
The factors used in the computation of net income per common share for the periods indicated are presented below:
−Removed: For the Three Months Ended September 30,
−Removed: Common Shares 1 (Denominator)
−Removed: Common Shares 1 (Denominator)
−Removed: Basic net income per
−Removed: Dilutive shares for restricted stock
−Removed: Diluted net income per
−Removed: For the Nine Months Ended September 30,
−Removed: Common Shares 1 (Denominator)
−Removed: Common Shares 1 (Denominator)
+Added: For the Three Months Ended March 31,
+Added: Shares Weighted Average Outstanding
+Added: (Denominator)
+Added: Shares Weighted Average Outstanding
+Added: (Denominator)
Basic net income per
1 unchanged sentence
Diluted net income per
−Removed: (1) Weighted average outstanding
RSA grants are disregarded in the computation of diluted net income per share if they are determined to be anti-dilutive.
−Removed: There were no anti-dilutive RSAs for the three and nine months ended September 30, 2024 and September 30, 2023 .
+Added: There were no anti-dilutive RSAs for the three months ended March 31, 2025 and March 31, 2024 .
Note 12 – Goodwill and Other Intangibles
−Removed: The aggregate amortization expense was $ 102 and $ 137 for the three and nine months ended September 30, 2024.
−Removed: The following table provides information on the significant components of goodwill and other acquired intangible assets at September 30, 2024.
−Removed: Gross Carrying Amount
−Removed: Measurement Period Adjustment
+Added: The aggregate amortization expense was $ 97 for the three months ended March 31, 2025.
+Added: The following table provides information on the significant components of goodwill and other acquired intangible assets at March 31, 2025.
+Added: Beginning Balance
Accumulated Amortization
−Removed: Net Carrying Amount
+Added: Ending Balance
Core deposit intangible
−Removed: As of September 30, 2024, estimated future remaining amortization of the core deposit intangible within the years ending December 31, is as follows:
+Added: As of March 31, 2025, estimated future remaining amortization of the core deposit intangible within the years ending December 31, is as follows:
Amortization Expense
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.