Management’s Discussion and Analysis of Financial Condition and Results of Operations.
−Removed: following discussion and analysis provide information that we believe to be relevant to an assessment and understanding of our
−Removed: results of operations and financial condition for the periods described.
−Removed: This discussion should be read together with our condensed
−Removed: consolidated interim financial statements and the notes to the financial statements, which are included in this Quarterly Report on
−Removed: This information should also be read in conjunction with the information contained in our Annual Report on Form 10-K for
−Removed: the year ended December 31, 2021, filed with the Securities and Exchange Commission on March 31, 2022, or the Annual Report,
−Removed: including the consolidated annual financial statements as of December 31, 2021, and their accompanying notes included
+Added: following discussion and analysis provide information that we believe to be relevant to an assessment and understanding of our results
+Added: of operations and financial condition for the periods described.
+Added: This discussion should be read together with our condensed consolidated
+Added: interim financial statements and the notes to the financial statements, which are included in this Quarterly Report on Form 10-Q.
+Added: information should also be read in conjunction with the information contained in our Annual Report on Form 10-K for the year ended December
+Added: 31, 2021, filed with the Securities and Exchange Commission on March 31, 2022, or the Annual Report, including the consolidated annual
+Added: financial statements as of December 31, 2021, and their accompanying notes included therein.
Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of
46 unchanged sentences
a Delaware corporation, and its subsidiaries, including MySize Israel
−Removed: Ltd, Topspin Medical (Israel) Ltd, Orgad International Marketing Ltd., or Orgad and My Size LLC.
−Removed: taken as a whole.
+Added: 2014 Ltd, Topspin Medical (Israel) Ltd, Orgad International Marketing Ltd., or Orgad, My Size LLC and Naiz Bespoke Technologies,
+Added: S.L taken as a whole.
are a creator of mobile device measurement solutions that has developed innovative solutions designed to address shortcomings in multiple
43 unchanged sentences
(i) 1,395,025 shares were issued at
−Removed: closing, and (ii) 1,395,024 shares will be issued in eight equal quarterly installments until the lapse of two years from closing,
−Removed: subject to certain downward post-closing adjustment.
+Added: closing, and (ii) 1,395,024 shares will be issued in eight equal quarterly installments until the lapse of two years from closing, subject
+Added: to certain downward post-closing adjustment.
payment of the second and third cash installments, the equity installments and the earn out are further subject in each case to the Orgad
2 unchanged sentences
connection with the Orgad Agreement, each of the Orgad Sellers entered into employment agreements with Orgad and six-month lock-up agreements
+Added: Bespoke Technologies Acquisition
+Added: October 7, 2022, My Size, Inc., or My Size, entered into a Share Purchase Agreement, or the Naiz Agreement, with Borja Cembrero Saralegui,
+Added: or Borja, Aritz Torre Garcia, or Aritz, Whitehole, S.L., or Whitehole, Twinbel, S.L., or Twinbel and EGI Acceleration, S.L., or EGI.
+Added: Each of Borja, Aritz, Whitehole, Twinbel and EGI shall be referred to as the Naiz Sellers herein.
+Added: Pursuant to the Naiz Agreement, the
+Added: Naiz Sellers agreed to sell to My Size all of the issued and outstanding equity of Naiz, a limited liability company incorporated under
+Added: the laws of Spain.
+Added: The acquisition of Naiz was completed on October 11, 2022.
+Added: consideration of the purchase of the shares of Naiz, the Naiz Agreement provided that the Naiz Sellers are entitled to receive (i) an
+Added: aggregate of 6,000,000 shares, or the Naiz Equity Consideration, of My Size common stock, or the Shares, representing in the aggregate,
+Added: immediately prior to the issuance of such shares at the closing of the transaction, not more than 19.9% of the issued and outstanding
+Added: Shares and (ii) up to US$2,050,000 in cash, the Naiz Cash Consideration.
+Added: Naiz Equity Consideration was issued to the Naiz Sellers at closing of the transaction of which 2,365,800 shares of My Size common stock
+Added: were issued to Whitehole constituting 6.6% of our outstanding shares following such issuance.
+Added: The Naiz Agreement also provides that,
+Added: in the event that the actual value of the Naiz Equity Consideration (based on the average closing price of the Shares on the Nasdaq Capital
+Added: Market over the 10 trading days prior to the closing of the transaction, or the Equity Value Averaging Period) is less than US$1,650,000,
+Added: My Size shall make an additional cash payment, or the Shortfall Value to the Naiz Sellers within 45 days of our receipt of Naiz’s
+Added: 2025 audited financial statements;
+Added: provided that certain revenue targets are met.
+Added: Following the Equity Value Averaging Period, it was
+Added: determined that the Shortfall Value is US$459,240.
+Added: Naiz Cash Consideration is payable to the Naiz Sellers in five installments, according to the following payment schedule:
+Added: (i) US$500,000
+Added: at closing, (ii) up to US$500,000 within 45 days of My Size’s receipt of Naiz’s 2022 audited financial statements, (iii)
+Added: up to US$350,000 within 45 days of My Size’s receipt of Naiz’s unaudited financial statements for the six months ended June
+Added: 30, 2023, (iv) up to US$350,000 within 45 days of My Size’s receipt of Naiz’s unaudited financial statements for the six
+Added: months ended December 31, 2023, and (v) up to US$350,000 within 45 days of My Size’s receipt of Naiz’s 2024 audited financial
+Added: provided that in the case of the second, third, fourth and fifth installments certain revenue targets are met.
+Added: payment of the second, third, fourth and fifth cash installments are further subject to the continuing employment or involvement of Borja
+Added: and Aritz, or the Key Persons, by or with Naiz at the date such payment is due (except if a Key Person is terminated from Naiz due to
+Added: a Good Reason (as defined in the Naiz Agreement).
+Added: Naiz Agreement contains customary representations, warranties and indemnification provisions.
+Added: In addition, the Naiz Sellers will be subject
+Added: to non-competition and non-solicitation provisions pursuant to which they agree not to engage in competitive activities with respect
+Added: to My Size’s business.
+Added: connection with the Naiz Agreement, (i) each of the Naiz Sellers entered into six-month lock-up agreements, or the Lock-Up Agreement,
+Added: with My Size, (ii) Whitehole, Twinbel and EGI entered into a voting agreement, or the Voting Agreement, with My Size and (iii) each of
+Added: the Key Persons entered into employment agreements and services agreements with Naiz.
+Added: Lock-Up Agreement provides that each Naiz Seller will not, for the six-month period following the closing of the transaction, (i) offer,
+Added: pledge, sell, contract to sell, sell any option, warrant or contract to purchase, purchase any option, warrant or contract to sell, grant
+Added: any option, right or warrant to purchase, or otherwise transfer or dispose of, directly or indirectly, any Shares or any securities convertible
+Added: into or exercisable or exchangeable for Shares in each case, that are currently or hereafter owned of record or beneficially (including
+Added: holding as a custodian) by such Naiz Seller, or publicly disclose the intention to make any such offer, sale, pledge, grant, transfer
+Added: or disposition;
+Added: or (ii) enter into any swap, short sale, hedge or other agreement that transfers, in whole or in part, any of the economic
+Added: consequences of ownership of such Naiz Seller’s Shares regardless of whether any such transaction described in clause (i) or this
+Added: clause (ii) is to be settled by delivery of Shares or such other securities, in cash or otherwise.
+Added: The Lock-Up Agreement also contains
+Added: an additional three-month “dribble-out” provision that provides following the expiration of the initial six-month lock-up
+Added: period, without My Size’s prior written consent (which My Size shall be permitted to withhold at its sole discretion), each Naiz
+Added: Seller shall not sell, dispose of or otherwise transfer on any given day a number of Shares representing more than the average daily
+Added: trading volume of the Shares for the rolling 30 day trading period prior to the date on which such Seller executes a trade of the Shares.
+Added: Voting Agreement provides that the voting of any Shares held by each of Whitehole, Twinbel and EGI, or the Naiz Acquisition Stockholders,
+Added: will be exercised exclusively by a proxy designated by My Size’s board of directors from time to time, or the Proxy, and that each
+Added: Naiz Acquisition Stockholder will irrevocably designate and appoint the then-current Proxy as its sole and exclusive attorney-in-fact
+Added: and proxy to vote and exercise all voting right with respect to the Shares held by each Naiz Acquisition Stockholder.
+Added: The Voting Agreement
+Added: also provides that, if the voting power held by the Proxy, taking into account the proxies granted by the Naiz Acquisition Stockholders
+Added: and the Shares owned by the Proxy, represents 20% or more of the voting power of My Size’s stockholders that will vote on an item,
+Added: or the Voting Power, then the Proxy shall vote such number of Shares in excess of 19.9% of the Voting Power in the same proportion as
+Added: the Shares that are voted by My Size’s other stockholders.
+Added: The Voting Agreement will terminate on the earliest to occur of (i)
+Added: such time that such Naiz Acquisition Stockholder no longer owns the Shares, (ii) the sale of all or substantially all of the assets of
+Added: My Size or the consolidation or merger of My Size with or into any other business entity pursuant to which stockholders of My Size prior
+Added: to such consolidation or merger hold less than 50% of the voting equity of the surviving or resulting entity, (iii) the liquidation,
+Added: dissolution or winding up of the business operations of My Size, and (iv) the filing or consent to filing of any bankruptcy, insolvency
+Added: or reorganization case or proceeding involving My Size or otherwise seeking any relief under any laws relating to relief from debts or
+Added: protection of debtors.
addition to our Israel operations, we have operations in Russia through our wholly owned subsidiary, My Size LLC.
6 unchanged sentences
Three months ended
−Removed: Six months ended
+Added: Nine months ended
(dollars in thousands)
6 unchanged sentences
Financial income (expenses), net
−Removed: and Three Months Ended June 30, 2022 Compared to Six and Three Months Ended June 31, 2021
−Removed: started to generate revenue in 2019 and we expect to incur additional losses to increase our sales and marketing efforts and to
−Removed: perform further research and development activities.
−Removed: Our revenues for the six months ended June 30, 2022 amounted to $1,205,000
−Removed: compared to $57,000 for the six months ended June 30, 2021.
−Removed: Our revenues for the three months ended June 30, 2022 amounted to
−Removed: $801,000 compared to $30,000 for the three months ended June 30, 2021.
−Removed: The increase was primarily attributable to $1,112,000 in
−Removed: revenue generated from Orgad from February 7, 2022, the the date of closing of the Orgad acquisition, or the Acquisition Date,
−Removed: through to the end of the second quarter 2022 and to $752,000 in revenue generated from Orgad for the three months ended June 30,
−Removed: cost of revenues expenses for the six and three months ended June 30, 2022 amounted to $730,000 and $479,000, respectively, compared
−Removed: to none for the six and three months ended June 30, 2021.
−Removed: The increase in comparison with the corresponding period was due to the
−Removed: cost of goods of the revenues generated from Orgad’s operations.
+Added: and Three Months Ended September 30, 2022 Compared to Nine and Three Months Ended September 30, 2021
+Added: We started to generate revenue in 2019 and we expect to incur additional
+Added: losses to increase our sales and marketing efforts and to perform further research and development activities.
+Added: Our revenues for the nine
+Added: months ended September 30, 2022 amounted to $1,931,000 compared to $88,000 for the nine months ended September 30, 2021.
+Added: for the three months ended September 30, 2022 amounted to $726,000 compared to $31,000 for the three months ended September 30, 2021.
+Added: The increase was primarily attributable to $1,797,000 in revenue generated from Orgad from February 7, 2022, the date of closing of the
+Added: Orgad acquisition, or the Acquisition Date, through to the end of the third quarter 2022 and to $685,000 in revenue generated from Orgad
+Added: for the three months ended September 30, 2022.
+Added: cost of revenues expenses for the nine and three months ended September 30, 2022 amounted to $1,607,000 and $877,000, respectively,
+Added: compared to none for the nine and three months ended September 30, 2021.
+Added: The cost of revenues includes cash and equity liabilities
+Added: expenses in the amount of $149,000 and $89,000 for the nine and three months ended September 30, 2022 respectively.
+Added: The increase in
+Added: comparison with the corresponding period was due to the cost of goods of the revenues generated from Orgad’s
and Development Expenses
−Removed: Our research and development expenses
−Removed: for the six months ended June 30, 2022 amounted to $802,000 compared to $3,380,000 for the six months ended June 30, 2021.
−Removed: in comparison with the corresponding period primarily resulted from share-based payment in the amount of $2,618,000
−Removed: that was recorded in the corresponding period attributed to the share issuance to Shoshana Zigdon under the Amendment to Purchase Agreement
−Removed: dated May 26, 2021, and decrease in shared based expenses to employees.
−Removed: Our research and development expenses
−Removed: for the three months ended June 30, 2022 amounted to $390,000 compared to $3,007,000 for the three months ended June 30, 2021.
−Removed: in comparison with the corresponding period primarily resulted from share-based payment in amount of $2,618,000
−Removed: that was recorded in the corresponding period attributed to the share issuance to Shoshana Zigdon under the Amendment to Purchase Agreement
−Removed: dated May 26, 2021 and decrease in shared based expenses to employees.
+Added: research and development expenses for the nine months ended September 30, 2022 amounted to $1,152,000 compared to $3,842,000 for the
+Added: nine months ended September 30, 2021.
+Added: The decrease in comparison with the corresponding period primarily resulted from share-based
+Added: payment in the amount of $2,618,000 that was recorded in the corresponding period attributed
+Added: to the share issuance to Shoshana Zigdon under the Amendment to Purchase Agreement dated May 26, 2021, and a
+Added: decrease in shared based expenses to employees.
+Added: research and development expenses for the three months ended September 30, 2022 amounted to $350,000 compared to $462,000 for the three
+Added: months ended September 30, 2021.
+Added: The decrease in comparison with the corresponding period primarily resulted from share-based payment
+Added: to employees.
and Marketing Expenses
−Removed: Our sales and marketing expenses
−Removed: for the six months ended June 30, 2022 amounted to $1,854,000 compared to $1,277,000 for the six months ended June 30, 2021.
−Removed: in comparison with the corresponding period was mainly due to the hiring of new employees and expenses associated with Orgad activities,
+Added: sales and marketing expenses for the nine months ended September 30, 2022 amounted to $2,526,000 compared to $1,798,000 for the nine
+Added: months ended September 30, 2021.
+Added: The increase in comparison with the corresponding period was mainly due to the hiring of new employees
+Added: and expenses associated with Orgad activities, offset by a reduction in share-based payment expenses
+Added: to employees and consultants.
+Added: sales and marketing expenses for the three months ended September 30, 2022 amounted to $672,000 compared to $521,000 for the three months
+Added: ended September 30, 2021.
+Added: The increase in comparison with the corresponding period was mainly due to expenses associated with Orgad activities,
offset by a reduction in share-based payment expenses to employees and consultants.
−Removed: Our sales and marketing expenses for the three months ended June 30, 2022
−Removed: amounted to $895,000 compared to $731,000 for the three months ended June 30, 2021.
−Removed: The increase in comparison with the corresponding
−Removed: period was mainly due to expenses associated with Orgad activities, offset by a reduction in share-based
−Removed: payment expenses to employees and consultants.
and Administrative Expenses
−Removed: Our general and administrative
−Removed: expenses for the six months ended June 30, 2022 amounted to $1,576,000 compared to $1,229,000 for the six months ended June 30, 2021.
−Removed: The increase in comparison with the corresponding period was mainly due to professional services attributed to the Orgad acquisition expenses
−Removed: associated with Orgad activities.
−Removed: Our general and administrative
−Removed: expenses for the three months ended June 30, 2022 amounted to $689,000 compared to $605,000 for the three months ended June 30, 2021.
−Removed: The increase in comparison with the corresponding period was mainly due to professional services attributed to the Orgad expenses associated
−Removed: with Orgad activities.
−Removed: a result of the foregoing, for the six months ended June 30, 2022, our operating loss was $3,757,000 a decrease of $2,072,000
−Removed: compared to our operating loss for the six months ended June 30, 2021 of $5,829,000.
−Removed: a result of the foregoing, for the three months ended June 30, 2022, our operating loss was $1,652,000 a decrease of $2,661,000
−Removed: compared to our operating loss for the three months ended June 30, 2021 of $4,313,000.
+Added: general and administrative expenses for the nine months ended September 30, 2022 amounted to $2,378,000 compared to $2,303,000 for the
+Added: nine months ended September 30, 2021.
+Added: The increase in comparison with the corresponding period was mainly due to expenses associated
+Added: with Orgad activities offset by a decrease in insurance expenses and professional services expenses.
+Added: general and administrative expenses for the three months ended September 30, 2022 amounted to $802,000 compared to $1,074,000 for the
+Added: three months ended September 30, 2021.
+Added: The decrease in comparison with the corresponding period was mainly due to a decrease in insurance
+Added: offset by an increase in expenses associated with Orgad activities.
+Added: a result of the foregoing, for the nine months ended September 30, 2022, our operating loss was $5,732,000 a decrease of $2,123,000 compared
+Added: to our operating loss for the nine months ended September 30, 2021 of $7,855,000.
+Added: As a result of the foregoing,
+Added: for the three months ended September 30, 2022, our operating loss was $1,975,000 a decrease of $51,000 compared to our operating loss
+Added: for the three months ended September 30, 2021 of $2,026,000.
Income (Expenses), Net
−Removed: financial expense, net for the six months ended June 30, 2022 amounted to $147,000 compared to financial income of $32,000 for the six
−Removed: months ended June 30, 2021.
−Removed: During the six months ended June 30, 2022, we had financial expenses mainly from exchange rate differences
−Removed: and revaluation of investment in marketable securities whereas in the corresponding period we had financial income primarily
+Added: financial expense, net for the nine months ended September 30, 2022 amounted to $198,000 compared to financial income of $50,000 for
+Added: the nine months ended September 30, 2021.
+Added: During the nine months ended September 30, 2022, we had financial expenses mainly from exchange
+Added: rate differences and revaluation of investment in marketable securities whereas in the corresponding period we had financial income primarily
due revaluation of investment in marketable securities.
−Removed: financial expense, net for the three months ended June 30, 2022 amounted to $64,000 compared to financial expenses of $27,000 for the three
−Removed: months ended June 30, 2021.
−Removed: During the three months ended June 30, 2022, we had financial expenses mainly from exchange rate differences
−Removed: and revaluation of investment in marketable securities whereas in the corresponding period we had financial expenses primarily
−Removed: due revaluation of investment in marketable securities and exchange rate differences offset in income from revaluation of derivative.
−Removed: a result of the foregoing, our net loss for the six months ended June 30, 2022 was $3,904,000, compared to net loss of $5,797,000 for
−Removed: the six months ended June 30, 2021.
−Removed: The decrease in the net loss was mainly due to the reasons mentioned above.
−Removed: a result of the foregoing, our net loss for the three months ended June 30, 2022 was $1,716,000, compared to net loss of $4,340,000 for
−Removed: the three months ended June 30, 2021.
−Removed: The decrease in the net loss was mainly due to the reasons mentioned above.
+Added: financial expense, net for the three months ended September 30, 2022 amounted to $51,000 compared to financial income of $18,000 for
+Added: the three months ended September 30, 2021.
+Added: During the three months ended September 30, 2022, we had financial income mainly from exchange
+Added: rate differences and revaluation of investment in marketable securities whereas in the corresponding period we had financial expenses
+Added: primarily due revaluation of investment in marketable securities and exchange rate differences offset in income from revaluation of derivative.
+Added: a result of the foregoing, our net loss for the nine months ended September 30, 2022 was $5,930,000, compared to a net loss of
+Added: $7,805,000 for the nine months ended September 30, 2021.
+Added: The decrease in the net loss was mainly due to the reasons mentioned
+Added: a result of the foregoing, our net loss for the three months ended September 30, 2022 was $2,026,000, compared to a net loss of
+Added: $2,008,000 for the three months ended September 30, 2021.
+Added: The decrease in the net loss was mainly due to the reasons mentioned
and Capital Resources
1 unchanged sentence
and in the U.S.
−Removed: As of June 30, 2022, we had cash,
−Removed: cash equivalents, and restricted cash of $6,725,000 compared to $10,943,000 of cash, cash equivalents and restricted cash as of December
−Removed: This decrease primarily resulted from our operating activities, the acquisition of Orgad, and resources that were deployed to
−Removed: grow Orgad’s business.
−Removed: used in operating activities amounted to $4,070,000 for the six months ended June 30, 2022, compared to $2,669,000 for the six
−Removed: months ended June 30, 2021.
−Removed: The increase in cash used in operating activities was mainly due to the acquisition of Orgad and
−Removed: working capital.
−Removed: cash used in investing activities was $325,000 for the six months ended June 30, 2022, compared to cash provided by investing
−Removed: activities of $172,000 for the six months ended June 30, 2021.
−Removed: The increase from the corresponding period was mainly due to the
−Removed: acquisition of Orgad offset by changes in restricted deposits that occured in the six months ended June 30, 2021.
−Removed: cash used in financing activities was $24,000 for the six months ended June 30, 2021, compared to cash provided by financing
−Removed: activities of $5,832,000 for the six months ended June 30, 2021.
−Removed: The cash flow from financing activities for the six months
−Removed: ended June 30, 2021 resulted from the public offerings that occurred in January 2021 and March 2021 and from proceeds that were
−Removed: received from an investor for warrants that were exercised.
+Added: of September 30, 2022, we had cash, cash equivalents, and restricted cash of $4,622,000 compared to $10,943,000 of cash, cash equivalents
+Added: and restricted cash as of December 31, 2021.
+Added: This decrease primarily resulted from our operating activities, the acquisition of Orgad,
+Added: and resources that were deployed to grow Orgad’s business.
+Added: used in operating activities amounted to $5,858,000 for the nine months ended September 30, 2022, compared to $3,984,000 for the nine
+Added: months ended September 30, 2021.
+Added: The increase in cash used in operating activities was mainly due to the acquisition of Orgad and working
+Added: cash used in investing activities was $327,000 for the nine months ended September 30, 2022, compared to cash provided by investing activities
+Added: of $172,000 for the nine months ended September 30, 2021.
+Added: The increase from the corresponding period was mainly due to the acquisition
+Added: of Orgad offset by changes in restricted deposits that occurred in the nine months ended September 30, 2022.
+Added: cash used in financing activities was $39,000 for the nine months ended September 30, 2022, compared to cash provided by financing activities
+Added: of $5,857,000 for the nine months ended September 30, 2021.
+Added: The cash flow from financing activities for the nine months ended September
+Added: 30, 2021 resulted from the public offerings that occurred in January 2021 and March 2021 and from proceeds that were received from an
+Added: investor for warrants that were exercised.
do not have any material commitments for capital expenditures during the next twelve months.
1 unchanged sentence
Based on the projected
−Removed: cash flows and cash balances as of June 30, 2022, we believe our existing cash will be sufficient to fund operations for a period less
−Removed: than 12 months.
+Added: cash flows and cash balances as of September 30, 2022, we believe our existing cash will be sufficient to fund operations for a period
+Added: less than 12 months.
As a result, there is substantial doubt about our ability to continue as a going concern.
−Removed: We will need to raise additional
−Removed: capital, which may not be available on reasonable terms or at all.
+Added: We will need to raise
+Added: additional capital, which may not be available on reasonable terms or at all.
Additional capital would be used to accomplish the following:
62 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.