19 unchanged sentences
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework:
−Removed: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated March 7, 2025 expressed an unqualified opinion.
+Added: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) and our report dated February 27, 2026 expressed an unqualified opinion.
Basis for Opinion
38 unchanged sentences
Denver, Colorado
−Removed: March 7, 2025
+Added: February 27, 2026
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
7 unchanged sentences
(2013) issued by COSO.
−Removed: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheets of the Company as of December 31, 2024 and 2023, the related consolidated statements of income, comprehensive income, shareholders’ equity, and cash flows for the years then ended, and the related notes (collectively referred to as the "financial statements") and our report dated March 7, 2025 expressed an unqualified opinion.
+Added: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheets of the Company as of December 31, 2025 and 2024, the related consolidated statements of income, comprehensive income, shareholders’ equity, and cash flows for the years then ended, and the related notes (collectively referred to as the "financial statements") and our report dated February 27, 2026 expressed an unqualified opinion.
Basis for Opinion
17 unchanged sentences
Denver, Colorado
−Removed: March 7, 2025
+Added: February 27, 2026
FIRST WESTERN FINANCIAL, INC.
5 unchanged sentences
Total cash and cash equivalents 200,281 237,941
+Added: Available-for-sale debt securities, at fair value (amortized cost of $ 45,623 and $ 0 , respectively)
Held-to-maturity debt securities, net of allowance for credit losses of $ 74 and $ 71 (fair value of $ 90,635 and $ 68,161 ), respectively
59 unchanged sentences
Net gain on mortgage loans 4,443 4,912
−Removed: Net loss on loans held for sale ( 105 ) ( 178 )
+Added: Net gain (loss) on loans held for sale 222 ( 105 )
Bank fees 1,345 2,036
1 unchanged sentence
Income on company-owned life insurance 455 431
−Removed: Net loss on loans accounted for under the fair value option ( 999 ) ( 2,010 )
−Removed: Unrealized loss recognized on equity securities ( 33 ) ( 22 )
+Added: Net gain (loss) on loans accounted for under the fair value option 6 ( 999 )
+Added: Net gain on other real estate owned 459 —
+Added: Unrealized gain (loss) recognized on equity securities 14 ( 33 )
Other 624 581
23 unchanged sentences
Net income $ 13,188 $ 8,473
−Removed: Other comprehensive income:
+Added: Other comprehensive (loss) income items:
+Added: Unrealized loss on available-for-sale securities ( 16 ) —
+Added: Income tax effect 4 —
Amortization of net unrealized loss for the reclassification of available-for-sale securities transferred to held-to-maturity included in interest income 237 501
Income tax effect ( 56 ) ( 120 )
−Removed: Unrealized gain on cash flow hedge 52 77
+Added: Unrealized (loss) gain on cash flow hedge ( 906 ) 52
Income tax effect 206 ( 13 )
−Removed: Total other comprehensive income 420 319
+Added: Total other comprehensive (loss) income ( 531 ) 420
Comprehensive income $ 12,657 $ 8,893
7 unchanged sentences
Balance, January 1, 2024 9,581,183 $ 192,894 $ 51,042 $ ( 1,198 ) $ 242,738
−Removed: Cumulative change in accounting principle (1)
−Removed: — — ( 5,319 ) — ( 5,319 )
−Removed: Balance at January 1, 2023 (as adjusted for change in accounting principle) 9,495,440 190,494 46,568 ( 1,517 ) 235,545
Net income — — 8,473 — 8,473
Other comprehensive income, net of tax and reclassifications — — — 420 420
−Removed: Dissolution of RSI entity — 751 ( 751 ) — —
−Removed: Settlement of share awards 73,483 ( 439 ) — — ( 439 )
−Removed: Options exercised 12,260 245 — — 245
+Added: Repurchase of common stock ( 5,501 ) ( 89 ) — — ( 89 )
+Added: Net settlement of share awards 91,460 ( 706 ) — — ( 706 )
Stock-based compensation — 1,486 — — 1,486
1 unchanged sentence
Net income — — 13,188 — 13,188
−Removed: Other comprehensive income, net of tax and reclassifications — — — 420 420
+Added: Other comprehensive loss, net of tax and reclassifications — — — ( 531 ) ( 531 )
Repurchase of common stock ( 40,333 ) ( 784 ) — — ( 784 )
−Removed: Settlement of share awards 91,460 ( 706 ) — — ( 706 )
+Added: Net settlement of share awards 98,265 ( 802 ) — — ( 802 )
+Added: Net settlement of stock options 657 ( 6 ) — — ( 6 )
Stock-based compensation — 2,173 — — 2,173
Balance as of December 31, 2025 9,725,731 $ 194,166 $ 72,703 $ ( 1,309 ) $ 265,560
−Removed: _____________________________
−Removed: (1) Refer to Note 1 – Organization and Summary of Significant Accounting Policies for further information.
See accompanying notes to consolidated financial statements.
9 unchanged sentences
Provision for credit losses 5,025 1,933
−Removed: Net loss on loans held for sale 105 178
+Added: Net (gain) loss on loans held for sale ( 222 ) 105
Net gain on mortgage loans ( 4,443 ) ( 4,912 )
4 unchanged sentences
Net amortization of purchase accounting adjustments 621 138
−Removed: Deferred income tax expense
+Added: Deferred income tax (benefit) expense ( 770 ) 3,123
+Added: Purchase of solar tax credits ( 1,165 ) —
Income on company-owned life insurance ( 455 ) ( 431 )
1 unchanged sentence
Provision for other real estate owned 1,349 1,107
−Removed: Unrealized loss recognized on equity securities 33 22
−Removed: Net loss on loans accounted for under the fair value option 999 2,010
+Added: Net gain on other real estate owned ( 459 ) —
+Added: Unrealized (gain) loss recognized on equity securities ( 14 ) 33
+Added: Net (gain) loss on loans accounted for under the fair value option ( 6 ) 999
Net changes in operating assets and liabilities:
4 unchanged sentences
Cash flows from investing activities
+Added: Activity in available-for-sale debt securities:
+Added: Maturities, prepayments, and calls 4,376 —
+Added: Purchases ( 49,947 ) —
Activity in held-to-maturity debt securities:
6 unchanged sentences
Purchases of premises and equipment ( 3,970 ) ( 1,213 )
−Removed: Proceeds from loans held for sale previously classified as loans held for investment 5,582 40,602
+Added: Proceeds from sale of loans — 5,582
Purchase of loans ( 7,838 ) ( 23,259 )
−Removed: Net cash provided by (used in) investing activities 66,441 ( 66,391 )
+Added: Proceeds from sale of other real estate owned 31,999 —
+Added: Net cash (used in) provided by investing activities ( 264,438 ) 66,441
Cash flows from financing activities
4 unchanged sentences
Proceeds from Federal Reserve borrowings — 10,000
+Added: Payments to subordinated note holders ( 8,000 ) —
Repurchase of common stock ( 784 ) ( 89 )
−Removed: Proceeds from the exercise of stock options — 245
+Added: Cash paid for withholding taxes on exercised stock options ( 6 ) —
Cash paid for withholding taxes on share-based awards ( 802 ) ( 706 )
−Removed: Net cash (used in) provided by financing activities ( 84,298 ) 102,441
+Added: Net cash provided by (used in) financing activities 228,577 ( 84,298 )
Net change in cash and cash equivalents ( 37,660 ) ( 17,251 )
10 unchanged sentences
Supplemental noncash disclosures:
−Removed: Transfer of loans held for investment to loans held for sale 5,834 39,221
−Removed: Adoption of ASU 2016-13, net of tax — 5,319
−Removed: Dissolution of RSI entity — 751
+Added: Transfer (to) from loans held for investment (from) to loans held for sale ( 594 ) 5,834
Lease right-of-use-asset obtained in exchange for lease liabilities 4,160 12,619
9 unchanged sentences
FWFI wholly owns the following subsidiary:
−Removed: First Western Trust Bank (the "Bank").
+Added: First Western Trust Bank (Bank).
The Bank wholly owns First Western Merger Corporation (Merger Corp.), which is therefore indirectly wholly-owned by FWFI.
−Removed: RRI, LLC ("RRI"), which was wholly owned by the Bank, was dissolved on February 3, 2023.
−Removed: Ryder, Stilwell Inc.
−Removed: ("RSI"), which was wholly owned by FWFI, was dissolved on March 21, 2023.
The Company provides a fully-integrated suite of wealth management services including private banking, personal trust, investment management, mortgage loans, and institutional asset management services to individual and corporate clients principally in Colorado (metro Denver, Aspen, Boulder, Fort Collins, Loveland, and Vail Valley), Arizona (Phoenix and Scottsdale), California (Century City), Montana (Bozeman), and Wyoming (Jackson Hole, Pinedale, Rock Springs, and Cheyenne).
12 unchanged sentences
Use of Estimates :
−Removed: To prepare financial statements in conformity with GAAP, manageme nt makes estimates and assumptions based on available information.
+Added: To prepare financial statements in conformity with GAAP, management makes estimates and assumptions based on available information.
These estimates and assumptions affect the amounts reported in the consolidated financial statements and the disclosures provided, and actual results could differ.
7 unchanged sentences
and Jackson, Cheyenne, Pinedale, and Rock Springs, Wyoming.
−Removed: The Company does not believe it h as significant concentrations in any one industry or customer.
−Removed: As of December 31, 2024 and December 31, 2023, 78.9 % a nd 76.1 %, respectively, of the Company’s loan portfolio was secured by real estate collateral.
+Added: The Company does not believe it has significant concentrations in any one industry or customer.
+Added: As of December 31, 2025 and December 31, 2024, 84.2 % and 78.9 %, respectively, of the Company’s loan portfolio was secured by real estate collateral.
Declines in real estate values in the primary markets the Company operates in could negatively impact the Company.
2 unchanged sentences
Net cash flows are reported for customer loan and deposit transactions, interest bearing deposits in other financial institutions, and federal funds purchased and repurchase agreements.
−Removed: Investment Securities :
−Removed: Investments for which we have the intent and ability to hold to their maturity are classified as held-to-maturity debt securities and are recorded at amortized cost.
+Added: Debt securities we intend to hold for an indefinite period of time, but not necessarily to maturity, are classified as available-for-sale and are recorded at fair value using current market information from a pricing service, with unrealized gains and losses excluded from earnings and reported in other comprehensive income, net of tax.
+Added: The carrying values of our debt securities classified as available-for-sale are adjusted for unrealized gain or loss, and any gain or loss is reported on an after-tax basis as a component of other comprehensive income in shareholders' equity.
+Added: Debt securities for which we have the intent and ability to hold to their maturity are classified as held-to-maturity debt securities and are recorded at amortized cost.
Held-to-maturity debt securities are carried at cost, adjusted for the amortization of premiums and the accretion of discounts using the level-yield method over the remaining period until maturity.
−Removed: Net purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities, without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated.
+Added: Net purchase premiums and discounts are recognized in interest income using the interest method over the terms of the debt securities, without anticipating prepayments, except for mortgage-backed debt securities where prepayments are anticipated.
Equity mutual funds are recorded at fair value within the Other assets line of the Consolidated Balance Sheets with changes recorded in the Unrealized loss recognized on equity securities line of the Consolidated Statements of Income.
−Removed: The Company invests in projects to create affordable housing.
−Removed: These investments are classified as Other assets on the Consolidated Balance Sheets.
−Removed: Investments in affordable housing projects that qualify for low-income housing tax credits ("LIHTC") are accounted for using the proportional amortization method.
−Removed: Under the proportional amortization method, the initial cost of the investment is amortized in proportion to the tax credits and other benefits received and recognized as a component of applicable income tax expense in the Consolidated Statements of Income.
+Added: Allowance for Credit Losses (ACL) - loans :
+Added: The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans.
+Added: The ACL excludes loans held for sale and loans accounted for under the fair value option.
+Added: The Company elected to not measure an ACL for accrued interest receivables , as we write off applicable accrued interest receivable balances in a timely manner when a loan is placed on non-accrual status, in which any accrued but uncollected interest is reversed from current income.
+Added: Loans are charged off against the allowance when management believes the uncollectability of a loan balance is confirmed.
+Added: Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.
+Added: Management estimates the allowance balance using relevant available information, from internal and external sources, related to past events, current conditions, and reasonable and supportable forecasts.
+Added: Actual Company and regional peer historical credit loss experience provides the basis for the estimation of expected credit losses.
+Added: The Company identified and grouped portfolio segments based on risk characteristics and underlying collateral.
+Added: The call code for each financial asset type was assessed and, expanded for certain call codes into separate segments based on risk characteristics.
+Added: The ACL for pooled loans are estimated using a discounted cash flow (DCF) methodology using the amortized cost basis (excluding interest) for all loans modeled within a performing pool of loans.
+Added: The DCF analysis pairs loan-level term information, for example, maturity date, payment amount, interest rate, with top-down pool assumptions such as default rates, prepayment speeds, to produce individual expected cash flows for every instrument in the segment.
+Added: The results are then aggregated to produce segment level results and reserve requirements for each segment based on similar risk characteristics.
+Added: The quantitative DCF model also incorporates forward-looking macroeconomic information over a reasonable and supportable period of four quarters.
+Added: Subsequent to the four quarter period, the Company reverts to its historical loss rate and historical prepayment and curtailment speeds on a straight-line basis over a four quarter reversion period.
+Added: Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate.
+Added: The contractual term excludes expected extensions, renewals, and modifications.
+Added: Annually the Company performs a rate study which updates the prepayment and curtailment rates used in the DCF model.
+Added: Loans that do not share risk characteristics are evaluated on an individual basis.
+Added: Loans evaluated individually are not included in the pooled loan evaluation.
+Added: When management determines that foreclosure is probable, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.
+Added: Qualitative adjustments to historical loss data are made based on management’s assessment of the risks that may lead to a future credit loss or differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, changes in environmental and economic conditions, or other relevant factors.
+Added: ACL - Off-balance sheet credit exposures :
+Added: The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company.
+Added: The ACL on off-balance sheet credit exposures is adjusted through the Provision for credit losses and is recorded in Other liabilities.
+Added: The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life.
+Added: The probability of funding is based on historical utilization statistics for unfunded loan commitments.
+Added: The loss rates used are calculated using the same assumptions as the associated funded balance.
+Added: ACL - Available-for-sale (AFS) debt securities:
+Added: For AFS debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more-likely-than-not that it will be required to sell the security before recovery of its amortized cost basis.
+Added: If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value.
+Added: For the AFS securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors.
+Added: In such assessment, the Company considers the extent to which fair value is less than amortized cost and if there are any adverse conditions that impact the security.
+Added: If this assessment indicates a credit loss exists, the present value of the cash flows expected to be collected from the security is compared to the amortized cost basis of the security.
+Added: If the present value of the cash flows expected to be collected is less than the amortized cost basis, a potential credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost.
+Added: Any estimated credit losses that have not been recorded through an ACL are recognized in OCI.
+Added: The Company has elected to exclude accrued interest from the estimate of credit losses for AFS debt securities.
+Added: As part of its non-accrual policy, the Company charges-off uncollectable interest at the time it is determined to be uncollectable.
ACL - Held-to-maturity (HTM) debt securities :
−Removed: On January 1, 2023, the Company adopted FASB ASU 2016-13, Financial Instruments - Credit Losses, which significantly changed the allowance for credit loss accounting policies for debt securities.
−Removed: The following debt securities and allowance for credit loss accounting policies are presented under Accounting Standards Codification (“ASC”) Topic 326.
−Removed: The majority of our held-to-maturity investment portfolio consists of securities issued by U.S.
+Added: The majority of our HTM investment portfolio consists of securities issued by U.S.
government entities and agencies.
2 unchanged sentences
With respect to these securities, we consider the risk of credit loss to be zero and, therefore, we have elected the practical expedient to not record an ACL for these securities.
−Removed: The Company's non-government backed securities include private label collateralized mortgage obligations ("CMO") and mortgage-backed securities ("MBS") debt securities and corporate bonds.
+Added: The Company's non-government backed securities include private label mortgage-backed securities (MBS) and corporate bonds.
Private label refers to private institutions such as brokerage firms, banks, and home builders, that also securitize mortgages.
−Removed: Management measures expected credit losses on held-to-maturity debt securities on a collective basis by major security type.
−Removed: Accrued interest receivable on held-to-maturity debt securities is excluded from the estimate of credit losses.
+Added: Management measures expected credit losses on HTM debt securities on a collective basis by major security type.
+Added: Accrued interest receivable on HTM debt securities is excluded from the estimate of credit losses.
The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts.
−Removed: Management reviewed the collectability of CMO and MBS debt securities and corporate bonds taking into consideration factors such as the asset quality and delinquencies of the issuers.
+Added: Management reviewed the collectability of private label MBS and corporate bonds taking into consideration factors such as the asset quality and delinquencies of the issuers.
+Added: The Company has elected to exclude accrued interest from the estimate of credit losses for HTM debt securities.
+Added: As part of its non-accrual policy, the Company charges-off uncollectable interest at the time it is determined to be uncollectable.
Correspondent Bank Stock :
25 unchanged sentences
This segment of our portfolio is affected by a variety of local and national economic factors affecting borrowers’ employment prospects, income levels, and overall economic sentiment.
−Removed: PPP loans that are fully guaranteed by the SBA are classified within this line item and had balances of $ 2.0 million and $ 4.2 million as of December 31, 2024 and 2023, respectively.
• Consumer and other— consists of unsecured consumer loans.
12 unchanged sentences
This portfolio primarily consists of term loans and lines of credit which are dependent on the strength of the industries of the related borrowers and the success of their businesses.
−Removed: MSLP loans of $ 1.7 million and $ 5.1 million as of December 31, 2024 and 2023, respectively, are included in this category.
Past Due Loans :
6 unchanged sentences
Loans can be returned to accrual status when there is a sustained period of repayment performance (usually six-months or longer) and the collectability of future payments is reasonably assured.
−Removed: Allowance for Credit Losses (“ACL”) loans :
−Removed: On January 1, 2023, the Company adopted Financial Accounting Standards Board ("FASB") Accounting Standards Update ("ASU") 2016-13, Financial Instruments - Credit Losses, which significantly changed the loan and allowance for credit loss accounting policies.
−Removed: The following loan and allowance for credit loss accounting policies are presented under Accounting Standards Codification ("ASC") Topic 326.
−Removed: The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans.
−Removed: The ACL excludes loans held for sale and loans accounted for under the fair value option.
−Removed: The Company elected to not measure an ACL for accrued interest receivables, as we write off applicable accrued interest receivable balances in a timely manner when a loan is placed on non-accrual status, in which any accrued but uncollected interest is reversed from current income.
−Removed: Loans are charged off against the allowance when management believes the uncollectability of a loan balance is confirmed.
−Removed: Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.
−Removed: Management estimates the allowance balance using relevant available information, from internal and external sources, related to past events, current conditions, and reasonable and supportable forecasts.
−Removed: Actual Company and regional peer historical credit loss experience provides the basis for the estimation of expected credit losses.
−Removed: The Company identified and grouped portfolio segments based on risk characteristics and underlying collateral.
−Removed: The call code for each financial asset type was assessed and, expanded for certain call codes into separate segments based on risk characteristics.
−Removed: The ACL for pooled loans are estimated using a discounted cash flow (“DCF”) methodology using the amortized cost basis (excluding interest) for all loans modeled within a performing pool of loans.
−Removed: The DCF analysis pairs loan-level term information, for example, maturity date, payment amount, interest rate, with top-down pool assumptions such as default rates, prepayment speeds, to produce individual expected cash flows for every instrument in the segment.
−Removed: The results are then aggregated to produce segment level results and reserve requirements for each segment based on similar risk characteristics.
−Removed: The quantitative DCF model also incorporates forward-looking macroeconomic information over a reasonable and supportable period of four quarters.
−Removed: Subsequent to the four quarter period, the Company reverts to its historical loss rate and historical prepayment and curtailment speeds on a straight-line basis over a four quarter reversion period.
−Removed: Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate.
−Removed: The contractual term excludes expected extensions, renewals, and modifications.
−Removed: Annually the Company performs a rate study which updates the prepayment and curtailment rates used in the DCF model.
−Removed: Loans that do not share risk characteristics are evaluated on an individual basis.
−Removed: Loans evaluated individually are not included in the pooled loan evaluation.
−Removed: When management determines that foreclosure is probable, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.
−Removed: Qualitative adjustments to historical loss data are made based on management’s assessment of the risks that may lead to a future credit loss or differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, changes in environmental and economic conditions, or other relevant factors.
−Removed: ACL - off-balance sheet credit exposures :
−Removed: The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company.
−Removed: The ACL on off-balance sheet credit exposures is adjusted through the Provision for credit losses and is recorded in Other liabilities.
−Removed: The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life.
−Removed: The probability of funding is based on historical utilization statistics for unfunded loan commitments.
−Removed: The loss rates used are calculated using the same assumptions as the associated funded balance.
Modifications :
−Removed: On January 1, 2023, the Company adopted FASB ASU 2022-02, Financial Instruments - Credit Losses, Troubled Debt Restructurings and Vintage Disclosures, which eliminated the accounting guidance for troubled debt restructurings (“TDRs”) by creditors in Accounting Standard Codification (“ASC”) Subtopic 310-40, and enhanced the disclosure requirements for certain loan refinancing and restructures by creditors when a borrower is experiencing financial difficulty.
The Company identifies modifications to borrowers experiencing financial difficulty as a loan that has been modified for the borrower that is experiencing financial difficulties.
2 unchanged sentences
This list does not include all potential indicators of a borrower’s financial difficulties.
−Removed: The allowance for credit losses on loans that are considered modifications to borrowers experiencing financial difficulty are measured using the same method as all other loans held for investment.
+Added: The ACL on loans that are considered modifications to borrowers experiencing financial difficulty are measured using the same method as all other loans held for investment.
Transfers of Financial Assets :
22 unchanged sentences
The Company has acquired other identifiable intangible assets, primarily consisting of customer relationships, non-competition agreements, and recorded goodwill through its acquisition of financial services companies.
−Removed: Goodwill and other indefinite-lived intangible assets are not amortized, but are tested for impairment at the reporting unit level at least annually by applying a fair value-based test using discounted estimated future net cash flows.
+Added: Goodwill and other indefinite-lived intangible assets are not amortized, but are tested for impairment at the reporting unit level at least annually.
The Company has selected October 31 as the date to perform its annual impairment tests.
7 unchanged sentences
The Company has purchased life insurance policies on certain current and former officers and key employees.
−Removed: Company-owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable a t settlement.
+Added: Company-owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
Leases represent a contract that conveys the right to control the use of identified property, plant, or equipment (an identified asset) for a period of time in exchange for consideration.
14 unchanged sentences
Derivatives :
+Added: The Company is exposed to certain risks relating to its ongoing operations.
+Added: The primary risk managed by using derivative instruments is interest rate risk.
+Added: Cash flow hedges have been entered into to manage interest rate risk associated with variable rate deposits and borrowings.
+Added: Fair value hedges have been entered into to manage interest rate risk associated with fixed rate loans.
+Added: The Company does not enter into derivative instruments for trading or speculative purposes.
+Added: Derivatives are recognized as Other assets or Other liabilities in the accompanying Condensed Consolidated Balance Sheets and are measured at fair value.
At the inception of a derivative contract, the Company designates the derivative as one of three types based on the Company’s intentions and belief as to likely effectiveness of a hedge.
5 unchanged sentences
a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability.
−Removed: For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same periods during which the hedged transactions affect earnings.
+Added: For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income (OCI) and is reclassified into earnings in the same periods during which the hedged transactions affect earnings.
• Stand-alone derivative:
11 unchanged sentences
In addition, the Company obtains collateral above certain thresholds of the fair value of its derivatives for each dealer counterparty based upon their credit standing and the Company has netting agreements with the dealers with which it does business.
−Removed: Mort gage Banking Derivatives :
+Added: Mortgage Banking Derivatives :
Commitments to fund mortgage loans, interest rate lock commitments (IRLC) and forward sale commitments (FSC), to be sold in the secondary market for the future delivery of these loans are accounted for as free standing derivatives.
17 unchanged sentences
Our borrowing facilities include various financial and other covenants, including, but not limited to, a requirement that the Bank maintains regulatory capital that is deemed "well capitalized" by federal banking agencies.
−Removed: Bank Term Funding Program :
−Removed: On March 12, 2023, in response to two large bank failures, the Federal Reserve Board announced it would make additional funding available to eligible depository institutions to help assure banks have the ability to meet the needs of depositors.
−Removed: The additional funding was made available through the creation of a new Bank Term Funding Program (“BTFP”), offering loans of up to one year in length to banks, savings associations, credit unions, and other eligible depository institutions pledging U.S.
−Removed: Treasuries, agency debt and mortgage-backed securities, and other qualifying assets valued at par as collateral.
−Removed: The BTFP was meant to be an additional resource of liquidity against high-quality securities, eliminating an institutions need to quickly sell those securities in times of stress.
−Removed: See Note 9 – Borrowings for details on the Company’s borrowings.
Loan Commitments and Related Financial Instruments :
37 unchanged sentences
See Note 18 – Segment Reporting for further discussion.
+Added: Low-Income Housing Tax Credits (LIHTC) :
+Added: The Company invests in projects to create affordable housing.
+Added: These investments are classified as Other assets on the Consolidated Balance Sheets.
+Added: Investments in affordable housing projects that qualify for low-income housing tax credits are accounted for using the proportional amortization method.
+Added: Under the proportional amortization method, the initial cost of the investment is amortized in proportion to the tax credits and other benefits received and recognized as a component of applicable income tax expense in the Consolidated Statements of Income.
+Added: Solar Investment Tax Credit (ITC) :
+Added: The Company purchases solar investment tax credits (ITCs) that are transferable, nonrefundable federal tax incentives intended to encourage investment in renewable energy infrastructure in accordance with ASC 740, “Income Taxes" and Section 48 “Energy Credit” of the Internal Revenue Code.
+Added: Upon entering into a binding agreement to acquire a transferable solar ITC, the Company recognizes a deferred tax asset equal to the amount paid for the credit, assuming it is more likely than not that the credit will be realized against future taxable income only to the extent that tax credits offset no more than 75% of the total tax liability.
+Added: Upon utilization of the credit against current-year tax liabilities, the Company reduces the deferred tax asset with a corresponding reduction to current tax expense.
+Added: The tax benefit is recorded in the period the credit is used.
+Added: Management assesses realizability of the deferred tax asset in accordance with ASC 740, including the application of valuation allowances if needed.
Revenue Recognition :
−Removed: In accordance with the Financial Accounting Standards Board ("FASB"), Revenue Contracts with Customers ("Topic 606"), trust and investment management fees are earned by providing trust and investment services to customers.
+Added: In accordance with the Financial Accounting Standards Board (FASB), ASC 606 Revenue from Contracts with Customers (ASC 606), trust and investment management fees are earned by providing trust and investment services to customers.
The Company’s performance obligation under these contracts is satisfied over time as the services are provided.
Fees are recognized monthly based on the average monthly value of the assets under management and the corresponding fee rate based on the terms of the contract.
−Removed: No performance based incentive fees were earned with respect to investment management contracts for the years ended December 31, 2024 and 2023.
Receivables are recorded on the Consolidated Balance Sheets in the Accounts receivable line item.
Income related to trust and investment management fees, bank fees, and risk management and insurance fees on the Consolidated Statements of Income for the years ended December 31, 2025 and 2024 are considered in scope of Topic 606.
−Removed: Transition of LIBOR to an Alternative Reference Rate :
−Removed: In July 2017, the United Kingdom's Financial Conduct Authority, which regulates the London Interbank Offered Rate ("LIBOR"), announced that after 2022 it will no longer persuade or compel banks to submit rates for the calculation of LIBOR.
−Removed: In response, the Federal Reserve Board and the Federal Reserve Bank of New York convened the Alternative Reference Rates Committee and on February 27, 2023 the Federal Reserve Board adopted a final rule establishing the Secured Overnight Financing Rate ("SOFR") as the replacement rate index for LIBOR.
−Removed: SOFR is based on a broad segment of the overnight Treasury repurchase market and is intended to be a measure of the cost of borrowing cash overnight collateralized by Treasury securities.
−Removed: On December 21, 2022, the FASB issued Accounting Standards Update (ASU) 2022-06, Reference Rate Reform (Topic 848):
−Removed: Deferral of the Sunset Date of Topic 848.
−Removed: On June 30, 2023, LIBOR ceased to be a representative index rate.
−Removed: ASU 2022-06 extends the period of time financial statement preparers can utilize the reference rate reform relief guidance through December 31, 2024.
−Removed: In general, the transition away from LIBOR may result in increased market risk, credit risk, operational risk, and business risk for the Company.
−Removed: The Company completed a LIBOR transition plan, which addressed governance, risk management, legal, operational, systems, fallback language, and other aspects of planning.
−Removed: The Company no longer originates LIBOR indexed loans and a s of December 31, 2023, all loans indexed to LIBOR were converted to the new index.
−Removed: Consumer indexed loans are being managed in accordance with Interagency Guidance.
Reclassifications :
3 unchanged sentences
The following reflect recent accounting pronouncements that have been adopted by the Company during the Company’s fiscal year ended December 31, 2025.
−Removed: On November 27, 2023, the FASB issued ASU 2023-07 Segment Reporting - Improvements to Reportable Segment Disclosures, which provided additional transparency into a company's reportable segments’ significant expenses on an interim and annual basis.
−Removed: This guidance was effective for companies with fiscal years beginning after December 14, 2023 and interim periods with fiscal years beginning after December 15, 2024.
+Added: On December 14, 2023, the FASB issued ASU 2023-09 Income Taxes - Improvements to Income Tax Disclosures, which enhances a company's income tax disclosures to include additional information related to rate reconciliations and income taxes paid.
+Added: This guidance was effective for companies with fiscal years beginning after December 15, 2024.
The Company adopted ASU 2023-09 on January 1, 2025 on a retrospective approach.
−Removed: Refer to Note 18 - Segment Reporting for additional information.
+Added: Refer to Note 13 - Income Taxes for additional information.
Recently issued accounting pronouncements, not yet adopted :
The following reflects recently issued accounting pronouncements and the impact thereof to the Company.
−Removed: On December 14, 2023, the FASB issued ASU 2023-09 Income Taxes - Improvements to Income Tax Disclosures, which enhances a company's income tax disclosures to include additional information related to rate reconciliations and income taxes paid.
−Removed: This guidance is effective for companies with fiscal years beginning after December 15, 2024.
−Removed: Early adoption is permitted.
−Removed: The Company expects to adopt this standard beginning January 1, 2025.
−Removed: The Company is currently evaluating these new disclosure requirements and does not expect the adoption to have a material impact.
On November 4, 2024, the FASB issued ASU 2024-03 Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures, which requires companies to disclose additional information about certain expenses.
3 unchanged sentences
The Company is currently evaluating these new disclosure requirements and does not expect the adoption to have a material impact.
+Added: On November 12, 2025, the FASB issued ASU 2025‑08 Financial Instruments - Credit Losses (Topic 326):
+Added: Purchased Loans, which expands the population of acquired financial assets subject to the gross-up approach in Topic 326.
+Added: This guidance is effective for companies with fiscal years beginning after December 15, 2026, including interim reporting periods within those annual periods.
+Added: Early adoption is permitted.
+Added: The Company expects to adopt this standard beginning January 1, 2027.
+Added: The Company is currently evaluating this standard and does not expect the adoption to have a material impact.
NOTE 2 – DEBT SECURITIES
−Removed: The following presents the amortized cost, fair value, and allowance for credit losses of debt securities held-to-maturity and the corresponding amounts of gross unrecognized gains and losses as of the date noted (dollars in thousands):
+Added: The following presents the amortized cost, fair value, and allowance for credit losses of debt securities and the corresponding amounts of gross unrealized or unrecognized gains and losses as of the date noted (dollars in thousands):
December 31, 2025 Amortized
+Added: Value Allowance for
+Added: Credit Losses
+Added: Debt securities available-for-sale:
+Added: Residential mortgage-backed securities issued by U.S.
+Added: government agencies and sponsored enterprises $ 45,623 $ 54 $ ( 70 ) $ 45,607 $ —
+Added: Total debt securities available-for-sale $ 45,623 $ 54 $ ( 70 ) $ 45,607 $ —
+Added: December 31, 2025 Amortized
Value Allowance for Credit Losses
Debt securities held-to-maturity:
−Removed: Treasury debt $ 246 $ — $ ( 4 ) $ 242 $ —
+Added: Treasuries $ 248 $ 1 $ — $ 249 $ —
+Added: government agencies and sponsored enterprises 3,412 3 ( 131 ) 3,284 —
+Added: Residential mortgage-backed securities issued by U.S.
+Added: government agencies and sponsored enterprises 59,839 209 ( 3,005 ) 57,043 —
+Added: Residential mortgage-backed securities - other 751 — ( 47 ) 704 —
+Added: Commercial mortgage-backed securities issued by U.S.
+Added: government agencies and sponsored enterprises 6,138 — ( 8 ) 6,130 —
Corporate bonds 24,656 116 ( 1,547 ) 23,225 ( 74 )
−Removed: Government National Mortgage Association ("GNMA") MBS – residential
−Removed: 31,361 — ( 3,383 ) 27,978 —
−Removed: Federal National Mortgage Association ("FNMA") MBS – residential
−Removed: 12,011 — ( 689 ) 11,322 —
−Removed: Government collateralized mortgage obligations ("GMO") and MBS – commercial 5,075 5 ( 483 ) 4,597 —
−Removed: Corporate CMO and MBS 3,524 — ( 279 ) 3,245 —
Total debt securities held-to-maturity
3 unchanged sentences
Debt securities held-to-maturity:
−Removed: Treasury debt $ 253 $ — $ ( 11 ) $ 242 $ —
+Added: Treasuries $ 246 $ — $ ( 4 ) $ 242 $ —
+Added: government agencies and sponsored enterprises 3,874 5 ( 255 ) 3,624 —
+Added: Residential mortgage-backed securities issued by U.S.
+Added: government agencies and sponsored enterprises 47,220 — ( 4,514 ) 42,706 —
+Added: Residential mortgage-backed securities - other 877 — ( 65 ) 812 —
+Added: Commercial mortgage-backed securities issued by U.S.
+Added: government agencies and sponsored enterprises 173 — ( 14 ) 159 —
Corporate bonds 23,405 — ( 2,787 ) 20,618 ( 71 )
−Removed: GNMA mortgage-backed securities – residential 34,579 — ( 3,410 ) 31,169 —
−Removed: FNMA mortgage-backed securities – residential 6,035 — ( 509 ) 5,526 —
−Removed: Government GMO and MBS – commercial 5,836 9 ( 377 ) 5,468 —
−Removed: Corporate CMO and MBS 3,783 — ( 238 ) 3,545 —
Total debt securities held-to-maturity
$ 75,795 $ 5 $ ( 7,639 ) $ 68,161 $ ( 71 )
−Removed: Net accretion of premiums and discounts related to held-to-maturity debt securities during each of the years ended December 31, 2024 and 2023 totaled $ 0.1 million and $ 0.0 million, respectively, and is included in Net interest income in the Consolidated Statements of Income.
−Removed: As of December 31, 2024, the amortized cost and estimated fair value of held-to-maturity debt securities have contractual maturity dates shown in the table below (dollars in thousands).
+Added: Net accretion of premiums and amortization of discounts related to debt securities during the years ended December 31, 2025 and 2024 was immaterial and $ 0.1 million, respectively, and is included in Net interest income in the Consolidated Statements of Income.
+Added: As of December 31, 2025, the amortized cost and estimated fair value of debt securities have contractual maturity dates shown in the table below.
Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
−Removed: Securities not due at a single maturity date are shown separately.
−Removed: December 31, 2024 Amortized
+Added: Debt securities not due at a single maturity date are shown separately.
+Added: December 31, 2025
+Added: Available-for-Sale Held-to-Maturity
+Added: (dollars in thousands) Amortized
+Added: Value Amortized
Due within one year $ — $ — $ — $ —
2 unchanged sentences
Due after ten years — — — —
−Removed: Securities (CMO and MBS) 51,971 47,142
+Added: Securities (MBS and Agency) 45,623 45,607 70,140 67,161
Total $ 45,623 $ 45,607 $ 95,044 $ 90,635
In 2022, the Company committed $ 6.0 million in total to two bank technology funds.
−Removed: During the year ended December 31, 2024 and 2023, the Company made $ 0.5 million and $ 0.8 million in contributions to the partnerships, respectively.
−Removed: During the year ended December 31, 2024 and 2023, the Company received a $ 0.3 million and $ 0.1 million return on investment from the partnerships, respectively.
−Removed: As of December 31, 2024 and 2023, the Company held a balance of $ 2.5 million and $ 2.0 million, respectively, which is included in Other assets in the accompanying Consolidated Balance Sheets.
+Added: Additionally, in 2025, the Company committed $ 3.0 million to a sale-leaseback fund as well as $ 3.0 million to a bank technology fund.
+Added: During the years ended December 31, 2025 and 2024, the Company made $ 2.2 million and $ 0.5 million in contributions to the fund partnerships and received $ 0.1 million and $ 0.3 million of return on investments from the partnerships, respectively.
+Added: Additionally, during the years ended December 31, 2025 and 2024, the Company received $ 0.2 million and $ 0 of returns of capital from the partnerships, respectively.
+Added: As of December 31, 2025 and 2024, the Company held a balance of investments in the partnerships of $ 4.5 million and $ 2.5 million, respectively, which is included in Other assets in the accompanying Consolidated Balance Sheets.
The Company may be obligated to invest up to an additional $ 7.4 million in future contributions.
−Removed: In 2014, the Company began investing in a small business investment company ("SBIC") fund administered by the Small Business Administration.
−Removed: The Company made $ 0.2 million and $ 0.2 million in contributions to the SBIC fund during the years ended December 31, 2024 and 2023, respectively.
−Removed: As of December 31, 2024 and 2023, the Company held a balance of $ 2.4 million and $ 2.2 million, respectively, in the SBIC fund, which is included in Other assets in the accompanying Consolidated Balance Sheets.
+Added: In 2014, the Company began investing in a small business investment company (SBIC) fund administered by the Small Business Administration (SBA).
+Added: The Company made $ 0 and $ 0.2 million in contributions to the SBIC fund during the years ended December 31, 2025 and 2024, respectively.
+Added: As of December 31, 2025 and 2024, the Company held a balance of $ 2.4 million in the SBIC fund, which is included in Other assets in the accompanying Consolidated Balance Sheets.
The Company may be obligated to invest up to an additional $ 0.5 million in future SBIC investments.
−Removed: As of December 31, 2024, securities with market values totaling $ 31.1 million were pledged to secure various public deposits and credit facilities of the Company.
−Removed: As of December 31, 2023, securities with carrying values of $ 45.1 million were pledged to secure various public deposits and credit facilities of the Company, including $ 39.3 million pledged under the BTFP program (refer to Note 1 – Organization and Summary of Significant Accounting Policies for more information on the BTFP program).
+Added: As of December 31, 2025 and 2024, AFS and HTM securities with carrying values of $ 29.8 million and $ 34.9 million, respectively, were pledged to secure various public deposits and credit facilities of the Company.
As of December 31, 2025 and 2024, there were no holdings of debt securities of any one issuer, other than the U.S.
1 unchanged sentence
The Company did not sell any securities during the years ended December 31, 2025 or 2024.
−Removed: Allowance for Credit Losses for HTM Debt Securities
−Removed: Management measures expected credit losses on Held-to-maturity debt securities on a collective basis by major security type.
−Removed: The majority of our held-to-maturity investment portfolio consists of securities issued by U.S.
+Added: The Company did not transfer securities between debt securities AFS and HTM during the years ended December 31, 2025 and 2024.
+Added: The following presents AFS debt securities that were in an unrealized loss position, based on the length of time the individual debt securities have been in an unrealized loss position:
+Added: December 31, 2025
+Added: Less than 12 Months
+Added: 12 Months or More
+Added: (dollars in thousands) Number
+Added: Securities Fair Value
+Added: Unrealized Losses
+Added: Unrealized Losses
+Added: Unrealized Losses
+Added: Debt securities available-for-sale:
+Added: Residential mortgage-backed securities issued by U.S.
+Added: government agencies and sponsored enterprises 6 $ 27,693 $ ( 70 ) $ — $ — $ 27,693 $ ( 70 )
+Added: Total debt securities available-for-sale
+Added: 6 $ 27,693 $ ( 70 ) $ — $ — $ 27,693 $ ( 70 )
+Added: Allowance for Credit Losses for Debt Securities
+Added: Management measures expected credit losses on debt securities on a collective basis by major security type.
+Added: The majority of our investment portfolio consists of securities issued by U.S.
government entities and agencies and we consider the risk of credit loss to be zero and, therefore, we do not record an ACL.
−Removed: The Company's non-government backed debt securities include private label CMO and MBS and corporate bonds.
−Removed: Accrued interest receivable on held-to-maturity debt securities totaled $ 0.3 million and $ 0.4 million at December 31, 2024 and 2023, respectively, and and is excluded from the estimate of credit losses.
+Added: The Company's non-government backed debt securities include private label MBS and corporate bonds.
Refer to Note 1 – Organization and Summary of Significant Accounting Policies for additional information on the Company’s methodology on estimating credit losses.
−Removed: The following table presents the activity in the allowance for credit losses for Held-to-maturity debt securities by major security type for the years ended:
−Removed: Year Ended December 31,
−Removed: (dollars in thousands) Corporate Bonds Corporate CMO Corporate Bonds Corporate CMO
+Added: As of December 31, 2025, accrued interest receivable on AFS debt securities and HTM debt securities was $ 44 thousand and $ 0.4 million, respectively.
+Added: As of December 31, 2024, accrued interest receivable of HTM debt securities was $ 0.3 million.
+Added: Accrued interest receivable for debt securities is excluded from the estimate of credit losses.
+Added: As of December 31, 2025, no ACL has been recognized on AFS debt securities in an unrealized loss position as management does not believe any of the debt securities are impaired due to reasons of credit quality.
+Added: The Company’s AFS portfolio is comprised of mortgage-backed securities issued by U.S.
+Added: government entities and agencies, which we consider the risk of credit loss to be zero.
+Added: Total gross unrealized losses were attributable to changes in interest rates, relative to when the debt securities were purchased, and not due to the credit quality of the debt securities.
+Added: The Company does not intend to sell the AFS debt securities that were in an unrealized loss position and it is not likely that the Company will be required to sell the AFS debt securities before recovery of their amortized cost basis, which may be at maturity.
+Added: The ACL on HTM debt securities is estimated using relevant information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts.
+Added: The ACL on HTM debt securities was $ 74 thousand and $ 71 thousand as of December 31, 2025 and 2024, respectively.
+Added: The following presents the activity in the ACL for debt securities HTM by major security type for the periods noted:
+Added: Years Ended December 31,
+Added: (dollars in thousands) Corporate Bonds Corporate MBS Corporate Bonds Corporate MBS
Allowance for credit losses:
Beginning balance $ 71 $ — $ 71 $ —
−Removed: Impact of ASU 2016-13 adoption — — 71 —
Provision for credit losses 3 — — —
1 unchanged sentence
Total ending allowance balance $ 74 $ — $ 71 $ —
−Removed: The Company monitors the credit quality of held-to-maturity debt securities on a quarterly basis.
−Removed: As of December 31, 2024, there were no held-to-maturity debt securities past due or on non-accrual.
+Added: The Company monitors the credit quality of debt securities on a quarterly basis.
+Added: As of December 31, 2025 and 2024, there were no debt securities past due or on non-accrual.
NOTE 3 – CORRESPONDENT BANK STOCK
13 unchanged sentences
Commercial and industrial 225,281 220,326
−Removed: Total 2,418,282 2,517,189
+Added: 2,646,302 2,418,282
+Added: Portfolio layer method basis adjustment for hedged portfolio 939 —
Allowance for credit losses ( 21,441 ) ( 18,330 )
3 unchanged sentences
_____________________________
−Removed: (1) Includes $ 7.5 million and $ 14.1 million of unpaid principal balance of loans held for investment measured at fair value as of December 31, 2024 and December 31, 2023 respectively.
+Added: (1) Total loans include net unamortized loan origination fees of $ 0.4 million and $ 0.3 million as of December 31, 2025 and 2024, respectively, and net unamortized discounts on loan purchased or acquired of $ 2.9 million and $ 3.5 million as of December 31, 2025 and 2024, respectively.
+Added: (2) Includes $ 3.2 million and $ 7.5 million of unpaid principal balance of loans held for investment measured at fair value as of December 31, 2025 and 2024, respectively.
Includes fair value adjustments on loans held for investment accounted for under the fair value option.
1 unchanged sentence
As of December 31, 2025 and 2024, total loans held for investment included $ 121.3 million and $ 164.3 million, respectively, of performing loans purchased through mergers or acquisitions.
−Removed: As of December 31, 2024 the Cash, Securities, and Other portion of the loan portfolio included $ 2.0 million of SBA Paycheck Protection Program (“PPP”) loans, or 1.7 % of the total category.
−Removed: As of December 31, 2023, the Cash, Securities, and Other portion of the loan portfolio included $ 4.2 million of PPP loans, or 3.0 % of the total category.
−Removed: As of December 31, 2024, the Company’s Commercial and Industrial loans included one Main Street Lending Program (“MSLP”) loan with a net carrying amount of $ 1.7 million, or 0.8 % of the total category.
−Removed: This MSLP loan is risk rated pass.
−Removed: As of December 31, 2023, the Company’s Commercial and Industrial loans included three MSLP loans with the net carrying amount of $ 5.1 million, or 1.5 % of the total category.
+Added: As of December 31, 2025, the Company did not hold any Main Street Lending Program (MSLP) loans.
+Added: As of December 31, 2024, the Company’s Commercial and Industrial loans included one MSLP loans with the net carrying amount of $ 1.7 million, or 0.8 % of the total category.
The following presents, by class, an aging analysis of the amortized cost basis in loans past due as of the date noted (dollars in thousands):
27 unchanged sentences
(1) Refer to Note 16 – Fair Value for additional information on the measurement of loans accounted for under the fair value option.
−Removed: As of December 31, 2024, the Company did not have any loans more than 90 days delinquent and accruing interest.
−Removed: As of December 31, 2023, the Company had one loan, totaling $ 0.3 million, in the 1-4 Family Residential portfolio that was more than 90 days delinquent and accruing interest.
Loan Modifications
−Removed: GAAP requires that certain types of modifications of loans in response to a borrower’s financial difficulty be reported and include the following;
+Added: GAAP requires that certain types of loan modifications to borrowers experiencing financial difficulty be reported and include the following;
(i) principal forgiveness, (ii) interest rate reduction, (iii) other than insignificant payment delay, (iv) term extension, or (v) any combination of the foregoing.
−Removed: The following table presents the amortized cost basis as of December 31, 2024 of loans modified to borrowers experiencing financial difficulty disaggregated by class of financing receivable and type of concession granted during the year ended December 31, 2024:
−Removed: (dollars in thousands) Principal forgiveness Interest rate reduction Term extension Combination:
−Removed: term extension and principal forgiveness Combination:
−Removed: term extension and interest rate reduction Total class of financing receivable
−Removed: Commercial and Industrial $ — $ — $ 967 $ — $ — 0.4 %
−Removed: Total $ — $ — $ 967 $ — $ —
−Removed: The following table presents the amortized cost basis as of December 31, 2023 of loans modified to borrowers experiencing financial difficulty disaggregated by class of financing receivable and type of concession granted during the year ended December 31, 2023:
+Added: There were no loan modifications made to borrowers experiencing financial difficulty during the year ended December 31, 2025.
+Added: During the year ended December 31, 2024, there was one loan modification made to a borrower experiencing financial difficulty.
+Added: The following presents the amortized cost basis as of December 31, 2024 of loans modified to borrowers experiencing financial difficulty disaggregated by class of financing receivable and type of concession granted during the year ended December 31, 2024:
(dollars in thousands) Principal forgiveness Interest rate reduction Term extension Combination:
3 unchanged sentences
Total $ — $ — $ 967 $ — $ —
−Removed: The following table present the financial effect by type of modification made to borrowers experiencing financial difficulty during the periods noted:
+Added: The following present the financial effect by type of modification made to borrowers experiencing financial difficulty during the period noted:
Year Ended December 31,
−Removed: (dollars in thousands) Principal forgiveness Weighted average interest rate reduction Weighted average term extension Principal forgiveness Weighted average interest rate reduction Weighted average term extension
−Removed: Commercial and Industrial — — 5 months $ 185 — 9 months
+Added: (dollars in thousands) Principal forgiveness Weighted average interest rate reduction Weighted average term extension
+Added: Commercial and industrial $ — — 5 months
There were no loans that experienced a default during the years ended December 31, 2025 and 2024, subsequent to being granted a modification in the preceding twelve months.
−Removed: As a result of the COVID-19 pandemic, a loan modification program was designed and implemented to assist our clients experiencing financial stress resulting from the economic impacts caused by the global pandemic.
−Removed: The Company offered loan extensions, temporary payment moratoriums, and financial covenant waivers for commercial and consumer borrowers impacted by the pandemic who have a pass risk rating and have not been delinquent over 30 days on payments in the last 2 years prior to the loan modification.
−Removed: In 2021, the deferral period ended for all non-acquired loans previously modified and payments have resumed under the original terms.
−Removed: As of December 31, 2024 and 2023, the Company’s loan portfolio included 36 and 41 non-acquired loans, respectively, which were previously modified under the loan modification program, totaling $ 56.4 million and $ 71.3 million, respectively.
−Removed: Through the Teton Acquisition, the Company acquired loans which were previously modified.
−Removed: As of December 31, 2024 and 2023, there were 11 and 14 of these loans, respectively, totaling $ 2.5 million and $ 2.9 million, respectively.
−Removed: All loans modified in response to COVID-19 are classified as performing and pass rated as of December 31, 2024.
−Removed: These loans are included in the allowance for credit loss general reserve in accordance with ASU 2016-13.
Non-Accrual Loans
10 unchanged sentences
_____________________________
−Removed: (1) As of December 31, 2024, the Company had an allowance of $ 0.1 million on non-performing loans.
+Added: (1) As of December 31, 2025, the Company had an allowance of $ 3.3 million on non-accrual loans.
December 31, 2024
2 unchanged sentences
Cash, securities, and other $ 1,704 $ 1,704 $ —
−Removed: Consumer and Other 4 7,504 —
−Removed: Construction and Development 2,719 2,719 —
−Removed: 1-4 Family Residential 578 3,016 285
−Removed: Owner Occupied CRE — 3,980 —
Commercial and industrial 10,870 11,048 —
1 unchanged sentence
____________________________
−Removed: (1) As of December 31, 2023, the Company had an allowance of $ 3.8 million on non-performing loans.
−Removed: The Company recognized $ 0.0 million and $ 0.2 million of interest income on non-accrual loans during the years ended December 31, 2024 and 2023, respectively.
+Added: (1) As of December 31, 2024, the Company had an allowance of $ 0.1 million for non-accrual loans.
+Added: The Company recognized no interest income on non-accrual loans during the years ended December 31, 2025 and 2024.
+Added: The Company reversed $ 0.1 million and $ 0.7 million of interest income on non-accrual loans during the years ended December 31, 2025 and 2024, respectively.
Collateral Dependent Loans
3 unchanged sentences
Collateral Dependent Loans
−Removed: (dollars in thousands) Secured by Real Estate Secured by Cash and Securities Secured by Other Total
+Added: (dollars in thousands) Secured by Cash and Securities Secured by Other Total
Cash, securities, and other $ 1,704 $ — $ 1,704
3 unchanged sentences
Collateral Dependent Loans
−Removed: (dollars in thousands) Secured by Real Estate Secured by Cash and Securities Secured by Other Total
+Added: (dollars in thousands) Secured by Cash and Securities Secured by Other Total
Cash, securities, and other $ 1,704 $ — $ 1,704
−Removed: Consumer and Other — — 7,500 7,500
−Removed: Construction and Development 2,719 — — 2,719
−Removed: 1-4 Family Residential 3,016 — — 3,016
−Removed: Owner Occupied CRE 3,980 — — 3,980
Commercial and industrial — 12,015 12,015
5 unchanged sentences
Appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.
−Removed: Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between comparable sales and income data available.
−Removed: In the year ended December 31, 2024, the Company recorded $ 37.0 million of OREO as a result of obtaining physical possession of foreclosed properties as partial consideration for amounts owed on non-performing loans related to an isolated loan relationship.
−Removed: During the quarter ended December 31, 2024, the Company recorded an OREO provision of $ 1.1 million.
−Removed: As of December 31, 2024, these OREO properties had a carrying amount of $ 35.9 million.
−Removed: As of December 31, 2023, the Company did not own any OREO properties.
−Removed: Operating expenses related to OREO were $ 0.2 million and $ 0.0 million for the years ended December 31, 2024 and 2023, respectively.
+Added: Adjustments are routinely made in the appraisal process by the independent appraisers for differences between comparable sales and income data available.
+Added: During the year ended December 31, 2024, the Company recorded $ 37.0 million of OREO as a result of obtaining physical possession of foreclosed properties as partial consideration for amounts owed on non-accrual loans related to a single loan relationship.
+Added: During the years ended December 31, 2025 and 2024, the Company recorded OREO provisions of $ 1.3 million and $ 1.1 million, respectively.
+Added: During the year ended December 31, 2025, the Company sold two OREO properties resulting in a net gain on sale of $ 0.5 million.
+Added: As of December 31, 2025 and 2024, OREO properties had carrying amounts of $ 3.0 million and $ 35.9 million, respectively.
As of December 31, 2025 and 2024, there were no loans secured by real estate in the process of foreclosure.
Allowance for Credit Losses on Loans
−Removed: The Allowance for credit losses for loans is measured on the loan’s amortized cost basis, excluding interest receivable.
+Added: The ACL for loans is measured on the loan’s amortized cost basis, excluding interest receivable.
Interest receivable excluded at December 31, 2025 and 2024 was $ 10.4 million and $ 9.8 million, respectively, presented in Accrued interest receivable on the Consolidated Balance Sheets.
Refer to Note 1 – Organization and Summary of Significant Accounting Policies for additional information related to the Company’s methodology on estimated credit losses.
−Removed: The Allowance for credit losses for loans represents Management’s best estimate of current expected credit losses on loans considering available information, from internal and external sources, relevant to assessing collectability over the loans’ contractual terms, adjusted for expected prepayments when appropriate.
−Removed: Our quantitative discounted cash flow models use twelve-month economic forecasts including;
+Added: The ACL represents management’s best estimate of current expected credit losses (CECL) for loans considering available information, from internal and external sources, relevant to assessing collectability over the loans’ contractual terms, adjusted for expected prepayments when appropriate.
+Added: Our quantitative discounted cash flow models use economic forecasts including;
housing price index (HPI), gross domestic product (GDP), and national unemployment.
−Removed: The $ 5.6 million decrease in Allowance for credit losses during the year ended December 31, 2024 was predominately due to net pay downs in the loan portfolio, modest HPI, GDP, and unemployment forecast improvements, and the migration of one loan relationship out of non-performing loans and into OREO, pay downs, and charge-offs.
−Removed: Allocation of a portion of the allowance for credit losses to one category of loans does not preclude its availability to absorb losses in other categories.
−Removed: The following table presents the gross loan activity in the allowance for credit losses by portfolio segment during the periods presented:
+Added: Allocation of a portion of the ACL to one category of loans does not preclude its availability to absorb losses in other categories.
+Added: The following presents the activity in the ACL by portfolio segment during the periods presented:
(dollars in thousands) Cash, securities, and other Consumer and other Construction and development 1-4 family residential Non-owner occupied CRE Owner occupied CRE Commercial and industrial Total
1 unchanged sentence
Beginning balance $ 410 $ 185 $ 5,184 $ 5,200 $ 4,340 $ 654 $ 2,357 $ 18,330
−Removed: (Release of) provision for credit losses ( 551 ) 82 ( 2,761 ) 824 2,015 ( 380 ) 4,210 3,439
+Added: Provision for (release of) credit losses 740 ( 52 ) ( 2,974 ) 631 19 303 6,326 4,993
Charge-offs — — — — — ( 111 ) ( 2,031 ) ( 2,142 )
1 unchanged sentence
Ending balance $ 1,150 $ 138 $ 2,210 $ 5,846 $ 4,359 $ 846 $ 6,892 $ 21,441
−Removed: (dollars in thousands) Cash,
−Removed: and Other Consumer and Other Construction
−Removed: Development 1-4
−Removed: Residential Non-Owner
−Removed: CRE Commercial
−Removed: Industrial Total
+Added: (dollars in thousands) Cash, securities, and other Consumer and other Construction and development 1-4 family residential Non-owner occupied CRE Owner occupied CRE Commercial and industrial Total
Changes in allowance for credit losses for the year ended December 31, 2024
−Removed: Beginning balance, prior to the adoption of ASU 2016-13 $ 1,198 $ 191 $ 2,025 $ 6,309 $ 3,490 $ 1,510 $ 2,460 $ 17,183
−Removed: Impact of adopting ASU 2016-13 193 106 4,681 ( 2,808 ) ( 689 ) ( 104 ) 2,091 3,470
+Added: Beginning balance $ 961 $ 124 $ 7,945 $ 4,370 $ 2,325 $ 1,034 $ 7,172 $ 23,931
(Release of) provision for credit losses ( 551 ) 82 ( 2,761 ) 824 2,015 ( 380 ) 4,210 3,439
15 unchanged sentences
They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected.
−Removed: Loans in this category may be placed on non-accrual status and may individually be evaluated.
+Added: Loans in this category may be placed on non-accrual status and may individually be analyzed.
Doubtful—Loans graded Doubtful are considered "classified" and have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.
1 unchanged sentence
Loans accounted for under the fair value option are not rated.
−Removed: The following tables present the amortized cost basis of loans by credit quality indicator, by class of financing receivable, and year of origination for term loans as of December 31, 2024 and 2023.
+Added: The following presents the amortized cost basis of loans by credit quality indicator, by class of financing receivable, and year of origination for term loans as of December 31, 2025 and 2024.
For revolving lines of credit that converted to term loans, if the conversion involved a credit decision, such loans are included in the origination year in which the credit decision was made.
25 unchanged sentences
Current year-to-date gross write-offs $ — $ — $ — $ — $ — $ — $ — $ —
+Added: Term Loans Amortized Cost by Origination Year
+Added: December 31, 2025 2025 2024 2023 2022 2021 Prior Revolving Loans Amortized Cost Basis Total
1-4 family residential
5 unchanged sentences
Current year-to-date gross write-offs $ — $ — $ — $ — $ — $ — $ — $ —
−Removed: Term Loans Amortized Cost by Origination Year
−Removed: December 31, 2024 2024 2023 2022 2021 2020 Prior Revolving Loans Amortized Cost Basis Total
Non-owner occupied CRE
24 unchanged sentences
Total not rated (1)
+Added: — 1 — 2,874 268 39 — 3,182
Total $ 520,499 $ 197,539 $ 194,163 $ 748,155 $ 265,350 $ 407,859 $ 315,919 $ 2,649,484
11 unchanged sentences
Current year-to-date gross write-offs $ — $ — $ — $ — $ — $ — $ — $ —
+Added: Term Loans Amortized Cost by Origination Year
+Added: December 31, 2024 2024 2023 2022 2021 2020 Prior Revolving Loans Amortized Cost Basis Total
Consumer and other
7 unchanged sentences
Current year-to-date gross write-offs $ — $ 1 $ — $ — $ 10 $ 39 $ — $ 50
−Removed: Term Loans Amortized Cost by Origination Year
−Removed: December 31, 2023 2023 2022 2021 2020 2019 Prior Revolving Loans Amortized Cost Basis Total
Construction and development
33 unchanged sentences
Current year-to-date gross write-offs $ — $ 1,202 $ 16 $ 6,935 $ 1,199 $ — $ — $ 9,352
+Added: Term Loans Amortized Cost by Origination Year
+Added: December 31, 2024 2024 2023 2022 2021 2020 Prior Revolving Loans Amortized Cost Basis Total
Total pass $ 237,179 $ 209,282 $ 910,316 $ 294,674 $ 225,078 $ 208,943 $ 296,533 $ 2,382,005
3 unchanged sentences
Total not rated (1)
+Added: 1 — 6,215 940 71 56 — 7,283
Total $ 238,616 $ 213,732 $ 921,300 $ 295,614 $ 229,571 $ 219,870 $ 306,862 $ 2,425,565
9 unchanged sentences
Equipment and software 8,845 7,572
−Removed: Gross premise and equipment 38,937 38,125
+Added: Gross premises and equipment 42,469 38,937
accumulated depreciation ( 16,782 ) ( 14,808 )
Premises and equipment, net $ 25,687 $ 24,129
−Removed: During the year ended December 31, 2024 and 2023, the Company retired an immaterial amount of equipment and software for an immaterial loss.
+Added: During the year ended December 31, 2025, the Company retired $ 0.5 million of equipment and software for a loss of $ 43 thousand.
+Added: During the year end December 31, 2024, the the Company retired an immaterial amount of equipment and software for an immaterial loss.
Depreciation expense for Premises and equipment, net for the years ended December 31, 2025 and 2024 totaled $ 2.4 million and $ 2.3 million, respectively.
NOTE 6 – GOODWILL AND OTHER INTANGIBLE ASSETS
−Removed: Goodwill totaled $ 30.4 million as of December 31, 2024 and 2023.
−Removed: As of December 31, 2024, there has not been any impairment of goodwill identified or recorded.
−Removed: Goodwill is tested annually for impairment on October 31 or earlier upon the occurrence of certain events.
−Removed: A significant amount of judgement is involved in determining if an indicator of goodwill impairment occurred.
+Added: Goodwill is tested annually for impairment in the fourth quarter or earlier upon the occurrence of certain events.
+Added: A significant amount of judgment is involved in determining if an indicator of goodwill impairment occurred.
Such indicators may include, among others;
6 unchanged sentences
If the fair value is less than its carrying amount, goodwill impairment is recognized equal to the difference between the fair value and its carrying amount, not to exceed its carrying amount.
+Added: As of December 31, 2025, there has not been an identified or recorded impairment of goodwill.
+Added: Goodwill totaled $ 30.4 million as of December 31, 2025 and 2024.
The following presents the Company’s intangible assets and related accumulated amortization as of the dates noted:
3 unchanged sentences
Other intangible assets, net $ 1,022 $ 1,227
−Removed: Amortization expense on definite-lived customer relationship and non-compete intangible assets was $ 0.2 million and $ 0.3 million for the years ended December 31, 2024 and 2023, respectively.
+Added: Amortization expense on definite-lived customer relationship and non-compete intangible assets was $ 0.2 million for the years ended December 31, 2025 and 2024.
The following presents the expected amortization expense on definite-lived intangible assets existing as of December 31, 2025 (dollars in thousands):
17 unchanged sentences
The amount of the right-of-use asset and lease liability are impacted by the discount rate used to calculate the present value of the minimum lease payments over the term of the lease.
−Removed: The following table presents information related to operating leases:
+Added: The following presents information related to operating leases:
Weighted-Average Remaining Lease Term
11 unchanged sentences
Lease costs, net $ 5,402 $ 5,652
−Removed: The following table presents a maturity analysis of the Company’s operating lease liabilities on an annual basis for each of the next five years and total amounts thereafter (dollars in thousands):
+Added: The following presents a maturity analysis of the Company’s operating lease liabilities on an annual basis for each of the next five years and total amounts thereafter (dollars in thousands):
Year Ending December 31, Operating Leases
5 unchanged sentences
In accordance with ASC 842, these leases have been accounted for as operating leases.
−Removed: During the years ended December 31, 2024 and 2023, the Company recognized $ 0.3 million of lease income.
−Removed: The following table presents a maturity analysis of the Company’s lease payments to be received on an annual basis for each of the next three years and total amounts thereafter (dollars in thousands):
+Added: During the years ended December 31, 2025 and 2024, the Company recognized $ 0.2 million and $ 0.3 million, respectively, of lease income.
+Added: The following table presents a maturity analysis of the Company’s lease payments to be received on an annual basis for each of the next five years and total amounts thereafter (dollars in thousands):
Year Ending December 31, Undiscounted Operating Lease Income
+Added: Thereafter 15
Total undiscounted operating lease income $ 553
17 unchanged sentences
Based on this collateral and the Company’s holdings of FHLB stock, the Company was eligible to borrow an additional $ 623.4 million as of December 31, 2025 .
−Removed: On March 12, 2023, the FRB announced it would make additional funding available to eligible depository institutions to help assure banks have the ability to meet the needs of depositors made available through the creation of a new Bank Term Funding Program ("BTFP").
−Removed: The BTFP was meant to be an additional resource of liquidity against high-quality securities, eliminating an institution's need to quickly sell those securities in times of stress.
−Removed: As of December 31, 2023 , the Company had pledged a par value of $ 44.3 million in securities under the BTFP and borrowed $ 31.0 million with a maturity date of March 27, 2024 .
−Removed: In 2024 , an additional $ 10.0 million was borrowed and $ 41.0 million was repaid, resulting in no outstanding balance as of December 31, 2024 .
Upon maturity, the Company renewed a three-month $ 50.0 million FHLB advance on October 2, 2025.
1 unchanged sentence
The advance matured on January 2, 2026 and was renewed for an additional three months .
−Removed: The Company had the following required maturities on FHLB and FRB borrowings as of the dates noted (dollars in thousands):
+Added: The following presents the Company's maturities of FHLB borrowings (dollars in thousands):
Maturity Date Rate % 2025 2024
−Removed: March 27, 2024 4.78 % $ — $ 30,997
−Removed: March 29, 2024 5.60 — 50,000
January 1, 2026 (1)
4 unchanged sentences
(1) The borrowing has a one day, automatic daily renewal maturity date, subject to FHLB discretion not to renew.
−Removed: To bolster the effectiveness of the SBA’s PPP, the Federal Reserve is supplying liquidity to participating financial institutions through term financing collateralized by PPP loans to small businesses.
−Removed: The Paycheck Protection Program Liquidity Facility ("PPPLF") extends credit to eligible financial institutions that originate PPP loans, taking the loans as collateral at face value and bearing interest at 35 bps.
+Added: To bolster the effectiveness of the SBA’s PPP, the Federal Reserve supplied liquidity to participating financial institutions through term financing collateralized by PPP loans to small businesses.
+Added: The Paycheck Protection Program Liquidity Facility (PPPLF) extended credit to eligible financial institutions that originated PPP loans, taking the loans as collateral at face value and bearing interest at 35 bps.
The terms of the loans are directly tied to the underlying PPP loans, which were originated at 2 or 5 years.
4 unchanged sentences
Issuance Date Stated Rate Interest Paid Maturity Carrying Value Initial Debt Issuance Costs Remaining Net Balance as of December 31, 2025 (1)
−Removed: March 2020 5.125 % per annum until 3/31/2025, then alternative rate plus 450 basis points until maturity
+Added: November 2020 SOFR plus 402 basis points until maturity
Quarterly 12/1/2030 $ 10,000 $ 162 $ 10,000
−Removed: November 2020 4.25 % per annum until 12/1/2025, then SOFR plus 402 basis points until maturity
−Removed: Semi-annual (Quarterly beginning 12/01/25) 12/1/2030 10,000 162 9,953
August 2021 3.25 % per annum until 9/1/2026, then SOFR plus 258 basis points until maturity
4 unchanged sentences
(1) Remaining net balance includes amortization of debt issuance costs.
−Removed: For the years ended December 31, 2024 and 2023, the Company recorded $ 2.7 million of interest expense related to the collective subordinated notes.
+Added: In 2025, a subordinated note with a carrying value of $ 8.0 million became eligible and was redeemed.
+Added: For the years ended December 31, 2025 and 2024, the Company recorded $ 2.4 million and $ 2.7 million, respectively, of interest expense related to the collective subordinated notes.
The subordinated notes are included in Tier 2 capital under current regulatory guidelines and interpretations, subject to limitations.
35 unchanged sentences
Refer to Note 4 – Loans and the Allowance for Credit Losses for changes in the factors that influenced the current estimate of ACL and reasons for the changes.
−Removed: The following table presents the changes in the ACL on unfunded loan commitments:
+Added: The following presents the changes in the ACL for unfunded loan commitments:
Beginning balance $ 672 $ 2,178
−Removed: Impact of adopting ASU 2016-13 — 3,481
−Removed: Release of credit losses ( 1,506 ) ( 1,722 )
+Added: Provision for (release of) credit losses 29 ( 1,506 )
Ending balance $ 701 $ 672
3 unchanged sentences
NOTE 11 – SHAREHOLDERS’ EQUITY
−Removed: The Company’s common stock has no par value and each holder of common stock is entitled to one vote for each share (though certain voting restrictions may exist on non-vested restricted stock) held.
−Removed: On June 13, 2024, the Company announced that its Board of Directors authorized the repurchase of up to 200,000 shares of the Company’s common stock, no par value, from time to time, within one year (the “2024 Repurchase Plan”) and that the Board of Governors of the Federal Reserve System advised the Company that it has no objection to the Company’s 2024 Repurchase Plan.
−Removed: The Company may repurchase shares in privately negotiated transactions, in the open market, including pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 promulgated by the Securities and Exchange Commission, or otherwise in a manner that complies with applicable federal securities laws.
+Added: The Company’s common stock has no par value and each holder of common stock is entitled to one vote for each share held (though certain voting restrictions may exist on non-vested restricted stock).
+Added: On June 13, 2024, the Company announced that its Board of Directors authorized the repurchase of up to 200,000 shares of the Company’s common stock, no par value, from time to time, within one year (the 2024 Repurchase Plan) and that the Board of Governors of the Federal Reserve System advised the Company that it had no objection to the Company’s 2024 Repurchase Plan.
+Added: On April 23, 2025, the Company authorized the repurchase of up to $ 5,000,000 of the Company’s common stock, no par value, from time to time (the 2025 Repurchase Plan).
+Added: On May 14, 2025, the Board of Governors of the Federal Reserve System advised the Company that it has no objection to the Company’s 2025 Repurchase Plan.
+Added: The 2025 Repurchase Plan is effective for one year beginning June 13, 2025, the date the 2024 Repurchase Plan expired.
+Added: The Company may repurchase shares in privately negotiated transactions, in the open market, including pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 promulgated by the SEC, or otherwise in a manner that complies with applicable federal securities laws.
The 2025 Repurchase Plan does not obligate the Company to acquire a specific dollar amount or number of shares and it may be extended, modified or discontinued at any time without notice.
+Added: During the year ended December 31, 2025, the Company repurchased 40,333 shares under the authorization of the 2024 and 2025 Repurchase Plans.
During the year ended December 31, 2024, the Company repurchased 5,501 shares under the authorization of the 2024 Repurchase Plan.
−Removed: As of December 31, 2024, there were 194,499 shares available for repurchase under the plan.
+Added: As of December 31, 2025, there was $ 4,698,690 value of shares available for repurchase under the 2025 Repurchase Plan.
Stock-Based Compensation Plans
−Removed: The 2008 Stock Incentive Plan (“the 2008 Plan”) was frozen in connection with the adoption of First Western Financial, I nc.
+Added: The 2008 Stock Incentive Plan (the 2008 Plan) was frozen in connection with the adoption of First Western Financial, Inc.
2016 Omnibus Incentive Plan (the 2016 Plan) and no new awards may be granted under the 2008 Plan.
−Removed: Remaining shares not issued under the 2008 Plan poured into the 2016 Plan.
+Added: Remaining shares not issued under the 2008 Plan were authorized to be issued under the 2016 Plan.
+Added: Effective June 4, 2025, the Company’s stockholders approved the First Western Financial, Inc.
+Added: Omnibus Incentive Plan, as amended and restated April 23, 2025 (the 2025 Plan), which included an increase of 150,000 shares to the 2025 Plan’s share reserve.
+Added: The 2025 Plan is a continuation, and amendment and restatement, of the 2016 Plan .
As of December 31, 2025, there were a total of 519,957 sh ares available for issuance under the 2025 Plan.
−Removed: If the Awards outstanding under the 2008 Plan or the 2016 Plan are forfeited, cancelled or terminated with no consideration paid to the Company, those amounts will increase the number of shares eligible to be granted under the 2016 Plan.
+Added: Any shares covered by an award granted under the 2008 Plan that are forfeited, cancelled, or terminated for no consideration will (i) not be available for future awards under the 2008 Plan, (ii) be available for future awards under the 2025 Plan, and (iii) increase the share reserve of the 2025 Plan by one share for each share that is retained by or returned to the Company, subject to a maximum of 1,500,000 shares.
Stock Options
13 unchanged sentences
(1) Nonqualified stock options outstanding at the end of the period and those fully vested/exercisable had immaterial aggregate intrinsic values.
+Added: During the year ended December 31, 2025, the Company issued 657 net shares of common stock upon the exercise of stock options on a cashless basis.
+Added: The remaining 29,011 and 226 shares, with combined market values at the dates of settlement of $ 0.7 million and $ 6 thousand, respectively, were withheld to cover the exercise price and employee withholding taxes.
As of December 31, 2025 and 2024, there were 17,744 and 79,761 options, respectively, that were exercisable.
−Removed: Exercise prices are between $ 24.32 and $ 27.00 per share, and the options are exercisable for a period of ten years from the original grant date and expire on various dates between 2025 and 2026.
−Removed: During the year ended December 31, 2023, 12,260 options were exercised as at a weighted average exercise price of $ 20.00 , which resulted in $ 0.2 million of cash received.
+Added: Exercise prices are between $ 25.00 and $ 27.00 per share, and the options are exercisable for a period of ten years from the original grant date and expire on various dates in 2026.
Restricted Stock Units
−Removed: Pursuant to the 2016 Plan, the Company can grant associates and non-associate directors long-term cash and stock-based compensation.
+Added: Pursuant to the 2025 Plan, the Company may grant associates and non-associate directors long-term cash and stock-based compensation.
Historically, the Company has granted certain associates restricted stock units which are earned over time or based on various performance measures and convert to common stock upon vesting, which are summarized here and expanded further below.
7 unchanged sentences
During the year ended December 31, 2025, the Company issued 98,265 net shares of common stock upon the settlement of Restricted Stock Units.
−Removed: The remaining 38,028 shares, with a combined market value at the dates of settlement of $ 0.7 million, were withheld to cover employee withholding taxes and were subsequently added back to the Company’s pool of shares available for issuance.
+Added: The remaining 38,667 shares, with a combined market value at the dates of settlement of $ 0.8 million, were withheld to cover employee withholding taxes.
During the year ended December 31, 2024, the Company issued 91,460 net shares of common stock upon the settlement of Restricted Stock Units.
3 unchanged sentences
The Company granted 80,260 Time Vesting Units with a five-year service period during the year ended December 31, 2025, that vest in equal installments of 20 % on the anniversary of the grant date, assuming continuous employment through the scheduled vesting dates.
−Removed: During the years ended December 31, 2024 and 2023, the Company recognized compensation expense of $ 1.5 million and $ 1.6 million, respectively, for the Time Vesting Units.
+Added: During the years ended December 31, 2025 and 2024, the Company recognized compensation expense of $ 1.5 million, for the Time Vesting Units.
As of December 31, 2025, there was $ 3.3 million of unrecognized compensation expense related to the Time Vesting Units, which is expected to be recognized over a weighted-average period of 3.1 years.
7 unchanged sentences
Financial Metric End Date Vesting Requirement End Date
−Removed: May 1, 2020 through December 31, 2020, excluding November 18, 2020 150 % 54,617 — 0.0 years December 31, 2022 December 31, 2024
−Removed: On November 18, 2020 114 % 10,760 31 0.9 years December 31, 2022 50 % November 18, 2023 and 2025
−Removed: May 3, 2021 through August 11, 2021 55 % 15,436 85 1.0 year December 31, 2023 December 31, 2025
−Removed: May 2, 2022 through November 2, 2022, excluding August 4, 2022 (2)
−Removed: — % — — 2.0 years December 31, 2024 December 31, 2026
−Removed: On August 4, 2022 (2)
−Removed: — % — — 2.0 years December 31, 2024 December 31, 2026
−Removed: On May 1, 2023 (3)
−Removed: — % — — 3.0 years December 31, 2025 December 31, 2027
+Added: May 3, 2021 through August 11, 2021 55 14,187 — 0.0 years December 31, 2023 December 31, 2025
On May 1, 2024 113 39,827 434 3.0 years December 31, 2026 December 31, 2028
+Added: On March 17, 2025 200 20,886 183 2.0 years December 31, 2027 December 31, 2027
+Added: On May 1, 2025 100 42,299 757 4.0 years December 31, 2027 December 31, 2029
+Added: On June 4, 2025 100 66,700 1,114 2.5 years December 31, 2025, 2026 & 2027 December 31, 2025, 2026, 2027 & June 4, 2030
_____________________________
(1) Represents the expected unrecognized stock-based compensation expense recognition period.
−Removed: (2) Performance threshold was not met for the years ended December 31, 2024, December 31, 2023, and December 31, 2022 and, therefore, no compensation expense was recognized for the years ended December 31, 2024, December 31, 2023, and December 31, 2022.
−Removed: (3) As the performance threshold is not expected to be met in future performance periods, there is no related unrecognized compensation as of December 31, 2024.
The following table presents the Company’s Financial Performance Units activity for the years noted December 31 (dollars in thousands):
1 unchanged sentence
Grant Period 2025 2024 2025 2024
−Removed: May 1, 2019 through April 30, 2020 — 22,577 $ — $ 68
May 1, 2020 through December 31, 2020, excluding November 18, 2020 — — $ — $ 15
−Removed: — 24,230 15 136
On November 18, 2020 — — 31 29
May 3, 2021 through August 11, 2021 — — 53 ( 48 )
−Removed: May 2, 2022 through November 2, 2022, excluding August 4, 2022 (2)
On August 4, 2022 (1)
−Removed: — — ( 80 ) 33
On May 1, 2024 7,745 42,805 145 96
+Added: On March 17, 2025 10,443 — 73 —
On May 1, 2025 46,574 — 126 —
+Added: On June 4, 2025 66,700 — 276 —
_____________________________
−Removed: (1) Granted shares represent the final performance period payout percentage above the 100 % threshold initially granted
−Removed: (2) Performance threshold was not met for the years ended December 31, 2024, December 31, 2023, and December 31, 2022 and, therefore, no compensation expense was recognized for the years ended December 31, 2023, December 31, 2023, and December 31, 2022
−Removed: (3) Performance threshold was not met for the years ended December 31, 2024, December 31, 2023, and December 31, 2022 and, therefore, compensation expense recognized during the years ended December 31, 2023 and December 31,2022 was reversed during the year ended December 31, 2024.
−Removed: (4) Performance threshold was not met for the years ended December 31, 2024 and December 31, 2023, therefore, no compensation expense was recognized for the years ended December 31, 2024 and December 31, 2023
+Added: (1) Performance period ended December 31, 2024 and performance threshold was not met and, therefore, no compensation expense was recognized for the years ended ended December 31, 2025.
NOTE 12 – EARNINGS PER COMMON SHARE
−Removed: The following table presents the calculation of basic and diluted earnings per common share for the periods indicated:
+Added: The following presents the calculation of basic and diluted earnings per common share for the periods indicated:
Year Ended December 31,
8 unchanged sentences
Diluted effect of common stock equivalents:
−Removed: Stock options — 4,006
Time Vesting Units 45,370 29,624
4 unchanged sentences
Diluted earnings per share was computed without consideration to potentially dilutive instruments as their inclusion would have been anti-dilutive.
−Removed: The following table presents potentially dilutive securities excluded from the diluted earnings per share calculation during the periods presented:
+Added: The following presents potentially dilutive securities excluded from the diluted earnings per share calculation during the periods presented:
Year Ended December 31,
4 unchanged sentences
NOTE 13 – INCOME TAXES
−Removed: The following table presents the components of the Company’s income tax expense:
+Added: The following presents the components of the Company’s income tax expense:
(dollars in thousands)
1 unchanged sentence
State and local 322 ( 264 )
−Removed: Total current tax benefit ( 17 ) ( 221 )
+Added: Total current tax expense (benefit) 4,656 ( 17 )
Federal ( 883 ) 2,766
State and local 113 357
−Removed: Total deferred tax expense 3,123 2,057
+Added: Total deferred tax (benefit) expense ( 770 ) 3,123
Income tax expense $ 3,886 $ 3,106
+Added: Income before income taxes is entirely related to domestic activities as the Company does not have any foreign operations.
The following is a reconciliation of income taxes reflected on the Consolidated Statements of Income for the years ended December 31, 2025 and 2024, with income tax expense computed by applying the United States federal income tax rate of 21% to income before income taxes:
(dollars in thousands)
−Removed: Income tax expense computed at 21% statutory rate
+Added: Amount Percent Amount Percent
+Added: Federal statutory income tax $ 3,586 21.00 % $ 2,432 21.00 %
+Added: State and local income taxes, net of federal benefit (1)
452 2.65 279 2.41
−Removed: Permanent differences ( 76 ) ( 106 )
−Removed: State taxes, net of federal expense 50 224
−Removed: LIHTC investment tax credit ( 485 ) ( 441 )
−Removed: LIHTC investment proportional amortization 759 484
−Removed: Other, net 426 192
+Added: State low-income housing tax credits (LIHTC) ( 132 ) ( 0.77 ) ( 167 ) ( 1.44 )
+Added: Federal LIHTC (2)
+Added: ( 277 ) ( 1.62 ) 176 1.52
+Added: Solar investment tax credits ( 135 ) ( 0.79 ) — —
+Added: Nontaxable or nondeductible items
+Added: Section 162(m) limitation 228 1.34 118 1.02
+Added: Other ( 90 ) ( 0.53 ) ( 96 ) ( 0.83 )
+Added: Other adjustments
+Added: Other ( 117 ) ( 0.68 ) 9 0.08
+Added: Income tax receivable true-up 281 1.65 99 0.85
+Added: Deferred tax asset true-up 90 0.51 256 2.21
Income tax expense $ 3,886 22.76 % $ 3,106 26.82 %
−Removed: The following table presents the principal components of the Company’s deferred tax items:
+Added: _____________________________
+Added: (1) State taxes in Colorado made up the majority (greater than 50 percent) of the tax effect in this category.
+Added: (2) For the year ended December 31, 2025, the federal LIHTC amount reflects income tax benefits of $ 0.7 million from tax credits and $ 0.2 million from allocated K-1 losses, partially offset by $ 0.6 million of amortization.
+Added: For the year ended December 31, 2024, the federal LIHTC amount reflects $ 0.8 million of amortization, partially offset by income tax benefits of $ 0.5 million from tax credits and $ 0.1 million from allocated K-1 losses.
+Added: Income tax paid, net of refunds, were as follows:
(dollars in thousands)
+Added: $ 1,165 $ 215
+Added: State and local
+Added: Total $ 1,195 $ 168
+Added: _____________________________
+Added: (1) During the year ended December 31, 2025, the Company paid $ 1.2 million f or the purchase of solar investment tax credits.
+Added: (2) During the years ended December 31, 2025 and 2024, the Company paid $ 30 thousand and $ 75 thousand for the purchase of Arizona state tax credits.
+Added: The following presents the principal components of the Company’s deferred tax items:
+Added: (dollars in thousands)
Deferred tax assets:
Net operating loss carryforwards $ 472 $ 472
+Added: State deferred tax credits 66 —
Allowance for credit losses 5,059 4,327
Acquired loans fair market value adjustments 851 955
−Removed: Loans accounted for under the fair value option 174 216
+Added: Loan accounted for under the fair value option 128 174
Lease liability 5,430 4,948
3 unchanged sentences
Unrealized losses on securities 404 250
−Removed: Accrued bonuses — 376
−Removed: Loan fees — 74
−Removed: Accrued expenses — 77
+Added: Interest on non-accrual loans applied to principal 299 293
+Added: Unfunded commitment liability 165 159
Other 114 106
4 unchanged sentences
Right-of-use asset ( 4,832 ) ( 4,523 )
−Removed: ( 4,523 ) ( 2,113 )
−Removed: Acquired loans fair market value adjustments ( 301 ) ( 196 )
+Added: Assets acquired at fair value ( 426 ) ( 476 )
+Added: Loan costs ( 88 ) ( 71 )
+Added: Losses from partnerships ( 304 ) —
FHLB redemption ( 133 ) ( 98 )
+Added: Other ( 3 ) —
Total deferred tax liabilities ( 9,661 ) ( 9,339 )
−Removed: Net operating loss valuation allowance ( 448 ) ( 448 )
+Added: Valuation allowance ( 448 ) ( 448 )
Net deferred tax asset $ 4,003 $ 3,079
11 unchanged sentences
For the years ended December 31, 2025 and 2024, the Company expensed matching contributions to the plan totaling $ 0.9 million and $ 0.8 million, respectively.
−Removed: For the years ended December 31, 2024 and 2023, the Company incurred $ 0.1 million of administrative fees attributable to the plan.
NOTE 15 – RELATED-PARTY TRANSACTIONS
24 unchanged sentences
Recurring Fair Value
+Added: Available-for-sale debt securities :
+Added: The fair values for AFS debt securities are determined by quoted market prices, if available (Level 1).
+Added: For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).
+Added: For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).
Equity Securities :
8 unchanged sentences
Significant inputs in the valuation analysis for the asset are Level 3, due to the nature of this asset and the lack of market quotes.
−Removed: The fair value of the guarantee asset is determined using a discounted cash flow model, for which significant unobservable inputs include assumed future prepayment rates (“CPR”) and market discount rate (Level 3).
+Added: The fair value of the guarantee asset is determined using a discounted cash flow model, for which significant unobservable inputs include assumed future prepayment rates (Conditional Prepayment Rate) and market discount rate (Level 3).
An increase in prepayment rates or discount rate would generally reduce the estimated fair value of the guarantee asset.
−Removed: Derivatives include our swap derivatives, which are compromised of cash flow hedges and derivatives not designated as hedges.
+Added: Derivatives include our swap derivatives, which are compromised of cash flow hedges, fair value hedges, and derivatives not designated as hedges.
The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2).
25 unchanged sentences
Financial Assets
+Added: Available-for-sale debt securities, at fair value
+Added: Residential mortgage-backed securities issued by U.S.
+Added: government agencies and sponsored enterprises $ — $ 45,607 $ — $ 45,607
Mortgage loans held for sale $ — $ 40,176 $ — $ 40,176
−Removed: Loans held for sale $ — $ 251 $ — $ 251
Loans held at fair value $ — $ — $ 3,182 $ 3,182
16 unchanged sentences
Mortgage loans held for sale $ — $ 25,455 $ — $ 25,455
+Added: Loans held for sale $ — $ 251 $ — $ 251
Loans held at fair value $ — $ — $ 7,283 $ 7,283
17 unchanged sentences
Additionally, management has elected the fair value option for mortgage loans originated and held for sale and loans held for sale.
−Removed: During the years ended December 31, 2024 and 2023, the Company reclassified $ 5.8 million and $ 39.2 million, respectively, of loans held for investment to loans held for sale.
+Added: In the first quarter of 2025, the Company deemed a loan held for sale with a carrying value of $ 0.3 million and a principal balance of $ 0.6 million as unsellable.
+Added: As such, the Company reversed the write-down recorded in the fourth quarter of 2024 and reclassified its principal balance of $ 0.6 million from Loans held for sale into Loans held for investment.
+Added: Subsequent to the transfer into Loans held for investment, the loan was charged off through the ACL in the first quarter of 2025.
+Added: During the year ended December 31, 2025, the Company reclassified $ 0.6 million of Loans held for sale to loans held for investment.
+Added: During the year ended December 31, 2024, the Company reclassified $ 5.8 million of loans held for investment to Loans held for sale.
The transfers occurred at the point in time the Company decided to sell the loans.
−Removed: During the years ended December 31, 2024 and 2023, a total of $ 5.4 million and $ 40.8 million, respectively, reclassified loans held for sale were sold.
−Removed: As of December 31, 2024 and 2023, there were $ 0.3 million and $ 0.0 million of loans held for sale, respectively.
−Removed: As of December 31, 2024, there were 37 loans totaling $ 0.1 million, accounted for under the fair value option that were on non-accrual.
+Added: During the years ended December 31, 2025 and 2024, a total of $ 0.0 and $ 5.4 million, respectively, reclassified loans held for sale were sold.
+Added: As of December 31, 2025 and 2024, there were $ 0.0 and $ 0.3 million of loans held for sale, respectively.
+Added: As of December 31, 2025, there were 3 loans totaling $ 17 thousand, accounted for under the fair value option that were on non-accrual.
As of December 31, 2024, there were 37 loans, totaling $ 0.1 million accounted for under the fair value option that were on nonaccrual.
−Removed: D uring the year ended December 31, 2024 and 2023 , the Company recorded net charge-offs of $ 1.2 million and $ 1.7 million on loans accounted for under the fair value option to Net loss on loans accounted for under the fair value option on the Consolidated Statements of Income.
+Added: D uring the years ended December 31, 2025 and 2024 , the Company recorded net charge-offs of $ 0.2 million and $ 1.2 million on loans accounted for under the fair value option to Net gain (loss) on loans accounted for under the fair value option on the Consolidated Statements of Income.
The following tables provide more information about the fair value carrying amount and unpaid principal outstanding of loans accounted for under the fair value option as of the dates noted:
3 unchanged sentences
Mortgage loans held for sale $ 40,176 $ 39,513 $ 663 $ — $ — $ — $ — $ — $ —
−Removed: Loans held for sale 251 594 ( 343 ) 251 594 ( 343 ) 251 594 ( 343 )
−Removed: Loans held for investment, fair value option 7,283 7,507 ( 224 ) 47 52 ( 5 ) 47 52 ( 5 )
+Added: Loans held for investment 3,182 3,215 ( 33 ) 16 17 ( 1 ) 16 17 ( 1 )
$ 43,358 $ 42,728 $ 630 $ 16 $ 17 $ ( 1 ) $ 16 $ 17 $ ( 1 )
3 unchanged sentences
Mortgage loans held for sale $ 25,455 $ 25,217 $ 238 $ — $ — $ — $ — $ — $ —
−Removed: Loans held for investment, fair value option 13,726 14,129 ( 403 ) 210 220 ( 10 ) 210 220 ( 10 )
+Added: Loans held for sale 251 594 ( 343 ) 251 594 ( 343 ) 251 594 ( 343 )
+Added: Loans held for investment 7,283 7,507 ( 224 ) 47 52 ( 5 ) 47 52 ( 5 )
$ 32,989 $ 33,318 $ ( 329 ) $ 298 $ 646 $ ( 348 ) $ 298 $ 646 $ ( 348 )
6 unchanged sentences
$ 874 $ ( 2 )
−Removed: The following summarizes the activity pertaining to loans accounted for under the fair value option for the years noted (dollars in thousands):
−Removed: Year Ended December 31,
−Removed: Mortgage loans held for sale 2024 2023
−Removed: Balance at beginning of period $ 7,254 $ 8,839
−Removed: Loans originated 383,307 276,045
−Removed: Fair value changes 41 59
−Removed: Sales ( 365,062 ) ( 277,683 )
−Removed: Settlements ( 85 ) ( 6 )
−Removed: Balance at end of period $ 25,455 $ 7,254
−Removed: Year Ended December 31,
−Removed: Loans held for sale 2024 2023
−Removed: Balance at beginning of period $ — $ 1,965
−Removed: Loans transferred from held for investment 5,834 39,221
−Removed: Fair value changes ( 222 ) ( 20 )
−Removed: Sales ( 5,361 ) ( 40,761 )
−Removed: Settlements — ( 405 )
−Removed: Balance at end of period $ 251 $ —
−Removed: Year Ended December 31,
−Removed: Loans held for investment, fair value option 2024 2023
−Removed: Balance at beginning of period $ 13,726 $ 23,321
−Removed: Loans acquired — 1,173
−Removed: Fair value changes 179 ( 309 )
−Removed: Net charge-offs ( 1,178 ) ( 1,700 )
−Removed: Settlements ( 5,444 ) ( 8,759 )
−Removed: Balance at end of period $ 7,283 $ 13,726
Level 3 Analysis
The following presents a reconciliation for Level 3 instruments measured at fair value on a recurring basis as of the dates noted (dollars in thousands):
−Removed: Year Ended December 31, 2024 Loans Held at Fair Value Guarantee Asset IRLC Equity Warrants
+Added: Year Ended December 31, 2025 Loans Held at Fair Value Guarantee Asset Equity Warrants
Beginning balance $ 7,283 $ 235 $ 765
−Removed: Acquisitions — — 3,160 —
Originations — 38 —
3 unchanged sentences
Ending balance $ 3,182 $ 243 $ 756
−Removed: Year Ended December 31, 2023 Loans Held at Fair Value Guarantee Asset IRLC Equity Warrants
+Added: Year Ended December 31, 2024 Loans Held at Fair Value Guarantee Asset Equity Warrants
Beginning balance $ 13,726 $ 189 $ 795
−Removed: Acquisitions 1,173 — 1,997 —
Originations — 78 —
1 unchanged sentence
Net charge-offs ( 1,178 ) — —
−Removed: Other settlements ( 8,759 ) ( 24 ) — —
+Added: Settlements ( 5,444 ) ( 58 ) —
Ending balance $ 7,283 $ 235 $ 765
26 unchanged sentences
Prepayment rate 6 % ( 6 %)
−Removed: IRLC, net 358 Best execution model Pull through 76 % to 100 %
Equity warrants 756 Black-Scholes option pricing model Volatility
1 unchanged sentence
Remaining life 33 % to 74 % ( 42 %)
−Removed: 4.05 % to 4.16 % ( 4.14 )%
Nonrecurring fair value
−Removed: 1-4 Family Residential 10,314 Appraisal value Commission, cost to sell, closing costs 5 % ( 5 )%
−Removed: Commercial and Industrial 25,615 Appraisal value Commission, cost to sell, closing costs 6 % ( 6 )%
+Added: 1-4 family residential 3,040 Contract value Commission, cost to sell, closing costs 5 % ( 5 %)
Collateral dependent loans:
−Removed: Commercial and Industrial 784 Sales Comparison-Market Value Approach Market rate adjustments 11 % ( 11 %)
Commercial and industrial 43 Sales comparison, Market approach - Guideline transaction method Loss given default 75 % ( 75 %)
+Added: Commercial and industrial 8,619 Appraisal value Commission 10 % to 20 % ( 17 %)
+Added: Commercial and industrial 2,071 Sales comparison - Market value approach Market rate adjustments 7 % to 75 % ( 62 %)
Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2024
7 unchanged sentences
Prepayment rate 5 % ( 5 %)
−Removed: IRLC, net 345 Best execution model Pull through 48 % to 100 % ( 86 %)
Equity warrants 765 Black-Scholes option pricing model Volatility
1 unchanged sentence
Remaining life 21 % to 64 % ( 30 %)
−Removed: 4.62 % ( 4.62 )%
−Removed: 2 to 2.03 years
Nonrecurring fair value
+Added: 1-4 family residential 10,314 Appraisal value Commission, cost to sell, closing costs 5 % ( 5 %)
+Added: Commercial and industrial 25,615 Appraisal value Commission, cost to sell, closing costs 6 % ( 6 %)
Collateral dependent loans:
−Removed: Consumer and Other 7,500 Sales Comparison-Market Value Approach Market rate adjustments 46 % ( 8 )%
−Removed: 1-4 Family Residential 2,438 Sales Comparison-Market Value Approach Market rate adjustments 46 % ( 8 )%
Commercial and industrial 784 Sales Comparison-Market Value Approach Market rate adjustments 11 % ( 11 %)
−Removed: Commercial and Industrial 148 Sales comparison,
−Removed: Market approach -
−Removed: guideline transaction
−Removed: method Loss given default 14 % to 62 % ( 20 )%
−Removed: Commercial and Industrial 799 Sales Comparison-Market Value Approach Market rate adjustments 11 % ( 11 )%
−Removed: Owner Occupied CRE 3,980 Sales Comparison-Market Value Approach Market rate adjustments 46 % ( 8 )%
+Added: Commercial and industrial 36 Sales comparison, Market approach - guideline transaction method Loss given default 80 % ( 80 %)
Estimated Fair Value of Other Financial Instruments
42 unchanged sentences
The carrying amounts of cash and cash equivalents approximate fair values as maturities are less than 90 days and balances are generally in accounts bearing current market interest rates.
−Removed: Held-to-maturity debt securities :
−Removed: The fair values for held-to-maturity investment securities are determined by quoted market prices, if available (Level 1).
+Added: Held-to-maturity securities :
+Added: The fair values for HTM investment securities are determined by quoted market prices, if available (Level 1).
For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).
13 unchanged sentences
NOTE 17 – DERIVATIVES
−Removed: During the first quarter of 2023, the Company entered into interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position.
+Added: The Company periodically enters into interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position.
The notional amount of the interest rate swaps does not represent amounts exchanged by the parties.
1 unchanged sentence
Cash Flow Hedges:
−Removed: On March 21, 2023, the Company executed an interest rate swap with a notional amount that was designated as a cash flow hedge of certain Federal Home Loan Bank borrowings.
+Added: In 2023, the Company executed an interest rate swap with a notional amount that was designated as a cash flow hedge of certain Federal Home Loan Bank borrowings.
The swap hedges the benchmark index (SOFR) with a receive float/pay fixed swap for the period March 21, 2023 through April 1, 2026.
1 unchanged sentence
As of December 31, 2025 and 2024, this hedge was determined to be effective, and the Company expects the hedge to remain effective during the remaining terms of the swap.
+Added: In 2025, the Company executed interest rate swaps with notional amounts that were designated as cash flow hedges of certain variable rate interest-bearing deposits.
+Added: The swaps hedge the benchmark index (Federal funds) with a receive float/pay fixed swap with various maturities over a four-year period and total notional amount of $ 200.0 million as of December 31, 2025.
+Added: As of December 31, 2025, these hedges were determined to be effective, and the Company expects the hedge to remain effective during the remaining terms of the contracts.
+Added: Fair Value Hedges:
+Added: In 2025, the Company entered into interest rate swaps with notional amounts that were designated as fair value hedges of closed pools of fixed-rate loans.
+Added: The instruments are designated as fair value hedges as the changes in the fair value of the interest rate swap are expected to offset changes in the fair value of the hedged item.
+Added: The swap hedges the benchmark index (Federal funds) with a receive float/pay fixed swap with various maturities over a five-year period and total notional amount of $ 200.0 million as of December 31, 2025.
+Added: As of December 31, 2025, this hedge was determined to be effective, and the Company expects the hedge to remain effective during the remaining terms of the contracts.
Derivatives Not Designated as Hedges:
17 unchanged sentences
Interest rate swaps – cash flow hedge $ 250,000 $ 777 $ — $ —
+Added: Interest rate swaps – fair value hedge 200,000 719 — —
Derivatives not designated as hedging instruments:
1 unchanged sentence
Total included in other liabilities $ 2,472 $ 956
−Removed: The effect of cash flow hedge accounting on accumulated other comprehensive income for the years ended December 31, 2024 and 2023 were as follows:
+Added: The effect of cash flow hedge accounting on accumulated other comprehensive income were as follows:
December 31, 2025 December 31, 2024
−Removed: (dollars in thousands) Unrealized Gain (Loss) Recorded in OCI on Derivative Location of Gain (Loss) Reclassified from OCI into Income Amount of Gain (Loss) Reclassified from OCI into Income Unrealized Gain (Loss) Recorded in OCI on Derivative Location of Gain (Loss) Reclassified from OCI into Income Amount of Gain (Loss) Reclassified from OCI into Income
−Removed: Interest rate contracts $ 39 $ — $ — $ 58 $ — $ —
−Removed: For the year ended December 31, 2024 and 2023, the Company recorded $ 0.7 million and $ 0.5 million, respectively, of interest income related to the swap to Other borrowed funds interest expense on the Consolidated Statements of Income.
−Removed: The effect of derivatives not designated as hedging instruments recorded in Other non-interest income on the Consolidated Statements of Income for the years ended December 31, 2024 and 2023 was $ 0.0 million and $ 0.1 million, respectively.
+Added: (dollars in thousands) Location of Gain (Loss) Reclassified from OCI into Income Amount of Gain (Loss) Recognized in OCI on Derivative Amount of Gain (Loss) Reclassified from OCI into Income Amount of Gain (Loss) Recognized in OCI on Derivative Amount of Gain (Loss) Reclassified from OCI into Income
+Added: Interest rate swap - FHLB borrowings Interest expense - Other borrowed funds $ 74 $ 199 $ 699 $ 660
+Added: Interest rate swaps - Variable rate deposits Interest expense - Deposits 50 625 — —
+Added: $ 124 $ 824 $ 699 $ 660
+Added: The following amounts were recorded on the Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges for the respective period (dollars in thousands):
+Added: December 31, 2025
+Added: Condensed consolidated balance sheet line item
+Added: Amortized cost of the Hedged Assets Amortized Cost of Fair Value Hedging Included in the Carrying Amount of the Hedged Assets
+Added: Loans $ 435,032 $ 939
+Added: The effects of the fair value hedge relationships on the Consolidated Statements of Income were as follows:
+Added: (dollars in thousands) Location of Gain (Loss) December 31, 2025 December 31, 2024
+Added: Interest rate swap Interest income - Loans $ ( 118 ) $ —
+Added: Loans Interest income - Loans 939 —
+Added: The effect of derivatives not designated as hedging instruments recorded in Other non-interest income on the Consolidated Statements of Income for the years ended December 31, 2025 and 2024 was immaterial.
NOTE 18 – SEGMENT REPORTING
−Removed: The Company’s reportable segments consist of Wealth Management and Mortgage.
+Added: The Company has two reportable segments which consist of Wealth Management and Mortgage.
The chief operating decision maker (CODM) is the Chief Executive Officer.
10 unchanged sentences
Income Statement
−Removed: Total interest and dividend income $ 151,519 $ 1,132 $ 152,651
+Added: Total interest income $ 158,312 $ 1,475 $ 159,787
Total interest expense 84,419 — 84,419
17 unchanged sentences
_____________________________
−Removed: (1) All other non-interest income for Wealth Management primarily includes Trust and investment management fees, Bank fees, Risk management and insurance fees, Net loss on loans accounted for under the fair value option, and Other.
−Removed: (2) All other non-interest expense for Wealth Management primarily includes Occupancy and equipment, Professional services, Technology and information systems, Data processing, Marketing, and Other.
−Removed: All other non-interest expense for Mortgage primarily includes Occupancy and equipment, Data processing, and Other.
+Added: (1) All other non-interest income for Wealth Management primarily includes Trust and investment management fees, Bank fees, Risk management and insurance fees, Income on company-owned life insurance, Net gain on other real estate owned, and Other.
+Added: (2) All other non-interest expense for Wealth Management primarily includes Occupancy and equipment, Professional services, Data processing, Technology and information systems, Marketing, and Other.
+Added: All other non-interest expense for Mortgage primarily includes Data processing, Occupancy and equipment, and Other.
As of and for the year ended December 31, 2024 Wealth
1 unchanged sentence
Income Statement
−Removed: Total interest and dividend income $ 144,837 $ 721 $ 145,558
+Added: Total interest income $ 151,519 $ 1,132 $ 152,651
Total interest expense 88,327 — 88,327
−Removed: Provision for loan losses 10,355 — 10,355
−Removed: Net interest income, after provision for loan losses
−Removed: 60,029 721 60,750
+Added: Provision for credit losses 1,933 — 1,933
+Added: Net interest income, after provision for credit losses 61,259 1,132 62,391
Net gain on mortgage loans — 4,912 4,912
8 unchanged sentences
29,421 1,466 30,887
−Removed: Income (loss) before income taxes $ 9,660 $ ( 2,599 ) $ 7,061
+Added: Income before income taxes $ 10,629 $ 950 $ 11,579
Goodwill $ 30,400 $ — $ 30,400
4 unchanged sentences
All other non-interest expense for Mortgage primarily includes Occupancy and equipment, Data processing, and Other.
−Removed: NOTE 19 – LOW-INCOME HOUSING TAX CREDIT INVESTMENTS
−Removed: On December 19, 2019, the Company invested in a low-income housing tax credit ("LIHTC") investment.
−Removed: On June 26, 2023, the Company entered into two LIHTC investments for $ 3.0 million per investment.
+Added: NOTE 19 – TAX CREDIT INVESTMENTS
+Added: The Company periodically invests in low-income housing tax credit (LIHTC) investments.
As of December 31, 2025 and 2024, total unfunded commitments related to LIHTC investments totaled $ 2.4 million and $ 4.1 million, respectively.
1 unchanged sentence
These balances are reflected in the Other assets line item of the Consolidated Balance Sheets.
−Removed: The Company uses the proportional amortization method to account for these investments.
+Added: The Company uses the proportional amortization method to account for this investment.
Amortization expense is included within the Income tax expense line item of the Consolidated Statements of Income.
During the years ended December 31, 2025 and 2024, the Company recognized amortization expense of $ 0.6 million and $ 0.8 million, respectively.
−Removed: Additionally, during the years ended December 31, 2024 and 2023, the Company recognized $ 0.7 million and $ 0.4 million, respectively, of tax credits and other benefits from the LIHTC investments.
+Added: Additionally, during the years ended December 31, 2025 and 2024, the Company recognized $ 0.8 million and $ 0.7 million, respectively, of tax credits and $ 0.2 million and $ 0.1 million, respectively, of other benefits from the LIHTC investments.
During the years ending December 31, 2025 and 2024, the Company did not incur any impairment losses.
+Added: During the year ended December 31, 2025, the Company purchased and recognized $ 1.3 million of solar investment tax credits (ITC) for a purchase price of $ 1.2 million, resulting in an income tax benefit of $ 0.1 million.
+Added: The Company had not invested in solar investment tax credits prior to 2025.
+Added: As of December 31, 2025, the Company had no unrecognized solar investment tax credits.
NOTE 20 – CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY
31 unchanged sentences
Change in other liabilities 30 ( 147 )
−Removed: Net cash used in operating activities ( 3,010 ) ( 5,195 )
+Added: Net cash provided by (used in) operating activities 217 ( 3,010 )
Cash flows from financing activities
+Added: Payments to subordinated note holders ( 8,000 ) —
Repurchase of common stock ( 784 ) ( 89 )
−Removed: Settlement of restricted stock ( 706 ) ( 439 )
−Removed: Proceeds from the exercise of stock options — 245
+Added: Net settlement of restricted stock ( 802 ) ( 706 )
+Added: Net settlement of exercised stock options ( 6 ) —
Net cash used in financing activities ( 9,592 ) ( 795 )
83 unchanged sentences
NOTE 23 – SUBSEQUENT EVENTS
−Removed: On February 19, 2025 the Company sold one OREO property that had a carrying value of $ 25.6 million as of December 31, 2024.
−Removed: The sale resulted in a gain of $ 1.0 million.
−Removed: Additionally, the Company is under contract to sell an OREO property that is expected to close in March 2025.
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.