3 unchanged sentences
Consolidated Balance Sheets as of December 31, 2020 and December 31, 2019
−Removed: Consolidated Statements of Operations for the years ended December 31, 2019, December 31, 2018, and December 31, 201 7
−Removed: Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2019, December 31, 2018, and December 31, 201 7
−Removed: Consolidated Statements of Cash Flows for the years ended December 31, 2019, December 31, 2018, and December 31, 201 7
+Added: Consolidated Statements of Operations for the years ended December 31, 20 20 and December 31, 201 9
+Added: Consolidated Statements of Stockholders’ Equity for the years ended December 31, 20 20 and December 31, 201 9
+Added: Consolidated Statements of Cash Flows for the years ended December 31, 20 20 and December 31, 201 9
Notes to Consolidated Financial Statements
1 unchanged sentence
Report of Independent Registered Public Accounting Firm
−Removed: To the Board of Directors and Shareholders of AG Mortgage Investment Trust, Inc.
+Added: To the Board of Directors and Stockholders of AG Mortgage Investment Trust, Inc.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of AG Mortgage Investment Trust, Inc.
−Removed: and its subsidiaries (the “Company”) as of December 31, 2019 and 2018, and the related consolidated statements of operations, of stockholders’ equity and of cash flows for each of the three years in the period ended December 31, 2019, including the related notes (collectively referred to as the “consolidated financial statements”).
+Added: and its subsidiaries (the “Company”) as of December 31, 2020 and 2019, and the related consolidated statements of operations, of stockholders’ equity and of cash flows for the years then ended, including the related notes (collectively referred to as the “consolidated financial statements”).
We also have audited the Company's internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
−Removed: In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019 in conformity with accounting principles generally accepted in the United States of America.
+Added: In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.
Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
19 unchanged sentences
Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
+Added: Critical Audit Matters
+Added: The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
+Added: Fair Value of Investments in Certain Residential Mortgage Loans, Commercial Loans, and Non-QM Loans
+Added: As described in Notes 2 and 5 to the consolidated financial statements, the Company’s investments in residential mortgage loans, commercial loans, and non-qualified mortgage (Non-QM) loans are measured at fair value.
+Added: The Company’s consolidated balances as of December 31, 2020 for residential mortgage loans and commercial loans were $435.4 million and $125.5 million, respectively.
+Added: The Company’s consolidated balances in residential mortgage (referred to as Re/Non-Performing) loans and Non-QM loans held through their investment in debt and equity of affiliates were $41.5 million and $153.2 million, respectively, as of December 31, 2020.
+Added: When possible, management determines fair value using third-party data sources.
+Added: Management may also base its valuation on prices obtained from a third-party pricing service to assess and corroborate the valuation of a selection of investments in the Company’s loan portfoli o on a periodic basis.
+Added: Management uses loan level data and macro-economic inputs to generate loss adjusted cash flows and other information in determining the fair value of its mortgage loans.
+Added: The variables considered most significant to the determination of the fair value of the Company's mortgage loans include market-implied discount rates, projections of default rates, delinquency rates, prepayment rates, loss severity, recovery rates, and, for commercial loans, loan-to-value ratios.
+Added: The principal considerations for our determination that performing procedures relating to the fair value of investments in certain residential mortgage loans, commercial loans, and Non-QM loans is a critical audit matter are (i) the significant judgment by management to develop the fair value measurements of residential mortgage loans, commercial loans, and Non-QM loans, which in turn led to (ii) a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating the significant assumptions related to market-implied discount rates, projections of default rates, delinquency rates, prepayment rates, loss severity, and, for commercial loans, loan-to-value ratios, and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.
+Added: Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements.
+Added: These procedures included testing the effectiveness of controls relating to the valuation of the residential mortgage loans, commercial loans, and Non-QM loans, including controls over the prices received from an independent third-party pricing service, data inputs, and significant assumptions.
+Added: These procedures also included, among others (i) developing an independent estimate of the value for certain investments by obtaining independent pricing from third party vendors and comparing those prices to prices used by management and (ii) the involvement of professionals with specialized skill and knowledge to assist in developing an independent range of prices for a sample of residential mortgage loans, commercial loans, and Non-QM loans and comparing the independent estimate to management’s estimate to evaluate the reasonableness of management’s estimate.
+Added: Developing the independent estimate involved (i) testing the data provided by management and (ii) independently developing the assumptions related to market-implied discount rates, projections of default rates, delinquency rates, prepayment rates, loss severity, and, for commercial loans, loan-to-value ratios by utilizing data obtained from market sources and observable transactions under a variety of macroeconomic scenarios.
/s/ PricewaterhouseCoopers LLP
6 unchanged sentences
(in thousands, except per share data)
−Removed: December 31, 2019
−Removed: December 31, 2018
+Added: December 31, 2020 December 31, 2019
Real estate securities, at fair value:
Agency - $ 460,949 and $ 2,234,921 pledged as collateral, respectively
+Added: $ 518,352 $ 2,315,439
Non-Agency - $ 28,653 and $ 682,828 pledged as collateral, respectively (1)
−Removed: ABS - $0 and $13,346 pledged as collateral, respectively
+Added: 38,406 717,470
CMBS - $ 42,669 and $ 413,922 pledged as collateral, respectively
+Added: 56,788 416,923
Residential mortgage loans, at fair value - $ 46,571 and $ 171,224 pledged as collateral, respectively (1)
+Added: 435,441 417,785
Commercial loans, at fair value - $ 0 and $ 4,674 pledged as collateral, respectively
+Added: 111,549 158,686
+Added: Commercial loans held for sale, at fair value 13,959 —
Investments in debt and equity of affiliates 150,667 156,311
2 unchanged sentences
Restricted cash 14,392 43,677
+Added: Other assets 9,407 21,905
Assets held for sale - Single-family rental properties, net — 154
+Added: Total Assets $ 1,400,045 $ 4,347,817
Financing arrangements $ 564,047 $ 3,233,468
1 unchanged sentence
Dividend payable 1,243 14,734
+Added: Payable on unsettled trades 51,136 —
Other liabilities 18,755 24,675
5 unchanged sentences
50,000 shares authorized:
−Removed: 8.25% Series A Cumulative Redeemable Preferred Stock, 2,070 shares issued and outstanding ($51,750 aggregate liquidation preference)
−Removed: 8.00% Series B Cumulative Redeemable Preferred Stock, 4,600 shares issued and outstanding ($115,000 aggregate liquidation preference)
−Removed: 8.000% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, 4,600 shares issued and outstanding ($115,000 aggregate liquidation preference)
+Added: 8.25 % Series A Cumulative Redeemable Preferred Stock, 1,817 and 2,070 shares issued and outstanding at December 31, 2020 and December 31, 2019, respectively ($ 45,413 and $ 51,750 aggregate liquidation preference, respectively)
+Added: 43,808 49,921
+Added: 8.00 % Series B Cumulative Redeemable Preferred Stock, 4,165 and 4,600 shares issued and outstanding at December 31, 2020 and December 31, 2019, respectively ($ 104,118 and $ 115,000 aggregate liquidation preference, respectively)
+Added: 100,762 111,293
+Added: 8.000 % Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, 3,883 and 4,600 shares issued and outstanding at December 31, 2020 and December 31, 2019, respectively ($ 97,079 and $ 115,000 aggregate liquidation preference, respectively)
+Added: 93,908 111,243
Common stock, par value $ 0.01 per share;
5 unchanged sentences
The accompanying notes are an integral part of these consolidated financial statements.
−Removed: See Note 3 for details related to variable interest entities.
−Removed: See Note 4 for details related to variable interest entities.
+Added: (1) See Notes 3 and 4 for details related to variable interest entities.
AG Mortgage Investment Trust, Inc.
2 unchanged sentences
(in thousands, except per share data)
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: December 31, 2017
+Added: December 31, 2020 December 31, 2019
Net Interest Income
8 unchanged sentences
Foreign currency gain/(loss), net 1,528 ( 2,512 )
+Added: Other income 6 1,182
Total Other Income/(Loss) ( 424,070 ) 39,104
1 unchanged sentence
Other operating expenses 14,513 18,638
+Added: Restructuring related expenses 10,200 —
Equity based compensation to affiliate 163 349
+Added: Excise tax ( 815 ) 531
Servicing fees 2,224 1,619
5 unchanged sentences
Net Income/(Loss) ( 420,919 ) 92,922
+Added: Gain on Exchange Offers, net (Note 11) 10,574 —
Dividends on preferred stock (1) ( 20,549 ) ( 16,122 )
9 unchanged sentences
Weighted Average Number of Shares of Common Stock Outstanding
+Added: Basic 35,191 32,192
+Added: Diluted 35,191 32,203
(1) The year ended December 31, 2019 includes cumulative and undeclared dividends of $ 0.4 million on the Company's 8.000 % Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock as of December 31, 2019.
4 unchanged sentences
(in thousands)
−Removed: 8.25% Series A
−Removed: Preferred Stock
−Removed: 8.00% Series B
−Removed: Preferred Stock
−Removed: 8.000% Series C Fixed-to-Floating Rate
−Removed: Preferred Stock
−Removed: Paid-in Capital
+Added: Common Stock 8.25% Series A
+Added: Preferred Stock 8.00% Series B
+Added: Preferred Stock 8.000% Series C Fixed-to-Floating Rate Cumulative
+Added: Preferred Stock Additional
+Added: Paid-in Capital Retained
Earnings/(Deficit)
−Removed: Balance at January 1, 2017
−Removed: Net proceeds from issuance of common stock
−Removed: Grant of restricted stock and amortization of equity based compensation
−Removed: Common dividends declared
−Removed: Preferred Series A dividends declared
−Removed: Preferred Series B dividends declared
−Removed: Net Income/(Loss)
−Removed: Balance at December 31, 2017
+Added: Shares Amount Total
Balance at January 1, 2019 28,744 $ 287 $ 49,921 $ 111,293 $ — $ 595,412 $ ( 100,902 ) $ 656,011
Net proceeds from issuance of common stock 3,953 40 — — — 66,023 — 66,063
+Added: Net proceeds from issuance of preferred stock — — — — 111,243 — — 111,243
Grant of restricted stock and amortization of equity based compensation 45 — — — — 748 — 748
2 unchanged sentences
Preferred Series B dividends declared — — — — — — ( 9,200 ) ( 9,200 )
+Added: Preferred Series C dividends declared — — — — — — ( 2,300 ) ( 2,300 )
Net Income/(Loss) — — — — — — 92,922 92,922
2 unchanged sentences
Net proceeds from issuance of common stock 3,449 35 — — — 11,298 — 11,333
−Removed: Net proceeds from issuance of preferred stock
Grant of restricted stock and amortization of equity based compensation 147 1 — — — 581 — 582
3 unchanged sentences
Preferred Series C dividends declared — — — — — — ( 8,125 ) ( 8,125 )
+Added: Exchange Offers (Note 11) 5,096 51 ( 6,113 ) ( 10,531 ) ( 17,335 ) 14,809 10,574 ( 8,545 )
Net Income/(Loss) — — — — — — ( 420,919 ) ( 420,919 )
5 unchanged sentences
(in thousands)
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: December 31, 2017
+Added: December 31, 2020 December 31, 2019
Cash Flows from Operating Activities
10 unchanged sentences
Equity based compensation expense 419 399
−Removed: Income from investments in debt and equity of affiliates in excess of distributions received
+Added: (Income) loss from equity method investments, net of distributions received
Change in operating assets/liabilities:
+Added: Other assets 8,872 ( 1,886 )
Other liabilities ( 13,639 ) 87
10 unchanged sentences
Investments in debt and equity of affiliates ( 46,363 ) ( 93,606 )
−Removed: Purchase of excess mortgage servicing rights
Proceeds from sale of real estate securities 2,731,163 1,240,701
Proceeds from sale of residential mortgage loans 393,950 12,780
+Added: Proceeds from sale of commercial loans 36,935 —
+Added: Proceeds from sale of excess mortgage servicing rights 8,038 —
Proceeds from sales of U.S.
2 unchanged sentences
Principal repayments on real estate securities 111,703 385,865
−Removed: Principal repayments on MSRs
+Added: Principal repayments on excess mortgage servicing rights 2,818 4,015
Principal repayments on residential mortgage loans 63,882 29,370
8 unchanged sentences
Net cash provided by (used in) investing activities 2,193,455 ( 746,963 )
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: December 31, 2017
Cash Flows from Financing Activities
1 unchanged sentence
Net proceeds from issuance of preferred stock — 111,243
+Added: Cash paid on Exchange Offers ( 8,007 ) —
Borrowings under financing arrangements 14,689,972 47,397,506
Repayments of financing arrangements ( 17,014,635 ) ( 46,887,803 )
+Added: December 31, 2020 December 31, 2019
+Added: Borrowings under secured debt 20,000 —
+Added: Repayments of secured debt ( 10,000 ) —
Proceeds from issuance of securitized debt 166,487 224,923
Principal repayments on securitized debt ( 29,312 ) ( 6,901 )
−Removed: Repayments of loan participation
Net collateral received from (paid to) derivative counterparty — ( 1,465 )
14 unchanged sentences
Payable on unsettled trades $ 51,136 $ —
−Removed: Principal repayments on real estate securities not yet received
Common stock dividends declared but not paid $ 1,243 $ 14,734
+Added: Exchange Offers (Note 11) $ 33,979 $ —
+Added: Holdback receivable on sale of excess MSRs $ 422 $ —
+Added: Management fees paid using Common Stock in lieu of cash $ 4,315 $ —
Decrease of securitized debt $ 7,091 $ 3,617
+Added: Transfer of real estate securities in satisfaction of repurchase agreements $ 345,066 $ —
+Added: Change in repurchase agreements from transfer of real estate securities $ 344,685 $ —
Transfer from residential mortgage loans to other assets $ 3,856 $ 2,883
Transfer from investments in debt and equity of affiliates to CMBS $ 11,769 $ —
−Removed: Transfer from financing arrangements to investments in debt and equity of affiliates
−Removed: Transfer from non-agency to investments in debt and equity of affiliates
−Removed: Transfer from other assets to investments in debt and equity of affiliates
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows:
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: December 31, 2017
+Added: December 31, 2020 December 31, 2019
Cash and cash equivalents $ 47,926 $ 81,692
Restricted cash 14,392 43,677
−Removed: Restricted cash included in assets held for sale - Single-family rental properties, net
Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows $ 62,318 $ 125,369
5 unchanged sentences
(the "Company") was incorporated in the state of Maryland on March 1, 2011.
−Removed: The Company is a hybrid mortgage REIT that opportunistically invests in a diversified risk adjusted portfolio of agency investments and credit investments.
−Removed: Agency investments include Agency RMBS and Agency Excess MSRs, and credit investments include Non-Agency RMBS, ABS, CMBS, loans, and Credit Excess MSRs, as defined below.
+Added: The Company is a hybrid mortgage REIT that opportunistically invests in a diversified risk adjusted portfolio of agency investments and credit investments, which contain the asset classes further described below.
Residential mortgage-backed securities ("RMBS") include mortgage pass-through certificates or collateralized mortgage obligations ("CMOs") representing interests in or obligations backed by pools of residential mortgage loans issued or guaranteed by a U.S.
11 unchanged sentences
Non-Agency RMBS also includes securities issued by companies whose primary assets are land and real estate.
−Removed: Asset Backed Securities ("ABS") are securitized investments for which the underlying assets are diverse, not only representing real estate related assets.
Commercial Mortgage Backed Securities ("CMBS") represent investments of fixed- and floating-rate CMBS, including investment grade (AAA through BBB) and non-investment grade classes (BB and below), secured by, or evidencing an ownership interest in, a single commercial mortgage loan or a pool of commercial mortgage loans.
−Removed: The Company’s Non-Agency RMBS, ABS and CMBS portfolios are primarily not issued or guaranteed by Fannie Mae, Freddie Mac or any agency of the U.S.
+Added: Single-Asset/Single-Borrower securities are CMBS which securitize a single loan that is backed by a single asset (usually a large commercial property) or by a pool of cross collateralized mortgage obligations to a single borrower or related borrowers.
+Added: Conduit CMBS are CMBS that are collateralized by multiple commercial loans and multiple borrowers.
+Added: The Company’s Non-Agency RMBS and CMBS portfolios are generally not issued or guaranteed by Fannie Mae, Freddie Mac or any agency of the U.S.
Government, or are collateralized by non-U.S.
mortgages and are therefore subject to credit risk.
−Removed: Collectively, the Company refers to Agency RMBS, Non-Agency RMBS, ABS and CMBS asset types as "real estate securities" or "securities."
−Removed: Residential mortgage loans refer to performing, re-performing and non-performing loans secured by a first lien mortgage on residential mortgaged property located in any of the 50 states of the United States or in the District of Columbia.
−Removed: Commercial loans are secured by an interest in commercial real estate and represent a contractual right to receive money on demand or on fixed or determinable dates.
+Added: Collectively, the Company refers to Agency RMBS, Non-Agency RMBS, CMBS asset types as "real estate securities" or "securities."
+Added: Residential mortgage loans refer to performing, re-performing and non-performing loans collateralized by a first lien mortgage on residential mortgaged property located in any of the 50 states of the United States or in the District of Columbia.
+Added: Commercial loans are collateralized by an interest in commercial real estate and represent a contractual right to receive money on demand or on fixed or determinable dates.
The Company refers to its residential and commercial mortgage loans as "mortgage loans" or "loans."
−Removed: Excess MSRs refer to the excess servicing spread related to mortgage servicing rights, whose underlying collateral is securitized in a trust either held by a U.S.
−Removed: government agency or GSE ("Agency Excess MSR") or not held by a U.S.
−Removed: government agency or GSE ("Credit Excess MSR").
−Removed: On November 15, 2019, the Company sold its portfolio of single-family rental properties ("SFR portfolio") to a third party.
+Added: Excess MSRs refer to the excess servicing spread related to mortgage servicing rights, whose underlying collateral is securitized in a trust held by a U.S.
+Added: government agency or GSE ("Agency Excess MSR").
+Added: Agency investments include Agency RMBS and Agency Excess MSRs, and credit investments include Non-Agency RMBS, CMBS, and loans.
+Added: Prior to December 31, 2019, the Company conducted its business through the following segments;
+Added: (i) Securities and Loans and (ii) Single-Family Rental Properties.
+Added: On November 15, 2019, the Company sold its portfolio of single-family rental properties ("SFR portfolio") to a third-party and no longer separated its business into segments.
The sale of the Company's SFR portfolio has met the criteria for discontinued operations.
−Removed: Accordingly, for all current and prior periods presented, the related assets and liabilities are presented as assets and liabilities held for sale on the consolidated balance sheets and the related operating resulted are presented as income/(loss) from discontinued operations on the consolidated statement of operations.
+Added: Accordingly, for all current and prior periods presented, the related assets and liabilities are presented as assets and liabilities held for sale on the consolidated balance sheets and the related operating results are presented as income/(loss) from discontinued operations on the consolidated statement of operations.
See Note 13 for further details.
1 unchanged sentence
("Angelo Gordon"), a privately-held, SEC-registered investment adviser, pursuant to a management agreement.
−Removed: The Manager, pursuant to a delegation agreement dated as of June 29, 2011, has delegated to Angelo Gordon the overall responsibility of its day-to-day duties and obligations arising under the management agreement.
−Removed: The Company conducts its operations to qualify and be taxed as a real estate investment trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "Code").
+Added: The Manager, pursuant to a delegation agreement dated as of June 29, 2011, has
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
+Added: delegated to Angelo Gordon the overall responsibility of its day-to-day duties and obligations arising under the management agreement.
+Added: The Company conducts its operations to qualify and be taxed as a real estate investment trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "Code").
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries.
All intercompany balances and transactions have been eliminated in consolidation.
+Added: COVID-19 Impact
+Added: On March 11, 2020, the World Health Organization declared the outbreak of the novel coronavirus ("COVID-19") a pandemic.
+Added: On March 13, 2020, the U.S.
+Added: declared a national emergency concerning the COVID-19 pandemic, and several states and municipalities have subsequently declared public health emergencies.
+Added: These conditions have caused, and continue to cause, a significant disruption in the U.S.
+Added: and world economies.
+Added: To slow the spread of COVID-19, many countries, including the U.S., have implemented social distancing measures, which have substantially prohibited large gatherings, including at sporting events, religious services and schools.
+Added: Further, many regions, including the majority of U.S.
+Added: states, implemented additional measures, such as shelter-in-place and stay-at-home orders.
+Added: Many businesses moved to a remote working environment, temporarily suspended operations, laid off a significant percentage of their workforce and/or shut down completely.
+Added: Moreover, the COVID-19 pandemic and certain of the actions taken to reduce its spread have resulted in lost business revenue, rapid and significant increases in unemployment, changes in consumer behavior and significant reductions in liquidity and the fair value of many assets, including those in which the Company invests.
+Added: Although many of the government restrictions were relaxed over the summer and early fall of 2020, these conditions, or some level thereof, are expected to continue over the near term and may continue throughout 2021, depending on state and local outbreaks and the success of availability of an effective vaccine.
+Added: Beginning in mid-March 2020, the global pandemic associated with COVID-19 and related economic conditions caused financial and mortgage-related asset markets to come under extreme duress, resulting in credit spread widening, a sharp decrease in interest rates and unprecedented illiquidity in repurchase agreement financing and MBS markets.
+Added: The illiquidity was exacerbated by inadequate demand for MBS among primary dealers due to balance sheet constraints.
+Added: Refer to Note 2 "Financing arrangements" for further details related to the impact to the Company as a result of these economic conditions.
+Added: The full impact of COVID-19 on the mortgage REIT industry, the credit markets and, consequently, our financial condition and results of operations for future periods is uncertain and cannot be predicted at the current time as it depends on several factors beyond our control including, but not limited to (i) the uncertainty around the severity, duration and spread of the outbreak, (ii) the effectiveness of the United States and global public health response, (iii) the pandemic’s impact on the U.S.
+Added: and global economies, (iv) the timing, scope and effectiveness of additional governmental responses to the pandemic, including the availability of a treatment or vaccination for COVID-19, (v) the impact of government interventions, and (vi) the negative impact on our borrowers, asset values and cost of capital.
Summary of significant accounting policies
The accompanying consolidated financial statements and related notes have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America ("GAAP").
−Removed: Certain prior period amounts have been reclassified to conform to the current period’s presentation.
+Added: Certain reclassifications have been made to the prior year's consolidated financial statements to conform to the current period presentation, primarily the inclusion of additional detail on certain asset classes within the real estate securities portfolio given the Company's reduction in portfolio size.
In the opinion of management, all adjustments considered necessary for a fair presentation for the annual period of the Company’s financial position, results of operations and cash flows have been included and are of a normal and recurring nature.
−Removed: Certain reclassifications have been made to the prior year's consolidated financial statements to conform to the year ended December 31, 2019 presentation, primarily in the Consolidated Statement of Operations and all related notes in which prior periods have been retrospectively adjusted to reflect the classification of the operations of the Company's SFR portfolio to discontinued operations.
Cash and cash equivalents
2 unchanged sentences
Cash equivalents includes cash invested in money market funds.
−Removed: As of December 31, 2019 and December 31, 2018 , the Company held $53.2 million and $0.6 million , respectively, of cash equivalents.
+Added: Cash and cash equivalents are carried at cost, which approximates fair value.
+Added: As of December 31, 2020, the Company held $ 47.9 million of cash and cash equivalents, no ne of which were cash equivalents.
+Added: As of December 31, 2019, the Company held $ 81.7 million of cash and cash equivalents, of which $ 53.2 million were cash equivalents.
The Company places its cash with high credit quality institutions to minimize credit risk exposure.
Cash pledged to the Company as collateral is unrestricted in use and, accordingly, is included as a component of "Cash and cash equivalents" on the consolidated balance sheets.
−Removed: Any cash held by the Company as collateral is included in the "Other liabilities" line item on the consolidated balance sheets and in cash flows from financing activities on the consolidated statement of cash flows.
−Removed: Due to broker, which is included in the "Other liabilities" line item on the consolidated balance sheets, does not include variation margin received on centrally cleared derivatives.
−Removed: See Note 8 for more detail.
+Added: Any cash held by the Company as collateral is included in the "Other liabilities" line item on the consolidated balance
+Added: AG Mortgage Investment Trust Inc.
+Added: and Subsidiaries
+Added: Notes to Consolidated Financial Statements
+Added: sheets and in cash flows from financing activities on the consolidated statement of cash flows.
Any cash due to the Company in the form of principal payments is included in the "Other assets" line item on the consolidated balance sheets and in cash flows from operating activities on the consolidated statement of cash flows.
Restricted cash
−Removed: Restricted cash includes cash pledged as collateral for clearing and executing trades, derivatives, and financing arrangements.
−Removed: Prior to the disposition of the Company's SFR portfolio, restricted cash also included cash deposited into accounts related to rent deposits and collections, security deposits, property taxes, insurance premiums, interest expenses, property management fees and capital expenditures.
+Added: Restricted cash includes cash pledged as collateral for clearing and executing trades, derivatives, and financing arrangements, as well as restricted cash deposited into accounts held at certain consolidated trusts.
Restricted cash is not available to the Company for general corporate purposes.
1 unchanged sentence
Restricted cash is carried at cost, which approximates fair value.
−Removed: Restricted cash does not include variation margin pledged on centrally cleared derivatives.
−Removed: See Note 8 for more detail.
Offering costs
−Removed: The Company has incurred offering costs in connection with common stock offerings, registration statements and preferred stock offerings.
+Added: The Company has incurred offering costs in connection with common stock offerings, registration statements, preferred stock offerings and exchanges.
Where applicable, the offering costs were paid out of the proceeds of the respective offerings.
1 unchanged sentence
Offering costs in connection with preferred stock offerings have been accounted for as a reduction of their respective gross proceeds.
+Added: Exchange costs in connection with the Company's preferred stock exchanges have been accounted for as a reduction to the Company's retained earnings.
Use of estimates
1 unchanged sentence
Actual results may differ from those estimates.
−Removed: AG Mortgage Investment Trust Inc.
−Removed: and Subsidiaries
−Removed: Notes to Consolidated Financial Statements
+Added: See Note 1 under " COVID-19 Impact " for more detail.
Earnings/(Loss) per share
3 unchanged sentences
Valuation of financial instruments
−Removed: The fair value of the financial instruments that the Company records at fair value will be determined by the Manager, subject to oversight of the Company’s Board of Directors, and in accordance with ASC 820, "Fair Value Measurements and Disclosures." When possible, the Company determines fair value using independent data sources.
+Added: The fair value of the financial instruments that the Company records at fair value is determined by the Manager, subject to oversight of the Company’s Board of Directors, and in accordance with ASC 820, "Fair Value Measurements and Disclosures." When possible, the Company determines fair value using third-party data sources.
ASC 820 establishes a hierarchy that prioritizes the inputs to valuation techniques giving the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.
7 unchanged sentences
Transfers between levels are assumed to occur at the beginning of the reporting period.
+Added: AG Mortgage Investment Trust Inc.
+Added: and Subsidiaries
+Added: Notes to Consolidated Financial Statements
+Added: At the beginning of the first quarter of 2020, the Manager completed a data collection and analysis effort, which supported an update to its Leveling policy under ASC 820.
+Added: Among the data collected and analyzed were:
+Added: (i) reports from TRACE, FINRA’s Trade Reporting and Compliance Engine, that reports over-the-counter secondary market transactions in eligible fixed income securities, (ii) information from pricing vendors regarding valuation approaches and observability of market color, (iii) data points collected from discussions with industry sources, including peer firms and audit firms, and (iv) its own data from back testing vendor pricing against its own trades.
+Added: After analyzing this data, the Manager concluded that there was sufficient observability of market inputs used by its third-party pricing services for certain RMBS and CMBS positions previously categorized as Level 3 to meet the criteria for a Level 2 classification.
+Added: The Company considered whether the volatile market conditions related to the COVID-19 pandemic would have an impact on its Leveling policy under ASC 820, as amended on January 1, 2020.
+Added: Based on due diligence, there have been no significant changes in any of the pricing services’ fair value methodologies or processes as a result of COVID-19.
+Added: The Company does not believe the pricing services’ ability to determine fair values has been adversely impacted.
+Added: As a result, the Company concluded there was no migration from Level 2 to Level 3 as a result of COVID-19.
Accounting for real estate securities
Investments in real estate securities are recorded in accordance with ASC 320-10, "Investments – Debt and Equity Securities," ASC 325-40, "Beneficial Interests in Securitized Financial Assets," or ASC 310-30, "Loans and Debt Securities Acquired with Deteriorated Credit Quality." The Company has chosen to make a fair value election pursuant to ASC 825, "Financial Instruments" for its real estate securities portfolio.
−Removed: Real estate securities are recorded at fair value on the consolidated balance sheets and the periodic change in fair value is recorded in current period earnings on the consolidated statement of operations as a component of "Unrealized gain/(loss) on real estate securities and loans, net." Real estate securities acquired through securitizations are shown in the line item "Purchase of real estate securities" on the consolidated statement of cash flows.
−Removed: Purchases and sales of real estate securities are recorded on the trade date.
+Added: Real estate securities are recorded at fair value on the consolidated balance sheets and the periodic change in fair value is recorded in current period earnings on the consolidated statement of operations as a component of "Unrealized gain/(loss) on real estate securities and loans, net." Purchases and sales of real estate securities are recorded on the trade date.
These investments meet the requirements to be classified as available for sale under ASC 320-10-25 which requires the securities to be carried at fair value on the consolidated balance sheets with changes in fair value recorded to other comprehensive income, a component of stockholders’ equity.
Electing the fair value option allows the Company to record changes in fair value in the consolidated statement of operations, which, in management’s view, more appropriately reflects the results of operations for a particular reporting period as all securities activities will be recorded in a similar manner.
−Removed: The Company recognizes certain upfront costs and fees relating to securities for which the fair value option has been elected in current period earnings as incurred and does not defer those costs, which is in accordance with ASC 825-10-25.
When the Company purchases securities with evidence of credit deterioration since origination, it will analyze the securities to determine if the guidance found in ASC 310-30 is applicable.
−Removed: The Company accounts for its securities under ASC 310 and ASC 325 and evaluates securities for other-than-temporary impairment ("OTTI") on at least a quarterly basis.
−Removed: The determination of whether a security is other-than-temporarily impaired involves judgments and assumptions based on subjective and objective factors.
−Removed: When the fair value of a real estate security is less than its amortized cost at the balance sheet date, the security is considered impaired, and the impairment is designated as either "temporary" or "other-than-temporary."
+Added: In June 2016, FASB issued ASU 2016-13, "Financial Instruments – Credit Losses".
+Added: This new guidance significantly changes how entities will measure credit losses for most financial assets, including loans, that are not measured at fair value with changes in fair value recognized through net income.
+Added: The Company adopted the new guidance as of January 1, 2020.
+Added: The new guidance specifically excludes available-for-sale securities and loans measured at fair value, with changes in fair value recognized through net income.
+Added: Accordingly, the impact of the new guidance on accounting for the Company's debt securities and loans is limited to recognition of effective yield which was historically impacted by other than temporary impairment recorded under previous standards.
+Added: As the new guidance eliminates the accounting for other than temporary impairment, this guidance has impacted the Company's unrealized and realized gain/(loss) amounts.
+Added: As the Company measures its debt securities and loans at fair value with any changes recognized through net income and updates its estimate of the cash flows expected to be collected on these asset classes on at least a quarterly basis recognizing changes in cash flows in interest income prospectively through an adjustment of an asset’s yield over its remaining life, the adoption of the standard did not have a material impact to the Company’s consolidated financial statements.
+Added: Prior to the adoption of ASU 2016-13, the Company accounted for its securities under ASC 310 and ASC 325 and evaluated securities for other-than-temporary impairment ("OTTI") on at least a quarterly basis.
+Added: The determination of whether a security was other-than-temporarily impaired involved judgments and assumptions based on subjective and objective factors.
+Added: When the fair value of a real estate security was less than its amortized cost at the balance sheet date, the security was considered impaired, and the impairment was designated as either "temporary" or "other-than-temporary."
+Added: When a real estate security was impaired, an OTTI was considered to have occurred if (i) the Company intended to sell the security (i.e., a decision has been made as of the reporting date) or (ii) it was more likely than not that the Company was required to sell the security before recovery of its amortized cost basis.
+Added: If the Company intended to sell the security or if it was more likely than not that the Company was required to sell the real estate security before recovery of its amortized cost basis, the entire amount of the impairment loss, if any, was recognized in earnings as a realized loss and the cost basis of the security was adjusted to its fair value.
+Added: Additionally, for securities accounted for under ASC 325-40 an OTTI was deemed to have
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
−Removed: When a real estate security is impaired, an OTTI is considered to have occurred if (i) the Company intends to sell the security (i.e., a decision has been made as of the reporting date) or (ii) it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis.
−Removed: If the Company intends to sell the security or if it is more likely than not that the Company will be required to sell the real estate security before recovery of its amortized cost basis, the entire amount of the impairment loss, if any, is recognized in earnings as a realized loss and the cost basis of the security is adjusted to its fair value.
−Removed: Additionally for securities accounted for under ASC 325-40 an OTTI is deemed to have occurred when there is an adverse change in the expected cash flows to be received and the fair value of the security is less than its carrying amount.
−Removed: In determining whether an adverse change in cash flows occurred, the present value of the remaining cash flows, as estimated at the initial transaction date (or the last date previously revised), is compared to the present value of the expected cash flows at the current reporting date.
−Removed: The estimated cash flows reflect those a "market participant" would use and include observations of current information and events, and assumptions related to fluctuations in interest rates, prepayment speeds and the timing and amount of potential credit losses.
−Removed: Cash flows are discounted at a rate equal to the current yield used to accrete interest income.
−Removed: Any resulting OTTI adjustments are reflected in the "Net realized gain/(loss)" line item on the consolidated statement of operations.
−Removed: The determination as to whether an OTTI exists is subjective, given that such determination is based on information available at the time of assessment as well as the Company’s estimate of the future performance and cash flow projections for the individual security.
−Removed: As a result, the timing and amount of an OTTI constitutes an accounting estimate that may change materially over time.
−Removed: Increases in interest income may be recognized on a security on which the Company previously recorded an OTTI charge if the performance of such security subsequently improves.
−Removed: Any remaining unrealized losses on securities at December 31, 2019 do not represent other than temporary impairment as the Company has the ability and intent to hold the securities to maturity or for a period of time sufficient for a forecasted market price recovery up to or above the amortized cost of the investment, and the Company is not required to sell the security for regulatory or other reasons.
−Removed: In addition, any unrealized losses on the Company’s Agency RMBS accounted for under ASC 320 are not due to credit losses given their explicit guarantee of principal and interest by the GSEs, but rather are due to changes in interest rates and prepayment expectations.
−Removed: See Note 3 for a summary of OTTI charges recorded.
+Added: occurred when there was an adverse change in the expected cash flows to be received and the fair value of the security was less than its carrying amount.
+Added: In determining whether an adverse change in cash flows occurred, the present value of the remaining cash flows, as estimated at the initial transaction date (or the last date previously revised), was compared to the present value of the expected cash flows at the current reporting date.
+Added: The estimated cash flows reflected those a "market participant" would use and included observations of current information and events, and assumptions related to fluctuations in interest rates, prepayment speeds and the timing and amount of potential credit losses.
+Added: Cash flows were discounted at a rate equal to the current yield used to accrete interest income.
+Added: Any resulting OTTI adjustments were reflected in the "Net realized gain/(loss)" line item on the consolidated statement of operations.
+Added: The determination as to whether an OTTI existed was subjective, given that such determination was based on information available at the time of assessment as well as the Company’s estimate of the future performance and cash flow projections for the individual security.
+Added: As a result, the timing and amount of an OTTI constituted an accounting estimate that could change materially over time.
+Added: Increases in interest income could have been recognized on a security on which the Company previously recorded an OTTI charge if the performance of such security subsequently improved.
Sales of securities are driven by the Manager’s portfolio management process.
4 unchanged sentences
Realized gains and losses are recorded in earnings at the time of disposition.
−Removed: Accounting for residential and commercial mortgage loans
−Removed: Investments in mortgage loans are recorded in accordance with ASC 310-10, "Receivables." At purchase, the Company may aggregate its mortgage loans into pools based on common risk characteristics.
−Removed: Once a pool of loans is assembled, its composition is maintained.
−Removed: The Company has chosen to make a fair value election pursuant to ASC 825 for its mortgage loan portfolio.
−Removed: Loans are recorded at fair value on the consolidated balance sheets and any periodic change in fair value will be recorded in current period earnings on the consolidated statement of operations as a component of "Unrealized gain/(loss) on real estate securities and loans, net." The Company recognizes certain upfront costs and fees relating to loans for which the fair value option has been elected in current period earnings as incurred and does not defer those costs, which is in accordance with ASC 825-10-25.
−Removed: Purchases and sales of mortgage loans are recorded on the settlement date, concurrent with the completion of due diligence and the removal of any contingencies.
+Added: Accounting for loans
+Added: Investments in loans are recorded in accordance with ASC 310-10, "Receivables." The Company has chosen to make a fair value election pursuant to ASC 825 for its loan portfolio.
+Added: Electing the fair value option allows the Company to record changes in fair value in the consolidated statement of operations, which, in management's view, more appropriately reflects the results of operations for a particular reporting period as all loan activities will be recorded in a similar manner.
+Added: As such, loans are recorded at fair value on the consolidated balance sheets and any periodic change in fair value is recorded in current period earnings on the consolidated statement of operations as a component of "Unrealized gain/(loss) on real estate securities and loans, net." The Company recognizes certain upfront costs and fees relating to loans for which the fair value option has been elected in current period earnings as incurred and does not defer those costs, which is in accordance with ASC 825-10-25.
+Added: Purchases and sales of loans are recorded on the settlement date, concurrent with the completion of due diligence and the removal of any contingencies.
Prior to the settlement date, the Company will include commitments to purchase loans within the Commitments and Contingencies footnote to the financial statements.
2 unchanged sentences
A loan or pool of loans is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the existing contractual terms.
−Removed: Income recognition is suspended for loans at the earlier of the date at which payments become 90-days past due or when, in the opinion of management, a full recovery of income and principal becomes doubtful.
+Added: Income recognition is suspended for loans at the earlier of the date at which payments become 90-days past due or when, in the opinion of the Manager, a full recovery of income and principal becomes doubtful.
When the ultimate collectability of the principal of an impaired loan or pool of loans is in doubt, all payments are applied to principal under the cost recovery method.
−Removed: When the ultimate collectability of the principal of an impaired loan is not in doubt, contractual interest is recorded as interest income when received, under the cash
−Removed: AG Mortgage Investment Trust Inc.
−Removed: and Subsidiaries
−Removed: Notes to Consolidated Financial Statements
−Removed: basis method until an accrual is resumed when the loan becomes contractually current and performance is demonstrated to be resumed.
+Added: When the ultimate collectability of the principal of an impaired loan is not in doubt, contractual interest is recorded as interest income when received, under the cash basis method until an accrual is resumed when the loan becomes contractually current and performance is demonstrated to be resumed.
A loan is written off when it is no longer realizable and/or legally discharged.
+Added: Residential Mortgage Loans
+Added: At purchase, the Company may aggregate its residential mortgage loans into pools based on common risk characteristics.
+Added: Once a pool of loans is assembled, its composition is maintained.
When the Company purchases mortgage loans with evidence of credit deterioration since origination and it determines that it is probable it will not collect all contractual cash flows on those loans, it will apply the guidance found in ASC 310-30.
Mortgage loans that are delinquent 60 or more days are considered non-performing.
+Added: AG Mortgage Investment Trust Inc.
+Added: and Subsidiaries
+Added: Notes to Consolidated Financial Statements
The Company updates its estimate of the cash flows expected to be collected on at least a quarterly basis for loans accounted for under ASC 310-30.
1 unchanged sentence
If based on the most current information and events it is probable that there is a significant increase in cash flows previously expected to be collected or if actual cash flows are significantly greater than cash flows previously expected, the Company will recognize these changes prospectively through an adjustment of the loan’s yield over its remaining life.
−Removed: The Company will adjust the amount of yield by reclassification from the nonaccretable difference.
+Added: The Company will adjust the amount of accretable yield by reclassification from the nonaccretable difference.
The adjustment is accounted for as a change in estimate in conformity with ASC 250, "Accounting Changes and Error Corrections" with the amount of periodic accretion adjusted over the remaining life of the loan.
−Removed: Decreases in cash flows expected to be collected from previously projected cash flows, which includes all cash flows originally expected to be collected by the investor plus any additional cash flows expected to be collected arising from changes in estimate after acquisition, may be recognized as impairment.
−Removed: Increases in interest income may be recognized on a loan on which the Company previously recorded an OTTI charge if the performance of such loan subsequently improves.
+Added: Refer to the "Recent Accounting Pronouncements" section below for more information on impairment recognition prior to the adoption of ASU 2016-13.
+Added: Commercial Loans
+Added: Commercial loans are classified as held for sale upon the Company determining that it intends to sell or liquidate the loan in the short-term and certain criteria have been met.
+Added: Commercial loans meeting all criteria for reclassification are presented separately on the consolidated balance sheets in the "Commercial Loans Held for Sale" line item.
+Added: Estimated costs incurred to sell a loan are included within the fair value of the loan.
Investments in debt and equity of affiliates
The Company’s unconsolidated ownership interests in affiliates are accounted for using the equity method.
−Removed: A majority of the Company’s investments held through affiliated entities are comprised of real estate securities, Excess MSRs, loans, and certain derivatives.
+Added: A majority of the Company’s investments held through affiliated entities are comprised of real estate securities, loans and its interest in AG Arc LLC.
These types of investments may also be held directly by the Company.
−Removed: These entities have chosen to make a fair value election on their financial instruments pursuant to ASC 825;
−Removed: as such, the Company will treat these investments consistently with this election.
−Removed: On December 9, 2015, the Company, alongside private funds under the management of Angelo Gordon, through AG Arc LLC, one of the Company’s indirect subsidiaries ("AG Arc"), formed Arc Home LLC ("Arc Home").
+Added: These entities have chosen to make a fair value election on their financial instruments and certain financing arrangements pursuant to ASC 825;
+Added: as such, the Company will treat these financial instruments and financing arrangements consistently with this election.
+Added: On December 9, 2015, the Company, alongside private funds managed by Angelo Gordon, through AG Arc LLC, one of the Company’s indirect subsidiaries ("AG Arc"), formed Arc Home LLC ("Arc Home").
+Added: In June 2016, Arc Home closed on the acquisition of a Fannie Mae, Freddie Mac, FHA, VA and Ginnie Mae seller/servicer of residential mortgages.
+Added: Through this subsidiary, Arc Home originates conforming, Government, Jumbo, Non-QM, and other non-conforming residential mortgage loans and retains the mortgage servicing rights associated with the loans it originates.
+Added: Arc Home is led by an external management team.
The Company has chosen to make a fair value election with respect to its investment in AG Arc pursuant to ASC 825.
−Removed: On August 29, 2017, the Company, alongside private funds under the management of Angelo Gordon, formed Mortgage Acquisition Holding I LLC ("MATH") to conduct a residential mortgage investment strategy.
−Removed: MATH in turn sponsored the formation of an entity called Mortgage Acquisition Trust I LLC ("MATT") to purchase predominantly "Non-QM" loans, which are residential mortgage loans that are not deemed "qualified mortgage," or "QM," loans under the rules of the CFPB.
+Added: The Company elected to treat its investment in AG Arc as a taxable REIT subsidiary.
+Added: As a result, income or losses recognized by the Company from its investment in AG Arc are recorded in "Equity in earnings/(loss) from affiliates" line item on the Company's consolidated statement of operations net of income taxes.
+Added: On August 29, 2017, the Company, alongside private funds managed by Angelo Gordon, formed Mortgage Acquisition Holding I LLC ("MATH") to conduct a residential mortgage investment strategy.
+Added: MATH in turn sponsored the formation of an entity called Mortgage Acquisition Trust I LLC ("MATT") to purchase predominantly "Non-QM" loans, which are residential mortgage loans that are not deemed "qualified mortgage," or "QM," loans under the rules of the Consumer Finance Protection Bureau.
Non-QM Loans are not eligible for delivery to Fannie Mae, Freddie Mac, or Ginnie Mae.
−Removed: MATT has made an election to be treated as a real estate investment trust beginning with the 2018 tax year.
−Removed: On May 15, 2019 and November 14, 2019, the Company, alongside private funds under the management of Angelo Gordon, formed LOT SP I LLC and LOT SP II LLC, respectively, (collectively, "LOTS").
−Removed: LOTS were formed to originate first mortgage loans to third party land developers and home builders for purposes of the acquisition and horizontal development of land ("Land Related Financing").
−Removed: During Q3 2018, the Company transferred certain of its CMBS from certain of its non-wholly owned subsidiaries to a consolidated entity.
−Removed: The Company executed this transfer in order to obtain financing on these real estate securities.
−Removed: As a result, there was a reclassification of these assets from the "Investments in debt and equity of affiliates" line item to the "CMBS" line item on the Company's consolidated balance sheets.
−Removed: In addition, the Company has also shown this reclassification as a non-cash transfer from the "Investments in debt and equity of affiliates" line item to the "CMBS" line item on its consolidated statements of cash flows.
+Added: MATT made an election to be treated as a real estate investment trust beginning with the 2018 tax year.
+Added: On May 15, 2019 and November 14, 2019, the Company, alongside private funds managed by Angelo Gordon, formed LOT SP I LLC and LOT SP II LLC, respectively, (collectively, "LOTS").
+Added: LOTS were formed to originate first mortgage loans to third-party land developers and home builders for the acquisition and horizontal development of land ("Land Related Financing").
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
−Removed: The below table reconciles the fair value of investments to the "Investments in debt and equity of affiliates" line item on the Company's consolidated balance sheet (in thousands).
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: Real Estate Securities, Excess MSRs and Loans, at fair value (1)(2)
+Added: The below table reconciles the fair value of investments to the "Investments in debt and equity of affiliates" line item on the Company's consolidated balance sheet and the net income/(loss) to the "Equity in earnings/(loss) from affiliates" line item on the Company's consolidated statement of operations (in thousands).
+Added: December 31, 2020 December 31, 2019
+Added: Assets Liabilities Equity Net Income/(Loss) Assets Liabilities Equity Net Income/(Loss)
+Added: Non-QM Loans (1) $ 153,200 $ ( 111,135 ) $ 42,065 $ ( 26,511 ) $ 254,276 $ ( 200,257 ) $ 54,019 $ 6,024
+Added: Land Related Financing 22,824 — 22,824 2,620 16,979 — 16,979 844
+Added: Other (2) 41,940 ( 5,588 ) 36,352 ( 998 ) 101,871 ( 56,811 ) 45,060 10,426
+Added: Real Estate Securities and Loans, at fair value $ 217,964 $ ( 116,723 ) $ 101,241 $ ( 24,889 ) $ 373,126 $ ( 257,068 ) $ 116,058 $ 17,294
AG Arc, at fair value 45,341 — 45,341 23,260 28,546 — 28,546 ( 9,650 )
1 unchanged sentence
Investments in debt and equity of affiliates $ 268,584 $ ( 117,917 ) $ 150,667 $ ( 1,629 ) $ 414,625 $ ( 258,314 ) $ 156,311 $ 7,644
+Added: (1) As of December 31, 2020, Non-QM Loans excluded loans with an unpaid principal balance of $ 17.3 million whereby an affiliate of MATT has the right, but not the obligation, to repurchase loans from a trust that are 90 days or more delinquent at its discretion.
+Added: These loans, which are eligible to be repurchased, would be recorded on the balance sheet of MATT, an unconsolidated equity method investee of the Company, with a corresponding and offsetting liability.
(2) Certain loans held in securitized form are presented net of non-recourse securitized debt.
−Removed: Within Real Estate Securities, Excess MSRs and Loans is $254.3 million and $113.3 million of fair value of Non-QM loans held in MATT at December 31, 2019 and December 31, 2018 , respectively.
−Removed: Additionally, there is $17.0 million of fair value of Land Related Financing held in LOTS at December 31, 2019 .
−Removed: There was no Land Related Financing at December 31, 2018 .
The Company’s investments in debt and equity of affiliates are recorded at fair value on the consolidated balance sheets in the "Investments in debt and equity of affiliates" line item and periodic changes in fair value are recorded in current period earnings on the consolidated statement of operations as a component of "Equity in earnings/(loss) from affiliates." Capital contributions, distributions and profits and losses of such entities are allocated in accordance with the terms of the applicable agreements.
−Removed: Accounting for excess mortgage servicing rights
−Removed: The Company has acquired the right to receive the excess servicing spread related to Excess MSRs.
−Removed: The Company has chosen to make a fair value election pursuant to ASC 825 for Excess MSRs.
−Removed: Excess MSRs are recorded at fair value on the consolidated balance sheets and any periodic change in fair value is recorded in current period earnings on the consolidated statement of operations as a component of "Unrealized gain/(loss) on derivative and other instruments, net."
−Removed: The Company amortizes or accretes any premium or discount over the life of the related Excess MSRs utilizing the effective interest method.
−Removed: On at least a quarterly basis, the Company evaluates the collectability of interest of its Excess MSRs to determine whether they are impaired.
−Removed: An Excess MSR is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the existing contractual terms.
−Removed: The Company updates its estimate of the cash flows expected to be collected on at least a quarterly basis for Excess MSRs.
−Removed: In estimating these cash flows, there are a number of assumptions that will be subject to uncertainties and contingencies including both the rate and timing of interest receipts, and assumptions of prepayments, repurchases, defaults and liquidations.
−Removed: If there is a significant increase in expected cash flows over what was previously expected to be collected or if actual cash flows are significantly greater than cash flows previously expected, the Company will recognize these changes prospectively through an adjustment of the Excess MSR’s yield over its remaining life.
−Removed: Decreases in cash flows expected to be collected from previously projected cash flows, which includes all cash flows originally expected to be collected by the investor plus any additional cash flows expected to be collected arising from changes in estimate after acquisition, may be recognized as impairment.
−Removed: Increases in interest income may be recognized on an Excess MSR on which the Company previously recorded an OTTI charge if the performance of such Excess MSR subsequently improves.
−Removed: Accounting for single-family rental properties
−Removed: The previously mentioned sale of the Company's SFR portfolio has met the criteria for discontinued operations.
−Removed: Accordingly, for all current and prior periods presented, the related assets and liabilities are presented as assets and liabilities held for sale on the consolidated balance sheets and the related operating results are presented as income/(loss) from discontinued operations on the consolidated statement of operations.
−Removed: AG Mortgage Investment Trust Inc.
−Removed: and Subsidiaries
−Removed: Notes to Consolidated Financial Statements
−Removed: Purchases of single-family rental properties were treated as asset acquisitions under ASU 2017-01, "Clarifying the Definition of a Business" and were recorded at their purchase price, which were allocated between land, building and improvements, and in-place lease intangibles (when a tenant is in place at the acquisition date) based upon their relative fair values at the date of acquisition.
−Removed: Fair value was determined in accordance with ASC 820 and was primarily based on unobservable data inputs.
−Removed: In making estimates of fair values for purposes of allocating the purchase price, the Company utilized its own market knowledge and published market data and generally engaged a third-party valuation specialist to assist management in the determination of fair value for purposes of allocating price of properties acquired as part of portfolio level transactions.
−Removed: For purposes of this allocation, the purchase price was inclusive of acquisition costs, which included legal costs, as well as other closing costs.
−Removed: The Company incurred costs to acquire, stabilize and prepare its single-family rental properties to be rented.
−Removed: These costs included renovation and other costs associated with these activities.
−Removed: The Company capitalized these costs as a component of the Company's investment in each single-family rental property, using specific identification and relative allocation methodologies.
−Removed: The capitalization period associated with the Company's stabilization activities began at such time that activities commenced and concluded at the time that a single-family rental property was available to be leased.
−Removed: Once a property was ready for its intended use, expenditures for ordinary maintenance and repairs were expensed to operations as incurred.
−Removed: The Company capitalized expenditures that improved or extended the life of a home and for certain furniture and fixtures additions.
−Removed: The Company recorded single-family rental properties at purchase price plus any capitalized expenses less accumulated depreciation and amortization and any impairment to the "Single-family rental properties, net" line item on its consolidated balance sheets.
−Removed: Costs capitalized in connection with property acquisitions and improvements were depreciated over their estimated useful lives on a straight line basis.
−Removed: Buildings were depreciated over 30 years and improvements were depreciated over a range of 5 years to 30 years.
−Removed: In-place lease intangibles were recorded based on the costs to execute similar leases as well as an estimate of lost rent revenue at in-place rental rates during the estimated time required to lease the property.
−Removed: The in-place lease intangibles were amortized over the remaining life of the leases in place at purchase and were recorded in "Single-family rental properties, net" on the Company's consolidated balance sheets.
−Removed: The Company assessed impairment on its single-family rental properties at least on a quarterly basis, or whenever events or changes in business circumstances indicated that carrying amounts of the assets may not be fully recoverable.
−Removed: When such trigger events occurred, the Company determined whether there had been impairment by comparing the asset’s carrying value with its estimated fair value.
−Removed: If impairment existed, the asset was written down to its estimated fair value.
−Removed: This analysis was performed at the property level using estimated cash flows, which were estimated based on a number of assumptions that were subject to economic and market uncertainties, including, among others, demand for rental properties, competition for customers, changes in market rental rates, costs to operate each property, expected ownership periods and value of the property.
−Removed: If the carrying amount of a property exceeded the sum of its undiscounted future operating and disposition cash flows, an impairment loss was recorded for excess of the carrying amount over the estimated fair value.
−Removed: Minimum contractual rents from leases were recognized on a straight-line basis over the terms of the leases in rental income.
−Removed: Therefore, actual amounts billed in accordance with the lease during any given period may have been higher or lower than the amount of rental income recognized during the period.
−Removed: Straight-line rental income commenced when the customer took control of the leased premises.
−Removed: The Company maintained an allowance for doubtful accounts for estimated losses that may have resulted from the inability of residents to make required rent or other payments.
−Removed: The allowance was estimated based on, among other considerations, the aging of accounts receivable, payment histories, and overall delinquencies.
−Removed: The provision for doubtful accounts was recorded as a reduction of rental income on the Company's consolidated statements of operations and a reduction of rent receivable, which was included within "Other assets" on the Company's consolidated balance sheets.
Investment consolidation and transfers of financial assets
For each investment made, the Company evaluates the underlying entity that issued the securities acquired or to which the Company makes a loan to determine the appropriate accounting.
−Removed: A similar analysis will be performed for each entity with which the Company enters into an agreement for management, servicing or related services.
In performing the analysis, the Company refers to guidance in ASC 810-10, "Consolidation." In situations where the Company is the transferor of financial assets, the Company refers to the guidance in ASC 860-10 "Transfers and Servicing."
1 unchanged sentence
VIEs within the scope of ASC 810-10 are required to be consolidated by their primary beneficiary.
−Removed: The primary beneficiary of a VIE is determined to be
−Removed: AG Mortgage Investment Trust Inc.
−Removed: and Subsidiaries
−Removed: Notes to Consolidated Financial Statements
−Removed: the party that has both the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance and the obligation to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE.
+Added: The primary beneficiary of a VIE is determined to be the party that has both the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance and the obligation to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE.
This determination can sometimes involve complex and subjective analyses.
3 unchanged sentences
See Note 3 and Note 4 for more detail.
−Removed: The Company entered into a resecuritization transaction in 2014 which resulted in the Company consolidating the VIE that was created to facilitate the transaction and to which the underlying assets in connection with the resecuritization were transferred.
−Removed: In determining the accounting treatment to be applied to this resecuritization transaction, the Company evaluated whether the entity used to facilitate this transaction was a VIE and, if so, whether it should be consolidated.
−Removed: Based on its evaluation, the Company concluded that the VIE should be consolidated and, as a result, transferred assets of the VIE were determined to be secured borrowings.
+Added: A Special Purpose Entity ("SPE") is an entity designed to fulfill a specific limited need of the company that organized it.
+Added: SPEs are often used to facilitate transactions that involve securitizing financial assets or resecuritizing previously securitized financial assets.
+Added: The objective of such transactions may include obtaining non-recourse financing, obtaining liquidity or refinancing the underlying securitized financial assets on improved terms.
+Added: Securitization involves transferring assets to an SPE to convert all or a portion of those assets into cash before they would have been realized in the normal course of business through the SPE’s issuance of debt or equity instruments.
+Added: Investors in an SPE usually have recourse only to the assets in the SPE and depending on the overall structure of the transaction, may benefit from various forms of credit enhancement, such as over-collateralization in the form of excess assets in the SPE, priority with respect to receipt of cash flows relative to holders of other debt or equity instruments issued by the SPE, or a line of credit or other form of liquidity agreement that is designed with the objective of ensuring that investors receive principal and/or interest cash flow on the investment in accordance with the terms of their investment agreement.
+Added: AG Mortgage Investment Trust Inc.
+Added: and Subsidiaries
+Added: Notes to Consolidated Financial Statements
+Added: The Company entered into a resecuritization transaction in 2014 (the "December 2014 VIE") which resulted in the Company consolidating the VIE that was created to facilitate the transaction and to which the underlying assets in connection with the resecuritization were transferred.
+Added: The transferred assets were recorded as a secured borrowing.
The Company has chosen to make a fair value election pursuant to ASC 825 for its secured borrowings.
+Added: As of December 31, 2020, the Company did not hold any interest in the December 2014 VIE.
+Added: In connection with the deconsolidation that occurred during the current period, the Company recorded a realized gain of $ 2.1 million.
See Note 3 below for more detail.
−Removed: The Company transferred certain of its CMBS in Q3 2018 from certain of its non-wholly owned subsidiaries into a newly formed wholly owned entity so the Company could obtain financing on these real estate securities.
−Removed: The Company evaluated whether this newly formed entity was a VIE and, whether it should be consolidated.
−Removed: Based on its evaluation, the Company concluded that the VIE should be consolidated.
+Added: The Company transferred certain of its CMBS in the third quarter of 2018 from certain of its non-wholly owned subsidiaries into a newly formed wholly owned entity so the Company could obtain financing on these real estate securities (the "August 2018 VIE").
+Added: The Company determined that the August 2018 VIE should be consolidated.
+Added: As of December 31, 2020, the Company did not hold any interest in the August 2018 VIE.
+Added: In connection with the deconsolidation that occurred during the current period the Company recorded a loss of $ 8.3 million.
See Note 3 below as well as the "Investments in debt and equity of affiliates" section above for more detail.
−Removed: The Company entered into a securitization transaction of certain of its re-performing residential mortgage loans in Q3 2019, which resulted in the Company consolidating the VIE that was created to facilitate the transaction and to which the underlying assets in connection with the securitization were transferred.
−Removed: In determining the accounting treatment to be applied to this securitization transaction, the Company evaluated whether the entity used to facilitate this transaction was a VIE and, if so, whether it should be consolidated.
−Removed: Based on its evaluation, the Company concluded that the VIE should be consolidated and, as a result, transferred assets of the VIE were determined to be secured borrowings.
−Removed: The Company has chosen to make a fair value election pursuant to ASC 825 for its secured borrowings.
−Removed: See Note 4 below for more detail.
+Added: The Company entered into securitization transactions of certain of its re-performing residential mortgage loans, which resulted in the Company consolidating the respective VIEs that were created to facilitate these transactions and to which the underlying assets in connection with these securitizations were transferred (the "August 2019 VIE" and the "September 2020 VIE").
+Added: Based on the evaluations of each VIE, the Company concluded that the VIEs should be consolidated and, as a result, transferred assets of these VIEs were determined to be secured borrowings.
+Added: Upon consolidation, the Company elected the fair value option pursuant to ASC 825 for the assets and liabilities of the August 2019 VIE and September 2020 VIE.
+Added: Electing the fair value option allows the Company to record changes in fair value in the consolidated statement of operations, which, in management's view, more appropriately reflects the results of operations for a particular reporting period as all activities will be recorded in a similar manner.
+Added: The Company applied the guidance under ASU 2014-13, "Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity," whereby the Company determines whether the fair value of the assets or liabilities of the August 2019 VIE and September 2020 VIE are more observable as a basis for measuring the less observable financial instruments.
+Added: The Company has determined that the fair value of the liabilities of the August 2019 VIE and September 2020 VIE are more observable since the prices for these liabilities are more easily determined as similar instruments trade more frequently on a relative basis than the individual assets of the VIEs.
+Added: See Note 4 for more detail regarding these VIEs.
+Added: Refer to Note 5 related to the Company's determination of fair value for the assets and liabilities included within these VIEs.
+Added: From time to time the Company purchases residual positions where it consolidates the securitization and the positions are recorded on the Company's books as residential mortgage loans.
+Added: There may be limited data available regarding the underlying collateral of such securitizations.
The Company may periodically enter into transactions in which it transfers assets to a third-party.
15 unchanged sentences
Interest income recognition
−Removed: Interest income on the Company’s real estate securities portfolio is accrued based on the actual coupon rate and the outstanding principal balance of such securities.
−Removed: The Company has elected to record interest in accordance with ASC 835-30-35-2, "Imputation of Interest," using the effective interest method for all securities accounted for under the fair value option (ASC 825).
−Removed: As such, premiums and discounts are amortized or accreted into interest income over the lives of the securities in accordance with ASC 310-20, "Nonrefundable Fees and Other Costs," ASC 320-10 or ASC 325-40, as applicable.
+Added: Interest income on the Company’s real estate securities portfolio and loan portfolio is accrued based on the actual coupon rate and the outstanding principal balance of such securities or loans.
+Added: The Company has elected to record interest in accordance with ASC 835-30-35-2, "Imputation of Interest," using the effective interest method for all securities and loans accounted for under the fair value option in accordance with ASC 825, "Financial Instruments".
+Added: As such, premiums and discounts are amortized or accreted into interest income over the lives of the securities or loans in accordance with ASC 310-20, "Nonrefundable Fees and Other Costs," ASC 320-10 or ASC 325-40, as applicable.
Total interest income is recorded in the "Interest income" line item on the consolidated statement of operations.
On at least a quarterly basis for securities accounted for under ASC 320-10 and ASC 310-20 (generally Agency RMBS, exclusive of interest-only securities), prepayments of the underlying collateral must be estimated, which directly affect the speed at which the Company amortizes premiums on its securities.
−Removed: If actual and anticipated cash flows differ from previous estimates, the Company records an adjustment in the current period to the amortization of premiums for the impact of the cumulative change in the effective yield through the reporting date.
−Removed: Similarly, the Company also reassesses the cash flows on at least a quarterly basis for securities accounted for under ASC 325-40 (generally Non-Agency RMBS, ABS, CMBS, interest-only securities and Excess MSRs).
+Added: If actual and anticipated cash flows differ from previous estimates, the Company records an adjustment in the current period to the amortization of premiums for the impact of the cumulative change in the effective yield retrospectively through the reporting date.
+Added: Similarly, the Company also reassesses the cash flows on at least a quarterly basis for securities accounted for under ASC 325-40 (generally Non-Agency RMBS, CMBS, interest-only securities and Excess MSRs).
In estimating these cash flows, there are a number of assumptions made that are uncertain and subject to judgments and assumptions based on subjective and objective factors and contingencies.
1 unchanged sentence
In addition, interest payment shortfalls due to delinquencies on the underlying mortgage loans have to be estimated.
−Removed: Differences between previously estimated cash flows and current actual and anticipated cash flows are recognized prospectively through an adjustment of the yield over the remaining life of the security based on the current amortized cost of the investment as adjusted for credit impairment, if any.
−Removed: Interest income on the Company’s loan portfolio is accrued based on the actual coupon rate and the outstanding principal balance of such loans.
−Removed: The Company has elected to record interest in accordance with ASC 835-30-35-2 using the effective interest method for all loans accounted for under the fair value option (ASC 825).
−Removed: Any amortization is reflected as an adjustment to interest income in the consolidated statement of operations.
+Added: Differences between previously estimated cash flows and current actual and anticipated cash flows are recognized prospectively through an adjustment of the yield over the remaining life of the security based on the current amortized cost of the investment.
For security and loan investments purchased with evidence of deterioration of credit quality for which it is probable, at acquisition, that the Company will be unable to collect all contractually required payments receivable, the Company will apply the provisions of ASC 310-30.
−Removed: For purposes of income recognition, the Company may aggregate loans that have common risk characteristics into pools and uses a composite interest rate and expectation of cash flows expected to be collected for the pool.
+Added: For purposes of income recognition, the Company aggregates loans that have common risk characteristics into pools and uses a composite interest rate and expectation of cash flows expected to be collected for the pool.
ASC 310-30 addresses accounting for differences between contractual cash flows and cash flows expected to be collected from an investor’s initial investment in loans or debt securities (loans) acquired in a transfer if those differences are attributable, at least in part, to credit quality.
1 unchanged sentence
ASC 310-30 requires that the excess of contractual cash flows over cash flows expected to be collected (nonaccretable difference) not be recognized as an adjustment of yield, loss accrual or valuation allowance.
−Removed: Subsequent increases in cash flows expected to be collected generally should be recognized prospectively through an adjustment of the loan’s yield over its remaining life.
−Removed: Decreases in cash flows expected to be collected should be recognized as impairment.
−Removed: The Company’s accrual of interest, discount accretion and premium amortization for U.S.
−Removed: federal and other tax purposes differs from the financial accounting treatment of these items as described above.
+Added: Subsequent changes in cash flows expected to be collected generally should be recognized prospectively through an adjustment of the loan’s yield over its remaining life.
Financing arrangements
The Company finances the acquisition of certain assets within its portfolio through the use of financing arrangements.
−Removed: Financing arrangements include repurchase agreements and financing facilities.
−Removed: The Company's financing facilities include revolving facilities.
−Removed: Repurchase agreements and financing facilities are treated as collateralized financing transactions and carried at their contractual amounts, including accrued interest, as specified in the respective agreements.
+Added: Financing arrangements include repurchase agreements and revolving facilities.
+Added: Repurchase agreements and revolving facilities are treated as collateralized financing transactions and carried at their contractual amounts, including accrued interest, as specified in the respective agreements.
The carrying amount of the Company’s repurchase agreements and revolving facilities approximates fair value.
1 unchanged sentence
The amounts available to be borrowed under repurchase agreements and revolving facilities are dependent upon the fair value of the securities or loans pledged as collateral, which can fluctuate with changes in interest rates, type of security and liquidity conditions within the banking, mortgage finance and real estate industries.
−Removed: In response to declines in fair value of assets pledged under repurchase agreements and revolving
+Added: In response to declines in fair value of assets pledged under repurchase agreements and revolving facilities, lenders may require the Company to post additional collateral or pay down borrowings to re-establish agreed upon collateral requirements, referred to as margin calls.
+Added: As of December 31, 2020 and December 31, 2019, the Company had met all margin call requirements.
+Added: On March 20, 2020, the Company notified its financing counterparties that it did not expect to be in a position to fund the anticipated volume of future margin calls under its financing arrangements in the near term as a result of market disruptions created by the COVID-19 pandemic.
+Added: During this period of market upheaval, the Company engaged in discussions with its
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
−Removed: facilities, lenders may require the Company to post additional collateral or pay down borrowings to re-establish agreed upon collateral requirements, referred to as margin calls.
−Removed: As of December 31, 2019 and December 31, 2018 , the Company has met all margin call requirements.
+Added: financing counterparties with regard to entering into forbearance agreements pursuant to which each counterparty would agree to forbear from exercising its rights and remedies with respect to an event of default under the applicable financing arrangement for an agreed-upon period.
+Added: On April 10, 2020, the Company entered into a forbearance agreement for an initial 15 day period, on April 27, 2020, a second forbearance agreement for an extended period ending on June 1, 2020, and a third forbearance agreement on June 1, 2020 for an additional period ending June 15, 2020 (collectively, the "Forbearance Agreement") with certain of its financing counterparties (the "Participating Counterparties").
+Added: Pursuant to the terms of the Forbearance Agreement, the Participating Counterparties agreed to forbear from exercising any of their rights and remedies in respect of events of default and any and all other defaults under the applicable financing arrangement with the Company for the duration of the forbearance period specified in the Forbearance Agreement (the "Forbearance Period").
+Added: On June 10, 2020, the Company and the Participating Counterparties entered into a Reinstatement Agreement, pursuant to which the parties agreed to terminate the Forbearance Agreement and each Participating Counterparty agreed to permanently waive all existing and prior events of default under its financing agreements with the Company (each, a “Bilateral Agreement”) and to reinstate each Bilateral Agreement, as it may be amended by agreement between the Participating Counterparty and the Company.
+Added: As a result of the termination of the Forbearance Agreement and entry into the Reinstatement Agreement, default interest on the Company’s outstanding borrowings under each Bilateral Agreements has ceased to accrue as of June 10, 2020 and the interest rate was the non-default rate of interest or pricing rate, as set forth in the applicable Bilateral Agreements, all cash margin has been applied to outstanding balances owed by the Company, and the DTC repo tracker coding for each Bilateral Agreement has been reinstated, thereby allowing principal and interest payments on the underlying collateral to flow to and be used by the Company, just as it was before the prior forbearance agreements were put in place.
+Added: In addition, pursuant to the terms of the Reinstatement Agreement, the security interests granted to Participating Counterparties as additional collateral under the various forbearance agreements have been terminated and released.
+Added: The Company also agreed to pay the reasonable fees and out-of-pocket expenses of counsel and other professional advisors for the Participating Counterparties and the collateral agent.
+Added: Additionally, the Reinstatement Agreement provided a set of financial covenants that override and replace the financial covenants in each Bilateral Agreement and sets forth various reporting requirements from the Company to the Participating Counterparties, releases, certain netting obligations and cross-default provisions.
+Added: In connection with the negotiation and execution of the Reinstatement Agreement, the Company entered into certain amendments to the Bilateral Agreements with certain of the Participating Counterparties to reflect current market terms.
+Added: In general, the amendments reflect increased haircuts and higher coupons.
+Added: On June 10, 2020, the Company also entered a separate reinstatement agreement with JPMorgan Chase Bank (the "JPM Reinstatement Agreement") on substantially the same terms as those set forth in the Reinstatement Agreement.
+Added: The Reinstatement Agreement and the JPM Reinstatement Agreement collectively cover all of the Company’s existing financing arrangements as of the date of this report.
+Added: Refer to Note 12 for more information on deficiencies, all of which have been settled.
+Added: Dividends on Preferred Stock
+Added: Holders of the Company’s Series A Preferred Stock, Series B Preferred Stock and Series C Preferred Stock are entitled to receive cumulative cash dividends at a rate of 8.25 %, 8.00 % and 8.000 % per annum, respectively, of the $ 25.00 per share liquidation preference for each series.
+Added: On and after September 17, 2024, dividends on the Series C Preferred Stock will accumulate at a percentage of the $ 25.00 liquidation preference equal to an annual floating rate of the then three-month LIBOR plus a spread of 6.476 % per annum.
+Added: If the Company’s Board of Directors does not declare a dividend in a given period, an accrual is not recorded on the balance sheet.
+Added: However, undeclared preferred stock dividends are reflected in earnings per share as discussed in ASC 260-10-45-11.
+Added: Preferred stock dividends that are not declared accumulate and are added to the liquidation preference as of the scheduled payment date for the respective series of the preferred stock.
+Added: The undeclared and unpaid dividends on the Company’s preferred stock accrue without interest, and if dividends on the Company's preferred stock are in arrears, the Company cannot pay cash dividends with respect to its common stock.
+Added: See Note 11 for further detail on the Company’s Preferred Stock.
Accounting for derivative financial instruments
2 unchanged sentences
Additionally, if or when hedge accounting is elected, the fair value adjustments will affect either other comprehensive income in stockholders’ equity until the hedged item is recognized in earnings or net income depending on whether the derivative instrument is designated and qualifies as a hedge for accounting purposes and, if so, the nature of the hedging activity.
−Removed: As of December 31, 2019 and December 31, 2018 , the Company did not have any interest rate derivatives designated as hedges.
−Removed: All derivatives have been recorded at fair value in accordance with ASC 820-10, with corresponding changes in value recognized in the consolidated statement of operations.
−Removed: The Company records derivative asset and liability positions on a gross basis with respect to its counterparties.
−Removed: The Company records the daily receipt or payment of variation margin associated with the Company’s centrally cleared derivative instruments on a net basis.
−Removed: See Note 8 for a discussion of this accounting treatment.
−Removed: During the period in which the Company unwinds a derivative, it records a realized gain/(loss) in the "Net realized gain/(loss)" line item in the consolidated statement of operations.
−Removed: To-be-announced securities
−Removed: A to-be-announced security ("TBA") is a forward contract for the purchase or sale of Agency RMBS at a predetermined price, face amount, issuer, coupon and stated maturity on an agreed-upon future date.
−Removed: The specific Agency RMBS delivered into or received from the contract upon the settlement date, published each month by the Securities Industry and Financial Markets Association, are not known at the time of the transaction.
−Removed: The Company may also choose, prior to settlement, to move the settlement of these securities out to a later date by entering into an offsetting short or long position (referred to as a pair off), net settling the paired off positions for cash, simultaneously purchasing or selling a similar TBA contract for a later settlement date.
−Removed: This transaction is commonly referred to as a dollar roll.
−Removed: The Agency RMBS purchased or sold for a forward settlement date are typically priced at a discount to Agency RMBS for settlement in the current month.
−Removed: This difference, or discount, is referred to as the price drop.
−Removed: The price drop is the economic equivalent of net interest carry income on the underlying Agency RMBS over the roll period (interest income less implied financing cost) and is commonly referred to as dollar roll income/(loss).
−Removed: Consequently, forward purchases of Agency RMBS and dollar roll transactions represent a form of off-balance sheet financing.
−Removed: Dollar roll income is recognized in the consolidated statement of operations in the line item "Unrealized gain/(loss) on derivative and other instruments, net."
−Removed: The Company presents the purchase or sale of TBAs net of the corresponding payable or receivable, respectively, until the settlement date of the transaction.
−Removed: Contracts for the purchase or sale of Agency RMBS are accounted for as derivatives if they do not qualify for the "regular way" security trade scope exception found in ASC 815-10.
−Removed: To be eligible for this scope exception, the contract must meet the following conditions:
−Removed: (1)there is no other way to purchase or sell that security, (2) delivery of that security and settlement will occur within the shortest period possible for that type of security, and (3) it is probable at inception and throughout the term of the individual contract that the contract will not settle net and will result in physical delivery of a security when it is issued.
−Removed: Unrealized gains and losses associated with TBA contracts not meeting the regular-way exception and not designated as hedging instruments are recognized in the consolidated statement of operations in the line item "Unrealized gain/(loss) on derivative and other instruments, net."
−Removed: Treasury securities
−Removed: The Company may purchase long or sell short U.S.
−Removed: Treasury securities to help mitigate the potential impact of changes in interest rates.
−Removed: The Company may finance its purchase of U.S.
−Removed: Treasury securities with overnight repurchase agreements.
−Removed: The Company may borrow securities to cover short sales of U.S.
−Removed: Treasury securities through overnight reverse repurchase agreements, which are accounted for as borrowing transactions, and the Company recognizes an obligation to return the borrowed securities at fair value on its consolidated balance sheets based on the value of the underlying borrowed securities as of the reporting date.
−Removed: The Company establishes haircuts to ensure the fair value of the underlying assets remain sufficient to protect the Company in the event of a default by a counterparty.
−Removed: Interest income and expense associated with purchases and short sales of U.S.
−Removed: Treasury securities are recognized in "Interest income" and "Interest expense," respectively, on the consolidated statement of operations.
−Removed: Realized and unrealized gains and losses associated with purchases and short sales of U.S.
−Removed: Treasury securities are recognized in "Net realized gain/(loss)" and "Unrealized gain/(loss) on derivative and other instruments, net," respectively, on the consolidated statement of operations.
+Added: As of December 31, 2020 and December 31, 2019, the Company did not have any interest rate
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
+Added: derivatives designated as hedges.
+Added: All derivatives have been recorded at fair value in accordance with ASC 820-10, with corresponding changes in value recognized in the consolidated statement of operations.
+Added: The Company records derivative asset and liability positions on a gross basis with respect to its counterparties.
+Added: During the period in which the Company unwinds a derivative, it records a realized gain/(loss) in the "Net realized gain/(loss)" line item in the consolidated statement of operations.
+Added: The Company may exchange cash "variation margin" with the counterparties to its derivative instruments on a daily basis based upon changes in the fair value of such derivative instruments as measured by the Chicago Mercantile Exchange ("CME") and the London Clearing House ("LCH"), the central clearinghouses ("CCPs") through which those derivatives are cleared.
+Added: In addition, the CCPs require market participants to deposit and maintain an "initial margin" amount which is determined by the CCPs and is generally intended to be set at a level sufficient to protect the CCPs from the maximum estimated single-day price movement in that market participant’s contracts.
+Added: Receivables recognized for the right to reclaim cash initial margin posted in respect of derivative instruments are included in the "Restricted cash" line item in the consolidated balance sheets.
+Added: The daily exchange of variation margin associated with a CCP instrument is legally characterized as the daily settlement of the derivative instrument itself, as opposed to a pledge of collateral.
+Added: Accordingly, the Company accounts for the daily receipt or payment of variation margin associated with its centrally cleared derivative instruments as a direct reduction to the carrying value of the derivative asset or liability, respectively.
+Added: The carrying amount of centrally cleared derivative instruments reflected in the Company’s consolidated balance sheets approximates the unsettled fair value of such instruments.
+Added: As variation margin is exchanged on a one-day lag, the unsettled fair value of such instruments represents the change in fair value that occurred on the last day of the reporting period.
+Added: Non-exchange traded derivatives were not affected by these legal interpretations and continue to be reported at fair value including accrued interest.
Manager compensation
17 unchanged sentences
The Company believes that it will operate in a manner that will allow it to qualify for taxation as a REIT.
−Removed: As a result of the Company’s expected REIT qualification, it does not generally expect to pay federal or state corporate income tax.
+Added: As a result of the Company’s expected REIT
+Added: AG Mortgage Investment Trust Inc.
+Added: and Subsidiaries
+Added: Notes to Consolidated Financial Statements
+Added: qualification, it does not generally expect to pay federal or state corporate income tax.
Many of the REIT requirements, however, are highly technical and complex.
−Removed: If the Company were to fail to meet the REIT requirements, it would be subject to federal income taxes and applicable state and local taxes.
As a REIT, if the Company fails to distribute in any calendar year (subject to specific timing rules for certain dividends paid in January) at least the sum of (i) 85% of its ordinary income for such year, (ii) 95% of its capital gain net income for such year, and (iii) any undistributed taxable income from the prior year, the Company would be subject to a non-deductible 4% excise tax on the excess of such required distribution over the sum of (i) the amounts actually distributed and (ii) the amounts of income retained and on which the Company has paid corporate income tax.
1 unchanged sentence
See Note 9 for further details.
−Removed: Foreign currency remeasurement
−Removed: The Company’s assets and liabilities denominated in foreign currencies are remeasured into U.S.
−Removed: dollars using foreign currency exchange rates at the end of the reporting period.
−Removed: Income and expenses are remeasured using the average exchange rates for each reporting period.
−Removed: The effects of remeasuring the monetary assets and liabilities of the Company's foreign investments held by entities with a U.S.
−Removed: dollar functional currency are included in the “Foreign currency gain/(loss), net” line item in the Consolidated Statements of Operations.
−Removed: The effects of remeasuring the assets, income and expenses of the Company's foreign investments held by entities with a U.S.
−Removed: dollar functional currency in which the fair value option is elected are either included in the applicable
−Removed: AG Mortgage Investment Trust Inc.
−Removed: and Subsidiaries
−Removed: Notes to Consolidated Financial Statements
−Removed: unrealized line item per the Company’s other significant accounting policies, or within the "Interest income" or "Interest expense" line items, respectively, in the Consolidated Statements of Operations.
Deal related performance fees
7 unchanged sentences
Compensation cost related to restricted common shares and restricted stock units issued to the Company’s directors and the Manager are measured at its estimated fair value at the grant date, and is amortized and expensed over the vesting period on a straight-line basis.
−Removed: Restricted stock units granted to the Manager do not entitle the participant the rights of a shareholder of the Company’s common stock, such as dividend and voting rights, until shares are issued in settlement of the vested units.
+Added: Restricted stock units issued to the Manager do not entitle the participant the rights of a shareholder of the Company’s common stock, such as dividend and voting rights, until shares are issued in settlement of the vested units.
The restricted stock units are not considered to be participating shares.
Restricted stock units are measured at fair value reduced by the present value of the dividends expected to be paid on the underlying shares during the requisite service period, discounted at an assumed risk free rate.
−Removed: The Company has elected to use the straight-line method to amortize compensation expense for restricted stock units.
Recent accounting pronouncements
−Removed: In June 2016, FASB issued ASU 2016-13, "Financial Instruments - Credit Losses" ("ASU 2016-13").
−Removed: This new guidance significantly changes how entities will measure credit losses for most financial assets, including loans, that are not measured at fair value through net income.
+Added: In June 2016, FASB issued ASU 2016-13, "Financial Instruments – Credit Losses".
+Added: This guidance significantly changes how entities will measure credit losses for most financial assets, including loans, that are not measured at fair value with changes in fair value recognized through net income.
The guidance replaces the existing “incurred loss” model with an “expected loss” model for instruments measured at amortized cost.
1 unchanged sentence
The new guidance also simplifies the accounting model for purchased credit-impaired debt securities and loans.
−Removed: The Company is required to adopt the new guidance as of January 1, 2020.
−Removed: The new guidance specifically excludes available-for-sale securities and loans measured at fair value through net income.
−Removed: Accordingly, the impact of the new guidance on accounting for the Company's debt securities and loans is expected to be limited to recognition of effective yield which is currently impacted by other than temporary impairment recorded under current standards.
−Removed: As the new guidance is expected to eliminate the accounting for other than temporary impairment, the Company expects this guidance to have an impact on its unrealized and realized gain/(loss) amounts.
−Removed: In June 2018, the FASB issued ASU 2018-7, "Improvements to Nonemployee Share-Based Payment Accounting" ("ASU 2018-7").
−Removed: The standard largely aligns the accounting for share-based payment awards issued to employees and nonemployees.
−Removed: Equity-classified share-based payment awards issued to nonemployees will be measured on the grant date, instead of being remeasured through the performance completion date (generally the vesting date), as required under the current guidance.
−Removed: The standard is to be applied on a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year when adopted.
−Removed: The standard is effective for public business entities for fiscal years beginning after December 15, 2018 and interim periods within those years.
−Removed: The Company adopted ASU 2018-7 in the first quarter of 2019 and applied the guidance on a modified retrospective basis through a cumulative-effect adjustment to retained earnings.
−Removed: The adjustment was immaterial.
−Removed: In August 2018, the FASB issued ASU 2018-13, "Fair Value Measurement (Topic 820) Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement" ("ASU 2018-13").
−Removed: ASU 2018-13 changes the fair value measurement disclosure requirements of ASC 820 "Fair Value Measurement" by adding, eliminating, and modifying certain disclosure requirements.
−Removed: ASU 2018-13 is effective for all entities for fiscal years beginning after December 15, 2019 and requires application of the prospective method of transition.
−Removed: The Company has concluded this guidance will not have a material impact on its consolidated financial statements.
+Added: The Company adopted the new guidance as of January 1, 2020.
+Added: The new guidance specifically excludes available-for-sale securities and loans measured at fair value with changes in fair value recognized through net income.
+Added: Accordingly, the impact of the new guidance on accounting for the Company's debt securities and loans is limited to recognition of effective yield which was historically impacted by other than temporary impairment recorded under previously existing standards.
+Added: As the new guidance eliminates the accounting for other than temporary impairment, this guidance had an impact on the Company's unrealized and realized gain/(loss) amounts.
+Added: As the Company measures its debt securities and loans at fair value with any changes recognized through net income and updates its estimate of the cash flows expected to be collected on these asset classes on at least a quarterly basis recognizing changes in cash flows in interest income prospectively through an adjustment of an asset’s yield over its remaining life, the adoption of the standard did not have a material impact to the Company’s consolidated financial statements.
+Added: See the "Accounting for real estate securities" and "Interest income recognition" sections above for more detail.
+Added: In March 2020, FASB issued ASU 2020-04, "Reference Rate Reform (Topic 848):
+Added: Facilitation of the Effects of Reference Rate Reform on Financial Reporting." This ASU provides temporary optional guidance intended to ease the burden of reference rate reform on financial reporting.
+Added: This ASU was effective upon its issuance on March 12, 2020 and applies to all entities that have contracts, hedging relationships and other transactions that reference LIBOR and certain other reference rates that are expected
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
+Added: to be discontinued.
+Added: However, it cannot be applied to contract modifications that occur after December 31, 2022.
+Added: With certain exceptions, this ASU also cannot be applied to hedging relationships entered into or evaluated after that date.
+Added: The guidance provides optional expedients and exceptions for applying existing guidance to contract modifications, hedging relationships and other transactions that are expected to be affected by reference rate reform and meet certain scope guidance.
+Added: The Company is currently evaluating the effect this guidance will have on its consolidated financial statements.
Real Estate Securities
−Removed: The following tables detail the Company’s real estate securities portfolio as of December 31, 2019 and December 31, 2018 .
+Added: The following tables detail the Company’s real estate securities portfolio as of December 31, 2020 and December 31, 2019 ($ in thousands).
The gross unrealized gains/(losses) stated in the tables below represent inception to date unrealized gains/(losses).
−Removed: The following table details the Company’s real estate securities portfolio as of December 31, 2019 ($ in thousands):
−Removed: Gross Unrealized
−Removed: Weighted Average
+Added: December 31, 2020 Gross Unrealized Weighted Average
+Added: Current Face Premium /
+Added: (Discount) Amortized
+Added: Cost Gains Losses Fair Value Coupon (1) Yield
30 Year Fixed Rate $ 494,307 $ 22,368 $ 516,675 $ 1,794 $ ( 117 ) $ 518,352 2.10 % 1.17 %
−Removed: Interest Only
−Removed: Total Agency RMBS:
Credit Investments:
−Removed: Non-Agency RMBS
−Removed: Non-Agency RMBS Interest Only
−Removed: Total Non-Agency:
+Added: Residential Investments
+Added: Prime 15,093 ( 7,081 ) 8,012 663 ( 10 ) 8,665 3.68 % 8.97 %
+Added: Alt-A/Subprime 16,287 ( 9,377 ) 6,910 4,586 — 11,496 4.25 % 12.52 %
+Added: Credit Risk Transfer 13,880 — 13,880 15 ( 587 ) 13,308 4.71 % 4.70 %
+Added: RMBS 2,435 706 3,141 51 ( 92 ) 3,100 6.45 % 6.41 %
+Added: Non-Agency RMBS Interest Only (2) 157,590 ( 157,513 ) 77 207 ( 48 ) 236 0.53 % NM
+Added: Re/Non-Performing Securities 1,690 ( 238 ) 1,452 149 — 1,601 5.25 % 14.05 %
+Added: Total Residential Investments:
+Added: 206,975 ( 173,503 ) 33,472 5,671 ( 737 ) 38,406 2.01 % 8.50 %
+Added: Commercial Investments
+Added: Conduit 4,925 ( 1,024 ) 3,901 — ( 606 ) 3,295 4.62 % 11.89 %
+Added: Single-Asset/Single-Borrower 50,480 ( 1,494 ) 48,986 668 ( 9,464 ) 40,190 4.15 % 4.81 %
+Added: Freddie Mac K-Series CMBS 22,572 ( 12,062 ) 10,510 47 ( 1,557 ) 9,000 3.83 % 9.00 %
CMBS Interest Only (3) 687,077 ( 682,961 ) 4,116 256 ( 69 ) 4,303 0.10 % 6.93 %
+Added: Total Commercial Investments:
+Added: 765,054 ( 697,541 ) 67,513 971 ( 11,696 ) 56,788 0.44 % 6.04 %
Total Credit Investments:
+Added: 972,029 ( 871,044 ) 100,985 6,642 ( 12,433 ) 95,194 0.65 % 7.04 %
+Added: Total $ 1,466,336 $ ( 848,676 ) $ 617,660 $ 8,436 $ ( 12,550 ) $ 613,546 1.18 % 2.08 %
(1) Equity residual investments and principal only securities with a zero coupon rate are excluded from this calculation.
−Removed: The following table details the Company’s real estate securities portfolio as of December 31, 2018 ($ in thousands):
−Removed: Gross Unrealized
−Removed: Weighted Average
+Added: (2) Non-Agency RMBS Interest Only includes only two investments.
+Added: The overall impact of the investments' yields on the Company's portfolio is immaterial.
+Added: (3) Comprised of Freddie Mac K-Series interest-only bonds.
+Added: AG Mortgage Investment Trust Inc.
+Added: and Subsidiaries
+Added: Notes to Consolidated Financial Statements
+Added: December 31, 2019 Gross Unrealized Weighted Average
+Added: Current Face Premium /
+Added: (Discount) Amortized
+Added: Cost Gains Losses Fair Value Coupon (1) Yield
30 Year Fixed Rate $ 2,125,067 $ 59,123 $ 2,184,190 $ 57,404 $ ( 296 ) $ 2,241,298 3.73 % 3.17 %
−Removed: Fixed Rate CMO
Interest Only 476,192 ( 403,248 ) 72,944 2,330 ( 1,133 ) 74,141 3.93 % 5.87 %
Total Agency RMBS:
+Added: 2,601,259 ( 344,125 ) 2,257,134 59,734 ( 1,429 ) 2,315,439 3.77 % 3.26 %
Credit Investments:
−Removed: Non-Agency RMBS
+Added: Residential Investments
+Added: Prime 297,932 ( 84,876 ) 213,056 29,052 ( 221 ) 241,887 4.92 % 7.44 %
+Added: Alt-A/Subprime 141,464 ( 30,859 ) 110,605 12,234 ( 127 ) 122,712 4.40 % 6.89 %
+Added: Credit Risk Transfer 270,397 591 270,988 8,972 ( 5 ) 279,955 5.17 % 5.27 %
+Added: RMBS 44,867 9,473 54,340 3,391 — 57,731 3.21 % 3.58 %
Non-Agency RMBS Interest Only 209,362 ( 207,948 ) 1,414 — ( 340 ) 1,074 0.77 % 5.96 %
−Removed: Total Non-Agency:
+Added: Re/Non-Performing Securities 5,966 ( 1,965 ) 4,001 1,180 — 5,181 5.18 % 19.20 %
+Added: Land Related Financing 8,628 ( 212 ) 8,416 514 — 8,930 7.75 % 8.26 %
+Added: Total Residential Investments:
+Added: 978,616 ( 315,796 ) 662,820 55,343 ( 693 ) 717,470 4.40 % 6.28 %
+Added: Commercial Investments
+Added: Conduit 72,318 ( 9,181 ) 63,137 811 ( 602 ) 63,346 4.24 % 5.57 %
+Added: Single-Asset/Single-Borrower 204,702 ( 5,606 ) 199,096 879 ( 304 ) 199,671 5.09 % 5.57 %
+Added: Freddie Mac K-Series CMBS 208,693 ( 119,809 ) 88,884 17,030 — 105,914 5.70 % 11.54 %
CMBS Interest Only (2) 3,427,025 ( 3,382,273 ) 44,752 3,486 ( 246 ) 47,992 0.24 % 6.68 %
+Added: Total Commercial Investments:
+Added: 3,912,738 ( 3,516,869 ) 395,869 22,206 ( 1,152 ) 416,923 0.60 % 7.21 %
Total Credit Investments:
+Added: 4,891,354 ( 3,832,665 ) 1,058,689 77,549 ( 1,845 ) 1,134,393 1.31 % 6.62 %
+Added: Total $ 7,492,613 $ ( 4,176,790 ) $ 3,315,823 $ 137,283 $ ( 3,274 ) $ 3,449,832 2.20 % 4.37 %
(1) Equity residual investments and principal only securities with a zero coupon rate are excluded from this calculation.
−Removed: AG Mortgage Investment Trust Inc.
−Removed: and Subsidiaries
−Removed: Notes to Consolidated Financial Statements
−Removed: The following table presents the gross unrealized losses and fair value of the Company’s real estate securities by length of time that such securities have been in a continuous unrealized loss position as of December 31, 2019 and December 31, 2018 (in thousands).
−Removed: Less than 12 months
−Removed: Greater than 12 months
−Removed: Unrealized Losses
−Removed: Unrealized Losses
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: As described in Note 2, the Company evaluates securities for OTTI on at least a quarterly basis.
−Removed: The determination of whether a security is other-than-temporarily impaired involves judgments and assumptions based on subjective and objective factors.
−Removed: When the fair value of a real estate security is less than its amortized cost at the balance sheet date, the security is considered impaired, and the impairment is designated as either "temporary" or "other-than-temporary."
+Added: (2) Comprised of Freddie Mac K-Series interest-only bonds.
+Added: As described in Note 2, prior to the adoption of ASU 2016-13, the Company evaluated loans for OTTI on at least a quarterly basis.
For the year ended December 31, 2019, the Company recognized an OTTI charge of $ 14.6 million on its securities, which is included in the "Net realized gain/(loss)" line item on the consolidated statement of operations.
2 unchanged sentences
Of the $ 14.6 million of OTTI recorded, $ 3.4 million related to securities where OTTI was not recognized in a prior year.
−Removed: For the year ended December 31, 2018 , the Company recognized an OTTI charge of $7.3 million on its securities, which is included in the "Net realized gain/(loss)" line item on the consolidated statement of operations.
−Removed: Of this amount, $2.9 million was recognized on certain securities in an unrealized loss position in which the Company demonstrated an intent to sell, and the charge represents a write-down to fair value as of the reporting date.
−Removed: The Company recorded $4.4 million of OTTI due to an adverse change in cash flows on certain securities, where the fair values of the securities were less than their carrying amounts.
−Removed: Of the $7.3 million of OTTI recorded, $5.1 million related to securities where OTTI was not recognized in a prior year.
−Removed: For the year ended December 31, 2017 , the Company recognized an OTTI charge of $7.6 million on its securities, which is included in the "Net realized gain/(loss)" line item on the consolidated statement of operations.
−Removed: Of this amount, $2.3 million was recognized on certain securities in an unrealized loss position in which the Company demonstrated an intent to sell, and the charge represents a write-down to fair value as of the reporting date.
−Removed: The Company recorded $5.3 million of OTTI due to an adverse change in cash flows on certain securities, where the fair values of the securities were less than their carrying amounts.
−Removed: Of the $7.6 million of OTTI recorded, $2.6 million related to securities where OTTI was not recognized in a prior year.
−Removed: The unrealized losses on the remaining real estate securities are solely due to market conditions and not the credit quality of the assets.
−Removed: The investments in any remaining unrealized loss positions are not considered other than temporarily impaired because the Company currently has the ability and intent to hold the investments to maturity or for a period of time sufficient for a forecasted market price recovery up to or beyond the cost of the investments and the Company is not required to sell the investments for regulatory or other reasons.
−Removed: The following table details the weighted average life of our real estate securities broken out by Agency RMBS and Credit Investments as of December 31, 2019 ($ in thousands):
−Removed: Credit Investments
−Removed: Weighted Average Life (1)
+Added: The following tables detail the weighted average life of our real estate securities as of December 31, 2020 and December 31, 2019 ($ in thousands):
+Added: December 31, 2020 Agency RMBS Credit Investments
+Added: Weighted Average Life (1) Fair Value Amortized
+Added: Cost Weighted
+Added: Coupon Fair Value Amortized
+Added: Cost Weighted
Less than or equal to 1 year $ — $ — — % $ 31,166 $ 39,588 1.81 %
2 unchanged sentences
Greater than ten years — — — 23,587 18,955 4.18 %
+Added: Total $ 518,352 $ 516,675 2.10 % $ 95,194 $ 100,985 0.65 %
(1) This is based on projected life.
5 unchanged sentences
Notes to Consolidated Financial Statements
−Removed: The following table details the weighted average life of our real estate securities broken out by Agency RMBS and Credit Investments as of December 31, 2018 ($ in thousands):
−Removed: Credit Investments
−Removed: Weighted Average Life (1)
−Removed: Amortized Cost
−Removed: Amortized Cost
+Added: December 31, 2019 Agency RMBS Credit Investments
+Added: Weighted Average Life (1) Fair Value Amortized Cost Weighted
+Added: Coupon Fair Value Amortized Cost Weighted
Less than or equal to 1 year $ — $ — — % $ 82,474 $ 82,273 0.56 %
2 unchanged sentences
Greater than ten years — — — 230,062 205,078 5.46 %
+Added: Total $ 2,315,439 $ 2,257,134 3.77 % $ 1,134,393 $ 1,058,689 1.31 %
(1) This is based on projected life.
3 unchanged sentences
For the year ended December 31, 2020, the Company sold 343 securities for total proceeds of $ 2.7 billion, recording realized gains of $ 54.5 million and realized losses of $ 180.4 million.
−Removed: For the year ended December 31, 2018 , the Company sold 171 securities for total proceeds for $2.2 billion , recording realized gains of $6.4 million and realized losses of $61.4 million .
−Removed: For the year ended December 31, 2017 , the Company sold 71 securities for total proceeds of $566.0 million , recording realized gains of $3.6 million and realized losses of $3.4 million .
−Removed: See Notes 4 and 8 for amounts realized on sales of loans and the settlement of certain derivatives, respectively.
−Removed: A Special Purpose Entity ("SPE") is an entity designed to fulfill a specific limited need of the company that organized it.
−Removed: SPEs are often used to facilitate transactions that involve securitizing financial assets or resecuritizing previously securitized financial assets.
−Removed: The objective of such transactions may include obtaining non-recourse financing, obtaining liquidity or refinancing the underlying securitized financial assets on improved terms.
−Removed: Securitization involves transferring assets to an SPE to convert all or a portion of those assets into cash before they would have been realized in the normal course of business through the SPE’s issuance of debt or equity instruments.
−Removed: Investors in an SPE usually have recourse only to the assets in the SPE and depending on the overall structure of the transaction, may benefit from various forms of credit enhancement, such as over-collateralization in the form of excess assets in the SPE, priority with respect to receipt of cash flows relative to holders of other debt or equity instruments issued by the SPE, or a line of credit or other form of liquidity agreement that is designed with the objective of ensuring that investors receive principal and/or interest cash flow on the investment in accordance with the terms of their investment agreement.
−Removed: See Note 2 for more detail.
−Removed: The Company previously entered into a resecuritization transaction in 2014 (the "December 2014 VIE").
−Removed: The Company concluded that the SPE created to facilitate this transaction was a VIE and also determined that the December 2014 VIE should be consolidated by the Company.
−Removed: The transferred assets were recorded as a secured borrowing, based on the Company’s involvement in the December 2014 VIE, including the design and purpose of the SPE, and whether the Company’s involvement reflected a controlling financial interest that resulted in the Company being deemed the primary beneficiary of the December 2014 VIE.
−Removed: The Company transferred certain of its CMBS in Q3 2018 from certain of its non-wholly owned subsidiaries into a newly formed entity so it could obtain financing on these real estate securities (the "August 2018 VIE").
−Removed: The Company concluded that the entity created to facilitate this transfer was a VIE.
−Removed: The Company also determined that the August 2018 VIE should be consolidated by the Company based on the Company’s 100% equity ownership in the August 2018 VIE (despite a profit participation interest held by an unaffiliated third party in the August 2018 VIE), the Company's involvement in the August 2018 VIE, including the design and purpose of the entity, and whether the Company’s involvement reflected a controlling financial interest that resulted in the Company being deemed the primary beneficiary of the August 2018 VIE.
−Removed: AG Mortgage Investment Trust Inc.
−Removed: and Subsidiaries
−Removed: Notes to Consolidated Financial Statements
−Removed: The following table details certain information related to the assets and liabilities of the December 2014 VIE and August 2018 VIE as of December 31, 2019 and December 31, 2018 (in thousands):
−Removed: December 31, 2019
+Added: For the year ended December 31, 2019, the Company sold 90 securities for total proceeds of $ 1.2 billion, recording realized gains of $ 34.6 million and realized losses of $ 4.7 million.
+Added: Variable interest entities
+Added: The following table details certain information related to the December 2014 VIE and August 2018 VIE as further described in Note 2 as of December 31, 2019 (in thousands).
+Added: As of December 31, 2020, the Company did not hold any interest in these VIEs.
December 31, 2019
Real estate securities, at fair value:
+Added: Non-Agency $ 13,838
+Added: Other assets 808
+Added: Total assets $ 109,146
Financing arrangements $ 70,712
2 unchanged sentences
Total liabilities $ 81,495
−Removed: The following table details certain information related to the December 2014 VIE as of December 31, 2019 ($ in thousands):
−Removed: Weighted Average
−Removed: Life (Years) (1)
−Removed: Consolidated tranche (2)
−Removed: Retained tranche
−Removed: Total resecuritized asset (3)
−Removed: This is based on projected life.
−Removed: Typically, actual maturities of investments and loans are shorter than stated contractual maturities.
−Removed: Maturities are affected by the contractual lives of the underlying mortgages, periodic payments of principal and prepayments of principal.
−Removed: As of December 31, 2019 , the Company has recorded secured financing of $7.2 million on the consolidated balance sheets in the "Securitized debt, at fair value" line item.
−Removed: The Company recorded the proceeds from the issuance of the secured financing in the "Cash Flows from Financing Activities" section of the consolidated statement of cash flows at the time of securitization.
−Removed: As of December 31, 2019 , the fair value of the total resecuritized asset is included in the Company's consolidated balance sheets as "Non-Agency."
+Added: The holders of the consolidated tranche of the December 2014 VIE, shown within the Non-Agency line item above, had no recourse to the general credit of the Company and the Company had no obligation to provide any other explicit or implicit support to the December 2014 VIE.
+Added: Except for restricted cash, shown within the Other assets line item above, assets held by the August 2018 VIE were not restricted and could have been used to settle any obligations of the Company as of December 31, 2019.
+Added: The liabilities of the August 2018 VIE were recourse to the Company and could be satisfied with assets of the Company as of December 31, 2019.
+Added: As the Company does not hold any interest in the August 2018 VIE as of December 31, 2020, the liabilities of the August 2018 VIE are no longer recourse to the Company.
+Added: AG Mortgage Investment Trust Inc.
+Added: and Subsidiaries
+Added: Notes to Consolidated Financial Statements
The following table details certain information related to the December 2014 VIE as of December 31, 2019 ($ in thousands):
Weighted Average
−Removed: Life (Years) (1)
+Added: Current Face Fair Value Coupon Yield Life (Years) (1)
Consolidated tranche (2) $ 7,204 $ 7,230 3.46 % 4.11 % 1.96
6 unchanged sentences
The Company recorded the proceeds from the issuance of the secured financing in the "Cash Flows from Financing Activities" section of the consolidated statement of cash flows at the time of securitization.
−Removed: As of December 31, 2018 , the fair value of the total resecuritized asset is included in the Company's consolidated balance sheets as "Non-Agency."
−Removed: The holders of the consolidated tranche of the December 2014 VIE, shown within the Non-Agency line item above, have no recourse to the general credit of the Company and the Company has no obligation to provide any other explicit or implicit support to the December 2014 VIE.
−Removed: Except for restricted cash, shown within the Other assets line item above, assets held by the August
−Removed: AG Mortgage Investment Trust Inc.
−Removed: and Subsidiaries
−Removed: Notes to Consolidated Financial Statements
−Removed: 2018 VIE are not restricted and can be used to settle any obligations of the Company.
−Removed: The liabilities of the August 2018 VIE are recourse to the Company and can be satisfied with assets of the Company.
+Added: (3) As of December 31, 2019, the fair market value of the total resecuritized asset is included in the Company's consolidated balance sheets as "Non-Agency."
Residential mortgage loans
+Added: In January 2020, the Company purchased a residential mortgage loan portfolio with a gross aggregate unpaid principal balance and a gross acquisition fair value of $ 481.7 million and $ 450.3 million, respectively.
+Added: In September 2020, the Company purchased a residential mortgage loan portfolio with a gross aggregate unpaid principal balance and a gross acquisition fair value of $ 71.7 million and $ 60.2 million, respectively.
+Added: This loan portfolio was simultaneously securitized and is included within the September 2020 VIE.
For the year ended December 31, 2020, the Company sold 2,412 loans for total proceeds of $ 397.9 million, recording realized gains of $ 1.9 million and realized losses of $ 59.3 million.
For the year ended December 31, 2019, the Company sold 79 loans for total proceeds of $ 12.8 million, recording realized gains of $ 1.0 million and realized losses of $ 0.2 million.
−Removed: For the year ended December 31, 2017 , the Company sold 100 loans for total proceeds of $18.5 million , recording realized gains of $3.4 million .
−Removed: The Company has chosen to make a fair value election pursuant to ASC 825 for its residential mortgage loan portfolio.
−Removed: Unrealized gains and losses are recognized in current period earnings in the "Unrealized gain/(loss) on real estate securities and loans, net" line item.
+Added: The table below details information regarding the Company’s residential mortgage loan portfolio as of December 31, 2020 and December 31, 2019 ($ in thousands).
The gross unrealized gains/(losses) stated in the tables below represents inception to date unrealized gains/(losses).
−Removed: The table below details information regarding the Company’s residential mortgage loan portfolio as of December 31, 2019 ($ in thousands):
−Removed: Gross Unrealized
−Removed: Weighted Average
−Removed: Unpaid Principal
−Removed: Amortized Cost
−Removed: Residential mortgage loans
−Removed: This is based on projected life.
−Removed: Typically, actual maturities of residential mortgage loans are shorter than stated contractual maturities.
−Removed: Maturities are affected by the lives of the underlying mortgages, periodic payments of principal and prepayments of principal.
−Removed: The table below details information regarding the Company’s residential mortgage loan portfolio as of December 31, 2018 ($ in thousands):
−Removed: Gross Unrealized
−Removed: Weighted Average
−Removed: Unpaid Principal
−Removed: Amortized Cost
−Removed: Residential mortgage loans
+Added: Gross Unrealized Weighted Average
+Added: As of Unpaid Principal
+Added: Balance Premium
+Added: (Discount) Amortized Cost Gains Losses Fair Value Coupon Yield Life
+Added: December 31, 2020 (2) $ 500,980 $ ( 69,007 ) $ 431,973 $ 13,640 $ ( 10,172 ) $ 435,441 3.58 % 5.69 % 6.67
+Added: December 31, 2019 (3) 464,041 ( 55,219 ) 408,822 9,065 ( 102 ) 417,785 4.09 % 5.72 % 7.36
(1) This is based on projected life.
1 unchanged sentence
Maturities are affected by the lives of the underlying mortgages, periodic payments of principal and prepayments of principal.
−Removed: The table below details information regarding the Company’s re-performing and non-performing residential mortgage loans as of December 31, 2019 and December 31, 2018 (in thousands):
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: Unpaid Principal
−Removed: Unpaid Principal
−Removed: Re-Performing
−Removed: Non-Performing
−Removed: As described in Note 2, the Company evaluates loans for OTTI on at least a quarterly basis.
−Removed: The determination of whether a loan is other-than-temporarily impaired involves judgments and assumptions based on subjective and objective factors.
−Removed: When the fair value of a loan is less than its amortized cost at the balance sheet date, the loan is considered impaired, and the impairment is designated as either "temporary" or "other-than-temporary."
−Removed: For the year ended December 31, 2019 , the Company recognized $0.2 million of OTTI on certain loan pools, which is included in the "Net realized gain/(loss)" line item on the consolidated statement of operations.
−Removed: The Company recorded the $0.2 million of OTTI where the fair values of the loan pools were less than their carrying amounts.
−Removed: The $0.2 million related to loan pools with unpaid principal balances of $153.2 million , fair value of $144.8 million and an average fair value of $74.8 million for the year
+Added: (2) As of December 31, 2020, the Company’s residential mortgage loan portfolio was comprised of 3,273 conventional loans with original loan balances between $ 5.6 thousand and $ 3.4 million.
+Added: Additionally, the Company had residential mortgage loans that were in the process of foreclosure with a fair value of $ 37.1 million.
+Added: (3) As of December 31, 2019, the Company’s residential mortgage loan portfolio was comprised of 3,413 conventional loans with original loan balances between $ 3.8 thousand and $ 3.4 million.
+Added: Additionally, the Company had residential mortgage loans that were in the process of foreclosure with a fair value of $ 35.6 million.
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
−Removed: ended December 31, 2019 .
−Removed: The Company recognized $1.5 million of interest income on the loan pools where OTTI was taken during the year ended December 31, 2019 .
+Added: The table below details information regarding the Company’s re-performing and non-performing residential mortgage loans as of December 31, 2020 and December 31, 2019 (in thousands):
+Added: December 31, 2020 December 31, 2019
+Added: Fair Value Unpaid Principal
+Added: Balance Fair Value Unpaid Principal
+Added: Re-Performing $ 312,733 $ 347,359 $ 330,234 $ 357,678
+Added: Non-Performing 113,976 134,129 87,551 106,363
+Added: Other (1) 8,732 19,492 — —
+Added: $ 435,441 $ 500,980 $ 417,785 $ 464,041
+Added: (1) Represents residual positions where the Company consolidates a securitization and the positions are recorded on the Company's books as residential mortgage loans.
+Added: There may be limited data available regarding the underlying collateral of such securitizations.
+Added: As described in Note 2, prior to the adoption of ASU 2016-13, the Company evaluated loans for OTTI on at least a quarterly basis.
+Added: Please refer to Note 2 for the Company's treatment of OTTI.
For the year ended December 31, 2019, the Company recognized $ 0.2 million of OTTI on certain loan pools, which is included in the "Net realized gain/(loss)" line item on the consolidated statement of operations.
2 unchanged sentences
The Company recognized $ 1.5 million of interest income on the loan pools where OTTI was taken during the year ended December 31, 2019.
−Removed: For the year ended December 31, 2017 , the Company recognized $0.4 million of OTTI on certain loan pools, which is included in the "Net realized gain/(loss)" line item on the consolidated statement of operations.
−Removed: The Company recorded the $0.4 million of OTTI where the fair values of the loan pools were less than their carrying amounts.
−Removed: The $0.4 million related to a loan pool with an unpaid principal balance of $9.9 million , a fair value of $7.4 million and average fair value of $9.4 million for the year ended December 31, 2017 .
−Removed: The Company recognized $0.5 million of interest income on the loan pools where OTTI was taken during the year ended December 31, 2017 .
−Removed: As of December 31, 2019 and December 31, 2018 the Company had residential mortgage loans that were in the process of foreclosure with a fair value of $35.6 million and $17.3 million , respectively.
−Removed: The Company’s mortgage loan portfolio consisted of mortgage loans on residential real estate located throughout the U.S.
−Removed: The following is a summary of the geographic concentration of credit risk within the Company’s mortgage loan portfolio:
−Removed: Geographic Concentration of Credit Risk
−Removed: December 31, 2019
−Removed: December 31, 2018
+Added: The Company’s mortgage loan portfolio consisted of mortgage loans on residential real estate located throughout the United States.
+Added: The following is a summary of the geographic concentration of credit risk within the Company’s mortgage loan portfolio as of December 31, 2020 and December 31, 2019, excluding any loans classified as Other above:
+Added: Geographic Concentration of Credit Risk December 31, 2020 December 31, 2019
Percentage of fair value of mortgage loans secured by properties in the following states representing 5% or more of fair value:
+Added: California 17 % 19 %
+Added: Florida 11 % 11 %
+Added: New York 10 % 9 %
+Added: New Jersey 6 % 6 %
The Company records interest income on an effective interest basis.
The accretable discount is determined by the excess of the Company’s estimate of undiscounted principal, interest, and other cash flows expected to be collected over its initial investment in the mortgage loan.
−Removed: The following is a summary of the changes in the accretable portion of discounts for the years ended December 31, 2019 , December 31, 2018 and December 31, 2017 , respectively (in thousands):
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: December 31, 2017
+Added: The following is a summary of the changes in the accretable portion of discounts for the years ended December 31, 2020 and December 31, 2019 (in thousands):
+Added: December 31, 2020 December 31, 2019
Beginning Balance $ 168,877 $ 79,610
+Added: Additions 160,132 108,275
+Added: Accretion ( 27,683 ) ( 16,169 )
Reclassifications from/(to) non-accretable difference ( 10,295 ) 2,411
+Added: Disposals ( 120,740 ) ( 5,250 )
Ending Balance $ 170,291 $ 168,877
−Removed: As of December 31, 2019 , the Company’s residential mortgage loan portfolio was comprised of 3,413 conventional loans with original loan balances between $3.8 thousand and $3.4 million .
−Removed: As of December 31, 2018 , the Company’s residential mortgage loan portfolio was comprised of 2,025 conventional loans with original loan balances between $10.0 thousand and $1.9 million .
−Removed: The Company entered into a securitization transaction of certain of its residential mortgage loans in August 2019 (the "August 2019 VIE").
−Removed: The Company concluded that the SPE created to facilitate this transaction was a VIE and also determined that the August 2019 VIE should be consolidated by the Company.
−Removed: The transferred assets were recorded as a secured borrowing, based on the Company’s involvement in the August 2019 VIE, including the design and purpose of the SPE, and whether the Company’s
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
−Removed: involvement reflected a controlling financial interest that resulted in the Company being deemed the primary beneficiary of the August 2019 VIE.
−Removed: Upon consolidation, the Company elected the fair value option for the assets and liabilities of the August 2019 VIE in order to avoid an accounting mismatch, and to more accurately represent the economics of its interest in the entity.
−Removed: Electing the fair value option allows the Company to record changes in fair value in the consolidated statement of operations.
−Removed: The Company applied the guidance under ASU 2014-13, "Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity", whereby the Company determines whether the fair value of the assets or liabilities of the August 2019 VIE is more observable as a basis for measuring the less observable financial instruments.
−Removed: The Company has determined that the fair value of the liabilities of the August 2019 VIE are more observable since the prices for these liabilities are more easily determined as similar instruments trade more frequently on a relative basis than the individual assets of the VIE.
−Removed: The following table details certain information related to the assets and liabilities of the August 2019 VIE as of December 31, 2019 (in thousands):
−Removed: December 31, 2019
+Added: Variable interest entities
+Added: The following table details certain information related to the assets and liabilities of the August 2019 VIE and September 2020 VIE, as further described in Note 2, as of December 31, 2020 and December 31, 2019 (in thousands):
+Added: December 31, 2020 December 31, 2019
Residential mortgage loans, at fair value $ 426,604 $ 255,171
+Added: Restricted cash 2,110 —
+Added: Other assets 3,705 898
+Added: Total assets $ 432,419 $ 256,069
Financing arrangements $ 25,590 $ 24,584
2 unchanged sentences
Total liabilities $ 381,268 $ 242,298
−Removed: The following table details certain information related to the August 2019 VIE as of December 31, 2019 ($ in thousands):
+Added: The following table details additional information regarding loans and securitized debt related to the August 2019 VIE and September 2020 VIE as of December 31, 2020 and December 31, 2019 ($ in thousands):
Weighted Average
−Removed: Current Unpaid Principal Balance
−Removed: Life (Years) (1)
−Removed: Residential mortgage loans (2)
+Added: Current Unpaid Principal Balance Fair Value Coupon Yield Life (Years) (1)
+Added: December 31, 2020
+Added: August 2019 VIE Residential mortgage loans $ 238,487 $ 222,282 3.79 % 5.44 % 6.86
Securitized debt 197,955 196,338 2.97 % 3.01 % 5.20
+Added: September 2020 VIE Residential mortgage loans $ 242,859 $ 204,322 3.37 % 5.80 % 6.70
+Added: Securitized debt 158,676 158,821 2.98 % 2.98 % 2.17
+Added: December 31, 2019
+Added: August 2019 VIE Residential mortgage loans $ 263,956 $ 255,171 3.96 % 5.11 % 7.66
+Added: Securitized debt 217,455 217,118 2.92 % 2.86 % 5.00
(1) This is based on projected life.
1 unchanged sentence
Maturities are affected by the contractual lives of the underlying mortgages, periodic payments of principal and prepayments of principal.
−Removed: This represents all loans contributed to the consolidated VIE.
−Removed: As of December 31, 2019 , the Company has recorded secured financing of $217.1 million on the consolidated balance sheets in the "Securitized debt, at fair value" line item.
−Removed: The Company recorded the proceeds from the issuance of the secured financing in the "Cash Flows from Financing Activities" section of the consolidated statement of cash flows at the time of securitization.
−Removed: The Company did not have an interest in the August 2019 VIE as of December 31, 2018 .
The holders of the securitized debt have no recourse to the general credit of the Company.
−Removed: The Company has no obligation to provide any other explicit or implicit support to the August 2019 VIE.
+Added: The Company has no obligation to provide any other explicit or implicit support to the August 2019 VIE and September 2020 VIE.
Commercial loans
−Removed: The Company has chosen to make a fair value election pursuant to ASC 825 for its commercial loan portfolio.
−Removed: Unrealized gains and losses are recognized in current period earnings in the "Unrealized gain/(loss) on real estate securities and loans, net" line item.
−Removed: The gross unrealized gains/(losses) columns in the tables below represent inception to date unrealized gains/(losses).
−Removed: The following table presents detail on the Company’s commercial loan portfolio on December 31, 2019 ($ in thousands):
+Added: For the year ended December 31, 2020, the Company sold two commercial loans, for total proceeds of $ 36.9 million, recording realized losses of $ 6.5 million.
+Added: For the year ended December 31, 2019, the Company did no t sell any commercial loans.
+Added: Refer to Note 16 for more information on sales subsequent to year end.
+Added: During the fourth quarter of 2020, the Company and the borrower of Loan L entered into a modification agreement to, among other things, require the borrower to pay previously deferred interest in full, defer interest for the following 12-month period and require funding of capital reserves by the borrower.
+Added: The loan was placed on non-accrual status upon modification.
+Added: As a result of the modification, the loan is classified as a troubled debt restructuring under GAAP.
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
−Removed: Gross Unrealized
−Removed: Weighted Average
−Removed: Amortized Cost
−Removed: Initial Stated
−Removed: Maturity Date
−Removed: Loan H (7)(8)
−Removed: March 9, 2019
−Removed: February 9, 2021
−Removed: February 9, 2023
−Removed: January 1, 2023
−Removed: January 1, 2024
−Removed: February 22, 2024
−Removed: July 22, 2022
−Removed: July 22, 2024
+Added: The following tables present detail on the Company’s commercial loan portfolio as of December 31, 2020 and December 31, 2019 ($ in thousands).
+Added: The gross unrealized gains/(losses) columns in the tables below represent inception to date unrealized gains/(losses).
+Added: December 31, 2020 Weighted Average
+Added: Loan (1)(2) Current Face Premium
+Added: (Discount) Amortized Cost Gross Unrealized Losses Fair Value (3) Coupon (4) Yield (5) Life
+Added: Date (7) Location Collateral Type
+Added: Commercial Loans, at fair value
+Added: Loan G (8)(9) $ 59,451 $ — $ 59,451 $ ( 3,940 ) $ 55,511 5.27 % 5.27 % 1.54 July 9, 2022 CA Condo, Retail, Hotel
+Added: Loan K (10) 15,787 — 15,787 ( 1,100 ) 14,687 10.00 % 10.83 % 1.27 February 9, 2024 NY Hotel, Retail
+Added: Loan L (10) 51,000 ( 337 ) 50,663 ( 9,312 ) 41,351 N/A N/A 3.61 July 22, 2024 IL Hotel, Retail
+Added: 126,238 ( 337 ) 125,901 ( 14,352 ) 111,549 3.73 % 4.05 % 2.34
+Added: Commercial Loans Held for Sale, at fair value
+Added: Loan I (11)(12) 15,929 ( 175 ) 15,754 ( 1,795 ) 13,959 11.50 % 12.23 % 2.22 February 9, 2023 MN Office, Retail
+Added: Total $ 142,167 $ ( 512 ) $ 141,655 $ ( 16,147 ) $ 125,508 4.60 % 4.96 % 2.33
(1) The Company has the contractual right to receive a balloon payment for each loan.
(2) Refer to Note 12 "Commitments and Contingencies" for details on the Company's commitments on its Commercial Loans as of December 31, 2020.
+Added: (3) Pricing is reflective of marks on unfunded commitments.
(4) Each commercial loan investment has a variable coupon rate.
(5) Yield includes any exit fees.
−Removed: Actual maturities of commercial mortgage loans may be shorter than stated contractual maturities.
+Added: (6) Actual maturities of commercial mortgage loans may be shorter or longer than stated contractual maturities.
Maturities are affected by prepayments of principal.
(7) Represents the maturity date of the last possible extension option.
−Removed: Loan G, Loan H and Loan J are first mortgage loans.
−Removed: Subsequent to quarter end, Loan H has been extended to the extended maturity date.
−Removed: Loan I is a mezzanine loan.
+Added: (8) Loan G is a first mortgage loan.
+Added: (9) Loan G has been amended and has been extended to its extended maturity date upon reaching its initial maturity of July 9, 2020.
+Added: Subsequent to year end, the Company sold Loan G.
+Added: Refer to Note 16 for more information.
(10) Loan K and Loan L are comprised of first mortgage and mezzanine loans.
−Removed: The following table presents detail on the Company’s commercial loan portfolio on December 31, 2018 ($ in thousands):
−Removed: Gross Unrealized
−Removed: Weighted Average
−Removed: Amortized Cost
−Removed: Initial Stated
−Removed: Maturity Date
−Removed: September 9, 2018
−Removed: September 9, 2019
−Removed: March 9, 2019
−Removed: March 9, 2020
+Added: (11) Loan I is a mezzanine loan.
+Added: (12) During the fourth quarter, the Company and the borrower of Loan I entered into a modification agreement to, among other things, extend the term of the Loan, allow for a portion of the interest to be deferred and increase the capital commitment amount by $ 6.0 million.
+Added: This loan was classified as held for sale during the fourth quarter in accordance with the Company's accounting policy as detailed in Note 2.
+Added: Subsequent to year end, the Company sold Loan I.
+Added: Refer to Note 16 for more information.
+Added: December 31, 2019 Weighted Average
+Added: Loan (1) Current Face Premium
+Added: (Discount) Amortized Cost Gross Unrealized Gains Fair Value Coupon (2) Yield (3) Life
+Added: (Years) (4) Extended
+Added: Date (5) Location Collateral Type
+Added: Loan G (6) $ 45,856 $ — $ 45,856 $ — $ 45,856 6.46 % 6.46 % 0.53 July 9, 2022 CA Condo, Retail, Hotel
+Added: Loan H (6) 36,000 — 36,000 — 36,000 5.49 % 5.49 % 0.19 June 9, 2020 AZ Office
+Added: Loan I (7) 11,992 ( 184 ) 11,808 184 11,992 12.21 % 14.51 % 1.04 February 9, 2023 MN Office, Retail
+Added: Loan J (6) 4,674 — 4,674 — 4,674 6.36 % 6.36 % 2.12 January 1, 2024 NY Hotel, Retail
+Added: Loan K (8) 9,164 — 9,164 — 9,164 10.71 % 11.86 % 1.72 February 22, 2024 NY Hotel, Retail
+Added: Loan L (8) 51,000 ( 502 ) 50,498 502 51,000 6.16 % 6.50 % 4.63 July 22, 2024 IL Hotel, Retail
+Added: $ 158,686 $ ( 686 ) $ 158,000 $ 686 $ 158,686 6.82 % 7.17 % 1.92
(1) The Company has the contractual right to receive a balloon payment for each loan.
1 unchanged sentence
(3) Yield includes any exit fees.
−Removed: Actual maturities of commercial mortgage loans may be shorter than stated contractual maturities.
+Added: (4) Actual maturities of commercial mortgage loans may be shorter or longer than stated contractual maturities.
Maturities are affected by prepayments of principal.
(5) Represents the maturity date of the last possible extension option.
−Removed: Loan B is comprised of a first mortgage and mezzanine loan.
−Removed: As of December 31, 2018 , Loan B has been extended to the extended maturity date shown above.
−Removed: Loan B paid off at par in Q3 2019 and the Company received $32.8 million of principal proceeds.
−Removed: Loan F is a mezzanine loan.
−Removed: As of December 31, 2018 , Loan F has been extended to January 2019.
−Removed: Loan F paid off at par in Q1 2019, with the Company receiving proceeds of $10.4 million .
−Removed: Loan G and Loan H are first mortgage loans.
−Removed: During the years ended December 31, 2019 , December 31, 2018 , and December 31, 2017 , the Company recorded $25.5 thousand , $1.1 million , and $0.4 million of discount accretion, respectively, on its commercial loans.
−Removed: The Company has chosen to make a fair value election pursuant to ASC 825 for its Excess MSR portfolio.
−Removed: Unrealized gains and losses are recognized in current period earnings in the "Unrealized gain/(loss) on derivative and other instruments, net" line item.
−Removed: The gross unrealized gains/(losses) columns below represent inception to date unrealized gains/(losses).
+Added: (6) Loan G, Loan H, and Loan J are first mortgage loans.
+Added: (7) Loan I is a mezzanine loan.
+Added: (8) Loan K and Loan L are comprised of first mortgage and mezzanine loans.
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
−Removed: The following table presents detail on the Company’s Excess MSR portfolio on December 31, 2019 ($ in thousands).
−Removed: Gross Unrealized
−Removed: Weighted Average
−Removed: Unpaid Principal
−Removed: Agency Excess MSRs
−Removed: Credit Excess MSRs
−Removed: Total Excess MSRs
−Removed: This is based on projected life.
−Removed: Actual maturities of Excess MSRs may be shorter than stated contractual maturities.
−Removed: Maturities are affected by prepayments of principal.
−Removed: The following table presents detail on the Company’s Excess MSR portfolio on December 31, 2018 ($ in thousands).
−Removed: Gross Unrealized
−Removed: Weighted Average
−Removed: Unpaid Principal
−Removed: Agency Excess MSRs
−Removed: Credit Excess MSRs
−Removed: Total Excess MSRs
−Removed: This is based on projected life.
−Removed: Actual maturities of Excess MSRs may be shorter than stated contractual maturities.
−Removed: Maturities are affected by prepayments of principal.
−Removed: As described in Note 2, the Company evaluates securities for OTTI on at least a quarterly basis.
−Removed: The determination of whether an Excess MSR is other-than-temporarily impaired involves judgments and assumptions based on subjective and objective factors.
−Removed: When the fair value of an Excess MSR is less than its amortized cost at the balance sheet date, the Excess MSR is considered impaired, and the impairment is designated as either "temporary" or "other-than-temporary." For the year ended December 31, 2019 , the Company recognized an OTTI charge of $2.6 million on its Excess MSRs, which is included in the "Net realized gain/(loss)" line item on the consolidated statement of operations.
−Removed: Of the $2.6 million of OTTI recorded for the year ended December 31, 2019 , $0.9 million related to Excess MSRs where OTTI was not recognized in a prior year.
−Removed: For the year ended December 31, 2018 , the Company recognized an OTTI charge of $0.4 million on its Excess MSRs, which is included in the "Net realized gain/(loss)" line item on the consolidated statement of operations.
−Removed: None of the OTTI recorded for the year ended December 31, 2018 was related to Excess MSRs where OTTI was recognized in a prior year.
−Removed: No OTTI was recorded for the year ended December 31, 2017 .
Fair value measurements
−Removed: As described in Note 2, the fair value of financial instruments that are recorded at fair value will be determined by the Manager, subject to oversight of the Company’s Board of Directors, and in accordance with ASC 820, "Fair Value Measurements and Disclosures." When possible, the Company determines fair value using independent data sources.
+Added: As described in Note 2, the fair value of financial instruments that are recorded at fair value is determined by the Manager, subject to oversight of the Company’s Board of Directors, and in accordance with ASC 820, "Fair Value Measurements and Disclosures." When possible, management determines fair value using third-party data sources.
ASC 820 establishes a hierarchy that prioritizes the inputs to valuation techniques giving the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.
−Removed: Values for the Company’s securities, Excess MSRs, securitized debt of the December 2014 VIE, derivatives and U.S.
−Removed: Treasury securities are based upon prices obtained from third party pricing services, which are indicative of market activity.
−Removed: The fair value of the Company’s obligation to return securities borrowed under reverse repurchase agreements is based upon the value of the underlying borrowed U.S.
−Removed: Treasury securities as of the reporting date.
+Added: Values for the Company’s securities, Excess MSRs, securitized debt of the December 2014 VIE and derivatives are based upon prices obtained from third-party pricing services, which are indicative of market activity.
The evaluation methodology of the Company’s third-party pricing services incorporates commonly used market pricing methods, including a spread measurement to various indices such as the one-year constant maturity treasury and LIBOR, which are observable inputs.
7 unchanged sentences
If, in the opinion of the Manager, one or more prices reported to the Company are not reliable or unavailable, the Manager reviews the fair value based on characteristics of the investment it receives from the issuer and available market information.
−Removed: AG Mortgage Investment Trust Inc.
−Removed: and Subsidiaries
−Removed: Notes to Consolidated Financial Statements
In valuing its derivatives, the Company considers the creditworthiness of both the Company and its counterparties, along with collateral provisions contained in each derivative agreement, from the perspective of both the Company and its counterparties.
2 unchanged sentences
In order to access clearing, the Company has entered into clearing agreements with Futures Commissions Merchants ("FCMs").
−Removed: Beginning in the first quarter of 2017, as a result of a CCCH amendment to its rule book governing central clearing activities, the daily exchange of variation margin associated with a CCCH centrally cleared derivative instrument is legally characterized as the daily settlement of the derivative instrument itself, as opposed to a pledge of collateral.
+Added: The daily exchange of variation margin associated with a CCCH centrally cleared derivative instrument is legally characterized as the daily settlement of the derivative instrument itself.
Accordingly, the Company accounts for the daily receipt or payment of variation margin associated with its centrally cleared interest rate swaps and futures as a direct reduction to the carrying value of the interest rate swap and future derivative asset or liability, respectively.
1 unchanged sentence
See Note 7 for more information.
−Removed: The fair value of the Company's mortgage loans and securitized debt relating to the August 2019 VIE considers data such as loan origination information, additional updated borrower information, loan servicing data, as available, forward interest rates, general economic conditions, home price index forecasts and valuations of the underlying properties.
−Removed: The variables considered most significant to the determination of the fair value of the Company's mortgage loans include market-implied discount rates, projections of default rates, delinquency rates, prepayment rates and loss severity (considering mortgage insurance).
+Added: In determining the fair value of the Company's mortgage loans and securitized debt relating to the August 2019 VIE and the September 2020 VIE, the Company considers data such as loan origination information, additional updated borrower information, loan servicing data, as available, forward interest rates, general economic conditions, home price index forecasts and valuations of the underlying properties.
+Added: The variables considered most significant to the determination of the fair value of the Company's mortgage loans include market-implied discount rates, projections of default rates, delinquency rates, prepayment rates, loss severity, loan-to-value ratios, and recovery rates.
Projections of default and prepayment rates are impacted by other variables such as reperformance rates and timeline to liquidation.
1 unchanged sentence
Because of the inherent uncertainty of such valuation, the fair values established for mortgage loans held by the Company may differ from the fair values that would have been established if a ready market existed for these mortgage loans.
−Removed: The Manager may also engage specialized third party valuation service providers to assess and corroborate the valuation of a selection of investments in the Company’s loan portfolio on a periodic basis.
−Removed: These specialized third party valuation service providers conduct independent valuation analyses based on a review of source documents, available market data, and comparable investments.
+Added: Management may also base its valuation on prices obtained from a third-party pricing service provider to assess and corroborate the valuation of a selection of investments in the Company’s loan portfolio and the Company's investment in Arc Home on a periodic basis.
+Added: These third-party pricing service providers conduct independent valuation analyses based on a review of source documents, available market data, and comparable investments.
The analyses provided by valuation service providers are reviewed and considered by the Manager.
TBA instruments are similar in form to the Company’s Agency RMBS portfolio, and the Company therefore estimates fair value based on similar methods.
−Removed: Cash equivalents include investments in money market funds that invest primarily in short term U.S.
−Removed: Treasury and Agency securities.
−Removed: These cash equivalent instruments are valued at their market quoted prices, which generally approximate cost plus accrued interest.
−Removed: In December 2015, the Company, alongside private funds under the management of Angelo Gordon, through AG Arc, formed Arc Home.
−Removed: The Company invests in Arc Home through AG Arc.
−Removed: In June 2016, Arc Home closed on the acquisition of a Fannie Mae, Freddie Mac, FHA, VA and Ginnie Mae seller/servicer of residential mortgages.
−Removed: Through this subsidiary, Arc Home originates conforming, Government, Jumbo, Non-QM and other non-conforming residential mortgage loans, retains the mortgage servicing rights associated with the loans it originates, and purchases additional mortgage servicing rights from third-party sellers.
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
+Added: Cash equivalents may include investments in money market funds that invest primarily in short term U.S.
+Added: Treasury and Agency securities.
+Added: These cash equivalent instruments are valued at their market quoted prices, which generally approximate cost plus accrued interest.
+Added: Refer to Note 2 for more information on changes regarding the Company's leveling policy.
The following table presents the Company’s financial instruments measured at fair value on a recurring basis as of December 31, 2020 (in thousands):
Fair Value at December 31, 2020
+Added: Level 1 Level 2 Level 3 Total
30 Year Fixed Rate $ — $ 518,352 $ — $ 518,352
−Removed: Interest Only
Credit Investments:
1 unchanged sentence
Non-Agency RMBS Interest Only — 236 — 236
+Added: CMBS (2) — 52,485 — 52,485
CMBS Interest Only — 4,303 — 4,303
2 unchanged sentences
Excess mortgage servicing rights — — 3,158 3,158
−Removed: Cash equivalents (1)
−Removed: Derivative assets
+Added: AG Arc (3) — — 45,341 45,341
Total Assets Measured at Fair Value $ — $ 612,580 $ 610,414 $ 1,222,994
2 unchanged sentences
Total Liabilities Measured at Fair Value $ — $ ( 68 ) $ ( 355,159 ) $ ( 355,227 )
−Removed: Refer to Note 2 for more information on the Company's accounting policies with regard to cash equivalents and AG Arc.
+Added: (1) Non-Agency RMBS is comprised of Prime, Alt-A/Subprime, Non-US RMBS, and Re/Non-Performing Securities.
+Added: (2) CMBS is comprised of Conduit, Single-Asset/Single-Borrower and Freddie Mac K-Series CMBS.
+Added: (3) Refer to Note 2 for more information on the Company's accounting policies with regard to cash equivalents, if applicable, and AG Arc.
+Added: The table above includes the Company's investment in AG Arc, which is included in its Investments in Debt and Equity of Affiliates line item on the consolidated balance sheets, as the Company has chosen to elect the fair value option with respect to its investment pursuant to ASC 825.
AG Mortgage Investment Trust Inc.
3 unchanged sentences
Fair Value at December 31, 2019
+Added: Level 1 Level 2 Level 3 Total
30 Year Fixed Rate $ — $ 2,241,298 $ — $ 2,241,298
−Removed: Fixed Rate CMO
Interest Only — 74,141 — 74,141
2 unchanged sentences
Non-Agency RMBS Interest Only — — 1,074 1,074
+Added: CMBS (2) — 2,365 366,566 368,931
CMBS Interest Only — — 47,992 47,992
4 unchanged sentences
Derivative assets — 2,282 — 2,282
+Added: AG Arc (3) — — 28,546 28,546
Total Assets Measured at Fair Value $ 53,243 $ 2,406,367 $ 1,668,539 $ 4,128,149
Securitized debt $ — $ ( 151,933 ) $ ( 72,415 ) $ ( 224,348 )
−Removed: Securities borrowed under reverse repurchase agreements
Derivative liabilities ( 122 ) ( 289 ) — ( 411 )
Total Liabilities Measured at Fair Value $ ( 122 ) $ ( 152,222 ) $ ( 72,415 ) $ ( 224,759 )
−Removed: Refer to Note 2 for more information on the Company's accounting policies with regard to cash equivalents and AG Arc.
+Added: (1) Non-Agency RMBS is comprised of Prime, Alt-A/Subprime, Non-US RMBS, Re/Non-Performing Securities and Land Related Financing.
+Added: (2) CMBS is comprised of Conduit, Single-Asset/Single-Borrower and Freddie Mac K-Series CMBS.
+Added: (3) Refer to Note 2 for more information on the Company's accounting policies with regard to cash equivalents, if applicable, and AG Arc.
+Added: The table above includes the Company's investment in AG Arc, which is included in its Investments in Debt and Equity of Affiliates line item on the consolidated balance sheets, as the Company has chosen to elect the fair value option with respect to its investment pursuant to ASC 825.
The Company did not have any transfers of assets or liabilities between Levels 1 and 2 of the fair value hierarchy during the years ended December 31, 2020 and December 31, 2019.
1 unchanged sentence
Transfers into the Level 3 category of the fair value hierarchy occur due to instruments exhibiting indications of reduced levels of market transparency.
−Removed: Transfers out of the Level 3 category of the fair value hierarchy occur due to instruments exhibiting indications of increased levels of market transparency.
+Added: Transfers out of the Level 3 category of the fair value hierarchy occur due to instruments exhibiting indications of increased levels of market transparency, which are detailed in Note 2.
Indications of increases or decreases in levels of market transparency include a change in observable transactions or executable quotes involving these instruments or similar instruments.
4 unchanged sentences
The following tables present additional information about the Company’s assets and liabilities which are measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value:
−Removed: December 31, 2019
−Removed: (in thousands)
−Removed: RMBS Interest Only
+Added: Year Ended December 31, 2020 (in thousands)
+Added: RMBS Non-Agency
+Added: RMBS Interest Only CMBS CMBS
+Added: Only Residential
+Added: Loans Commercial
+Added: Rights AG Arc Securitized
Beginning balance $ 630,115 $ 1,074 $ 366,566 $ 47,992 $ 417,785 $ 158,686 $ 17,775 $ 28,546 $ ( 72,415 )
4 unchanged sentences
Issuances of Securitized Debt — — — — — — — — ( 166,487 )
−Removed: Capital contributions
+Added: Capital distributions — — — — — — — ( 6,466 ) —
Proceeds from sales/redemptions ( 362,199 ) — ( 148,111 ) ( 21,995 ) ( 393,876 ) ( 36,924 ) ( 8,460 ) — —
5 unchanged sentences
(1) Transfers are assumed to occur at the beginning of the period.
−Removed: For the year ended December 31, 2019, the Company transferred 14 Non-Agency RMBS securities into the Level 3 category from the Level 2 category and 6 Non-Agency RMBS securities and 2 CMBS security into the Level 2 category from the Level 3 category under the fair value hierarchy of ASC 820.
+Added: For the year ended December 31, 2020, the Company transferred 50 Non-Agency RMBS securities, 2 Non-Agency Interest Only securities, 32 CMBS securities, 15 CMBS Interest Only securities and 1 Securitized Debt security into the Level 2 category from the Level 3 category under the fair value hierarchy of ASC 820.
+Added: For the year ended December 31, 2020, the Company transferred 1 securitized debt security into the Level 3 category from the Level 2 category under the fair value hierarchy of ASC 820.
+Added: Refer to Note 2 for more information on changes regarding the Company's leveling policy.
(2) Gains/(losses) are recorded in the following line items in the consolidated statement of operations:
3 unchanged sentences
Equity in earnings/(loss) from affiliates 23,261
+Added: Total $ ( 159,135 )
(3) Unrealized gains/(losses) are recorded in the following line items in the consolidated statement of operations:
2 unchanged sentences
Equity in earnings/(loss) from affiliates 23,261
+Added: Total $ ( 3,537 )
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
−Removed: December 31, 2018
−Removed: (in thousands)
−Removed: RMBS Interest Only
−Removed: CMBS Interest
+Added: Year Ended December 31, 2019 (in thousands)
+Added: RMBS Non-Agency
+Added: RMBS Interest Only ABS CMBS CMBS Interest
+Added: Only Residential
+Added: Loans Commercial
+Added: Rights AG Arc Securitized
Beginning balance $ 491,554 $ 3,099 $ 21,160 $ 211,054 $ 50,331 $ 186,096 $ 98,574 $ 26,650 $ 20,360 $ ( 10,858 )
3 unchanged sentences
Purchases/Reclassifications 261,847 — 1,632 208,871 5,123 263,110 102,619 — — —
+Added: Issuances of Securitized Debt — — — — — — — — — ( 65,171 )
Capital contributions — — — — — — — — 17,836 —
6 unchanged sentences
(1) Transfers are assumed to occur at the beginning of the period.
−Removed: For the year ended December 31, 2018 , the Company transferred 4 Non-Agency RMBS securities and 2 CMBS securities into the Level 3 category from the Level 2 category and 13 Non-Agency RMBS securities and 1 CMBS security into the Level 2 category from the Level 3 category under the fair value hierarchy of ASC 820.
−Removed: Any reclassifications represent proceeds from investments in debt and equity of affiliates, or changes in ownership interests that do not result in a change of control.
+Added: For the year ended December 31, 2019, the Company transferred 14 Non-Agency RMBS securities into the Level 3 category from the Level 2 category and 6 Non-Agency RMBS securities and 2 CMBS security into the Level 2 category from the Level 3 category under the fair value hierarchy of ASC 820.
(2) Gains/(losses) are recorded in the following line items in the consolidated statement of operations:
3 unchanged sentences
Equity in earnings/(loss) from affiliates ( 9,650 )
+Added: Total $ 25,493
(3) Unrealized gains/(losses) are recorded in the following line items in the consolidated statement of operations:
2 unchanged sentences
Equity in earnings/(loss) from affiliates ( 9,650 )
+Added: Total $ 14,686
AG Mortgage Investment Trust Inc.
2 unchanged sentences
The following tables present a summary of quantitative information about the significant unobservable inputs used in the fair value measurement of investments for which the Company has utilized Level 3 inputs to determine fair value.
−Removed: Fair Value at December 31, 2019 (in thousands)
−Removed: Valuation Technique
−Removed: Unobservable Input
+Added: Asset Class Fair Value at December 31, 2020 (in thousands) Valuation Technique Unobservable Input Range
(Weighted Average) (1)
−Removed: 1.71% - 100.00% (5.99%)
−Removed: Non-Agency RMBS
−Removed: Discounted Cash Flow
−Removed: Projected Collateral Prepayments
−Removed: 0.00% - 100.00% (14.60%)
−Removed: Projected Collateral Losses
−Removed: 0.00% - 100.00% (2.93%)
−Removed: Projected Collateral Severities
−Removed: 0.00% - 100.00% (21.37%)
−Removed: Consensus Pricing
−Removed: Offered Quotes
−Removed: 100.00 - 100.00 (100.00)
−Removed: 27.50% - 27.50% (27.50%)
−Removed: Non-Agency RMBS Interest Only
−Removed: Discounted Cash Flow
−Removed: Projected Collateral Prepayments
−Removed: 18.00% - 18.00% (18.00%)
−Removed: Projected Collateral Losses
−Removed: 2.00% - 2.00% (2.00%)
−Removed: Projected Collateral Severities
−Removed: 35.00% - 35.00% (35.00%)
−Removed: 0.00% - 13.89% (6.33%)
−Removed: Discounted Cash Flow
−Removed: Projected Collateral Prepayments
−Removed: 0.00% - 0.00% (0.00%)
−Removed: Projected Collateral Losses
−Removed: 0.00% - 0.00% (0.00%)
−Removed: Projected Collateral Severities
−Removed: 0.00% - 0.00% (0.00%)
−Removed: -2.57% - 9.86% (4.19%)
−Removed: CMBS Interest Only
−Removed: Discounted Cash Flow
−Removed: Projected Collateral Prepayments
−Removed: 99.00% - 100.00% (99.93%)
+Added: Yield 8.05 % - 8.05 % ( 8.05 %)
+Added: Non-Agency RMBS $ 1,601 Discounted Cash Flow Projected Collateral Prepayments 5.46 % - 5.46 % ( 5.46 %)
Projected Collateral Losses 5.37 % - 5.37 % ( 5.37 %)
−Removed: 0.00% - 0.00% (0.00%)
Projected Collateral Severities ' -20.89% - -20.89% (-20.89%)
−Removed: 0.00% - 0.00% (0.00%)
−Removed: 4.00% - 8.25% (4.81%)
−Removed: Residential Mortgage Loans
−Removed: Discounted Cash Flow
−Removed: Projected Collateral Prepayments
−Removed: 4.81% - 9.04% (7.78%)
+Added: $ 1,499 Consensus Pricing Offered Quotes 91.59 - 91.59 ( 91.59 )
+Added: Yield 4.50 % - 10.00 % ( 5.01 %)
+Added: Residential Mortgage Loans $ 426,709 Discounted Cash Flow Projected Collateral Prepayments 4.30 % - 9.31 % ( 7.28 %)
Projected Collateral Losses 1.66 % - 5.75 % ( 2.58 %)
−Removed: 1.64% - 4.94% (2.36%)
Projected Collateral Severities -9.29% - 49.43% (15.68%)
−Removed: -7.32% - 36.91% (23.15%)
−Removed: Recent Transaction
−Removed: 6.16% - 10.76% (6.86%)
−Removed: Commercial Loans
−Removed: Discounted Cash Flow
−Removed: Credit Spread
−Removed: 440 bps - 900 bps (510 bps)
+Added: $ 6,598 Consensus Pricing Offered Quotes 82.03 - 106.29 ( 99.96 )
+Added: Yield 10.95 % - 39.54 % ( 14.09 %)
+Added: Commercial Loans $ 125,508 Discounted Cash Flow Credit Spread 1001 bps - 3304 bps ( 1279 bps)
Recovery Percentage (2) 100.00 % - 100.00 % ( 100.00 %)
−Removed: 100.00% - 100.00% (100.00%)
−Removed: Consensus Pricing
−Removed: Offered Quotes
−Removed: 100.00 - 100.00 (100.00)
−Removed: 8.50% - 11.60% (9.20%)
−Removed: Excess Mortgage Servicing Rights
−Removed: Discounted Cash Flow
−Removed: Projected Collateral Prepayments
−Removed: 9.35% - 16.90% (12.36%)
−Removed: Consensus Pricing
−Removed: Offered Quotes
−Removed: 0.01 - 0.40 (0.40)
−Removed: Comparable Multiple
−Removed: Book Value Multiple
−Removed: 1.0x - 1.0x (1.0x)
−Removed: Liability Class
−Removed: Fair Value at December 31, 2019 (in thousands)
−Removed: Valuation Technique
−Removed: Unobservable Input
+Added: Loan-to-Value 43.60 % - 97.50 % ( 62.04 %)
+Added: Yield 9.00 % - 9.70 % ( 9.08 %)
+Added: Excess Mortgage Servicing Rights $ 3,073 Discounted Cash Flow Projected Collateral Prepayments 11.11 % - 15.51 % ( 12.49 %)
+Added: $ 85 Consensus Pricing Offered Quotes 0.25 - 0.25 ( 0.25 )
+Added: AG Arc $ 45,341 Comparable Multiple Book Value Multiple 1.05 x - 1.05 x ( 1.05 x)
+Added: Liability Class Fair Value at December 31, 2020 (in thousands) Valuation Technique Unobservable Input Range
(Weighted Average)
−Removed: 2.98% - 4.70% (3.54%)
−Removed: Securitized debt
−Removed: Discounted Cash Flow
−Removed: Projected Collateral Prepayments
−Removed: 10.00% - 10.04% (10.04%)
+Added: Yield 2.45 % - 5.50 % ( 2.98 %)
+Added: Securitized debt $ ( 355,159 ) Discounted Cash Flow Projected Collateral Prepayments 5.90 % - 8.20 % ( 7.17 %)
Projected Collateral Losses 1.94 % - 3.46 % ( 2.62 %)
−Removed: 2.04% - 3.50% (2.19%)
Projected Collateral Severities 12.70 % - 20.03 % ( 16.75 %)
−Removed: 20.13% - 45.00% (22.61%)
+Added: (1) Amounts are weighted based on fair values.
(2) Represents the proportion of the principal expected to be collected relative to the loan balances as of December 31, 2020.
2 unchanged sentences
Notes to Consolidated Financial Statements
−Removed: Fair Value at December 31, 2018 (in thousands)
−Removed: Valuation Technique
−Removed: Unobservable Input
+Added: Asset Class Fair Value at December 31, 2019 (in thousands) Valuation Technique Unobservable Input Range
(Weighted Average) (1)
−Removed: 3.32% - 20.00% (5.34%)
−Removed: Non-Agency RMBS
−Removed: Discounted Cash Flow
−Removed: Projected Collateral Prepayments
−Removed: 0.00% - 100.00% (13.66%)
−Removed: Projected Collateral Losses
−Removed: 0.00% - 30.00% (2.24%)
−Removed: Projected Collateral Severities
−Removed: -0.43% - 100.00% (26.30%)
−Removed: Consensus Pricing
−Removed: Offered Quotes
−Removed: 86.57 - 97.39 (92.43)
−Removed: 7.00% - 35.00% (27.37%)
−Removed: Non-Agency RMBS Interest Only
−Removed: Discounted Cash Flow
−Removed: Projected Collateral Prepayments
−Removed: 9.50% - 18.00% (15.70%)
+Added: Yield 1.71 % - 100.00 % ( 5.99 %)
+Added: Non-Agency RMBS $ 625,537 Discounted Cash Flow Projected Collateral Prepayments 0.00 % - 100.00 % ( 14.60 %)
Projected Collateral Losses 0.00 % - 100.00 % ( 2.93 %)
−Removed: 0.75% - 2.00% (1.53%)
Projected Collateral Severities 0.00 % - 100.00 % ( 21.37 %)
−Removed: 20.00% - 65.00% (34.04%)
−Removed: Projected Collateral Prepayments
−Removed: 20.00% - 20.00% (20.00%)
−Removed: Discounted Cash Flow
+Added: $ 4,578 Consensus Pricing Offered Quotes 100.00 - 100.00 ( 100.00 )
+Added: Yield 27.50 % - 27.50 % ( 27.50 %)
+Added: Non-Agency RMBS Interest Only $ 1,074 Discounted Cash Flow Projected Collateral Prepayments 18.00 % - 18.00 % ( 18.00 %)
Projected Collateral Losses 2.00 % - 2.00 % ( 2.00 %)
−Removed: 2.00% - 2.00% (2.00%)
Projected Collateral Severities 35.00 % - 35.00 % ( 35.00 %)
−Removed: 50.00% - 50.00% (50.00%)
−Removed: Consensus Pricing
−Removed: Offered Quotes
−Removed: 100.00 - 100.00 (100.00)
−Removed: 4.99% - 14.51% (7.91%)
−Removed: Discounted Cash Flow
−Removed: Projected Collateral Prepayments
−Removed: 0.00% - 0.00% (0.00%)
+Added: Yield 0.00 % - 13.89 % ( 6.33 %)
+Added: CMBS $ 366,566 Discounted Cash Flow Projected Collateral Prepayments 0.00 % - 0.00 % ( 0.00 %)
Projected Collateral Losses 0.00 % - 0.00 % ( 0.00 %)
−Removed: 0.00% - 0.50% (0.02%)
Projected Collateral Severities 0.00 % - 0.00 % ( 0.00 %)
−Removed: 0.00% - 25.00% (1.05%)
−Removed: Consensus Pricing
−Removed: Offered Quotes
−Removed: 4.83 - 8.88 (7.87)
−Removed: 3.67% - 10.79% (4.93%)
−Removed: CMBS Interest Only
−Removed: Discounted Cash Flow
−Removed: Projected Collateral Prepayments
−Removed: 99.00% - 100.00% (99.92%)
+Added: Yield ' -2.57% - 9.86% ( 4.19 %)
+Added: CMBS Interest Only $ 47,992 Discounted Cash Flow Projected Collateral Prepayments 99.00 % - 100.00 % ( 99.93 %)
Projected Collateral Losses 0.00 % - 0.00 % ( 0.00 %)
−Removed: 0.00% - 0.00% (0.00%)
Projected Collateral Severities 0.00 % - 0.00 % ( 0.00 %)
−Removed: 0.00% - 0.00% (0.00%)
−Removed: 5.92% - 9.00% (6.33%)
−Removed: Residential Mortgage Loans
−Removed: Discounted Cash Flow
−Removed: Projected Collateral Prepayments
−Removed: 4.99% - 8.37% (7.95%)
+Added: Yield 4.00 % - 8.25 % ( 4.81 %)
+Added: Residential Mortgage Loans $ 364,107 Discounted Cash Flow Projected Collateral Prepayments 4.81 % - 9.04 % ( 7.78 %)
Projected Collateral Losses 1.64 % - 4.94 % ( 2.36 %)
−Removed: 1.43% - 5.83% (1.94%)
Projected Collateral Severities ' -7.32% - 36.91 % ( 23.15 %)
−Removed: 6.28% - 32.19% (8.13%)
−Removed: Recent Transaction
−Removed: 7.51% - 7.51% (7.51%)
−Removed: Commercial Loans
−Removed: Discounted Cash Flow
−Removed: Credit Spread
−Removed: 475 bps - 475 bps (475 bps)
+Added: $ 53,678 Recent Transaction Cost N/A
+Added: Yield 6.16 % - 10.76 % ( 6.86 %)
+Added: Commercial Loans $ 60,164 Discounted Cash Flow Credit Spread 440 bps - 900 bps ( 510 bps)
Recovery Percentage (2) 100.00 % - 100.00 % ( 100.00 %)
−Removed: 100.00% - 100.00% (100.00%)
−Removed: Consensus Pricing
−Removed: Offered Quotes
−Removed: 100.00 - 100.00 (100.00)
−Removed: 8.50% - 11.62% (9.18%)
−Removed: Excess Mortgage Servicing Rights
−Removed: Discounted Cash Flow
−Removed: Projected Collateral Prepayments
−Removed: 6.31% - 10.12% (8.47%)
−Removed: Consensus Pricing
−Removed: Offered Quotes
−Removed: 0.02 - 0.49 (0.47)
−Removed: Comparable Multiple
−Removed: Book Value Multiple
−Removed: 1.0x - 1.0x (1.0x)
−Removed: Liability Class
−Removed: Fair Value at December 31, 2018 (in thousands)
−Removed: Valuation Technique
−Removed: Unobservable Input
+Added: $ 98,522 Consensus Pricing Offered Quotes 100.00 - 100.00 ( 100.00 )
+Added: Excess Mortgage Servicing Rights Yield 8.50 % - 11.60 % ( 9.20 %)
+Added: $ 17,633 Discounted Cash Flow Projected Collateral Prepayments 9.35 % - 16.90 % ( 12.36 %)
+Added: $ 142 Consensus Pricing Offered Quotes 0.01 - 0.40 ( 0.40 )
+Added: AG Arc $ 28,546 Comparable Multiple Book Value Multiple 1.0 x - 1.0 x ( 1.0 x)
+Added: Liability Class Fair Value at December 31, 2019 (in thousands) Valuation Technique Unobservable Input Range
(Weighted Average)
−Removed: 4.09% - 4.09% (4.09%)
−Removed: Securitized debt
−Removed: Discounted Cash Flow
−Removed: Projected Collateral Prepayments
−Removed: 10.00% - 10.00% (10.00%)
+Added: Yield 2.98 % - 4.70 % ( 3.54 %)
+Added: Securitized debt $ ( 72,415 ) Discounted Cash Flow Projected Collateral Prepayments 10.00 % - 10.04 % ( 10.04 %)
Projected Collateral Losses 2.04 % - 3.50 % ( 2.19 %)
−Removed: 3.50% - 3.50% (3.50%)
Projected Collateral Severities 20.13 % - 45.00 % ( 22.61 %)
−Removed: 45.00% - 45.00% (45.00%)
+Added: (1) Amounts are weighted based on fair values.
(2) Represents the proportion of the principal expected to be collected relative to the loan balances as of December 31, 2019.
1 unchanged sentence
Broker quotations may also be used.
−Removed: The significant unobservable inputs used in the fair value measurement of the Company’s securities are prepayment rates, probability of default, and loss severity in the event of default.
+Added: The significant unobservable inputs used in the fair value measurement of the Company’s securities are yields, prepayment rates, probability of default, and loss severity in the event of default.
Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value measurement.
Generally, a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for prepayment rates.
−Removed: Also, as described above, valuation of the Company’s loan portfolio is determined by the Manager using third-party pricing services where available, specialized third-party valuation service providers, or model-based pricing.
+Added: Also, as described above, valuation of the Company’s loan portfolio is determined by the Manager using third-party pricing services where available, valuation analyses from third-party pricing service providers, or model-based pricing.
The evaluation considers the underlying characteristics of each loan, which are observable inputs, including:
−Removed: coupon, maturity date, loan age, reset date, collateral
+Added: coupon, maturity date, loan age, reset date, collateral type, periodic and life cap, geography, and prepayment speeds.
+Added: The valuations of commercial loans also require significant judgments, which include assumptions regarding capitalization rates, re-performance rates, leasing, creditworthiness of major tenants, occupancy rates, availability of financing, exit plan, loan sponsorship, actions of other
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
−Removed: type, periodic and life cap, geography, and prepayment speeds.
−Removed: These valuations also require significant judgments, which include assumptions regarding capitalization rates, re-performance rates, leasing, creditworthiness of major tenants, occupancy rates, availability of financing, exit plan, loan sponsorship, actions of other lenders and other factors deemed necessary by management.
+Added: lenders and other factors deemed necessary by management.
Changes in the market environment and other events that may occur over the life of our investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently estimated.
2 unchanged sentences
The following table presents a summary of the Company's financing arrangements as of December 31, 2020 and December 31, 2019 ($ in thousands).
−Removed: December 31, 2019
−Removed: December 31, 2018
+Added: December 31, 2020 December 31, 2019
+Added: Weighted Average Collateral (1)(2)
+Added: Carrying Value Stated Maturity Funding Cost Life (Years) Amortized Cost Basis Fair Value Carrying Value
Repurchase Agreements
+Added: Agency RMBS $ 435,893 Jan 2021 0.21 % 0.04 $ 459,684 $ 460,949 $ 2,109,278
+Added: Non-Agency RMBS 14,550 Jan 2021 - Apr 2021 2.34 % 0.08 24,009 28,653 565,450
+Added: CMBS 24,881 Jan 2021 - Feb 2021 2.66 % 0.04 51,961 42,669 312,627
+Added: Residential Mortgage Loans 25,590 Mar 2021 2.38 % 0.21 44,520 46,571 131,594
+Added: Commercial Loans — N/A — — — — 3,017
+Added: Total Repurchase Agreements $ 500,914 0.51 % 0.05 $ 580,174 $ 578,842 $ 3,121,966
Revolving Facilities (3)(4)
−Removed: Financing arrangements, net
+Added: Commercial Loans (5)(6)(7) $ 63,133 Aug 2023 2.79 % 2.60 $ 110,114 $ 96,862 $ 89,956
+Added: Residential Mortgage Loans (8) — N/A — — — — 21,546
+Added: Total Revolving Facilities $ 63,133 2.79 % 2.60 $ 110,114 $ 96,862 111,502
+Added: Total Financing Arrangements $ 564,047 0.76 % 0.33 $ 690,288 $ 675,704 $ 3,233,468
+Added: (1) The Company also had $ 1.4 million of cash pledged under repurchase agreements as of December 31, 2020.
+Added: (2) The amounts pledged as collateral under Residential Mortgage Loans represent certain of the Company's retained interests in securitizations.
+Added: Refer to Note 4 for more information on the August 2019 VIE and September 2020 VIE.
+Added: (3) All revolving facilities listed above are interest only until maturity.
+Added: (4) Under the terms of the Company’s financing agreements, the Company's financial counterparties may, in certain cases, sell or re-hypothecate the pledged collateral.
+Added: (5) Increasing the Company's borrowing capacity under this facility requires consent of the lender.
+Added: (6) The funding cost on this facility is inclusive of the impact of deferred financing costs.
+Added: The stated rate was 2.30 % as of December 31, 2020.
+Added: (7) The borrowing capacity on the commercial loan revolving facility is $ 100 million.
+Added: (8) During the second quarter of 2020, this facility was paid off.
+Added: The following table presents contractual maturity information about the Company's borrowings under repurchase agreements and revolving facilities at December 31, 2020 (in thousands).
+Added: Within 30 Days Over 30 Days to 3 Months Over 3 Months to 12 Months Over 12 Months Total
Repurchase Agreements
−Removed: A vast majority of the Company's financing arrangements are effectuated through repurchase agreements.
+Added: Agency RMBS $ 435,893 $ — $ — $ — $ 435,893
+Added: Non-Agency RMBS 9,166 4,340 1,044 — 14,550
+Added: CMBS 18,534 6,347 — — 24,881
+Added: Residential Mortgage Loans — 25,590 — — 25,590
+Added: Total Repurchase Agreements $ 463,593 $ 36,277 $ 1,044 $ — $ 500,914
+Added: Revolving Facilities
+Added: Commercial Loans $ — $ — $ — $ 63,133 $ 63,133
+Added: Total Financing Arrangements $ 463,593 $ 36,277 $ 1,044 $ 63,133 $ 564,047
+Added: AG Mortgage Investment Trust Inc.
+Added: and Subsidiaries
+Added: Notes to Consolidated Financial Statements
+Added: Repurchase agreements
+Added: A vast majority of the Company's financing arrangements have historically been effectuated through repurchase agreements.
The Company pledges certain real estate securities and loans as collateral under repurchase agreements with financial institutions, the terms and conditions of which are negotiated on a transaction-by-transaction basis.
Repurchase agreements involve the sale and a simultaneous agreement to repurchase the transferred assets or similar assets at a future date.
−Removed: The amount borrowed generally is equal to the fair value of the assets pledged less an agreed-upon discount, referred to as a "haircut." The Company calculates haircuts disclosed in the tables below by dividing allocated capital on each borrowing by the current fair value of each investment.
−Removed: Repurchase agreements entered into by the Company are accounted for as financings and require the repurchase of the transferred assets at the end of each agreement’s term, typically 30 to 90 days.
+Added: The amount borrowed generally is equal to the fair value of the assets pledged less an agreed-upon discount, referred to as a "haircut." The Company calculates haircuts on its financing arrangements by dividing the equity on each borrowing by the current fair value of each investment.
+Added: Repurchase agreements are accounted for as financings and require the repurchase of the transferred assets at the end of each agreement’s term, typically 30 to 90 days.
The carrying amount of the Company’s repurchase agreements approximates fair value due to their short-term maturities or floating rate coupons.
4 unchanged sentences
The fair value of financial instruments pledged as collateral on the Company’s repurchase agreements disclosed in the tables below represent the Company’s fair value of such instruments which may differ from the fair value assigned to the collateral by its counterparties.
−Removed: The Company maintains a level of liquidity in the form of cash and unpledged Agency RMBS and Agency Interest-Only securities in order to meet these obligations.
+Added: The Company maintains a level of liquidity in order to meet these obligations.
Under the terms of the Company’s master repurchase agreements, the counterparties may, in certain cases, sell or re-hypothecate the pledged collateral.
If the fair value of pledged assets increases due to changes in market conditions, counterparties may be required to return collateral to us in the form of securities or cash or post additional collateral to us.
−Removed: The following table presents a summary of financial information regarding the Company’s repurchase agreements and corresponding real estate securities pledged as collateral as of December 31, 2019 ($ in thousands):
−Removed: Repurchase Agreements
−Removed: Real Estate Securities Pledged
−Removed: Repurchase Agreements
−Removed: Maturing Within:
−Removed: Weighted Average
−Removed: Weighted Average
−Removed: Amortized Cost
−Removed: Accrued Interest
−Removed: 30 days or less
−Removed: Greater than 180 days
−Removed: Total / Weighted Average
−Removed: AG Mortgage Investment Trust Inc.
−Removed: and Subsidiaries
−Removed: Notes to Consolidated Financial Statements
−Removed: The following table presents a summary of financial information regarding the Company’s repurchase agreements and corresponding real estate securities pledged as collateral as of December 31, 2018 ($ in thousands):
−Removed: Repurchase Agreements
−Removed: Real Estate Securities Pledged
−Removed: Repurchase Agreements
−Removed: Maturing Within:
−Removed: Weighted Average
−Removed: Weighted Average
−Removed: Amortized Cost
−Removed: Accrued Interest
−Removed: 30 days or less
−Removed: Greater than 180 days
−Removed: Total / Weighted Average
−Removed: The following table presents a summary of financial information regarding the Company’s repurchase agreements and corresponding residential mortgage loans pledged as collateral as of December 31, 2019 ($ in thousands):
−Removed: Repurchase Agreements
−Removed: Residential Mortgage Loans Pledged
−Removed: Repurchase Agreements
−Removed: Maturing Within:
−Removed: Weighted Average Rate
−Removed: Weighted Average Funding Cost
−Removed: Weighted Average Haircut
−Removed: Fair Value Pledged
−Removed: Amortized Cost
−Removed: Accrued Interest
−Removed: Greater than 180 days
−Removed: Total / Weighted Average
−Removed: The following table presents a summary of financial information regarding the Company’s repurchase agreements and corresponding residential mortgage loans pledged as collateral as of December 31, 2018 ($ in thousands):
−Removed: Repurchase Agreements
−Removed: Residential Mortgage Loans Pledged
−Removed: Repurchase Agreements
−Removed: Maturing Within:
−Removed: Weighted Average Rate
−Removed: Weighted Average Funding Cost
−Removed: Weighted Average Haircut
−Removed: Fair Value Pledged
−Removed: Amortized Cost
−Removed: Accrued Interest
−Removed: Greater than 180 days
−Removed: The following table presents a summary of financial information regarding the Company’s repurchase agreements and corresponding commercial loans pledged as collateral as of December 31, 2019 ($ in thousands):
−Removed: Repurchase Agreements
−Removed: Commercial Loans Pledged
−Removed: Repurchase Agreements Maturing Within:
−Removed: Weighted Average Rate
−Removed: Weighted Average Funding Cost
−Removed: Weighted Average Haircut
−Removed: Fair Value Pledged
−Removed: Amortized Cost
−Removed: Accrued Interest
−Removed: Greater than 180 days
−Removed: There were no repurchase agreements and corresponding commercial loans pledged as collateral as of December 31, 2018 .
−Removed: Although repurchase agreements are committed borrowings until maturity, the lender retains the right to mark the underlying collateral to fair value.
−Removed: A reduction in the value of pledged assets resulting from changes in market conditions or factor changes would require the Company to provide additional collateral or cash to fund margin calls.
−Removed: See Note 8 for details on collateral posted/received against certain derivatives.
−Removed: The following table presents information with respect to the Company’s posting of collateral under repurchase agreements on December 31, 2019 and December 31, 2018 , broken out by investment type (in thousands):
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: Fair Value of investments pledged as collateral under repurchase agreements:
−Removed: Non-Agency RMBS
−Removed: Residential Mortgage Loans
−Removed: Commercial Loans
−Removed: Cash pledged (i.e., restricted cash) under repurchase agreements
−Removed: Total collateral pledged under repurchase agreements
−Removed: AG Mortgage Investment Trust Inc.
−Removed: and Subsidiaries
−Removed: Notes to Consolidated Financial Statements
−Removed: The following table presents the fair value of collateral posted to us under repurchase agreements by lenders (in thousands):
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: Fair Value of investments posted to us under repurchase agreements:
−Removed: Treasury Securities
−Removed: Total collateral posted to us under repurchase agreements
−Removed: The following table presents information with respect to the Company’s total borrowings under repurchase agreements on December 31, 2019 and December 31, 2018 , broken out by investment type (in thousands):
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: Repurchase agreements secured by investments:
−Removed: Non-Agency RMBS
−Removed: Residential Mortgage Loans
−Removed: Commercial Loans
−Removed: Gross Liability for repurchase agreements
−Removed: The following table presents both gross information and net information about repurchase agreements eligible for offset in the consolidated balance sheets as of December 31, 2019 (in thousands):
−Removed: Gross Amounts Not Offset in the
−Removed: Consolidated Balance Sheets
−Removed: Gross Amounts of
−Removed: Gross Amounts
−Removed: Offset in the
−Removed: Consolidated Balance
−Removed: Net Amounts of Liabilities
−Removed: Presented in the Consolidated
−Removed: Balance Sheets
−Removed: Cash Collateral
−Removed: Repurchase agreements
−Removed: The following table presents both gross information and net information about repurchase agreements eligible for offset in the consolidated balance sheets as of December 31, 2018 (in thousands):
−Removed: Gross Amounts Not Offset in the
−Removed: Consolidated Balance Sheets
−Removed: Gross Amounts of
−Removed: Gross Amounts
−Removed: Offset in the
−Removed: Consolidated Balance
−Removed: Net Amounts of Liabilities
−Removed: Presented in the Consolidated
−Removed: Balance Sheets
−Removed: Cash Collateral
−Removed: Repurchase agreements
−Removed: AG Mortgage Investment Trust Inc.
−Removed: and Subsidiaries
−Removed: Notes to Consolidated Financial Statements
−Removed: Revolving facilities
−Removed: The following table presents information regarding the Company's revolving facilities, excluding facilities within investments in debt and equity of affiliates, as of December 31, 2019 and December 31, 2018 (in thousands).
−Removed: December 31, 2019
+Added: Counterparties
+Added: The Company has reduced its exposure to various counterparties, bringing the total number of counterparties with debt outstanding down from 30 as of December 31, 2019 to 5 as of December 31, 2020.
+Added: The following tables present information at December 31, 2020 and December 31, 2019 with respect to each counterparty that provides the Company with financing for which the Company had greater than 5% of its stockholders’ equity at risk, excluding stockholders’ equity at risk under financing through affiliated entities ($ in thousands).
December 31, 2020
−Removed: Maturity Date
−Removed: Fair Value of Assets Pledged as Collateral
−Removed: Maximum Aggregate Borrowing Capacity
−Removed: Fair Value of Assets Pledged as Collateral
−Removed: Revolving facility A (2)(3)
−Removed: Commercial Loans
−Removed: Revolving facility B (2)(4)
−Removed: Residential Mortgage Loans
−Removed: June 28, 2021
−Removed: Revolving facility C (2)(4)
−Removed: Commercial Loans
−Removed: August 10, 2023
−Removed: Total revolving facilities
−Removed: All revolving facilities listed above are interest only until maturity.
−Removed: Under the terms of the Company’s financing agreements, the Company's financial counterparties may, in certain cases, sell or re-hypothecate the pledged collateral.
−Removed: This facility was paid off in July 2019.
−Removed: Increasing the Company's borrowing capacity under this facility requires consent of the lender.
−Removed: On September 17, 2014, AG MIT CREL, LLC ("AG MIT CREL"), a subsidiary of the Company, entered into a Master Repurchase Agreement and Securities Contract (the "CREL Repurchase Agreement" or "Revolving facility A") with Wells Fargo to finance certain commercial loans.
−Removed: Each transaction under the CREL Repurchase Agreement will have its own specific terms, such as identification of the assets subject to the transaction, sale price, repurchase price and rate.
−Removed: The CREL Repurchase Agreement contains representations, warranties, covenants, including financial covenants, events of default and indemnities that are customary for agreements of this type.
−Removed: This facility was paid off in July 2019.
−Removed: In June 2018, AG MIT WFB1 2014 LLC ("AG MIT WFB1"), a subsidiary of the Company, entered into Amendments Seven and Eight of the Master Repurchase Agreement and Securities Contract (as amended, the "WFB1 Repurchase Agreement" or "Revolving facility B") with Wells Fargo to finance the ownership and acquisition of certain pools of residential mortgage loans.
−Removed: In July 2019, AG MIT WFB1 entered into the Third Amended and Restated Fee and Pricing Letter, which provides for a funding period ending June 26, 2020 and a facility termination date of June 28, 2021.
−Removed: The WFB1 Repurchase Agreement contains representations, warranties, covenants, including financial covenants, events of default and indemnities that are customary for agreements of this type.
−Removed: In the event the debt outstanding under the WFB1 Repurchase Agreement falls below $7.0 million , a cash trap trigger event will occur in which all income payments received by Wells Fargo will be applied against the outstanding balance until the WFB1 Repurchase Agreement is paid off.
−Removed: In August 2018, AG MIT CREL II, LLC, a subsidiary of the Company, entered into a Master Repurchase Agreement with JP Morgan (the "JPM Repurchase Agreement" or "Revolving facility C") to finance certain commercial loans.
−Removed: The JPM Repurchase Agreement contains representations, warranties, covenants, including financial covenants, events of default and indemnities that are customary for agreements of this type.
−Removed: Financing arrangements
−Removed: The Company seeks to obtain financing from several different counterparties in order to reduce the financing risk related to any single counterparty.
−Removed: The Company has entered into master repurchase agreements ("MRAs") or loan agreements with such financing counterparties.
−Removed: As of December 31, 2019 and December 31, 2018 , the Company had 44 financing counterparties, under which it had outstanding debt with 30 and 31 counterparties, respectively.
−Removed: AG Mortgage Investment Trust Inc.
−Removed: and Subsidiaries
−Removed: Notes to Consolidated Financial Statements
−Removed: The following table presents information at December 31, 2019 with respect to each counterparty that provides the Company with financing for which the Company had greater than 5% of its stockholders’ equity at risk, excluding stockholders’ equity at risk under financing through affiliated entities ($ in thousands).
−Removed: Stockholders' Equity
−Removed: Weighted Average
−Removed: Maturity (days)
−Removed: Percentage of
+Added: Counterparty Stockholders' Equity
+Added: at Risk Weighted Average
+Added: Maturity (days) Percentage of
Stockholders' Equity
+Added: BofA Securities, Inc.
+Added: $ 28,091 19 6.9 %
+Added: Credit Suisse AG, Cayman Islands Branch 26,305 35 6.4 %
Barclays Capital Inc.
−Removed: Citigroup Global Markets Inc.
−Removed: The following table presents information at December 31, 2018 with respect to each counterparty that provides the Company with financing for which the Company had greater than 5% of its stockholders’ equity at risk, excluding stockholders’ equity at risk under financing through affiliated entities ($ in thousands).
−Removed: Stockholders' Equity
−Removed: Weighted Average
−Removed: Maturity (days)
−Removed: Percentage of
+Added: 24,890 15 6.1 %
+Added: December 31, 2019
+Added: Counterparty Stockholders' Equity
+Added: at Risk Weighted Average
+Added: Maturity (days) Percentage of
Stockholders' Equity
Barclays Capital Inc $ 77,334 277 9.1 %
+Added: Citigroup Global Markets Inc.
+Added: 50,263 22 5.9 %
+Added: Financial Covenants
The Company’s financing arrangements generally include customary representations, warranties, and covenants, but may also contain more restrictive supplemental terms and conditions.
Although specific to each financing arrangement, typical supplemental terms include requirements of minimum equity, leverage ratios, performance triggers or other financial ratios.
+Added: As of December 31, 2020, the Company is in compliance with all of its financial covenants.
+Added: AG Mortgage Investment Trust Inc.
+Added: and Subsidiaries
+Added: Notes to Consolidated Financial Statements
Other assets and liabilities
The following table details certain information related to the Company's "Other assets" and "Other liabilities" line items on its consolidated balance sheet as of December 31, 2020 and December 31, 2019 (in thousands):
−Removed: December 31, 2019
−Removed: December 31, 2018
+Added: December 31, 2020 December 31, 2019
Interest receivable $ 2,962 $ 13,548
−Removed: Receivable under reverse repurchase agreements
Derivative assets, at fair value — 2,282
+Added: Other assets 5,538 4,378
Due from broker 907 1,697
1 unchanged sentence
Other liabilities
−Removed: Obligation to return securities borrowed under reverse repurchase agreements, at fair value
Interest payable $ 853 $ 10,941
5 unchanged sentences
Total Other liabilities $ 18,755 $ 24,675
+Added: (1) Refer to Note 10 for more information related to the secured debt and other outstanding payables to affiliates.
Derivative assets and liabilities
1 unchanged sentence
They may also include Eurodollar Futures, U.S.
−Removed: Treasury Futures, British Pound Futures, Euro Futures (collectively, "Futures").
+Added: Treasury Futures, British Pound Futures, and Euro Futures (collectively, "Futures").
Derivatives have not been designated as hedging instruments.
2 unchanged sentences
The Company uses foreign currency forward contracts to manage foreign currency risk and to protect the value or to fix the amount of certain investments or cash flows in terms of U.S.
+Added: The following table presents the fair value of the Company's derivatives and other instruments and their balance sheet location at December 31, 2020 and December 31, 2019 (in thousands).
+Added: Derivatives and Other Instruments Designation Balance Sheet Location December 31, 2020 December 31, 2019
+Added: Pay Fix/Receive Float Interest Rate Swap Agreements (1) Non-Hedge Other assets $ — $ 199
+Added: Pay Fix/Receive Float Interest Rate Swap Agreements (1) Non-Hedge Other liabilities ( 68 ) ( 411 )
+Added: Payer Swaptions Non-Hedge Other assets — 2,083
+Added: (1) As of December 31, 2020, the Company applied a reduction in fair value of $ 1.4 million and $ 0.2 million to its interest rate swap assets and liabilities, respectively, related to variation margin with a corresponding increase or decrease in restricted cash, respectively.
+Added: As of December 31, 2019, the Company applied a reduction in fair value of $ 10.8 million and $ 2.2 million to its interest rate swap assets and liabilities, respectively, related to variation margin with a corresponding increase or decrease in restricted cash, respectively.
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
−Removed: The Company may exchange cash "variation margin" with the counterparties to its derivative instruments on a daily basis based upon changes in the fair value of such derivative instruments as measured by the Chicago Mercantile Exchange ("CME") and the London Clearing House ("LCH"), the central clearinghouses ("CCPs") through which those derivatives are cleared.
−Removed: In addition, the CCPs require market participants to deposit and maintain an "initial margin" amount which is determined by the CCPs and is generally intended to be set at a level sufficient to protect the CCPs from the maximum estimated single-day price movement in that market participant’s contracts.
−Removed: Receivables recognized for the right to reclaim cash initial margin posted in respect of derivative instruments are included in the "Restricted cash" line item in the consolidated balance sheets.
−Removed: Prior to the first quarter of 2017, the daily exchange of variation margin associated with centrally cleared derivative instruments was considered a pledge of collateral.
−Removed: For these prior periods, receivables recognized for the right to reclaim cash variation margin posted in respect of derivative instruments are included in the "Restricted cash" line item in the consolidated balance sheets.
−Removed: Beginning in the first quarter of 2017, as a result of an amendment to the CCPs' rule book which governs their central clearing activities, the daily exchange of variation margin associated with a CCP instrument is legally characterized as the daily settlement of the derivative instrument itself, as opposed to a pledge of collateral.
−Removed: Accordingly, the Company accounts for the daily receipt or payment of variation margin associated with its centrally cleared derivative instruments as a direct reduction to the carrying value of the derivative asset or liability, respectively.
−Removed: The carrying amount of centrally cleared derivative instruments reflected in the Company’s consolidated balance sheets approximates the unsettled fair value of such instruments.
−Removed: As variation margin is exchanged on a one-day lag, the unsettled fair value of such instruments represents the change in fair value that occurred on the last day of the reporting period.
−Removed: Non-exchange traded derivatives were not affected by these legal interpretations and continue to be reported at fair value including accrued interest.
−Removed: The following table presents the fair value of the Company's derivatives and other instruments and their balance sheet location at December 31, 2019 and December 31, 2018 (in thousands).
−Removed: Derivatives and Other Instruments (1)
−Removed: Balance Sheet Location
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: Pay Fix/Receive Float Interest Rate Swap Agreements (2)
−Removed: Pay Fix/Receive Float Interest Rate Swap Agreements (2)
−Removed: Other liabilities
−Removed: Payer Swaptions
−Removed: Short positions on U.S.
−Removed: Other liabilities (3)
−Removed: As of December 31, 2019 , the Company applied a reduction in fair value of $19.7 thousand and $0.1 million to its Euro Futures liabilities and British Pound Futures liabilities, respectively, related to variation margin.
−Removed: As of December 31, 2018 , the Company applied a fair value reduction of $0.1 million and $1.0 million to its U.S.
−Removed: Treasury Futures assets and Eurodollar Future liabilities, respectively, related to variation margin.
−Removed: As of December 31, 2019 , the Company applied a reduction in fair value of $10.8 million and $2.2 million to its interest rate swap assets and liabilities, respectively, related to variation margin.
−Removed: As of December 31, 2018 , the Company applied a reduction in fair value of $26.0 million and $18.1 million to its interest rate swap assets and liabilities, respectively, related to variation margin.
−Removed: Short positions on U.S.
−Removed: Treasuries relate to securities borrowed to cover short sales of U.S.
−Removed: Treasury securities.
−Removed: The change in fair value of the borrowed securities is recorded in the "Unrealized gain/(loss) on derivatives and other instruments, net" line item in the Company's consolidated statement of operations.
The following table summarizes information related to derivatives and other instruments (in thousands):
Notional amount of non-hedge derivatives and other instruments:
−Removed: Notional Currency
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: Pay Fix/Receive Float Interest Rate Swap Agreements
−Removed: Payer Swaptions
−Removed: Long positions on U.S.
−Removed: Treasury Futures (1)
−Removed: Short positions on Eurodollar Futures (2)
−Removed: Short positions on British Pound Futures (3)
−Removed: Short positions on Euro Futures (4)
−Removed: Short positions on U.S.
−Removed: Treasury Future contract embodies $100,000 of notional value.
−Removed: AG Mortgage Investment Trust Inc.
−Removed: and Subsidiaries
−Removed: Notes to Consolidated Financial Statements
−Removed: Each Eurodollar Future contract embodies $1,000,000 of notional value.
+Added: Notional Currency December 31, 2020 December 31, 2019
+Added: Pay Fix/Receive Float Interest Rate Swap Agreements USD $ 417,000 $ 1,848,750
+Added: Payer Swaptions USD — 650,000
+Added: Short positions on British Pound Futures (1) GBP 3,313 6,563
+Added: Short positions on Euro Futures (2) EUR — 1,500
(1) Each British Pound Future contract embodies £ 62,500 of notional value.
(2) Each Euro Future contract embodies € 125,000 of notional value.
−Removed: The following table summarizes gains/(losses) related to derivatives and other instruments (in thousands):
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: December 31, 2017
−Removed: Included within Unrealized gain/(loss) on derivative and other instruments, net
−Removed: Interest Rate Swaps
−Removed: Eurodollar Futures
−Removed: Treasury Futures
−Removed: British Pound Futures
−Removed: Included within Net realized gain/(loss)
−Removed: Interest Rate Swaps
−Removed: Eurodollar Futures
−Removed: Treasury Futures
−Removed: British Pound Futures
−Removed: Total income/(loss)
−Removed: For the year ended December 31, 2019 , gains and losses from purchases and sales of TBAs consisted of $1.0 million of net TBA dollar roll net interest income and net gains of $0.3 million due to price changes.
−Removed: For the year ended December 31, 2018 , gains and losses from purchases and sales of TBAs consisted of $1.6 million of net TBA dollar roll net interest income and net losses of $2.1 million due to price changes.
−Removed: For the year ended December 31, 2017 , gains and losses from purchases and sales of TBAs consisted of $3.1 million of net TBA dollar roll net interest income and net losses of $0.8 million due to price changes.
−Removed: The following table presents both gross information and net information about derivative and other instruments eligible for offset in the consolidated balance sheets as of December 31, 2019 (in thousands):
−Removed: Gross Amounts Not Offset in the
−Removed: Consolidated Balance Sheets
−Removed: Description (1)
−Removed: Gross Amounts of Recognized
−Removed: Assets (Liabilities)
−Removed: Gross Amounts Offset
−Removed: in the Consolidated
−Removed: Balance Sheets
−Removed: Net Amounts of Assets (Liabilities) Presented in the
−Removed: Consolidated Balance Sheets
−Removed: (Posted)/Received
−Removed: Cash Collateral
−Removed: (Posted)/Received
−Removed: Derivative Assets (2)
−Removed: Interest Rate Swaps
−Removed: Interest Rate Swaptions
−Removed: Total Derivative Assets
−Removed: Derivative Liabilities (3)
−Removed: Interest Rate Swaps
−Removed: Total Derivative Liabilities
−Removed: AG Mortgage Investment Trust Inc.
−Removed: and Subsidiaries
−Removed: Notes to Consolidated Financial Statements
−Removed: The Company applied a reduction in fair value of $10.8 million and $2.2 million to its interest rate swap assets and liabilities, respectively, related to variation margin.
−Removed: The Company applied a reduction in fair value of $19.7 thousand and $0.1 million to its Euro Futures assets and British Pound Futures liabilities, respectively, related to variation margin.
−Removed: Included in Other assets on the consolidated balance sheet is $4.1 million less accrued interest of $(1.8) million for a total of $2.3 million .
−Removed: Included in Other liabilities on the consolidated balance sheet is $1.0 million less accrued interest of $(1.4) million for a total of $(0.4) million .
−Removed: The following table presents both gross information and net information about derivative instruments eligible for offset in the consolidated balance sheets as of December 31, 2018 (in thousands):
−Removed: Gross Amounts Not Offset in the
−Removed: Consolidated Balance Sheets
−Removed: Description (1)
−Removed: Gross Amounts of
−Removed: Assets (Liabilities)
−Removed: Gross Amounts Offset
−Removed: in the Consolidated
−Removed: Balance Sheets
−Removed: Net Amounts of Assets (Liabilities) Presented in the
−Removed: Consolidated Balance Sheets
−Removed: (Posted)/Received
−Removed: Cash Collateral
−Removed: (Posted)/Received
−Removed: Receivable Under Reverse Repurchase Agreements
−Removed: Derivative Assets (2)
−Removed: Interest Rate Swaps
−Removed: Interest Rate Swaptions
−Removed: Total Derivative Assets
−Removed: Derivative Liabilities (3)
−Removed: Interest Rate Swaps
−Removed: Total Derivative Liabilities
−Removed: The Company applied a reduction in fair value of $26.0 million and $18.1 million to its interest rate swap assets and liabilities, respectively, related to variation margin.
−Removed: The Company applied a reduction in fair value of $0.1 million and $1.0 million to its U.S.
−Removed: Treasury Futures assets and Eurodollar Futures liabilities, respectively, related to variation margin.
−Removed: Included in Other assets on the consolidated balance sheet is $2.9 million less accrued interest of $(1.2) million for a total of $1.7 million .
−Removed: Included in Other liabilities on the consolidated balance sheet is $1.6 million less accrued interest of $(1.9) million for a total of $(0.3) million .
+Added: Derivative and other instruments eligible for offset are presented gross on the consolidated balance sheets as of December 31, 2020 and December 31, 2019.
+Added: The Company has not offset or netted any derivatives or other instruments with any financial instruments or cash collateral posted or received.
The Company must post cash or securities as collateral on its derivative instruments when their fair value declines.
1 unchanged sentence
The posting of collateral is generally bilateral, meaning that if the fair value of the Company’s derivatives increases, its counterparty will post collateral to it.
−Removed: As of December 31, 2019 , the Company pledged real estate securities with a fair value of $3.0 million and cash of $32.1 million as collateral against certain derivatives.
+Added: As of December 31, 2020, the Company pledged cash of $ 10.8 million as collateral against certain derivatives.
Of the $ 10.8 million of cash pledged as collateral against certain derivatives, $ 1.1 million represents amounts related to variation margin.
−Removed: The Company’s counterparties posted a de minimis amount of cash as collateral for certain derivatives.
As of December 31, 2019, the Company pledged real estate securities with a fair value of $ 3.0 million and cash of $ 32.1 million as collateral against certain derivatives.
Of the $ 32.1 million of cash pledged as collateral against certain derivatives, $ 8.5 million represents amounts related to variation margin.
−Removed: The Company’s counterparties posted cash of $1.5 million as collateral for certain derivatives.
+Added: The Company’s counterparties posted a de minimis amount of cash as collateral against certain derivatives as of December 31, 2019.
Interest rate swaps
−Removed: To help mitigate exposure to increases in interest rates, the Company uses currently-paying and may use forward-starting, one- or three-month LIBOR-indexed, pay-fixed, receive-variable, interest rate swap agreements.
−Removed: This arrangement hedges our exposure to higher interest rates because the variable-rate payments received on the swap agreements largely offset additional interest accruing on the related borrowings due to the higher interest rate, leaving the fixed-rate payments to be paid on the swap agreements as the Company’s effective borrowing rate, subject to certain adjustments including changes in spreads between variable rates on the swap agreements and actual borrowing rates.
−Removed: AG Mortgage Investment Trust Inc.
−Removed: and Subsidiaries
−Removed: Notes to Consolidated Financial Statements
−Removed: As of December 31, 2019 , the Company’s interest rate swap positions consist of pay-fixed interest rate swaps.
+Added: To help mitigate exposure to increases in interest rates, the Company may use currently-paying and forward-starting, one- or three-month LIBOR-indexed, pay-fixed, receive-variable, interest rate swap agreements.
+Added: This arrangement hedges the Company's exposure to higher interest rates because the variable-rate payments received on the swap agreements largely offset additional interest accruing on the related borrowings due to the higher interest rate, leaving the fixed-rate payments to be paid on the swap agreements as the Company’s effective borrowing rate, subject to certain adjustments including changes in spreads between variable rates on the swap agreements and actual borrowing rates.
+Added: As of December 31, 2020, the Company’s interest rate swap positions consisted of pay-fixed interest rate swaps.
The following table presents information about the Company’s interest rate swaps as of December 31, 2020 ($ in thousands):
−Removed: Notional Amount
−Removed: Weighted Average
−Removed: Pay-Fixed Rate
−Removed: Weighted Average
−Removed: Receive-Variable Rate
−Removed: Weighted Average
+Added: Maturity Notional Amount Weighted Average
+Added: Pay-Fixed Rate Weighted Average
+Added: Receive-Variable Rate Weighted Average
Years to Maturity
+Added: 2025 $ 296,000 0.39 % 0.23 % 4.76
+Added: 2026 20,000 0.45 % 0.24 % 5.01
+Added: 2030 86,000 0.76 % 0.23 % 9.77
+Added: 2031 15,000 0.95 % 0.24 % 10.01
Total/Wtd Avg $ 417,000 0.49 % 0.23 % 5.99
−Removed: As of December 31, 2018 , the Company’s interest rate swap positions consist of pay-fixed interest rate swaps.
+Added: AG Mortgage Investment Trust Inc.
+Added: and Subsidiaries
+Added: Notes to Consolidated Financial Statements
+Added: As of December 31, 2019, the Company’s interest rate swap positions consisted of pay-fixed interest rate swaps.
The following table presents information about the Company’s interest rate swaps as of December 31, 2019 ($ in thousands):
−Removed: Notional Amount
−Removed: Weighted Average
−Removed: Pay-Fixed Rate
−Removed: Weighted Average
−Removed: Receive-Variable Rate
−Removed: Weighted Average
+Added: Maturity Notional Amount Weighted Average
+Added: Pay-Fixed Rate Weighted Average
+Added: Receive-Variable Rate Weighted Average
Years to Maturity
+Added: 2020 $ 105,000 1.54 % 1.91 % 0.20
+Added: 2022 743,000 1.64 % 1.91 % 2.68
+Added: 2023 5,750 3.19 % 1.91 % 3.85
+Added: 2024 650,000 1.52 % 1.90 % 4.80
+Added: 2026 180,000 1.50 % 1.89 % 6.70
+Added: 2029 165,000 1.77 % 1.94 % 9.85
Total/Wtd Avg $ 1,848,750 1.60 % 1.91 % 4.32
−Removed: As discussed in Note 2, the Company has entered into TBAs.
−Removed: The following table presents information about the Company’s TBAs for the years ended December 31, 2019 , December 31, 2018 , and December 31, 2017 (in thousands):
+Added: A to-be-announced security ("TBA") is a forward contract for the purchase or sale of Agency RMBS at a predetermined price, face amount, issuer, coupon and stated maturity on an agreed-upon future date.
+Added: The specific Agency RMBS delivered into or received from the contract upon the settlement date, published each month by the Securities Industry and Financial Markets Association, are not known at the time of the transaction.
+Added: The Company may also choose, prior to settlement, to move the settlement of these securities out to a later date by entering into an offsetting short or long position (referred to as a pair off), net settling the paired off positions for cash, simultaneously purchasing or selling a similar TBA contract for a later settlement date.
+Added: This transaction is commonly referred to as a dollar roll.
+Added: The Agency RMBS purchased or sold for a forward settlement date are typically priced at a discount to Agency RMBS for settlement in the current month.
+Added: This difference, or discount, is referred to as the price drop.
+Added: The price drop is the economic equivalent of net interest carry income on the underlying Agency RMBS over the roll period (interest income less implied financing cost) and is commonly referred to as dollar roll income/(loss).
+Added: Consequently, forward purchases of Agency RMBS and dollar roll transactions represent a form of off-balance sheet financing.
+Added: Dollar roll income is recognized in the consolidated statement of operations in the line item "Unrealized gain/(loss) on derivative and other instruments, net."
+Added: The following tables present information about the Company’s TBAs for the years ended December 31, 2020 and December 31, 2019 (in thousands):
For the Year Ended December 31, 2020
−Removed: Buys or Covers
−Removed: Sales or Shorts
−Removed: Net Fair Value
−Removed: as of Year End
−Removed: Receivable/(Payable)
−Removed: from/to Broker
+Added: Amount Buys or Covers Sales or Shorts Ending Net
+Added: Amount Net Fair Value
+Added: as of Year End Net Receivable/(Payable)
+Added: from/to Broker Derivative
+Added: Asset Derivative
+Added: TBAs - Long $ — $ 728,000 $ ( 728,000 ) $ — $ — $ — $ — $ —
For the Year Ended December 31, 2019
−Removed: Buys or Covers
−Removed: Sales or Shorts
−Removed: Net Fair Value
−Removed: as of Year End
−Removed: Receivable/(Payable)
−Removed: from/to Broker
+Added: Amount Buys or Covers Sales or Shorts Ending Net
+Added: Amount Net Fair Value
+Added: as of Year End Net Receivable/(Payable)
+Added: from/to Broker Derivative
+Added: Asset Derivative
+Added: TBAs - Long $ — $ 1,994,500 $ ( 1,994,500 ) $ — $ — $ — $ — $ —
+Added: TBAs - Short $ — $ 485,000 $ ( 485,000 ) $ — $ — $ — $ — $ —
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
−Removed: For the Year Ended December 31, 2017
−Removed: Buys or Covers
−Removed: Sales or Shorts
−Removed: Net Fair Value
−Removed: as of Year End
−Removed: Receivable/(Payable)
−Removed: from/to Broker
+Added: Gains/(losses) related to derivatives and other instruments
+Added: The following table summarizes gains/(losses) related to derivatives and other instruments (in thousands):
+Added: December 31, 2020 December 31, 2019
+Added: Included within Unrealized gain/(loss) on derivative and other instruments, net
+Added: Interest Rate Swaps $ ( 10,276 ) $ ( 641 )
+Added: Eurodollar Futures — 1,001
+Added: Swaptions 354 1,325
+Added: Treasury Futures — ( 145 )
+Added: British Pound Futures 38 ( 102 )
+Added: Euro Futures 20 ( 20 )
+Added: Treasuries — 82
+Added: ( 9,864 ) 1,500
+Added: Included within Net realized gain/(loss)
+Added: Interest Rate Swaps ( 65,368 ) ( 62,147 )
+Added: Eurodollar Futures — ( 1,122 )
+Added: Swaptions ( 2,437 ) ( 1,514 )
+Added: Treasury Futures — ( 31 )
+Added: British Pound Futures 259 ( 605 )
+Added: Euro Futures 68 ( 7 )
+Added: TBAs (1) 4,610 1,262
+Added: Treasuries 31 ( 18 )
+Added: ( 62,837 ) ( 64,182 )
+Added: Total income/(loss) $ ( 72,701 ) $ ( 62,682 )
+Added: (1) For the year ended December 31, 2020, gains and losses from purchases and sales of TBAs consisted of $ 0.3 million of net TBA dollar roll net interest income and net gains of $ 4.3 million due to price changes.
+Added: For the year ended December 31, 2019, gains and losses from purchases and sales of TBAs consisted of $ 1.0 million of net TBA dollar roll net interest income and net gains of $ 0.3 million due to price changes.
Earnings per share
1 unchanged sentence
Diluted EPS takes into account the effect of dilutive instruments, such as stock options, warrants, unvested restricted stock and unvested restricted stock units but uses the average share price for the period in determining the number of incremental shares that are to be added to the weighted-average number of shares outstanding.
−Removed: As of December 31, 2019 , December 31, 2018 , and December 31, 2017 , the Company’s outstanding warrants and unvested restricted stock units were as follows:
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: December 31, 2017
−Removed: Outstanding warrants (1)
−Removed: Unvested restricted stock units previously granted to the Manager
−Removed: The warrants expired July 6, 2018.
−Removed: Each warrant entitled the holder to purchase half a share of the Company’s common stock at a fixed price upon exercise of the warrant.
−Removed: Prior to their expiration in 2018 and for the year ended December 31, 2017 , the Company excluded the effects of such warrants from the computation of diluted earnings per share because their effect would be anti-dilutive.
−Removed: Restricted stock units granted to the manager do not entitle the participant the rights of a shareholder of the Company’s common stock, such as dividend and voting rights, until shares are issued in settlement of the vested units.
−Removed: The restricted stock units are not considered to be participating shares.
−Removed: The dilutive effects of the restricted stock units are only included in diluted weighted average common shares outstanding.
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
−Removed: The following table presents a reconciliation of the earnings and shares used in calculating basic and diluted EPS for the years ended December 31, 2019 , 2018 and 2017 (in thousands, except per share data):
−Removed: Year Ended December 31, 2019
−Removed: Year Ended December 31, 2018
−Removed: Year Ended December 31, 2017
+Added: The following table presents a reconciliation of the earnings and shares used in calculating basic and diluted EPS for the years ended December 31, 2020 and December 31, 2019 (in thousands, except per share data):
+Added: Year Ended December 31, 2020 Year Ended December 31, 2019
Net Income/(Loss) from Continuing Operations $ ( 421,585 ) $ 97,338
+Added: Gain on Exchange Offers, net (Note 11) 10,574 —
Dividends on preferred stock ( 20,549 ) ( 16,122 )
9 unchanged sentences
Basic Earnings/(Loss) Per Share of Common Stock:
+Added: $ ( 12.24 ) $ 2.39
Earnings/(Loss) Per Share - Diluted
2 unchanged sentences
Diluted Earnings/(Loss) Per Share of Common Stock:
−Removed: The following tables detail the Company's common stock dividends during the years ended December 31, 2019 , 2018 and 2017 :
−Removed: Declaration Date
−Removed: Dividend Per Share
−Removed: Declaration Date
−Removed: Dividend Per Share
+Added: $ ( 12.24 ) $ 2.39
+Added: The Company had no unvested restricted stock units as of December 31, 2020 and 20 thousand unvested restricted outstanding stock units as of December 31, 2019.
+Added: Restricted stock units issued to the Manager do not entitle the participant the rights of a shareholder of the Company’s common stock, such as dividend and voting rights, until shares are issued in settlement of the vested units.
+Added: The restricted stock units are not considered to be participating shares.
+Added: The dilutive effects of the restricted stock units are only included in diluted weighted average common shares outstanding.
+Added: The following tables detail the Company's common stock dividends during the years ended December 31, 2020 and December 31, 2019:
+Added: Declaration Date Record Date Payment Date Dividend Per Share
+Added: 12/22/2020 12/31/2020 1/29/2021 $ 0.03
+Added: Declaration Date Record Date Payment Date Dividend Per Share
+Added: 3/15/2019 3/29/2019 4/30/2019 $ 0.50
+Added: 6/14/2019 6/28/2019 7/31/2019 0.50
+Added: 9/6/2019 9/30/2019 10/31/2019 0.45
+Added: 12/13/2019 12/31/2019 1/31/2020 0.45
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
−Removed: Declaration Date
−Removed: Dividend Per Share (1)
−Removed: The combined dividend of $0.575 includes a dividend of $0.475 per common share and a special cash dividend of $0.10 per common share.
−Removed: The following tables detail our preferred stock dividends during the years ended December 31, 2019 , 2018 and 2017 :
−Removed: Declaration Date
−Removed: Dividend Per Share
−Removed: 8.25% Series A
−Removed: 8.25% Series A
−Removed: 8.25% Series A
−Removed: 8.25% Series A
−Removed: Declaration Date
−Removed: Dividend Per Share
−Removed: 8.00% Series B
−Removed: 8.00% Series B
−Removed: 8.00% Series B
+Added: The following tables detail our preferred stock dividends during the years ended December 31, 2020 and December 31, 2019:
+Added: 2020 Cash Dividend Per Share
+Added: Declaration Date Record Date Payment Date 8.25 % Series A
8.00 % Series B
−Removed: Declaration Date
−Removed: Dividend Per Share
8.000 % Series C
−Removed: Declaration Date
−Removed: Dividend Per Share
−Removed: 8.25% Series A
−Removed: 8.25% Series A
−Removed: 8.25% Series A
−Removed: 8.25% Series A
−Removed: Declaration Date
−Removed: Dividend Per Share
−Removed: 8.00% Series B
−Removed: 8.00% Series B
−Removed: 8.00% Series B
−Removed: 8.00% Series B
−Removed: AG Mortgage Investment Trust Inc.
−Removed: and Subsidiaries
−Removed: Notes to Consolidated Financial Statements
−Removed: Declaration Date
−Removed: Dividend Per Share
−Removed: 8.25% Series A
−Removed: 8.25% Series A
−Removed: 8.25% Series A
−Removed: 8.25% Series A
−Removed: Declaration Date
−Removed: Dividend Per Share
−Removed: 8.00% Series B
−Removed: 8.00% Series B
−Removed: 8.00% Series B
+Added: 2/14/2020 2/28/2020 3/17/2020 $ 0.51563 $ 0.50 $ 0.50
+Added: 11/6/2020 11/30/2020 12/17/2020 1.54689 1.50 1.50
+Added: Total $ 2.06252 $ 2.00 $ 2.00
+Added: 2019 Cash Dividend Per Share
+Added: Declaration Date Record Date Payment Date 8.25 % Series A
8.00 % Series B
+Added: 8.000 % Series C
+Added: 2/15/2019 2/28/2019 3/18/2019 $ 0.51563 $ 0.50 $ —
+Added: 5/17/2019 5/31/2019 6/17/2019 0.51563 0.50 —
+Added: 8/16/2019 8/30/2019 9/17/2019 0.51563 0.50 —
+Added: 11/15/2019 11/29/2019 12/17/2019 0.51563 0.50 0.50
+Added: Total $ 2.06252 $ 2.00 $ 0.50
As a REIT, the Company is not subject to federal income tax to the extent that it makes qualifying distributions to its stockholders, and provided it satisfies on a continuing basis, through actual investment and operating results, the REIT requirements including certain asset, income, distribution and stock ownership tests.
1 unchanged sentence
federal income tax treatment of REITs.
−Removed: For the years ended December 31, 2019 , and December 31, 2018 , the Company elected to satisfy the REIT distribution requirements in part with a dividend paid in 2020 and 2019, respectively.
−Removed: In conjunction with these payments after year-end, the Company accrued an excise tax of $0.8 million and $1.7 million for the years ended December 31, 2019 and December 31, 2018 , respectively, which are included in the "Other liabilities" line item on the consolidated balance sheets.
+Added: For the year ended December 31, 2019, the Company elected to satisfy the REIT distribution requirements in part with a dividend paid in 2020.
Excise tax represents a four percent tax on the required amount of the Company’s ordinary income and net capital gains not distributed during the year.
The expense is calculated in accordance with applicable tax regulations.
+Added: For the years ended December 31, 2020 and December 31, 2019, the Company recorded excise tax expense of $( 0.8 ) million and $ 0.5 million, respectively.
+Added: The reversal of the previously accrued excise tax expense during the current year is a result of losses resulting from market conditions associated with the COVID-19 pandemic.
+Added: In conjunction with the payment due as of December 31, 2019, the Company accrued an excise tax payable of $ 0.8 million, which as included in the "Other liabilities" line item on the consolidated balance sheet.
The Company files tax returns in several U.S.
2 unchanged sentences
federal, state or local tax examinations related to the Company.
−Removed: The Company elected to treat certain domestic subsidiaries as TRSs and may elect to treat other subsidiaries as TRSs.
−Removed: In general, a TRS may hold assets and engage in activities that the Company cannot hold or engage in directly, and generally may engage in any real estate or non-real estate-related business.
−Removed: The Company elected to treat one of its foreign subsidiaries as a TRS and, accordingly, taxable income generated by this TRS may not be subject to local income taxation, but generally will be included in the Company’s income on a current basis as Subpart F income, whether or not distributed.
Cash distributions declared by the Company that do not exceed its current or accumulated earnings and profits will be considered ordinary income to stockholders for income tax purposes unless all or a portion of a distribution is designated by the Company as a capital gain dividend.
Distributions in excess of the Company’s current and accumulated earnings and profits will be characterized as return of capital or capital gains.
−Removed: For the years ended December 31, 2019 , December 31, 2018 and December 31, 2017 all income distributed was in the form of common and preferred dividends and was characterized as ordinary income.
−Removed: Based on its analysis of any potential uncertain income tax positions, the Company concluded it did not have any uncertain tax positions that meet the recognition or measurement criteria of ASC 740 as of December 31, 2019 , 2018 or 2017 .
+Added: For the year ended December 31, 2020, all distributions were in the form of preferred dividends and were characterized as return of capital.
+Added: For the year ended December 31, 2019, all income distributed was in the form of common and preferred dividends and was characterized as ordinary income.
+Added: Based on its analysis of any potential uncertain income tax positions, the Company concluded it did not have any uncertain tax positions that meet the recognition or measurement criteria of ASC 740 as of December 31, 2020 and December 31, 2019.
The Company’s federal income tax returns for the last three tax years are open to examination by the Internal Revenue Service.
4 unchanged sentences
The Company is externally managed and advised by the Manager.
+Added: Pursuant to the terms of the management agreement, which became effective July 6, 2011 (upon the consummation of the Company’s initial public offering (the "IPO")), the Manager provides the Company with its management
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
−Removed: Pursuant to the terms of the management agreement, which became effective July 6, 2011 (upon the consummation of the Company’s initial public offering (the "IPO")), the Manager provides the Company with its management team, including its officers, along with appropriate support personnel.
+Added: team, including its officers, along with appropriate support personnel.
Each of the Company’s officers is an employee of Angelo Gordon.
5 unchanged sentences
Stockholders’ Equity, for purposes of calculating the management fee, could be greater or less than the amount of stockholders’ equity shown on the Company’s financial statements.
−Removed: For the years ended December 31, 2019 , December 31, 2018 and December 31, 2017 , the Company incurred management fees of $9.8 million , $9.5 million and $9.8 million , respectively.
+Added: For the years ended December 31, 2020 and December 31, 2019, the Company incurred management fees of $ 7.2 million and $ 9.8 million, respectively.
+Added: On April 6, 2020, the Company and the Manager executed an amendment to the management agreement pursuant to which the Manager agreed to defer the Company's payment of the management fee effective the first quarter of 2020 through September 30, 2020.
+Added: On September 24, 2020, the Company and the Manager executed another amendment (the "Second Management Agreement Amendment") to the management agreement, pursuant to which the Manager agreed to receive a portion of the accrued base management fee owed to it in shares of common stock.
+Added: Pursuant to the Second Management Agreement Amendment, the Manager agreed to accept (i) 1,215,370 shares of common stock in full satisfaction of the deferred base management fee of $ 3.8 million payable by the Company in respect to the first and second quarters of 2020 and (ii) 154,500 shares of common stock in satisfaction of $ 0.5 million of the base management fee payable by the Company in respect to the third quarter of 2020.
+Added: The shares of common stock issued to the Manager were valued at $ 3.15 per share based on the midpoint of the estimated range of the Company’s book value per share as of August 31, 2020.
+Added: The remaining third quarter 2020 management fee was paid in the normal course of business.
Termination fee
−Removed: The termination fee, payable upon the occurrence of (i) the Company’s termination of the management agreement without cause or (ii) the Manager’s termination of the management agreement upon a breach of any material term of the management agreement, will be equal to three times the average annual management fee during the 24-month period prior to such termination, calculated as of the end of the most recently completed fiscal quarter.
−Removed: As of December 31, 2019 , December 31, 2018 , and December 31, 2017 , no event of termination of the management agreement had occurred.
+Added: The termination fee, payable upon the occurrence of (i) the Company’s termination of the management agreement without cause or (ii) the Manager’s termination of the management agreement upon a breach by the Company of any material term of the management agreement, will be equal to three times the average annual management fee during the 24-month period prior to such termination, calculated as of the end of the most recently completed fiscal quarter.
+Added: As of December 31, 2020 and December 31, 2019, no event of termination of the management agreement had occurred.
Expense reimbursement
2 unchanged sentences
however, the reimbursement is subject to an annual budget process which combines guidelines from the Management Agreement with oversight by the Company’s Board of Directors.
−Removed: The Company reimburses the Manager or its affiliates for the Company’s allocable share of the compensation, including, without limitation, annual base salary, bonus, any related withholding taxes and employee benefits paid to (i) the Company’s chief financial officer based on the percentage of time spent on Company affairs, (ii) the Company’s general counsel based on the percentage of time spent on the Company’s affairs, and (iii) other corporate finance, tax, accounting, internal audit, legal, risk management, operations, compliance and other non-investment personnel of the Manager and its affiliates who spend all or a portion of their time managing the Company’s affairs based upon the percentage of time devoted by such personnel to the Company’s affairs.
−Removed: In their capacities as officers or personnel of the Manager or its affiliates, they devote such portion of their time to the Company’s affairs as is necessary to enable the Company to operate its business.
−Removed: Of the $18.6 million , $14.9 million and $11.0 million of Other operating expenses for years ended December 31, 2019 , December 31, 2018 , and December 31, 2017 , the Company has incurred $7.5 million , $7.2 million , and $6.3 million , respectively, representing a reimbursement of expenses.
−Removed: The Manager waived its right to receive expense reimbursements of $0.5 million for the year ended December 31, 2018 .
−Removed: The Manager did not waive any expense reimbursements for the years ended December 31, 2019 and December 31, 2017 .
+Added: The Company reimburses the Manager or its affiliates for the Company’s allocable share of the compensation, including, without limitation, annual base salary, bonus, any related withholding taxes and employee benefits paid to (i) the Company’s chief financial officer based on the percentage of time spent on Company affairs, (ii) the Company’s general counsel based on the percentage of time spent on the Company’s affairs, and (iii) other corporate finance, tax, accounting, internal audit, legal, risk management, operations, compliance and other non-investment personnel of the Manager and its affiliates who spend all or
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
+Added: a portion of their time managing the Company’s affairs based upon the percentage of time devoted by such personnel to the Company’s affairs.
+Added: In their capacities as officers or personnel of the Manager or its affiliates, they devote such portion of their time to the Company’s affairs as is necessary to enable the Company to operate its business.
+Added: Of the $ 14.5 million and $ 18.6 million of Other operating expenses for years ended December 31, 2020 and December 31, 2019, the Company has incurred $ 7.4 million and $ 7.5 million, respectively, representing a reimbursement of expenses.
+Added: The Manager did no t waive any expense reimbursements for the years ended December 31, 2020 and December 31, 2019.
+Added: On April 10, 2020, in connection with the first Forbearance Agreement, the Company issued a secured promissory note (the "Note") to the Manager evidencing a $ 10 million loan made by the Manager to the Company.
+Added: Additionally, on April 27, 2020, in connection with the second Forbearance Agreement, the Company and the Manager entered into an amendment to the Note to reflect an additional $ 10 million loan by the Manager to the Company.
+Added: The $ 10 million loan made by the Manager on April 10, 2020 is payable on March 31, 2021, and the $ 10 million loan made on April 27, 2020 was repaid in full with interest when it matured on July 27, 2020.
+Added: The unpaid balance of the Note accrues interest at a rate of 6.0 % per annum.
+Added: Interest on the Note is payable monthly in kind through the addition of such accrued monthly interest to the outstanding principal balance of the Note.
+Added: The Note and accrued interest on the Note are included within the due to affiliates amount, which is included within the "Other Liabilities" line item in the consolidated balance sheets.
+Added: See Note 7 for a breakout of the "Other liabilities" line item.
Restricted stock grants
−Removed: Pursuant to the Company’s Manager Equity Incentive Plan and the Equity Incentive Plan adopted on July 6, 2011, the Company can award up to 277,500 shares of its common stock in the form of restricted stock, stock options, restricted stock units or other types of awards to the directors, officers, advisors, consultants and other personnel of the Company and to the Manager.
−Removed: As of December 31, 2019 , 17,921 shares of common stock were available to be awarded under the equity incentive plans.
−Removed: Awards under the equity incentive plans are forfeitable until they become vested.
−Removed: An award will become vested only if the vesting conditions set forth in the applicable award agreement (as determined by the compensation committee) are satisfied.
−Removed: The vesting conditions may include performance of services for a specified period, achievement of performance goals, or a combination of both.
−Removed: The compensation committee also has the authority to provide for accelerated vesting of an award upon the occurrence of certain events in its discretion.
−Removed: As of December 31, 2019 , the Company has granted an aggregate of 99,329 and 40,250 shares of restricted common stock to its independent directors and Manager, respectively, and 120,000 restricted stock units to its Manager under its equity incentive plans.
−Removed: As of December 31, 2019 , all the shares of restricted common stock granted to the Company’s Manager and independent directors have vested and 99,991 restricted stock units granted to the Company’s Manager have vested.
−Removed: The 20,009 restricted stock units that have not vested as of December 31, 2019 were granted to the Manager on July 1, 2017 and represent the right to receive an equivalent number of shares of the Company’s common stock to be issued when the units vest on July 1, 2020.
−Removed: The units do not entitle the participant the rights of a holder of the Company’s common stock, such as dividend and voting rights, until shares are issued in settlement of the vested units.
−Removed: The vesting of such units is subject to the continuation of the management agreement.
−Removed: If the management agreement terminates, all unvested units then held by the Manager or the Manager’s transferee shall be immediately cancelled and forfeited without consideration.
−Removed: The following table presents information with respect to the Company’s restricted stock and restricted stock units for the years ended December 31, 2019 , December 31, 2018 and December 31, 2017 :
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: December 31, 2017
−Removed: Shares of Restricted Stock and Restricted Stock Units
−Removed: Weighted Average Grant Date Fair Value
−Removed: Shares of Restricted Stock and Restricted Stock Units
−Removed: Weighted Average Grant Date Fair Value
−Removed: Shares of Restricted Stock and Restricted Stock Units
−Removed: Weighted Average Grant Date Fair Value
+Added: Effective on April 15, 2020 upon the approval of the Company's stockholders at its Annual Meeting, the 2020 Equity Incentive Plan provides for 2,000,000 shares of common stock to be issued.
+Added: The maximum number of shares of common stock granted during a single fiscal year to any non-employee director, taken together with any cash fees paid to such non-employee director during any fiscal year, shall not exceed $ 300,000 in total value (calculating the value of any such awards based on the grant date fair value).
+Added: As of December 31, 2020, 1,879,680 shares of common stock were available to be awarded under the Equity Incentive Plan.
+Added: Since its IPO, the Company has granted an aggregate of 226,114 and 120,320 shares of restricted common stock to its independent directors under its equity incentive plans, dated July 6, 2011 (the "2011 Equity Incentive Plans") and its 2020 Equity Incentive Plan, respectively.
+Added: As of December 31, 2020, all the shares of restricted common stock granted to its independent directors have vested.
+Added: Further, since its IPO, the Company has issued 40,250 shares of restricted common stock and 120,000 restricted stock units to its Manager under its 2011 equity incentive plans.
+Added: The following table presents information with respect to the Company’s restricted stock and restricted stock units for the years ended December 31, 2020 and December 31, 2019:
+Added: Year Ended December 31, 2020 Year Ended December 31, 2019
+Added: Shares of Restricted Stock and Restricted Stock Units Weighted Average Grant Date Fair Value Shares of Restricted Stock and Restricted Stock Units Weighted Average Grant Date Fair Value
Outstanding at beginning of year 113,656 $ 18.91 108,624 $ 19.52
+Added: Granted (1) 126,785 3.56 25,030 15.97
Canceled/forfeited — — — —
+Added: Unrestricted ( 20,009 ) 18.53 ( 19,998 ) 18.53
Outstanding at end of year 220,432 $ 10.85 113,656 $ 18.91
2 unchanged sentences
The grant date fair value of restricted stock units is based on the closing market price of the Company's common stock at the grant date.
−Removed: During the years ended December 31, 2019 , December 31, 2018 , and December 31, 2017 , 45,028 , 39,180 , and 31,455 shares of total restricted stock and restricted stock units vested, respectively.
−Removed: On December 31, 2019 , the Company had unrecognized compensation expense of $42.8 thousand related to restricted stock units.
−Removed: The total fair value of restricted shares and units vested for the years ended December 31, 2019 , December 31, 2018 and December 31, 2017 was approximately $0.8 million , $0.7 million , and $0.6 million , respectively, based on the closing price of the stock on the vesting date.
−Removed: The unrecognized compensation expense on December 31, 2019 is expected to be recognized over a weighted average period of 6 months.
−Removed: The Company capitalized equity based compensation expense of $0.7 million , $0.6 million , and $0.5 million during the years ended December 31, 2019 , December 31, 2018 and December 31, 2017 , respectively, associated with the amortization of restricted stock and restricted stock units.
−Removed: Director compensation
−Removed: Beginning in 2018, the Company began paying a $160,000 annual base director’s fee to each independent director.
−Removed: Base director’s fees are paid 50% in cash and 50% in restricted common stock.
−Removed: The number of shares of restricted common stock to be issued each quarter to each independent director is determined based on the average of the high and low prices of the Company’s common
+Added: During the years ended December 31, 2020 and December 31, 2019, 146,794 and 45,028 shares of total restricted stock and restricted stock units vested, respectively.
+Added: On December 31, 2020, the Company had no unrecognized compensation expense related to restricted stock units.
+Added: The total fair value of restricted shares and units vested was approximately $ 0.8 million for the years ended December 31, 2020 and December 31, 2019 based on the closing price of the stock on the vesting date and grant date, respectively.
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
−Removed: stock on the New York Stock Exchange on the last trading day of each fiscal quarter.
+Added: Equity based compensation expense of $ 0.6 million and $ 0.7 million was capitalized during the years ended December 31, 2020 and December 31, 2019, respectively, associated with the amortization of restricted stock and restricted stock units.
+Added: Director compensation
+Added: The Company pays a $ 160,000 annual base director’s fee to each independent director.
+Added: Base director’s fees are paid 50 % in cash and 50 % in restricted common stock.
+Added: Beginning January 1, 2021, the annual base director's fee for each independent director decreased to $ 150,000 , $ 70,000 of which is payable on a quarterly basis in cash and $ 80,000 of which is payable on a quarterly basis in shares of restricted common stock.
+Added: The number of shares of restricted common stock to be issued each quarter to each independent director is determined based on the average of the high and low prices of the Company’s common stock on the New York Stock Exchange on the last trading day of each fiscal quarter.
To the extent that any fractional shares would otherwise be issuable and payable to each independent director, a cash payment is made to each independent director in lieu of any fractional shares.
2 unchanged sentences
Beginning in 2019, the Company increased the annual fee paid to the lead independent director from $ 15,000 to $ 25,000 .
+Added: On March 25, 2020 and June 19, 2020, the Company's Board of Directors decreased from 5 independent directors to 4 independent directors and from 4 independent directors to 3 independent directors, respectively.
+Added: On December 1, 2020, the Company's Board of Directors increased from 3 independent directors to 4 independent directors.
+Added: Pursuant to the Forbearance Agreement previously discussed, the Company, among other things, agreed to compensate its independent directors solely with common stock for the quarter ended March 31, 2020.
Investments in debt and equity of affiliates
2 unchanged sentences
See Note 2 for the gross fair value of the Company's share of these investments as of December 31, 2020 and December 31, 2019.
−Removed: During Q3 2018, the Company transferred certain of its CMBS from certain of its non-wholly owned subsidiaries to a fully consolidated entity.
−Removed: The Company executed the transfer in order to obtain financing on these real estate securities.
−Removed: As a result, there was a reclassification of these assets from the "Investments in debt and equity of affiliates" line item to the "CMBS" line item on the Company's consolidated balance sheets.
−Removed: In addition, the Company has also shown this reclassification as a non-cash transfer on its consolidated statement of cash flows.
The Company’s investment in AG Arc is reflected on the "Investments in debt and equity of affiliates" line item on its consolidated balance sheets.
+Added: The Company has an approximate 44.6 % interest in AG Arc.
See Note 2 for the fair value of AG Arc as of December 31, 2020 and December 31, 2019.
−Removed: In June 2016, Arc Home closed on the acquisition of a Fannie Mae, Freddie Mac, Federal Housing Administration ("FHA"), Veteran’s Administration ("VA") and Ginnie Mae seller/servicer of mortgages with licenses to conduct business in 47 states, including Washington D.C.
−Removed: Through this subsidiary, Arc Home originates conforming, Government, Jumbo, Non-QM and other non-conforming residential mortgage loans, retains the mortgage servicing rights associated with the loans it originates, and purchases additional mortgage servicing rights from third-party sellers.
−Removed: Arc Home is led by an external management team.
Arc Home may sell loans to the Company, to third-parties, or to affiliates of the Manager.
2 unchanged sentences
As of December 31, 2020 and December 31, 2019, these Excess MSRs had fair value of approximately $ 3.5 million and $ 18.2 million, respectively.
+Added: See below "Transactions with affiliates" for details regarding the sale of a portion of the Company's Excess MSRs during the third quarter of 2020.
+Added: During 2020, Arc Home began selling Non-QM Loans to a private fund under the management of Angelo Gordon.
+Added: Arc Home sold $ 57.4 million of unpaid principal balance of Non-QM Loans to this affiliate of the Manager during 2020.
On August 29, 2017, the Company, alongside private funds under the management of Angelo Gordon, entered into the MATH LLC Agreement, which requires that MATH fund a capital commitment of $ 75.0 million to MATT.
This commitment was increased by $ 25.0 million to $ 100.0 million on March 28, 2019 and by $ 5.0 million to $ 105.0 million on August 23, 2019 with amendments to the MATH LLC Agreement.
−Removed: As of December 31, 2019 , the Company’s share of MATH’s total capital commitment to MATT is $46.8 million , of which the Company had funded $44.6 million as of December 31, 2019 .
−Removed: As of December 31, 2019 , the Company’s remaining commitment was $2.2 million (net of any return of capital to the Company).
−Removed: On May 15, 2019 and November 14, 2019, the Company, alongside private funds under the management of Angelo Gordon and a third party, entered into the LOTS I and LOTS II Agreements, respectively, which requires the Company to fund various commitments to LOTS in connection with the origination of Land Related Financing.
−Removed: As of December 31, 2019 , the Company’s total capital commitment to LOTS was $31.8 million , of which the Company has funded $17.0 million , and the Company's remaining commitment was $14.8 million .
+Added: On April 3, 2020, the financing arrangements within MATT were restructured as described below and the previously mentioned commitment was removed.
+Added: The Company has an approximate 44.6 % interest in MATH.
+Added: On April 3, 2020, the Company, alongside private funds under the management of Angelo Gordon, restructured its financing arrangements in MATT ("Restructured Financing Arrangement").
+Added: The Restructured Financing Arrangement requires all principal and interest on the underlying assets in MATT be used to pay down principal and interest on the outstanding financing arrangement.
+Added: As of April 3, 2020, the Restructured Financing Arrangement is no longer a mark-to-market facility with respect to margin calls and is non-recourse to the Company.
+Added: The Restructured Financing Arrangement provides for a termination date of October 1, 2021.
+Added: At the earlier of the termination date or the securitization or sale by the Company of the remaining assets subject to the Restructured Financing Arrangement, the financing counterparty (which is a non-affiliate) will be entitled to 35 %
+Added: AG Mortgage Investment Trust Inc.
+Added: and Subsidiaries
+Added: Notes to Consolidated Financial Statements
+Added: of the remaining equity in the assets.
+Added: The Company evaluated this restructuring and concluded it was an extinguishment of debt.
+Added: MATT has chosen to make a fair value election on this financing arrangement and the Company will treat this arrangement consistently with this election.
+Added: The Restructured Financing Arrangement was amended subsequent to quarter end.
+Added: Refer to Note 16 for further details.
+Added: The Company's investment in LOTS require it to fund various commitments in connection with the origination of Land Related Financing.
+Added: Refer to Note 12 for additional information.
+Added: The Company has an approximate 47.5 % and 50 % interest in LOTS I and LOTS II, respectively.
Transactions with affiliates
−Removed: In connection with the Company’s investments in residential mortgage loans, residential mortgage loans in securitized form which are issued by an entity in which the Company holds an equity interest in and which are held alongside other private funds under the management of Angelo Gordon (the "Re/Non-Performing Loans") and non-QM loans, the Company may engage asset managers to provide advisory, consultation, asset management and other services.
+Added: In connection with the Company’s investments in residential mortgage loans, residential mortgage loans in securitized form which are issued by an entity in which the Company holds an equity interest in and which are held alongside other private funds under the management of Angelo Gordon (the "Re/Non-Performing Loans") and Non-QM Loans, the Company engages asset managers to provide advisory, consultation, asset management and other services.
Beginning in November 2015, the Company also engaged Red Creek Asset Management LLC ("Asset Manager"), a related party of the Manager and direct subsidiary of Angelo Gordon, as the asset manager for certain of its Re/Non-Performing Loans.
1 unchanged sentence
The Company pays the Asset Manager separate arm’s-length asset management fees as assessed and confirmed periodically by a third-party valuation firm for its Re/Non-Performing Loans and Non-QM Loans.
−Removed: In the third quarter of 2019, the third party assessment of asset management fees resulted in the Company updating the fee amount
−Removed: AG Mortgage Investment Trust Inc.
−Removed: and Subsidiaries
−Removed: Notes to Consolidated Financial Statements
−Removed: for its Re/Non-Performing Loans.
+Added: In the third quarter of 2019, the third-party assessment of asset management fees resulted in the Company updating the fee amount for its Re/Non-Performing Loans.
The Company also utilized the third-party valuation firm to establish the fee level for Non-QM Loans in the third quarter of 2019.
−Removed: For the years ended December 31, 2019 , December 31, 2018 , and December 31, 2017 , the fees paid by the Company to the Asset Manager, totaled $0.9 million , $0.4 million , and $0.2 million , respectively.
+Added: For the years ended December 31, 2020 and December 31, 2019, the fees paid by the Company to the Asset Manager totaled $ 2.7 million and $ 0.9 million, respectively.
In connection with the Company’s investments in Excess MSRs purchased through Arc Home, the Company pays an administrative fee to Arc Home.
−Removed: For years ended December 31, 2019 , December 31, 2018 and December 31, 2017 , the administrative fees paid by the Company to Arc Home totaled $0.3 million , $0.2 million , and $10.8 thousand respectively.
−Removed: In February 2017, in accordance with the Company’s Affiliated Transactions Policy, the Company executed one trade whereby the Company acquired a real estate security from an affiliate of the Manager (the "February Selling Affiliate").
−Removed: As of the date of the trade, the security acquired from the February Selling Affiliate had a total fair value of $2.0 million .
−Removed: The February Selling Affiliate sold the real estate security through a BWIC (Bids Wanted in Competition).
−Removed: Prior to the submission of the BWIC by the February Selling Affiliate, the Company submitted its bid for the real estate security to the February Selling Affiliate.
−Removed: The Company’s pre-submission of its bid allowed the Company to confirm third-party market pricing and best execution.
−Removed: In July 2017, in accordance with the Company’s Affiliated Transactions Policy, the Company acquired certain real estate securities from an affiliate of the Manager (the "July Selling Affiliate").
−Removed: As of the date of the trade, the securities acquired from the July Selling Affiliate had a total fair value of $0.2 million .
−Removed: As procuring market bids for the real estate securities was determined to be impracticable in the Manager’s reasonable judgment, appropriate pricing was based on a valuation prepared by an independent third-party pricing vendor.
−Removed: The third-party pricing vendor allowed the Company to confirm third-party market pricing and best execution.
−Removed: In October 2017, in accordance with the Company’s Affiliated Transactions Policy, the Company acquired certain real estate securities and loans from two affiliates of the Manager (the "October Selling Affiliates").
−Removed: As of the date of the trade, the real estate securities and loans acquired from the October Selling Affiliates had a total fair value of $8.4 million .
−Removed: As procuring market bids for the real estate securities and loans were determined to be impracticable in the Manager’s reasonable judgment, appropriate pricing was based on a valuation prepared by independent third-party pricing vendors.
−Removed: The third-party pricing vendors allowed the Company to confirm third-party market pricing and best execution.
−Removed: In October 2018, in accordance with the Company’s Affiliated Transactions Policy, the Company acquired certain real estate securities and loans from an affiliate of the Manager (the "October 2018 Selling Affiliate").
−Removed: As of the date of the trade, the real estate securities and loans acquired from the October 2018 Selling Affiliate had a total fair value of $0.5 million .
−Removed: As procuring market bids for the real estate securities and loans was determined to be impracticable in the Manager’s reasonable judgment, appropriate pricing was based on a valuation prepared by independent third-party pricing vendors.
−Removed: The third-party pricing vendors allowed the Company to confirm third-party market pricing and best execution.
+Added: For years ended December 31, 2020 and December 31, 2019, the administrative fees paid by the Company to Arc Home totaled $ 0.2 million and $ 0.3 million, respectively.
In March 2019, in accordance with the Company’s Affiliated Transactions Policy, the Company executed one trade whereby the Company acquired a real estate security from an affiliate of the Manager (the "March 2019 Selling Affiliate").
As of the date of the trade, the security acquired from the March 2019 Selling Affiliate had a total fair value of $0.9 million.
−Removed: The March 2019 Selling Affiliate sold the real estate security through a BWIC.
+Added: The March 2019 Selling Affiliate sold the real estate security through a BWIC (Bids Wanted in Competition).
Prior to the submission of the BWIC by the March 2019 Selling Affiliate, the Company submitted its bid for the real estate security to the March 2019 Selling Affiliate.
5 unchanged sentences
As of the date of the trade, the real estate securities acquired from the July 2019 Selling Affiliate had a total fair value of $ 2.0 million.
−Removed: As procuring market bids for the real estate securities was determined to be impracticable in the Manager’s reasonable judgment, appropriate pricing was based on a valuation prepared by independent third-party pricing vendors.
+Added: As procuring market bids for the real estate securities was determined to be impracticable in the Manager’s reasonable judgment, appropriate pricing was based on a valuation prepared by third-party pricing vendors.
The third-party pricing vendors allowed the Company to confirm third-party market pricing and best execution.
−Removed: In September 2019, the Company, alongside private funds under the management of Angelo Gordon, participated, through its unconsolidated ownership interest in MATT, in a rated non-QM loan securitization, in which non-QM loans with a fair value of $415.1 million were securitized.
−Removed: Certain senior tranches in the securitization were sold to third parties with the Company and
−Removed: AG Mortgage Investment Trust Inc.
−Removed: and Subsidiaries
−Removed: Notes to Consolidated Financial Statements
−Removed: private funds under the management of Angelo Gordon retaining the subordinate tranches, which had a fair value of $28.7 million as of September 30, 2019.
+Added: In September 2019, the Company, alongside private funds under the management of Angelo Gordon, participated, through its unconsolidated ownership interest in MATT, in a rated Non-QM Loan securitization, in which Non-QM Loans with a fair market value of $ 415.1 million were securitized.
+Added: Certain senior tranches in the securitization were sold to third-parties with the Company and private funds under the management of Angelo Gordon retaining the subordinate tranches, which had a fair market value of $ 28.7 million as of September 30, 2019.
The Company has a 44.6 % interest in the retained subordinate tranches.
1 unchanged sentence
As of the date of the trade, the real estate securities acquired from the October 2019 Selling Affiliate had a total fair value of $ 2.2 million.
−Removed: The October 2019 Selling Affiliate sold the real estate securities through a BWIC.
+Added: The October 2019 Selling
+Added: AG Mortgage Investment Trust Inc.
+Added: and Subsidiaries
+Added: Notes to Consolidated Financial Statements
+Added: Affiliate sold the real estate securities through a BWIC.
Prior to the submission of the BWIC by the October 2019 Selling Affiliate, the Company submitted its bid for real estate securities to the October 2019 Selling Affiliate.
3 unchanged sentences
The Company has a 44.6 % interest in the retained subordinate tranches.
−Removed: On May 2, 2018, the Company filed a shelf registration statement, registering up to $750.0 million of its securities, including capital stock (the "2018 Registration Statement").
−Removed: As of December 31, 2019 , $591.2 million of the Company’s securities, including capital stock, was available for issuance under the 2018 Registration Statement.
−Removed: The 2018 Registration Statement became effective on May 18, 2018 and will expire on May 18, 2021.
−Removed: Concurrently with the IPO in 2011, the Company offered a private placement of 3,205,000 units at $20.00 per share to a limited number of investors qualifying as "accredited investors" under Rule 501 of Regulation D promulgated under the Securities Act of 1933, as amended (the "Securities Act").
−Removed: Each unit consisted of one share of common stock ("private placement share") and a warrant ("private placement warrant") to purchase 0.50 of a share of common stock.
−Removed: Each private placement warrant had an exercise price of $20.50 per share (as adjusted for reorganizations, reclassifications, consolidations, mergers, sales, transfers or other dispositions) and expired on July 6, 2018 .
−Removed: No warrants were exercised in 2018 through the expiration date on July 6, 2018 .
−Removed: The Company’s Series A and Series B Preferred Stock have no stated maturity and are not subject to any sinking fund or mandatory redemption.
−Removed: Under certain circumstances upon a change of control, the Company’s Series A and Series B Preferred Stock are convertible to shares of the Company’s common stock.
−Removed: Holders of the Company’s Series A and Series B Preferred Stock have no voting rights, except under limited conditions, and holders are entitled to receive cumulative cash dividends at a rate of 8.25% and 8.00% per annum on the Series A and Series B Preferred Stock, respectively, of the $25.00 per share liquidation preference before holders of the common stock are entitled to receive any dividends.
−Removed: Shares of the Company’s Series A and Series B Preferred Stock are currently redeemable at $25.00 per share plus accumulated and unpaid dividends (whether or not declared) exclusively at the Company’s option.
−Removed: Dividends are payable quarterly in arrears on the 17th day of each March, June, September and December.
−Removed: As of December 31, 2019 , the Company had declared all required quarterly dividends on the Company’s Series A and Series B Preferred Stock.
−Removed: On November 3, 2015, the Company’s Board of Directors authorized a stock repurchase program ("Repurchase Program") to repurchase up to $25.0 million of its outstanding common stock.
+Added: In February 2020, the Company, alongside private funds under the management of Angelo Gordon, participated through its unconsolidated ownership interest in MATT in a rated Non-QM Loan securitization, in which Non-QM Loans with a fair value of $ 348.2 million were securitized.
+Added: Certain senior tranches in the securitization were sold to third-parties with the Company and private funds under the management of Angelo Gordon retaining the subordinate tranches, which had a fair value of $ 26.6 million as of March 31, 2020.
+Added: The Company has a 44.6 % interest in the retained subordinate tranches.
+Added: In July 2020, in accordance with the Company’s Affiliated Transactions Policy, the Company sold certain real estate securities to an affiliate of the Manager (the "July 2020 Acquiring Affiliate").
+Added: As of the date of the trade, the real estate securities sold to the July 2020 Acquiring Affiliate had a total fair value of $ 1.9 million.
+Added: The July 2020 Acquiring Affiliate purchased the real estate securities through a BWIC.
+Added: Prior to the submission of the BWIC by the Company, the July 2020 Acquiring Affiliate submitted its bid for real estate securities to the Company.
+Added: The July 2020 Acquiring Affiliate’s pre-submission of its bid allowed the Company to confirm third-party market pricing and best execution.
+Added: In August 2020, the Company, alongside private funds under the management of Angelo Gordon, participated through its unconsolidated ownership interest in MATT in a rated Non-QM Loan securitization, in which Non-QM Loans with a fair value of $ 226.0 million were securitized.
+Added: Certain senior tranches in the securitization were sold to third-parties with the Company and private funds under the management of Angelo Gordon retaining the subordinate tranches, which had a fair value of $ 24.3 million as of September 30, 2020.
+Added: The Company has a 44.6 % interest in the retained subordinate tranches.
+Added: In August 2020, the Company, alongside private funds under the management of Angelo Gordon, sold its Ginnie Mae Excess MSR portfolio to Arc Home for total proceeds of $ 18.9 million.
+Added: The portfolio had a total unpaid principal balance of $ 3.5 billion.
+Added: The Company's share of the total proceeds approximated $ 8.5 million, representing its approximate 45 % ownership interest.
+Added: Arc Home subsequently sold its Ginnie Mae MSR portfolio to a third-party.
+Added: In October 2020, in accordance with the Company’s Affiliated Transactions Policy, the Company acquired certain real estate securities and Excess MSRs from an affiliate of the Manager (the "October 2020 Selling Affiliate").
+Added: As of the date of the trade, the real estate securities and Excess MSRs acquired from the October 2020 Selling Affiliate had a total fair value of $ 0.5 million and $ 20.0 thousand, respectively.
+Added: As procuring market bids for the real estate securities was determined to be impracticable in the Manager’s reasonable judgment, appropriate pricing was based on a valuation prepared by third-party pricing vendors.
+Added: The third-party pricing vendors allowed the Company to confirm third-party market pricing and best execution.
+Added: Stock repurchase program
+Added: On November 3, 2015, the Company’s Board of Directors authorized a stock repurchase program ("Repurchase Program") to repurchase up to $ 25.0 million of the Company's outstanding common stock.
Such authorization does not have an expiration date.
4 unchanged sentences
The Repurchase Program may be suspended or discontinued by the Company at any time and without prior notice and the authorization does not obligate the Company to acquire any particular amount of common stock.
−Removed: The cost of the acquisition by the Company of shares of its own stock in excess of the aggregate par value of the shares first reduces additional paid-in capital, to the extent available, with any residual cost applied against retained earnings.
−Removed: No shares were repurchased under the Repurchase Program during the years ended December 31, 2019 , December 31, 2018 and December 31, 2017 .
−Removed: Approximately $14.6 million of common stock remained authorized for future share repurchases under the Repurchase Program.
+Added: The cost of the acquisition by the Company of shares of its own stock in excess of the aggregate par value of the shares first reduces additional paid-in capital, to the extent available, with any residual
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
−Removed: On May 5, 2017, the Company entered into an equity distribution agreement with each of Credit Suisse Securities (USA) LLC and JMP Securities LLC (collectively, the "Sales Agents"), which the Company refers to as the "Equity Distribution Agreements," pursuant to which the Company may sell up to $100.0 million aggregate offering price of shares of its common stock from time to time through the Sales Agents, as defined in Rule 415 under the Securities Act of 1933.
−Removed: The Equity Distribution Agreements were amended on May 22, 2018 in conjunction with the filing of the Company's 2018 Registration Statement.
−Removed: For the year ended December 31, 2019 , the Company sold 503.7 thousand shares of common stock under the Equity Distribution Agreements for net proceeds of approximately $8.6 million .
−Removed: For the year ended December 31, 2018 , the Company sold 511.8 thousand shares of common stock under the Equity Distribution Agreements for net proceeds of approximately $9.3 million .
+Added: cost applied against retained earnings.
+Added: No shares were repurchased under the Repurchase Program during the years ended December 31, 2020 and December 31, 2019 and approximately $ 14.6 million of common stock remained authorized for future share repurchases under the Repurchase Program.
+Added: Equity distribution agreements
+Added: On May 5, 2017, the Company entered into an equity distribution agreement with each of Credit Suisse Securities (USA) LLC and JMP Securities LLC (collectively, the "Sales Agents"), which the Company refers to as the "Equity Distribution Agreements," pursuant to which the Company may sell up to $ 100.0 million aggregate offering price of shares of its common stock from time to time through the Sales Agents under the Securities Act of 1933.
+Added: The Equity Distribution Agreements were amended on May 22, 2018 in conjunction with the filing of the Company’s 2018 Registration Statement, described below.
+Added: For the year ended December 31, 2020, the Company sold 2.1 million shares of common stock under the Equity Distribution Agreements for net proceeds of approximately $ 7.1 million.
For the year ended December 31, 2019, the Company sold 503.7 thousand shares of common stock under the Equity Distribution Agreements for net proceeds of approximately $ 8.6 million.
−Removed: On February 14, 2019, the Company completed a public offering of 3,000,000 shares of its common stock and subsequently issued an additional 450,000 shares pursuant to the underwriters' over-allotment option at a price of $16.70 per share.
+Added: Since inception of the program, the Company has sold approximately 3.6 million shares of common stock under the Equity Distribution Agreements for gross proceeds of $ 34.7 million.
+Added: Shelf registration statement
+Added: On May 2, 2018, the Company filed a shelf registration statement, registering up to $ 750.0 million of its securities, including capital stock (the "2018 Registration Statement").
+Added: The 2018 Registration Statement became effective on May 18, 2018 and will expire on May 18, 2021.
+Added: Common stock offering
+Added: On February 14, 2019, the Company completed a public offering of 3,000,000 shares of its common stock and subsequently issued an additional 450,000 shares pursuant to the underwriters' exercise of their over-allotment option at a price of $ 16.70 per share.
Net proceeds to the Company from the offering were approximately $ 57.4 million, after deducting estimated offering expenses.
−Removed: On September 17, 2019, the Company completed a public offering of 4,000,000 shares of 8.000% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the "Series C Preferred Stock") and subsequently issued 600,000 shares of Series C Preferred Stock pursuant to the underwriters' over-allotment option with a liquidation preference of $25.00 per share.
+Added: Preferred stock
+Added: The Company completed a public offering of 4,000,000 shares of 8.000 % Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock with a liquidation preference of $ 25.00 per share (the "Series C Preferred Stock") on September 17, 2019.
+Added: The Company subsequently issued 600,000 shares of Series C Preferred Stock pursuant to the underwriters' exercise of their over-allotment option.
The Company received total gross proceeds of $ 115.0 million and net proceeds of approximately $ 111.2 million, net of underwriting discounts, commissions and expenses.
−Removed: The Series C Preferred Stock has no stated maturity and is not subject to any sinking fund or mandatory redemption.
−Removed: Under certain circumstances upon a change of control, the Series C Preferred Stock is convertible to shares of our common stock.
−Removed: Holders of Series C Preferred Stock have no voting rights, except under limited conditions, and holders are entitled to receive cumulative cash dividends before holders of our common stock are entitled to receive any dividends.
−Removed: The initial dividend rate for the Series C Preferred Stock, from and including the date of original issue to, but not including, September 17, 2024, will be equal to 8.000% per annum of the $25.00 per share liquidation preference.
−Removed: On and after September 17, 2024, dividends on the Series C Preferred Stock will accumulate at a percentage of the $25.00 liquidation preference equal to an annual floating rate of the three-month LIBOR plus a spread of 6.476% per annum.
−Removed: Shares of the Company's Series C Preferred Stock are redeemable at $25.00 per share plus accumulated and unpaid dividends (whether or not declared) exclusively at the Company’s option commencing on September 17, 2024, or earlier under certain circumstances intended to preserve our qualification as a REIT for Federal income tax purposes.
+Added: The Company’s Series A Preferred Stock, Series B Preferred Stock, and Series C Preferred Stock have no stated maturity and are not subject to any sinking fund or mandatory redemption.
+Added: Under certain circumstances upon a change of control, the Company’s Series A Preferred Stock, Series B Preferred Stock, and Series C Preferred Stock are convertible to shares of the Company’s common stock.
+Added: Holders of the Company’s Series A Preferred Stock, Series B Preferred Stock, and Series C Preferred Stock have no voting rights, except under limited conditions, and holders are entitled to receive cumulative cash dividends at the respective stated rate per annum before holders of the common stock are entitled to receive any cash dividends.
+Added: The dividend rate of the Series A Preferred Stock and Series B Preferred Stock is 8.25 % and 8.00 % per annum, respectively, of the $ 25.00 per share liquidation preference.
+Added: The initial dividend rate for the Series C Preferred Stock, from and including the date of original issue to, but not including, September 17, 2024, is 8.000 % per annum of the $ 25.00 per share liquidation preference.
+Added: On and after September 17, 2024, dividends on the Series C Preferred Stock will accumulate at a percentage of the $ 25.00 liquidation preference equal to an annual floating rate of the then three-month LIBOR plus a spread of 6.476 % per annum.
+Added: Shares of the Company’s Series A Preferred Stock and Series B Preferred Stock are currently redeemable at $ 25.00 per share plus accumulated and unpaid dividends (whether or not declared) exclusively at the Company’s option.
+Added: Shares of the Company's Series C Preferred Stock are redeemable at $ 25.00 per share plus accumulated and unpaid dividends (whether or not declared) exclusively at the Company’s option commencing on September 17, 2024, or earlier under certain circumstances intended to preserve its qualification as a REIT for Federal income tax purposes.
Dividends are payable quarterly in arrears on the 17th day of each March, June, September and December.
+Added: The Company's Series A Preferred Stock, Series B Preferred Stock, and Series C Preferred Stock generally do not have any voting rights, subject to an exception in the event the Company fails to pay dividends on such stock for six or more quarterly periods (whether or not consecutive).
+Added: Under such circumstances, holders of the Company's Series A Preferred Stock, Series B Preferred Stock, and Series C Preferred Stock voting together as a single class with the holders of all other classes or series of its preferred stock upon which like voting rights have been conferred and are exercisable and which are entitled to vote as a class with the Company's Series A Preferred Stock, Series B Preferred Stock, and Series C Preferred Stock will be entitled to vote to elect two additional directors to the Company’s Board of Directors until all unpaid dividends have been paid or declared and set
+Added: AG Mortgage Investment Trust Inc.
+Added: and Subsidiaries
+Added: Notes to Consolidated Financial Statements
+Added: apart for payment.
+Added: In addition, certain material and adverse changes to the terms of any series of the Company's Series A Preferred Stock, Series B Preferred Stock, and Series C Preferred Stock cannot be made without the affirmative vote of holders of at least two-thirds of the outstanding shares of the series of the Company's Series A Preferred Stock, Series B Preferred Stock, and Series C Preferred Stock whose terms are being changed.
+Added: On March 27, 2020, the Company announced that its Board of Directors approved a suspension of the Company's quarterly dividends on its 8.25 % Series A Cumulative Redeemable Preferred Stock, 8.00 % Series B Cumulative Redeemable Preferred Stock and 8.000 % Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, beginning with the preferred dividend that would have been declared in May 2020, in order to conserve capital and improve its liquidity position during the market volatility due to the COVID-19 pandemic as well as a suspension of the quarterly dividend on the common stock, beginning with the dividend that normally would have been declared in March 2020.
+Added: Under the terms of the Company's charter governing its series of preferred stock, the Company cannot pay cash dividends with respect to its common stock if dividends on its preferred stock are in arrears.
+Added: On December 17, 2020, the Company paid its Series A Preferred Stock, Series B Preferred Stock, and Series C Preferred Stock dividends that were in arrears as well as the full dividends payable on the preferred stock for the fourth quarter of 2020 in the amount of $ 1.54689 , $ 1.50 and $ 1.50 per share, respectively.
+Added: On December 22, 2020, the Company's Board of Directors declared a dividend of $ 0.03 per common share for the fourth quarter 2020.
+Added: The dividend is payable on January 29, 2021 to shareholders of record at the close of business on December 31, 2020.
+Added: Refer to Note 8 for more information on dividends paid during the period.
+Added: Exchange offers
+Added: On August 14, 2020, the Company announced the commencement of an offer to exchange newly issued shares of common stock for up to 250,470 shares of its Series A Preferred Stock, up to 556,600 shares of its Series B Preferred Stock, and up to 556,600 shares of its Series C Preferred Stock.
+Added: This offer had an expiration date of September 11, 2020.
+Added: Based on the final count provided by the Exchange Agent, American Stock Transfer & Trust Company, LLC, a total of 42,820 shares of Series A Preferred Stock, 31,085 Series B Preferred Stock and 29,355 Series C Preferred Stock were validly tendered and not properly withdrawn prior to the expiration of the offer.
+Added: The Company accepted all such 103,260 validly tendered shares of preferred stock, and issued in exchange a total of 516,300 shares of common stock in reliance upon the exemption from registration provided under Section 3(a)(9) of the Securities Act of 1933, as amended.
+Added: After settlement, the company had outstanding 2,027,180 shares of Series A Preferred Stock, 4,568,915 shares of Series B Preferred Stock, and 4,570,645 shares of Series C Preferred Stock.
+Added: On September 30, 2020, the Company agreed to issue an aggregate of 3,679,634 shares of its common stock and agreed to pay aggregate cash consideration of $ 6.3 million in exchange for 210,662 shares of Series A Preferred Stock, 404,187 shares of Series B Preferred Stock, and 427,467 shares of Series C Preferred Stock, pursuant to a privately negotiated exchange agreement entered into on September 30, 2020 with existing holders of the preferred stock.
+Added: After the transaction closed, the Series C Preferred Stock exchanged pursuant to the exchange agreement were reclassified as authorized but unissued shares of preferred stock without designation as to class or series.
+Added: On October 2, 2020, the Company agreed to issue an aggregate of 900,000 shares of its common stock and agreed to pay aggregate cash consideration of $ 1.7 million in exchange for 260,000 shares of Series C Preferred Stock, pursuant to a privately negotiated exchange agreement entered into on October 2, 2020 with existing holders of the Series C Preferred Stock.
+Added: After the transaction closed, the Series C Preferred Stock exchanged pursuant to the exchange agreement were reclassified as authorized but unissued shares of preferred stock without designation as to class or series.
+Added: After the settlement of all three exchanges, the Company had outstanding 1,816,518 shares of Series A Preferred Stock, 4,164,728 shares of Series B Preferred Stock and 3,883,178 shares of Series C Preferred Stock.
+Added: Common stock issuance to the Manager
+Added: On September 24, 2020, the Company issued (i) 1,215,370 shares of common stock to the Manager in full satisfaction of the deferred base management fee of $ 3.8 million payable by the Company in respect to the first and second quarters of 2020 and (ii) 154,500 shares of common stock in satisfaction of $ 0.5 million of the base management fee payable by the Company in respect to the third quarter of 2020.
+Added: The shares of common stock issued to the Manager were valued at $ 3.15 per share based on the midpoint of the estimated range of the Company’s book value per share as of August 31, 2020.
+Added: The remaining third quarter 2020 management fee was paid in the normal course of business.
+Added: Refer to Note 10 for more information on this transaction.
+Added: AG Mortgage Investment Trust Inc.
+Added: and Subsidiaries
+Added: Notes to Consolidated Financial Statements
Commitments and Contingencies
From time to time, the Company may become involved in various claims and legal actions arising in the ordinary course of business.
−Removed: As of December 31, 2019 , the Company was not involved in any material legal proceedings.
+Added: As of December 31, 2020, other than as set forth below, the Company was not involved in any material legal proceedings.
+Added: On March 25, 2020, certain of the Company's subsidiaries filed a suit in federal district court in New York seeking to enjoin Royal Bank of Canada and one of its affiliates ("RBC") from selling certain assets that the Company had on repo with RBC and seeking damages ( AG MIT CMO et al.
+Added: RBC (Barbados) Trading Corp.
+Added: , 20-cv-2547, U.S.
+Added: District Court, Southern District of New York) .
+Added: On March 31, 2020, the Company withdrew, as moot, its request for injunctive relief in the complaint based on the court's ruling on March 25, 2020 relating to the sale at issue.
+Added: As previously disclosed in a Form 8-K filed with the SEC on June 2, 2020, the Company entered into a settlement agreement with RBC on May 28, 2020, pursuant to which the Company and RBC mutually released each other from further claims related to the repurchase agreements at issue.
+Added: As part of the settlement, and to resolve all claims by either party under the repurchase agreements, the Company paid RBC $ 5.0 million in cash and issued to RBC a secured promissory note in the principal amount of $ 2.0 million.
+Added: On June 11, 2020, the Company repaid the secured promissory note due to RBC in full.
+Added: The Company has recognized this settlement in the "Net realized gain/(loss)" line item on the consolidated statement of operations.
+Added: As a result, as of December 31, 2020, the Company has satisfied all of its payment obligations to RBC under the settlement agreement and promissory note, and, as previously reported, the federal lawsuit has been voluntarily dismissed with prejudice.
+Added: As of December 31, 2020, the Company has also recorded a loss of $ 11.6 million related to deficiencies asserted by other counterparties.
+Added: The Company has recognized these losses in the "Net realized gain/(loss)" line item on the consolidated statement of operations.
+Added: As of August 2020, the Company resolved and settled all deficiency claims with lenders.
The below table details the Company's outstanding commitments as of December 31, 2020 (in thousands):
−Removed: Commitment type
−Removed: Date of Commitment
−Removed: Total Commitment
−Removed: Funded Commitment
−Removed: Remaining Commitment
−Removed: March 29, 2018
−Removed: Commercial loan G (b)
−Removed: July 26, 2018
−Removed: Commercial loan I (b)
−Removed: January 23, 2019
−Removed: Commercial loan J (b)
−Removed: February 11, 2019
−Removed: Commercial loan K (b)
−Removed: February 22, 2019
−Removed: Revolving loan
−Removed: October 31, 2019
−Removed: Residential mortgage loans (d)
−Removed: December 16, 2019
−Removed: Refer to Note 11 "Investments in debt and equity of affiliates" for more information regarding MATH and LOTS.
−Removed: The Company entered into commitments on commercial loans relating to construction projects.
+Added: Commitment type Date of Commitment Total Commitment Funded Commitment Remaining Commitment
+Added: Commercial loan G (a)(b) July 26, 2018 $ 78,806 $ 60,111 $ 18,695
+Added: Commercial loan I (a)(c) January 23, 2019 26,000 15,929 10,071
+Added: Commercial loan K (a) February 22, 2019 20,000 15,787 4,213
+Added: LOTS (d) Various 34,153 21,247 12,906
+Added: Total $ 158,959 $ 113,074 $ 45,885
+Added: (a) The Company entered into commitments on commercial loans relating to construction projects.
See Note 4 for further details.
−Removed: Subsequent to quarter end, the Company's total commitment and remaining commitment increased to $33.4 million and $16.4 million , respectively.
−Removed: On December 16, 2019, the Company entered into a commitment to purchase residential mortgage loans with an unpaid principal balance of $502.3 million .
−Removed: This purchase was subject to due diligence and customary closing conditions.
−Removed: AG Mortgage Investment Trust Inc.
−Removed: and Subsidiaries
−Removed: Notes to Consolidated Financial Statements
−Removed: Subsequent to quarter end, the transaction settled with an unpaid principal balance of $481.7 million and a cost of $450.3 million .
+Added: (b) Paydowns of $ 5.7 million on Commercial loan G during the year decreased the total commitment from $ 84.5 million to $ 78.8 million.
+Added: Subsequent to year end, the Company sold Commercial loan G to an unrelated third-party.
+Added: See Note 16 for additional information.
+Added: (c) During the fourth quarter, the Company and the borrower of Commercial loan I entered into a modification agreement to, among other things, extend the term of the Loan, allow for a portion of the interest to be deferred and increase the capital commitment amount by $ 6.0 million.
+Added: Subsequent to year end, the Company sold Commercial loan I to an unrelated third-party.
+Added: See Note 16 for additional information.
+Added: (d) Refer to Note 10 "Related Party Transactions" for more information regarding LOTS.
Discontinued Operations and Assets and Liabilities Held for Sale
2 unchanged sentences
The Company reclassified the operating results of its single-family rental properties segment as discontinued operations and excluded it from continuing operations for all periods presented.
−Removed: As of December 31, 2019, the Company has disposed of substantially all of its single-family rental properties segment.
−Removed: The table below presents our results of operations for the years ended December 31, 2019 and December 31, 2018, respectively, for the single-family rental properties segment's discontinued operations as reported separately as net income (loss) from discontinued operations, net of tax (in thousands):
−Removed: December 31, 2019
−Removed: December 31, 2018
+Added: The Company held assets of $ 0.2 million and liabilities of $ 1.5 million related to discontinued operations as of December 31, 2019.
+Added: The Company did no t hold any assets or liabilities related to discontinued operations as of December 31, 2020.
+Added: AG Mortgage Investment Trust Inc.
+Added: and Subsidiaries
+Added: Notes to Consolidated Financial Statements
+Added: The table below presents the Company's results of operations for the years ended December 31, 2020 and December 31, 2019, respectively, for the single-family rental properties segment's discontinued operations as reported separately as net income (loss) from discontinued operations, net of tax (in thousands).
+Added: In 2020, the Company reversed certain previously accrued expenses related to discontinued operations.
+Added: December 31, 2020 December 31, 2019
Interest expense $ — $ 5,187
2 unchanged sentences
Net realized gain/(loss) — 150
+Added: Other income — 258
Total Other Income/(Loss) — 11,617
4 unchanged sentences
Net Income/(Loss) from Discontinued Operations $ 666 $ ( 4,416 )
−Removed: The table below presents our statement of net position for the years ended December 31, 2019 and December 31, 2018, respectively, for the single-family rental properties segment's discontinued operations as reported separately as assets and liabilities held for sale on our consolidated balance sheets (in thousands):
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: Single-family rental properties held for sale
−Removed: Financing arrangements held for sale
−Removed: Other liabilities
AG Mortgage Investment Trust Inc.
2 unchanged sentences
Investments in unconsolidated equity method affiliates
+Added: The Company has determined that AG Arc and MATH are significant subsidiaries as a result of having met certain thresholds on an individual basis during the year ended December 31, 2020.
+Added: The Company has provided a summary of financial information on its unconsolidated equity method affiliates, including separate financial information related to these significant subsidiaries, as detailed below.
The following table details the summarized balance sheets for the Company’s unconsolidated ownership interests in affiliates accounted for using the equity method as of December 31, 2020 and December 31, 2019 (in thousands):
−Removed: December 31, 2019
−Removed: December 31, 2018
+Added: December 31, 2020 December 31, 2019
+Added: Arc Home (1) MATH (2) Other Total
Real estate securities and loans, at fair value $ 293,710 $ 343,576 $ 294,357 $ 931,643 $ 1,539,217
Mortgage servicing rights and excess mortgage servicing rights, at fair value 56,481 — 933 57,414 113,155
−Removed: Repurchase agreements
+Added: Cash and cash equivalents 41,781 754 11,438 53,973 39,390
+Added: Other assets (3) 86,687 3,838 3,112 93,637 192,477
+Added: Total Assets $ 478,659 $ 348,168 $ 309,840 $ 1,136,667 $ 1,884,239
+Added: Financing arrangements $ 290,009 $ 249,237 $ 35,774 $ 575,020 $ 807,902
Securitized debt, at fair value — — 96,579 96,579 144,810
7 unchanged sentences
The Company's Investments in debt and equity of affiliates $ 45,341 $ 43,619 $ 61,707 $ 150,667 $ 156,311
−Removed: (1) The Company's Investments in debt and equity of affiliates reflect different ownership percentages in multiple equity method investees.
+Added: (1) The Company has an approximate 44.6 % interest in AG Arc.
+Added: Arc Home is a wholly owned subsidiary of AG Arc.
+Added: The Company's investment in AG Arc of $ 45.3 million includes its pro-rata allocation of Members' equity disclosed in the table above and additional net assets held at AG Arc of $ 3.7 million.
+Added: (2) The Company has an approximate 44.6 % interest in MATH.
+Added: (3) Arc Home, as an issuer, has the unilateral right to repurchase Ginnie Mae pool loans it has previously sold or loans in pools it acquired in an MSR purchase (generally loans that are more than 90 days past due).
+Added: When Arc Home determines there is more than a trivial benefit to repurchase the loans, it records the loans on its consolidated balance sheets as an asset and a corresponding liability.
+Added: As of December 31, 2020, $ 58.7 million of loans eligible to be repurchased are recorded with Other assets and Other liabilities.
AG Mortgage Investment Trust Inc.
1 unchanged sentence
Notes to Consolidated Financial Statements
−Removed: The following table details the summarized statements of operations for the Company’s unconsolidated ownership interests in affiliates accounted for using the equity method as of December 31, 2019 , December 31, 2018 and December 31, 2017 (in thousands):
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: December 31, 2017
+Added: The following table details the summarized statements of operations for the Company’s unconsolidated ownership interests in affiliates accounted for using the equity method as of December 31, 2020 and December 31, 2019 (in thousands):
+Added: December 31, 2020 December 31, 2019
+Added: Arc Home (1) MATH (2) Other Total
Net Interest Income
6 unchanged sentences
Unrealized gain/(loss) on derivative and other instruments, net ( 26,003 ) ( 25,326 ) 1,948 ( 49,381 ) 264
+Added: Other income 40,022 1 12,042 52,065 40,928
Total Other Income 120,634 ( 63,041 ) ( 61,673 ) ( 4,080 ) 96,443
4 unchanged sentences
The Company's Equity in earnings/(loss) from affiliates $ 23,260 $ ( 26,511 ) $ 1,622 $ ( 1,629 ) $ 7,644
−Removed: (1) The Company's equity in earnings/(loss) from affiliates reflect different ownership percentages in multiple equity method investees.
+Added: (1) The Company has an approximate 44.6 % interest in AG Arc.
+Added: Arc Home is a wholly owned subsidiary of AG Arc.
+Added: The Company's equity in earnings/(loss) from AG Arc includes its pro-rata share of Net Income/(Loss) disclosed in the table above and additional net income recorded at AG Arc of $ 3.0 million.
+Added: (2) The Company has an approximate 44.6 % interest in MATH.
Refer to Note 2 for more detail on the Company’s investments in unconsolidated equity method affiliates.
5 unchanged sentences
Three Months Ended
−Removed: March 31, 2019
−Removed: June 30, 2019
−Removed: September 30, 2019
−Removed: December 31, 2019
+Added: March 31, 2020 June 30, 2020 September 30, 2020 December 31, 2020
Statement of Operations Data:
9 unchanged sentences
Foreign currency gain/(loss), net 1,649 ( 156 ) ( 10 ) 45
+Added: Other income 3 1 — 2
Total Other Income/(Loss) ( 456,779 ) 8,415 7,011 17,283
1 unchanged sentence
Other operating expenses 842 4,482 5,929 3,260
+Added: Restructuring Related Expenses 1,500 7,104 1,345 251
Equity based compensation to affiliate 88 75 — —
+Added: Excise tax ( 815 ) — — —
Servicing fees 579 566 540 539
5 unchanged sentences
Net Income/(Loss) ( 485,017 ) 3,061 20,046 40,991
+Added: Gain on Exchange Offers, net (Note 11) — — 539 10,035
Dividends on preferred stock (1) ( 5,667 ) ( 5,667 ) ( 5,563 ) ( 3,652 )
8 unchanged sentences
Total Earnings/(Loss) Per Share of Common Stock $ ( 14.98 ) $ ( 0.08 ) $ 0.44 $ 1.16
−Removed: (1) The three months ended September 30, 2019 and December 31, 2019 include cumulative and undeclared dividends of $0.4 million on the Company's 8.000% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock as of September 30, 2019 and December 31, 2019, respectively.
+Added: (1) The three months ended September 30, 2020 and June 30, 2020 include cumulative and undeclared dividends of $ 5.6 million and $ 5.7 million on the Company's preferred stock as of September 30, 2020 and June 30, 2020, respectively.
AG Mortgage Investment Trust Inc.
2 unchanged sentences
Three Months Ended
−Removed: March 31, 2018
−Removed: June 30, 2018
−Removed: September 30, 2018
−Removed: December 31, 2018
+Added: March 31, 2019 June 30, 2019 September 30, 2019 December 31, 2019
Statement of Operations Data:
8 unchanged sentences
Unrealized gain/(loss) on derivative and other instruments, net ( 10,086 ) ( 10,839 ) 3,258 17,355
+Added: Foreign currency gain/(loss), net — — 667 ( 3,179 )
+Added: Other income 414 216 210 342
Total Other Income/(Loss) 18,279 6,832 1,908 12,085
2 unchanged sentences
Equity based compensation to affiliate 126 73 76 74
+Added: Excise tax 92 186 186 67
Servicing fees 371 416 416 416
15 unchanged sentences
Total Earnings/(Loss) Per Share - Diluted $ 0.84 $ 0.47 $ 0.19 $ 0.90
+Added: (1) The three months ended September 30, 2019 and December 31, 2019 include cumulative and undeclared dividends of $ 0.4 million on the Company's 8.000 % Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock as of September 30, 2019 and December 31, 2019, respectively.
+Added: AG Mortgage Investment Trust Inc.
+Added: and Subsidiaries
+Added: Notes to Consolidated Financial Statements
+Added: Subsequent Events
+Added: On January 29, 2021, the Company, alongside private funds under the management of Angelo Gordon, entered into an amendment with respect to its Restructured Financing Arrangement in MATT.
+Added: The amendment serves to convert the existing financing to a mark-to-market facility that is recourse to the Company and the private funds managed by Angelo Gordon that invest in MATT.
+Added: Upon amending the agreement, the Company settled the premium recapture fee with the financing counterparty.
+Added: On February 4, 2021, the Company sold Commercial Loan G for proceeds of $ 58.8 million, eliminating future funding commitments of $ 18.7 million outstanding as of December 31, 2020.
+Added: On February 12, 2021, the Company sold Commercial Loan I for proceeds of $ 15.7 million, eliminating future funding commitments of $ 10.1 million outstanding as of December 31, 2020.
+Added: Subsequent to quarter end, the Company purchased or, subject to certain conditions, agreed to purchase Non-QM Loans of $ 73.4 million, of which $ 27.8 million was sourced from Arc Home.
+Added: The Company expects to finance these purchases under an existing financing arrangement at an advance rate of approximately 85 %.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.