9 unchanged sentences
Our results of operations depend primarily on our net interest income which is the difference between the interest
−Removed: we earn on our interest-earning assets and the interest we pay on our interest-bearing liabilities.
−Removed: Our net interest income is primarily
−Removed: affected by the market interest rate environment, the shape of the U.S.
−Removed: Treasury yield curve, the timing of the placement of interest-earning
−Removed: assets and interest-bearing liabilities, and the prepayment rate on our mortgage-related assets.
−Removed: Other factors that may affect our results
−Removed: of operations are general and local economic and competitive conditions, government policies and actions of regulatory authorities.
+Added: earn on our interest-earning assets and the interest
+Added: we pay on our interest-bearing liabilities.
+Added: Our net interest income is primarily affected by the market interest rate environment, the
+Added: shape of the U.S.
+Added: Treasury yield curve, the timing of the placement of interest-earning assets and interest-bearing liabilities, and the
+Added: prepayment rate on our mortgage-related assets.
+Added: Other factors that may affect our results of operations are general and local economic
+Added: and competitive conditions, government policies and actions of regulatory authorities.
During the year ended September
1 unchanged sentence
The increase was attributable to a $34.5 million
−Removed: or 56.8%, increase in investment securities and a $13.5 million, or 21.8%, increase in cash and cash equivalents, partially offset by
−Removed: a $17.8 million, or 3.0%, decrease in loans receivable, net of allowance for loan loss.
−Removed: The increase in cash and investments resulted
−Removed: from a $21.5 million increase in deposits during the year ended September 30, 2021 as well as a $30.9 million net reduction in PPP loan
−Removed: balances to $25.1 million at September 30, 2021 from $56.0 million at September 30, 2020.
−Removed: Stockholders’ equity increased $40.8 million,
+Added: increase, or 5.9%, to $619.8 million in loans receivable, net of allowance of loss and a $30.3 million increase, or 42.9%, to $100.9 million
+Added: in investment securities, partially offset by a $44.3 million decrease in cash and cash equivalents.
+Added: Stockholders’ equity increased
$861,000, or 0.9%, to $98.5 million at September 30, 2022 from $97.6 million at September 30, 2021.
−Removed: The increase in stockholders’ equity
−Removed: was primarily attributable to $37.4 million raised from the Company’s stock offering/second step conversion, net of offering costs,
−Removed: as well as the Company’s results of operations and for the year ended September 30, 2021.
+Added: The increase in stockholders’
+Added: equity was primarily attributable to the Company’s results of operations for the year ended September 30, 2022, partially offset
+Added: by stock repurchases dividends paid and other comprehensive loss.
+Added: On July 21, 2022, the Company announced a stock repurchase program of
+Added: up to 5% of its outstanding shares of common stock, or 354,891 shares.
+Added: The Company repurchased 352,697 shares at an average price of $12.90
+Added: per share through September 30, 2022, reducing outstanding shares to 6,745,128.
+Added: In addition, during the year ended September 30, 2022,
+Added: the Company paid dividends totaling $0.21 per share.
Total deposits increased $27.9
−Removed: million, or 3.5%, to $639.8 million during the year ended September 30, 2021.
−Removed: The growth in deposits during the twelve months ended September
−Removed: 30, 2021 occurred in non-interest checking account balances, which increased $18.4 million, or 11.3%, to $182.0 million, in savings account
−Removed: balances, which increased $6.8 million, or 9.1%, to $81.7 million, and in interest-bearing checking account balances, which increased
−Removed: $5.9 million, or 9.0% to $71.3 million.
−Removed: Offsetting these increases was a $9.5 million, or 7.5%, decrease in certificates of deposit (including
−Removed: individual retirement accounts), to $116.9 million, and a $125,000, or 0.1%, decrease in money market account balances to $187.9 million.
+Added: million, or 4.4%, to $667.7 million during the year ended September 30, 2022 from $639.8 million at September 30 2021.
+Added: The growth in deposits
+Added: during the twelve months ended September 30, 2022 occurred in money market account balances, which increased $34.3 million, or 18.3%,
+Added: to $222.2 million, in interest-bearing checking account balances, which increased $27.3 million, or 38.3% to $98.6 million, in non-interest
+Added: checking account balances, which increased $442,000, or 0.2%, to $182.4 million, and in savings account balances, which increased $126,000,
+Added: or 0.2%, to $81.9 million.
+Added: Offsetting these increases was a $34.3 million, or 29.3%, decrease in certificates of deposit (including individual
+Added: retirement accounts), to $82.6 million.
The Company’s net income
1 unchanged sentence
the year ended September 30, 2021.
−Removed: The increase in net income was due to higher net interest and dividend income and higher non-interest
−Removed: income, partially offset by higher non-interest expenses.
+Added: The increase in net income was due to higher net interest and dividend income, lower provisions for
+Added: loan losses, and lower non-interest expenses, partially offset by lower non-interest income.
Throughout fiscal 2023, we expect
29 unchanged sentences
We consider a variety of factors in establishing this estimate including,
−Removed: but not limited to, current economic conditions, delinquency statistics, geographic and industry concentrations, the adequacy of the underlying
−Removed: collateral, the financial strength of the borrower, results of internal loan reviews and other relevant factors.
−Removed: This evaluation is inherently
−Removed: subjective as it requires material estimates by management that may be susceptible to significant change based on changes in economic
−Removed: and real estate market conditions.
+Added: but not limited to, current economic conditions, delinquency statistics,
+Added: geographic and industry concentrations, the
+Added: adequacy of the underlying collateral, the financial strength of the borrower, results of internal loan reviews and other relevant factors.
+Added: This evaluation is inherently subjective as it requires material estimates by management that may be susceptible to significant change
+Added: based on changes in economic and real estate market conditions.
The evaluation has a specific
17 unchanged sentences
greater than the allowances we have established, which could have a material negative effect on our financial results.
+Added: For the fiscal year ended September
+Added: 30, 2022 and through the fiscal year ending September 30, 2023, we followed and will follow the incurred loss methodology for determining
+Added: our allowance for loan loss.
+Added: We intend to adopt the CECL standard for determining the amount of our allowance for credit loss beginning
+Added: October 1, 2023.
Deferred Income Taxes.
8 unchanged sentences
to be realized and therefore do not have a valuation allowance.
−Removed: Impact of the Coronavirus/COVID-19
−Removed: During 2020 and continuing into
−Removed: 2021, the extraordinary impact of the COVID-19 pandemic has created an unprecedented environment for consumers and businesses alike.
−Removed: protect our employees and customers from potential exposure to the virus, all Magyar Bank lobbies and operational areas continue to observe
−Removed: best practice protocols to limit exposure and/or spread of the virus.
−Removed: To assist our loan customers,
−Removed: Magyar Bank has offered loan payment deferrals to borrowers unable to make their contractual payments due to COVID-19.
−Removed: Loan payments are
−Removed: deferred until the contractual maturity of the loan.
−Removed: Deferral requests are considered on a case-by-case basis and are initially approved
−Removed: for a three-month period for principal and interest payments or for interest-only payments depending on the borrower’s circumstances.
−Removed: An additional three-month period is available for businesses that remain unable to operate and for consumers unable to make their mortgage
−Removed: or home equity payments due to COVID-19.
−Removed: Additional deferrals were considered for businesses experiencing a prolonged impact from the
−Removed: COVID-19 pandemic, such as the accommodation and food service industries.
−Removed: Magyar Bank’s loan portfolio does not have a significant
−Removed: exposure to the travel or entertainment industry.
−Removed: Through September 30, 2021, we
−Removed: had modified 284 loans aggregating $150.9 million for the deferral of principal and/or interest payments.
−Removed: Of these loans, 56 loans totaling
−Removed: $28.1 million repaid their deferred payments in full and 227 loans aggregating $121.4 million had resumed making their contractual loan
−Removed: One loan totaling $1.4 million was past its deferral period and delinquent at September 30, 2021.
−Removed: The Company was not deferring
−Removed: any additional loan payments due to the COVID-19 pandemic at September 30, 2021.
−Removed: Details with respect to loans with deferred payments
−Removed: as of September 30, 2021 and 2020 are as follows:
−Removed: Number of Loans
−Removed: Weighted Average
−Removed: Interest Rate
−Removed: September 30, 2021
−Removed: (Dollars in thousands)
−Removed: One-to-four family residential real estate
−Removed: Commercial real estate
−Removed: Home equity lines of credit
−Removed: Commercial business
−Removed: September 30, 2020
−Removed: One- to four-family residential real estate (1)
−Removed: Commercial real estate
−Removed: Home equity lines of credit
−Removed: Commercial business
−Removed: (1) Includes home equity loans.
−Removed: The Bank participated in the PPP
−Removed: to provide liquidity using the SBA platform to small businesses and self-employed individuals to maintain their staff and operations through
−Removed: the COVID-19 pandemic.
−Removed: This liquidity is in the form of a loan, 100% guaranteed by the SBA, that is forgivable provided the funds are
−Removed: used on qualifying payroll costs, and to a lesser extent, rent, utilities and interest on qualifying mortgage payments.
−Removed: The loans bear
−Removed: a fixed rate of 1.0% and loan payments are deferred for the first 10 months following the covered period, which is eight to twenty-four
−Removed: weeks following the date the loan is made.
−Removed: We originated 350 “First Draw” loans totaling $56.0 million through June 30, 2021
−Removed: for which we received $2.0 million in origination fees from the SBA.
−Removed: These fees are being amortized over the contractual term of the loans,
−Removed: years for loans originated prior to June 4, 2020 and
−Removed: five years for loans originated June 5, 2020 or later.
−Removed: Through September 30, 2021, all First Draw loans totaling $56.0 million had been
−Removed: On December 27, 2020 the Economic
−Removed: Aid to Hard-Hit Small Businesses, Nonprofits, and Venues (“Economic Aid Act”) was signed into law, extending the SBA’s
−Removed: authority to guarantee “Second Draw” PPP loans, under generally the same terms and conditions available under the First Draw
−Removed: program, through March 31, 2021, subsequently extended by the Paycheck Protection Program Extension Act of 2021 to May 31, 2021.
−Removed: to qualify for a Second Draw PPP loan, an applicant must have experienced a revenue reduction of at least 25% in 2020 relative to 2019.
−Removed: As of September 30, 2021, the Company originated 212 PPP loans totaling $35.3 million under the Economic Aid Act to its eligible customers,
−Removed: for which it received $1.5 million in origination fees from the SBA.
−Removed: These fees are being amortized over the contractual term of the loans,
−Removed: which is five years, or until the loan is repaid.
−Removed: The Economic Aid Act also expanded the eligible expenditures for which a business could
−Removed: use PPP proceeds for and provided for a simplified forgiveness application for PPP loans $150,000 or less.
−Removed: Through September 30, 2021,
−Removed: 101 loans totaling $10.2 million had been forgiven by the SBA, leaving 111 PPP loans totaling $25.1 million outstanding at September 30,
−Removed: The Board of Governors
−Removed: of the Federal Reserve System created the Paycheck Protection Program Lending Facility (“PPPLF”) to facilitate lending by
−Removed: eligible financial institutions to small businesses under the PPP.
−Removed: Under the PPPLF, the Federal Reserve Bank of New York provided advances
−Removed: with a fixed interest rate of 0.35% to Magyar Bank on a non-recourse basis, taking PPP loans as collateral.
−Removed: In addition, the Federal Deposit
−Removed: Insurance Corporation allows Magyar Bank to neutralize the effect of PPP loans financed under the PPPLF on Tier 1 leverage capital ratios.
−Removed: The Bank repaid all $36.9 million in PPPLF advances to the Federal Reserve Bank during the year ended September 30, 2021 that were used
−Removed: to fund First Draw PPP loans.
−Removed: The Bank did not utilize the PPPLF to fund its Second Draw PPP loans.
−Removed: The health of the banking industry
−Removed: is highly correlated with that of the economy.
−Removed: The temporary and/or partial closures of non-essential businesses in our local and national
−Removed: economies increases the likelihood of recession, which typically results in an increased level of credit losses.
−Removed: Accordingly, our provisions
−Removed: for loan losses have increased and will be closely monitored throughout the pandemic.
−Removed: In addition to utilizing quantitative loss factors,
−Removed: the Company considers qualitative factors, such as changes in underwriting policies, current economic conditions, delinquency statistics,
−Removed: the adequacy of the underlying collateral, and the financial strength of the borrower.
−Removed: The impact of the COVID-19 pandemic on the performance
−Removed: of our loan portfolio in future quarters is unknown, however all of these factors are likely to be affected by the COVID-19 pandemic.
Comparison of Financial Condition
2 unchanged sentences
assets increased $24.6 million, or 3.2%, to $798.5 million during the year ended September 30, 2022 compared with $774.0 million at September
−Removed: The increase was attributable to a $25.6 million, or 56.8%, increase in investment securities and a $13.5 million, or 21.8%,
−Removed: increase in cash and cash equivalents, offset by a $17.8 million, or 3.0%, decrease in loans receivable, net of allowance for loan loss.
−Removed: The increase in cash and investments resulted from a $21.5 million increase in deposits during the year ended September 30, 2021 as well
−Removed: as a $30.9 million net reduction in PPP loan balances to $25.1 million at September 30, 2021 from $56.0 million at September 30, 2020.
+Added: The change was attributable to a $34.5 million, or 5.9%, increase in loans receivable, net of allowance of loss, to $619.8 million
+Added: and a $30.3 million, or 42.9%, increase in investment securities to $100.9 million, partially offset by a $44.3 million decrease in cash
+Added: and cash equivalents.
+Added: Stockholders’ equity increased $861,000, or 0.9%, to $98.5 million at September 30, 2022 from $97.6 million
+Added: at September 30, 2021.
Loans Receivable.
−Removed: loan receivable decreased $16.7 million, or 2.7%, to $594.6 million at September 30, 2021 from $611.3 million at September 30, 2020.
−Removed: loans receivable at September 30, 2021 were comprised of $280.8 million (47.2%) in commercial real estate loans, $203.0 million (34.2%)
−Removed: in one- to four- family residential mortgage loans, $68.7 million (11.6%) in commercial business loans (including $25.1 million in PPP
−Removed: loans), $20.4 million (3.4%) in construction loans, and $21.7 million (3.6%) in home equity lines of credit and other loans.
−Removed: receivable at September 30, 2020 were comprised of $248.1 million (40.6%) in commercial real estate loans, $210.4 million (34.4%) in one-
−Removed: to four- family residential mortgage loans, $101.0 million (16.5%) in commercial business loans (including $56.0 million in PPP loans),
−Removed: $28.2 million (4.6%) in construction loans, and $23.5 million (3.9%) in home equity lines of credit and other loans.
+Added: loan receivable increased $34.3 million, or 5.8%, to $628.9 million at September 30, 2022 from $594.6 million at September 30, 2021.
+Added: occurred in commercial real estate loans, which increased $61.9 million, or 22.1%, to $342.8 million and in one-to four-family residential
+Added: mortgage loans (including home equity lines of credit), which increased $12.1 million, or 5.5%, to $233.1 million.
+Added: Offsetting these increases
+Added: were decreases in commercial business loans, which decreased $34.0 million, or 49.5%, to $34.7 million, in construction loans, which decreased
+Added: $5.1 million, or 25.2%, to $15.2 million and in other consumer loans, which decreased $621,000, or 16.6%, to $3.1 million.
+Added: the reduction of commercial business loans were the repayment of $25.1 million in PPP loans.
+Added: Total loans receivable at September
+Added: 30, 2022 were comprised of $342.8 million (54.5%) in commercial real estate loans, $214.4 million (34.1%) in one- to four- family residential
+Added: mortgage loans, $34.7 million (5.5%) in commercial business loans, $15.2 million (2.4%) in construction loans, and $21.8 million (3.5%)
+Added: in home equity lines of credit and other loans.
+Added: For comparison, total loans receivable at September 30, 2021 were comprised of $280.8
+Added: million (47.2%) in commercial real estate loans, $203.0 million (34.2%) in one- to four- family residential mortgage loans, $68.7 million
+Added: (11.6%) in commercial business loans (including $25.1 million in PPP loans), $20.4 million (3.4%) in construction loans, and $21.7 million
+Added: (3.6%) in home equity lines of credit and other loans.
Total non-performing loans decreased
$5.3 million, or 65.3%, to $2.8 million at September 30, 2022 from $8.2 million at September 30, 2021.
−Removed: At September 30, 2021 our OREO
−Removed: consisted of one commercial real estate property totaling $268,000 and one assemblage of approved real estate lots/land totaling $368,000.
−Removed: The ratio of non-performing loans to total loans was 1.4% at September 30, 2021 compared to 1.6% at September 30, 2020.
−Removed: Once a loan is deemed non-performing,
−Removed: the value of the collateral securing the loan must be assessed, which is typically done by obtaining an updated third-party appraisal.
−Removed: To the extent that the current appraised value of collateral is insufficient to cover a collateral-dependent loan, the Company reduces
−Removed: the balance of the loan via a charge to the allowance for loan loss.
−Removed: Non-performing loans secured by
−Removed: one-to four-family residential properties, including home equity lines of credit and other consumer loans, increased $247,000, or27.3%,
−Removed: to $1.2 million at September 30, 2021 from $905,000 at September 30, 2020.
−Removed: Magyar Bank had begun foreclosure proceedings on the properties
−Removed: securing these loans at September 30, 2021.
−Removed: During the year ended September 30, 2021, there were no charge-offs against the allowance
−Removed: for loan loss for residential real estate loans while $1,000 was recovered from prior year charge-offs.
−Removed: Non-performing commercial real
−Removed: estate loans decreased $1.1 million, or 51.4%, to $1.1 million at September 30, 2021 from $2.2 million at September 30, 2020.
−Removed: had begun foreclosure proceedings on the properties securing these loans at September 30, 2021.
−Removed: During the year ended September 30, 2021
−Removed: there was one charge-off totaling $51,000 against the allowance for loan loss and no recoveries of prior year charge-offs.
−Removed: Non-performing commercial business
−Removed: loans decreased $118,000, or 8.0%, to $1.3 million at September 30, 2021 from $1.5 million at September 30, 2020.
−Removed: Magyar Bank had begun
−Removed: foreclosure proceedings on the collateral securing the $1.3 million loan at September 30, 2021.During the year ended September 30, 2021,
−Removed: there were no charge-offs, but there were $96,000 in recoveries from a prior year charge-off.
+Added: The ratio of non-performing loans
+Added: to total loans was 0.5% at September 30, 2022 compared to 1.4% at September 30, 2021.
+Added: There were no non-performing loans
+Added: secured by one-to four-family residential properties, including home equity lines of credit and other consumer loans, at September 30,
+Added: 2022, compared with $1.2 million at September 30, 2021.
+Added: During the year ended September 30, 2022, there were no charge-offs against the
+Added: allowance for loan loss for residential real estate loans while $1,000 was recovered from prior year charge-offs.
+Added: There were no non-performing commercial
+Added: real estate loans at September 30, 2022, compared with $1.1 million at September 30, 2021.
+Added: During the year ended September 30, 2022 there
+Added: were no charge-offs against the allowance for loan loss and for commercial real estate loans while $53,000 was recovered from prior year
+Added: There were no non-performing commercial
+Added: business loans at September 30, 2022, compared with $1.3 million at September 30, 2021.
+Added: During the year ended September 30, 2022 there
+Added: were no charge-offs against the allowance for loan loss for commercial business loans and there were no recoveries from prior year charge-offs.
Non-performing construction loans
−Removed: decreased $561,000, or 10.9%, to $4.6 million at September 30, 2021 from $5.1 million at September 30, 2020.
−Removed: Magyar Bank had begun foreclosure
−Removed: proceedings on the properties securing these loans at September 30, 2021.
−Removed: During the year ended September 30, 2021, there were no charge-offs
−Removed: or recoveries on construction loans.
+Added: decreased $1.7 million, or 38.1%, to $2.8 million at September 30, 2022 from $4.6 million at September 30, 2021.
+Added: Magyar Bank had begun
+Added: foreclosure proceedings on the properties securing these loans at September 30, 2022.
+Added: During the year ended September 30, 2022, there
+Added: were no charge-offs or recoveries on construction loans.
The ratio of non-performing loans
and troubled debt restructurings to total loans receivable decreased to 0.53% at September 30, 2022 from 1.43% at September 30, 2021.
−Removed: The allowance for loan losses increased $1.7 million to $8.1 million, or 99.0% of non-performing loans, at September 30, 2021 compared
−Removed: with $6.4 million, or 65.8% of non-performing loans, at September 30, 2020.
+Added: The allowance for loan losses increased $358,000 to $8.4 million, or 297.5% of non-performing loans at September 30, 2022 compared with
+Added: $8.1 million, or 99.0% of non-performing loans, at September 30, 2021.
Provisions for loan loss during the year ended September 30, 2022
−Removed: 2021 were $1.6 million while net recoveries were $46,000, compared with a provision of $1.7 million and net charge-offs of $154,000 for
−Removed: the prior year period.
+Added: were $304,000 while net recoveries were $54,000, compared with a provision of $1.6 million and net recoveries of $46,000 for the prior
The allowance for loan losses was 1.34% and 1.36% of gross loans outstanding at September 30, 2022 and 2021, respectively.
11 unchanged sentences
The decrease was attributable
−Removed: to $6.9 million in principal repayments, $5.0 million in bonds called, and unrealized losses of $293,000, partially offset by purchases
−Removed: totaling $10.6 million during the year ended September 30, 2021.
+Added: to $1.9 million in principal repayments and unrealized losses of $1.7 million.
+Added: There were no purchases of securities available-for-sale
+Added: during the year ended September 30, 2022.
Securities held-to-maturity increased
1 unchanged sentence
The increase was the result
−Removed: of $38.9 million in security purchases, partially offset by $9.7 million in principal repayments and $2.0 million in bonds called during
−Removed: the year ended September 30, 2021.
+Added: of $41.1 million in security purchases, partially offset by $7.0 million in principal repayments and the amortization of $112,000 in net
+Added: premiums paid during the year ended September 30, 2022.
Bank-Owned Life Insurance.
−Removed: The cash surrender value of life insurance held for directors and officers of Magyar Bank increased $317,000, or 2.3%, to $14.3 million
+Added: The cash surrender value of life insurance held for directors and officers of Magyar Bank increased $3.4 million, or 23.6%, to $17.7 million
at September 30, 2022 from $14.3 million at September 30, 2021.
−Removed: The increase was entirely due to the increase in cash surrender value
−Removed: of the policies, as the Company did not purchase any new bank-owned life insurance policies during the year ended September 30, 2021.
+Added: The Company purchased new policies on officers of the Bank totaling $3.0
+Added: million and recorded an increase in the cash surrender value of the policies totaling $372,000 during the twelve months ended September
Other Real Estate Owned.
−Removed: OREO decreased $2.0 million, or 75.5%, to $636,000 at September 30, 2021 from $2.6 million at September 30, 2020.
−Removed: was due to the sale of four properties totaling $2.3 million, in addition to valuation allowances and other net reductions totaling $205,000.
−Removed: Offsetting these decreases were two additions totaling $547,000 during the year, both of which were sold.
−Removed: The Company recorded $337,000
−Removed: and $371,000 in valuation allowances against its OREO during the year ended September 30, 2021 and 2020, respectively, based on updated
−Removed: appraisals or executed contracts of sale.
−Removed: Further declines in real estate values may result in a charge to expense in the future.
−Removed: OREO at September 30, 2021 consisted
−Removed: of one commercial real estate property totaling $268,000 and an assemblage of approved real estate lots/land totaling $368,000.
−Removed: the properties are listed for sale.
−Removed: The Bank is determining the proper course of action for its OREO, which may include holding the properties
−Removed: until the real estate market improves, marketing the properties for individual sale, or selling properties to an investor and/or developer.
+Added: OREO decreased $355,000, or 55.8%, to $281,000 at September 30, 2022 from $636,000 at September 30, 2021 due to the sale of two
+Added: properties during the year.
+Added: The Company’s OREO was reduced to one commercial real estate property totaling $281,000 that was under
+Added: contract of sale at September 30, 2022.
which include noninterest-bearing demand deposits, interest-bearing demand deposits, money market deposits, savings deposits and time
7 unchanged sentences
The increase in deposits during the
−Removed: twelve month ended September 30, 2021 occurred in non-interest checking account balances, which increased $18.4 million, or 11.3%, to
−Removed: $182.0 million, in savings account balances, which increased $6.8 million, or 9.1%, to $81.7 million, and in interest-bearing checking
−Removed: account balances, which increased $5.9 million, or 9.0% to $71.3 million.
+Added: twelve month ended September 30, 2022 occurred in money market account balances, which increased $34.3 million, or 18.3%, to $222.2 million,
+Added: in interest-bearing checking account balances, which increased $27.3 million, or 38.3% to $98.6 million, in non-interest checking account
+Added: balances, which increased
+Added: $442,000, or 0.2%, to $182.4 million, and in savings
+Added: account balances, which increased $126,000, or 0.2%, to $81.9 million.
Offsetting these increases was a $34.3 million, or 29.3%, decrease
−Removed: in certificates of deposit (including individual retirement accounts), to $116.9 million, and a $125,000, or 0.1%, decrease in money market
−Removed: account balances to $187.9 million.
−Removed: Deposits accounted for 82.7% of assets and 109.3% of net loans receivable at September 30, 2021 compared
−Removed: with 82.0% of assets and 102.5% of net loans receivable at September 30, 2020, respectively.
−Removed: Commercial and consumer deposit
−Removed: inflows were higher during this period from PPP loan disbursements, government stimulus programs, lower spending and customers’
−Removed: preferences for liquidity during the ongoing COVID-19 pandemic.
−Removed: At September 30, 2021, the Company
−Removed: held $6.0 million in brokered certificates of deposit, compared with $9.4 million at September 30, 2020.
−Removed: The $3.4 million decrease resulted
−Removed: from the repayment of $7.4 million in matured deposits, offset by one new $4.0 million during the year ended September 30, 2021.
+Added: in certificates of deposit (including individual retirement accounts), to $82.6 million.
+Added: Included in certificates of deposit were $6.0
+Added: million in brokered certificates of deposit at September 30, 2022 and 2021.
The Company’s deposit strategy
−Removed: in 2021 focused on growing its non-interest checking account balances and reducing the overall cost of its interest-bearing accounts to
−Removed: offset declines in market interest rates.
+Added: in 2022 focused on growing its non-interest checking account balances and reducing the overall cost of its interest-bearing liabilities
+Added: to offset rising market interest rates.
Borrowed Funds.
decreased $7.7 million, or 33.1%, to $15.6 million at September 30, 2022 from $23.4 million at September 30, 2021.
−Removed: The decrease was primarily
−Removed: due to the repayment of all $36.9 million in Paycheck PPPLF advances to the Federal Reserve Bank during the year ended September 30, 2021
−Removed: that were used to fund Round 1 PPP loans.
−Removed: FHLBNY advances decreased $7.1 million to $23.4 million at September 30, 2021 from $30.5 million
−Removed: at September 30, 2020 as deposit inflows were used to repay maturing term advances.
+Added: The decrease was due
+Added: to the repayment of maturing long-term FHLBNY advances.
Stockholders’ Equity.
−Removed: Stockholders’ equity increased $40.8 million, or 71.8%, to $97.6 million at September 30, 2021 from $56.9 million at September
−Removed: The increase in stockholders’ equity was primarily attributable to $37.4 million raised from the Company’s stock
−Removed: offering/second step conversion, net of offering costs, as well as the Company’s results of operations and for the year ended September
−Removed: The Company’s book value
−Removed: per share increased $3.98 during the year to $13.76 at September 30, 2021, based on total equity of $97.6 million and 7,097,825 shares
−Removed: The Company’s book value per share was $9.78 at September 30, 2020, based on total equity of $56.9 million and 5,810,746
+Added: Stockholders’ equity increased $861,000, or 0.9%, to $98.5 million at September 30, 2022 from $97.6 million at September
+Added: The increase was attributable to the Company’s net income from operations totaling $7.9 million, partially offset by $4.5
+Added: million in share repurchases, $1.4 million in dividends paid, and $1.2 million in other comprehensive losses.
+Added: The Company’s book
+Added: value per share increased to $14.60 at September 30, 2022 from $13.76 at September 30, 2021, based on total equity of $98.5 million and
6,745,128 shares outstanding.
2 unchanged sentences
Company’s net income increased $1.8 million, or 29.4%, to $7.9 million during the year ended September 30, 2022 compared with $6.1
−Removed: million for the year ended September 30, 2020 due to higher net interest and dividend income and higher non-interest income, partially
−Removed: offset by higher non-interest expenses.
+Added: million for the year ended September 30, 2021 due to higher net interest and dividend income, lower
+Added: provisions for loan losses, and lower non-interest expenses, partially offset by lower non-interest income.
Net Interest and Dividend
6 unchanged sentences
September 30, 2021.
−Removed: Interest and dividend income increased $1.6 million, or 5.9%, to $28.5 million while interest expense decreased $2.6
−Removed: million, or 46.7%, to $2.9 million.
+Added: Interest and dividend income increased $975,000, or 3.4%, to $29.5 million at September 30, 2022 from $28.5 million
+Added: at September 30, 2021, while interest expense decreased $457,000, or 15.5%, to $2.5 million at September 30, 2022 from $2.9 million at
+Added: September 30, 2021.
+Added: The Company’s net interest margin increased eight basis points to 3.61% for the year ended September 30, 2022
+Added: from 3.53% for the year ended September 30, 2021.
Average Balance Sheet.
6 unchanged sentences
Interest income includes fees that we consider adjustments to yields.
−Removed: For the Year Ended September
+Added: the Year Ended September 30,
(Dollars In Thousands)
37 unchanged sentences
September 30,
−Removed: Increase (decrease)
−Removed: Increase (decrease)
+Added: Increase (decrease) due
(In thousands)
18 unchanged sentences
Interest and Dividend Income.
−Removed: Interest and dividend income increased $1.6 million, or 5.9%, to $28.5 million for the year ended September 30, 2021 from $26.9 million
−Removed: for the year ended September 30, 2020.
−Removed: The average balance of interest-earnings assets between the two periods increased $79.5 million,
−Removed: or 12.3%, to $724.6 million from $645.1 million, while the yield on such assets decreased 22 basis points to 3.94% for the year ended
−Removed: September 30, 2021 from 4.16% for the year ended September 30, 2020.
+Added: Interest and dividend income increased $975,000, or 3.4%, to $29.5 million for the year ended September 30, 2022 from $28.5 million for
+Added: the year ended September 30, 2021.
+Added: The average balance of interest-earnings assets between the two periods increased $23.0 million, or
+Added: 3.2%, to $747.7 million from $724.6 million, while the yield on such assets increased 1 basis point to 3.95% for the year ended September
+Added: 30, 2022 from 3.94% for the year ended September 30, 2021.
+Added: The increase in yield on the Company’s
+Added: assets was attributable to 1) the reinvestment of repaid Paycheck Protection Program (“PPP”) loans (earning 1.0%) into higher
+Added: yielding commercial real estate loans, 2) the receipt of $681,000 in prior period interest income during the year ended September 30,
+Added: 2022 from previously non-performing loans, and 3) higher market interest rates, which increased the yield on the Company’s interest-earning
+Added: deposits with banks.
+Added: Offsetting these increases was a $1.2 million decrease in PPP loan fees recognized, which totaled $836,000 during
+Added: the twelve months ended September 30, 2022 compared with $2.0 million for the twelve months ended September 30, 2021.
Interest income on loans increased
−Removed: $1.9 million, or 7.5%, to $27.5 million for the year ended September 30, 2021 from $25.6 million for the year ended September 30, 2020,
−Removed: while the average balance of loans increased $43.0 million, or 7.6%, to $605.2 million from $562.2 million.
−Removed: The average yield on such
−Removed: loans was 4.55% at September 30, 2021 and 2020.
−Removed: The recognition of PPP loans fees totaling $2.0 million during the year ended September
−Removed: 30, 2021, compared with $335,000 for the year ended September 30, 2020, accounted for the majority of the increase in interest income
−Removed: between periods.
+Added: $290,000, or 1.1%, to $27.8 million for the year ended September 30, 2022 from $27.5 million for the year ended September 30, 2021, while
+Added: the average balance of loans decreased $4.5 million, or 0.8%, to $600.6 million from $605.2 million.
+Added: The average yield on such loans increased
+Added: nine basis points to 4.64% at September 30, 2022 from 4.55% for the year ended September 30, 2021.
Interest earned on investment
−Removed: securities, including interest earned on deposits but excluding FHLBNY stock, decreased $291,000, or 24.8%, to $882,000 for the year ended
−Removed: September 30, 2021 from $1.2 million for the same period prior year.
−Removed: The decrease was attributable to a 70 basis point decrease in the
−Removed: average yield on investment securities and interest earned on deposits to 0.75% from 1.45%, partially offset by a $36.6 million, or 45.3%,
−Removed: increase in the average balance of
−Removed: investment securities and interest earning deposits
−Removed: to $117.5 million from $80.9 million during the year ended September 30, 2021.
+Added: securities, including interest earned on deposits but excluding FHLBNY stock, increased $702,000, or 79.6%, to $1.6 million for the year
+Added: ended September 30, 2022 from $882,000 for fiscal 2021.
+Added: The increase was attributable to a 35 basis point increase in the average yield
+Added: on investment securities and interest earned on deposits to 1.10% from 0.75%, and a $27.9 million, or 23.8%, increase in the average balance
+Added: of investment securities and interest earning deposits to $145.5 million from $117.5 million during the year ended September 30, 2022.
Interest Expense.
−Removed: expense decreased $2.6 million, or 46.7%, to $2.9 million for the year ended September 30, 2021 from $5.5 million for the year ended September
−Removed: The average balance of interest-bearing liabilities increased $23.7 million, or 4.9%, to $510.7 million from $487.0 million
−Removed: between the two periods while the cost of such liabilities decreased 55 basis points to 0.58% for the year ended September 30, 2021 from
−Removed: 1.13% for the same period prior year due to the lower market interest rate environment.
+Added: expense decreased $457,000, or 15.5%, to $2.5 million for the year ended September 30, 2022 from $2.9 million for the year ended September
+Added: The average balance of interest-bearing liabilities decreased $21.3 million, or 4.2%, between the two periods while the cost
+Added: of such liabilities decreased seven basis points to 0.51% for the year ended September 30, 2022 compared with the prior year period.
+Added: market interest rates were primarily responsible for the drop in the cost of the Company’s interest-bearing liabilities for the
+Added: year ended September 30, 2022.
The average balance of interest-bearing
1 unchanged sentence
while the average cost of such deposits decreased 5 basis points to 0.44% from 0.49%.
−Removed: Interest expense on deposits decreased $2.5 million,
+Added: Interest expense on deposits decreased $217,000,
or 9.5%, to $2.1 million for the year ended September 30, 2022 from $2.3 million for the year ended September 30, 2021.
1 unchanged sentence
$240,000, or 36.7%, to $414,000 for the year ended September 30, 2022 from $654,000 for the year ended September 30, 2021.
−Removed: cost of borrowings decreased 23 basis points to 1.39% for the year ended September 30, 2021 from 1.62% for the year ended September 30,
−Removed: 2020 while the average balance of borrowings increased $1.6 million to $47.2 million for the year ended September 30, 2021 from $45.6
+Added: cost of borrowings increased 86 basis points to 2.25% for the year ended September 30, 2022 from 1.39% for the year ended September 30,
+Added: 2021 while the average balance of those borrowings decreased $28.8 million to $18.4 million for the year ended September 30, 2022 from
$47.2 million the prior year.
9 unchanged sentences
The provision for loan losses
−Removed: decreased $37,000 to $1.6 million for the year ended September 30, 2021 compared to $1.7 million for the year ended September 30, 2020.
−Removed: There were net recoveries of $46,000 during the year ended September 30, 2021 compared with net charge-offs of $154,000 for the year ended
−Removed: September 30, 2020.
+Added: decreased $1.3 million, or 81.3%, to $304,000 for the year ended September 30, 2022 compared to $1.6 million for the year ended September
+Added: The lower provisions resulted from lower qualitative adjustment factors to the historical loss rates in fiscal 2022 compared
+Added: with the prior year as well as lower balances in higher risk segments of the loan portfolio.
+Added: There were net recoveries of $54,000 during
+Added: the year ended September 30, 2022 compared with net recoveries of $46,000 for the year ended September 30, 2021.
Other Income.
−Removed: income increased $1.7 million, or 98.7%, to $3.4 million during the year ended September 30, 2021 compared with $1.7 million the prior
−Removed: Higher fees for other customer services, gains from the sale of loans, interest rate swap fees, and service charges accounted for
−Removed: the increase.
−Removed: Fees for other customer services
−Removed: increased to $777,000 from fees earned from the Bank’s assistance with its local government’s Small Business Relief Grant
−Removed: The program was designed to assist small local businesses impacted by the COVID-19 pandemic.
−Removed: The Company received a fee of 3.0%
−Removed: of the grants it assisted with processing.
−Removed: The Bank sells the guaranteed
−Removed: portion of its SBA loans in the secondary market.
−Removed: During the year ended September 30, 2021, $6.4 million in loans were sold, generating
−Removed: $749,000 in gains compared with sales of $3.6 million and $317,000 in gains for the twelve months ended September 30, 2020.
−Removed: The Bank began offering a commercial
−Removed: loan swap product through a correspondent bank during its fiscal year 2021.
−Removed: During the twelve months ended September 30, 2021 the Company
−Removed: originated three commercial swap loans totaling $20.4 million, which generated $313,000 in interest rate swap fees.
−Removed: The Bank assesses service charges
−Removed: for a variety of loan and deposit services.
−Removed: These services were negatively impacted by the COVID-19 induced economic shut-down during
−Removed: our fiscal year 2020.
−Removed: The re-opening of the economy in turn increased the services and correspondent service charges the Bank receives.
−Removed: In addition, the Bank received more prepayment penalties from commercial loan payoffs.
−Removed: Accordingly, service charges increased $242,000,
−Removed: or 26.9%, to $1.1 million for the year ended September 30, 2021, compared with $901,000 for the year ended September 30, 2020.
+Added: income decreased $694,000, or 20.4%, to $2.7 million during the twelve months ended September 30, 2022 compared to $3.4 million for the
+Added: twelve months ended September 30, 2021.
+Added: Fees for other customer services decreased to $0 for fiscal 2022 from $777,000 for fiscal 2021,
+Added: during which the Company received a fee of three percent of the Small Business Relief Grants it assisted with processing.
+Added: Higher gains from the sale of
+Added: SBA loans helped offset lower interest rate swap fees between periods.
+Added: The Bank sells the guaranteed portion of its SBA loans in the secondary
+Added: During the year ended September 30, 2022, $9.5 million in loans were sold, generating $925,000 in gains compared with sales of
+Added: $6.4 million and $749,000 in gains for the twelve months ended September 30, 2021.
+Added: During the twelve months ended September 30, 2022,
+Added: the Company generated $76,000 in interest rate swap fees compared with $313,000 for the year ended September 30, 2021.
Other Expenses.
−Removed: expenses increased $289,000, or 1.6%, to $18.6 million for the year ended September 30, 2021 compared to $18.4 million for the year ended
−Removed: September 30, 2020.
−Removed: Higher compensation and benefit expenses, higher professional fees and higher other expenses were partially offset
−Removed: by lower OREO expenses, lower data processing expenses, and lower FDIC insurance assessments.
−Removed: Compensation and benefit expenses
−Removed: increased $336,000, or 3.3%, to $10.6 million for the year ended September 30, 2021 from $10.3 million for the year ended September 30,
−Removed: Higher incentive accruals and employee benefit expenses accounted for the increase, partially offset by lower compensation expense
−Removed: due to lower staffing levels.
−Removed: Professional fees include legal
−Removed: and consulting fees related to the collection and foreclosure of non-performing assets.
−Removed: These fees increased $161,000, or 10.3%, to $1.7
−Removed: million for the year ended September 30, 2021, compared with $1.6 million for the year ended September 30, 2020.
−Removed: In addition, other expenses
−Removed: increased $165,000, or 11.4%, to $1.6 million for the year ended September 30, 2021, compared with $1.4 million for the year ended September
−Removed: The increases were primarily attributable to temporary prior year reductions related to the COVID-19 pandemic in areas such
−Removed: as marketing and business development, contributions, and operating costs.
−Removed: Offsetting the higher expenses
−Removed: were lower OREO expenses, data processing expenses, and FDIC insurance assessments.
−Removed: OREO expenses decreased $274,000, or 54.9%, to $225,000
−Removed: from lower valuation allowances, higher gains on sales, and fewer properties compared with the prior year.
−Removed: Data processing expenses decreased
−Removed: $61,000, or 10.4%, to $528,000 from the extension and reduction in cost of the Bank’s core services provider contract.
−Removed: FDIC insurance
−Removed: assessments decreased $57,000, or 11.9%, to $422,000 from higher capital levels resulting from the Company’s stock offering completed
−Removed: in July of 2021 as well as higher income from operations and lower levels of non-performing assets.
+Added: expenses decreased $381,000, or 2.0%, to $18.3 million compared to $18.6 million for the year ended September 30, 2021.
+Added: The decrease was
+Added: primarily attributable to professional fees, which decreased $657,000, or 38.2%, due to lower legal and consulting fees related to the
+Added: collection and foreclosure of non-performing loans.
+Added: Loan servicing expenses and FDIC
+Added: deposit insurance premiums decreased $212,000 and $207,000, respectively, from lower levels of non-performing loans and the Company’s
+Added: higher capital levels.
+Added: Partially offsetting these decreases were higher compensation and marketing and business development expenses.
+Added: Compensation and benefit expense increased $411,000, or 3.9%, due to annual merit increases, fewer open positions within the Bank, and
+Added: higher incentive plan accruals.
+Added: Marketing and business development expenses increased $221,000, or 97.8%, as the Bank is celebrating its
+Added: 100 year anniversary with increased events and advertising, while business development opportunities increased as the COVID pandemic restrictions
Income Tax Expense.
The Company recorded tax expense of $3.3 million on income of $11.2 million for the year ended September 30, 2022 compared with tax expense
−Removed: of $920,000 on income of $3.1 million for the year ended September 30, 2020.
+Added: of $2.6 million on income of $8.7 million for the year ended September 30, 2021.
The higher income tax expense resulted from a $2.5 million
21 unchanged sentences
mortgage loans, and by originating and retaining variable-rate home equity and short-term and medium-term fixed-rate commercial business
−Removed: We began offering a commercial loan swap product in our fiscal year 2021 that allows the Bank to receive floating-rate interest
−Removed: loan payments while its borrowers pay a fixed rate of interest on their loans.
−Removed: We have also increased money market account deposits as
−Removed: a percentage of our total deposits.
+Added: We also offer a commercial loan swap product that allows the Bank to receive floating-rate interest loan payments while its borrowers
+Added: pay a fixed rate of interest on their loans.
+Added: We have also increased money market account deposits as a percentage of our total deposits.
Money market accounts offer a variable rate based on market indications.
−Removed: By following these strategies,
−Removed: we believe that we are well-positioned to react to changes in market interest rates.
+Added: By following these strategies, we believe that we are well-positioned
+Added: to react to changes in market interest rates.
Net Interest Income Analysis.
27 unchanged sentences
Our Asset/Liability Management Committee is responsible for establishing and monitoring our liquidity
−Removed: targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs of our customers as well as
−Removed: unanticipated contingencies.
−Removed: We seek to maintain a liquidity ratio of 5.0% of assets or greater.
−Removed: The liquidity ratio is calculated by
−Removed: determining the sum of the difference between liquid assets (cash and unpledged investment securities) and short-term liabilities (estimated
−Removed: 30-day deposit outflows), plus our borrowing capacity from the FHLBNY and dividing the sum by total assets.
−Removed: At September 30, 2021, our
−Removed: liquidity ratio was 20.8% of assets.
+Added: targets and strategies in
+Added: order to ensure that sufficient liquidity
+Added: exists for meeting the borrowing needs of our customers as well as unanticipated contingencies.
+Added: We seek to maintain a liquidity ratio
+Added: of 5.0% of assets or greater.
+Added: The liquidity ratio is calculated by determining the sum of the difference between liquid assets (cash and
+Added: unpledged investment securities) and short-term liabilities (estimated 30-day deposit outflows), plus our borrowing capacity from the
+Added: FHLBNY and dividing the sum by total assets.
+Added: At September 30, 2022, our liquidity ratio was 16.6% of assets.
We regularly adjust our
9 unchanged sentences
Securities classified as available-for-sale, which provide additional sources of liquidity from sales, totaled $9.2 million
−Removed: at September 30, 2020 compared with $14.6 at September 30, 2020.
+Added: at September 30, 2022 compared with $12.9 million at September 30, 2021.
At September 30, 2022, we also had the ability to borrow $138.9 million
−Removed: from the FHLBNY compare with $141.8 million at September 30 2021.
+Added: from the FHLBNY compared with $151.2 million at September 30 2021.
On that date, we had an aggregate of $15.6 million in advances outstanding
19 unchanged sentences
are the origination of loans and the purchase of investment securities.
−Removed: We originated $159.0 million in loans (including $35.3 million
−Removed: in PPP loans) and we purchased $49.5 million of investment securities for the year ended September 30, 2021.
−Removed: Comparatively, we originated
−Removed: $145.9 million in loans (including $56.0 million in PPP loans) and purchased $19.8 million of investment securities for the year ended
−Removed: September 30, 2020.
+Added: We originated $159.2 million in loans and we purchased $41.1 million
+Added: of investment securities for the year ended September 30, 2022.
+Added: Comparatively, we originated $159.0 million in loans (including $35.3
+Added: million in PPP loans) and purchased $49.5 million of investment securities for the year ended September 30, 2021.
Financing activities consist
3 unchanged sentences
million for the year ended September 30, 2021.
−Removed: Deposit flows are affected by the overall level of interest rates, the interest
−Removed: rates and products offered by us and our local competitors and other factors.
+Added: Deposit flows are affected by the overall level of interest rates, the interest rates and
+Added: products offered by us and our local competitors and other factors.
Liquidity management is
11 unchanged sentences
to various regulatory capital requirements, (see “Supervision and Regulation-Federal Banking Regulation-Capital Requirements”).
−Removed: As of September 30, 2021, Magyar Bank’s Tier 1 capital as a percentage of the Bank's average assets was 10.18% and the total qualifying
−Removed: capital as a percentage of risk-weighted assets was 16.99%.
+Added: As of September 30, 2022, Magyar Bank’s Tier 1 capital as a percentage of the Bank’s average assets was 11.13% and the total
+Added: qualifying capital as a percentage of risk-weighted assets was 16.47%.
Bank-owned life insurance is a
35 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.