3 unchanged sentences
These statements include, but are not limited to, statements related to our expectations regarding the performance of our business, our financial results, our liquidity and capital resources, and other non-historical statements, and may be prefaced with words such as “outlook,” “guidance,” “believes,” “expects,” “potential,” “preliminary,” “continues,” “may,” “will,” “should,” “seeks,” “approximately,” “predicts,” “projects,” “positioned,” “prospects,” “intends,” “plans,” “estimates,” “pending investments,” “anticipates,” or the negative version of these words or other comparable words.
−Removed: Such statements are subject to certain risks and uncertainties, including, among others, the factors discussed under the caption “Item 1A.
−Removed: Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021, and also under “Item 1A.
−Removed: Risk Factors” in this Quarterly Report on Form 10-Q.
+Added: Such statements are subject to certain risks and uncertainties, including, among others, the factors discussed under the caption “Risk Factors” in our Annual Reports on Form 10-K, and from time to time, as applicable, our Quarterly Reports on Form 10-Q .
These factors (among others) could affect our financial condition, business activities, results of operations, cash flows, or overall financial performance and cause actual results and business activities to differ materially from historical periods and those presently anticipated and projected.
7 unchanged sentences
In addition, we offer our Affiliates growth capital, global distribution, and other strategic value-added capabilities, which enhance the long-term growth of these independent businesses, and enable them to align equity incentives across generations of principals to build enduring franchises.
−Removed: As of March 31, 2022, our aggregate assets under management were approximately $777 billion across a broad range of return-oriented strategies.
−Removed: On January 14, 2022, we completed an additional investment in Systematica Investments (“Systematica”), an innovative technology-driven systematic manager.
+Added: As of June 30, 2022, our aggregate assets under management were approximately $691 billion across a broad range of return-oriented strategies.
+Added: In the first quarter of 2022, we completed an additional investment in Systematica Investments (“Systematica”), an innovative technology-driven systematic manager.
Following the close of the transaction, our investment continues to be accounted for under the equity method of accounting and Systematica partners continue to hold a majority of the equity of the business and direct its day-to-day operations.
11 unchanged sentences
The following table presents our key aggregate operating performance measures:
−Removed: As of and for the Three Months Ended March 31,
−Removed: (in billions, except as noted) 2021 2022 % Change
+Added: As of and for the Three Months Ended June 30, As of and for the Six Months Ended June 30,
+Added: (in billions, except as noted) 2021 2022 % Change 2021 2022 % Change
Assets under management $ 755.7 $ 690.9 (9) % $ 755.7 $ 690.9 (9) %
14 unchanged sentences
We believe we are well-positioned to benefit from these trends.
−Removed: In some cases, if product returns exceed certain performance threshold, we will participate in performance-based fees;
+Added: In some cases, if product returns exceed certain performance thresholds, we will participate in performance-based fees;
however, we do not anticipate these fees will be a significant component of our Consolidated revenue as these fees are predominantly earned by our Affiliates accounted for under the equity method.
We also anticipate that independent investment firms will continue to seek access to an evolving range of partnership solutions, and that we have a significant opportunity to invest in outstanding firms across the global asset management industry.
−Removed: The following charts present information regarding the composition of our assets under management by strategy and client type as of March 31, 2022:
+Added: The following charts present information regarding the composition of our assets under management by strategy and client type as of June 30, 2022:
Assets Under Management
___________________________
−Removed: (1) Alternatives include illiquid alternative strategies, which accounted for 16% of our assets under management as of March 31, 2022.
−Removed: (2) Global equities include emerging markets strategies, which accounted for 5% of our assets under management as of March 31, 2022.
−Removed: The following tables present changes in our assets under management by strategy and client type for the three months ended March 31, 2022:
+Added: (1) Alternatives include illiquid alternative strategies, which accounted for 18% of our assets under management as of June 30, 2022.
+Added: (2) Global equities include emerging markets strategies, which accounted for 5% of our assets under management as of June 30, 2022.
+Added: The following tables present changes in our assets under management by strategy and client type for the three and six months ended June 30, 2022:
By Strategy - Quarter to Date
1 unchanged sentence
Equities Multi-Asset & Fixed Income Total
−Removed: December 31, 2021 $ 238.2 $ 277.5 $ 170.7 $ 127.4 $ 813.8
+Added: March 31, 2022 $ 246.1 $ 250.2 $ 159.0 $ 121.4 $ 776.7
Client cash inflows and commitments 11.6 4.8 5.8 6.3 28.5
6 unchanged sentences
(0.0) 0.0 (0.0) 0.0 (0.0)
−Removed: March 31, 2022 $ 246.1 $ 250.2 $ 159.0 $ 121.4 $ 776.7
+Added: June 30, 2022 $ 243.8 $ 201.1 $ 134.3 $ 111.7 $ 690.9
By Client Type - Quarter to Date
(in billions) Institutional Retail High Net Worth Total
+Added: March 31, 2022 $ 404.9 $ 230.6 $ 141.2 $ 776.7
+Added: Client cash inflows and commitments 11.9 9.9 6.7 28.5
+Added: Client cash outflows (16.7) (15.9) (7.3) (39.9)
+Added: Net client cash flows (4.8) (6.0) (0.6) (11.4)
+Added: Market changes (24.4) (25.4) (11.8) (61.6)
+Added: Foreign exchange (1)
+Added: (4.7) (4.4) (0.5) (9.6)
+Added: Realizations and distributions (net) (3.0) (0.2) (0.0) (3.2)
+Added: (0.0) — 0.0 (0.0)
+Added: June 30, 2022 $ 368.0 $ 194.6 $ 128.3 $ 690.9
+Added: By Strategy - Year to Date
+Added: Alternatives Global Equities U.S.
+Added: Equities Multi-Asset & Fixed Income Total
December 31, 2021 $ 238.2 $ 277.5 $ 170.7 $ 127.4 $ 813.8
7 unchanged sentences
0.0 (0.1) 0.0 (0.3) (0.4)
−Removed: March 31, 2022 $ 404.9 $ 230.6 $ 141.2 $ 776.7
+Added: June 30, 2022 $ 243.8 $ 201.1 $ 134.3 $ 111.7 $ 690.9
+Added: By Client Type - Year to Date
+Added: Institutional Retail High Net Worth Total
+Added: December 31, 2021 $ 413.8 $ 252.5 $ 147.5 $ 813.8
+Added: Client cash inflows and commitments 24.1 22.7 12.7 59.5
+Added: Client cash outflows (28.8) (31.5) (12.8) (73.1)
+Added: Net client cash flows (4.7) (8.8) (0.1) (13.6)
+Added: Market changes (32.8) (40.7) (19.3) (92.8)
+Added: Foreign exchange (1)
(5.6) (5.6) (0.4) (11.6)
+Added: Realizations and distributions (net) (3.9) (0.2) (0.4) (4.5)
+Added: 1.2 (2.6) 1.0 (0.4)
+Added: June 30, 2022 $ 368.0 $ 194.6 $ 128.3 $ 690.9
+Added: ___________________________
(1) Foreign exchange reflects the impact of translating into U.S.
17 unchanged sentences
(1) Past performance is not indicative of future results.
−Removed: Performance and AUM information is as of March 31, 2022 and is based on data available at the time of calculation.
+Added: Performance and AUM information is as of June 30, 2022 and is based on data available at the time of calculation.
Product returns are sourced from Affiliates while benchmark returns are generally sourced via third-party subscriptions.
10 unchanged sentences
Benchmarks utilized include a combination of public market equivalents, peer medians, and absolute returns where benchmarks are not available.
−Removed: For purposes of investment performance comparisons, the latest vintage comparison includes the most recent vehicles and strategies (traditional long-duration investment funds, customized vehicles, and other evergreen vehicles and product structures) where meaningful performance is available and calculable.
+Added: For purposes of investment performance comparisons, the latest vintage comparison includes the most recent vehicles and strategies (traditional long-duration investment funds, customized vehicles, and other evergreen vehicles and product structures) where meaningful
+Added: performance is available and calculable.
In order to illustrate the performance of our illiquid product category over a longer period of history, the last three vintages comparison incorporates the latest vintage vehicles and the prior two vintages for traditional long-duration investment funds, as well as additional vehicles and strategies launched during the equivalent time period as the last three vintages of traditional long duration investment funds.
5 unchanged sentences
Performance-based fees are generally billed less frequently than asset-based fees, and although performance-based fees inherently depend on investment performance and will vary from period to period, we anticipate performance-based fees will be a recurring component of our aggregate fees.
−Removed: As of March 31, 2022, approximately 26% of our total assets under management could potentially earn performance-based fees.
−Removed: These percentages were approximately 12% and 48% of our assets under management for our consolidated Affiliates and Affiliates account for under the equity method, respectively.
+Added: As of June 30, 2022, approximately 29% of our totals assets under management could potentially earn performance-based fees.
+Added: These percentages were approximately 13% and 51% of our assets under management for our consolidated Affiliates and Affiliates accounted for under the equity method, respectively.
Aggregate fees are generally determined by the level of our average assets under management and the composition of these assets across our strategies that realize different asset-based fee ratios and performance-based fees.
Our asset-based fee ratio is calculated as asset-based fees divided by average assets under management.
−Removed: Aggregate fees were $1,330.5 million for the three months ended March 31, 2022, a decrease of $83.9 million or 6% as compared to the three months ended March 31, 2021.
−Removed: The decrease in our aggregate fees was primarily due to a $179.2 million or 13% decrease from performance-based fees, primarily in liquid alternative strategies.
−Removed: The decrease was partially offset by a $95.3 million or 7% increase in asset-based fees.
−Removed: The increase in asset-based fees was due to an increase in our average assets under management, primarily in our U.S.
−Removed: equity strategies, driven by investments in new Affiliates, and partially offset by net client cash outflows.
+Added: Aggregate fees were $1,179.6 million for the three months ended June 30, 2022, a decrease of $6.0 million or 1% as compared to the three months ended June 30, 2021.
+Added: The decrease in our aggregate fees was due to a $3.2 million or 1% decrease in performance-based fees and a $2.8 million decrease in asset-based fees.
+Added: Aggregate fees were $2,510.0 million for the six months ended June 30, 2022, a decrease of $90.0 million or 3% as compared to the six months ended June 30, 2021.
+Added: The decrease in our aggregate fees was primarily due to a $182.4 million or 7% decrease in performance-based fees, primarily in our liquid alternative strategies, partially offset by a $92.4 million or 4% increase in asset-based fees.
+Added: The increase in asset based fees was due to an increase in average assets under management, primarily in our U.S.
+Added: equity strategies, driven by investments in new Affiliates.
Financial and Supplemental Financial Performance Measures
The following table presents our key financial and supplemental financial performance measures:
−Removed: For the Three Months Ended March 31,
−Removed: (in millions) 2021 2022 % Change
+Added: For the Three Months Ended June 30, For the Six Months Ended June 30,
+Added: (in millions) 2021 2022 % Change 2021 2022 % Change
Net income (controlling interest) $ 109.0 $ 109.4 0 % $ 258.9 $ 255.4 (1) %
6 unchanged sentences
Adjusted EBITDA (controlling interest) is an important supplemental financial performance measure for management as it provides a comprehensive view of our share of the financial performance of our business.
−Removed: For the three months ended March 31, 2022, our Adjusted EBITDA (controlling interest) increased $8.5 million or 3%, primarily from new investments and Affiliate investment performance.
−Removed: These increases were partially offset by a net decline from performance fees and mark to market adjustments on strategic investments.
−Removed: For the three months ended March 31, 2022, our Net income (controlling interest) decreased $3.9 million or 3%.
−Removed: The decrease in Net income (controlling interest) was primarily due to an $8.4 million decrease in Investment and other income attributable to the controlling interest and a $3.1 million decrease in Equity method income (net).
−Removed: These decreases were partially offset by a decrease in Other expenses (net) attributable to the controlling interest, primarily related to changes in the values of contingent payment and Affiliate equity purchase obligations of $7.9 million.
+Added: For the three months ended June 30, 2022, our Adjusted EBITDA (controlling interest) decreased $13.9 million or 6%, primarily due to the recognition of performance fees at Affiliates in which we hold less of an economic interest.
+Added: For the six months ended June 30, 2022, our Adjusted EBITDA (controlling interest) decreased $5.4 million or 1%, primarily due to a $90.0 million or 3% decrease in aggregate fees.
+Added: Adjusted EBITDA (controlling interest) decreased less than aggregate fees on a percentage basis primarily due to net gains on strategic investments.
+Added: For the three months ended June 30, 2022, our Net income (controlling interest) increased $0.4 million.
+Added: This increase was primarily due to a $26.3 million decrease in Income tax expense attributable to the controlling interest, partially offset by a $22.4 million decrease in Investment and other income attributable to the controlling interest.
+Added: For the six months ended June 30, 2022, our Net income (controlling interest) decreased $3.5 million or 1%.
+Added: This decrease was primarily due to a $30.8 million decrease in Investment and other income attributable to the controlling interest, partially offset by a $24.2 million decrease in Income tax expense attributable to the controlling interest.
We believe Economic net income (controlling interest) is an important supplemental financial performance measure because it represents our performance before non-cash expenses relating to the acquisition of interests in Affiliates and improves comparability of performance between periods.
−Removed: For the three months ended March 31, 2022, our Economic net income (controlling interest) increased $5.2 million or 3%, primarily due to an $8.5 million increase in Adjusted EBITDA (controlling interest), partially offset by a $2.1 million increase in Income tax expense attributable to the controlling interest.
+Added: For the three months ended June 30, 2022, our Economic net income (controlling interest) decreased $10.7 million or 6%, primarily due to a $13.9 million decrease in Adjusted EBITDA (controlling interest).
+Added: For the six months ended June 30, 2022, our Economic net income (controlling interest) decreased $5.5 million or 2%, primarily due to a $5.4 million decrease in Adjusted EBITDA (controlling interest).
Results of Operations
3 unchanged sentences
The following table presents our consolidated Affiliate average assets under management and Consolidated revenue:
−Removed: For the Three Months Ended March 31,
−Removed: (in millions, except as noted) 2021 2022 % Change
+Added: For the Three Months Ended June 30, For the Six Months Ended June 30,
+Added: (in millions, except as noted) 2021 2022 % Change 2021 2022 % Change
Consolidated Affiliate average assets under management (in billions) $ 435.4 $ 430.2 (1) % $ 428.7 $ 452.2 5 %
Consolidated revenue $ 586.3 $ 604.1 3 % $ 1,145.4 $ 1,211.4 6 %
−Removed: Our Consolidated revenue increased $48.2 million or 9% for the three months ended March 31, 2022, due to a $48.4 million or 9% increase in asset-based fees.
+Added: Our Consolidated revenue increased $17.8 million or 3% for the three months ended June 30, 2022, primarily due to a $42.3 million or 7% increase in performance-based fees, primarily in our illiquid alternative strategies, partially offset by a $24.5 million or 4% decrease in asset-based fees.
+Added: The decrease in asset-based fees was primarily due to changes in the composition of our assets under management.
+Added: Our Consolidated revenue increased $66.0 million or 6% for the six months ended June 30, 2022, due to a $42.0 million or 4% increase in performance-based fees, primarily in our illiquid alternative strategies, and a $24.0 million or 2% increase in asset-based fees.
The increase in asset-based fees was due to an increase in consolidated Affiliate average assets under management, primarily in our U.S.
−Removed: equity strategies, driven by investments in new Affiliates, and partially offset by net client cash outflows.
+Added: equity strategies, driven by investments in new Affiliates.
Consolidated Expenses
1 unchanged sentence
For these Affiliates, the amount of expenses attributable to the non-controlling interests, primarily compensation, is generally determined by the percentage of revenue allocated to expenses as part of the structured partnership interests in place at the respective Affiliate.
−Removed: Accordingly, increases in revenue generally will increase a
−Removed: consolidated Affiliate’s expenses attributable to the non-controlling interests and decreases in revenue generally will decrease a consolidated Affiliate’s expenses attributable to the non-controlling interests.
+Added: Accordingly, increases in revenue generally will increase a consolidated Affiliate’s expenses attributable to the non-controlling interests and decreases in revenue generally will decrease a consolidated Affiliate’s expenses attributable to the non-controlling interests.
The following table presents our Consolidated expenses:
−Removed: For the Three Months Ended March 31,
+Added: For the Three Months Ended June 30, For the Six Months Ended June 30,
+Added: % Change % Change
(in millions) 2021 2022 2021 2022
4 unchanged sentences
Depreciation and other amortization 4.1 4.7 15 % 8.4 8.1 (4) %
−Removed: Other expenses (net) 13.5 5.6 (59) %
+Added: Other expenses (net) 12.6 (5.2) N.M.
+Added: 26.1 0.4 (98) %
Total consolidated expenses $ 389.9 $ 400.6 3 % $ 768.4 $ 795.7 4 %
−Removed: Compensation and related expenses increased $8.1 million or 3% for the three months ended March 31, 2022, primarily due to a $12.3 million increase in compensation correlated to the increase in Consolidated revenue and a $5.0 million increase in share-based compensation expense.
+Added: __________________________
+Added: (1) Percentage change is not meaningful.
+Added: Compensation and related expenses increased $19.3 million or 8% for the three months ended June 30, 2022, primarily due to a $16.6 million increase in compensation correlated to the increase in Consolidated revenue, a $1.5 million increase in share-based compensation expense, and a $1.2 million increase in Affiliate equity compensation expense.
+Added: Compensation and related expenses increased $27.4 million or 6% for the six months ended June 30, 2022, primarily due to a $28.7 million increase in compensation correlated to the increase in Consolidated revenue and a $6.5 million increase in share-based compensation expense.
These increases were partially offset by a $7.8 million decrease in Affiliate equity compensation expense.
−Removed: Selling, general and administrative expenses increased $10.6 million or 13% for the three months ended March 31, 2022, primarily due to a $12.1 million increase in distribution and investment-related expenses principally as a result of an increase in average assets under management on which these expenses are incurred, a $1.9 million increase in non-income based and other taxes, and a $1.6 million increase in travel-related expenses.
+Added: Selling, general and administrative expenses increased $4.5 million or 5% for the three months ended June 30, 2022, primarily due to a $4.6 million increase in distribution and investment-related expenses principally as a result of investments in new Affiliates in 2021, a $3.4 million increase in travel-related expenses, and a $1.7 million increase in non-income based and other taxes.
These increases were partially offset by a $3.7 million decrease in sub-advisory expenses related to the changes to our distribution platform and a $2.7 million decrease in professional fees.
−Removed: Intangible amortization and impairments increased $5.1 million or 68% for the three months ended March 31, 2022, primarily due to a $5.1 million increase in amortization expense due to investments in new Affiliates.
−Removed: Interest expense increased $1.6 million or 6% for the three months ended March 31, 2022, primarily due to a $2.1 million increase from our debt securities issued in 2021.
−Removed: Other expenses (net) decreased $7.9 million or 59% for the three months ended March 31, 2022, primarily due to a $10.1 million decrease in expenses related to the changes in the values of contingent payment and Affiliate equity purchase obligations.
−Removed: There were no significant changes in Depreciation and other amortization for the three months ended March 31, 2022.
+Added: Selling, general and administrative expenses increased $15.2 million or 9% for the six months ended June 30, 2022, primarily due to a $16.7 million increase in distribution and investment-related expenses principally as a result of investments in new Affiliates in 2021, a $4.9 million increase in travel-related expenses, and a $2.9 million increase in non-income based and other taxes.
+Added: These increases were partially offset by a $10.1 million decrease in sub-advisory expenses related to the changes to our distribution platform and a $4.3 million decrease in professional fees.
+Added: Intangible amortization and impairments increased $3.6 million or 40% for the three months ended June 30, 2022, primarily due to a $5.4 million increase in amortization expense due to investments in new Affiliates.
+Added: This increase was partially offset by a $1.3 million decrease in amortization expense related to a decrease in actual and expected client attrition for certain definite-lived acquired client relationships.
+Added: Intangible amortization and impairments increased $8.6 million or 52% for the six months ended June 30, 2022, primarily due to a $10.5 million increase in amortization expense due to investments in new Affiliates.
+Added: This increase was partially offset by a $1.4 million decrease in amortization expense related to a decrease in actual and expected client attrition for certain definite-lived acquired client relationships.
+Added: Interest expense increased $0.5 million or 2% for the three months ended June 30, 2022, primarily due to a $2.1 million increase from our debt securities issued in 2021.
+Added: This increase was partially offset by a $1.7 million decrease from our junior convertible debt securities due to lower principal balance and lower accretion expense after the adoption of ASU 2020-06 in the first quarter of 2022.
+Added: Interest expense increased $2.1 million or 4% for the six months ended June 30, 2022, primarily due to a $4.2 million increase from our debt securities issued in 2021.
+Added: This increase was partially offset by a $1.7 million decrease from our junior convertible debt securities due to lower principal balance and lower accretion expense after the adoption of ASU 2020-06 in the first quarter of 2022.
+Added: There were no significant changes in Depreciation and other amortization for the three and six months ended June 30, 2022.
+Added: Other expenses (net) decreased $17.8 million for the three months ended June 30, 2022, primarily due to an $18.1 million decrease in expenses related to the changes in the values of contingent payment and Affiliate equity purchase obligations, partially offset by a $2.8 million gain resulting from the early termination of a lease in 2021, that did not reoccur.
+Added: Other expenses (net) decreased $25.7 million or 98% for the six months ended June 30, 2022, primarily due to a $27.9 million decrease in expenses related to the changes in the values of contingent payment and Affiliate equity purchase obligations, partially offset by a $2.8 million gain resulting from the early termination of a lease in 2021, that did not reoccur.
Equity Method Income (Net)
1 unchanged sentence
Our share of earnings or losses from Affiliates accounted for under the equity method, net of amortization and impairments, is included in Equity method income (net).
−Removed: The following table presents equity method Affiliate average assets under management and equity method revenue, as well as equity method earnings and equity method intangible amortization and impairments, which in aggregate form Equity method income (net):
−Removed: For the Three Months Ended March 31,
−Removed: (in millions, except as noted) 2021 2022 % Change
+Added: The following table presents equity method Affiliate average assets under management and equity method revenue, as well as equity method earnings, equity method intangible amortization, and equity method intangible impairments, which in aggregate form Equity method income (net):
+Added: For the Three Months Ended June 30, For the Six Months Ended June 30,
+Added: (in millions, except as noted) 2021 2022 % Change 2021 2022 % Change
Operating Performance Measures
6 unchanged sentences
Equity method income (net) $ 37.6 $ 30.5 (19) % $ 89.2 $ 79.1 (11) %
−Removed: Our equity method revenue decreased $132.1 million or 15% for the three months ended March 31, 2022, primarily due to a $179.0 million or 21% decrease in performance-based fees, primarily in liquid alternative strategies.
−Removed: The decrease was partially offset by a $46.9 million or 6% increase in asset-based fees, primarily due to a change in the composition of our assets under management and investments in new Affiliates.
−Removed: For the three months ended March 31, 2022, equity method earnings decreased $15.0 million or 17%, primarily due to a $132.1 million or 15% decrease in equity method revenue.
−Removed: Equity method earnings decreased more than equity method revenue on a percentage basis, primarily due to the decrease in performance-based fees at Affiliates in which we hold more of an economic interest.
−Removed: Equity method intangible amortization decreased $11.9 million or 34% for the three months ended March 31, 2022, primarily due to a $16.5 million decrease in amortization expense related to certain definite-lived assets being fully amortized, partially offset by a $4.0 million increase in amortization expense due to investments in new Affiliates.
−Removed: Investment and Other Income
+Added: Our equity method revenue decreased $23.8 million or 4% for the three months ended June 30, 2022, primarily due to a $45.5 million or 8% decrease in performance-based fees, primarily in our liquid alternative strategies, partially offset by a $21.7 million or 4% increase in asset-based fees.
+Added: The increase in asset-based fees was due to changes in the composition of our assets under management, partially offset by a decrease in equity method Affiliate average assets under management, primarily in our global equity strategies, driven by equity markets.
+Added: For the three months ended June 30, 2022, equity method earnings decreased $1.8 million or 3%, primarily due to a $23.8 million or 4% decrease in equity method revenue.
+Added: Equity method intangible amortization increased $5.3 million or 18% for the three months ended June 30, 2022, primarily due to a $10.7 million increase in amortization expense due to an increase in actual and expected client attrition for certain definite-lived acquired client relationships and a $2.3 million increase in amortization expense due to investments in existing Affiliates.
+Added: These increases were partially offset by an $8.9 million decrease in amortization expense related to certain definite-lived assets being fully amortized.
+Added: Our equity method revenue decreased $156.0 million or 11% for the six months ended June 30, 2022, primarily due to a $224.4 million or 16% decrease in performance-based fees, primarily in our liquid alternative strategies, partially offset by a $68.4 million or 5% increase in asset-based fees.
+Added: The increase in asset-based fees was due to changes in the composition of our assets under management, partially offset by a decrease in equity method Affiliate average assets under management, primarily in our global equity strategies, driven by equity markets.
+Added: For the six months ended June 30, 2022, equity method earnings decreased $16.7 million or 11%, primarily due to a $156.0 million or 11% decrease in equity method revenue.
+Added: Equity method intangible amortization decreased $6.6 million or 10% for the six months ended June 30, 2022, primarily due to a $25.4 million decrease in amortization expense related to certain definite-lived assets being fully amortized.
+Added: This decrease was partially offset by an $11.3 million increase in amortization expense due to an increase in actual and expected
+Added: client attrition for certain definite-lived acquired client relationships and a $6.2 million increase in amortization expense due to investments in new and existing Affiliates.
+Added: Investment and Other Income (Expense)
The following table presents our Investment and other income:
−Removed: For the Three Months Ended March 31,
−Removed: (in millions) 2021 2022 % Change
−Removed: Investment and other income $ 32.3 $ 13.6 (58) %
−Removed: Investment and other income decreased $18.7 million or 58% for the three months ended March 31, 2022, primarily due to a $21.2 million decrease from net unrealized gains on Other investments.
+Added: For the Three Months Ended June 30, For the Six Months Ended June 30,
+Added: (in millions) 2021 2022 % Change 2021 2022 % Change
+Added: Investment and other income (expense) $ 21.1 $ (22.0) N.M.
+Added: $ 53.5 $ (8.4) N.M.
+Added: __________________________
+Added: (1) Percentage change is not meaningful.
+Added: Investment and other income decreased $43.1 million for the three months ended June 30, 2022, primarily due to decreases in net unrealized gains on Other investments and Investments in marketable securities of $28.3 million and $12.0 million, respectively.
+Added: Investment and other income decreased $61.9 million for the six months ended June 30, 2022, primarily due to decreases in net unrealized gains on Other investments and Investments in marketable securities of $47.3 million and $16.6 million, respectively.
Income Tax Expense
The following table presents our Income tax expense:
−Removed: For the Three Months Ended March 31,
−Removed: (in millions) 2021 2022 % Change
+Added: For the Three Months Ended June 30, For the Six Months Ended June 30,
+Added: (in millions) 2021 2022 % Change 2021 2022 % Change
Income tax expense $ 70.9 $ 38.0 (46) % $ 121.5 $ 93.8 (23) %
−Removed: Income tax expense increased $5.2 million or 10% for the three months ended March 31, 2022, primarily due to a $3.1 million increase in income taxes attributable to the non-controlling interest, a $1.2 million increase in U.S.
−Removed: income tax on Global Intangible Low-Taxed Income (“GILTI”), and a $0.8 million increase in unrecognized tax benefits.
+Added: Income tax expense decreased $32.9 million or 46% for the three months ended June 30, 2022, primarily due to a $25.1 million deferred tax expense resulting from an increase in the UK tax rate enacted in the second quarter of 2021 that did not reoccur, a $3.6 million decrease resulting from the $25.9 million decrease in Income before income taxes attributable to the controlling interest, and a $2.2 million increase in tax benefits from the reduction of certain valuation allowances on foreign net operating losses in the second quarter of 2022.
+Added: Income tax expense decreased $27.7 million or 23% for the six months ended June 30, 2022, primarily due to a $25.1 million deferred tax expense resulting from an increase in the UK tax rate enacted in the second quarter of 2021 that did not reoccur and a $2.7 million increase in tax benefits from the reduction of certain valuation allowances on foreign net operating losses in the six months ended June 30, 2022.
The following table presents Net income, Net income (non-controlling interests), and Net income (controlling interest):
−Removed: For the Three Months Ended March 31,
−Removed: (in millions) 2021 2022 % Change
+Added: For the Three Months Ended June 30, For the Six Months Ended June 30,
+Added: (in millions) 2021 2022 % Change 2021 2022 % Change
Net income $ 184.2 $ 174.0 (6) % $ 398.2 $ 392.6 (1) %
1 unchanged sentence
Net income (controlling interest) 109.0 109.4 0 % 258.9 255.4 (1) %
−Removed: Net income (controlling interest) decreased $3.9 million or 3% for the three months ended March 31, 2022, primarily due to a decrease in Investment and other income attributable to the controlling interest and a decrease in Equity method income (net).
−Removed: These decreases were partially offset by a decrease in Other expenses (net) attributable to the controlling interest, primarily related to changes in the values of contingent payment and Affiliate equity purchase obligations.
+Added: Net income (controlling interest) increased $0.4 million for the three months ended June 30, 2022, primarily due to a decrease in Income tax expense attributable to the controlling interest and a decrease in Other expenses (net) attributable to the controlling interest, primarily related to changes in the values of contingent payment and Affiliate equity purchase obligations.
+Added: These increases in Net income (controlling interest) were offset by a decrease in Investment and other income attributable to the controlling interest and a decrease in Equity method income (net).
+Added: Net income (controlling interest) decreased $3.5 million or 1% for the six months ended June 30, 2022, primarily due to a decrease in Investment and other income attributable to the controlling interest and a decrease in Equity method income (net).
+Added: These decreases in Net income (controlling interest) were partially offset by a decrease in Income tax expense attributable to the controlling interest and a decrease in Other expenses (net) attributable to the controlling interest, primarily related to changes in the values of contingent payment and Affiliate equity purchase obligations.
Supplemental Financial Performance Measures
5 unchanged sentences
The following table presents a reconciliation of Net income (controlling interest) to Adjusted EBITDA (controlling interest):
−Removed: For the Three Months Ended March 31,
+Added: For the Three Months Ended June 30, For the Six Months Ended June 30,
(in millions) 2021 2022 2021 2022
3 unchanged sentences
Intangible amortization and impairments (1)
+Added: 35.6 43.1 76.1 75.0
Other items (2)
+Added: (6.3) (2.3) (25.8) (4.5)
Adjusted EBITDA (controlling interest) $ 227.3 $ 213.4 $ 474.1 $ 468.7
4 unchanged sentences
The following table presents the Intangible amortization and impairments shown above:
−Removed: For the Three Months Ended March 31,
+Added: For the Three Months Ended June 30, For the Six Months Ended June 30,
(in millions) 2021 2022 2021 2022
8 unchanged sentences
Economic net income (controlling interest) and Economic earnings per share are used by our management and Board of Directors as our principal performance benchmarks, including as one of the measures for aligning executive compensation with stockholder value.
−Removed: These non-GAAP performance measures are provided in addition to, but not as substitutes for, Net income (controlling interest) and Earnings per share (diluted) or other GAAP performance measures.
+Added: non-GAAP performance measures are provided in addition to, but not as substitutes for, Net income (controlling interest) and Earnings per share (diluted) or other GAAP performance measures.
We adjust Net income (controlling interest) to calculate Economic net income (controlling interest) by adding back our share of pre-tax intangible amortization and impairments attributable to intangible assets (including the portion attributable to equity method investments in Affiliates) because these expenses do not correspond to the changes in the value of these assets, which do not diminish predictably over time.
8 unchanged sentences
The following table presents a reconciliation of Net income (controlling interest) to Economic net income (controlling interest) and Economic earnings per share:
−Removed: For the Three Months Ended March 31,
+Added: For the Three Months Ended June 30, For the Six Months Ended June 30,
(in millions, except per share data) 2021 2022 2021 2022
1 unchanged sentence
Intangible amortization and impairments (1)
+Added: 35.6 43.1 76.1 75.0
Intangible-related deferred taxes 31.0 12.8 39.9 28.5
Other economic items (2)
+Added: (4.4) (4.8) (18.9) (8.4)
Economic net income (controlling interest) $ 171.2 $ 160.5 $ 356.0 $ 350.5
7 unchanged sentences
(2) Other economic items includes non-cash imputed interest (principally related to the accounting for convertible securities and contingent payment obligations), tax windfalls and shortfalls from share-based compensation, certain Affiliate equity expenses, and certain gains and losses, including on general partner and seed capital investments.
−Removed: For the three months ended March 31, 2021 and 2022, other economic items were net of income tax expense of $6.9 million and income tax benefit of $1.6 million, respectively.
+Added: Other economic items were net of income tax expense (benefit) of $3.2 million and $10.1 million for the three and six months ended June 30, 2021, respectively, and $(5.4) million and $(7.0) million for the three and six months ended June 30, 2022, respectively.
Liquidity and Capital Resources
We generate long-term value by investing in new Affiliate partnerships, investing in existing Affiliates, and investing in centralized capabilities through which we can leverage our scale and resources to benefit our Affiliates and enhance their long-term growth prospects.
−Removed: Given our annual cash generation from operations, in addition to investing for growth in our business,
−Removed: we are also able to return excess capital to shareholders primarily through share repurchases.
+Added: Given our annual cash generation from operations, in addition to investing for growth in our business, we are also able to return excess capital to shareholders primarily through share repurchases.
We continue to manage our capital structure consistent with an investment grade company and are currently rated A3 by Moody’s Investor Services and BBB+ by S&P Global Ratings.
−Removed: Cash and cash equivalents were $501.0 million as of March 31, 2022 and were attributable to both our controlling and the non-controlling interests.
−Removed: In the three months ended March 31, 2022, we met our cash requirements primarily through cash generated by operating activities.
−Removed: Our principal uses of cash in the three months ended March 31, 2022 were for share repurchases and investments in existing Affiliates through purchases of Affiliate equity interests, including our additional investment in Systematica.
+Added: Cash and cash equivalents were $606.8 million as of June 30, 2022 and were attributable to both our controlling and the non-controlling interests.
+Added: In the six months ended June 30, 2022, we met our cash requirements primarily through cash generated by operating activities.
+Added: Our principal uses of cash in the six months ended June 30, 2022 were for share repurchases and investments in existing Affiliates through purchases of Affiliate equity interests, including our additional investment in Systematica.
We expect investments in new Affiliates, investments in existing Affiliates, primarily through purchases of Affiliate equity interests and general partner and seed capital investments, the return of capital through share repurchases and the payment of cash dividends on our common stock, repayment of debt, distributions to Affiliate equity holders, and general working capital to be the primary uses of cash on a consolidated basis for the foreseeable future.
5 unchanged sentences
The following table presents operating, investing, and financing cash flow activities:
−Removed: For the Three Months Ended March 31,
+Added: For the Six Months Ended June 30,
(in millions) 2021 2022
4 unchanged sentences
Operating cash flows are calculated by adjusting Net income for other significant sources and uses of cash, significant non-cash items, and timing differences in the cash settlement of assets and liabilities.
−Removed: For the three months ended March 31, 2022, Cash flows from operating activities were $145.0 million, primarily from Net income of $218.7 million adjusted for non-cash items of $5.2 million, and $173.1 million of distributions of earnings received from equity method investments.
−Removed: These items were partially offset by timing differences in the cash settlement of receivables, other assets, and payables, accrued liabilities, and other liabilities of $250.5 million.
−Removed: For the three months ended March 31, 2022, operating cash flows were attributable to the controlling interest.
+Added: For the six months ended June 30, 2022, Cash flows from operating activities were $506.5 million, primarily from Net income of $392.6 million adjusted for non-cash items of $42.1 million and $276.4 million of distributions of earnings received from equity method investments.
+Added: These items were partially offset by timing differences in the cash settlement of receivables, other assets, and payables, accrued liabilities, and other liabilities of $196.9 million, and net purchases of securities by consolidated sponsored investment products of $7.7 million.
+Added: For the six months ended June 30, 2022, operating cash flows were primarily attributable to the controlling interest.
Investing Cash Flow
−Removed: For the three months ended March 31, 2022, Cash flows used in investing activities were $157.4 million, primarily due to $147.8 million of investments in existing Affiliates and $5.9 million of net purchases of investments securities.
−Removed: For the three months ended March 31, 2022, investing cash flows were primarily attributable to the controlling interest.
+Added: For the six months ended June 30, 2022, Cash flows used in investing activities were $172.0 million, primarily due to $147.8 million of investments in new Affiliates and $18.9 million of net purchases of investments securities.
+Added: For the six months ended June 30, 2022, investing cash flows were primarily attributable to the controlling interest.
Financing Cash Flow
−Removed: For the three months ended March 31, 2022, Cash flows used in financing activities were $388.9 million, primarily due to the return of $201.3 million of capital to shareholders, through share repurchases of our common stock, $122.5 million of distributions to non-controlling interests, $45.0 million of settlement of contingent and deferred payment obligations, $16.5 million of repurchases of our junior convertible securities, and $13.3 million of taxes paid from shares withheld related to issuances of our common stock.
−Removed: Cash flows used in financing activities were partially offset by $6.3 million of proceeds from Affiliate equity issuances, net of purchases, and $4.4 million of subscriptions to consolidated funds, net of redemptions.
+Added: For the six months ended June 30, 2022, Cash flows used in financing activities were $616.2 million, primarily due to the return of $280.7 million of capital to shareholders, principally through share repurchases of our common stock, $211.8 million of distributions to non-controlling interests, $58.0 million of repurchases of our junior convertible securities, $47.5 million of settlement of contingent and deferred payment obligations, $19.1 million of Affiliate equity purchases, net of issuances, and $13.3 million of taxes paid from shares withheld related to issuances of our common stock.
+Added: Cash flows used in financing activities were partially offset by $6.9 million of subscriptions to consolidated funds, net of redemptions.
Affiliate Equity
−Removed: We periodically purchase Affiliate equity from and issue Affiliate equity to our consolidated Affiliate partners and other parties, under agreements that provide us with a conditional right to call and Affiliate equity holders with a conditional right to put their Affiliate equity interests to us at certain intervals.
+Added: We periodically purchase Affiliate equity from and issue Affiliate equity to our consolidated Affiliate partners and other parties, under agreements that provide us with a conditional right to call and Affiliate equity holders with a conditional right to
+Added: put their Affiliate equity interests to us at certain intervals.
We have the right to settle a portion of these purchases in shares of our common stock.
2 unchanged sentences
Affiliate equity holders are also permitted to sell their equity interests to other individuals or entities in certain cases, subject to our approval or other restrictions.
−Removed: As of March 31, 2022, the current redemption value of Affiliate equity interests was $686.4 million, of which $638.8 million was presented as Redeemable non-controlling interests (including $25.4 million of consolidated Affiliate sponsored investment products primarily attributable to third-party investors), and $47.6 million was presented as Other liabilities.
−Removed: Although the timing and amounts of these purchases are difficult to predict, we paid $5.3 million for Affiliate equity purchases and received $11.6 million for Affiliate equity issuances during the three months ended March 31, 2022, and we expect net purchases of approximately $100 million of Affiliate equity during the remainder of 2022.
+Added: As of June 30, 2022, the current redemption value of Affiliate equity interests was $572.8 million, of which $547.8 million was presented as Redeemable non-controlling interests (including $20.0 million of consolidated Affiliate sponsored investment products primarily attributable to third-party investors), and $25.0 million was presented as Other liabilities.
+Added: Although the timing and amounts of these purchases are difficult to predict, we paid $32.2 million for Affiliate equity purchases and received $13.1 million for Affiliate equity issuances during the six months ended June 30, 2022, and we expect net purchases of approximately $50 million of Affiliate equity during the remainder of 2022.
In the event of a purchase, we become the owner of the cash flow associated with the purchased equity.
3 unchanged sentences
Purchases may be made from time to time, at management’s discretion, in the open market or in privately negotiated transactions, including through the use of trading plans, as well as pursuant to accelerated share repurchase programs or other share repurchase strategies that may include derivative financial instruments.
−Removed: During the three months ended March 31, 2022, we repurchased 1.3 million shares of our common stock at an average price per share of $144.42.
−Removed: As of March 31, 2022, there were a total of 4.2 million shares available for repurchase under our January 2022 and 2021 share repurchase programs.
+Added: During the three and six months ended June 30, 2022, we repurchased 0.6 million and 1.9 million shares of our common stock, respectively, at an average price per share of $128.75 and $139.29, respectively.
+Added: As of June 30, 2022, there were a total of 3.5 million shares available for repurchase under our January 2022 and 2021 share repurchase programs.
The following table presents the carrying value of our outstanding indebtedness.
See Note 7 of our Consolidated Financial Statements:
−Removed: (in millions) December 31, 2021 March 31, 2022
+Added: (in millions) December 31, 2021 June 30, 2022
Senior bank debt $ 350.0 $ 350.0
8 unchanged sentences
Subject to certain conditions, we may increase the commitments under the revolver by up to an additional $500.0 million and may borrow up to an additional $75.0 million under the term loan.
−Removed: As of March 31, 2022, we had no outstanding borrowings under the revolver, and could borrow all capacity and remain in compliance with our credit facilities.
−Removed: As of March 31, 2022, we had the following senior notes outstanding, the respective principal terms of which are presented below:
+Added: As of June 30, 2022, we had no outstanding borrowings under the revolver, and could borrow all capacity and remain in compliance with our credit facilities.
+Added: As of June 30, 2022, we had the following senior notes outstanding, the respective principal terms of which are presented below:
Senior Notes 2025
7 unchanged sentences
Junior Subordinated Notes
−Removed: As of March 31, 2022, we had the following junior subordinated notes outstanding, the respective principal terms of which are presented below:
+Added: As of June 30, 2022, we had the following junior subordinated notes outstanding, the respective principal terms of which are presented below:
Junior Subordinated Notes 2060
9 unchanged sentences
Junior Convertible Securities
−Removed: As of March 31, 2022, we had $386.3 million of principal outstanding in our 5.15% junior convertible trust preferred securities (the “junior convertible securities”), maturing in 2037.
+Added: As of June 30, 2022, we had $341.7 million of principal outstanding in our 5.15% junior convertible trust preferred securities (the “junior convertible securities”), maturing in 2037.
The junior convertible securities were issued by AMG Capital Trust II, a Delaware statutory trust, in October 2007.
6 unchanged sentences
We may redeem the junior convertible securities, subject to our stock trading at or above certain specified levels over specified periods, and may also repurchase junior convertible securities in the open market or in privately negotiated transactions from time to time at management’s discretion.
−Removed: During the three months ended March 31, 2022, we paid $16.5 million to repurchase a portion of our junior convertible securities.
−Removed: As a result of these repurchases, we reduced our Deferred income tax liability (net) by $2.7 million.
+Added: During the six months ended June 30, 2021 and 2022, we repurchased a portion of our junior convertible securities for a purchase price of $22.8 million and $60.9 million, respectively, and as a result of these repurchases, we reduced our Deferred income tax liability (net) by $4.9 million and $11.7 million, respectively.
+Added: Equity Distribution Program
+Added: On May 27, 2022, we entered into equity distribution and forward equity agreements with several major securities firms under which we may, from time to time, issue and sell shares of our common stock (immediately or on a forward basis) having an aggregate sales price of up to $500.0 million (the “equity distribution program”).
+Added: This equity distribution program superseded and replaced our prior equity distribution program.
+Added: As of June 30, 2022, no sales had occurred under the equity distribution program.
See Note 9 of our Consolidated Financial Statements.
1 unchanged sentence
See Notes 5, 9, and 11 of our Consolidated Financial Statements.
−Removed: As of March 31, 2022, our lease obligations were $28.9 million for the remainder of 2022, $73.3 million from 2023 through 2024, $51.6 million from 2025 through 2026, and $80.9 million thereafter.
+Added: As of June 30, 2022, our lease obligations were $20.7 million for the remainder of 2022, $77.5 million from 2023 through 2024, $56.1 million from 2025 through 2026, and $105.0 million thereafter.
The portion of these lease obligations attributable to the controlling interest were $5.5 million for the remainder of 2022, $21.6 million from 2023 through 2024, $13.6 million from 2025 through 2026, and $11.8 million thereafter.
4 unchanged sentences
Quantitative and Qualitative Disclosures About Market Risk
−Removed: There have been no material changes to our Quantitative and Qualitative Disclosures About Market Risk for the three months ended March 31, 2022.
+Added: There have been no material changes to our Quantitative and Qualitative Disclosures About Market Risk for the three months ended June 30, 2022.
Please refer to Item 7A of our 2021 Annual Report on Form 10-K.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.