Management's Discussion and Analysis of Financial Condition and Results of Operations
−Removed: The Company provides essential infrastructure and services.
−Removed: The Company and its employees work hard to keep the economy of America moving with the products and services provided, which include powering, heating and connecting homes, factories, offices and stores;
−Removed: and constructing and maintaining electrical and communication wiring and infrastructure.
−Removed: The Company is authorized to conduct business in nearly every state in the United States.
−Removed: The Company’s organic investments are strong drivers of high-quality earnings and continue to be an important part of the Company’s growth.
−Removed: Management believes the Company is well positioned in the industries and markets in which it operates.
−Removed: Chief Executive Officer Transition On January 5, 2024, David L.
−Removed: Goodin, formerly president and chief executive officer of the Company, retired after a 40-year career with the Company.
−Removed: The board of directors unanimously selected Nicole A.
−Removed: Kivisto, formerly president and chief executive officer of the Company's electric and natural gas utility companies, to succeed Mr.
−Removed: Goodin as the Company's president and chief executive officer effective January 6, 2024.
−Removed: Kivisto became a member of the board of directors at the same time.
−Removed: Strategic Initiatives The Company announced strategic initiatives in 2022 as part of the Company's continuous review of its business.
−Removed: The Company incurred costs in connection with the announced strategic initiatives in 2022 and 2023, as noted in the Business Segment Financial and Operating Data section, and expects to continue to incur these costs until the initiatives are completed.
−Removed: On May 31, 2023, the Company completed the separation of Knife River, formerly the construction materials and contracting segment, which resulted in two independent, publicly traded companies, MDU Resources Group, Inc.
−Removed: and Knife River.
+Added: The Company provides essential services, delivering reliable energy that powers lives.
+Added: Through its infrastructure investments and operations the Company drives economic growth, supports communities, and energizes businesses that keep America moving.
+Added: Strategic Initiatives On May 31, 2023, the Company completed the separation of Knife River, its construction materials and contracting business, resulting in Knife River becoming an independent, publicly-traded company.
The Company's board of directors approved the distribution of approximately 90 percent of the issued and outstanding shares of Knife River to the Company's stockholders.
Stockholders of the Company received one share of Knife River common stock for every four shares of the Company's common stock held on May 22, 2023, the record date for the distribution.
−Removed: The Company retained approximately 10 percent or 5.7 million shares of Knife River common stock immediately following the separation, which was disposed of in a tax-free exchange in November 2023.
+Added: The Company retained approximately 10 percent or 5.7 million shares of Knife River common stock immediately following the separation, which were disposed of in a tax-free exchange in November 2023.
The separation of Knife River was a tax-free spinoff transaction to the Company's stockholders for U.S.
federal income tax purposes.
−Removed: On November 2, 2023, the Company announced its intent to pursue a tax-free spinoff of its wholly owned construction services business, MDU Construction Services.
−Removed: The Company's board of directors believes a tax-free spinoff of the construction services business supports the Company's goal of enhancing value for stockholders by becoming a pure-play regulated energy delivery company.
−Removed: See Item 1A - Risk Factors for a description of the risks and uncertainties with the proposed future structure.
−Removed: Based on the Company's anticipated future state as a pure-play regulated energy delivery business, the Company's board of directors established a long-term dividend payout ratio target of 60 percent to 70 percent of regulated energy delivery earnings.
−Removed: The Company has an 86-year history of uninterrupted dividend payments to stockholders and remains committed to paying a competitive dividend as the Company transitions to being a pure-play regulated energy delivery company.
−Removed: Market Trends The Company continues to manage the inflationary pressures experienced throughout the United States, including the impact that inflation, rising interest rates, commodity price volatility and supply chain disruptions may have on its business and customers and proactively looks for ways to lessen the impact to its business.
−Removed: Rising interest rates have resulted in and may continue to result in higher borrowing costs on new debt, resulting in impacts to the Company's asset valuations and negatively impacting the purchasing power of its customers.
−Removed: The Company has continued to evaluate its businesses and has increased pricing for its products and services where possible.
−Removed: The ability to raise selling prices to cover higher costs due to inflation are subject to regulatory approval, customer demand, industry competition and the availability of materials, among other things.
+Added: On October 31, 2024, the Company completed the separation of Everus, its construction services business, resulting in Everus becoming an independent, publicly-traded company.
+Added: The Company's board of directors approved the distribution of all the outstanding shares of Everus common stock to the Company's stockholders.
+Added: Stockholders of the Company received one share of Everus common stock for every four shares of the Company's common stock held as of the close of business on October 21, 2024, the record date for the distribution.
+Added: The separation of Everus was a tax-free spinoff transaction to the Company's stockholders for U.S.
+Added: federal income tax purposes, except for cash received in lieu of fractional shares.
+Added: The Company incurred costs in connection with the strategic initiatives in 2022, 2023 and 2024, as noted in the Business Segment Financial and Operating Data section, and expects the majority of the separation costs have already been incurred.
+Added: Based on the Company becoming a pure-play regulated energy delivery business, the Company's board of directors established a long-term dividend payout ratio target of 60 percent to 70 percent of regulated energy delivery earnings.
+Added: The Company has an 87-year history of uninterrupted dividend payments to stockholders and remains committed to paying a competitive dividend.
+Added: Market Trends The Company continues to manage the inflationary pressures experienced throughout the United States, including the impact that inflation, higher interest rates, commodity price volatility and supply chain disruptions may have on its business and customers and proactively looks for ways to lessen the impact to its business.
+Added: The Company has observed supply chain improvements in lead times for certain commodities.
+Added: Although the Company has started to see some reduction to interest rates, they remain elevated and have resulted in and may continue to result in increased borrowing costs on new debt, impacts to the Company's asset valuations and negatively impacting the purchasing power of its customers.
For more information on possible impacts to the Company's businesses, see the Outlook for each segment below and Item 1A - Risk Factors.
7 unchanged sentences
Pipeline 68.0 47.4 36.2
−Removed: Construction services 142.4 129.5 112.2
Other (8.6) 162.6 (21.2)
10 unchanged sentences
Earnings per share - diluted $ 1.37 $ 2.03 $ 1.81
+Added: The Company completed the separations of Knife River on May 31, 2023, its former construction materials and contracting segment, and of Everus on October 31, 2024, its former construction services segment, into new independent publicly-traded companies.
+Added: As a result of these separations, the historical results of operations for Knife River and Everus are shown in discontinued operations, net of tax, except for allocated general corporate overhead costs of the Company, which did not meet the criteria for discontinued operations and are reflected in Other.
+Added: Also included in discontinued operations are certain strategic initiative costs associated with the separations of Knife River and Everus.
+Added: Other includes activity for Everus for ten months in 2024 compared to the full year in 2023 and Knife River activity for five months in 2023 compared to the full year in 2022.
+Added: 2024 compared to 2023 The Company's consolidated earnings decreased $133.6 million primarily due to the absence of the Company's 2023 gain of $186.6 million related to the tax-free exchange of its retained shares in Knife River, partially offset by increased earnings at the pipeline and electric businesses.
+Added: • The electric business experienced higher retail sales revenue due to rate relief in North Dakota, South Dakota and Montana.
+Added: Lower volumes from the majority of customers, primarily due to cooler weather in the second quarter, and higher operation and maintenance expense, primarily contract services costs, partially offset the increases.
+Added: • Decreased earnings at the natural gas distribution business was largely the result of higher operation and maintenance expense, primarily higher contract services costs, higher payroll-related costs, and higher software expenses.
+Added: Also decreasing net income was higher depreciation and amortization expense, primarily due to increased asset additions.
+Added: These decreases were partially offset by higher retail sales revenue, primarily due to rate relief in North Dakota and South Dakota.
+Added: • The pipeline's earnings increase was driven by higher transportation volumes, primarily from growth projects placed in service in November 2023 and throughout 2024 and increased contracted volume commitments beginning February 2023.
+Added: Higher storage-related revenue and a full year of new transportation and storage service rates in 2024 further drove the increase.
+Added: The business also benefited from proceeds received from a customer settlement that was recorded in other income and a decrease in the Company's effective state income tax rate.
+Added: The increase was offset in part by higher operation and maintenance expense primarily attributable to payroll-related costs and higher materials, contract services and pipeline safety fees.
+Added: The business incurred higher depreciation and amortization expense due to growth projects placed in service as discussed earlier, which was partially offset by fully depreciated assets.
+Added: The business also incurred higher interest expense largely as a result of higher debt balances and higher property taxes.
+Added: • Other was impacted by the absence of the Company's 2023 gain of $186.6 million related to the tax-free exchange of its retained shares in Knife River.
+Added: Partially offsetting the decrease in net income was lower operation and maintenance expense, largely a result of corporate overhead costs classified as continuing operations allocated to the construction materials business in 2023, which are not included in Other in 2024, and lower strategic initiative costs.
+Added: Other also benefited from lower interest expense due to lower borrowings associated with funding strategic initiatives.
+Added: 32 MDU Resources Group, Inc.
2023 compared to 2022 The Company's consolidated earnings increased $47.2 million.
11 unchanged sentences
The pipeline business also incurred higher interest expense as a result of higher interest rates and higher debt balances.
−Removed: • The construction services business experienced higher electrical and mechanical gross profit due to progress on hospitality and data center projects in the commercial market and higher industrial margins due to efficiency in labor and material costs.
−Removed: The construction services business also benefited from higher transmission and distribution gross profit.
−Removed: Earnings were partially offset by higher selling, general and administrative expense, largely attributable to increased payroll-related costs associated with operational growth, and higher reserve for uncollectible accounts on certain projects.
−Removed: The construction services business also experienced higher interest expense due to higher working capital needs and interest rates.
−Removed: 34 MDU Resources Group, Inc.
• Other experienced a realized gain of $186.6 million related to the tax-free exchange of its retained interest in Knife River and higher interest income.
1 unchanged sentence
Other also benefited from improved claims experience at the captive insurer in 2023 compared to 2022.
−Removed: • On May 31, 2023, the Company completed the separation of Knife River, its former construction materials and contracting segment, into a new publicly traded company.
−Removed: As a result of the separation, the historical results of operations for Knife River are shown in discontinued operations, net of tax, except for allocated general corporate overhead costs of the Company, which are reflected in Other and do not meet the criteria for income (loss) from discontinued operations.
−Removed: Also included in discontinued operations are strategic initiative costs associated with the separation of Knife River.
−Removed: The variance relates to five months of activity for Knife River in 2023 compared to the twelve months in 2022.
• The Company's earnings from continuing operations were further impacted by $18.6 million in higher returns on the Company's nonqualified benefit plan investments, as discussed in Note 9, partially offset by higher costs incurred in connection with other strategic initiatives of $6.1 million, after tax.
−Removed: 2022 compared to 2021 The Company's consolidated earnings decreased $10.6 million due to lower earnings at the natural gas distribution and pipeline businesses, as well as in discontinued operations.
−Removed: Partially offsetting were higher earnings at the construction services and electric businesses.
−Removed: • The electric business benefited from interim rate relief in North Dakota, higher net transmission revenues and higher retail sales volumes as a result of colder weather, as well as lower operation and maintenance expenses, largely related to plant closures.
−Removed: • The natural gas distribution business experienced higher operating expenses, including subcontractor costs, as well as higher interest and depreciation expenses, partially offset by increased sales volumes and approved rate recovery in certain jurisdictions.
−Removed: • The pipeline business experienced higher interest expense and lower non-regulated project margins, partially offset by the net benefit of the North Bakken Expansion project.
−Removed: • Increased earnings at the construction services business resulting from higher electrical and mechanical project margins and earnings from the segment's joint ventures, partially offset by higher overall operating expenses related to increased payroll-related costs and expected credit losses.
−Removed: • As previously discussed, the historical results of Knife River are shown in discontinued operations, except for allocated general corporate costs of the Company.
−Removed: The decrease in earnings in 2022 was a result of Knife River being negatively impacted by ongoing inflationary pressures, including energy and other operating costs.
−Removed: In addition, costs incurred in 2022 associated with the separation of Knife River had a negative impact on earnings.
−Removed: • The Company's earnings from continuing operations were further impacted by $17.0 million in lower returns on the Company's nonqualified benefit plan investments, as discussed in Note 9, and the costs incurred in 2022 in connection with other strategic initiatives, which do not meet the criteria for income (loss) from discontinued operations of $3.7 million, after tax.
A discussion of key financial data from the Company's business segments follows.
5 unchanged sentences
Please refer to assumptions contained in this section, as well as the various important factors listed in Item 1A - Risk Factors.
−Removed: Changes in such assumptions and factors could cause actual future results to differ materially from the Company's growth and earnings projections.
+Added: Changes in such assumptions and factors could cause actual future results to differ materially from the Company's projections.
+Added: The Company’s CODM, the chief executive officer of MDU Resources Group, Inc., regularly reviews discrete financial information of each reportable segment and uses net income to assess performance of each reportable segment.
+Added: The CODM uses this information to assess performance and make decisions about resources to be allocated to each reportable segment, including capital and personnel.
+Added: The information provided to the CODM is prepared at the reportable segment level in quarterly financial packages and on a more summarized basis monthly.
+Added: Budget and forecast information is also provided to the CODM at the reportable segment level.
For information pertinent to various commitments and contingencies, see Item 8 - Notes to Consolidated Financial Statements.
For a summary of the Company's business segments, see Item 8 - Note 17.
−Removed: MDU Resources Group, Inc.
Electric and Natural Gas Distribution
Strategy and challenges The electric and natural gas distribution segments provide electric and natural gas distribution services to customers, as discussed in Items 1 and 2 - Business Properties.
−Removed: Both segments strive to be top performing utility companies measured by integrity, employee safety and satisfaction, customer service and stockholder return.
+Added: Both segments strive to be top performing utility companies with a commitment to customers and communities, operational excellence, returns focused initiatives and an employee driven culture.
The segments provide safe, reliable, competitively priced and environmentally responsible energy service to customers while focusing on growth and expansion opportunities within and beyond its existing territories.
6 unchanged sentences
and economic conditions in the segments' service areas.
+Added: MDU Resources Group, Inc.
The electric and natural gas distribution segments are subject to extensive regulation in the jurisdictions where they conduct operations with respect to costs, timely recovery of investments and permitted returns on investment.
6 unchanged sentences
Both segments are faced with the ongoing need to actively evaluate cybersecurity processes and procedures related to its transmission and distribution systems for opportunities to further strengthen its cybersecurity protections.
−Removed: Within the past year, there have been cyber and physical attacks within the energy industry on infrastructure, such as substations, and the Company continues to evaluate the safeguards implemented to protect its electric and natural gas utility systems.
+Added: There have been cyber and physical attacks within the energy industry on infrastructure, such as substations, and the Company continues to evaluate the safeguards implemented to protect its electric and natural gas utility systems.
Implementation of enhancements and additional requirements to protect the Company's infrastructure is ongoing.
To date, many states have enacted, and others are considering, mandatory clean energy standards requiring utilities to meet certain thresholds of renewable and/or carbon-free energy supply.
−Removed: The current presidential administration has made climate change a focus, as further discussed in the Outlook section.
−Removed: Over the long-term, the Company expects overall electric demand to be positively impacted by increased electrification trends, including electric vehicle adoption, as a means to address economy-wide carbon emission concerns and changing customer conservation patterns.
−Removed: Recently, MISO and NERC announced concerns with reliability of the electric grid due to capacity shortages, which has resulted from rapid expansion of renewables and rapid reduction of baseload resources such as coal, while load growth has increased faster than expected.
−Removed: MISO received FERC approval of a seasonal resource adequacy construct, or accreditation process, versus the previous annual summer peak capacity requirement process.
−Removed: These changes have not had a significant impact on the requirements for Montana-Dakota.
+Added: Over the long-term, the Company expects overall electric demand to be positively impacted by increased electrification trends, including electric vehicle adoption, as a means to address economy-wide carbon emission concerns, data center growth and changing customer conservation patterns.
+Added: Recently, MISO and NERC announced concerns with reliability of the electric grid due to rapid expansion of renewables and retirement of baseload resources such as coal and the uncertainty of adequate energy production during certain periods of time, while load growth has increased faster than expected.
+Added: Montana-Dakota filed its 2024 IRP with the NDPSC on July 12, 2024.
+Added: With MISO's filed changes in resources adequacy at FERC and the adoption of direct loss of load accreditation for generation resources around riskiest hours on the system versus peak load hours, Montana-Dakota is seeing the need to add additional capacity resources to its system in 2028 versus 2034 as identified in its previous IRP.
The Company will continue to monitor the progress of these changes and assess the potential impacts they may have on its stakeholders, business processes, results of operations, cash flows and disclosures.
8 unchanged sentences
The higher natural gas prices in December 2022 and January 2023 impacted both Intermountain and Cascade, both of which borrowed short-term debt of $125.0 million and $150.0 million, respectively, in January 2023 to finance the increased natural gas costs.
−Removed: To assist in the recovery of higher natural gas costs, Intermountain filed an out-of-cycle purchased gas adjustment with the IPUC that was effective February 1, 2023, and is collecting interest costs associated with short-term borrowing with rates effective October 1, 2023.
+Added: To assist in the recovery of higher natural gas costs, Intermountain filed an out-of-cycle purchased gas adjustment with the IPUC that was effective February 1, 2023, and collected interest costs associated with short-term borrowing.
Effective November 1, 2023, as approved by the WUTC, Cascade started recovery in Washington of these increased gas costs over a period of two years rather than the normal one year period.
−Removed: As of December 2023, Intermountain and Cascade have repaid $80.0 million and $100.0 million of the $125.0 million and $150.0 million short-term debt, respectively.
+Added: In January 2024, Cascade and Intermountain made the final repayment on short-term debt of $50.0 million and $45.0 million, respectively.
For a discussion of the Company's most recent cases by jurisdiction, see Item 8 - Note 20.
2 unchanged sentences
This was caused by transmission congestion in northwest North Dakota due to delays in additional SPP transmission line build-out, as well as additional load growth in the Bakken region.
−Removed: Electric fuel and purchased power prices remained elevated into November.
−Removed: To assist in the recovery of the higher fuel and purchased power costs, Montana-Dakota filed waiver requests with the NDPSC and SDPUC, which were approved on October 24, 2023 and November 7, 2023, respectively, deferring the increased costs to the annual fuel clause adjustment.
−Removed: In Montana, the waiver request is filed monthly and is unopposed by the MTPSC.
−Removed: On December 22, 2023, MISO filed a complaint letter with SPP regarding concerns related to the coordination of the constraint.
−Removed: Montana-Dakota filed a complaint letter with FERC related to this issue on January 23, 2024.
+Added: Electric fuel and purchased power prices remained elevated through January 2024.
+Added: To assist in the recovery of the higher electric fuel and purchased power costs, Montana-Dakota filed waiver requests with the NDPSC and SDPUC, which were approved deferring the increased costs to the annual fuel clause adjustment.
+Added: In Montana, the waiver request is filed monthly and was unopposed by the MTPSC.
+Added: Montana-Dakota filed a complaint with FERC related to this issue on January 23, 2024.
+Added: MISO also filed its own complaint with FERC against SPP on March 8, 2024.
+Added: On September 10, 2024, FERC issued an order denying both Montana-Dakota and MISO's complaint regarding the issue.
+Added: On October 10, 2024, Montana-Dakota and MISO filed with FERC for rehearing on FERC's decision to deny these complaints.
+Added: Both rehearing requests were denied by operation of law on November 11, 2024.
+Added: On January 2, 2025, Montana-Dakota filed a petition for review of the FERC decision with the United States Court of Appeals for the Eighth Circuit.
+Added: MISO filed a petition for review of the FERC decision on January 8, 2025.
+Added: On December 26, 2024, Montana-Dakota filed a request with the NDPSC for authorization to defer external legal expenses related to this congestion litigation and record those deferred expenses into a regulatory asset.
+Added: Effective April 1, 2024, as approved by the NDPSC, Montana-Dakota started recovery in North Dakota of these increased costs over a period of two years rather than one year, which will lessen the impact to customers and allow more time for Montana-Dakota's FERC complaint to mature and have greater certainty of the outcome.
+Added: In South Dakota and Montana, Montana-Dakota started recovery of these costs over a one-year period effective July 1, 2024.
The Company continues to proactively monitor and work with its manufacturers to reduce the effects of increased pricing and lead times on delivery of certain raw materials and equipment used in electric generation, transmission and distribution system and natural gas pipeline projects.
26 unchanged sentences
Net income $ 74.8 $ 71.6 $ 57.1 4 % 25 %
−Removed: NM - not meaningful
Operating statistics
17 unchanged sentences
Average cost of electric fuel and purchased power per kWh $ .025 $ .024 $ .026
+Added: Cooling degree days (% warmer (colder) than prior year) 1
+Added: (0.7) % (1.0) % (16.1) %
+Added: (2.2) % (5.4) % (26.8) %
+Added: (27.0) % (9.8) % (15.0) %
+Added: 46.1 % (26.4) % (9.3) %
+Added: 1 Cooling degree days are a measure of the energy demand for cooling.
2024 compared to 2023 Electric earnings increased $3.2 million as a result of:
1 unchanged sentence
◦ Largely attributable to:
+Added: ▪ Rate relief of $7.1 million in North Dakota, South Dakota and Montana.
▪ Higher fuel and purchased power costs of $6.4 million recovered in customer rates and offset in expense, as described below.
+Added: ▪ Higher miscellaneous revenue of $2.4 million, including higher transmission interconnect upgrades.
+Added: ◦ Partially offset by lower retail sales volumes of $2.6 million, driven primarily by lower residential volumes due to 37.0 percent cooler weather in the second quarter of 2024.
+Added: There was a 1.2 percent increase in volumes, which includes an increase in commercial volumes from the data center as further discussed in the Outlook section.
+Added: 36 MDU Resources Group, Inc.
+Added: • Electric fuel and purchased power increased $6.4 million, largely the result of higher commodity prices.
+Added: • Operation and maintenance increased $2.3 million, largely the result of increased contract services and higher payroll-related costs.
+Added: • Depreciation and amortization increased $2.3 million.
+Added: ◦ Largely due to:
+Added: ▪ Increased depreciation of $2.2 million associated with higher property, plant and equipment balances, as a result of transmission projects placed in service to improve reliability and update aging infrastructure.
+Added: ▪ Higher depreciation rates, which are recovered in operating revenues.
+Added: • Taxes, other than income increased $900,000, largely as a result of higher payroll tax and higher property tax, primarily in Montana.
+Added: • Other income increased $2.4 million, primarily from:
+Added: ◦ Higher interest income of $2.7 million, largely related to a data center project of $1.6 million.
+Added: ◦ Higher short term investment balances.
+Added: ◦ Amounts related to higher deferred fuel and purchased power balances.
+Added: • Interest expense increased $2.0 million, largely the result of higher long-term interest expense due to incremental debt issuances.
+Added: • Income tax benefit increased $1.4 million, primarily due to higher production tax credits due to higher wind production.
+Added: 2023 compared to 2022 Electric earnings increased $14.5 million as a result of:
+Added: • Revenue increased $24.1 million.
+Added: ◦ Largely attributable to:
+Added: ▪ Higher fuel and purchased power costs of $15.4 million recovered in customer rates and offset in expense, as described below.
▪ Rate relief of $4.4 million in North Dakota and Montana.
3 unchanged sentences
Although residential volumes were lower, there was a 25.5 percent increase in volumes overall, which was largely driven by the data center as previously discussed and further discussed in the outlook section.
−Removed: • Electric fuel and purchased power increased $15.9 million, largely the result of higher retail sales volumes, partially offset by lower commodity prices.
−Removed: • Operation and maintenance decreased $1.1 million.
+Added: • Electric fuel and purchased power increased $15.4 million, largely due to higher retail sales volumes, partially offset by lower commodity prices.
+Added: • Operation and maintenance expense decreased $600,000.
◦ Largely the result of:
1 unchanged sentence
◦ Lower materials expense of $500,000, partially due to the closure of Units 1 and 2 at Heskett Station.
−Removed: ◦ Partially offset by increased payroll-related costs of $700,000, which include higher employee incentive accruals.
−Removed: 38 MDU Resources Group, Inc.
+Added: ◦ Partially offset by increased payroll-related costs, which include higher employee incentive accruals.
• Depreciation and amortization decreased $3.6 million.
2 unchanged sentences
• Taxes, other than income were comparable to the same period in the prior year.
−Removed: • Other income increased $5.3 million, primarily resulting from higher returns on the Company's nonqualified benefit plan investments of $4.7 million, as discussed in Note 9, and higher interest income of $1.3 million, largely related to contributions in aid of construction, offset in part by lower AFUDC equity due to higher average debt balance.
+Added: • Other income increased $5.3 million.
+Added: ◦ Largely due to:
+Added: ▪ Higher returns on the Company's nonqualified benefit plan investments of $4.7 million, as discussed in Note 9.
+Added: ▪ Higher interest income of $1.3 million, largely related to contributions in aid of construction.
+Added: ◦ Offset in part by lower AFUDC equity due to higher average debt balance.
• Interest expense decreased $500,000, as a result of higher AFUDC debt, largely due to higher rates, partially offset by higher average interest rates.
4 unchanged sentences
◦ Partially offset by lower permanent tax adjustments.
−Removed: 2022 compared to 2021 Electric earnings increased $5.2 million as a result of:
−Removed: • Revenue increased $27.5 million.
−Removed: ◦ Largely attributable to:
−Removed: ▪ Higher fuel and purchased power costs of $17.9 million recovered in customer rates and offset in expense, as described below.
−Removed: ▪ Interim rate relief in North Dakota of $5.0 million.
−Removed: ▪ Higher net transmission revenues of $3.9 million, largely from increased investment, and higher transmission interconnect upgrades of $800,000.
−Removed: ▪ Higher retail sales volumes of 2.2 percent, primarily to residential customers, largely due to colder weather in the first and fourth quarters of the year.
−Removed: ◦ Partially offset by:
−Removed: ▪ Lower renewable tracker revenues associated with higher production tax credits offset in expense, as described below.
−Removed: ▪ Lower per unit average rates of $1.0 million related to block rates in certain jurisdictions.
−Removed: • Electric fuel and purchased power increased $17.9 million .
−Removed: ◦ Primarily the result of $17.4 million higher commodity price, including higher recovery of fuel clause adjustments, and increased retail sales volumes.
−Removed: • Operation and maintenance expense decreased $4.2 million.
−Removed: ◦ Primarily due to:
−Removed: ▪ Decreased payroll-related costs, largely $2.8 million related to the Heskett Station and Lewis & Clark Station plant closures and lower incentive accruals of $1.9 million.
−Removed: ▪ Reduced materials costs and contract services from the Heskett Station and Lewis & Clark Station plant closures.
−Removed: ▪ Reduced costs due to the absence of the Big Stone Station outage in 2021.
−Removed: ◦ Partially offset by increased contract services associated with a planned outage at Coyote Station of $2.6 million.
−Removed: • Depreciation and amortization increased $1.0 million, largely resulting from increased property, plant and equipment balances placed in service, mostly related to growth and replacement projects.
−Removed: • Taxes, other than income decreased $600,000, largely as a result of lower coal conversion taxes in certain jurisdictions.
−Removed: • Other income decreased $4.1 million, primarily due to lower returns on the Company's nonqualified benefit plan investments of $4.6 million, as discussed in Note 9, partially offset by higher AFUDC equity largely due to higher rates.
−Removed: • Interest expense increased $1.8 million, largely resulting from $3.2 million due to higher long-term debt balances, partially offset by higher AFUDC debt largely due to higher rates.
−Removed: • Income tax benefit decreased $2.3 million.
−Removed: ◦ Largely due to:
−Removed: ▪ Higher income taxes of $1.8 million related to higher taxable income.
−Removed: ▪ Higher permanent tax adjustments and decreased excess deferred amortization.
−Removed: ◦ Partially offset by higher production tax credits of $1.4 million driven by higher wind production.
MDU Resources Group, Inc.
16 unchanged sentences
Net income $ 46.9 $ 48.5 $ 45.2 (3) % 7 %
−Removed: NM - not meaningful
Operating statistics
20 unchanged sentences
Average cost of natural gas per dk $ 5.85 $ 6.57 $ 6.22
+Added: Heating degree days (% colder (warmer) than prior year) 1
+Added: Idaho (7.3) % (9.0) % 16.1 %
+Added: (12.6) % (11.9) % 18.0 %
+Added: Montana (4.6) % (2.8) % 0.8 %
+Added: North Dakota 2
+Added: (9.9) % 0.3 % 9.5 %
+Added: (4.3) % (5.5) % 10.1 %
+Added: South Dakota 2
+Added: (10.0) % (0.2) % 0.4 %
+Added: (0.2) % (8.5) % 11.9 %
+Added: (9.8) % 1.4 % 1.6 %
+Added: 1 Heating degree days are a measure of the daily temperature demand for energy for heating.
+Added: 2 Weather normalization or decoupling mechanisms are in place that minimize the weather impact.
38 MDU Resources Group, Inc.
2024 compared to 2023 :
−Removed: Natural gas distribution earnings increased $3.3 million as a result of:
+Added: Natural gas distribution earnings decreased $1.6 million as a result of:
+Added: • Revenue decreased $86.4 million.
+Added: ◦ Largely from:
+Added: ▪ Lower purchased natural gas sold and net environmental compliance of $105.8 million offset in expense, as described below.
+Added: ▪ Absence of 2023 approved rate recovery of short-term debt interest expense of $3.2 million in Idaho related to increased gas costs in 2023.
+Added: ▪ Absence of Washington excess deferred income tax settlement of $1.1 million.
+Added: ▪ A 2.4 percent decrease in retail sales volumes to residential and commercial customer classes, offset in part by weather normalization and decoupling mechanisms of $4.2 million in certain jurisdictions.
+Added: ◦ Partially offset by:
+Added: ▪ Rate relief of $14.1 million primarily in North Dakota and South Dakota.
+Added: ▪ Higher conservation revenues of $4.1 million that were offset in expense, as described below.
+Added: ▪ Higher transportation volumes of $3.1 million due to 2.2 percent higher volumes, largely higher industrial customers, offset by lower electric generation.
+Added: ▪ Decrease in Oregon natural gas cost sharing of $1.7 million.
+Added: • Purchased natural gas sold decreased $105.8 million, largely due to lower commodity costs of $130.2 million and lower volumes of natural gas purchased of $23.6 million.
+Added: These decreases were partially offset by net environmental compliance costs and emission allowance sales revenue of $48.0 million.
+Added: • Operation and maintenance increased $11.5 million.
+Added: ◦ Primarily due to:
+Added: ▪ Higher conservation-related costs of $4.1 million which are recovered in rates, as discussed above.
+Added: ▪ Higher contract services of $3.5 million, primarily due to consulting and legal fees largely related to rate case filings, and higher subcontractor payments.
+Added: ▪ Higher payroll and benefit-related costs of $3.2 million.
+Added: ▪ Higher software related expenses of $1.8 million.
+Added: • Depreciation and amortization increased $6.7 million, primarily resulting from growth and replacement projects placed in service.
+Added: • Taxes, other than income increased $800,000, primarily from higher payroll taxes of $1.0 million and higher property taxes of $500,000, partially offset by lower revenue-based taxes of $700,000, which are recovered in rates.
+Added: • Other income increased $4.7 million.
+Added: ◦ Due to higher interest income of $5.4 million, largely due to:
+Added: ▪ Higher interest on regulatory deferral balances.
+Added: ▪ Higher interest income associated with RNG projects of $2.2 million.
+Added: ◦ Partially offset by higher pension expense of $1.1 million.
+Added: • Interest expense increased $5.6 million, primarily from higher long-term debt balances from debt issued in 2023 and 2024 and higher commercial paper and revolving credit agreement balances, partially offset by lower short-term debt due to short term debt repayments.
+Added: • Income tax expense increased $1.1 million largely the result of permanent tax adjustments.
+Added: 2023 compared to 2022 Natural gas distribution earnings increased $3.3 million as a result of:
• Revenue increased $13.7 million .
12 unchanged sentences
Purchased natural gas sold includes the absence of the prior year disallowance of $845,000 ordered by the MNPUC.
+Added: MDU Resources Group, Inc.
• Operation and maintenance increased $14.4 million.
9 unchanged sentences
• Taxes, other than income increased $4.1 million, largely from higher revenue-based taxes of $6.1 million which are recovered in rates, partially offset by lower property taxes due to lower assessed values of $2.3 million.
−Removed: • Other income increased $17.5 million, driven by higher interest income of $11.3 million, largely related to purchased gas costs, and higher returns on the Company's nonqualified benefit plans of $6.9 million, as discussed in Note 9.
−Removed: These increases were offset in part by higher pension and postretirement expense.
+Added: • Other income increased $17.5 million.
+Added: ▪ Higher interest income of $11.3 million, largely related to purchased gas costs.
+Added: ▪ Higher returns on the Company's nonqualified benefit plans of $6.9 million, as discussed in Note 9.
+Added: ◦ Offset in part by higher pension and postretirement expense.
• Interest expense increased $15.4 million, primarily from higher short-term and long-term debt balances from debt issued in 2023 and 2022 and higher interest rates, partially offset by higher AFUDC debt of $2.6 million, due to higher rates.
• Income tax expense decreased $900,000 largely the result of higher permanent tax adjustments, partially offset by higher income before income taxes.
−Removed: 2022 compared to 2021 Natural gas distribution earnings decreased $6.4 million as a result of:
−Removed: • Revenue increased $301.9 million .
−Removed: ◦ Largely from:
−Removed: ▪ Higher purchased natural gas sold of $273.3 million recovered in customer rates that was offset in expense, as described below.
−Removed: ▪ Higher retail sales volumes of 13.7 percent across all customer classes due to colder weather, partially offset by weather normalization and decoupling mechanisms in certain jurisdictions.
−Removed: ▪ Higher revenue-based taxes recovered in rates of $10.1 million that were offset in expense, as described below.
−Removed: ▪ Approved rate relief of $3.6 million in certain jurisdictions and higher pipeline replacement mechanisms of $1.8 million.
−Removed: • Purchased natural gas sold increased $274.1 million.
−Removed: ◦ Primarily due to:
−Removed: ▪ Higher natural gas costs as a result of higher market prices of $198.1 million, including the higher recovery of purchase gas adjustments related to the February 2021 cold weather event and the 2018 Enbridge pipeline rupture.
−Removed: ▪ Higher volumes of natural gas purchased due to increased retail sales volumes.
−Removed: ▪ Purchased natural gas sold includes the disallowance of $845,000 ordered by the MNPUC, as discussed in Note 21.
−Removed: MDU Resources Group, Inc.
−Removed: • Operation and maintenance increased $11.2 million.
−Removed: ◦ Primarily due to:
−Removed: ▪ Higher contract services of $6.4 million, primarily higher subcontractor costs.
−Removed: ▪ Higher payroll-related costs, including higher straight-time payroll of $4.7 million, partially offset by lower incentive accruals of $3.3 million.
−Removed: ▪ Higher other costs, partially resulting from inflation, including higher expected credit losses of $1.8 million from higher receivables balances associated with colder weather and higher gas costs;
−Removed: higher software costs of $1.6 million;
−Removed: higher vehicle fuel cost of $1.3 million;
−Removed: and higher office, travel, materials and other miscellaneous employee costs.
−Removed: • Depreciation and amortization increased $3.4 million.
−Removed: ◦ Largely from:
−Removed: ▪ Increased property, plant and equipment balances from growth and replacement projects placed in service.
−Removed: ◦ Partially offset by:
−Removed: ▪ Decreased depreciation rates in certain jurisdictions of $1.0 million.
−Removed: • Taxes, other than income increased $10.5 million, largely resulting from higher revenue-based taxes which are recovered in rates.
−Removed: • Other income decreased $4.8 million primarily related to lower returns on the Company's nonqualified benefit plan investments of $7.0 million, as discussed in Note 9, partially offset by increased interest income.
−Removed: • Interest expense increased $4.9 million, primarily from higher long-term debt balances and interest rates, partially offset by higher AFUDC debt largely due to higher rates.
−Removed: • Income tax expense decreased $600,000 due to lower income taxes of $1.5 million related to lower taxable income, partially offset by higher permanent tax adjustments.
−Removed: Outlook In 2023, the Company experienced rate base growth of 8.5 percent and expects these segments will grow rate base by approximately 7 percent annually over the next five years on a compound basis.
+Added: Outlook In 2024, the utility business experienced rate base growth of 6.8 percent and expects these segments will grow rate base by approximately 7 percent to 8 percent annually over the next five years on a compound basis.
Operations are spread across eight states where the Company expects customer growth to be higher than the national average.
4 unchanged sentences
Although changes in the price of natural gas are passed through to customers and have minimal impact on the Company's earnings, the natural gas distribution segment's customers benefit from lower natural gas prices through the Company's utilization of storage and fixed price contracts.
−Removed: In 2022, the Company experienced increased natural gas prices across its service areas, and in January 2023, experienced higher natural gas prices in the Pacific Northwest, as previously discussed in Strategy and Challenges.
−Removed: As a result, the Company filed an out-of-cycle cost of gas adjustment in Idaho, which assisted in the timely recovery of these costs, and received approval from the WUTC to recover these increased gas costs over a period of two years rather than the normal one year period.
−Removed: The Company will continue to monitor natural gas prices, as well as oil and natural gas production levels.
In May 2022, the Company began construction of Heskett Unit 4, an 88-MW simple-cycle natural gas-fired combustion turbine peaking unit at the existing Heskett Station near Mandan, North Dakota.
−Removed: The in service date has been delayed past 2023 due to unforeseen operational setbacks.
−Removed: While performing start-up testing an incident occurred resulting in damage to the generator field and turbine components.
−Removed: Repairs are ongoing with the in service date now expected in the second quarter of 2024, assuming no further action is needed based on the conclusions of the ongoing root cause analysis, or other unexpected delays.
+Added: Heskett Unit 4 was in service and fully operational in July 2024.
+Added: Existing and proposed emissions reduction plans from the EPA could require the owners of Coyote Station to incur significant new costs.
+Added: The EPA's GHG and mercury emissions standards finalized in May 2024 would require additional pollution controls to operate beyond 2031 and 2027, respectively, with a potential extension to add pollution controls that may be granted.
+Added: If the owners decide to incur such costs, the costs could, dependent on determination by state regulatory commissions on approval to recover such costs from customers, negatively impact the Company's results of operations, financial position and cash flows.
+Added: On December 2, 2024, the EPA issued a final decision on the NDDEQ's state implementation plan, maintaining the proposed disapproval of the state's conclusion that no additional controls are warranted during this implementation period.
+Added: The EPA did not issue a federal implementation plan in place of the state plan and would have two years from state plan disapproval to either propose a federal plan or approve a new state plan.
+Added: Coyote Station co-owners filed a petition for review with the Eighth Circuit Court of Appeals on January 31, 2025, challenging EPA's NDDEQ state plan disapproval, and filed a petition for reconsideration with the EPA on February 6, 2025.
The Company is one of four owners of Coyote Station and cannot make a unilateral decision on the plant's future;
1 unchanged sentence
The joint owners continue to collaborate in analyzing data and weighing decisions that impact the plant and its employees as well as each company's customers and communities served.
−Removed: Existing and proposed emissions reduction plans from the EPA could require the owners of Coyote Station to incur significant new costs.
−Removed: If the owners decide to incur such costs, the costs could, dependent on determination by state regulatory commissions on approval to recover such costs from customers, negatively impact the Company's results of operations, financial position and cash flows.
−Removed: The NDDEQ submitted its state implementation plan to the EPA in August 2022.
−Removed: On March 4, 2023, the Company began to provide power for Applied Digital Corporation's data center near Ellendale, North Dakota under an interim electric service agreement approved by the NDPSC, and on June 6, 2023, the NDPSC unanimously approved the Company's electric service agreement request.
−Removed: At full capacity, the data center requires 180 megawatts of electricity, which is the equivalent of about 28 percent of the Company's generation portfolio.
−Removed: The Applied Digital Corporation's load will be purchased from the MISO market and will not impact other customers' power supply.
−Removed: On October 2, 2023, the Company filed with the NDPSC an electric service agreement request to serve an additional data center in its service territory.
40 MDU Resources Group, Inc.
+Added: On March 4, 2023, the Company began to provide power for Applied Digital's data center near Ellendale, North Dakota under an interim electric service agreement approved by the NDPSC, and on June 6, 2023, the NDPSC unanimously approved the Company's electric service agreement request.
+Added: At full capacity, the data center requires 180 megawatts of electricity, which is the equivalent of about 28 percent of the Company's generation portfolio.
+Added: Applied Digital's load is purchased from the MISO market and does not impact other customers' power supply.
+Added: On October 2, 2023, the Company filed with the NDPSC an electric service agreement request to serve an additional 225 megawatt data center load with Applied Digital in its service territory, which was approved on May 23, 2024.
+Added: On September 5, 2024, the Company filed an amendment to the electric service agreement previously approved by the NDPSC, increasing the service provided from 225 megawatts to 350 megawatts, which was approved on February 5, 2025.
+Added: A portion of the additional data center load is expected to be online in 2025.
+Added: On August 5, 2024, the Company filed a request with the SDPUC seeking approval on an electric service agreement to provide up to 50 megawatts of electricity to a data center near Leola, South Dakota.
+Added: Construction on the data center is scheduled to begin in the spring of 2025, pending delays due to the development of new local siting requirements for the data center.
The Infrastructure Investment and Jobs Act, commonly known as the Bipartisan Infrastructure Law, was enacted in the fourth quarter of 2021 and is providing long-term opportunities by designating funds for investments such as upgrades to electric and grid infrastructure, transportation systems, and electric vehicle infrastructure.
−Removed: The Company is pursuing various opportunities under the Grid Resilience and Innovative Partnerships Program, which is a part of the Infrastructure Investment and Jobs Act, and will continue to monitor additional opportunities from this law.
+Added: In addition, the IRA provides $369 billion in new funding for clean energy programs.
+Added: These programs include new tax incentives for solar, battery storage and hydrogen development along with funding to expand the production of electric vehicles and the build out of infrastructure to support electric vehicles.
+Added: The Company is pursuing various opportunities under the Grid Resilience and Innovative Partnerships Program, which is a part of the Infrastructure Investment and Jobs Act, and is also pursuing a biogas property at the Knott Landfill site in Bend, Oregon which may qualify for an investment tax credit and clean fuel production credits as part of the IRA.
+Added: The Company will continue to monitor additional opportunities from these legislative items.
Legislation and rulemaking The Company continues to monitor legislation and rulemaking related to clean energy standards that may impact its segments.
Below are some of the specific legislative actions the Company is monitoring.
−Removed: • The EPA released rulemaking under the federal Clean Air Act in the Federal Register on May 23, 2023, amending GHG emission standards for new fossil-fired electric generating units and re-proposing GHG emission guidelines for existing fossil-fired electric generating units.
−Removed: The proposed standards for new natural gas-fired electric generating units have been made more stringent, requiring units that operate more frequently to install carbon capture controls or co-fire with hydrogen.
−Removed: For existing coal and natural gas-fired units operating more frequently and long-term, the EPA’s emissions guidelines include standards equivalent to installation of carbon capture pollution control or co-firing with lower or zero-carbon fuels, such as hydrogen.
−Removed: States must evaluate individual units and develop, adopt, and submit a plan to the EPA which would include emission standards for each individual unit.
−Removed: State plans are required to be submitted to the EPA no later than 24 months after the final rule effective date.
−Removed: The EPA requested comment on the proposed GHG emission standards and guidelines by August 8, 2023, and intends to finalize the rules in 2024.
−Removed: The EPA has not currently proposed GHG emission standards for existing simple cycle combustion turbines and intends to explore setting emission standards in the future for these units.
−Removed: It is unknown at this time what emission limits or controls would be required for each Montana-Dakota owned and jointly owned fossil-fired electric generating unit.
−Removed: Due to the uncertainty of the EPA rulemaking, Montana-Dakota cannot determine the potential financial impact on its operations.
−Removed: • In Oregon, the Climate Protection Program Rule was approved in December 2021, which requires natural gas companies to reduce GHG emissions 50 percent below the baseline by 2035 and 90 percent below the baseline by 2050.
−Removed: Each year, compliance instruments will be distributed to the Company by the Oregon Department of Environmental Quality at no cost and will decline annually in step with the reduction from baseline.
−Removed: The Company intends to meet its obligations through surrendering no cost emissions allowances and will fill remaining compliance obligations by investing in additional customer conservation and energy efficiency programs, purchasing community climate investment credits, and purchasing low carbon fuels such as renewable natural gas.
−Removed: The Company expects the compliance costs for these regulations to be recovered through customer rates.
−Removed: Due to timing of regulatory recovery, future compliance obligation purchases could impact the Company's operating cash flow.
+Added: • In May 2024, the EPA published four final rules, three of which will impose stricter standards on GHG emissions from existing coal-fired and new natural gas-fired generation units, require a further reduction of mercury emissions from coal-fired generation units, and impose additional regulations around the storage and management of coal ash.
+Added: The Electric Generation and Greenhouse Gas Rule establishes GHG emissions standards for new natural gas-fired electric generating units and existing coal units.
+Added: It is anticipated this rule could affect Montana-Dakota’s jointly owned coal-fired units.
+Added: The joint owners continue to evaluate compliance options.
+Added: This rule is currently being challenged before the DC Circuit Court.
+Added: Montana-Dakota is participating in this challenge.
+Added: Though the case has been fully briefed and oral argument has taken place, the EPA has requested the court hold the case in abeyance in order to allow new leadership to review the underlying rule, which was granted by the court on February 19, 2025.
+Added: The Mercury and Air Toxics Standards Rule tightens mercury emissions and non-mercury metals emissions standards for coal-fired generation facilities.
+Added: The stricter mercury emissions limit for lignite-fired units will require Coyote Station to increase existing emission controls.
+Added: In addition, Big Stone Station and Coyote Station must install particulate matter continuous emissions monitoring systems to monitor compliance with the revised non-mercury metals emission standard.
+Added: Compliance with the revised emission standards and monitoring requirements must be demonstrated by May 7, 2027.
+Added: This rule is likewise being challenged in the DC Circuit Court.
+Added: The Legacy Coal Combustion Residuals Rule requires utilities to evaluate older coal ash disposal units at certain inactive and active electric generating facilities.
+Added: Montana-Dakota must complete facility evaluations by February 8, 2027, to determine if legacy ash is present and assess the extent of ash on site.
+Added: If legacy ash is present, Montana-Dakota must monitor and evaluate for potential impacts and may need to conduct additional closure and remediation.
+Added: The cost of additional remediation or closure activities may be material.
+Added: This rule also faces challenge in the DC Circuit Court.
+Added: The fourth rule, the Effluent Limitations Guidelines Rule is not expected to have impacts on any owned or co-owned Montana-Dakota facilities.
+Added: If the costs to comply with these rules are not fully recoverable from customers, they could have a material adverse effect on the Company's results of operations and cash flows.
+Added: On January 20, 2025, President Trump released an Executive Order "Unleashing American Energy" that may impact these rules as it requires federal agencies within 30 days to review rules that potentially burden the development of domestic energy resources, and develop and implement action plans to suspend, revise or rescind the rules.
+Added: • In Oregon, the Climate Protection Program Rule was approved in December 2021, which required natural gas companies to significantly reduce GHG emissions from customer use of natural gas starting in 2022.
+Added: This rule was ultimately invalidated due to a procedural issue by the Oregon Court of Appeals, with final judgement issued in February 28, 2024.
+Added: MDU Resources Group, Inc.
+Added: On July 30, 2024, the ODEQ released the proposed new Climate Protection Program Rule.
+Added: On November 21, 2024, the Oregon Environmental Quality Commission adopted the new Climate Protection Program Rule.
+Added: Like the prior rule, natural gas companies are required to significantly reduce GHG emissions 50 percent below the baseline by 2035 and 90 percent below the baseline by 2050.
+Added: Each year, ODEQ will distribute compliance instruments to the Company at no cost and will decline annually in step with the reduction from baseline.
+Added: The first compliance period is three years, from 2025 to 2027, with compliance demonstrations required by December 9 of the year following the end of a compliance period.
+Added: Compliance periods are two years in length thereafter.
+Added: The Company intends to meet its obligations through surrendering no cost emissions allowances and will fill remaining compliance obligations by investing in additional customer conservation and energy efficiency programs, purchasing community climate investment credits, and purchasing low carbon fuels such as RNG.
+Added: Cascade is evaluating customer bill impacts from the new rule.
+Added: Cascade began incurring expenses in 2022 to comply with the prior Climate Protection Program Rule.
+Added: The OPUC has authorized Cascade, through a deferred accounting order, to collect $4.2 million in actual 2022 and 2023 costs related to the prior Climate Protection Program Rule.
+Added: The average residential customer will experience a monthly bill increase of $1.75 or 2.4 percent.
+Added: Cascade also expects the compliance costs for the new Climate Protection Program Rule to be recovered through customer rates.
+Added: On August 30, 2024, the Company filed a request for reauthorization of the use of deferred accounting for costs related to the decarbonization programs in Oregon.
+Added: Due to the timing of regulatory recovery, future compliance obligation purchases could impact the Company's operating cash flow.
For more information about this rule and associated compliance costs, see Items 1 and 2 - Business Properties.
−Removed: Cascade's 2023 Oregon integrated resource plan projects customer bills could increase substantially as a result of the legislation.
−Removed: Projected customer bill impacts are estimates, subject to change as legislation is implemented and compliance begins, as well as, numerous assumptions used in the complex analysis of integrated resource planning.
−Removed: On September 30, 2022, the Company filed a request for the use of deferred accounting for costs related to the rule and began deferring those costs.
−Removed: The OPUC approved the deferred accounting order on June 27, 2023.
−Removed: The Company, along with the other two local natural gas distribution companies in Oregon, filed a lawsuit on March 18, 2022, challenging the Climate Protection Program Rule.
−Removed: The lawsuit was filed on behalf of customers as the Company does not believe the rule accomplishes environmental stewardship in the most effective and affordable way possible.
−Removed: On December 20, 2023, the Oregon Court of Appeals ruled that the Climate Protection Program rules are invalid.
−Removed: On January 22, 2024, the Oregon Department of Environmental Quality issued a news release stating it will not appeal the court decision invalidating the rule.
−Removed: As a result, the Company did not record any associated emissions compliance obligations as of December 31, 2023.
−Removed: The Oregon Department of Environmental Quality announced its intent to begin the process to reinstate the Climate Protection Program in the first quarter of 2024 and expects the process to take about 12 months.
−Removed: • In Washington, the Climate Commitment Act signed into law in May 2021 requires natural gas distribution companies to reduce overall GHG emissions 45 percent below 1990 levels by 2030, 70 percent below 1990 levels by 2040 and 95 percent below 1990 levels by 2050.
−Removed: As directed by the Climate Commitment Act, in September 2022, the Washington DOE published its final rule on the Climate Commitment Act, which was effective on October 30, 2022, and emissions compliance began on January 1, 2023.
−Removed: The Company must demonstrate that they have met GHG emissions reduction goals through a combination of on-site emissions reductions and the use of approved allowances and offsets.
−Removed: Emissions compliance may be achieved through increased energy efficiency and conservation measures, purchased allowances and offsets, and purchases of low carbon fuels.
−Removed: Emissions allowances are allocated by the Washington DOE to the Company at no cost and additional allowances are required to be purchased at auction.
−Removed: Auctions for allowances are held quarterly.
−Removed: The Company intends to meet the first compliance period requirements, in part, by purchasing allowances through auction.
+Added: • In Washington, the Climate Commitment Act requires natural gas distribution companies to reduce overall GHG emissions 45 percent below 1990 levels by 2030, 70 percent below 1990 levels by 2040 and 95 percent below 1990 levels by 2050.
+Added: The Company must demonstrate that it has met GHG emissions reduction goals through a combination of on-site emissions reductions and the use of approved allowances and offsets.
+Added: Some emissions allowances are allocated by the Washington DOE to the Company at no cost and a portion of these are required to be sold at auction to generate revenue for the benefit of customers.
The Company expects compliance costs for these regulations will be recovered through customer rates.
+Added: It is projected customer bills could increase substantially as a result of the legislation.
+Added: The WUTC has approved Cascade’s request for a deferred accounting order, which will allow Cascade to collect $20.6 million in compliance costs within a ten month recovery period from June 1, 2024 through March 31, 2025.
Due to the timing of regulatory recovery, the purchase of allowances could impact the Company's operating cash flow.
For more information about this rule and associated compliance costs, see Items 1 and 2 - Business Properties.
+Added: • The Washington SBCC on November 28, 2023 and December 12, 2023, adopted residential and commercial building code amendments that will significantly limit the use of natural gas for space and water heating in new and retrofitted commercial and multifamily buildings and proposed the review of similar restrictions in the future for residential buildings.
+Added: These amendments came after previous, similar state building code amendments were stayed by the SBCC after legal challenge by Cascade, along with two other local natural gas distribution companies in Washington and a coalition of homeowners, builders, and suppliers.
+Added: Cascade did not believe such revisions addressed the issues which existed in the initial amendments.
+Added: On May 15, 2024, the Company filed a joint complaint seeking declaratory and injunctive relief under federal law against the Washington SBCC's adoption of the Washington State Energy Code.
+Added: Initiative Measure No.
+Added: 2066, which was approved by voters, prohibits the Washington State Energy Code from "in any way prohibit, penalize, or discourage the use of gas for any form of heating, or for uses related to any appliance or equipment, in any building." It is being challenged in the King County Superior Court.
+Added: The Building Association of Washington is concurrently litigating to enforce SBCC compliance with the initiative and is also active in the legal defense of Initiative Measure No.
+Added: 2066 from activist litigation.
+Added: • On March 6, 2024, the SEC issued Final Rule 33-11275 - The Enhancement and Standardization of Climate-Related Disclosures for Investors.
+Added: This rule requires registrants to provide standardized disclosures in Form 10-K related to climate-related risks, Scope 1 and 2 GHG emissions, as well as to include in a footnote to the consolidated financial statements the financial impact of severe weather events and other natural conditions.
+Added: The rule requires implementation in phases between 2025 and 2033.
+Added: In April 2024, the SEC announced that it would voluntarily stay its final climate disclosure rules pending judicial review.
+Added: The Company is evaluating the rule.
42 MDU Resources Group, Inc.
−Removed: Cascade's 2023 Washington integrated resource plan projects customer bills could increase substantially as a result of the legislation.
−Removed: In 2023, related to this legislation, the Company recorded a liability of $66.8 million for environmental compliance obligations and received proceeds of $62.0 million from the sale of the allocated allowances.
−Removed: Projected customer bill impacts are estimates, subject to change as the legislation is implemented and compliance costs begin, as well as, numerous assumptions used in the complex analysis of integrated resource planning.
−Removed: On October 14, 2022, the Company filed a request for the use of deferred accounting for costs related to the rule and began deferring those costs.
−Removed: The WUTC approved the deferred accounting order on February 28, 2023.
−Removed: • On April 22, 2022, the Washington State Building Code Council approved revisions to the state's commercial energy code that will significantly limit the use of natural gas for space and water heating in new and retrofitted commercial and multifamily buildings and proposed the review of similar restrictions in the future for residential buildings.
−Removed: On November 4, 2022, the Washington State Building Code Council adopted new residential codes requiring gas or electric heat pumps for most new space and water heating installations.
−Removed: The Company, along with two other local natural gas distribution companies in Washington, filed a lawsuit on May 22, 2023, challenging these amendments which the Company believes will stifle innovation, increase the cost of housing and energy for our customers, and do not consider the limitations of electric heat pumps in colder climates.
−Removed: On June 1, 2023, the plaintiffs filed a motion for a preliminary injunction to preliminarily enjoin the challenged building code amendments.
−Removed: Oral arguments on the preliminary injunction were held on July 18, 2023.
−Removed: The court denied the preliminary injunction, finding no immediate harm and confirming the building code amendments were not yet in effect due to the stay of 120 days issued by the Washington State Building Code Council.
−Removed: On September 15, 2023, the Washington State Building Code Council voted to delay the implementation of the State Building and Energy Codes until March 15, 2024.
−Removed: Strategy and challenges The pipeline segment provides natural gas transportation, underground storage and non-regulated energy-related services, as discussed in Items 1 and 2 - Business Properties.
+Added: Strategy and challenges The pipeline segment provides natural gas transportation, underground storage and energy-related services, including cathodic protection, as discussed in Items 1 and 2 - Business Properties.
The segment focuses on utilizing its extensive expertise in the design, construction and operation of energy infrastructure and related services to increase market share and profitability through optimization of existing operations, organic growth and investments in energy-related assets within or in close proximity to its current operating areas.
3 unchanged sentences
and expansion of energy-related services leveraging on its core competencies.
−Removed: In support of this strategy, the Company completed the following organic growth projects in 2022 and 2023:
−Removed: • In February 2022, the North Bakken Expansion project in western North Dakota was placed in service.
−Removed: The project has capacity to transport 250 MMcf of natural gas per day and can be increased to 625 MMcf per day with additional compression.
−Removed: • In August 2022, the Line Section 7 Expansion project was placed in service and increased system capacity by 6.7 MMcf per day.
+Added: In support of this strategy, the Company completed the following growth projects in 2023 and 2024:
• In November 2023, the Grasslands South Expansion project was placed in service.
1 unchanged sentence
• In November 2023, the Line Section 15 Expansion project was placed in service and increased system capacity by 25 MMcf of natural gas per day.
+Added: • In March 2024, the 2023 Line Section 27 Expansion project was placed in service and increased system capacity by 175 MMcf of natural gas per day.
+Added: • In July 2024, the Line Section 28 Expansion project was placed in service and increased system capacity by 137 MMcf of natural gas per day.
+Added: • In November 2024, the Company closed on the purchase of a 28-mile natural gas pipeline lateral in northwestern North Dakota.
+Added: • In December 2024, the Wahpeton Expansion project was placed in service and increased system capacity by approximately 20 MMcf of natural gas per day.
The segment is exposed to natural gas and oil price volatility including fluctuations in basis differentials.
4 unchanged sentences
The segment reviews and secures existing permits and easements, as well as new permits and easements as necessary, to meet current demand and future growth opportunities on an ongoing basis.
−Removed: The Company continues to actively manage the national supply chain challenges being faced by working with its manufacturers and suppliers to help mitigate some of these risks on its business.
+Added: The Company continues to actively manage the national supply chain challenges by working with its manufacturers and suppliers to help mitigate some of these risks on its business.
The segment regularly experiences extended lead times on raw materials that are critical to the segment's construction and maintenance work which could delay maintenance work and construction projects potentially causing lost revenues and/or increased costs.
The Company is partially mitigating these challenges by planning for extended lead times further in advance.
−Removed: However, supply chain challenges related to electrical equipment have delayed the anticipated in-service date of one of the Company's growth projects as noted in the Outlook section.
−Removed: The segment is also currently experiencing inflationary pressures with increased raw material and contract services costs.
+Added: The segment is currently experiencing inflationary pressures with increased raw material and contract services costs.
The Company expects supply chain challenges and inflationary pressures to continue.
22 unchanged sentences
Discontinued operations, net of tax*
−Removed: $ (.5) $ (.9) $ (.2) (44) % NM
+Added: — (.5) (.9) (100) % (44) %
Net income $ 68.0 $ 46.9 $ 35.3 45 % 33 %
*Discontinued operations includes interest on debt facilities repaid in connection with the Knife River separation.
−Removed: NM - not meaningful
Operating statistics
8 unchanged sentences
◦ Driven by increased transportation volumes, largely due to:
+Added: ▪ Increased transportation volumes and demand revenue from growth projects placed in service in November 2023 and throughout 2024 of $19.8 million.
+Added: ◦ Higher storage-related revenues of $7.1 million.
+Added: ◦ New transportation and storage rates effective August 1, 2023 of $6.7 million.
+Added: ◦ Partially offsetting these increases was an expired negotiated contract converted to tariff rate.
+Added: • Operation and maintenance increased $4.9 million.
+Added: ◦ Primarily due to:
+Added: ▪ Higher payroll-related costs of $3.9 million.
+Added: ▪ Higher materials, contract services and pipeline safety fees.
+Added: ◦ Partially offset by lower legal and consulting costs, due to absence of rate case related expenses.
+Added: • Depreciation and amortization increased $2.6 million due to higher plant balances associated with growth projects placed in-service, as previously discussed, partially offset by fully depreciated assets.
+Added: • Taxes, other than income increased $1.4 million, largely resulting from higher property taxes in Montana and North Dakota.
+Added: • Other income increased $2.6 million, primarily due to:
+Added: ◦ Proceeds received from a customer settlement of $2.0 million.
+Added: ◦ Higher interest income of $700,000.
+Added: • Interest expense in continuing operations increased $2.2 million, resulting from higher debt balances to fund capital expenditures, as previously discussed, partially offset by lower average debt rates.
+Added: • Income tax expense in continuing operations increased $5.1 million, largely due to higher income before income taxes, partially offset by a decrease in the state effective rate largely due to growth in North Dakota.
+Added: 44 MDU Resources Group, Inc.
+Added: 2023 compared to 2022 Pipeline earnings increased $11.6 million as a result of:
+Added: • Revenues increased $22.0 million.
+Added: ◦ Driven by increased transportation volume revenues, largely due to:
▪ Increased contracted volume commitments and a full year of benefit from the North Bakken Expansion project of $9.9 million.
3 unchanged sentences
◦ Higher non-regulated project revenues of $2.6 million.
−Removed: ◦ Partially offsetting these increases was non-renewal of certain contracts.
+Added: ◦ Partially offsetting these increases was the non-renewal of certain contracts.
• Operation and maintenance increased $9.9 million.
◦ Primarily due to:
−Removed: ▪ Higher payroll-related costs of $6.9 million, largely related to higher incentive accruals and benefit-related costs.
+Added: ▪ Higher payroll-related costs of $6.9 million, largely related to lower incentive accruals and benefit-related costs.
▪ Higher non-regulated project costs of $1.2 million directly associated with higher non-regulated project revenues, as previously discussed.
7 unchanged sentences
• Income tax expense in continuing operations increased $1.9 million, largely due to higher income before income taxes, partially offset by permanent tax adjustments.
−Removed: MDU Resources Group, Inc.
−Removed: 2022 compared to 2021 Pipeline earnings decreased $5.6 million as a result of:
−Removed: • Revenues increased $13.0 million.
−Removed: ◦ Driven by increased transportation volume revenues of $16.4 million, largely due to the North Bakken Expansion project placed in service in February 2022.
−Removed: ◦ Partially offset by:
−Removed: ▪ Lower non-regulated project revenue of $2.3 million.
−Removed: ▪ Lower transmission rates due to expired negotiated contracts converted to tariff rates.
−Removed: • Operation and maintenance decreased $400,000.
−Removed: ◦ Primarily due to:
−Removed: ▪ Lower payroll-related costs of $2.2 million, largely related to lower incentive accruals and benefit-related costs.
−Removed: ▪ Lower non-regulated project costs of $1.3 million directly associated with lower non-regulated project revenues, as previously discussed.
−Removed: ◦ Partially offset by higher legal, maintenance materials and contract services.
−Removed: • Depreciation and amortization increased $6.4 million due to increased property, plant and equipment balances, largely related to the North Bakken Expansion project.
−Removed: • Taxes, other than income decreased $400,000 resulting from lower property taxes of $700,000 in Montana, partially offset by higher property taxes in North Dakota.
−Removed: • Other income decreased $8.1 million, primarily due to:
−Removed: ◦ Lower AFUDC of $7.8 million as a result of the completion of the North Bakken Expansion project placed in service in February 2022.
−Removed: ◦ Lower returns on the Company's nonqualified benefit plan investments, as discussed in Note 9.
−Removed: • Interest expense in continuing operations increased $3.4 million, resulting from interest associated with higher debt balances to fund capital expenditures and lower AFUDC as a result of the North Bakken Expansion project placed in service in February 2022.
−Removed: • Income tax expense in continuing operations increased $800,000, largely a result of a reduction in tax credits, partially offset by lower income before income taxes.
−Removed: Outlook The Company continues to monitor and assess the potential impacts of two FERC draft policy statements issued in the first quarter of 2022.
−Removed: One is the Updated Certificate of Policy Statement, which describes how the FERC will determine whether a new interstate natural gas transportation project is required by public convenience and necessity.
−Removed: It includes increased focus on a project's purpose and need and the environmental impacts;
−Removed: as well as impacts on landowners and environmental justice communities.
−Removed: The second draft policy statement, the Interim GHG Policy Statement, explains how the FERC will assess the impacts of natural gas infrastructure projects on climate change in its reviews under the National Environmental Policy Act and Natural Gas Act.
−Removed: The Company continues to monitor, evaluate and implement additional GHG emissions reduction strategies, including increased monitoring frequency and emission source control technologies to minimize potential risk.
−Removed: On December 2, 2023, the EPA issued a prepublication version of its final rule to update, strengthen and expand standards intended to significantly reduce GHG emissions and other air pollutants from emission sources in the oil and natural gas industries.
−Removed: The standards will apply to various sources of GHG emissions including natural gas compressors, process controllers, natural gas driven pumps, storage vessels, natural gas wells, fugitive emissions components and super-emitter events.
−Removed: The final rule has not been published in the Federal Register to date.
−Removed: Additionally, the EPA is revising the current GHG reporting rules to improve the calculation, monitoring and reporting of GHG data and incorporate provisions from the IRA.
−Removed: The first of these revisions was published in the Federal Register on August 1, 2023.
−Removed: The Company continues to monitor and assess the proposed rules and the potential impacts they may have on its business processes, current and future projects, results of operations and disclosures.
−Removed: The Company has continued to experience the effect of associated natural gas production in the Bakken, which has provided opportunities for organic growth projects and increased demand.
+Added: Outlook The Company has continued to experience the effect of associated natural gas production in the Bakken, which has provided opportunities for organic growth projects and increased transportation demand.
The completion of organic growth projects has contributed to higher volumes of natural gas the Company transports through its system.
−Removed: Associated natural gas production in the Bakken fell during the COVID-19 pandemic delaying previously forecasted production growth.
−Removed: The production delay, along with the long-term contractual commitments on the North Bakken Expansion project placed in service in February 2022, negatively impacted customer renewal of certain contracts.
−Removed: Natural gas production has since rebounded, and is currently at record levels and the Company expects gradual increases in oil well drilling activity over the next two years.
−Removed: Bakken natural gas production outlook remains positive with continued growth expected due to new oil wells and increasing gas to oil ratios.
−Removed: Increases in national and global natural gas supply has moderated pressure on natural gas prices and price volatility.
+Added: Bakken natural gas production is currently at or near record levels and the outlook remains positive with continued growth expected due to new oil wells and increasing gas to oil ratios.
+Added: Increases in national and global natural gas supply have moderated pressure on natural gas prices and price volatility.
While the Company believes there will continue to be varying pressures on natural gas production levels and prices, the long-term outlook for natural gas prices continues to provide growth opportunity for industrial supply and demand related projects and seasonal pricing differentials provide opportunities for natural gas storage services.
−Removed: The Company continues to focus on improving existing operations and growth opportunities through organic projects in all areas in which it operates, which includes additional projects with local distribution companies, Bakken area producers and industrial customers in various stages of development.
−Removed: 46 MDU Resources Group, Inc.
−Removed: In July 2021, the Company announced plans for a natural gas pipeline expansion project in eastern North Dakota.
−Removed: The Wahpeton Expansion project consists of approximately 60 miles of pipe and ancillary facilities and is designed to increase capacity by 20 MMcf per day, which is supported by long-term customer agreements with Montana-Dakota and its utility customers.
−Removed: On May 27, 2022, the Company filed with FERC its application for the project and received FERC's approval on October 19, 2023.
−Removed: Construction is anticipated to begin in the second quarter of 2024 with an estimated completion in late 2024.
−Removed: On September 19, 2022, the Company filed with the FERC its prior notice application for its 2023 Line Section 27 expansion project.
−Removed: This project consists of a new compressor station and ancillary facilities and is designed to increase capacity by 175 MMcf per day, which is supported by a long-term customer agreement.
−Removed: Construction began in the second quarter of 2023, with an anticipated completion date in the first quarter of 2024.
−Removed: Supply chain challenges related to electrical equipment have impacted the project's schedule, resulting in a delay from the original anticipated in-service date of late 2023.
−Removed: Construction is expected to begin in the second quarter of 2024 on the Line Section 28 expansion project, to serve a natural gas-fired power plant in northwestern North Dakota which will add 137 million cubic feet of natural gas transportation capacity per day.
−Removed: This project is supported by a long-term negotiated customer agreement and is expected to be in service in the third quarter of 2024.
+Added: The Company continues to monitor, evaluate and implement additional GHG emissions reduction strategies, including increased monitoring frequency and emission source control technologies to minimize potential risk.
+Added: In 2024, the EPA published several final rules related to GHG emissions from the oil and natural gas industry.
+Added: These rules update, strengthen and expand standards to reduce GHG emissions and other air pollutants from new and existing oil and gas facilities, revise the GHG reporting rules to improve the monitoring, measurement, calculation and reporting of GHG data, and incorporate the Waste Emissions Charge provisions from the IRA.
+Added: The Company continues to monitor and assess these rulemakings and the potential impacts they may have on its business processes, current and future projects, results of operations and disclosures.
+Added: The Company continues to focus on improving existing operations and growth opportunities through organic projects in all areas in which it operates, which includes additional projects with local distribution companies, Bakken area producers, electric generation customers and industrial customers in various stages of development, including:
+Added: • Signed agreements for an expansion project, to serve a new electric generation facility in northwest North Dakota, with a targeted in-service date of late 2028.
+Added: • Potential Bakken East Pipeline project, which could consist of 375 miles of pipeline construction from western North Dakota to the eastern part of the state.
+Added: A non-binding open season for the project concluded on January 31, 2025.
+Added: The Company is currently evaluating the results.
See Capital Expenditures within this section for information on the expenditures related to these growth projects.
−Removed: Construction Services
−Removed: Strategy and challenges The construction services segment provides electrical, mechanical and transmission and distribution specialty contracting services, as discussed in Items 1 and 2 - Business Properties.
−Removed: The construction services segment focuses on safely executing projects;
−Removed: providing a superior return on investment by building new and strengthening existing customer relationships;
−Removed: ensuring quality service;
−Removed: effectively controlling costs;
−Removed: retaining, developing and recruiting talented employees;
−Removed: growing through organic and strategic acquisition opportunities;
−Removed: and focusing efforts on projects that will permit higher margins while properly managing risk.
−Removed: The growth experienced by the segment in recent years is due in part to the project awards in the markets served and the ability to support national customers in most of the regions in which it operates.
−Removed: The construction services segment faces challenges, which are not under direct control of the business, in the markets in which it operates, including those described in Item 1A - Risk Factors.
−Removed: These factors, and those noted below, have caused fluctuations in revenues, gross margins and earnings in the past and are likely to cause fluctuations in the future.
−Removed: • Revenue mix and impact on margins.
−Removed: The mix of revenues based on the types of services the segment provides can impact margins as certain industries and services provide higher margin opportunities.
−Removed: Larger or more complex projects typically result in higher margin opportunities since the segment assumes a higher degree of performance risk and there is greater utilization of the segment's resources for longer construction timelines.
−Removed: However, larger or more complex projects can have a higher risk of regulatory and seasonal or cyclical delay.
−Removed: Project schedules fluctuate, which can affect the amount of work performed in a given period.
−Removed: Smaller or less complex projects typically have a greater number of companies competing for them, and competitors at times may be more aggressive on pricing when pursuing available work.
−Removed: A greater percentage of smaller scale or less complex work in a given period could negatively impact margins due to the inefficiency of transitioning between a greater number of smaller projects versus continuous production on a few larger projects.
−Removed: • Project variability and performance.
−Removed: Margins for a single project may fluctuate period to period due to changes in the volume or type of work performed, the pricing structure under the project contract or job productivity.
−Removed: Productivity and performance on a project can vary period to period based on a number of factors, including unexpected project difficulties;
−Removed: unexpected project site conditions;
−Removed: project location, including locations with challenging operating conditions or difficult geographic characteristics;
−Removed: whether the work is on an open or encumbered right of way;
−Removed: inclement weather or severe weather events;
−Removed: environmental restrictions or regulatory delays;
−Removed: political or legal challenges related to a project;
−Removed: and the performance of third parties.
−Removed: In addition, the type of contract can impact the margin on a project.
−Removed: Under fixed-price contracts, which are more common with larger or more complex projects, the segment assumes risk related to project estimates versus actual execution.
−Removed: Revenues under this type of contract can vary, sometimes significantly, from original projects due to additional project complexity;
−Removed: timing uncertainty or extended bidding;
−Removed: extended regulatory or permitting processes;
−Removed: and other factors, which can result in a reduction in profit or losses on a project.
−Removed: • Subcontractor work and provision of materials.
−Removed: Some work under project contracts is subcontracted out to other companies and margins on subcontractor work is generally lower than work performed by the Company.
−Removed: Increased subcontractor work in a given period may therefore result in lower margins.
−Removed: In addition, inflationary or other pressures may increase the cost of materials under fixed-price contracts and may result in decreased margins on the project.
−Removed: The Company has worked to implement provisions in project contracts to allow for the pass-through of inflationary costs to customers where feasible and will continue to do so to mitigate the impacts.
MDU Resources Group, Inc.
−Removed: The segment's management continually monitors its operating margins and has been proactive in attempting to mitigate the inflationary impacts seen across the United States.
−Removed: The segment is currently experiencing continued labor constraints and material costs, as well as impacts from delays in the national supply chain.
−Removed: The segment is working with suppliers and providers of goods and services in advance of construction to secure pricing and reduce delays for goods and services.
−Removed: The inflationary costs and national supply chain challenges experienced by the segment have increased costs but have not had significant impacts to the procurement of project materials.
−Removed: Such volatility and inflationary pressures may continue to have an impact on the segment's margins, including fixed-price construction contracts that are particularly vulnerable to the volatility of energy and material prices.
−Removed: These increases are partially offset by mitigation measures implemented by the Company, including escalation clauses in contracts, pre-purchased materials and other cost savings initiatives.
−Removed: The segment also continues recruitment and retention efforts to attract and retain employees.
−Removed: Accordingly, operating results in any particular period may not be indicative of the results that can be expected for any other period.
−Removed: The need to ensure available specialized labor resources for projects also drives strategic relationships with customers and project margins.
−Removed: Challenges faced by the Company to ensure available specialized labor resources include an aging workforce and labor availability issues, as well as increasing duration and complexity of customer capital programs.
−Removed: Most of the markets the segment operates in have experienced labor shortages which in some cases have caused increased labor-related costs.
−Removed: The Company continues to monitor the labor markets and expects labor costs to continue to increase based on increases included in the collective bargaining agreements and, to a lesser extent, the recent escalated inflationary environment in the United States.
−Removed: Due to these and other factors, the Company believes overall customer and competitor demand for labor resources will continue to increase.
−Removed: In order to meet customer demand, the Company is planning for future labor needs, increasing recruiting efforts and developing labor both locally and nationally.
−Removed: Earnings overview - The following information summarizes the performance of the construction services segment.
Years ended December 31, 2024 2023 2022 Variance Variance
1 unchanged sentence
Operating revenues $ .2 $ .2 $ .1 — % 100 %
−Removed: Cost of sales:
−Removed: Operation and maintenance 2,426.1 2,325.9 1,725.5 4 % 35 %
−Removed: Depreciation and amortization
−Removed: 18.3 16.9 15.8 8 % 7 %
−Removed: Taxes, other than income 88.1 80.4 62.4 10 % 29 %
−Removed: Total cost of sales 2,532.5 2,423.2 1,803.7 5 % 34 %
−Removed: Gross profit 321.9 276.0 247.9 17 % 11 %
−Removed: Selling, general and administrative expense:
−Removed: Operation and maintenance 121.4 101.5 92.9 20 % 9 %
−Removed: Depreciation and amortization
−Removed: 4.9 4.6 4.5 7 % 2 %
−Removed: Taxes, other than income 5.1 5.3 4.8 (4) % 10 %
−Removed: Total selling, general and administrative expense 131.4 111.4 102.2 18 % 9 %
−Removed: Operating income 190.5 164.6 145.7 16 % 13 %
−Removed: Other income 9.0 7.3 2.6 23 % 181 %
−Removed: Interest expense
−Removed: 10.1 .2 (.1) NM NM
−Removed: Income before income taxes 189.4 171.7 148.4 10 % 16 %
−Removed: Income tax expense 47.0 42.2 36.2 11 % 17 %
−Removed: Income from continuing operations
−Removed: 142.4 129.5 112.2 10 % 15 %
−Removed: Discontinued operations, net of tax*
−Removed: (5.2) (4.7) (2.8) 11 % 68 %
−Removed: Net income $ 137.2 $ 124.8 $ 109.4 10 % 14 %
−Removed: *Discontinued operations includes interest on debt facilities repaid in connection with the Knife River separation.
−Removed: NM - not meaningful
−Removed: 48 MDU Resources Group, Inc.
−Removed: Operating Statistics
−Removed: Revenues Gross profit (loss)
−Removed: Business Line 2023 2022 2021 2023 2022 2021
−Removed: (In millions)
−Removed: Electrical & mechanical
−Removed: Commercial $ 1,204.0 $ 1,082.5 $ 553.2 $ 129.1 $ 105.2 $ 59.8
−Removed: Industrial 473.3 405.7 457.5 45.3 43.4 51.3
−Removed: Institutional 262.4 215.5 123.1 16.3 3.8 6.2
−Removed: Renewables 55.4 151.1 12.3 3.5 (0.6) 1.2
−Removed: Service & other 139.8 143.0 188.4 19.6 19.8 25.1
−Removed: 2,134.9 1,997.8 1,334.5 213.8 171.6 143.6
−Removed: Transmission & distribution
−Removed: Utility 677.5 645.1 630.5 105.1 100.3 92.4
−Removed: Transportation 57.1 72.3 103.1 3.0 4.1 11.9
−Removed: 734.6 717.4 733.6 108.1 104.4 104.3
−Removed: Intrasegment eliminations (15.1) (16.0) (16.5) — — —
−Removed: $ 2,854.4 $ 2,699.2 $ 2,051.6 $ 321.9 $ 276.0 $ 247.9
−Removed: 2023 compared to 2022 Construction services earnings increased $12.4 million as a result of:
−Removed: • Revenues increased $155.2 million.
−Removed: ◦ Largely due to:
−Removed: ▪ Increased electrical and mechanical revenues as a result of:
−Removed: ◦ Higher commercial revenues driven largely by a $102.2 million increase in hospitality projects and $49.9 million in data center projects, both due to higher workloads, partially offset by lower general commercial and mechanical workloads of $23.0 million.
−Removed: ◦ Higher industrial revenues on high-tech and government projects of $66.4 million and $15.5 million, respectively, partially offset by lower industrial and low voltage projects of $12.9 million.
−Removed: ◦ Institutional revenues increased $46.8 million, largely the result of higher project workloads in the healthcare market.
−Removed: ▪ Increased transmission and distribution revenues as a result of higher utility workloads for distribution projects of $71.0 million, transmission projects of $26.0 million, and gas and underground projects of $25.1 million.
−Removed: These increases were largely offset by lower workloads on electrical projects of $94.6 million.
−Removed: ◦ Partially offset by:
−Removed: ▪ Lower renewable revenues of $95.7 million due to timing of projects.
−Removed: ▪ Lower transportation revenues of $15.2 million, primarily from lower workloads on street lighting, government, and electrical projects.
−Removed: These decreases were partially offset by higher traffic signalization projects.
−Removed: • Gross profit increased $45.9 million.
−Removed: ◦ Largely due to the increased electrical and mechanical revenues previously discussed.
−Removed: ◦ Increased also as a result of margin improvement due to project mix and efficiency in labor and materials costs compared to the prior year.
−Removed: • Selling, general and administrative expense increased $20.0 million resulting from higher payroll-related costs of $7.3 million, higher reserves for uncollectible accounts on certain projects of $6.0 million, increased office expense, and higher professional services related to operational activity.
−Removed: • Other income increased $1.7 million, primarily related to the Company's joint ventures.
−Removed: • Interest expense in continuing operations increased $9.9 million due to higher working capital needs and higher interest rates.
−Removed: • Income tax expense in continuing operations increased $4.8 million as a result of higher income before income taxes.
−Removed: MDU Resources Group, Inc.
−Removed: 2022 compared to 2021 Construction services earnings increased $15.4 million as a result of:
−Removed: • Revenues increased $647.6 million.
−Removed: ◦ Largely due to:
−Removed: ▪ Increased electrical and mechanical revenues, partially as a result of inflationary pressures as well as:
−Removed: ◦ Higher commercial revenues driven largely by a $251.5 million increase in hospitality projects due to the progress on large projects, a $121.8 million increase in data center projects driven by both the number of and progress on projects and an increase in general commercial projects as a result of project mix and progression of contracts.
−Removed: ◦ Higher renewable revenues from the timing of and progress on projects.
−Removed: ◦ Higher institutional revenues largely the result of increased activity and progress on projects from education projects of $26.0 million, healthcare projects of $24.1 million and government projects.
−Removed: ▪ Increased utility revenues for electrical projects of $37.5 million, underground projects of $24.5 million, distribution projects of $12.7 million, telecommunications projects of $7.0 million and substation projects, with each sector being driven by higher customer demand.
−Removed: These increases were partially offset by lower transmission and storm work projects.
−Removed: ◦ Partially offset by:
−Removed: ▪ Lower industrial revenues driven by decreased demand for maintenance, high-tech and refinery projects and lower service revenues driven by decreased demand for the repair and maintenance of electrical and mechanical projects.
−Removed: ▪ Lower transportation revenues, primarily from lower customer demand for street lighting projects of $39.8 million.
−Removed: • Gross profit increased $28.1 million.
−Removed: ◦ Largely due to the increased electrical and mechanical revenues previously discussed.
−Removed: ◦ Partially offset by higher operating costs related to inflationary pressures, including labor, materials and equipment costs.
−Removed: • Selling, general and administrative expense increased $9.2 million resulting from higher payroll-related costs of $5.7 million, increased expected credit losses of $2.4 million due to changes in estimates during 2021 and higher office expenses.
−Removed: • Other income increased $4.7 million, primarily related to the Company's joint ventures.
−Removed: • Interest expense in continuing operations increased $300,000 due to higher working capital needs and higher interest rates.
−Removed: • Income tax expense in continuing operations increased $6.0 million as a result of higher income before income taxes.
−Removed: Outlook On November 2, 2023, the Company announced its intent to pursue a tax-free spinoff of its wholly owned construction services business, MDU Construction Services.
−Removed: The Company's board of directors believes a tax-free spinoff of the construction services business supports the Company's goal of enhancing value for stockholders by becoming a pure-play regulated energy delivery company.
−Removed: Some of the construction services projects are publicly funded, which is highly dependent on federal and state funding.
−Removed: The American Rescue Plan provides $1.9 trillion in COVID-19 relief funding for states, schools and local government including broadband infrastructure.
−Removed: States are beginning to move forward with allocating these funds based on federal criteria and state needs, and in some cases, funding of infrastructure projects could positively impact the segment.
−Removed: Additionally, the Infrastructure Investment and Jobs Act, was enacted in the fourth quarter of 2021 and is providing long-term opportunities by designating funds for investments for upgrades to electric and grid infrastructure, transportation systems, airports and electric vehicle infrastructure, all industries this segment supports.
−Removed: In addition, the IRA provides $369 billion in new funding for clean energy programs.
−Removed: These programs include new tax incentives for solar, battery storage and hydrogen development along with funding to expand the production of electric vehicles and the build out of infrastructure to support electric vehicles.
−Removed: The Company will continue to monitor the implementation of these legislative items.
−Removed: The Company continues to have bidding opportunities in the specialty contracting markets in which it operated in during 2023, as evidenced by the segment's backlog.
−Removed: Although bidding remains highly competitive in all areas, the Company expects the segment's relationship with existing customers, skilled workforce, quality of service and effective cost management will continue to provide a benefit in securing and executing profitable projects in the future.
−Removed: The Company has also seen rapidly growing needs for services across the electric vehicle charging, solar generation and energy storage markets that complement existing renewable projects performed by the Company.
−Removed: Backlog consists of the uncompleted portion of services to be performed under job-specific contracts.
−Removed: Contracts are subject to delay, default or cancellation, and contracts in our backlog are subject to changes in the scope of services to be provided, as well as adjustments to the costs.
−Removed: Backlog may also be affected by project delays or cancellations resulting from weather conditions, external market factors and economic factors beyond our control, among other things.
−Removed: Accordingly, there is no assurance that backlog will be realized.
−Removed: As of December 31, 2023, the Company has not experienced any material impacts related to customer notices indicating that they no longer wish to proceed with the planned projects that have been included in backlog.
−Removed: The timing of contract awards, duration of large new contracts and the mix of services can significantly affect backlog.
−Removed: Backlog at any given point in time may not accurately represent the revenue or net income that is realized in any period.
−Removed: Also, the backlog as of the end of the year may not be indicative of the Operating revenues and Net income expected to be earned in the following year and should not be relied upon as a standalone indicator of future Operating revenues or Net income.
−Removed: Factors noted in Item 1A - Risk Factors can cause revenues to be realized in periods and at levels that are different from originally projected.
−Removed: 50 MDU Resources Group, Inc.
−Removed: Subject to the foregoing discussion, the construction services segment's backlog at December 31 was as follows:
−Removed: (In millions)
−Removed: Electrical & mechanical $ 1,686 $ 1,861
−Removed: Transmission & distribution 325 270
−Removed: $ 2,011 $ 2,131
−Removed: The decrease in backlog at December 31, 2023, as compared to backlog at December 31, 2022, was largely attributable to the progress of completion on certain electrical and mechanical projects within industrial, renewables and commercial markets.
−Removed: This decrease in backlog has been partially offset by an increase in transmission and distribution project awards in both the transportation and utility markets.
−Removed: Years ended December 31, 2023 2022 2021 Variance Variance
−Removed: (In millions)
−Removed: Operating revenues $ 8.0 $ 5.8 $ 4.6 38 % 26 %
Operating expenses:
6 unchanged sentences
Gain on tax-free exchange of retained shares in Knife River
−Removed: 186.6 — — NM NM
+Added: — 186.6 — (100) % 100 %
Other income (expense) 16.6 16.4 (1.3) 1 % NM
8 unchanged sentences
NM - not meaningful
−Removed: On May 31, 2023, the Company completed the separation of Knife River, its former construction materials and contracting segment, into a new publicly traded company.
−Removed: As a result of the separation, the historical results of operations for Knife River are shown in discontinued operations, net of tax, except for allocated general corporate overhead costs of the company, which do not meet the criteria for income (loss) from discontinued operations.
−Removed: Also included in discontinued operations are strategic initiative costs associated with the separation of Knife River.
−Removed: Also included in Other is insurance activity at the Company's captive insurer and general and administrative costs and interest expense previously allocated to the exploration and production and refining businesses that do not meet the criteria for income (loss) from discontinued operations.
−Removed: In November 2023, the Company completed a tax-free exchange of its 5.7 million shares of its retained interest in Knife River, which is reflected in Other.
−Removed: This tax-free exchange resulted in a gain of $186.6 million.
−Removed: Other also benefited from higher interest income.
−Removed: Partially offsetting these items were higher interest expense, primarily related to debt issued in connection with the Knife River separation.
−Removed: Other also benefited from lower insurance claims experience in 2023 at the captive insurer compared to 2022.
−Removed: During 2022, Other experienced higher operation and maintenance expense primarily related to costs that do not meet the criteria for income (loss) from discontinued operations, including costs associated with other strategic initiatives and general corporate overhead costs allocated to Knife River, partially offset by a reduction in the estimated losses recorded at the captive insurer.
−Removed: Other was positively impacted by higher premiums included in operating revenues in 2022 for the captive insurer compared to 2021.
−Removed: Discontinued operations reflect the historical results of operations for Knife River, as previously discussed.
−Removed: MDU Resources Group, Inc.
+Added: The Company completed the separations of Knife River, its former construction materials and contracting segment, on May 31, 2023 and Everus, its former construction services segment, on October 31, 2024, into new independent publicly-traded companies.
+Added: As a result of these separations, the historical results of operations for Knife River and Everus are shown in discontinued operations, net of tax, except for allocated general corporate overhead costs of the company, which did not meet the criteria for discontinued operations and are reflected in Other.
+Added: Also included in discontinued operations are certain strategic initiative costs associated with the separations of Knife River and Everus.
+Added: Also included in Other is insurance activity at the Company's captive insurer and general and administrative costs and interest expense previously allocated to the exploration and production and refining businesses that did not meet the criteria for discontinued operations.
+Added: Other earnings decreased by $156.3 million from 2023, primarily due to the absence of the Company's 2023 gain of $186.6 million related to the tax-free exchange of its retained shares in Knife River.
+Added: Partially offsetting the decrease in net income was lower operation and maintenance expense, largely a result of corporate overhead costs classified as continuing operations allocated to the construction materials business in 2023, which are not included in Other in 2024, and lower strategic initiative costs which did not meet the criteria for discontinued operations.
+Added: Other also benefited from higher income from discontinued operations, as well as lower interest expense due to lower borrowings associated with funding strategic initiatives.
Intersegment Transactions
7 unchanged sentences
Purchased natural gas sold $ 68.9 $ 62.1 $ 58.2
+Added: $ 15.4 $ 13.6 $ 0.6
Interest expense
+Added: $ 15.4 $ 13.6 $ 0.6
For more information on intersegment eliminations, see Item 8 - Note 17.
+Added: 46 MDU Resources Group, Inc.
Liquidity and Capital Commitments
9 unchanged sentences
Financing activities 40.3 204.6 155.2
−Removed: Increase (decrease) in cash, cash equivalents and restricted cash (3.5) 26.3 (5.4)
+Added: (Decrease) increase in cash, cash equivalents and restricted cash (10.1) (3.5) 26.3
Cash, cash equivalents and restricted cash -- beginning of year 77.0 80.5 54.2
14 unchanged sentences
Net cash provided by continuing operations 411.8 305.3 321.6 106.5 (16.3)
−Removed: Net cash (used in) provided by discontinued operations (160.1) 202.4 196.8 (362.5) 5.6
+Added: Net cash provided by discontinued operations 90.5 27.3 188.4 63.2 (161.1)
Net cash provided by operating activities $ 502.3 $ 332.6 $ 510.0 $ 169.7 $ (177.4)
−Removed: 52 MDU Resources Group, Inc.
The changes in cash flows from operating activities generally follow the results of operations as discussed in Business Segment Financial and Operating Data and are affected by changes in working capital.
−Removed: The decrease in cash flows provided by operating activities in 2023 from 2022 was largely driven by increased cash used in discontinued operations, primarily cash used at Knife River in the five months of 2023 compared to cash provided by Knife River in the twelve months of 2022 and higher costs incurred in 2023 associated with the Knife River separation.
−Removed: Also contributing were the payment of increased natural gas costs and the purchase/sale of environmental allowances in 2023, as discussed in Note 7, all at the natural gas distribution business.
−Removed: Partially offsetting these items was higher cash from receivables due to the timing of the job activity, billing fluctuations and higher cash collections at the construction services business and the timing of collection of accounts receivable from customers at the natural gas distribution business.
−Removed: The increase in cash flows provided by operating activities in 2022 from 2021 was driven by higher 2022 accounts payable for natural gas purchases due to higher natural gas prices and colder weather at the natural gas distribution business.
−Removed: In addition, an increase in cash from other current assets contributed to the improvement, largely related to a 2021 income tax overpayment that was utilized in 2022.
−Removed: Partially offsetting the increase was higher working capital needs at the construction services business due to fluctuations in job activity resulting in higher receivables in the period, as well as lower collections of accounts receivable compared to 2021, offset in part by increased accounts payable.
+Added: The increase in cash flows provided by operating activities in 2024 from 2023 was largely driven by an increase in cash from other current assets, primarily the collection of purchased gas cost and fuel cost adjustment balances at the natural gas distribution and electric businesses.
+Added: Also contributing was lower cash used in accounts payable, primarily related to the payment of natural gas costs at the natural gas distribution business, and higher cash provided by discontinued operations in 2024.
+Added: Partially offsetting these items was a decrease of cash from accounts receivable, largely due to lower gas costs in 2024 compared to 2023 at the natural gas distribution business.
+Added: The decrease in cash flows provided by operating activities in 2023 from 2022 was largely driven by the payment of increased natural gas costs and the purchase/sale of environmental allowances in 2023, as discussed in Note 7, all at the natural gas distribution business.
+Added: Also contributing were lower cash provided by discontinued operations, primarily cash used at Knife River in the five months of 2023 compared to cash provided by Knife River in the twelve months of 2022 and higher costs incurred in 2023 associated with the Knife River separation.
+Added: Partially offsetting these items was higher cash from receivables due to the timing of collection of accounts receivable from customers at the natural gas distribution business.
+Added: MDU Resources Group, Inc.
Investing activities
2 unchanged sentences
Capital expenditures $ (522.8) $ (484.1) $ (442.5) $ (38.7) $ (41.6)
−Removed: Acquisitions, net of cash acquired — — (2.5) — 2.5
Net proceeds from sale or disposition of property 0.7 0.2 — .5 .2
1 unchanged sentence
Investments (5.2) (2.4) (2.6) (2.8) .2
+Added: Proceeds from investment cost basis withdrawal 9.0 20.0 — (11.0) 20.0
Net cash used in continuing operations (523.8) (465.1) (456.9) (58.7) (8.2)
1 unchanged sentence
Net cash used in investing activities $ (552.7) $ (540.7) $ (638.9) $ (12.0) $ 98.2
−Removed: The decrease in cash used in investing activities in 2023 from 2022 was primarily the result of lower cash used in discontinued operations in the five months of 2023 versus twelve months of 2022, higher proceeds from investments in 2023, and the absence of 2022 plant removal costs at the electric business.
+Added: The increase in cash used in investing activities in 2024 from 2023 was primarily due to higher capital expenditures at the natural gas distribution business, increased capital expenditures at the pipeline businesses for its expansion projects and lower receipt of proceeds from the withdrawal of cost basis from insurance policies in 2024 than in 2023.
+Added: This was largely offset by lower cash used in discontinued operations due to activity for Everus for ten months in 2024 compared to the full year in 2023 and Knife River activity for five months in 2023.
+Added: The decrease in cash used in investing activities in 2023 from 2022 was primarily the result of lower cash used in discontinued operations due to Knife River activity in the five months of 2023 versus twelve months of 2022, the receipt of proceeds from the withdrawal of cost basis from insurance policies in 2023, and the absence of 2022 plant removal costs at the electric business.
This was partially offset by higher capital expenditures at the pipeline business for its expansion projects and increased capital expenditures at the natural gas distribution business, primarily higher natural gas distribution system improvements related to increased capacity, largely offset by lower capital expenditures for electric production and transmission projects.
−Removed: The decrease in cash used in investing activities in 2022 from 2021 was primarily the result of lower cash used in discontinued operations for acquisition activity.
−Removed: Decreased capital expenditures at the pipeline business as a result of the North Bakken Expansion project being placed in service in February 2022 were mostly offset by increased capital expenditures at the natural gas distribution business for higher natural gas distribution projects, including natural gas mains and meters, and at the electric business for increased electric production projects, including the construction of Heskett Unit 4 and the repower of Diamond Willow.
Financing activities
6 unchanged sentences
Debt issuance costs (2.5) (2.5) (1.1) — (1.4)
−Removed: Proceeds from issuance of common stock — (.1) 88.8 .1 (88.9)
+Added: Costs of issuance of common stock (.1) — (.2) (.1) .2
Dividends paid (102.9) (161.3) (176.9) 58.4 15.6
1 unchanged sentence
Tax withholding on stock-based compensation (2.6) (3.1) (4.9) .5 1.8
−Removed: Net cash provided by continuing operations $ 111.1 $ 155.3 $ 102.9 (44.2) 52.4
+Added: Net cash (used in) provided by continuing operations (76.6) 230.2 (2.8) (306.8) 233.0
Net cash provided by (used in) discontinued operations 116.9 (25.6) 158.0 142.5 (183.6)
Net cash provided by financing activities $ 40.3 $ 204.6 $ 155.2 $ (164.3) $ 49.4
−Removed: MDU Resources Group, Inc.
+Added: The decrease in cash provided by financing activities in 2024 from 2023 was primarily due to the absence of the 2023 issuance of short-term borrowings associated with the debt for equity exchange of the Knife River retained shares, as well as the absence of the 2023 issuance of short-term borrowings at the natural gas distribution business used to fund higher natural gas costs.
+Added: Further driving the decrease was lower issuance of long-term debt, primarily the absence of the 2023 issuances by the Company, largely used to replace the Centennial debt.
+Added: Partially offsetting these items was the absence of higher repayments in 2023 of long-term and short-term borrowings, as Centennial repaid all of its outstanding debt in the second quarter of 2023 due to the Knife River separation, and increased cash provided by discontinued operations.
+Added: In addition, lower dividends were paid in 2024 due to a change in the targeted dividend payout ratio after the Knife River separation.
The increase in cash provided by financing activities in 2023 from 2022 was primarily due to higher issuance of short-term borrowings associated with the debt for equity exchange of the Knife River retained shares, as well as the issuance of short-term borrowings at the natural gas distribution business to fund higher natural gas costs.
−Removed: Also contributing were higher issuance of long-term debt at the Company to replace the Centennial debt repayment and to fund capital expenditures and increased cash provided by discontinued operations.
−Removed: Partially offsetting the increase was higher repayments of short-term and long-term debt at the construction services and natural gas distribution businesses.
+Added: Also contributing was higher issuance of long-term debt at the Company to replace the Centennial debt repayment and to fund capital expenditures.
+Added: Partially offsetting the increase was higher repayments of short-term and long-term debt at the natural gas distribution businesses.
In addition, due to the Knife River separation, Centennial repaid all of its outstanding debt in the second quarter of 2023, which was facilitated by the Knife River repayment and the Company entering into various new debt instruments.
Refer to Note 3 for additional information related to the repayment of debt associated with the Knife River separation.
−Removed: Refer to Note 10 for additional information related to the short-term debt related to the retained shares of Knife River.
−Removed: The decrease in cash provided by financing activities in 2022 from 2021 was largely the result of increased repayment and decreased issuance of long-term debt in discontinued operations and the absence of the issuance of common stock under the Company's "at-the-market" offering during 2022, as discussed in Note 13.
−Removed: Partially offsetting these items were increased issuance of short-term debt as long-term debt replaced short-term debt in preparation of the separation of Knife River, the absence of a 2021 repayment of short-term borrowings at Montana-Dakota, and the increased issuance of long-term debt at the construction services business as a result of higher working capital needs.
+Added: The variance of cash used in discontinued operations in 2023 compared to cash provided by discontinued operations in 2022 also contributed to the increase offset.
+Added: 48 MDU Resources Group, Inc.
Defined benefit pension plans
4 unchanged sentences
For 2024, the Company assumed a long-term rate of return on its qualified defined pension plan assets of 6.5 percent.
−Removed: Due to market performance in the equity and fixed-income markets, the Company experienced an increase in the qualified defined pension plan assets.
+Added: Due to a difference between the actual and assumed long-term rate of return the Company experienced a decrease in the qualified defined pension plan assets.
Differences between actuarial assumptions and actual plan results are deferred and amortized into expense when the accumulated differences exceed 10 percent of the greater of the projected benefit obligation or the market-related value of plan assets.
Therefore, this change in asset values will be reflected in future expenses of the plans beginning in 2025.
−Removed: The funded status of the plans improved $9.2 million, primarily due to the increase in plan assets, as discussed previously.
+Added: The funded status of the plans improved $2.3 million from prior year, primarily from liability gains due to a higher discount rate.
At December 31, 2024, the pension plans' accumulated benefit obligations exceeded these plans' assets by approximately $24.7 million.
−Removed: Pretax pension income reflected in the Consolidated Statements of Income for the years ended December 31, 2023, 2022 and 2021, was $580,000, $2.3 million and $1.7 million, respectively.
−Removed: The Company's pension expense is currently projected to be approximately $800,000 in 2024.
+Added: Pretax pension expense reflected in the Consolidated Statements of Income for the year ended December 31, 2024 was $835,000.
+Added: Pretax pension income reflected in the Consolidated Statements of Income for the years ended December 31, 2023 and 2022, was $580,000 and $2.3 million, respectively.
+Added: The Company's pension expense is currently projected to be approximately $3.4 million in 2025.
Funding for the pension plans is actuarially determined.
The Company expects to contribute the minimum funding requirement of $1.7 million in 2025.
+Added: For the year ended December 31, 2024, the Company contributed the minimum funding requirement of $2.9 million.
There were no minimum required contributions for the years ended December 31, 2023, or 2022 due to an additional contribution of $20.0 million in 2019, which created prefunding credits that were used in future periods.
1 unchanged sentence
Capital expenditures
−Removed: The Company's capital expenditures for 2021 through 2023 and as anticipated for 2024 through 2026 are summarized in the following table.
−Removed: Actual (a) Estimated
−Removed: 2021 2022 2023 (b)
+Added: The Company's capital expenditures, excluding discontinued operations, for 2022 through 2024 and as anticipated for 2025 through 2027 are summarized in the following table.
+Added: 2022 2023 2024 (c)
2025 2026 2027
4 unchanged sentences
Pipeline 62 116 127 69 59 95
−Removed: Construction services (c)
+Added: Total capital expenditures (a)(d)
$ 436 $ 501 $ 528 $ 533 $ 811 $ 593
−Removed: Other 2 3 1 3 3 3
−Removed: Total capital expenditures $ 518 $ 475 $ 537 $ 612 $ 535 $ 532
−Removed: (a) Capital expenditures for 2023, 2022 and 2021 include noncash transactions such as capital expenditure-related accounts payable and AFUDC totaling $13.1 million, $(3.8) million and $30.6 million, respectively.
−Removed: (b) 2023 capital expenditures were funded by internal sources, long-term debt issuances and borrowings under credit facilities and issuance of commercial paper of the Company and its subsidiaries.
−Removed: (c) Assumes proposed tax-free spinoff is completed in late 2024.
−Removed: 54 MDU Resources Group, Inc.
−Removed: Planned utility investments in the Company's estimated capital expenditures for 2024 through 2026 include construction of electric transmission lines and substations, as well as natural gas delivery infrastructure, to serve a customer base that is expected to continue growing at 1 percent to 2 percent annually over the next five years;
−Removed: construction of JETx, a MISO approved project, in partnership with Otter Tail Power Company;
−Removed: and replacing and modernizing certain existing electric and natural gas utility infrastructure to ensure continued safe and reliable service to customers.
+Added: (a) Capital expenditures for 2022 and 2023 are reported as gross capital expenditures.
+Added: Capital expenditures for 2024, and estimated expenditures for 2025 through 2027 are reported on a net basis.
+Added: (b) Capital expenditures for 2024, 2023 and 2022 include noncash transactions such as capital expenditure-related accounts payable and AFUDC totaling $7.1 million, $(13.6) million and $4.4 million, respectively.
+Added: (c) 2024 capital expenditures were funded by cash provided from operating activities, long-term debt issuances and borrowings under credit facilities and issuance of commercial paper of the Company and its subsidiaries.
+Added: (d) Excludes Other category.
+Added: Planned utility investments in the Company's estimated capital expenditures for 2025 through 2027 include construction of electric transmission lines and substations, as well as natural gas delivery infrastructure, to serve a customer base that is expected to continue growing at 1 percent to 2 percent annually over the next five years, construction of JETx, power generation projects, and replace and modernize existing electric and natural gas utility infrastructure to ensure continued safe and reliable service to customers.
At the pipeline business, the Company will focus on system growth to expand natural gas transmission capacity.
−Removed: A number of projects are included in the planned investments, including the Wahpeton Expansion project in North Dakota that is expected to be constructed in 2024.
−Removed: Planned investments at the construction services business include normal replacements and upgrades of the equipment that is used in the transmission and distribution, and electrical and mechanical services the company performs.
+Added: A number of projects are included in the planned investments.
For more information on the Company's growth projects, see Business Segment Financial and Operating Data.
3 unchanged sentences
• Service extensions
+Added: • RNG infrastructure projects
• Routine equipment maintenance and replacements
1 unchanged sentence
• Pipeline and natural gas storage projects
−Removed: • Power generation and transmission opportunities
+Added: • Transmission opportunities
• Environmental upgrades
• Other growth opportunities
+Added: MDU Resources Group, Inc.
The Company continues to evaluate potential future acquisitions and other growth opportunities that would be incremental to the outlined capital program;
8 unchanged sentences
Debt resources
−Removed: Certain debt instruments of the Company's subsidiaries contain restrictive and financial covenants and cross-default provisions.
−Removed: In order to borrow under the respective debt instruments, the subsidiary companies must be in compliance with the applicable covenants and certain other conditions, all of which the subsidiaries, as applicable, were in compliance with at December 31, 2023.
−Removed: In the event the subsidiaries do not comply with the applicable covenants and other conditions, alternative sources of funding may need to be pursued.
−Removed: As of December 31, 2023, the Company had investment grade credit ratings at all entities issuing debt.
+Added: Certain debt instruments of the Company and its subsidiaries contain restrictive and financial covenants and cross-default provisions.
+Added: In order to borrow under the respective debt agreements, the Company and its subsidiaries must be in compliance with the applicable covenants and certain other conditions, all of which the Company and its subsidiaries, as applicable, were in compliance with at December 31, 2024.
+Added: In the event the Company or its subsidiaries do not comply with the applicable covenants and other conditions, alternative sources of funding may need to be pursued.
+Added: As of December 31, 2024, the Company had investment grade credit ratings at all entities issuing debt which carried public ratings.
For more information on the covenants, certain other conditions and cross-default provisions, see Item 8 - Note 10.
+Added: Total equity as a percent of total capitalization was 54 percent at December 31, 2024 and 55 percent at December 31, 2023.
+Added: This ratio is calculated as the Company's total equity, divided by the Company's total capital.
+Added: Total capital is the Company's total debt, including debt in discontinued operations and including short-term borrowings and long-term debt due within 12 months, plus total equity.
+Added: Management believes this ratio is an indicator of how the Company is financing its operations, as well as its financial strength.
The following table summarizes the outstanding revolving credit facilities of the Company's subsidiaries at December 31, 2024:
10 unchanged sentences
Revolving credit agreement
−Removed: $ 100.0 (d) $ 30.7 $ — 10/13/27
−Removed: MDU Resources Group, Inc.
−Removed: Revolving credit agreement
$ 105.1 $ — 6/20/29
1 unchanged sentence
Revolving credit agreement
−Removed: $ — $ 8.9 5/31/28
+Added: $ — $ 12.1 (c)
(a) The commercial paper program is supported by a revolving credit agreement with various banks (provisions allow for increased borrowings, at the option of Montana-Dakota on stated conditions, up to a maximum of $250.0 million).
3 unchanged sentences
(d) Certain provisions allow for increased borrowings, up to a maximum of $250.0 million.
−Removed: (e) Certain provisions allow for increased borrowings, up to a maximum of $250.0 million.
−Removed: MDU Resources Group, Inc.
−Removed: On April 25, 2023, Knife River issued $425.0 million of senior notes, pursuant to an indenture, due in 2031 to qualified institutional buyers.
−Removed: Knife River also entered into a new credit agreement which provided a revolving credit facility in an initial amount of up to $350.0 million and a senior secured term loan facility in an amount up to $275.0 million.
−Removed: The net proceeds from the notes offering, revolving credit facility and the term loan were used to repay $825.0 million of Knife River's intercompany obligations owed to Centennial.
−Removed: Centennial used the entirety of these proceeds from Knife River to repay a portion of its existing third-party indebtedness.
−Removed: Centennial repaid the remainder of its outstanding debt in the second quarter of 2023 with proceeds from various new debt instruments entered into by the Company.
−Removed: The Montana-Dakota commercial paper program is supported by a revolving credit agreement.
−Removed: While the amount of commercial paper outstanding does not reduce available capacity under the revolving credit agreement, Montana-Dakota does not issue commercial paper in an aggregate amount exceeding the available capacity under their credit agreement.
−Removed: The commercial paper and revolving credit agreement borrowings may vary during the period, largely the result of fluctuations in working capital requirements due to the seasonality of certain operations of Montana-Dakota.
−Removed: Total equity as a percent of total capitalization was 55 percent at December 31, 2023 and 54 percent at December 31, 2022, which includes discontinued operations.
−Removed: This ratio is calculated as the Company's total equity, divided by the Company's total capital.
−Removed: Total capital is the Company's total debt, excluding debt in discontinued operations and including short-term borrowings and long-term debt due within 12 months, plus total equity.
−Removed: Management believes this ratio is an indicator of how the Company is financing its operations, as well as its financial strength.
Montana-Dakota On October 18, 2023, Montana-Dakota amended and restated its revolving credit agreement to increase the borrowing capacity to $200.0 million and extend the maturity date to October 18, 2028.
−Removed: Montana-Dakota's objective is to maintain acceptable credit ratings in order to access the capital markets through the issuance of commercial paper.
−Removed: Historically, downgrades in credit ratings have not limited, nor are currently expected to limit, Montana-Dakota's ability to access the capital markets.
−Removed: If Montana-Dakota were to experience a downgrade of its credit ratings in the future, it may need to borrow under its credit agreement and may experience an increase in overall interest rates with respect to its cost of borrowings.
−Removed: Prior to the maturity of the credit agreement, Montana-Dakota expects that it will negotiate the extension or replacement of this agreement.
−Removed: If Montana-Dakota is unable to successfully negotiate an extension of, or replacement for, the credit agreement, or if the fees on this facility become too expensive, which Montana-Dakota does not currently anticipate, it would seek alternative funding.
−Removed: Cascade Any borrowings under the revolving credit agreement are classified as long-term debt as they are intended to be refinanced on a long-term basis through continued borrowings.
+Added: Montana-Dakota's revolving credit agreement supports its commercial paper program.
+Added: While the amount of commercial paper outstanding does not reduce available capacity under the revolving credit agreement, Montana-Dakota does not issue commercial paper in an aggregate amount exceeding the available capacity under the credit agreement.
+Added: The commercial paper and revolving credit agreement borrowings may vary during the period, largely the result of fluctuations in working capital requirements due to the seasonality of certain operations of Montana-Dakota.
+Added: Commercial paper borrowings under this agreement are classified as long-term debt as they are intended to be refinanced on a long-term basis through continued commercial paper borrowings.
+Added: The credit agreement contains customary covenants and provisions, including covenants of Montana-Dakota not to permit, as of the end of any fiscal quarter, the ratio of funded debt to total capitalization (determined on a consolidated basis) to be greater than 65 percent.
+Added: Other covenants include limitations on the sale of certain assets and on the making of certain loans and investments.
+Added: On July 11, 2024, Montana-Dakota issued $125.0 million of senior notes under a note purchase agreement with maturity dates ranging from July 11, 2039 to July 11, 2054, at a weighted average interest rate of 5.96 percent.
+Added: The agreement contains customary covenants and provisions, including a covenant of Montana-Dakota not to permit, at any time, the ratio of total debt to capitalization to be greater than 65 percent.
+Added: The covenants also include certain restrictions on the sale of certain assets, loans and investments.
+Added: Cascade On June 20, 2024, Cascade amended and restated its revolving credit agreement to increase the borrowing capacity from $100.0 million to $175.0 million and extend the maturity date to June 20, 2029.
+Added: Any borrowings under the revolving credit agreement are classified as long-term debt as they are intended to be refinanced on a long-term basis through continued borrowings.
The credit agreement contains customary covenants and provisions, including a covenant of Cascade not to permit, at any time, the ratio of total debt to total capitalization to be greater than 65 percent.
Other covenants include restrictions on the sale of certain assets, limitations on indebtedness and the making of certain investments.
+Added: 50 MDU Resources Group, Inc.
On January 20, 2023, Cascade entered into a $150.0 million term loan agreement with a SOFR-based variable interest rate and a maturity date of January 19, 2024.
On December 5, 2023, Cascade paid down $100.0 million of the outstanding balance, with the final $50.0 million repayment made on January 19, 2024.
−Removed: On November 29, 2023, Cascade issued $100.0 million of senior notes under a note purchase agreement with a maturity date of November 30, 2033 and an interest rate of 6.39 percent.
−Removed: The agreement contains customary covenants and provisions, including a covenant of Cascade not to permit, at any time, the ratio of debt to total capitalization to be greater than 65 percent.
−Removed: Other covenants include restrictions on the sale of certain assets, limitations on indebtedness and the making of certain investments.
−Removed: Intermountain Any borrowings under the revolving credit agreement are classified as long-term debt as they are intended to be refinanced on a long-term basis through continued borrowings.
+Added: Intermountain On June 20, 2024, Intermountain amended and restated its revolving credit agreement to increase the borrowing capacity from $100.0 million to $175.0 million and extend the maturity date to June 20, 2029.
+Added: Any borrowings under the revolving credit agreement are classified as long-term debt as they are intended to be refinanced on a long-term basis through continued borrowings.
The credit agreement contains customary covenants and provisions, including a covenant of Intermountain not to permit, at any time, the ratio of total debt to total capitalization to be greater than 65 percent.
2 unchanged sentences
In March, April and May 2023, Intermountain paid down $20.0 million, $30.0 million and $30.0 million, respectively, of the outstanding balance, with the final $45.0 million repayment made on January 19, 2024.
−Removed: On November 29, 2023, Intermountain issued $25.0 million of senior notes under a note purchase agreement with a maturity date of November 30, 2033 and an interest rate of 6.19 percent.
−Removed: The agreement contains customary covenants and provisions, including a covenant of Intermountain not to permit, at any time, the ratio of debt to total capitalization to be greater than 65 percent.
−Removed: Other covenants include restrictions on the sale of certain assets, limitations on indebtedness and the making of certain investments.
−Removed: Centennial On March 18, 2022, Centennial entered into a $100.0 million term loan agreement with a SOFR-based variable interest rate and a maturity date of March 17, 2023.
−Removed: On March 17, 2023, Centennial amended the agreement to extend the maturity date to September 15, 2023.
−Removed: On May 31, 2023, Centennial repaid the full balance outstanding under the term loan agreement.
−Removed: On December 19, 2022, Centennial entered into a $135.0 million term loan agreement with a SOFR-based variable interest rate and a maturity date of December 18, 2023.
−Removed: On May 31, 2023, Centennial repaid the full balance outstanding under the term loan agreement.
MDU Resources Group, Inc.
−Removed: On June 9, 2023, Centennial repaid the full balances outstanding on all its long-term senior note debt, which aggregated $455.0 million, as previously discussed.
−Removed: MDU Resources Group, Inc.
−Removed: On May 1, 2023, the Company entered into a $75.0 million term loan agreement with a SOFR-based variable interest rate and a maturity date of November 1, 2023.
−Removed: On May 31, 2023, the Company repaid the full balance outstanding under the term loan agreement.
On May 31, 2023, the Company entered into a $200.0 million revolving credit agreement with a SOFR-based variable interest rate and a maturity date of May 31, 2028.
−Removed: At December 31, 2023, the Company had no amount outstanding.
−Removed: The agreement contains customary covenants and provisions, including a covenant of the Company not to permit, at any time, the ratio of total debt to total capitalization to be greater than 65 percent.
−Removed: The covenants also include certain restrictions on the sale of certain assets, loans and investments.
−Removed: On May 31, 2023, the Company entered into a $200.0 million revolving credit agreement with a SOFR-based variable interest rate and a maturity date of May 31, 2028.
Any borrowings under the revolving credit agreement are classified as long-term debt as they are intended to be refinanced on a long-term basis through continued borrowings.
3 unchanged sentences
On November 15, 2023, the Company paid down $185.0 million of this term loan.
−Removed: The term loan agreement contains customary covenants and provisions, including a covenant of the Company not to permit, at any time, the ratio of total debt to total capitalization to be greater than 65 percent.
−Removed: The covenants also include certain restrictions on the sale of certain assets, loan and investments.
−Removed: As discussed in Note 3, the Company retained 10 percent of the shares of Knife River with the intent to monetize its investment and provide proceeds to the Company.
−Removed: On November 6, 2023, the Company entered into a $310.0 million term loan agreement which was used to facilitate the tax-free debt for equity exchange.
−Removed: This term loan was repaid through a noncash exchange of the Company's shares in Knife River for $293.2 million and the remaining balance of this term loan was repaid in cash on November 10, 2023.
−Removed: Equity Resources
−Removed: In August 2020, the Company amended the Distribution Agreement dated February 22, 2019, with J.P.
−Removed: Morgan Securities LLC and MUFG Securities Americas Inc., as sales agents.
−Removed: This agreement, as amended, allows the offering, issuance and sale of up to 6.4 million shares of the Company's common stock in connection with an “at-the-market” offering.
−Removed: On August 10, 2023, the Company terminated the distribution agreement.
−Removed: Prior to the termination, the Company had capacity to issue up to 3.6 million additional shares of common stock under the "at-the-market" offering program.
−Removed: The Company was not subject to any termination penalties related to the termination of the distribution agreement.
−Removed: The Company had no issuances of shares under the "at-the-market" offering program in 2023 or 2022.
+Added: On November 1, 2024, the Company repaid its remaining outstanding balance of $190.0 million and the term loan agreement subsequently terminated.
+Added: The Company's repayment was funded by the Everus repayment of debt in connection with the separation.
+Added: On May 31, 2023, the Company entered into a $150.0 million revolving credit agreement with a SOFR-based variable interest rate and a maturity date of May 29, 2024.
+Added: At December 31, 2023, the Company had no amount outstanding, which remained that way until this agreement matured and subsequently terminated in May 2024.
+Added: WBI Energy Transmission WBI Energy Transmission has a $350.0 million uncommitted note purchase and private shelf agreement with an expiration date of December 22, 2025.
+Added: WBI Energy Transmission had $235.0 million of notes outstanding at December 31, 2024, which reduced the remaining capacity under this uncommitted private shelf agreement to $115.0 million.
+Added: This agreement contains customary covenants and provisions, including a covenant of WBI Energy Transmission not to permit, as of the end of any fiscal quarter, the ratio of total debt to total capitalization to be greater than 55 percent.
+Added: Other covenants include a limitation on priority debt, restrictions on the sale of certain assets and the making of certain investments.
+Added: On April 1, 2024, WBI Energy Transmission entered into a $60.0 million term loan agreement with an interest rate of 4.52 percent and a maturity date of April 1, 2039, with the principal to be repaid in equal annual installments of $4.0 million each, beginning March 2025 and continuing through the maturity date.
+Added: The agreement contains customary covenants and provisions, including a covenant of WBI Energy Transmission not to permit, at any time, the ratio of total debt to total capitalization to be greater than 65 percent.
+Added: The covenants also include certain restrictions on the sale of certain assets, loans and investments.
Dividend restrictions
For information on the Company's dividends and dividend restrictions, see Item 8 - Note 12.
+Added: MDU Resources Group, Inc.
Material cash requirements
4 unchanged sentences
(In millions)
−Removed: Short-term debt $ 95.0 $ — $ — $ — $ 95.0
Long-term debt maturities* $ 161.7 $ 169.4 $ 405.5 $ 1,562.4 $ 2,299.0
8 unchanged sentences
At December 31, 2024, the current portion of asset retirement obligations was $296,000 and was included in Other accrued liabilities on the Consolidated Balance Sheets.
−Removed: MDU Resources Group, Inc.
Material long-term cash requirements of the Company include repayment of outstanding borrowings and interest payments on those agreements, payments on operating lease agreements, payment of obligations on purchase commitments and asset retirement obligations.
6 unchanged sentences
The Company's MEPP contributions are based on union employee payroll, which cannot be determined in advance for future periods.
−Removed: The Company may also be required to make additional contributions to its MEPPs as a result of their funded status.
+Added: The Company may also be required to make additional contributions to its MEPP as a result of its funded status.
For more information, see Item 1A - Risk Factors and Item 8 - Note 18.
9 unchanged sentences
Consequently, the Company's financial position or results of operations may be materially different when reported under different conditions or when using different assumptions in the application of the following critical accounting estimates.
+Added: 52 MDU Resources Group, Inc.
The Company performs its goodwill impairment testing annually in the fourth quarter.
2 unchanged sentences
The Company has determined that the reporting units for its goodwill impairment test are its operating segments, or components of an operating segment, that constitute a business for which discrete financial information is available and for which segment management regularly reviews the operating results.
+Added: As of December 31, 2024, the only operating segment with goodwill was the natural gas distribution segment.
For more information on the Company's operating segments, see Item 8 - Note 17.
3 unchanged sentences
For the years ended December 31, 2024, 2023 and 2022, there were no impairment losses recorded.
−Removed: At October 31, 2023, the fair value substantially exceeded the carrying value at the Company's construction services reporting unit.
−Removed: The Company's annual impairment testing indicated the natural gas distribution reporting unit's fair value is not substantially in excess of its carrying value ("cushion").
−Removed: Based on the Company's assessment, the estimated fair value of the natural gas distribution reporting unit exceeded its carrying value, which includes $345.7 million of goodwill, by approximately 4 percent as of October 31, 2023.
−Removed: The decrease in the natural gas distribution reporting unit's cushion from the prior year was primarily attributable to the risk adjusted cost of capital increasing from 6.4 percent in 2022 to 6.7 percent 2023, which directly correlates with the treasury rates at the date of the test.
−Removed: The natural gas distribution reporting unit is at risk of future impairment if projected operating results are not met or other inputs into the fair value measurement model change.
+Added: At October 31, 2024, the Company's annual impairment testing indicated there was no impairment at its natural gas distribution reporting unit or Everus, its former construction services reporting unit.
+Added: The estimated fair value of the natural gas distribution reporting unit substantially exceeded its carrying value ("cushion"), which includes $345.7 million of goodwill, by approximately 31 percent.
+Added: The increase in the natural gas distribution reporting unit's cushion from the prior year was primarily attributable to the risk adjusted cost of capital decreasing from 6.7 percent in 2023 to 5.9 percent in 2024, which directly correlates with the treasury rates at the date of the test.
Determining the fair value of a reporting unit requires judgment and the use of significant estimates which include assumptions about the Company's future revenue, profitability and cash flows, long-term growth rates, amount and timing of estimated capital expenditures, inflation rates, risk adjusted cost of capital, operational plans, and current and future economic conditions, among others.
1 unchanged sentence
The Company believes that the estimates and assumptions used in its impairment assessments are reasonable and based on available market information.
−Removed: 58 MDU Resources Group, Inc.
The Company uses a discounted cash flow methodology for its income approach.
1 unchanged sentence
Both values are discounted using a rate which reflects the best estimate of the risk adjusted cost of capital at each reporting unit.
−Removed: The risk adjusted cost of capital varies by reporting unit and was in the range of 6 percent to 10 percent in 2023, 6 percent to 9 percent for 2022 and 5 percent to 8 percent for 2021 from its continuing reporting units.
−Removed: Under the market approach, the Company estimates fair value using various multiples derived from enterprise value to EBITDA for comparative peer companies for each respective reporting unit.
−Removed: These multiples are applied to operating data for each reporting unit to arrive at an indication of fair value.
−Removed: In addition, the Company also uses a rate base multiple, based on recent comparable industry transactions, at its natural gas distribution reporting unit.
+Added: The risk adjusted cost of capital was 5.9 percent, 6.7 percent and 6.4 percent for 2024, 2023 and 2022, respectively for its natural gas distribution reporting unit.
+Added: Under the market approach, the Company estimates fair value using various multiples derived from enterprise value to EBITDA for comparative peer companies.
+Added: These multiples are applied to operating data to arrive at an indication of fair value.
+Added: In addition, the Company also uses a rate base multiple, based on recent comparable industry transactions.
With the exception of the rate base trading multiple, the Company adds a reasonable control premium when calculating the fair value utilizing the peer multiples, which is estimated as the premium that would be received in a sale in an orderly transaction between market participants.
−Removed: The Company used a 20 percent control premium in 2023 and 2022 and a 15 percent control premium in 2021.
+Added: The Company used a 20 percent control premium in 2024, 2023 and 2022.
The Company uses significant judgment in estimating its five-year forecast.
2 unchanged sentences
Future results of operations may vary due to economic and financial impacts.
−Removed: The long-term growth rates are developed by management based on industry data, management's knowledge of the industry and management's strategic plans.
−Removed: The long-term growth rate varies by reporting unit.
−Removed: Construction services long-term growth rate was 3.0 percent in 2023, 2022 and 2021.
−Removed: Natural gas distribution's long-term growth rate was 3.0 percent, 2.85 percent and 1.6 percent in 2023, 2022 and 2021, respectively.
+Added: The long-term growth rates are developed by management based on industry data, management's knowledge of the industry and management's strategic plans, which was 3.0 percent in 2024 and 2023 and 2.85 percent in 2022.
Regulatory accounting
9 unchanged sentences
At December 31, 2024 and 2023, regulatory assets in recovery were $478.5 million and $496.1 million, respectively, and regulatory assets not in recovery were $59.3 million and $123.5 million, respectively.
+Added: MDU Resources Group, Inc.
Revenue recognition
1 unchanged sentence
The recognition of revenue requires the Company to make estimates and assumptions that affect the reported amounts of revenue.
−Removed: The accuracy of revenues reported on the Consolidated Financial Statements depends on, among other things, management's estimates of total costs to complete projects because the Company uses the cost-to-cost measure of progress on construction contracts for revenue recognition.
+Added: The accuracy of revenues reported on the Consolidated Financial Statements depends on, among other things, management's estimates of total costs to complete projects because the Company used the cost-to-cost measure of progress on construction contracts for revenue recognition.
+Added: For the years ended December 31, 2024, 2023 and 2022, the Company's total construction contract revenue, was $2.3 billion, $2.8 billion and $2.6 billion, respectively, which is reflected is discontinued operations due to the separations of Knife River and Everus.
To determine the proper revenue recognition method for contracts, the Company evaluates whether two or more contracts should be combined and accounted for as one single contract and whether the combined or single contract should be accounted for as more than one performance obligation.
2 unchanged sentences
Hence, the Company's contracts are generally accounted for as one performance obligation.
−Removed: The Company recognizes construction contract revenue over time using an input method based on the cost-to-cost measure of progress for contracts because it best depicts the transfer of assets to the customer which occurs as the Company incurs costs on the contract.
+Added: The Company recognized construction contract revenue over time using an input method based on the cost-to-cost measure of progress for contracts because it best depicts the transfer of assets to the customer which occurs as the Company incurs costs on the contract.
Under the cost-to-cost measure of progress, the costs incurred are compared with total estimated costs of a performance obligation.
3 unchanged sentences
Changes in estimates could have a material effect on the Company's results of operations, financial position and cash flows.
−Removed: For the years ended December 31, 2023 and 2022, the Company's total construction contract revenue was $2.8 billion and $2.6 billion, respectively.
−Removed: MDU Resources Group, Inc.
−Removed: Several factors are evaluated in determining the bid price for contract work.
+Added: Several factors were evaluated in determining the bid price for contract work.
These include, but are not limited to, the complexities of the job, past history performing similar types of work, seasonal weather patterns, competition and market conditions, job site conditions, work force safety, reputation of the project owner, availability of labor, materials and fuel, project location and project completion dates.
−Removed: As a project commences, estimates are continually monitored and revised as information becomes available and actual costs and conditions surrounding the job become known.
−Removed: If a loss is anticipated on a contract, the loss is immediately recognized.
+Added: As a project commences, estimates were continually monitored and revised as information became available and actual costs and conditions surrounding the job became known.
+Added: If a loss was anticipated on a contract, the loss was immediately recognized.
Contracts are often modified to account for changes in contract specifications and requirements.
−Removed: The Company considers contract modifications to exist when the modification either creates new or changes the existing enforceable rights and obligations.
−Removed: Generally, contract modifications are for goods or services that are not distinct from the existing contract due to the significant integration of services provided in the context of the contract and are accounted for as if they were part of that existing contract.
−Removed: The effect of a contract modification on the transaction price and the measure of progress for the performance obligation to which it relates, is recognized as an adjustment to revenue on a cumulative catch-up basis.
−Removed: The Company's construction contracts generally contain variable consideration including liquidated damages, performance bonuses or incentives, claims, unpriced change orders and penalties or index pricing.
−Removed: The variable amounts usually arise upon achievement of certain performance metrics or change in project scope.
−Removed: The Company estimates the amount of revenue to be recognized on variable consideration using one of the two prescribed estimation methods, the expected value method or the most likely amount method, depending on which method best predicts the most likely amount of consideration the Company expects to be entitled to or expects to incur.
−Removed: Assumptions as to the occurrence of future events and the likelihood and amount of variable consideration are made during the contract performance period.
−Removed: Estimates of variable consideration and assessment of anticipated performance and all information (historical, current and forecasted) that is reasonably available to management.
−Removed: The Company only includes variable consideration in the estimated transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur or when the uncertainty associated with the variable consideration is resolved.
−Removed: Changes in circumstances could impact management's estimates made in determining the value of variable consideration recorded.
−Removed: When determining if the variable consideration is constrained, the Company considers if factors exist that could increase the likelihood of the magnitude of a potential reversal of revenue.
−Removed: The Company updates its estimate of the transaction price each reporting period and the effect of variable consideration on the transaction price is recognized as an adjustment to revenue on a cumulative catch-up basis.
−Removed: The Company received notification from a customer on a large project with a contract that was billed on a time and materials basis with no stated maximum price, that it is withholding payment of approximately $31.0 million on remaining outstanding billings, including retention.
−Removed: The Company believes it has substantial defenses against these claims based upon the terms of the contract and the Company's belief that it has performed under the terms of the contract.
−Removed: The Company believes collection of the remaining outstanding billings, including retention is probable and, as a result, the Company has recognized the revenue from this project in its results.
−Removed: However, there is uncertainty surrounding this matter, including the potential long-term nature of dispute resolution, the Company filing a lien on the property and the broad range of possible consideration amounts as a result of negotiations and potential litigation to resolve the dispute.
+Added: The Company considered contract modifications to exist when the modification either created new or changes the existing enforceable rights and obligations.
+Added: Generally, contract modifications were for goods or services that are not distinct from the existing contract due to the significant integration of services provided in the context of the contract and were accounted for as if they were part of that existing contract.
+Added: The effect of a contract modification on the transaction price and the measure of progress for the performance obligation to which it relates, was recognized as an adjustment to revenue on a cumulative catch-up basis.
+Added: The Company's construction contracts generally contained variable consideration including liquidated damages, performance bonuses or incentives, claims, unpriced change orders and penalties or index pricing.
+Added: The variable amounts usually arose upon achievement of certain performance metrics or change in project scope.
+Added: The Company estimated the amount of revenue to be recognized on variable consideration using one of the two prescribed estimation methods, the expected value method or the most likely amount method, depending on which method best predicted the most likely amount of consideration the Company expected to be entitled to or expected to incur.
+Added: Assumptions as to the occurrence of future events and the likelihood and amount of variable consideration were made during the contract performance period.
+Added: Estimates of variable consideration and assessment of anticipated performance and all information (historical, current and forecasted) that was reasonably available to management.
+Added: The Company only included variable consideration in the estimated transaction price to the extent it was probable that a significant reversal of cumulative revenue recognized would not occur or when the uncertainty associated with the variable consideration was resolved.
+Added: Changes in circumstances could have impacted management's estimates made in determining the value of variable consideration recorded.
+Added: When determining if the variable consideration was constrained, the Company considered if factors existed that could increase the likelihood of the magnitude of a potential reversal of revenue.
+Added: The Company updated its estimate of the transaction price each reporting period and the effect of variable consideration on the transaction price was recognized as an adjustment to revenue on a cumulative catch-up basis.
The Company believes its estimates surrounding the cost-to-cost method are reasonable based on the information that is known when the estimates are made.
The Company has contract administration, accounting and management control systems in place that allow its estimates to be updated and monitored on a regular basis.
−Removed: Because of the many factors that are evaluated in determining bid prices, it is inherent that the Company's estimates have changed in the past and will continually change in the future as new information becomes available for each job.
+Added: Because of the many factors that are evaluated in determining bid prices, it is inherent that the Company's estimates have changed in the past as new information became available for each job.
Pension and other postretirement benefits
2 unchanged sentences
Costs of providing pension and other postretirement benefits bear the risk of change, as they are dependent upon numerous factors based on assumptions of future conditions.
+Added: 54 MDU Resources Group, Inc.
The Company makes various assumptions when determining plan costs, including the current discount rates and the expected long-term return on plan assets, actuarially determined mortality data and health care cost trend rates.
5 unchanged sentences
Health care cost trend rates are determined by historical and future trends.
−Removed: 60 MDU Resources Group, Inc.
The Company believes the estimates made for its pension and other postretirement benefits are reasonable based on the information that is known when the estimates are made.
22 unchanged sentences
The Company is required to make judgments regarding the potential tax effects of various financial transactions and ongoing operations to estimate the Company's obligation to taxing authorities.
−Removed: These tax obligations include income, real estate, franchise and sales/use taxes.
+Added: These tax obligations include income, property, franchise and sales/use taxes.
Judgments related to income taxes require the recognition in the Company's financial statements that a tax position is more-likely-than-not to be sustained on audit.
9 unchanged sentences
As facts and circumstances change, adjustment to the valuation allowance may be required.
+Added: MDU Resources Group, Inc.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.