6 unchanged sentences
Except for historical information contained in these written or oral communications, all other statements are forward-looking statements.
−Removed: These include, for example, all references to 2026 or future years, including such references included under “First Quarter 2026 Discussion and Outlook for 2026,” as well as statements generally identified through the inclusion of words such as “anticipate,” “believe,” “can,” “commit,” “estimate,” “expect,” “focus,” “goal,” “hope,” “intend,” “may,” “plan,” “seek,” “should,” “target,” and “will,” or similar statements or variations of such terms and other similar expressions.
+Added: These include, for example, all references to 2026 or future years, including such references included under “Second Quarter 2026 Discussion and Outlook for 2026,” as well as statements generally identified through the inclusion of words such as “anticipate,” “believe,” “can,” “commit,” “estimate,” “expect,” “focus,” “goal,” “hope,” “intend,” “may,” “plan,” “seek,” “should,” “target,” and “will,” or similar statements or variations of such terms and other similar expressions.
New risks or uncertainties may emerge from time to time, risks that the Company currently does not consider to be material could become material, and it is not possible for the Company to predict all such risks, nor can it assess the impact of all such risks on the Company’s business or the extent to which any factor, or combination of factors, may cause actual results or outcomes, or the timing of results or outcomes, to differ materially from those contained in any forward-looking statements.
4 unchanged sentences
The MD&A is provided as a supplement to the Condensed Consolidated Financial Statements and notes herein, and should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 , the Company’s reports on Forms 10-Q and 8-K, and other publicly available information.
−Removed: FIRST QUARTER 2026 DISCUSSION AND OUTLOOK FOR 2026
+Added: SECOND QUARTER 2026 DISCUSSION AND OUTLOOK FOR 2026
Ocean Transportation:
−Removed: The Company’s container volume in the Hawaii service in the first quarter 2026 was 5.6 percent lower year-over-year primarily due to lower general demand and the dry-docking of a competitor’s vessel in the year ago period.
−Removed: Hawaii’s economy is expected to experience modest growth supported by construction activity, while tourism remains soft and inflationary pressures persist.
−Removed: The Company expects volume in full year 2026 to be comparable to the level achieved in 2025, reflecting similar economic conditions and stable market share.
−Removed: In the China service, the Company’s container volume in the first quarter 2026 decreased 9.5 percent year-over-year primarily due to lower general demand from a more traditional Lunar New Year freight cycle.
−Removed: The Company saw higher than expected freight demand post-Lunar New Year and the uptick in freight demand has continued to build in the second quarter as demand strengthens and volume returns to a more traditional seasonal pattern.
−Removed: The Company also
−Removed: expects this demand strength to continue through peak season.
−Removed: In the second quarter 2026, the Company expects higher volume compared to the prior year period, which included a market decline in Transpacific demand due to the tariffs imposed in April 2025.
−Removed: The Company expects volume in full year 2026 to be moderately higher than the level achieved in 2025 based on our expectations of continued solid U.S.
+Added: The Company’s container volume in the Hawaii service in the second quarter 2026 was 1.1 percent lower year-over-year primarily due to lower general demand .
+Added: Hawaii’s economy remains stable, supported by strong construction activity and modest growth in tourist arrivals, but continues to face headwinds from higher energy-related inflation.
+Added: The Company expects volume in full year 2026 to approach the level achieved in 2025, based on the Company’s expectation of similar economic conditions and stable market share.
+Added: In the China service, the Company’s container volume in the second quarter 2026 increased 15.2 percent year-over-year primarily due to significantly higher demand compared to the prior year period, which included a market decline in Transpacific demand due to the tariffs imposed in April 2025.
+Added: In the second quarter 2026, momentum in the China service carried over from the post-Lunar New Year period, and the Company’s CLX and MAX services saw higher-
+Added: than-expected freight rates and demand across e-commerce, garments and e-goods against a backdrop of tighter supply conditions in the Transpacific tradelane.
+Added: The Company expects its China service to be at or near capacity through peak season.
+Added: For the fourth quarter 2026 , the Company expects demand to reflect a more traditional seasonality pattern compared to the elevated period of freight demand experienced in the Transpacific market in the fourth quarter 2025 following the U.S.-China trade and economic agreement announced on October 30, 2025.
+Added: As such, the Company expects volume in full year 2026 to be higher than the level achieved in 2025 based on the Company’s expectations of continued solid U.S.
consumer demand and a stable trading environment in the Transpacific tradelane.
−Removed: In the Guam service, the Company’s container volume in the first quarter 2026 was flat year-over-year.
+Added: In the Guam service, the Company’s container volume in the second quarter 2026 increased 4.4 percent year-over-year.
In the near term, the Company expects Guam’s economy to remain stable.
For full year 2026, the Company expects volume to be comparable to the level achieved last year.
−Removed: In the Alaska service, the Company’s container volume in the first quarter 2026 decreased 2.0 percent year-over-year.
−Removed: The decrease was primarily due to lower general demand, partially offset by an additional northbound sailing and an additional AAX sailing compared to the year ago period.
−Removed: In the near term, the Company expects continued economic growth in Alaska supported by a low unemployment rate, jobs growth and continued oil and gas exploration and production activity.
−Removed: For full year 2026, the Company expects volume to be comparable to the level achieved last year.
−Removed: The contribution from the Company’s SSAT joint venture investment was $5.0 million in the first quarter 2026, or $1.6 million lower than first quarter 2025.
−Removed: The decrease was primarily due to lower lift volume.
+Added: In the Alaska service, the Company’s container volume in the second quarter 2026 decreased 2.3 percent year-over-year primarily due to lower export seafood volume on AAX, partially offset by one additional northbound sailing.
+Added: In the near term, the Company expects Alaska’s economy to remain stable supported by a low unemployment rate, steady job market and continued oil and gas exploration and production activity.
+Added: For full year 2026, the Company expects volume to approach the level achieved last year.
+Added: The contribution from the Company’s SSAT joint venture investment was $4.8 million in the second quarter 2026, or $2.5 million lower than second quarter 2025.
+Added: The decrease was primarily due to lower lift volume and higher operating expenses.
For full year 2026, the Company expects the contribution from SSAT to be lower than the $32.5 million achieved in full year 2025.
−Removed: Based on the outlook trends noted above, the Company expects Ocean Transportation operating income in the second quarter 2026 to be approximately $20 million higher than the $98.6 million achieved in the second quarter 2025.
−Removed: For full year 2026, the Company expects Ocean Transportation operating income to modestly exceed the level achieved in full year 2025.
−Removed: Operating income for the Company’s Logistics segment was $6.8 million in the first quarter 2026, or $1.7 million lower compared to the level achieved in the first quarter 2025.
−Removed: The decrease was primarily due to a lower contribution from supply chain management.
−Removed: For the second quarter 2026, the Company expects Logistics operating income to approach the $14.4 million achieved in the second quarter 2025.
−Removed: For full year 2026, the Company expects Logistics operating income to approach the $44.2 million achieved in full year 2025.
+Added: Based on the outlook trends noted above, the Company expects Ocean Transportation operating income in the third quarter 2026 to be approximately 45 percent higher than the $147.4 million achieved in the third quarter 2025.
+Added: The Company also expects Ocean Transportation operating income in the fourth quarter 2026 to be modestly lower than the $136.0 million achieved in the fourth quarter 2025.
+Added: For full year 2026, the Company expects Ocean Transportation operating income to be higher than the $455.6 million achieved in full year 2025.
+Added: Operating income for the Company’s Logistics segment was $14.9 million in the second quarter 2026, or $0.5 million higher compared to the level achieved in the second quarter 2025.
+Added: The increase was primarily due to higher contributions from freight forwarding and transportation brokerage, partially offset by a lower contribution from warehousing.
+Added: For the third and fourth quarters 2026, the Company expects Logistics operating income to be modestly higher than the $13.6 million and $7.7 million achieved in the third and fourth quarters 2025, respectively.
+Added: For full year 2026, the Company expects Logistics operating income to be higher than the $44.2 million achieved in full year 2025.
Consolidated Operating Income:
1 unchanged sentence
however, it has impacted fuel prices in all of the Company’s markets.
−Removed: While the Company has effective mechanisms to recover the cost of fuel by the end of the year, for the second quarter the Company expects a negative impact from the lag in the recovery of fuel costs.
−Removed: For the second quarter 2026, the Company expects consolidated operating income to be approximately $20 million higher than the $113.0 million achieved in the second quarter 2025.
−Removed: For full year 2026, the Company expects consolidated operating income to modestly exceed the level achieved in full year 2025 based on the Company’s expectations of China demand strength in the second quarter continuing through peak season, continued solid U.S.
+Added: The Company continues to expect to fully recover fuel costs by the end of the year.
+Added: For the third quarter 2026, the Company expects consolidated operating income to be approximately 45 percent higher than the level achieved in the third quarter 2025.
+Added: For full year 2026, the Company expects consolidated operating income to be higher than the level achieved in full year 2025 based on the Company’s expectations of continued solid U.S.
consumer demand and a stable trading environment in the Transpacific tradelane.
−Removed: For 2026 compared to 2025, the Company continues to expect a more normal operating seasonality pattern with consolidated operating income in the second and third quarters being the strongest relative to the first and fourth quarters.
Depreciation and Amortization:
3 unchanged sentences
Interest Expense, Net:
−Removed: The Company expects interest expense for the full year 2026 to be approximately $6 million.
−Removed: Other Income (Expense):
−Removed: The Company expects full year 2026 other income (expense) to be approximately $7 million in income, which is attributable to the amortization of certain components of net periodic benefit costs or gains related to the Company’s pension and post-retirement plans.
+Added: The Company expects interest expense, net for the full year 2026 to be approximately $6 million.
+Added: Other Income (Expense), Net:
+Added: The Company expects full year 2026 other income (expense), net to be approximately $7 million in income, which is attributable to the amortization of certain components of net periodic benefit costs or gains related to the Company’s pension and post-retirement plans.
Income Taxes:
−Removed: In the first quarter 2026, the Company’s effective tax rate was 16.6 percent.
+Added: For the second quarter 2026, the Company’s effective tax rate was 21.0 percent.
For the full year 2026, the Company expects its effective tax rate to be approximately 21.0 percent.
Capital and Vessel Dry-docking Expenditures:
−Removed: For the first quarter 2026, the Company made capital expenditure payments excluding new vessel construction expenditures of $30.3 million, new vessel construction expenditures (including capitalized interest and owner’s items) of $18.0 million, and dry-docking payments of $11.9 million.
−Removed: For the full year 2026, the Company expects to make other capital expenditure payments, including maintenance capital expenditures, of approximately $150 to $170 million, new vessel construction expenditures (including capitalized interest and owner’s items) of approximately $400 million, and dry-docking payments of approximately $45 million.
+Added: For the second quarter 2026, the Company made capital expenditure payments excluding vessel construction expenditures of $25.4 million, vessel construction expenditures (including capitalized interest and owner’s items) of $181.8 million, and dry-docking payments of $12.7 million.
+Added: For the full year 2026, the Company expects to make capital expenditure payments, including maintenance capital expenditures, of approximately $150 to $170 million, vessel construction expenditures (including capitalized interest and owner’s items) of approximately $400 million, and dry-docking payments of approximately $45 million.
CONSOLIDATED RESULTS OF OPERATIONS
−Removed: Consolidated Results – Three months ended March 31, 2026 compared with 2025:
−Removed: Three Months Ended March 31,
+Added: Consolidated Results – Three months ended June 30, 2026 compared with 2025:
+Added: Three Months Ended June 30,
(Dollars in millions, except per share amounts)
8 unchanged sentences
Diluted earnings per share
−Removed: Consolidated Operating Revenues for the three months ended March 31, 2026 decreased by $24.2 million, or 3.1 percent, compared to the three months ended March 31, 2025.
−Removed: The decrease was due to a decrease in Ocean Transportation revenue of $30.9 million, offset by an increase in Logistics revenue of $6.7 million.
−Removed: Operating Costs and Expenses for the three months ended March 31, 2026 decreased by $3.5 million, or 0.5 percent, compared to the three months ended March 31, 2025.
−Removed: The decrease was due to a decrease in Ocean Transportation operating costs and expenses of $11.9 million, offset by an increase in Logistics operating costs and expenses of $8.4 million.
−Removed: Operating Income for the three months ended March 31, 2026 decreased by $20.7 million, or 25.2 percent, compared to the three months ended March 31, 2025.
−Removed: The decrease was due to a decrease in Ocean Transportation operating income of $19.0 million, and a decrease in Logistics operating income of $1.7 million.
+Added: Consolidated Operating Revenues for the three months ended June 30, 2026 increased by $138.9 million, or 16.7 percent, compared to the three months ended June 30, 2025.
+Added: The increase was due to an increase in Ocean Transportation revenue of $91.8 million and an increase in Logistics revenue of $47.1 million.
+Added: Operating Costs and Expenses for the three months ended June 30, 2026 increased by $93.0 million, or 13.0 percent, compared to the three months ended June 30, 2025.
+Added: The increase was due to an increase in Ocean Transportation operating costs and expenses of $46.4 million and an increase in Logistics operating costs and expenses of $46.6 million.
+Added: Operating Income for the three months ended June 30, 2026 increased by $45.9 million, or 40.6 percent, compared to the three months ended June 30, 2025.
+Added: The increase was due to an increase in Ocean Transportation operating income of $45.4 million and an increase in Logistics operating income of $0.5 million.
Changes in operating revenue, operating costs and expenses, and operating income are further described below in the Analysis of Operating Revenue and Income by Segment.
−Removed: Interest Income was $6.1 million for the three months ended March 31, 2026, compared to $9.4 million for the three months ended March 31, 2025.
−Removed: The decrease in interest income for the three months ended March 31, 2026, compared to the three months ended March 31, 2025, was due to lower amounts of cash and cash equivalent, and CCF funds that were invested in interest bearing accounts during the three months ended March 31, 2026.
−Removed: Interest Expense, net was $1.6 million for the three months ended March 31, 2026, compared to $1.7 million for the three months ended March 31, 2025.
−Removed: Interest expense incurred during the quarter ended March 31, 2026 was lower due to a reduction in outstanding debt during the period, which was offset by a reduction in capitalized interest related to the construction of new vessels for the three months ended March 31, 2026, compared to the three months ended March 31, 2025.
−Removed: Other Income (Expense), net was $2.0 million for the three months ended March 31, 2026, compared to $2.4 million for the three months ended March 31, 2025.
+Added: Interest Income was $5.0 million for the three months ended June 30, 2026, compared to $8.0 million for the three months ended June 30, 2025.
+Added: The decrease in interest income for the three months ended June 30, 2026, compared to the three months ended June 30, 2025, was due to lower amounts of cash and cash equivalents, and CCF funds that were invested in interest bearing accounts during the three months ended June 30, 2026.
+Added: Interest Expense, Net was $1.6 million for the three months ended June 30, 2026, compared to $1.7 million for the three months ended June 30, 2025.
+Added: Interest expense, net incurred during the quarter ended June 30, 2026 was lower due to a reduction in outstanding debt during the period, which was offset by a reduction in capitalized interest related to the construction of three new vessels for the three months ended June 30, 2026, compared to the three months ended June 30, 2025.
+Added: Other Income (Expense), Net was $1.6 million for the three months ended June 30, 2026, compared to $2.4 million for the three months ended June 30, 2025.
Other income (expense), net relates to the amortization of certain components of net periodic benefit costs or gains related to the Company’s pension and post-retirement plans.
The decrease in other income (expense), net was due to a decrease in the amortization of favorable adjustments related to the Company’s pension and post-retirement plan liabilities.
−Removed: Income Taxes were $11.3 million, or 16.6 percent of income before taxes, for the three months ended March 31, 2026, compared to $19.9 million, or 21.6 percent of income before taxes, for the three months ended March 31, 2025.
−Removed: The effective tax rate for the three months ended March 31, 2026 benefited from higher discrete tax adjustments that lowered the effective tax rate for that period, compared to the same prior year period.
+Added: Income Taxes were $34.5 million, or 21.0 percent of income before taxes, for the three months ended June 30, 2026, compared to $27.0 million, or 22.2 percent of income before taxes, for the three months ended June 30, 2025.
+Added: The effective tax rate for the three months ended June 30, 2026 benefited from higher discrete tax adjustments that lowered the effective tax rate for that period, compared to the same prior year period.
+Added: Consolidated Results – Six months ended June 30, 2026 compared with 2025:
+Added: Six Months Ended June 30,
+Added: (Dollars in millions, except per share amounts)
+Added: Operating revenue
+Added: Operating costs and expenses
+Added: Operating income
+Added: Interest income
+Added: Interest expense, net
+Added: Other income (expense), net
+Added: Income before taxes
+Added: Basic earnings per share
+Added: Diluted earnings per share
+Added: Consolidated Operating Revenues for the six months ended June 30, 2026 increased by $114.7 million, or 7.1 percent, compared to the six months ended June 30, 2025.
+Added: The increase was due to an increase in Ocean Transportation revenue of $60.9 million and an increase in Logistics revenue of $53.8 million.
+Added: Operating Costs and Expenses for the six months ended June 30, 2026 increased by $89.5 million, or 6.3 percent, compared to the six months ended June 30, 2025.
+Added: The increase was due to an increase in Ocean Transportation operating costs and expenses of $34.5 million and an increase in Logistics operating costs and expenses of $55.0 million.
+Added: Operating Income for the six months ended June 30, 2026 increased by $25.2 million, or 12.9 percent, compared to the six months ended June 30, 2025.
+Added: The increase was due to an increase in Ocean Transportation operating income of $26.4 million, partially offset by a decrease in Logistics operating income of $1.2 million.
+Added: Changes in operating revenue, operating costs and expenses, and operating income are further described below in the Analysis of Operating Revenue and Income by Segment.
+Added: Interest Income was $11.1 million for the six months ended June 30, 2026, compared to $17.4 million for the six months ended June 30, 2025.
+Added: The decrease in interest income for the six months ended June 30, 2026, compared to the six months ended June 30, 2025, was due to lower amounts of cash and cash equivalents, and CCF funds that were invested in interest bearing accounts during the six months ended June 30, 2026.
+Added: Interest Expense, Net was $3.2 million for the six months ended June 30, 2026, compared to $3.4 million for the six months ended June 30, 2025.
+Added: Interest expense, net incurred during the six months ended June 30, 2026 was lower due to a reduction in outstanding debt during the period, which was offset by a reduction in capitalized interest related to the construction of three new vessels for the six months ended June 30, 2026, compared to the six months ended June 30, 2025.
+Added: Other Income (Expense), Net was $3.6 million for the six months ended June 30, 2026, compared to $4.8 million for the six months ended June 30, 2025.
+Added: Other income (expense), net relates to the amortization of certain components of net periodic benefit costs or gains related to the Company’s pension and post-retirement plans.
+Added: The decrease in other income (expense), net was due to a decrease in the amortization of favorable adjustments related to the Company’s pension and post-retirement plan liabilities.
+Added: Income Taxes were $45.8 million, or 19.8 percent of income before taxes, for the six months ended June 30, 2026, compared to $46.9 million, or 21.9 percent of income before taxes, for the six months ended June 30, 2025.
+Added: The effective tax rate for the six months ended June 30, 2026 benefited from higher discrete tax adjustments related to share-based payment awards and other adjustments that lowered the effective tax rate for that period, compared to the same prior year period.
ANALYSIS OF OPERATING REVENUE AND INCOME BY SEGMENT
−Removed: Ocean Transportation Operating Results – Three months ended March 31, 2026 compared with 2025:
−Removed: Three Months Ended March 31,
+Added: Ocean Transportation Operating Results – Three months ended June 30, 2026 compared with 2025:
+Added: Three Months Ended June 30,
(Dollars in millions)
9 unchanged sentences
Other containers (3)
−Removed: (1) Approximate volume included for the period are based on the voyage departure date, but revenue and operating income are adjusted to reflect the percentage of revenue and operating income earned during the reporting period for voyages in transit at the end of each reporting period.
+Added: (1) Approximate volume included for the period is based on the voyage departure date, but revenue and operating income are adjusted to reflect the percentage of revenue and operating income earned during the reporting period for voyages in transit at the end of each reporting period.
(2) Includes containers from China and other Asia origins.
(3) Includes containers from services in various islands in Micronesia and the South Pacific, and Okinawa, Japan.
−Removed: Ocean Transportation revenue decreased $30.9 million, or 4.8 percent, during the three months ended March 31, 2026, compared with the three months ended March 31, 2025.
−Removed: The decrease was primarily due to lower volume in the China service.
−Removed: On a year-over-year FEU basis, Hawaii service container volume decreased 5.6 percent primarily due to lower general demand and the dry docking of a competitor’s vessel in the year ago period;
−Removed: Alaska service volume decreased 2.0 percent primarily due to lower general demand, partially offset by an additional northbound sailing and an additional AAX sailing compared to the year ago period;
−Removed: China service volume was 9.5 percent lower primarily due to lower general demand from a more traditional Lunar New Year freight cycle;
−Removed: Guam service volume was flat;
+Added: Ocean Transportation revenue increased $91.8 million, or 13.6 percent, during the three months ended June 30, 2026, compared with the three months ended June 30, 2025.
+Added: The increase was primarily due to higher volume and freight rates in the China service.
+Added: On a year-over-year FEU basis, Hawaii service container volume decreased 1.1 percent primarily due to lower general demand;
+Added: Alaska service volume decreased 2.3 percent primarily due to lower export seafood volume on AAX, partially offset by one additional northbound sailing;
+Added: China service volume increased 15.2 percent primarily due to significantly higher demand compared to the prior year period, which included a market decline in Transpacific demand due to the tariffs imposed in April 2025;
+Added: Guam service volume increased 4.4 percent;
and Other containers volume decreased 11.4 percent.
−Removed: Ocean Transportation operating income decreased $19.0 million, or 25.8 percent, during the three months ended March 31, 2026, compared with the three months ended March 31, 2025.
−Removed: The decrease was primarily due to a lower contribution from the China service.
−Removed: The Company’s SSAT terminal joint venture investment contributed $5.0 million during the three months ended March 31, 2026, compared to $6.6 million during the three months ended March 31, 2025.
+Added: Ocean Transportation operating income increased $45.4 million, or 46.0 percent, during the three months ended June 30, 2026, compared with the three months ended June 30, 2025.
+Added: The increase was primarily due to a higher contribution from the China service, partially offset by higher vessel operating expense primarily due to higher fuel-related costs.
+Added: The Company’s SSAT terminal joint venture investment contributed $4.8 million during the three months ended June 30, 2026, compared to $7.3 million during the three months ended June 30, 2025.
+Added: The decrease was primarily due to lower lift volume and higher operating expenses.
+Added: Ocean Transportation Operating Results – Six months ended June 30, 2026 compared with 2025:
+Added: Six Months Ended June 30,
+Added: (Dollars in millions)
+Added: Ocean Transportation revenue
+Added: Operating costs and expenses
+Added: Operating income
+Added: Operating income margin
+Added: Volume by Service (Forty-foot equivalent units (FEU)) (1)
+Added: Hawaii containers
+Added: Alaska containers
+Added: China containers (2)
+Added: Guam containers
+Added: Other containers (3)
+Added: (1) Approximate volume included for the period is based on the voyage departure date, but revenue and operating income are adjusted to reflect the percentage of revenue and operating income earned during the reporting period for voyages in transit at the end of each reporting period.
+Added: (2) Includes containers from China and other Asia origins.
+Added: Includes containers from services in various islands in Micronesia and the South Pacific, and Okinawa, Japan.
+Added: Ocean Transportation revenue increased $60.9 million, or 4.6 percent, during the six months ended June 30, 2026, compared with the six months ended June 30, 2025.
+Added: The increase was primarily due to higher freight rates and volume in the China service.
+Added: On a year-over-year FEU basis, Hawaii service container volume decreased 3.3 percent primarily due to lower general demand;
+Added: Alaska service volume decreased 2.2 percent primarily due to lower general demand;
+Added: China service volume increased 3.6 percent primarily due to significantly higher demand in the second quarter 2026 compared to the second quarter 2025, which included a market decline in Transpacific demand due to the tariffs imposed in April 2025;
+Added: Guam service volume increased 2.3 percent;
+Added: and Other containers volume decreased 7.7 percent.
+Added: Ocean Transportation operating income increased $26.4 million, or 15.3 percent, during the six months ended June 30, 2026, compared with the six months ended June 30, 2025.
+Added: The increase was primarily due to a higher contribution from the China service, partially offset by higher vessel operating expense primarily due to higher fuel-related costs.
+Added: The Company’s SSAT terminal joint venture investment contributed $9.8 million during the six months ended June 30, 2026, compared to $13.9 million during the six months ended June 30, 2025.
The decrease was primarily due to lower lift volume.
−Removed: Logistics Operating Results – Three months ended March 31, 2026 compared with 2025:
−Removed: Three Months Ended March 31,
+Added: Logistics Operating Results – Three months ended June 30, 2026 compared with 2025:
+Added: Three Months Ended June 30,
(Dollars in millions)
3 unchanged sentences
Operating income margin
−Removed: Logistics revenue increased $6.7 million, or 4.6 percent, during the three months ended March 31, 2026, compared with the three months ended March 31, 2025.
+Added: Logistics revenue increased $47.1 million, or 30.4 percent, during the three months ended June 30, 2026, compared with the three months ended June 30, 2025.
The increase was primarily due to higher revenue in transportation brokerage.
−Removed: Logistics operating income decreased $1.7 million, or 20.0 percent, during the three months ended March 31, 2026, compared with the three months ended March 31, 2025.
−Removed: The decrease was primarily due to a lower contribution from supply chain management.
+Added: Logistics operating income increased $0.5 million, or 3.5 percent, during the three months ended June 30, 2026, compared with the three months ended June 30, 2025.
+Added: The increase was primarily due to higher contributions from freight forwarding and transportation brokerage, partially offset by a lower contribution from warehousing.
+Added: Logistics Operating Results – Six months ended June 30, 2026 compared with 2025:
+Added: Six Months Ended June 30,
+Added: (Dollars in millions)
+Added: Logistics revenue
+Added: Operating costs and expenses
+Added: Operating income
+Added: Operating income margin
+Added: Logistics revenue increased $53.8 million, or 18.0 percent, during the six months ended June 30, 2026, compared with the six months ended June 30, 2025.
+Added: The increase was primarily due to higher revenue in transportation brokerage.
+Added: Logistics operating income decreased $1.2 million, or 5.2 percent, during the six months ended June 30, 2026, compared with the six months ended June 30, 2025.
+Added: The decrease was primarily due to a lower contribution from warehousing, partially offset by a higher contribution from freight forwarding.
LIQUIDITY AND CAPITAL RESOURCES
The Company’s primary sources of liquidity are its cash flows generated from operating activities and its debt.
−Removed: Sources of liquidity available to the Company as of March 31, 2026 compared to December 31, 2025 were as follows:
+Added: Sources of liquidity available to the Company as of June 30, 2026 compared to December 31, 2025 were as follows:
Cash and Cash Equivalents, Accounts Receivable and CCF:
−Removed: Cash and cash equivalents, accounts receivable and CCF as of March 31, 2026 compared to December 31, 2025 were as follows:
+Added: Cash and cash equivalents, accounts receivable and CCF as of June 30, 2026 compared to December 31, 2025 were as follows:
(In millions)
2 unchanged sentences
CCF - cash and cash equivalents, and investments account
−Removed: (1) Eligible accounts receivable of $82.0 million and $82.3 million at March 31, 2026 and December 31, 2025, respectively, were assigned to the CCF.
+Added: (1) Eligible accounts receivable of $82.3 million and $82.3 million at June 30, 2026 and December 31, 2025, respectively, were assigned to the CCF.
The Company’s CCF is described in Note 7 of Part I, Item 1 above.
−Removed: Changes in the Company’s cash and cash equivalents for the three months ended March 31, 2026, compared to the three months ended March 31, 2025, are as follows:
−Removed: Three Months Ended March 31,
+Added: Changes in the Company’s cash and cash equivalents for the six months ended June 30, 2026, compared to the six months ended June 30, 2025, are as follows:
+Added: Six Months Ended June 30,
(In millions)
6 unchanged sentences
(1) Changes in net cash provided by operating activities:
−Removed: Changes in net cash provided by operating activities for the three months ended March 31, 2026, compared to the three months ended March 31, 2025, were due to the following:
+Added: Changes in net cash provided by operating activities for the six months ended June 30, 2026, compared to the six months ended June 30, 2025, were due to the following:
(In millions)
10 unchanged sentences
Other long-term liabilities
−Removed: Net income was $56.6 million for the three months ended March 31, 2026, compared to $72.3 million for the three months ended March 31, 2025.
−Removed: Income from SSAT was $5.0 million for the three months ended March 31, 2026, compared to $6.6 million for the three months ended March 31, 2025.
−Removed: The decrease in income from SSAT was primarily due to lower lift volume during the three months ended March 31, 2026, compared to the same prior year period.
−Removed: There were no distributions received from SSAT during the three months ended March 31, 2026 and 2025.
−Removed: Changes in accounts receivable were primarily due to the timing of collections associated with those receivables.
−Removed: Changes in accounts payable, accruals and other liabilities were due to the timing of payments associated with those liabilities.
−Removed: Changes in operating lease assets and liabilities were primarily due to new operating lease additions and renewals, offset by operating lease payments and terminations.
−Removed: Deferred dry-docking payments for the three months ended March 31, 2026 were $11.9 million, compared to $10.4 million for the three months ended March 31, 2025.
+Added: Net income was $186.0 million for the six months ended June 30, 2026, compared to $167.0 million for the six months ended June 30, 2025.
+Added: Income from SSAT was $9.8 million for the six months ended June 30, 2026, compared to $13.9 million for the six months ended June 30, 2025.
+Added: The decrease in income from SSAT was primarily due to lower lift volume and higher operating expenses during the six months ended June 30, 2026, compared to the same prior year period.
+Added: There were no distributions received from SSAT during the six months ended June 30, 2026 and 2025.
+Added: Changes in accounts receivable, net were primarily due to an increase in revenue and the timing of collections associated with those receivables.
+Added: Changes in accounts payable, accruals and other liabilities were due to higher liability balances resulting from higher operating costs and the timing of payments associated with those liabilities.
+Added: Changes in operating lease assets and liabilities, net were primarily due to new operating lease additions and renewals, offset by operating lease payments and terminations.
+Added: Deferred dry-docking payments for the six months ended June 30, 2026 were $24.6 million, compared to $23.8 million for the six months ended June 30, 2025.
Changes in deferred dry-docking are primarily due to the timing of vessel dry-dock related activities and the payments associated with those activities.
(2) Changes in net cash used in investing activities:
−Removed: Changes in net cash used in investing activities for the three months ended March 31, 2026, compared to the three months ended March 31, 2025, were due to the following:
+Added: Changes in net cash used in investing activities for the six months ended June 30, 2026, compared to the six months ended June 30, 2025, were due to the following:
(In millions)
3 unchanged sentences
Capital expenditures (excluding vessel construction expenditures)
−Removed: Proceeds from disposal of property and equipment, net, and other
−Removed: During the three months ended March 31, 2026, cash deposits into the CCF included $4.6 million of interest income and $1.2 million from the repurchase of assigned accounts receivable, compared to $4.7 million of interest income and $100.7 million from the repurchase of assigned accounts receivable for the same prior year period.
−Removed: During the three months ended March 31, 2026, cash withdrawals from the CCF for the payment of vessel construction milestone payments were $17.4 million, compared to $65.0 million for the same prior year period.
−Removed: The decrease in vessel construction milestone payments was due to the timing of milestone payments related to the Company’s fleet renewal program.
−Removed: Qualifying withdrawal payments relate to milestone payments for the construction of three new Aloha Class vessels.
−Removed: Capital expenditures (excluding vessel construction expenditures) were $30.3 million for the three months ended March 31, 2026, compared to $22.5 million for the three months ended March 31, 2025.
−Removed: Capital expenditures (excluding vessel construction expenditures) primarily relate to vessel related expenditures, the acquisition of containers, chassis and other equipment, and expenditures on other capital related projects.
−Removed: The increase in capital expenditures for the three months ended March 31, 2026, compared to the same prior year period primarily related to the timing of when vessel maintenance activities are performed and when other capital related projects are incurred.
+Added: Proceeds from disposal of property and equipment, net
+Added: During the six months ended June 30, 2026, cash deposits into the CCF included $7.9 million of interest income and $1.6 million from the repurchase of assigned accounts receivable, compared to $8.4 million of interest income and $100.7 million from the repurchase of assigned accounts receivable for the same prior year period.
+Added: During the six months ended June 30, 2026, cash withdrawals from the CCF for the payment of vessel construction milestone payments were $197.7 million, compared to $100.7 million for the same prior year period.
+Added: The increase in vessel construction milestone payments was due to progress made in the construction of three new vessels and the timing of related milestone payments.
+Added: Capital expenditures (excluding vessel construction expenditures) were $55.7 million for the six months ended June 30, 2026, compared to $71.4 million for the six months ended June 30, 2025.
+Added: Capital expenditures (excluding vessel construction expenditures) primarily relate to vessel maintenance related expenditures, the acquisition of containers, chassis and other equipment, and expenditures on other capital related projects.
+Added: The decrease in capital expenditures for the six months ended June 30, 2026, compared to the same prior year period primarily related to the timing of when vessel maintenance activities are performed and when expenditures on other capital related projects are incurred.
(3) Changes in net cash used in financing activities:
−Removed: Changes in net cash used in financing activities for the three months ended March 31, 2026, compared to the three months ended March 31, 2025, were due to the following:
+Added: Changes in net cash used in financing activities for the six months ended June 30, 2026, compared to the six months ended June 30, 2025, were due to the following:
(In millions)
2 unchanged sentences
Dividends paid
−Removed: During the three months ended March 31, 2026, the Company paid $52.8 million to repurchase Matson common stock, compared to $66.9 million during the three months ended March 31, 2025.
−Removed: During the three months ended March 31, 2026, the Company paid $10.1 million in scheduled fixed interest debt payments, compared to $10.1 million during the three months ended March 31, 2025.
−Removed: During the three months ended March 31, 2026, the Company paid $25 .1 million in withholding taxes related to vested restricted stock units, compared to $16.1 million during the three months ended March 31, 2025.
−Removed: During the three months ended March 31, 2026, the Company paid $11.0 million in dividends, compared to $11.3 million during the three months ended March 31, 2025.
+Added: During the six months ended June 30, 2026, the Company paid $119.8 million to repurchase Matson common stock, compared to $160.4 million during the six months ended June 30, 2025.
+Added: During the six months ended June 30, 2026, the Company paid $19.9 million in scheduled fixed interest debt payments, compared to $19.9 million during the six months ended June 30, 2025.
+Added: During the six months ended June 30, 2026, the Company paid $25.1 million in withholding taxes related to vested restricted stock units, compared to $16.3 million during the six months ended June 30, 2025.
+Added: During the six months ended June 30, 2026, the Company paid $22.0 million in dividends, compared to $22.3 million during the six months ended June 30, 2025.
The decrease in dividend payments was due to a reduction in common stock outstanding, partially offset by an increase in dividends declared per share of common stock by the Company.
Working Capital:
−Removed: The Company had a working capital deficit of $93.5 million at March 31, 2026, compared to a working capital deficit of $55.5 million at December 31, 2025.
+Added: The Company had a working capital deficit of $67.8 million at June 30, 2026, compared to a working capital deficit of $55.5 million at December 31, 2025.
Working capital is primarily impacted by the amount of net cash provided by operating activities, the amount of capital expenditures, the timing of collections associated with accounts receivable, prepaid expenses and other assets, and by the amount and timing of payments associated with accounts payable, accruals, income taxes and other liabilities.
−Removed: The decrease in the Company’s working capital at March 31, 2026, compared to December 31, 2025 is primarily due to lower cash and cash equivalents as described above.
+Added: The decrease in the Company’s working capital at June 30, 2026, compared to December 31, 2025 is primarily due to a decrease in cash and cash equivalents as described above.
Capital Construction Fund:
The Company’s CCF is described in Note 7 of Part I, Item 1 above.
−Removed: The Company utilizes its CCF to fund milestone payments for the construction of new vessels.
−Removed: Cash on deposit and CCF investments as of March 31, 2026 and December 31, 2025 are as follows:
+Added: The Company utilizes its CCF to fund milestone payments for the construction of three new vessels.
+Added: Cash on deposit and CCF investments as of June 30, 2026 and December 31, 2025 are as follows:
(In millions)
CCF - Cash and cash equivalents, and investments account
−Removed: The CCF decreased by $11.2 million during the three months ended March 31, 2026 due to vessel milestone payments of $16.3 million, offset by approximately $5.1 million of cash deposited into the CCF from interest income and the repurchase of assigned receivables.
+Added: The Company’s CCF decreased by $186.9 million during the six months ended June 30, 2026 due to vessel milestone payments of $196.1 million, offset by approximately $9.2 million of cash deposited into the CCF.
The Company’s debt is described in Note 8 of Part I, Item 1 above.
The Company utilizes a mix of fixed and variable debt for liquidity and to fund the Company’s operations.
−Removed: Total Debt as of March 31, 2026 and December 31, 2025 are as follows:
+Added: Total Debt as of June 30, 2026 and December 31, 2025 consisted of the following:
(In millions)
2 unchanged sentences
Total Debt (excluding deferred loan fees)
−Removed: Total Debt decreased by $10.1 million during the three months ended March 31, 2026, compared to December 31, 2025, due to scheduled fixed interest debt repayments.
−Removed: As of March 31, 2026, the Company had $544.3 million of remaining borrowing availability under the revolving credit facility .
+Added: Total Debt decreased by $19.9 million during the six months ended June 30, 2026, compared to December 31, 2025, due to scheduled fixed interest debt repayments.
+Added: As of June 30, 2026, the Company had $544.2 million of remaining borrowing availability under the revolving credit facility .
Capital Expenditures:
−Removed: Except as described below, during the three months ended March 31, 2026, there were no material changes to the Company’s expected capital expenditures for the years ending December 31, 2026 and 2027 as described in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 .
−Removed: During the three months ended March 31, 2026, the Company paid $16.3 million in milestone payments under the vessel construction agreements, compared to $65.0 million for the three months ended March 31, 2025.
−Removed: The following represents the estimated timing of future milestone payments under the vessel construction agreements as of March 31, 2026 :
+Added: During the six months ended June 30, 2026, there were no material changes to the Company’s expected capital expenditures for the year ending December 31, 2026 as described in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 .
+Added: During the six months ended June 30, 2026, the Company paid $179.8 million in milestone payments under the vessel construction agreements, compared to $100.7 million for the six months ended June 30, 2025.
+Added: The following represents the estimated timing of future milestone payments under the vessel construction agreements as of June 30, 2026 :
Future Milestone Payments
1 unchanged sentence
(in millions)
−Removed: March 31, 2026
+Added: June 30, 2026
Remainder of 2026
1 unchanged sentence
Repurchase of Shares:
−Removed: During the three months ended March 31, 2026 and 2025, the Company repurchased approximately 0.4 million and 0.5 million shares for a total cost of $54.4 million and $69.2 million, respectively.
+Added: During the three and six months ended June 30, 2026, the Company repurchased approximately 0.3 million and 0.7 million shares for a total cost of $67.8 million and $122.2 million, respectively.
+Added: During the three and six months ended June 30, 2025, the Company repurchased approximately 0.9 million and 1.4 million shares for a total cost of $93.7 million and $162.9 million, respectively.
The amount of shares repurchased by the Company during any period is dependent on the amount of available cash and cash equivalents, the Company’s stock price and other factors.
−Removed: The maximum number of remaining shares that may be repurchased under the Company’s share repurchase program was approximately 0.8 million shares at March 31, 2026.
On April 23, 2026, the Company’s Board of Directors approved an additional 3.0 million shares of common stock to be added to the Company’s existing share repurchase program and extended the program to December 31, 2029.
+Added: The maximum number of remaining shares that may be repurchased under the Company’s share repurchase program was approximately 3.4 million shares at June 30, 2026.
Other Material Cash Requirements:
−Removed: There were no other material changes during the quarter ended March 31, 2026 to the Company’s other cash requirements that are described in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 .
+Added: During the six months ended June 30, 2026, there were no other material changes to the Company’s other material cash requirements for the year ending December 31, 2026 as described in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 .
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
−Removed: There have been no changes during this quarter to the Company’s critical accounting policies and estimates as discussed in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 .
+Added: There have been no changes during the three and six months ended June 30, 2026 to the Company’s critical accounting policies and estimates as described in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 .
OTHER MATTERS
−Removed: The Company’s first quarter 2026 cash dividend of $0.36 per share was paid on March 5, 2026.
−Removed: On April 23, 2026, the Company’s Board of Directors declared a cash dividend of $0.36 per share payable on June 4, 2026 to shareholders of record on May 7, 2026.
+Added: The Company’s second quarter 2026 cash dividend of $0.36 per share was paid on June 4, 2026.
+Added: On June 25, 2026, the Company’s Board of Directors declared a cash dividend of $0.38 per share payable on September 3, 2026 to shareholders of record on August 6, 2026.
New Accounting Pronouncements:
1 unchanged sentence
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
−Removed: There have been no material changes to the Company’s market risk position from the information provided under Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of its Annual Report on Form 10-K for the year ended December 31, 2025 .
+Added: There have been no material changes to the Company’s market risk position during the three and six months ended June 30, 2026 from the information provided under Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of its Annual Report on Form 10-K for the year ended December 31, 2025 .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.