UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2026
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-42306
Launch Two Acquisition Corp.
(Exact name of registrant as specified in its
charter)
Cayman Islands 98-1801568
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
180 Grand Avenue
Suite 1530
Oakland , CA
94612
(Address of principal executive offices) (Zip Code)
(510) 692-9600
(Registrant’s telephone number, including
area code)
Not Applicable
(Former name, former address and former fiscal
year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Units, each consisting of one Class A Ordinary Share and one-half of one redeemable Warrant LPBBU
The Nasdaq Stock Market LLC
Class A Ordinary Shares, par value $0.0001 per share LPBB The Nasdaq Stock Market LLC
Warrants, each whole Warrant exercisable for one Class A Ordinary Share at an exercise price of $11.50 per share LPBBW The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As of August 14, 2026, there were 23,000,000
Class A Ordinary Shares, par value $0.0001 per share, and 5,750,000 Class B Ordinary Shares, par value $0.0001 per share, of the registrant
issued and outstanding.
LAUNCH TWO ACQUISITION CORP.
FORM 10-Q FOR THE QUARTERLY PERIOD ENDED JUNE
30, 2026
TABLE
OF CONTENTS
Page
PART I – FINANCIAL INFORMATION
1
Item
1.
Financial Statements.
1
Condensed Consolidated Balance Sheets as of June 30, 2026 (Unaudited) and December 31, 2025
1
Unaudited Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2026 and 2025
2
Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Deficit for the Three and Six Months Ended June 30, 2026 and 2025
3
Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2026 and 2025
4
Notes to Unaudited Condensed Consolidated Financial Statements
5
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
27
Item
3.
Quantitative and Qualitative Disclosures About Market Risk.
34
Item
4.
Controls and Procedures.
34
PART II – OTHER INFORMATION
35
Item
1.
Legal Proceedings.
35
Item
1A.
Risk Factors.
35
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds.
36
Item
3.
Defaults Upon Senior Securities.
36
Item
4.
Mine Safety Disclosures.
36
Item
5.
Other Information.
36
Item
6.
Exhibits.
37
SIGNATURES
38
i
Unless otherwise stated in this Report
(as defined below), or the context otherwise requires, references to:
●
“2024
Annual Report” are to our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, as filed with the SEC (as
defined below) on March 25, 2025;
●
“2025 Annual Report”
are to our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, as filed with the
SEC) on March 27, 2026;
●
“2025
First Quarter Form 10-Q” are to our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2025, as filed with
the SEC on May 13, 2025;
●
“2025
Second Quarter Form 10-Q” are to our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2025, as filed with
the SEC on August 14, 2025;
●
“Administrative
Services Agreement” are to the Administrative Services Agreement, dated October 7, 2024, which we entered into with an affiliate
of our Sponsor (as defined below);
●
“Amended
and Restated Articles” are to our Amended and Restated Memorandum and Articles of Association, as currently in effect;
●
“ASC”
are to the FASB (as defined below) Accounting Standards Codification;
●
“ASU”
are to the FASB Accounting Standards Update;
●
“Board
of Directors” or “Board” are to our board of directors;
●
“Business
Combination” are to a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business
combination with one or more businesses;
●
“Cantor”
are to Cantor Fitzgerald & Co., the representative of the Underwriters (as defined below);
●
“Class
A Ordinary Shares” are to our Class A ordinary shares, par value $0.0001 per share;
●
“Class
B Ordinary Shares” are to our Class B ordinary shares, par value $0.0001 per share;
●
“Combination
Period” are to (i) the 24-month period, from the closing of the Initial Public Offering (as defined below) to October 9, 2026
(or such earlier date as determined by the Board), that we have to consummate an initial Business Combination, or (ii) such other
period in which we must consummate an initial Business Combination pursuant to an amendment to the Amended and Restated Articles
and consistent with applicable laws, regulations and stock exchange rules;
●
“Company,”
“our,” “we,” or “us” are to Launch Two Acquisition Corp., a Cayman Islands exempted company;
●
“Continental”
are to Continental Stock Transfer & Trust Company, trustee of our Trust Account and warrant agent of our Warrants (as defined
below);
●
“Deferred
Fee” are to the additional aggregate fee of $10,950,000 to which the Underwriters are entitled that is payable only upon our
completion of the initial Business Combination;
●
“Exchange
Act” are to the Securities Exchange Act of 1934, as amended;
●
“FASB”
are to the Financial Accounting Standards Board;
ii
●
“Founder
Shares” are to the (i) Class B Ordinary Shares initially purchased by our Sponsor prior to the Initial Public Offering (as
defined below) and (ii) Class A Ordinary Shares that will be issued upon the automatic conversion of the Class B Ordinary Shares
(x) at the time of our Business Combination as described in the IPO Registration Statement (as defined below) or (y) earlier at the
option of the holders thereof, as described in the IPO Registration Statement; for the avoidance of doubt, such Class A Ordinary
Shares will not be “Public Shares” (as defined below);
●
“GAAP”
are to the accounting principles generally accepted in the United States of America;
●
“Initial
Public Offering” or “IPO” are to the initial public offering that we consummated on October 9, 2024;
●
“Initial shareholders”
are to our sponsor and any other holders of our Founder Shares immediately prior to this offering;
●
“Investment
Company Act” are to the Investment Company Act of 1940, as amended;
●
“IPO
Promissory Note” are to that certain unsecured promissory note in the principal amount of up to $300,000 issued to our Sponsor
on May 13, 2024;
●
“IPO
Registration Statement” are to the Registration Statement on Form S-1 initially filed with the SEC on July 24, 2024, as amended,
and declared effective on October 7, 2024 (File No. 333-280965);
●
“Letter
Agreement” are to the Letter Agreement, dated October 7, 2024, which we entered into with our Sponsor and our directors and
officers;
●
“Management”
or our “Management Team” are to our executive officers and directors;
●
“Nasdaq”
are to The Nasdaq Stock Market LLC;
●
“Nasdaq
36-Month Requirement” are to the requirement pursuant to the Nasdaq Rules (as defined below) that a SPAC (as defined below)
must complete one or more Business Combinations within 36 months following the effectiveness of its initial public offering registration
statement;
●
“Nasdaq
Rules” are to the continued listing rules of Nasdaq, as they exist as of the date of this Report;
●
“NuCube” are to NuCube Energy, Inc., a Delaware corporation.
●
“NuCube Business Combination Agreement”
are to the Business Combination Agreement, dated as of June 25, 2026, between the Company, NuCube, Tesseract Merger Sub Inc., Jay
McEntee, in the capacity as the Company representative, IdealabAZ, Inc., a Delaware corporation, in the capacity as representative
for the NuCube Stockholders.
●
“Option Units”
are to the 3,000,000 units that were purchased by the Underwriters pursuant to the full exercise of the Over-Allotment Option (as
defined below);
●
“Ordinary
Shares” are to the Class A Ordinary Shares and the Class B Ordinary Shares, together;
●
“Over-Allotment
Option” are to the 45-day option that the Underwriters had to purchase up to an additional 3,000,000 Option Units to cover
over-allotments, if any, pursuant to the Underwriting Agreement (as defined below), which was fully exercised;
●
“Private
Placement” are to the private placement of Private Placement Warrants (as defined below) that occurred simultaneously with
the closing of our Initial Public Offering, pursuant to the Private Placement Warrants Purchase Agreements (as defined below);
●
“Private Placement
Warrants” are to the warrants issued to our Sponsor and Cantor in the Private Placement;
iii
●
“Private
Placement Warrants Purchase Agreements” are to the (i) Private Placement Warrants Purchase Agreement, dated October 7, 2024,
which we entered into with our Sponsor and (ii) Private Placement Warrants Purchase Agreement, dated October 7, 2024, which we entered
into with Cantor, together;
●
“Public
Shareholders” are to the holders of our Public Shares, including our Sponsor and Management Team to the extent our Sponsor
and/or the members of our Management Team purchase Public Shares, provided that our Sponsor and each member of our Management Team’s
status as a “Public Shareholder” will only exist with respect to such Public Shares;
●
“Public
Shares” are to the Class A Ordinary Shares sold as part of the Units (as defined below) in our Initial Public Offering (whether
they were purchased in our Initial Public Offering or thereafter in the open market);
●
“Public
Warrants” are to the redeemable warrants sold as part of the Units in our Initial Public Offering (whether they were subscribed
for in our Initial Public Offering or purchased in the open market);
●
“Registration
Rights Agreement” are to the Registration Rights Agreement, dated October 7, 2024, which we entered into with the Sponsor and
the other holders party thereto;
●
“Report”
are to this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2026;
●
“SEC”
are to the U.S. Securities and Exchange Commission;
●
“Securities
Act” are to the Securities Act of 1933, as amended;
●
“SPAC”
are to a special purpose acquisition company;
●
“Sponsor”
are to Launch Two Sponsor LLC, Delaware limited liability company;
●
“Trust
Account” are to the U.S.-based trust account in which an amount of $231,150,000 from the net proceeds of the sale of the Units
in the Initial Public Offering and the Private Placement Warrants in the Private Placement was placed following the closing of the
Initial Public Offering;
●
“Trust
Agreement” are to the Investment Management Trust Agreement, dated October 7, 2024, which we entered into with Continental,
as trustee of the Trust Account;
●
“Underwriters”
are to the several underwriters of the Initial Public Offering;
●
“Underwriting
Agreement” are to the Underwriting Agreement, dated October 7, 2024, which we entered into with Cantor, as representative of
the Underwriters;
●
“Units”
are to the units sold in our Initial Public Offering, which consist of one Public Share and one-half of one Public Warrant;
●
“Warrant
Agreement” are to the Warrant Agreement, dated October 7, 2024, which we entered into with Continental, as warrant agent;
●
“Warrants”
are to the Private Placement Warrants and the Public Warrants, together;
●
“Withum”
are to WithumSmith+Brown, PC, our independent registered public accounting firm; and
●
“Working
Capital Loans” are to funds that, in order to provide working capital or finance transaction costs in connection with a Business
Combination, the Sponsor or an affiliate of the Sponsor or certain of our directors and officers may, but are not obligated to, loan
us.
iv
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
LAUNCH TWO ACQUISITION CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
June 30, 2026
December 31,
(Unaudited)
2025
ASSETS
Current assets
Cash
$ 23,197
$ 250,079
Prepaid expenses
94,647
109,455
Total current assets
117,844
359,534
Cash and marketable securities held in Trust Account
247,682,183
243,358,236
TOTAL ASSETS
$ 247,800,027
$ 243,717,770
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Current liabilities
Accrued expenses
$ 1,120,824
$ 156,201
Total current liabilities
1,120,824
156,201
Deferred Fee payable
10,950,000
10,950,000
TOTAL LIABILITIES
12,070,824
11,106,201
COMMITMENTS AND CONTINGENCIES (Note 6)
Class A Ordinary Shares subject to possible redemption, 23,000,000 and 23,000,000 shares at redemption value of $ 10.77 and $ 10.58 per share at June 30, 2026 and December 31, 2025, respectively
247,682,183
243,358,236
SHAREHOLDERS’ DEFICIT
Preference shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued and outstanding at June 30, 2026 and December 31, 2025
—
—
Class A Ordinary Shares, $ 0.0001 par value; 500,000,000 shares authorized; none issued and outstanding as of (excluding 23,000,000 shares subject to possible redemption) as of June 30, 2026 and December 31, 2025
—
—
Class B Ordinary Shares, $ 0.0001 par value; 50,000,000 shares authorized; 5,750,000 shares issued and outstanding as of June 30, 2026 and December 31, 2025
575
575
Additional paid-in capital
—
—
Accumulated deficit
( 11,953,555 )
( 10,747,242 )
TOTAL SHAREHOLDERS’ DEFICIT
( 11,952,980 )
( 10,746,667 )
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT
$ 247,800,027
$ 243,717,770
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
1
LAUNCH TWO ACQUISITION CORP.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS
For the Three Months Ended
June 30,
For The Six Months Ended
June 30,
2026
2025
2026
2025
General and administrative
costs
$ 1,011,804
$ 175,476
$ 1,206,332
$ 383,373
Net loss
( 1,011,804 )
( 175,476 )
( 1,206,332 )
( 383,373 )
Other income:
Interest earned on Bank Account
4
187
19
411
Interest earned on cash and marketable securities held in
Trust Account
2,174,571
2,544,350
4,323,947
4,940,148
Unrealized gain on cash and marketable
securities held in Trust Account
—
( 2,048 )
—
25,679
Total other income, net
2,174,575
2,542,489
4,323,966
4,966,238
Net income
$ 1,162,771
$ 2,367,013
$ 3,117,634
$ 4,582,865
Basic and diluted weighted average shares
outstanding of redeemable Class A Ordinary Shares
23,000,000
23,000,000
23,000,000
23,000,000
Basic and diluted
net income per ordinary share, redeemable Class A Ordinary Shares
$ 0.04
$ 0.08
$ 0.11
$ 0.16
Basic and diluted weighted average shares
outstanding of non-redeemable Class B Ordinary Shares
5,750,000
5,750,000
5,750,000
5,750,000
Basic and diluted
net income per share, non-redeemable Class B Ordinary Shares
$ 0.04
$ 0.08
$ 0.11
$ 0.16
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
2
LAUNCH TWO ACQUISITION CORP.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF CHANGES IN SHAREHOLDERS’ DEFICIT
FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
2026
Class A
Ordinary Shares
Class B
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance – December 31, 2025
—
$ —
5,750,000
$ 575
$ —
$ ( 10,747,242 )
$ ( 10,746,667 )
Accretion for Class A ordinary shares to redemption value
—
—
—
—
—
( 2,149,376 )
( 2,149,376 )
Net income
—
—
—
—
—
1,954,863
1,954,863
Balance – March 31, 2026
—
—
5,750,000
575
—
( 10,941,755 )
( 10,941,180 )
Accretion for Class A ordinary shares to redemption value
—
—
—
—
—
( 2,174,571 )
( 2,174,571 )
Net income
—
—
—
—
—
1,162,771
1,162,771
Balance – June 30, 2026
—
$ —
5,750,000
$ 575
$ —
$ ( 11,953,555 )
$ ( 11,952,980 )
FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
2025
Class A
Ordinary Shares
Class B
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance – December 31, 2024
—
$ —
5,750,000
$ 575
$ —
$ ( 9,838,851 )
$ ( 9,838,276 )
Accretion for Class A Ordinary Shares to redemption value
—
—
—
—
—
( 2,423,525 )
( 2,423,525 )
Net income
—
—
—
—
—
2,215,852
2,215,852
Balance – March 31, 2025
—
—
5,750,000
575
—
( 10,046,524 )
( 10,045,949 )
Accretion for Class A Ordinary Shares to redemption value
—
—
—
—
—
( 2,542,302 )
( 2,542,302 )
Net income
—
—
—
—
—
2,367,013
2,367,013
Balance – June 30, 2025 (Unaudited)
—
$ —
5,750,000
$ 575
$ —
$ ( 10,221,813 )
$ ( 10,221,238 )
The accompanying notes are an integral
part of the unaudited condensed consolidated financial statements.
3
LAUNCH TWO ACQUISITION CORP.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF CASH FLOWS
For The Six Months Ended
June 30,
2026
2025
Cash Flows from Operating Activities:
Net income
$ 3,117,634
$ 4,582,865
Adjustments to reconcile net income to net cash used in operating activities:
Interest earned on cash and marketable securities held in Trust Account
( 4,323,947 )
( 4,940,148 )
Unrealized gain on marketable securities held in Trust Account
—
( 25,679 )
Changes in operating assets and liabilities:
Prepaid expenses
14,808
29,017
Long-term prepaid insurance
—
47,500
Accrued expenses
964,623
( 9,969 )
Net cash used in operating activities
( 226,882 )
( 316,414 )
Net Change in Cash
( 226,882 )
( 316,414 )
Cash – Beginning of period
250,079
935,701
Cash – End of period
$ 23,197
$ 619,287
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
4
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Launch Two Acquisition Corp. (the “Company”)
is a blank check company incorporated as a Cayman Islands exempted corporation on May 13, 2024. The Company was incorporated for
the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business
combination with one or more businesses (the “Business Combination”). The Company may pursue an initial Business Combination
in any business or industry. As of June 30, 2026, the Company had not entered into a definitive agreement with any specific Business
Combination target. The Company is an early-stage and emerging growth company and, as such, the Company is subject to all of the risks
associated with early-stage and emerging growth companies.
The Company has a wholly-owned subsidiary that
was formed on May 18, 2026, Tesseract Merger Sub, Inc. (“Merger Sub”), a Delaware corporation and a wholly owned subsidiary
of the Company. The transactions contemplated by the NuCube Business Combination Agreement are intended to serve as the Company’s
initial Business Combination.
As of June 30, 2026, the Company had not commenced
any operations. All activities for the period from May 13, 2024 (inception) through June 30, 2026 relate to the Company’s
formation, and since the Initial Public Offering (as defined below), and subsequent to the Initial Public Offering, identifying a target
company and negotiating the terms of a Business Combination. The Company will not generate any operating revenues until after the completion
of its initial Business Combination, at the earliest. The Company generates non-operating income in the form of interest income on investments
from the proceeds derived from the Initial Public Offering. The Company has selected December 31 as its fiscal year end.
The Registration Statement on Form S-1 for the
Initial Public Offering, initially filed with the U.S. Securities and Exchange Commission (the “SEC”) on July 24, 2024 (File
No. 333-280965), was declared effective on October 7, 2024 (as amended, the “IPO Registration Statement”). On October 9,
2024, the Company consummated the initial public offering of 23,000,000 units (the “Units”), which included the full exercise
of the Over-Allotment Option (as defined in Note 6) in the amount of 3,000,000 units (the “Option Units”), at $ 10.00 per
Unit, generating gross proceeds of $ 230,000,000 (the “Initial Public Offering”), which is described in Note 3. Each Unit
consists of one Class A ordinary share, par value $ 0.0001 per share, of the Company (the “Class A Ordinary Shares” and with
respect to the Class A Ordinary Shares included in the Units, the “Public Shares”) and one-half of one redeemable warrant
of the Company (the “Public Warrants”).
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of an aggregate of 7,075,000 warrants (the “Private Placement Warrants”,
and together with the Public Warrants, the “Warrants”) at a price of $ 1.00 per Private Placement Warrant, in a private placement
to (i) the Company’s sponsor, Launch Two Sponsor LLC (the “Sponsor”), and (ii) Cantor Fitzgerald & Co. (“Cantor”),
the representative of the several underwriters of the Initial Public Offering (the “Underwriters”), generating gross proceeds
to the Company of $ 7,075,000 (the “Private Placement”), which is described in Note 4. Of the 7,075,000 Private Placement
Warrants, the Sponsor purchased 4,500,000 Private Placement Warrants and Cantor purchased 2,575,000 Private Placement Warrants. Each
whole Warrant entitles the registered holder to purchase one Class A Ordinary Share at a price of $ 11.50 per share, subject to adjustment.
Additionally, at the closing of the Initial Public
Offering on October 9, 2024, the Company paid the Underwriters the cash underwriting discount of 2.0 % of gross proceeds of the Initial
Public Offering, or $ 4,000,000 in the aggregate.
Transaction costs amounted to $ 15,615,485 , consisting
of $ 4,000,000 of cash underwriting discount, the Deferred Fee (as defined in Note 6) of $ 10,950,000 and $ 665,485 of other offering costs.
The Company’s management (“Management”)
has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the Private Placement,
although substantially all of the net proceeds are intended to be generally applied toward consummating a Business Combination (less
the Deferred Fee).
5
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
The Business Combination must be with one or
more target businesses that together have a fair market value equal to at least 80 % of the net balance in the Trust Account (as defined
below) (excluding the amount of the Deferred Fee held and taxes payable on the income earned on the Trust Account, if any) at the time
of the signing an agreement to enter into a Business Combination. However, the Company will only complete a Business Combination if the
post-Business Combination company owns or acquires 50 % or more of the outstanding voting securities of the target or otherwise acquires
a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company
Act of 1940, as amended (the “Investment Company Act”). There is no assurance that the Company will be able to
successfully consummate a Business Combination.
Following the closing of the Initial Public Offering,
on October 9, 2024, an amount of $ 231,150,000 ($ 10.05 per Unit) from the net proceeds of the Initial Public Offering and the Private
Placement was placed in a trust account (the “Trust Account”), located in the United States, with Continental Stock Transfer
& Trust Company (“Continental”) acting as trustee. The funds in the Trust Account may be invested only in U.S. Department
of the Treasury (“Treasury”) obligations with a maturity of 185 days or less or in money market funds meeting certain
conditions under Rule 2a-7 under the Investment Company Act that invest only in direct Treasury obligations; the holding of
these assets in this form is intended to be temporary and for the sole purpose of facilitating the intended Business Combination. To
mitigate the risk that the Company might be deemed to be an investment company for purposes of the Investment Company Act, which risk
increases the longer that the Company holds investments in the Trust Account, the Company may, at any time (based on Management’s
ongoing assessment of all factors related to the Company’s potential status under the Investment Company Act), instruct the trustee
to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest-bearing
demand deposit account at a bank. Except with respect to interest earned on the funds held in the Trust Account that may be released
to the Company to pay its taxes, if any, the proceeds from the Initial Public Offering and the Private Placement will not be released
from the Trust Account until the earliest of (i) the completion of the initial Business Combination, (ii) the redemption of
the Public Shares if the Company is unable to complete the initial Business Combination by October 9, 2026 or by such earlier liquidation
date as the Company’s board of directors may approve (the “Combination Period”), subject to applicable law, or (iii) the
redemption of the Public Shares properly submitted in connection with a shareholder vote to amend the Company’s amended and restated
memorandum and articles of association (as currently in effect, the “Amended and Restated Articles”) to modify (1) the substance
or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem 100 %
of the Public Shares if the Company has not consummated an initial Business Combination within the Combination Period or (2) any other
material provisions relating to shareholders’ rights or pre-initial Business Combination activity. The proceeds deposited in the
Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims
of the holders of the Public Shares (the “Public Shareholders”).
The Company will provide the Public Shareholders
with the opportunity to redeem all or a portion of their Public Shares upon the completion of the initial Business Combination either
(i) in connection with a general meeting called to approve the initial Business Combination or (ii) without a shareholder vote
by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a proposed initial Business Combination
or conduct a tender offer will be made by the Company, solely in its discretion. The Public Shareholders will be entitled to redeem their
Public Shares at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account calculated as
of two business days prior to the consummation of the initial Business Combination, including interest earned on the funds
held in the Trust Account (less taxes payable, if any), divided by the number of then outstanding Public Shares, subject to the limitations
of applicable law and the Amended and Restated Articles. As of June 30, 2026, the amount in the Trust Account was $ 10.77 per Public Share.
The Ordinary Shares (as defined in Note 5) subject
to possible redemption were recorded at a redemption value and classified as temporary equity at the completion of the Initial Public
Offering, in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
Topic 480, “Distinguishing Liabilities from Equity” (“ASC 480”).
The Company has only the duration of the Combination
Period to complete the initial Business Combination. If the Company is unable to complete its initial Business Combination within the
Combination Period, the Company will cease all operations except for the purpose of winding up and as promptly as reasonably possible,
but not more than ten business days after the Combination Period, redeem the Public Shares, at a per-share price, payable in
cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account
(less taxes payable and up to $ 100,000 of interest to pay dissolution expenses), divided by the number of then outstanding Public Shares,
which redemption will constitute full and complete payment for the Public Shares and completely extinguish Public Shareholders’
rights as shareholders (including the right to receive further liquidation or other distributions, if any), subject to the Company’s
obligations under Cayman Islands law to provide for claims of creditors and subject to the other requirements of applicable law.
6
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
The Sponsor, officers and directors have entered
into a letter agreement with the Company, dated July 11, 2024, pursuant to which they have agreed to (i) waive their redemption rights
with respect to their Founder Shares (as defined in Note 5) and Public Shares in connection with (x) the completion of the initial Business
Combination or an earlier redemption in connection with the commencement of the procedures to consummate the initial Business Combination
if the Company determines it is desirable to facilitate the completion of the initial Business Combination and (y) a shareholder vote
to approve an amendment to the Amended and Restated Articles to modify (1) the substance or timing of the Company’s obligation
to allow redemption in connection with the initial Business Combination or to redeem 100 % of the Public Shares if the Company has not
consummated an initial Business Combination within the Combination Period or (2) any other material provisions relating to shareholders’
rights or pre-initial Business Combination activity; (ii) waive their rights to liquidating distributions from the Trust Account
with respect to their Founder Shares if the Company fails to complete the initial Business Combination within the Combination Period,
although they will be entitled to liquidating distributions from the Trust Account with respect to any Public Shares they hold if the
Company fails to complete the initial Business Combination within the Combination Period and to liquidating distributions from assets
outside the Trust Account; and (iii) vote any Founder Shares held by them and any Public Shares purchased during or after the Initial
Public Offering (including in open market and privately negotiated transactions, aside from shares they may purchase in compliance with
the requirements of Rule 14e-5 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which would not
be voted in favor of approving the Business Combination) in favor of the initial Business Combination.
The Sponsor has agreed that it will be liable
to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective
target business with which the Company has entered into a written letter of intent, confidentiality or other similar agreement or Business
Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $ 10.05 per Public Share and (ii) the
actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $ 10.05
per Public Share due to reductions in the value of the Trust Account assets, less taxes payable, provided that such liability will not
apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in
the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of
the Underwriters against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities
Act”). However, the Company has not asked the Sponsor to reserve for such indemnification obligations, nor has the Company independently
verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and the Company believes that the Sponsor’s
only assets are securities of the Company. Therefore, the Company cannot assure its shareholders that the Sponsor would be able to satisfy
those obligations.
NuCube Business Combination Agreement
The below subsection describes the material
provisions of the NuCube Business Combination Agreement (as defined below), but does not purport to describe all the terms thereof. This
summary of the NuCube Business Combination Agreement is qualified in its entirety by reference to the complete text of the NuCube Business
Combination Agreement, a copy of which is filed as Exhibit 2.1 to this Quarterly Report on Form 10-Q for the quarterly period ended June
30, 2026 of which the accompanying unaudited condensed financial statements and these notes thereto form a part and is incorporated by
reference herein. Unless otherwise defined herein, the capitalized terms used in this subsection have the same meanings given to them
in the NuCube Business Combination Agreement.
On June 25, 2026, the Company entered into a
Business Combination Agreement (the “NuCube Business Combination Agreement”) with NuCube Energy, Inc., a Delaware corporation
(together with its successors, “NuCube”), Tesseract Merger Sub Inc., a Delaware corporation and a wholly owned subsidiary
of the Company (“Merger Sub”), Jay McEntee, in the capacity as the representative, from and after the Effective Time (as
defined below), for the shareholders of the Company as of immediately prior to the Effective Time and their successors and assigns (other
than the NuCube stockholders) and IdealabAZ, Inc., a Delaware corporation, in the capacity as representative, from and after the Effective
Time, for the NuCube stockholders as of immediately prior to the Effective Time (the “Seller Representative”).
7
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
Pursuant to the NuCube Business Combination Agreement
and subject to the terms and conditions set forth therein, (i) on or prior to the closing (the “Closing”, and the date and
time of the Closing, the “Closing Date”) of the transactions contemplated by the NuCube Business Combination Agreement (the
“Business Combination”), the Company will de-register from the Register of Companies of the Cayman Islands and transfer by
way of continuation out of the Cayman Islands and into the State of Delaware so as to re-domicile as and become a Delaware corporation
pursuant to Part 12 of the Companies Act (Revised) of the Cayman Islands and the applicable provisions of the General Corporation Law
of the State of Delaware (the “Domestication”); and (ii) following the Domestication, (A) Merger Sub will merge with and
into NuCube, with NuCube continuing as the surviving entity (the “Merger”) and, as a result of which, each share of common
stock of the Company, par value $ 0.0001 per share (the “Company Common Stock”) issued and outstanding immediately prior to
the effective time of the Merger (the “Effective Time”) (after giving effect to the Preferred Conversion (as defined below))
shall no longer be outstanding and shall automatically be cancelled and cease to exist in exchange for the right to receive a number
of shares of common stock of the Company, par value $ 0.0001 per share (the “SPAC Common Stock”) equal to the Exchange Ratio
(as defined below), and (B) prior to the Effective Time, all outstanding shares of preferred stock of NuCube will either be exchanged
for, or convert into, shares of NuCube Common Stock at the applicable conversion ratio (including any accrued or declared but unpaid
dividends) in accordance with the NuCube’s organizational documents (the “Preferred Conversion”). As a result of the
Merger and the Business Combination, NuCube will become a wholly owned subsidiary of the Company, all upon the terms and subject to the
conditions set forth in the NuCube Business Combination Agreement.
At the Effective Time, each outstanding option
(whether vested or unvested) (each, a “NuCube Option”) to purchase NuCube Common Stock will be assumed by and automatically
converted into an option for shares of SPAC Common Stock (each, an “Assumed Option”) subject to the same terms, conditions,
vesting schedule and other provisions as are currently applicable to such NuCube Options; provided that each Assumed
Option will be exercisable for the number of shares of SPAC Common Stock equal to the product of the Exchange Ratio (as defined below)
multiplied by the number of shares of NuCube Common Stock subject to the NuCube Option as of immediately prior to the Effective Time,
rounded down to the nearest whole number, at an exercise price equal to the quotient of the per share exercise price of the NuCube Option
divided by the Exchange Ratio, rounded up to the nearest whole cent.
At the Effective Time, each warrant to purchase
NuCube Common Stock (each, a “NuCube Warrant”) that is outstanding and unexercised immediately prior to the Effective Time
shall be assumed by the Company and automatically converted into a warrant for shares of SPAC Common Stock (each, an “Assumed Warrant”).
Each Assumed Warrant will be subject to the same terms, conditions and other provisions as are currently applicable to the applicable
NuCube Warrant; provided that each Assumed Warrant will be exercisable for the number of shares of SPAC Common Stock
equal to the product of the Exchange Ratio multiplied by the number of shares of NuCube Common Stock subject to such NuCube Warrant as
of immediately prior to the Effective Time, rounded down to the nearest whole number, at an exercise price equal to the quotient of the
per share exercise price of such NuCube Warrant divided by the Exchange Ratio, rounded up to the nearest whole cent.
Consideration
The aggregate consideration to be delivered to
the security holders of NuCube as of the Effective Time will be a number of newly issued shares of SPAC Common Stock equal to the quotient
of (A) $ 500,000,000 minus the excess of the Company’s expenses (if any) over $ 5,000,000 (such net amount, the
“Purchase Price”), divided by (B) $ 10.82 (the “Reference Price”), with each holder of NuCube
Common Stock (each, a “NuCube Stockholder”) receiving, for each share of NuCube Common Stock held immediately prior to the
Effective Time (after giving effect to the Preferred Conversion or otherwise treating shares of NuCube Preferred Stock on an as-converted
to NuCube Common Stock basis), a number of shares of SPAC Common Stock equal to the Exchange Ratio, each holder of NuCube Options receiving
for such holder’s NuCube Options then held the Assumed Options, and each holder of NuCube Warrants receiving for such holder’s
NuCube Warrants then held the Assumed Warrants. The Exchange Ratio refers to the quotient obtained by dividing (i) the quotient of the
Purchase Price divided by the Reference Price by (ii) the Fully Diluted NuCube Shares (as defined below) (the “Exchange Ratio”).
8
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
The NuCube Business Combination Agreement also
provides for an earnout of up to 12,575,000 additional shares of SPAC Common Stock (the “Earnout Shares”) to NuCube Stockholders
following the Closing. The Earnout Shares will be released from escrow if, during the three-year period following the Closing, the volume
weighted average price of SPAC Common Stock equals or exceeds $ 18.00 per share (as adjusted for stock splits, stock dividends, reorganizations
and recapitalizations and similar transactions after the Closing) for at least 20 trading days within any consecutive 30 trading day
period (the “Triggering Event”), subject to adjustment as set forth in the NuCube Business Combination Agreement. If the
Triggering Event is achieved, 50 % of the Earnout Shares will be released 90 days following confirmation of such Triggering Event (the
“Determination Date”), and the remaining 50 % of the Earnout Shares will be released 180 days after the Determination Date.
If the Triggering Event is not achieved during the Earnout Period, the Earnout Shares will be forfeited to the Company and cancelled.
The “Fully Diluted Company Shares”
means, without duplication, (a) the total number of shares of NuCube Common Stock issued and outstanding as of immediately prior to the
Effective Time (after giving effect to the Preferred Conversion), plus (b) the aggregate number of shares of NuCube
Common Stock issuable upon, or pursuant to the conversion of NuCube SAFEs, plus (c) the aggregate number of shares of
NuCube Common Stock issuable upon, or pursuant to, the exercise of NuCube Options that are issued and outstanding as of immediately prior
to the Effective Time, treating such outstanding NuCube Options as having been exercised in full (calculated on a “cashless”
(i.e. net exercise basis), plus (d) the aggregate number of shares of NuCube Common Stock issuable upon, or pursuant
to, the exercise of NuCube Warrants that are issued and outstanding as of immediately prior to the Effective Time, treating such NuCube
Warrants as having been exercised in full (calculated on a “cashless” (i.e., net exercise) basis).
Representations and Warranties
The NuCube Business Combination Agreement contains
representations and warranties that are reasonably customary for similar transactions that are made by the parties as of the date of
the NuCube Business Combination Agreement, or other specified dates, solely for the benefit of certain of the parties to the NuCube Business
Combination Agreement, and in certain cases are subject to specified exceptions and materiality, Material Adverse Effect (as defined
below), knowledge and other qualifications contained in the NuCube Business Combination Agreement or in information provided pursuant
to certain disclosure schedules to the NuCube Business Combination Agreement.
The representations and warranties of the parties
contained in the Business Combination Agreement terminate as of, and do not survive, the Closing, and there are no indemnification rights
for another party’s breach. The covenants and agreements of the parties contained in the Business Combination Agreement do not
survive the Closing, except those covenants and agreements to be performed after the Closing, which covenants and agreements will survive
until fully performed.
Covenants of the Parties
Each party to the Business Combination Agreement
has agreed to use its commercially reasonable efforts, and to cooperate fully with one another, to consummate the Business Combination.
The Business Combination Agreement also contains certain customary covenants by each of the parties that apply during the period between
the signing of the Business Combination Agreement and the earlier of the Closing or the termination of the Business Combination Agreement
(the “Interim Period”), including (i) the provision of access to the applicable party’s properties, books and personnel;
(ii) the operation of the parties’ respective businesses in the ordinary course of business; (iii) the current and timely filing
of the Company’s public filings; (iv) no insider trading; (v) notifications to the other parties of certain breaches, consent requirements
and other matters; (vi) obtaining third-party and regulatory approvals; (vii) tax matters; (viii) further assurances; (ix) public announcements;
(x) confidentiality; and (xi) other covenants. The Business Combination Agreement also contains certain customary post-Closing covenants,
including, without limitation, in regard to (1) tax matters; (2) the maintenance of books and records; and (3) the indemnification of
directors and officers.
9
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
Additionally, both the Company and NuCube agreed
that it will not solicit or enter into a competing alternative transaction, in accordance with customary terms and provisions set
forth in the NuCube Business Combination Agreement.
The Company agreed that it will not approve,
endorse or recommend, or publicly propose to approve, endorse or recommend, any Acquisition Proposal, or otherwise change, withdraw,
withhold, qualify or modify, or publicly propose to change, withdraw, withhold, qualify or modify its recommendation to its shareholders
(the “SPAC Board Recommendation”) for approval of the NuCube Business Combination Agreement and the Business Combination
(a “Change in Recommendation”); provided , however , that if the Company’s board of directors
(the “SPAC Board”), after consultation with its outside legal counsel, determines in good faith, in response to an Intervening
Event, that the failure to make a Change in Recommendation would be a breach of its fiduciary duties under applicable law, then the SPAC
Board may make a Change in Recommendation; provided that SPAC will not be entitled to make a Change in Recommendation
unless (i) the Company delivers to NuCube a written notice advising NuCube that the SPAC Board proposes to take such action and containing
the material facts underlying its determination that an Intervening Event has occurred, and (ii) at or after 5:00 p.m., New York City
time, on the fifth Business Day immediately following delivery of such notice (subject to an additional three Business Day period for
any new notice relating to a material development with respect to such Intervening Event), the SPAC Board reaffirms in good faith, after
consultation with its outside legal counsel and taking into account any adjustments to the terms of the NuCube Business Combination Agreement
offered by NuCube, that the failure to make a Change in Recommendation would be a breach of its fiduciary duties under applicable law;
provided that any Change in Recommendation shall not affect the Company’s obligations to call an extraordinary general meeting
to approve the SPAC Shareholder Approval Matters.
NuCube will deliver to the Company financial
statements of NuCube audited by a PCAOB-qualified auditor in accordance with PCAOB auditing standards, accompanied by an unqualified
opinion of the auditor thereon (collectively, the “Audited Financials”), as soon as reasonably practicable after the date
of the NuCube Business Combination Agreement but no later than 45 days from the date of the NuCube Business Combination Agreement (the
“Audit Delivery Date”).
The Company and NuCube will, as promptly as practicable
after the date of the NuCube Business Combination Agreement, prepare and file with the SEC, a registration statement on Form S-4 (as
amended, the “Registration Statement”) in connection with the registration under the Securities Act of 1933, as amended (the
“Securities Act”), of the securities of the Company to be issued pursuant to the Business Combination, and containing a proxy
statement/prospectus for the solicitation of proxies from the Company shareholders to approve the NuCube Business Combination Agreement,
the Business Combination and related matters at an extraordinary general meeting of the Company’s shareholders (the “SPAC
Special Meeting”), and providing the Company’s public shareholders with an opportunity to request redemption of their public
shares in connection with the Business Combination, as required by the Company’s amended and restated memorandum and articles of
association and the Company’s IPO Registration Statement (the “Redemption”).
As promptly as practicable after the Registration
Statement has become effective and distributed by the Company (and in all cases within ten days following such date), NuCube will either
(a) call a meeting of its stockholders to obtain and deliver to the Company a written consent of the NuCube Stockholders in order to
approve the NuCube Business Combination Agreement and each of the ancillary documents to which NuCube is or is required to be a party
or bound and the consummation of the transactions contemplated thereby (the “NuCube Stockholder Approval”) or (b) use its
reasonable best efforts to obtain a signed written consent in lieu of a meeting of its stockholders for the NuCube Stockholder Approval.
At the request of the Company, NuCube shall make the members of its management reasonably available to participate in management presentations,
“road shows,” rating agency presentations, meetings with financing sources and similar events in connection with obtaining
the approval of the Company shareholders, any “share recycling” efforts by the Company and the obtaining of any debt or equity
financing (including Transaction, ratings or governmental or other third-party approvals.
10
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
The parties shall take all action necessary so
that, effective at the Closing, the post-Closing board of directors of the Company (the “Post-Closing Board”) will consist
of at least seven individuals, two of which will be designated by the Company (each of whom shall be independent directors in accordance
with the requirements of Nasdaq, five of whom will be designated by NuCube (at least three of whom shall be independent directors in
accordance with the requirements of Nasdaq). The amended and restated organizational documents of the Company will provide for a classified
board structure consisting of three classes of directors serving staggered terms. In addition, at or prior to the Closing, the Company
will enter into customary director indemnification agreements with each member of the Post-Closing Board. The parties shall also take
all action necessary so that the individuals serving as the chief executive officer and chief financial officer, respectively, of the
Company immediately after the Closing will be the same individuals (in the same office) as that of NuCube immediately prior to the Closing
(unless, at its sole discretion, NuCube desires to appoint another qualified person to either such role, in which case, such other person(s)
identified by NuCube shall serve in such role or roles).
During the Interim Period, the Company and NuCube shall use reasonable best efforts to enter into written agreements for Transaction
Financings (as defined below) with aggregate proceeds of at least $ 100 million (on such terms and structuring and using such strategy,
placement agents and approach, as the Company and NuCube shall mutually agree). “Transaction Financings” mean capital raising
transactions in connection with the Business Combination structured as one or a combination of common equity, preferred equity, convertible
equity or debt, non-redemption or backstop arrangements with respect to the Trust Account, a committed equity facility, debt facility,
and/or other sources of cash or cash equivalents, in each case, whether such investment is into the Company or NuCube.
Conditions to Closing
The obligations of the parties to consummate
the Business Combination are subject to various conditions, including the following mutual conditions of the parties, unless waived:
(i) the approval of the NuCube Business Combination Agreement and the Business Combination and related matters by the requisite vote
of each of the Company’s shareholders and NuCube’s stockholders; (ii) the expiration or termination of any waiting period
applicable to the consummation of the NuCube Business Combination Agreement under any antitrust laws; (iii) obtaining applicable
regulatory approvals; (iv) no law or order preventing or prohibiting the Business Combination; (v) appointment of the Post-Closing Board
consistent with the requirements of the NuCube Business Combination Agreement; (vi) the effectiveness of the Registration Statement;
(vii) the Amended Organizational Documents shall have been adopted as the Organizational Documents of the Company; (viii); the Company
Common Stock shall have been approved for listing on Nasdaq or the New York Stock Exchange upon the Closing; and (ix) the Company having
adopted, on or prior to the Closing, an incentive plan substantially in the form attached to the NuCube Business Combination Agreement.
11
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
In addition, unless waived by NuCube, the obligations
of NuCube to consummate the Business Combination are subject to the satisfaction of the following closing conditions, in addition to
customary certificates and other closing deliveries: (i) the representations of the Company relating to organization and standing, authorization,
non-contravention, capitalization (other than certain portions of such representation in the NuCube Business Combination Agreement) and
finders and brokers being true and correct in all material respects on and as of the date of the NuCube Business Combination Agreement
and as of the Closing Date (except to the extent that any such representation and warranty is expressly made as of an earlier date, in
which case such representation and warranty shall be true and correct in all material respects as of such earlier date); (ii) the representations
and warranties of the Company set forth in certain portions of the capitalization representation being true and correct in all respects
(except for de minimis inaccuracies) on and as of the date of the NuCube Business Combination Agreement and as of the
Closing Date (except to the extent that any such representation and warranty is expressly made as of an earlier date, in which case such
representation and warranty shall be true and correct in all respects (except for de minimis inaccuracies) as of such
earlier date); (iii) all other representations and warranties of the Company being true and correct (without giving effect to any limitations
as to “materiality” or any similar limitation set forth herein) in all respects on and as of the date of the NuCube Business
Combination Agreement and as of the Closing Date, as though made on and as of the Closing Date (except to the extent that any such representation
and warranty is expressly made as of an earlier date, in which case such representation and warranty shall be true and correct in all
respects as of such earlier date), except where the failure of such representations and warranties to be true and correct, individually
and in the aggregate has not had a Material Adverse Effect; (iv) the Company having performed in all material respects its obligations
and complied in all material respects with the covenants and agreements under the NuCube Business Combination Agreement required to be
performed or complied with by the Company on or prior to the Closing Date; (v) the sum of (x) the aggregate cash proceeds available for
release from the Trust Account (after giving effect to the completion and payment of the Redemption), plus (y) the aggregate
gross proceeds of any Transaction Financings minus (z) the aggregate amount of each party’s Expenses, shall equal
or exceed $ 75,000,000 ; (vi) each of the Sponsor Support Agreement, the Insider Letter Amendment and the Amended Registration Rights Agreement
shall be in full force and effect in accordance with the terms thereof as of the Closing; and (vii) the Company shall have delivered
certain other documents as set forth in the NuCube Business Combination Agreement.
Unless waived by the Company, the obligations
of the Company to consummate the Business Combination are subject to the satisfaction of the following closing conditions, in addition
to customary certificates and other closing deliveries: (i) the representations of NuCube relating to capitalization being true
and correct in all respects (except for de minimis inaccuracies) on and as of the date of the NuCube Business Combination
Agreement and as of the Closing Date; (ii) the representations of NuCube relating to organization and standing, authorization, non-contravention,
capitalization (other than the certain portions of such representation in the NuCube Business Combination Agreement) and finders and
brokers being true and correct (without giving effect to any limitation as to “materiality” set forth therein) in all
material respects on and as of the date of the NuCube Business Combination Agreement and as of the Closing Date (except to the extent
that any such representation and warranty is expressly made as of an earlier date, in which case such representation and warranty shall
be true and correct in all material respects as of such earlier date); (iii) all other representations and warranties of NuCube being
true and correct (without giving effect to any limitation as to “materiality” or “Material Adverse Effect” or
any similar limitation set forth herein) in all respects on and as of the date of the NuCube Business Combination Agreement and on and
as of the Closing Date (except to the extent that any such representation and warranty is expressly made as of an earlier date, in which
case such representation and warranty shall be true and correct in all respects as of such earlier date), except where the failure of
such representations and warranties to be true and correct, individually and in the aggregate has not had a Material Adverse Effect on
NuCube; (iv) NuCube having performed in all material respects all of its obligations and complied in all material respects with all of
its agreements and covenants under the NuCube Business Combination Agreement required to be performed or complied with on or prior to
the Closing Date; (v) absence of any Material Adverse Effect with respect to NuCube since the date of the NuCube Business Combination
Agreement which is continuing and uncured; (vi) the Company Support Agreement, the Non-Competition Agreement, the Employment Agreement,
and the Amended Registration Rights Agreement being in full force and effect as of the Closing; (vii) the Preferred Conversion shall
have been completed; and (viii) NuCube having delivered certain other documents as set forth in the NuCube Business Combination Agreement.
12
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
Termination
The NuCube Business Combination Agreement may
be terminated at any time prior to the Closing by either the Company or NuCube if the Closing does not occur by October 9, 2026, (the
“Outside Date”); provided that if the Company obtains, prior to the Outside Date, (i) agreements have been
entered into for Transaction Financing in the aggregate gross amount of at least $ 75,000,000 and (ii) the approval of its shareholders
for an extension of the deadline by which the Company must complete its Business Combination, then the Outside Date shall automatically
be amended to November 9, 2026; provided further that this right to terminate the NuCube Business Combination Agreement
shall not be available to any party if the breach or violation by such party or its affiliates of any representation, warranty, covenant
or obligation under the NuCube Business Combination Agreement was the cause of, or resulted in, the failure of the Closing to occur on
or before the Outside Date.
The NuCube Business Combination Agreement may
also be terminated under certain other customary and limited circumstances at any time prior the Closing, including, among other reasons:
(i) by mutual written consent of the Company and NuCube; (ii) by written notice by either the Company or NuCube to the other if a governmental
authority of competent jurisdiction shall have issued an order or taken any other action permanently restraining, enjoining or otherwise
prohibiting the Business Combination, and such order or other action has become final and non-appealable; (iii) by NuCube for the Company’s
uncured breach of the NuCube Business Combination Agreement, such that the related closing condition would not be met; (iv) by the Company
for NuCube’s uncured breach of the NuCube Business Combination Agreement, such that the related closing condition would not be
met; (v) by the Company, if there shall have been a Material Adverse Effect on NuCube following the date of the NuCube Business Combination
Agreement which is (or are) not cured and continuing; (vi) by NuCube prior to obtaining the approval of the Company’s shareholders,
if the SPAC Board shall have (x) made a Change in Recommendation or (y) failed to include the SPAC Board Recommendation in the proxy
statement; provided , however , that NuCube shall provide such written notice, if at all, within 72 hours after
the occurrence of either (x) or (y) above; (vii) by either NuCube or the Company if the Company holds the SPAC Special Meeting to approve
the NuCube Business Combination Agreement and the Business Combination, and such approval is not obtained; (viii) by either NuCube or
the Company if the NuCube’s meeting to approve the Company Stockholder Approval was held and NuCube’s stockholder approval
was not obtained; and (ix) by written notice from the Company to NuCube, at any time within 60 days after the Audit Delivery Date, if
NuCube has not delivered the Audited Financials prior to the date of such notice of termination.
If the NuCube Business Combination Agreement
is terminated, all further obligations of the parties under the NuCube Business Combination Agreement (except for certain obligations
related to public announcements, confidentiality, effect of termination, fees and expenses, trust account waiver, and customary miscellaneous
provisions) will terminate, and no party to the NuCube Business Combination Agreement will have any further liability to any other party
thereto except for liability for fraud or for willful breach of the NuCube Business Combination Agreement prior to such termination.
Liquidity, Capital Resources, and Going Concern
As of June 30, 2026, the Company had operating
cash of $ 23,197 and a working capital deficit of $ 1,002,980 . The Company uses the funds held outside the Trust Account primarily to identify
and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants
or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements
of prospective target businesses, and structure, negotiate and complete a Business Combination.
13
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
The Company has incurred and expects to continue
to incur significant costs in pursuit of its acquisition plans. The Company may need to raise additional capital through loans or additional
investments from its Sponsor, shareholders, officers, directors, or third parties. The Company’s officers, directors and Sponsor
may, but are not obligated to, loan the Company Working Capital Loans (as defined in Note 5), from time to time or at any time, in whatever
amount they deem reasonable in their sole discretion, to meet the Company’s working capital needs. Accordingly, the Company may
not be able to obtain additional financing. If the Company is unable to raise additional capital, it may be required to take additional
measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending the pursuit
of a potential transaction, and reducing overhead expenses. The Company cannot provide any assurance that new financing will be available
to it on commercially acceptable terms, if at all. If the Company is unable to complete the Business Combination because it does not
have sufficient funds available, the Company will be forced to cease operations and liquidate the Trust Account.
Management plans to address this uncertainty
through a Business Combination. If a Business Combination is not consummated by the end of the Combination Period, currently October
9, 2026, there will be a mandatory liquidation and subsequent dissolution of the Company. In connection with the Company’s assessment
of going concern considerations in accordance with FASB ASC Topic 205-40, “Presentation of Financial Statements - Going Concern,”
Management has determined the Company’s liquidity condition, the date of mandatory liquidation and subsequent dissolution raise
substantial doubt about the Company’s ability to continue as a going concern. The accompanying unaudited condensed consolidated
financial statements do not include any adjustments that might result from the Company’s inability to continue as a going concern.
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain
information or footnote disclosures normally included in the accompanying unaudited condensed consolidated financial statements prepared
in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting.
Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results
of operations, or cash flows. In the opinion of Management, the accompanying unaudited condensed consolidated financial statements include
all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating
results and cash flows for the periods presented.
The accompanying unaudited condensed consolidated
financial statements should be read in conjunction with the (i) IPO Registration Statement and (ii) Company’s Annual Report on
Form 10-K for the fiscal year ended December 31, 2025, as filed with the SEC on March 27, 2026. The interim results for the three and
six months ended June 30, 2026 and 2025, are not necessarily indicative of the results to be expected for the fiscal year ending December
31, 2026 or for any future periods.
14
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
Principles of Consolidation
The accompanying unaudited condensed consolidated
financial statements include the accounts of the Company and its wholly owned subsidiary, which was formed on May 18, 2026. All significant
intercompany balances and transactions have been eliminated in consolidation.
Emerging Growth Company Status
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012
(the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable
to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the
auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive
compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote
on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS
Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private
companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities
registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides
that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth
companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period,
which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company,
as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
This may make comparison of the accompanying unaudited condensed consolidated financial statements with another public company that is
neither an (i) emerging growth company nor (ii) emerging growth company that has opted out of using the extended transition period, difficult
or impossible because of the potential differences in accounting standards used.
Use of Estimates
The preparation of the accompanying unaudited
condensed consolidated financial statements in conformity with GAAP requires Management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the accompanying unaudited
condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods.
Making estimates requires Management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the accompanying unaudited condensed consolidated financial statements, which Management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company had $ 23,197 and $ 250,079 in cash
and no cash equivalents as of June 30, 2026 and December 31, 2025, respectively.
15
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
Cash and Marketable Securities Held in Trust
Account
The Company’s portfolio of investments
is comprised of cash and U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act,
with a maturity of 185 days or less, or investments in money market funds that invest in U.S. government securities and generally
have a readily determinable fair value, or a combination thereof. When the Company’s investments held in the Trust Account are
comprised of U.S. government securities, the investments are classified as trading securities, which are presented at fair value. Gains
and losses resulting from the change in fair value of these securities are included in interest income on cash and marketable securities
held in Trust Account in the accompanying unaudited condensed consolidated statements of operations. The estimated fair values of investments
held in the Trust Account are determined using available market information. As of June 30, 2026 and December 31, 2025, the assets held
in the Trust Account of $ 247,682,183 and $ 243,358,236 , respectively, were held in money market funds.
For the three and six months ended June 30, 2026
and 2025, the Company recorded $ 2,174,571 and $ 4,323,947 , $ 2,544,350 and $ 4,940,148 , respectively, of interest earned on cash and marketable
securities held in Trust Account in the accompanying unaudited condensed consolidated statements of operations. For the three and six
months ended June 30, 2026 and 2025, the Company did not withdraw any interest earned on the Trust Account.
Offering Costs
The Company complies with the requirements of
FASB ASC Topic 340-10-S99, “Other Assets and Deferred Costs – SEC Materials”, and SEC Staff Accounting Bulletin
Topic 5A, “Expenses of Offering.” Offering costs consist principally of professional and registration fees that
are related to the Initial Public Offering. FASB ASC Topic 470-20, “Debt with Conversion and Other Options,” addresses the
allocation of proceeds from the issuance of convertible debt into its equity and debt components. The Company applies this guidance to
allocate Initial Public Offering proceeds from the Units between Public Shares and Public Warrants, using the residual method by
allocating Initial Public Offering proceeds first to assigned value of the Public Warrants and then to the Public Shares. Offering costs
allocated to the Public Shares were charged to temporary equity. Offering costs allocated to the Warrants were charged to shareholders’
deficit as the Warrants were accounted for under equity treatment based on the equity classification of the underlying financial instruments,
after Management’s evaluation.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal
Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access to such funds could have a significant
adverse impact on the Company’s financial condition, results of operations, and cash flows.
Fair Value of Financial Instruments
The fair value of the Company’s assets
and liabilities, which qualify as financial instruments under FASB ASC Topic 820, “Fair Value Measurements and Disclosures,”
approximates the carrying amounts represented in the accompanying condensed consolidated balance sheets, primarily due to their short-term
nature.
Income Taxes
The Company accounts for income taxes under FASB
ASC Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting
for income taxes. Deferred income tax assets and liabilities are computed for differences between the accompanying unaudited condensed
consolidated financial statements and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based
on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances
are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
16
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
ASC 740 prescribes a recognition threshold and
a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax
return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities.
Management determined that the Cayman Islands is the Company’s only major tax jurisdiction. The Company recognizes accrued interest
and penalties related to unrecognized tax benefits as income tax expense. As of June 30, 2026 and December 31, 2025, there were
no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is currently not aware of any issues under
review that could result in significant payments, accruals or material deviation from its position.
The Company is considered to be an exempted Cayman
Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes or income tax filing
requirements in the Cayman Islands or the United States. As such, the Company’s tax provision was zero for the periods presented.
Warrant Instruments
The Company accounted for 11,500,000 Public Warrants
and 7,075,000 Private Placement Warrants issued in connection with the Initial Public Offering and the Private Placement in accordance
with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging” (“ASC 815”). Accordingly, the
Company evaluated and recorded the warrant instruments under equity treatment at fair value. Such guidance provides that the Warrants
described above were not precluded from equity classification. Equity-classified contracts are initially measured at fair value (or allocated
value). Subsequent changes in fair value are not recognized as long as the contracts continue to be classified in equity in accordance
with ASC 480 and ASC 815.
Class A Ordinary Shares Subject to Possible
Redemption
The Public Shares contain a redemption feature
that allows for the redemption of such Public Shares in connection with the Company’s liquidation, or if there is a shareholder
vote or tender offer in connection with the initial Business Combination. In accordance with FASB ASC Topic 480-10-S99, “Distinguishing
Liabilities from Equity”, the Company classifies Public Shares subject to possible redemption outside of permanent equity as the
redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption value immediately
as they occur and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period.
At closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption value. The change
in the carrying value of redeemable Class A Ordinary Shares will result in charges against additional paid-in capital (to the extent
available) and accumulated deficit. Accordingly, as of June 30, 2026 and December 31, 2025, Class A Ordinary Shares subject to possible
redemption are presented at redemption value as temporary equity, outside of the shareholders’ deficit section of the accompanying
condensed consolidated balance sheets. As of June 30, 2026 and December 31, 2025, Class A Ordinary Shares subject to possible redemption
reflected in the condensed consolidated balance sheets are reconciled in the following table:
Class A Ordinary Shares subject to possible redemption, December
31, 2024
$ 233,538,339
Plus:
Accretion of carrying value to redemption value
9,819,897
Class A Ordinary Shares subject to possible redemption, December 31, 2025
243,358,236
Plus:
Accretion of carrying value to redemption value
2,149,376
Class A Ordinary Shares subject to possible redemption, March 31, 2026
245,507,612
Plus:
Accretion of carrying value to redemption value
2,174,571
Class A Ordinary Shares subject to possible redemption,
June 30, 2026
$ 247,682,183
17
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
Net Income per Ordinary Share
The Company complies with accounting and disclosure
requirements of ASC 260, “Earnings Per Share.” The Company has two classes of shares, which are referred to as Class A Ordinary
Shares and Class B Ordinary Shares. Income and losses are shared pro rata between the two classes of shares. Net income per Ordinary
Share (as defined in Note 5) is computed by dividing net income by the weighted average number of Ordinary Shares outstanding during
the period, excluding Ordinary Shares subject to forfeiture. Prior to the IPO, weighted average shares were reduced for the effect of
an aggregate of 750,000 Ordinary Shares that would have been subject to forfeiture had the Over-Allotment Option not been exercised by
the Underwriters.
The tables below present a reconciliation of
the numerator used to compute basic and diluted net income per Ordinary Share.
For
the Three Months Ended June 30,
For
the Six Months Ended June 30,
2026
2025
2026
2025
Redeemable
shares
Non-redeemable
shares
Redeemable
shares
Non-redeemable
shares
Redeemable
shares
Non-redeemable
shares
Redeemable
shares
Non-redeemable
shares
Basic and diluted net income per Ordinary Share:
Numerator:
Allocation of
net income
$ 930,217
$ 232,554
$ 1,893,610
$ 473,403
$ 2,494,107
$ 623,527
$ 3,666,292
$ 916,573
Denominator:
Basic weighted average
Ordinary Shares outstanding
23,000,000
5,750,000
23,000,000
5,750,000
23,000,000
5,750,000
23,000,000
5,750,000
Basic
and diluted net income per Ordinary Share
$ 0.04
$ 0.04
$ 0.08
$ 0.08
$ 0.11
$ 0.11
$ 0.16
$ 0.16
Recent Accounting Standards
In November 2024, the FASB issued Accounting
Standards Update (“ASU”) Topic 2024-03, “Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of Income Statement Expenses” (“ASU 2024-03”), requiring public entities to disclose
additional information about specific expense categories in the notes to the unaudited condensed consolidated financial statements on
an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods beginning
after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2024-03.
Management does not believe that any other recently
issued, but not effective, accounting standards, if currently adopted, would have a material effect on the accompanying unaudited condensed
consolidated financial statements.
NOTE 3. INITIAL PUBLIC OFFERING
In the Initial Public Offering, on October 9,
2024, the Company sold 23,000,000 Units, which included the full exercise of the Over-Allotment Option in the amount of 3,000,000 Units,
at a purchase price of $ 10.00 per Unit. Each Unit consists of one Public Share, and one-half of one Public Warrant. Each whole Public
Warrant entitles the holder to purchase one Class A Ordinary Share at a price of $ 11.50 per share, subject to adjustment (see Note 7).
18
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the closing of the Initial
Public Offering, the Sponsor and Cantor purchased an aggregate of 7,075,000 Private Placement Warrants, each exercisable to purchase
one Class A Ordinary Share at $ 11.50 per share, at a price of $ 1.00 per Private Placement Warrant, or $ 7,075,000 in the aggregate. Of
those 7,075,000 Private Placement Warrants, the Sponsor purchased 4,500,000 Private Placement Warrants and Cantor purchased 2,575,000
Private Placement Warrants. Each whole Private Placement Warrant entitles the registered holder to purchase one Class A Ordinary Share
at a price of $ 11.50 per share, subject to adjustment (see Note 7).
The Private Placement Warrants are identical
to the Public Warrants sold in the Initial Public Offering except that, so long as they are held by the Sponsor, Cantor, or their permitted
transferees, the Private Placement Warrants (i) may not (including the Class A Ordinary Shares issuable upon exercise of these
Private Placement Warrants), subject to certain limited exceptions, be transferred, assigned or sold by the holders until 30 days
after the completion of the initial Business Combination, (ii) are entitled to registration rights and (iii) with respect to
the Private Placement Warrants held by Cantor and/or its designees, will not be exercisable more than five years from the commencement
of sales in the Initial Public Offering in accordance with Financial Industry Regulatory Authority Rule 5110(g)(8).
NOTE 5. RELATED PARTY TRANSACTIONS
Founder Shares
On May 13, 2024, the Sponsor made a capital
contribution of $ 25,000 , or approximately $ 0.004 per share, to cover certain of the Company’s expenses, for which the Company issued
5,750,000 of the Company’s Class B ordinary shares, par value $ 0.0001 per share (the “Class B Ordinary Shares”,
and together with the Class A Ordinary Shares, the “Ordinary Shares”), to the Sponsor (such shares, the “Founder Shares”).
Up to 750,000 of the Founder Shares were subject to forfeiture by the Sponsor for no consideration depending on the extent to which the
Over-Allotment Option was exercised. On October 9, 2024, the Underwriters exercised their Over-Allotment Option in full as part of the
closing of the Initial Public Offering. As such, the 750,000 Founder Shares are no longer subject to forfeiture.
The holders of the Founder Shares have agreed
not to transfer, assign or sell any of their Founder Shares and any Class A Ordinary Shares issued upon conversion thereof until
the earlier to occur of (i) one year after the completion of the initial Business Combination or (ii) the date on which the
Company completes a liquidation, merger, share exchange or other similar transaction after the initial Business Combination that results
in all of the Company’s shareholders having the right to exchange their Class A Ordinary Shares for cash, securities or other
property. Any permitted transferees will be subject to the same restrictions and other agreements of such initial holders of the Founder
Shares with respect to any Founder Shares (the “Lock-up”). Notwithstanding the foregoing, if (1) the closing price of
the Class A Ordinary Shares equals or exceeds $ 12.00 per share (as adjusted for share subdivisions, share capitalizations, reorganizations,
recapitalizations and the like) for any 20 trading days within any 30 -trading day period commencing at least 150 days
after the initial Business Combination or (2) if the Company consummates a transaction after the initial Business Combination that
results in the Company’s shareholders having the right to exchange their Ordinary Shares for cash, securities or other property,
the Founder Shares will be released from the Lock-up.
19
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
IPO Promissory Note
The Sponsor agreed to loan the Company an aggregate
of up to $ 300,000 to be used for a portion of the expenses of the Initial Public Offering pursuant to a promissory note (the “IPO
Promissory Note”). The loan was non-interest bearing, unsecured and due at the earlier of December 31, 2024 or the closing
of the Initial Public Offering. As of June 30, 2026 and December 31, 2025, the Company had borrowed $0 under the IPO Promissory Note.
The Company repaid all the outstanding balance of the IPO Promissory Note at the closing of the Initial Public Offering on October 9,
2024 and borrowings under the IPO Promissory Note are no longer available.
Advance from Related Party
Prior to the initial public offering, the Company
received a $ 42,923 advance from the Sponsor. The Company repaid the advance in full upon the closing of the initial public offering.
As of June 30, 2026 and December 31, 2025, there were no amounts outstanding.
Administrative Services Agreement
The Company entered into agreements with an affiliate
of the Sponsor pursuant to which, commencing on October 7, 2024, through the earlier of consummation of the initial Business Combination
or the liquidation, the Company pays an aggregate of $ 12,500 per month for office space, utilities, and secretarial and administrative
support. For the three and six months ended June 30, 2026 and 2025, the Company incurred $ 37,500 and $ 75,000 in fees for these services,
which is included in accrued expenses in the accompanying condensed consolidated balance sheets for 2026 and in general and administrative
expenses in the accompanying unaudited condensed consolidated statements of operations for 2025. For the three and six months ended June
30, 2025, the Company incurred and paid $ 37,500 and $ 75,000 in fees for these services, which amounts are included in the accompanying
condensed consolidated statements of operations.
Working Capital Loans
In order to finance transaction costs in connection
with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may,
but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). If the Company completes
a Business Combination, the Company would repay the Working Capital Loans. In the event that a Business Combination does not close, the
Company may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans, but no proceeds from
the Trust Account would be used to repay the Working Capital Loans. Up to $ 1,500,000 of such Working Capital Loans may be convertible
into warrants of the post-Business Combination entity at a price of $ 1.00 per warrant at the option of the lender. Such warrants
would be identical to the Private Placement Warrants. As of June 30, 2026 and December 31, 2025, no such Working Capital Loans were outstanding.
20
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
NOTE 6. COMMITMENTS AND CONTINGENCIES
Risks and Uncertainties
The Company’s ability to complete an initial
Business Combination may be adversely affected by various factors, many of which are beyond the Company’s control. The Company’s
ability to consummate an initial Business Combination could be impacted by, among other things, changes in laws or regulations, downturns
in the financial markets or in economic conditions, inflation, fluctuations in interest rates, increases in tariffs, supply chain disruptions,
declines in consumer confidence and spending, public health considerations, and geopolitical instability, such as the military conflicts
in Ukraine, between the United States, Israel and Iran and others in the Middle East, and Southwest Asia or other armed hostilities.
The Company cannot at this time predict the likelihood of one or more of the above events, their duration or magnitude or the extent
to which they may negatively impact the Company’s ability to complete an initial Business Combination.
Registration Rights Agreement
The holders of the Founder Shares, Private Placement
Warrants and the Class A Ordinary Shares issuable upon exercise of such Private Placement Warrants and warrants that may be issued
upon conversion of the Working Capital Loans are entitled to registration rights to require the Company to register a sale of any of
the Company’s securities held by them and any other securities of the Company acquired by them prior to the consummation of the
initial Business Combination pursuant to a registration rights agreement, dated October 7, 2024. The holders of these securities are
entitled to make up to three demands, excluding short form demands, that the Company registers such securities. In addition, the holders
have certain piggyback registration rights with respect to registration statements filed subsequent to the completion of the initial
Business Combination. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
In addition, Cantor may participate in a piggyback registration only during the seven-year period beginning on the effective date
of the IPO Registration Statement. Notwithstanding the foregoing, Cantor Fitzgerald & Co. may not exercise its demand registration
rights after five (5) years from the commencement of sales in the Company’s Initial Public Offering, and may not exercise its demand
rights on more than one occasion.
Underwriting Agreement
The Underwriters had a 45 -day option from the
date of the Initial Public Offering to purchase up to an additional 3,000,000 Option Units to cover over-allotments, if any (the
“Over-Allotment Option”). On October 9, 2024, simultaneously with the closing of the Initial Public Offering, the Underwriters
elected to fully exercise the Over-Allotment Option to purchase the additional 3,000,000 Option Units at a price of $ 10.00 per Option
Unit.
The Underwriters were entitled to a cash underwriting
discount of $ 4,000,000 ( 2.0 % of the gross proceeds of the Units, excluding any proceeds pursuant to the Over-Allotment Option), which
was paid at the closing of the Initial Public Offering. Additionally, the Underwriters are entitled to a deferred underwriting fee of
4.50 % of the gross proceeds of the Initial Public Offering, other than those sold pursuant to the Over-Allotment Option, and 6.50 % of
the gross proceeds sold pursuant to the Over-Allotment Option, $ 10,950,000 in the aggregate payable upon the completion of the initial
Business Combination subject to the terms of the Underwriting Agreement, dated October 7, 2024, by and between the Company and Cantor
(such fee, the “Deferred Fee”).
NuCube Business Combination Agreement
On June 25, 2026, the Company entered into the
NuCube Business Combination Agreement with NuCube Energy, Inc., a Delaware corporation (together with its successors, “NuCube”),
Tesseract Merger Sub Inc., a Delaware corporation and a wholly owned subsidiary of the Company (“Merger Sub”), Jay McEntee,
in the capacity as the representative, from and after the Effective Time (as defined below), for the shareholders of the Company as of
immediately prior to the Effective Time and their successors and assigns (other than the NuCube stockholders) and IdealabAZ, Inc., a Delaware
corporation, in the capacity as representative, from and after the Effective Time, for the NuCube stockholders as of immediately prior
to the Effective Time (the “Seller Representative”).
21
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
NOTE 7. SHAREHOLDERS’ DEFICIT
Preference Shares
The Company is authorized to issue a total of
5,000,000 preference shares at par value of $ 0.0001 each. As of June 30, 2026 and December 31, 2025, there were no preference shares
issued or outstanding.
Class A Ordinary Shares
The Company is authorized to issue a total of
500,000,000 Class A Ordinary Shares at par value of $ 0.0001 each. As of June 30, 2026 and December 31, 2025, there were no Class A
Ordinary Shares issued or outstanding, excluding 23,000,000 and 23,000,000 Class A Ordinary Shares subject to possible redemption, respectively.
Class B Ordinary Shares
The Company is authorized to issue a total of
50,000,000 Class B Ordinary Shares at par value of $ 0.0001 each. As of June 30, 2026 and December 31, 2025, there were 5,750,000
Class B Ordinary Shares issued and outstanding.
The Founder Shares will automatically convert
into Class A Ordinary Shares concurrently with or immediately following the consummation of the initial Business Combination or
earlier at the option of the holder on a one-for-one basis, subject to adjustment for share subdivisions, share capitalizations, reorganizations,
recapitalizations and the like, and subject to further adjustment as provided herein. In the case that additional Class A Ordinary
Shares, or any other equity-linked securities, are issued or deemed issued in excess of the amounts sold in the Initial Public Offering
and related to or in connection with the closing of the initial Business Combination, the ratio at which Class B Ordinary Shares
convert into Class A Ordinary Shares will be adjusted (unless the holders of a majority of the outstanding Class B Ordinary
Shares agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of Class A Ordinary
Shares issuable upon conversion of all Class B Ordinary Shares will equal, in the aggregate, 20 % of the sum of (i) the total
number of all Class A Ordinary Shares outstanding upon the completion of the Initial Public Offering (including any Class A
Ordinary Shares issued pursuant to the Over-Allotment Option and excluding the Class A Ordinary Shares issuable upon exercise of
the Private Placement Warrants issued to the Sponsor), plus (ii) all Class A Ordinary Shares and equity-linked securities issued
or deemed issued, in connection with the closing of the initial Business Combination (excluding any shares or equity-linked securities
issued, or to be issued, to any seller in the initial Business Combination and any private placement-equivalent warrants issued to the
Sponsor or any of its affiliates or to the Company’s officers or directors upon conversion of Working Capital Loans) minus (iii) any
redemptions of Class A Ordinary Shares by Public Shareholders in connection with an initial Business Combination; provided that
such conversion of Founder Shares will never occur on a less than one-for-one basis.
Holders of the Ordinary Shares are entitled to
one vote for each share held on all matters to be voted on by shareholders. Unless specified in the Amended and Restated Articles or
as required by the Companies Act (As Revised) of the Cayman Islands or stock exchange rules, an ordinary resolution under Cayman Islands
law and the Amended and Restated Articles, which requires the affirmative vote of at least a majority of the votes cast by such shareholders
as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company
is generally required to approve any matter voted on by the Company’s shareholders. Approval of certain actions requires a special
resolution under Cayman Islands law, which (except as specified below) requires the affirmative vote of at least two-thirds of the votes
cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general
meeting, and pursuant to the Amended and Restated Articles, such actions include amending the Amended and Restated Articles and approving
a statutory merger or consolidation with another company. There is no cumulative voting with respect to the appointment of directors,
meaning, following the initial Business Combination, the holders of more than 50 % of the Ordinary Shares voted for the appointment of
directors can elect all of the directors. Prior to the consummation of the initial Business Combination, only holders of the Class B
Ordinary Shares (i) have the right to vote on the appointment and removal of directors and (ii) are entitled to vote on continuing
the Company in a jurisdiction outside the Cayman Islands (including any special resolution required to amend the constitutional documents
or to adopt new constitutional documents, in each case, as a result of approving a transfer by way of continuation in a jurisdiction
outside the Cayman Islands). Holders of Class A Ordinary Shares are not entitled to vote on these matters during such time. These
provisions of the Amended and Restated Articles may only be amended if approved by a special resolution passed by the affirmative vote
of at least 90 % (or, where such amendment is proposed in respect of the consummation of the initial Business Combination, two-thirds)
of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable
general meeting of the Company.
22
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
Warrants
As of June 30, 2026 and December 31, 2025, there
were 18,575,000 Warrants outstanding, including 11,500,000 Public Warrants and 7,075,000 Private Placement Warrants. Each whole Warrant
entitles the holder to purchase one Class A Ordinary Share at a price of $ 11.50 per share, subject to adjustment as discussed herein.
The Warrants cannot be exercised until 30 days after the completion of the initial Business Combination, and will expire at 5:00 p.m.,
New York City time, five years after the completion of the initial Business Combination or earlier upon redemption or liquidation.
The Company will not be obligated to deliver
any Class A Ordinary Shares pursuant to the exercise of a Warrant and will have no obligation to settle such Warrant exercise unless
a registration statement under the Securities Act with respect to the Class A Ordinary Shares issuable upon exercise of the Warrants
is then effective and a prospectus relating thereto is current. No Warrant will be exercisable and the Company will not be obligated
to issue a Class A Ordinary Share upon exercise of a Warrant unless the Class A Ordinary Share issuable upon such Warrant exercise has
been registered, qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the
Warrants. In the event that the conditions in the two immediately preceding sentences are not satisfied with respect to a Warrant, the
holder of such Warrant will not be entitled to exercise such Warrant and such Warrant may have no value and expire worthless. In no event
will the Company be required to net cash settle any Warrant. In the event that a registration statement is not effective for the exercised
Warrants, the purchaser of a unit containing such Warrant will have paid the full purchase price for the unit solely for the Class A
Ordinary Share underlying such unit.
Under the terms of the Warrant Agreement, dated
October 7, 2024, by and between the Company and Continental (the “Warrant Agreement”), the Company has agreed that, as soon
as practicable, but in no event later than 20 business days after the closing of its Business Combination, it will use commercially
reasonable efforts to file with the SEC a post-effective amendment to the IPO Registration Statement or a new registration statement
covering the registration under the Securities Act of the Class A Ordinary Shares issuable upon exercise of the Warrants
and thereafter will use its commercially reasonable efforts to cause the same to become effective within 60 business days following
the Business Combination and to maintain a current prospectus relating to the Class A Ordinary Shares issuable upon exercise of
the Warrants until the expiration of the Warrants in accordance with the provisions of the Warrant Agreement. If a registration statement
covering the Class A Ordinary Shares issuable upon exercise of the Warrants is not effective by the sixtieth (60th) business day
after the closing of the initial Business Combination, warrant holders may, until such time as there is an effective registration statement
and during any period when the Company will have failed to maintain an effective registration statement, exercise Warrants on a “cashless
basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption. Notwithstanding the above, if the
Class A Ordinary Shares are at the time of any exercise of a Warrant not listed on a national securities exchange such that they
satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at
its option, require holders of Public Warrants who exercise their Public Warrants to do so on a “cashless basis” in accordance
with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to file
or maintain in effect a registration statement, and in the event the Company does not so elect, the Company will use its commercially
reasonable efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available.
If the holders exercise their Public Warrants
on a cashless basis, they would pay the warrant exercise price by surrendering the Public Warrants for that number of Class A Ordinary
Shares equal to the quotient obtained by dividing (x) the product of the number of Class A Ordinary Shares issuable upon exercise of
the Warrants, multiplied by the excess of the “fair market value” of the Class A Ordinary Shares over the exercise price
of the Public Warrants by (y) the fair market value. The “fair market value” is the average reported closing price of the
Class A Ordinary Shares for the 10 trading days ending on the third trading day prior to the date on which the notice of exercise is
received by the warrant agent or on which the notice of redemption is sent to the holders of Public Warrants, as applicable.
23
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
Once the Warrants become exercisable, the Company
may redeem the Public Warrants:
● in
whole and not in part;
● at
a price of $ 0.01 per Warrant;
● upon
a minimum of 30 days ’ prior written notice of redemption; and
● if, and only if, the closing price of the Class A Ordinary Shares equals or exceeds $ 18.00 per share (as adjusted for adjustments to the number of Class A Ordinary Shares issuable upon exercise or the exercise price of a Warrant) for any 20 trading days within a 30 -trading day period commencing at least 30 days after completion of the Business Combination and ending three business days before the Company sends the notice of redemption to the warrant holders.
Additionally, if the number of outstanding Class A
Ordinary Shares is increased by a share capitalization payable in Class A Ordinary Shares, or by a subdivision of Ordinary
Shares or other similar event, then, on the effective date of such share capitalization, subdivision or similar event, the number
of Class A Ordinary Shares issuable upon exercise of each Warrant will be increased in proportion to such increase in the outstanding
Ordinary Shares. A rights offering made to all or substantially all holders of Ordinary Shares entitling holders to purchase Class A
Ordinary Shares at a price less than the fair market value will be deemed a share capitalization of a number of Class A Ordinary
Shares equal to the product of (i) the number of Class A Ordinary Shares actually sold in such rights offering (or issuable
under any other equity securities sold in such rights offering that are convertible into or exercisable for Class A Ordinary Shares)
and (ii) the quotient of (x) the price per Class A Ordinary Share paid in such rights offering and (y) the fair market
value. For these purposes (i) if the rights offering is for securities convertible into or exercisable for Class A Ordinary
Shares, in determining the price payable for Class A Ordinary Shares, there will be taken into account any consideration received
for such rights, as well as any additional amount payable upon exercise or conversion and (ii) fair market value means the volume
weighted average price of Class A Ordinary Shares as reported during the ten ( 10 ) trading day period ending on the trading day
prior to the first date on which the Class A Ordinary Shares trade on the applicable exchange or in the applicable market, regular
way, without the right to receive such rights.
NOTE 8. FAIR VALUE MEASUREMENTS
The fair value of the Company’s financial
assets and liabilities reflects Management’s estimate of amounts that the Company would have received in connection with the sale
of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the
measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of
observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions
about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and
liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1:
Quoted
prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions
for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2:
Observable
inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities
and quoted prices for identical assets or liabilities in markets that are not active.
Level 3:
Unobservable
inputs based on assessment of the assumptions that market participants would use in pricing the asset or liability.
24
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
Level 1 assets include investments in money market
funds that invest solely in U.S. government securities.
As of June 30, 2026, cash and marketable securities
held in the Trust Account were comprised of $ 858 in cash and $ 247,681,325 in a money market fund, which was invested primarily in Treasury
Bills. At December 31, 2025, assets held in the Trust Account were comprised of $ 858 in cash and $ 243,357,378 in a money market
fund, which was invested primarily in Treasury Bills. For the three and six months ended June 30, 2026, the Company did not withdraw
any interest income from the Trust Account.
NOTE 9. SEGMENT INFORMATION
FASB ASC Topic 280, “Segment Reporting,”
establishes standards for companies to report in their unaudited condensed consolidated financial statements information about operating
segments, products, services, geographic areas, and major customers. Operating segments are defined as components of an enterprise
that engage in business activities from which it may recognize revenues and incur expenses, and for which separate financial information
is available that is regularly evaluated by the Company’s chief operating decision maker (“CODM”), or group, in deciding
how to allocate resources and assess performance.
The Company’s CODM has been identified
as the Chief Financial Officer , who reviews the assets, operating results, and financial metrics for the Company as a whole to make decisions
about allocating resources and assessing financial performance. Accordingly, Management has determined that there is only one reportable
segment.
The CODM assesses performance for the single
segment and decides how to allocate resources based on net income that also is reported on the accompanying unaudited condensed consolidated
statements of operations as net income. The measure of segment assets is reported on the accompanying condensed consolidated balance
sheets as total assets. When evaluating the Company’s performance and making key decisions regarding resource allocation, the CODM
reviews several key metrics included in net income and total assets, which include the following:
June 30,
2026
December 31,
2025
Cash and marketable securities held in Trust Account
$ 247,682,183
$ 243,358,236
Cash
$ 23,197
$ 250,079
For the Three Months Ended
June 30,
For The Six Months Ended
June 30,
2026
2025
2026
2025
General and administrative expenses
$ 1,011,804
$ 175,476
$ 1,206,332
$ 383,373
Interest earned on cash and marketable securities held in
Trust Account
$ 2,174,571
$ 2,544,350
$ 4,323,947
$ 4,940,148
25
LAUNCH TWO ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
JUNE 30, 2026
The CODM reviews interest earned on the Trust
Account to measure and monitor shareholder value and determine the most effective strategy of investment with the Trust Account funds
while maintaining compliance with the Investment Management Trust Agreement, dated October 7, 2024, by and between the Company and Continental.
General and administrative expenses are reviewed
and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a Business Combination within
the Combination Period. The CODM also reviews general and administrative costs to manage, maintain and enforce all contractual agreements
to ensure costs are aligned with all agreements and budget. The accounting policies used to measure the profit and loss of the segment
are the same as those described in the summary of significant accounting policies. General and administrative expenses, as reported on
the accompanying unaudited condensed statements of operations, are the significant segment expenses provided to the CODM on a regular
basis.
All other segment items included in net income
are reported on the accompanying unaudited condensed consolidated statements of operations and described within their respective disclosures.
NOTE 10. SUBSEQUENT EVENTS
The Company evaluated subsequent events and
transactions that occurred after the accompanying condensed consolidated balance sheet date up to the date that the accompanying
unaudited condensed consolidated financial statements were issued. Based upon this review, other than described below, the Company
did not identify any subsequent events that would have required adjustment or disclosure in the accompanying unaudited condensed
consolidated financial statements.
On August 7, 2026, an aggregate amount $ 750,000 was advanced by the Sponsor to the Company for working capital purposes.
26
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations.
Cautionary Note Regarding Forward-Looking
Statements
All statements other than statements of historical
fact included in the Report including, without limitation, statements under this Item regarding our financial position, possible Business
Combinations and the financing thereof, and related matters, and the plans and objectives of Management for future operations, are forward-looking
statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. When used in the Report, words
such as “may,” “should,” “could,” “would,” “anticipate,” “believe,”
“estimate,” “expect,” “intend” and similar expressions, as they relate to us or our Management, identify
forward-looking statements. We have based these forward-looking statements on our Management’s current expectations and projections
about future events, as well as assumptions made by, and information currently available to, our Management. Actual results could differ
materially from those contemplated by the forward-looking statements as a result of certain factors detailed in our filings with the
SEC. All subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf are qualified in their
entirety by this paragraph.
The following discussion and analysis of our
financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements
and the notes thereto included in the Report under “Item 1. Financial Statements”.
Overview
We are a blank check company incorporated in
the Cayman Islands on May 13, 2024, for the purpose of effecting a Business Combination. Our Sponsor is Launch Two Sponsor LLC.
Although we are not limited in our search for
target businesses to a particular industry or sector for the purpose of consummating the Business Combination, we are focusing our search
on technology and software infrastructure companies whose products and services target financial services, real estate and asset management
companies. We are an early stage and emerging growth company and, as such, we are subject to all of the risks associated with early stage
and emerging growth companies. We expect to continue to incur significant costs in the pursuit of our acquisition plans. There can be
no assurance that our plans to complete a Business Combination will be successful.
Our IPO Registration Statement became effective
on October 7, 2024. On October 9, 2024, we consummated our Initial Public Offering of 23,000,000 Units, including 3,000,000 Option Units
issued pursuant to the full exercise of the Over-Allotment Option. Each Unit consists of one Public Share and one-half of one Public
Warrant. The Units were sold at a price of $10.00 per Unit, generating gross proceeds to us of $230,000,000.
Simultaneously with the closing of the Initial
Public Offering and pursuant to the Private Placement Warrants Purchase Agreements, we completed the sale of an aggregate of 7,075,000
Private Placement Warrants to the Sponsor and Cantor in the Private Placement at a purchase price of $1.00 per Private Placement Warrant,
generating gross proceeds to us of $7,075,000. Of those 7,075,000 Private Placement Warrants, the Sponsor purchased 4,500,000 Private
Placement Warrants and Cantor purchased 2,575,000 Private Placement Warrants. The Private Placement Warrants are identical to the Public
Warrants, except as otherwise disclosed in the IPO Registration Statement.
27
Following the closing of the Initial Public Offering
and Private Placement, an amount of $231,150,000 from the net proceeds of the Initial Public Offering and the Private Placement was initially
placed in the Trust Account located in the United States with Continental acting as trustee. Pursuant to the Trust Agreement, the Trust
Account may be invested only (i) in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company
Act with a maturity of 185 days or less, (ii) in any open-ended investment company that holds itself out as a money market fund selected
by us meeting the conditions of paragraphs (d)(1), (d)(2), (d)(3) and (d)(4) of Rule 2a-7 of the Investment Company Act, (iii) as uninvested
cash or (iv) in interest or non-interest bearing demand deposit accounts at a U.S. chartered commercial bank with consolidated assets
of $100 billion or more selected by the Trustee that is reasonably satisfactory to us, until the earlier of: (x) the completion of the
Business Combination and (y) the distribution of the Trust Account, as described below.
We have until October 9, 2026 (24 months from
the closing of the Initial Public Offering), or until such (x) earlier date as our Board may approve or (y) later date as our shareholders
may approve, pursuant to the Amended and Restated Articles, to consummate the Business Combination. If we are unable to complete the
Business Combination by the end of the Combination Period, we will (i) cease all operations except for the purpose of winding up, (ii)
as promptly as reasonably possible, but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable
in cash, equal to the aggregate amount then on deposit in the Trust Account including interest earned on the funds held in the Trust
Account and not previously released to us to pay taxes, if any, divided by the number of then outstanding Public Shares, which redemption
will completely extinguish Public Shareholders’ rights as shareholders (including the right to receive further liquidating distributions,
if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of
our remaining shareholders and our Board, dissolve and liquidate, subject, in each case, to our obligations under Cayman Islands law
to provide for claims of creditors and the requirements of other applicable law.
We may seek to extend the Combination Period
consistent with applicable laws, regulations and stock exchange rules by amending our Amended and Restated Articles. Any such amendment
would require the approval of our shareholders, and our Public Shareholders will be provided the opportunity to redeem all or a portion
of their Public Shares in connection with the vote on such approval. Such redemptions will decrease the amount held in our Trust Account
and our capitalization, and may affect our ability to maintain our listing on Nasdaq. In addition, the Nasdaq Rules currently require
SPACs (such as us) to complete their initial Business Combination in accordance with the Nasdaq 36-Month Requirement. If we do not meet
the Nasdaq 36-Month Requirement, our securities will likely be subject to suspension of trading and delisting from Nasdaq. Our Sponsor
may also, in its discretion, consider selling its interest in our Company to another sponsor entity, which may result in a change to
our Management Team.
NuCube Business Combination
The below subsection describes the material
provisions of the NuCube Business Combination Agreement (as defined below), but does not purport to describe all the terms thereof. This
summary of the NuCube Business Combination Agreement is qualified in its entirety by reference to the complete text of the NuCube Business
Combination Agreement, a copy of which is filed as Exhibit 2.1 to this Quarterly Report on Form 10-Q for the quarterly period ended June
30, 2026 of which the accompanying unaudited condensed financial statements and these notes thereto form a part and is incorporated by
reference herein. Unless otherwise defined herein, the capitalized terms used in this subsection have the same meanings given to them
in the NuCube Business Combination Agreement.
On June 25, 2026, the Company
entered into a Business Combination Agreement with NuCube, Tesseract Merger Sub Inc., a Delaware corporation and a wholly owned subsidiary
of the Company (“Merger Sub”), Jay McEntee, in the capacity as the representative, from and after the Effective Time (as
defined below), for the shareholders of the Company as of immediately prior to the Effective Time and their successors and assigns (other
than the NuCube stockholders) and IdealabAZ, Inc., a Delaware corporation, in the capacity as representative, from and after the Effective
Time, for the NuCube stockholders as of immediately prior to the Effective Time (the “Seller Representative”).
28
Pursuant to the NuCube Business Combination Agreement
and subject to the terms and conditions set forth therein, (i) on or prior to the closing (the “Closing”, and the date and
time of the Closing, the “Closing Date”) of the transactions contemplated by the NuCube Business Combination Agreement (the
“Business Combination”), the Company will de-register from the Register of Companies of the Cayman Islands and transfer by
way of continuation out of the Cayman Islands and into the State of Delaware so as to re-domicile as and become a Delaware corporation
pursuant to Part 12 of the Companies Act (Revised) of the Cayman Islands and the applicable provisions of the General Corporation Law
of the State of Delaware (the “Domestication”); and (ii) following the Domestication, (A) Merger Sub will merge with and
into NuCube, with NuCube continuing as the surviving entity (the “Merger”) and, as a result of which, each share of common
stock of the Company, par value $0.0001 per share (the “Company Common Stock”) issued and outstanding immediately prior to
the effective time of the Merger (the “Effective Time”) (after giving effect to the Preferred Conversion (as defined below))
shall no longer be outstanding and shall automatically be cancelled and cease to exist in exchange for the right to receive a number
of shares of common stock of the Company, par value $0.0001 per share (the “SPAC Common Stock”) equal to the Exchange Ratio
(as defined below), and (B) prior to the Effective Time, all outstanding shares of preferred stock of NuCube will either be exchanged
for, or convert into, shares of NuCube Common Stock at the applicable conversion ratio (including any accrued or declared but unpaid
dividends) in accordance with the NuCube’s organizational documents (the “Preferred Conversion”). As a result of the
Merger and the Business Combination, NuCube will become a wholly owned subsidiary of the Company, all upon the terms and subject to the
conditions set forth in the NuCube Business Combination Agreement.
At the Effective Time, each outstanding option
(whether vested or unvested) (each, a “NuCube Option”) to purchase NuCube Common Stock will be assumed by and automatically
converted into an option for shares of SPAC Common Stock (each, an “Assumed Option”) subject to the same terms, conditions,
vesting schedule and other provisions as are currently applicable to such NuCube Options; provided that each Assumed
Option will be exercisable for the number of shares of SPAC Common Stock equal to the product of the Exchange Ratio (as defined below)
multiplied by the number of shares of NuCube Common Stock subject to the NuCube Option as of immediately prior to the Effective Time,
rounded down to the nearest whole number, at an exercise price equal to the quotient of the per share exercise price of the NuCube Option
divided by the Exchange Ratio, rounded up to the nearest whole cent.
At the Effective Time, each warrant to purchase
NuCube Common Stock (each, a “NuCube Warrant”) that is outstanding and unexercised immediately prior to the Effective Time
shall be assumed by the Company and automatically converted into a warrant for shares of SPAC Common Stock (each, an “Assumed Warrant”).
Each Assumed Warrant will be subject to the same terms, conditions and other provisions as are currently applicable to the applicable
NuCube Warrant; provided that each Assumed Warrant will be exercisable for the number of shares of SPAC Common Stock
equal to the product of the Exchange Ratio multiplied by the number of shares of NuCube Common Stock subject to such NuCube Warrant as
of immediately prior to the Effective Time, rounded down to the nearest whole number, at an exercise price equal to the quotient of the
per share exercise price of such NuCube Warrant divided by the Exchange Ratio, rounded up to the nearest whole cent.
Results of Operations
We have neither engaged in any operations nor
generated any revenues to date. Our only activities since May 13, 2024 (inception) through June 30, 2026 have been (i) organizational
activities and (ii) activities relating to (x) the Initial Public Offering and (y) identifying and evaluating prospective acquisition
candidates and activities in connection with the initial Business Combination. We will not generate any operating revenues until after
completion of our initial Business Combination. We have generated non-operating income in the form of interest income on investments
held in the Trust Account after the Initial Public Offering. We have incurred and expect to continue to incur increased expenses as a
result of being a public company (for legal, financial reporting, accounting and auditing compliance, among other things), as well as
for due diligence expenses.
29
For the three months ended June 30, 2026, we
had net income of $1,162,771, which consists of interest income on cash and marketable securities held in the Trust Account of $2,174,571
and interest on operating cash of $4 partially offset by general and administrative costs of $1,011,804.
For the six months ended June 30, 2026, we had
net income of $3,117,634, which consists of interest income on cash and marketable securities held in the Trust Account of $4,323,947
and interest on operating cash of $19, partially offset by general and administrative costs of $1,206,332.
For the three months ended June 30, 2025, we
had net income of $2,367,013, which consists of interest income on cash and marketable securities held in the Trust Account of $2,544,350,
unrealized loss on marketable securities held in Trust Account of $2,048 and interest on operating cash of $187, partially offset by
general and administrative costs of $175,476.
For the six months ended June 30, 2025, we had
net income of $4,582,865, which consists of interest income on cash and marketable securities held in the Trust Account of $4,940,148,
unrealized gain on marketable securities held in Trust Account of $25,679 and interest on operating cash of $411, partially offset by
general and administrative costs of $383,373.
Liquidity, Capital Resources and Going Concern
Following the Initial Public Offering, including
the full exercise of the Over-Allotment Option, and the Private Placement, a total of $231,150,000 was placed in the Trust Account. We
incurred fees of $15,615,485 in the Initial Public Offering, consisting of $4,000,000 of cash underwriting fee, the Deferred Fee of $10,950,000
and $665,485 of other offering costs.
For the six months ended June 30, 2026, cash
used in operating activities was $226,882. Net income of $3,117,634 was affected by interest earned on cash and marketable securities
held in the Trust Account of $4,323,947. Changes in operating assets and liabilities provided $979,431 of cash for operating activities.
For the six months ended June 30, 2025, cash
used in operating activities was $316,414. Net income of $4,582,865 was affected by interest earned on marketable securities held in
the Trust Account of $4,940,148, unrealized gain on marketable securities held in the Trust Account of $25,679. Changes in operating
assets and liabilities used $66,548 of cash for operating activities.
As of June 30, 2026 and December 31, 2025, we
had $23,197 and $250,079 of cash in our operating account, respectively. As of June 30, 2026 and December 31, 2025, we had a working
capital deficit of $1,002,980 and working capital surplus of $203,333, respectively. As of June 30, 2026 and December 31, 2025, $16,532,183
and $12,208,236, respectively, of the amount earned on cash and marketable securities held in the Trust Account was available to pay
taxes, if any.
As of June 30, 2026 and December 31, 2025, we
had cash and marketable securities held in the Trust Account of $247,682,183 and $243,358,236, respectively (including approximately
$16,532,183 and $12,208,236, respectively, of interest income). We may withdraw interest from the Trust Account to pay taxes, if any.
We intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the
Trust Account (which interest shall be net of income taxes payable, if any, and exclude the Deferred Fee), to complete our Business Combination.
To the extent that our share capital or debt is used, in whole or in part, as consideration to complete our Business Combination, the
remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses,
make other acquisitions and pursue our growth strategies.
To mitigate the risk that we might be deemed
to be an investment company for purposes of the Investment Company Act, which risk increases the longer that we hold investments in the
Trust Account, we may, at any time, (based on our Management Team’s ongoing assessment of all factors related to our potential
status under the Investment Company Act) instruct the trustee to liquidate the investments held in the Trust Account and instead to hold
the funds in the Trust Account in cash or in an interest-bearing demand deposit account at a bank.
30
As of June 30, 2026 and December 31, 2025, we
had cash held outside of the Trust Account of approximately $23,197 and $250,079, respectively. We use the funds held outside the Trust
Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel
to and from the offices, plants, or similar locations of prospective target businesses or their representatives or owners, review corporate
documents and material agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.
Our liquidity needs through June 30, 2026 have
been satisfied through (i) a contribution of $25,000 from the Sponsor in exchange for the issuance of our Founder Shares, (ii) a loan
pursuant to the IPO Promissory Note and (iii) the net proceeds from the consummation of the Initial Public Offering and the Private Placement
held outside the Trust Account.
IPO Promissory Note
Prior to the closing of our Initial Public Offering,
our Sponsor agreed to loan us an aggregate of up to $300,000 under the IPO Promissory Note to cover expenses related to the Initial Public
Offering. Such loans and advances were non-interest bearing and payable on the earlier of December 31, 2024 or the completion of our
Initial Public Offering. The loan of $300,000 was fully repaid upon the consummation of our Initial Public Offering on October 9, 2024.
No additional borrowing is available under the IPO Promissory Note.
Working Capital Loans
In order to fund working capital deficiencies
or finance transaction costs in connection with a Business Combination, the Sponsor, or certain of our officers and directors or their
affiliates may, but are not obligated to, loan us Working Capital Loans, as may be required. If we complete a Business Combination, we
will repay such Working Capital Loans. In the event that a Business Combination does not close, we may use a portion of the working capital
held outside the Trust Account to repay such Working Capital Loans, but no proceeds from our Trust Account would be used for such repayment.
Up to $1,500,000 of such Working Capital Loans may be converted into warrants of the post-Business Combination entity at a price of $1.00
per warrant. The warrants would be identical to the Private Placement Warrants. Other than as set forth above, the terms of such Working
Capital Loans, if any, have not been determined and no written agreements exist with respect to such Working Capital Loans. As of June
30, 2026 and December 31, 2025, we did not have any borrowings under any Working Capital Loans.
Going Concern
In connection with our assessment of going concern
considerations in accordance with FASB ASC Topic 205-40, “Presentation of Financial Statements—Going Concern”, Management
has determined that we currently lack the liquidity we need to sustain operations for a reasonable period of time, which is considered
to be at least one year from the date that the unaudited condensed consolidated financial statements and the notes thereto included elsewhere
in this Report are issued, as we expect to continue to incur significant costs in pursuit of our acquisition plans. In addition, Management
has determined that if we are unable to complete an initial Business Combination within the Combination Period, then we will cease all
operations except for the purpose of liquidating. These conditions raise substantial doubt about our ability to continue as a going concern.
Management plans to consummate an initial Business Combination prior to the end of the Combination Period. No adjustments have been made
to the carrying amounts of assets or liabilities should we be required to liquidate after October 9, 2026. There can be no assurance
that our plans to raise capital or to consummate an initial Business Combination will be successful.
31
Contractual Obligations
We do not have any long-term debt, capital lease
obligations, operating lease obligations or long-term liabilities, other than as follows:
Administrative Services Agreement
Commencing on October 7, 2024, and until the
completion of our Business Combination or liquidation, we reimburse an affiliate of the Sponsor $12,500 per month for office space, utilities,
and secretarial and administrative support pursuant to the Administrative Services Agreement. For the three and six months ended June
30, 2026, the Company incurred $37,500 and $75,000 in fees for these services, respectively, of which such amount is included in accounts
payable and accrued expenses in the accompanying condensed consolidated balance sheets. For the three and six months ended June 30, 2025,
the Company incurred and paid $37,500 and $75,000 in fees for these services, which amounts are included in the accompanying condensed
consolidated statements of operations.
Underwriting Agreement
We granted the Underwriters a 45-day option from
the date of the Initial Public Offering to purchase up to an additional 3,000,000 Option Units to cover over-allotments, if any. On October
9, 2024, simultaneously with the closing of the Initial Public Offering, the Underwriters fully exercised their Over-Allotment Option.
The Underwriters were paid a cash underwriting
discount of $4,000,000 (2.0% of the gross proceeds of the Units offered in the Initial Public Offering). Additionally, the Underwriters
are entitled to the Deferred Fee of (i) 4.50% of the gross proceeds of the base Initial Public Offering held in the Trust Account and
(ii) 6.50% of the gross proceeds of the Over-Allotment Option, which equates to $10,950,000 in the aggregate following the full
exercise of the Over-Allotment Option and is payable to the Underwriters, upon the completion of the initial Business Combination subject
to the terms of the Underwriting Agreement.
Registration Rights Agreement
The holders of (i) the Founder Shares, (ii) the
Private Placement Warrants and (iii) any private placement-equivalent warrants issued in connection with the Working Capital Loans, if
any (and in each case holders of their underlying securities, as applicable) are entitled to registration rights pursuant to the Registration
Rights Agreement, requiring us to register such securities for resale (in the case of the Founder Shares, only after conversion to our
Class A Ordinary Shares). The holders of the majority of these securities are entitled to make up to three demands, excluding short form
demands, that we register such securities. In addition, the holders have certain “piggyback” registration rights with respect
to registration statements filed subsequent to the consummation of a Business Combination and rights to require us to register for resale
such securities pursuant to Rule 415 under the Securities Act. Cantor may only make a demand on one occasion and only during the five-year
period beginning on the effective date of the IPO Registration Statement. In addition, Cantor may participate in a “piggyback”
registration only during the seven-year period beginning on the effective date of the IPO Registration Statement. We will bear the expenses
incurred in connection with the filing of any such registration statements.
Letter Agreement
Our Sponsor, directors and officers have entered
into the Letter Agreement with us, pursuant to which, they have waived their rights to liquidating distributions from the Trust Account
with respect to any Founder Shares held by them if we fail to complete our initial Business Combination within the Combination Period.
However, if they acquire Public Shares in or after the Initial Public Offering, they will be entitled to liquidating distributions from
the Trust Account with respect to such Public Shares if we fail to complete our initial Business Combination within the Combination Period.
Additionally, pursuant to the Letter Agreement,
our Sponsor, directors and officers will not propose any amendment to our Amended and Restated Articles to modify (i) the substance or
timing of our obligation to allow redemption in connection with our initial Business Combination or to redeem 100% of our Public Shares
if we do not complete our initial Business Combination within the Combination Period or (ii) any other material provisions relating to
shareholders’ rights or pre-initial Business Combination activity, unless we provide our Public Shareholders with the opportunity
to redeem their Public Shares upon approval of any such amendment at a per-share price, payable in cash, equal to the aggregate amount
then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously released to
us to pay our taxes, divided by the number of then outstanding Public Shares.
32
The holders of the Founder Shares have agreed
not to transfer, assign or sell any of their Founder Shares and any Class A Ordinary Shares issued upon conversion thereof until
the earlier to occur of (i) one year after the completion of the initial Business Combination or (ii) the date on which we
complete a liquidation, merger, share exchange or other similar transaction after the initial Business Combination that results in all
of our shareholders having the right to exchange their Class A Ordinary Shares for cash, securities or other property. Any permitted
transferees will be subject to the same restrictions and other agreements of such initial holders of the Founder Shares with respect
to any Founder Shares (the “Lock-up”). Notwithstanding the foregoing, if (1) the closing price of the Class A Ordinary
Shares equals or exceeds $12.00 per share (as adjusted for share subdivisions, share capitalizations, reorganizations, recapitalizations
and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the initial
Business Combination or (2) if we consummate a transaction after the initial Business Combination that results in our shareholders
having the right to exchange their Ordinary Shares for cash, securities or other property, the Founder Shares will be released from the
Lock-up.
Critical Accounting Estimates
The preparation of the unaudited condensed consolidated
financial statements and notes thereto included elsewhere in this Report under Item 1. “Financial Statements” in conformity
with GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities, income and
expenses, and the disclosure of contingent assets and liabilities, in our unaudited condensed consolidated financial statements. These
accounting estimates require the use of assumptions about matters, some of which are highly uncertain at the time of estimation. Management
bases its estimates on historical experience and on various other assumptions it believes to be reasonable under the circumstances, the
results of which form the basis for making judgments, and we evaluate these estimates on an ongoing basis. To the extent actual experience
differs from the assumptions used, our unaudited condensed consolidated financial statements and notes thereto included elsewhere in
this Report under Item 1. “Financial Statements” could be materially affected. We believe that the following accounting policies
involve a higher degree of judgment and complexity. Using a valuation, the Company estimated the fair value of the Public Warrants as
of the Initial Public Offering. Other than estimating the value of the Public Warrants, we did not have any other critical accounting
estimates as of June 30, 2026.
Warrant Instruments
We accounted for the Public and Placement Warrants
issued in connection with the Initial Public Offering and the Private Placement in accordance with the guidance contained in FASB ASC
Topic 815, “Derivatives and Hedging”, whereby under that provision, the warrants that do not meet the criteria for equity
treatment must be recorded as liability. Accordingly, we evaluated and classified the warrant instruments under equity treatment at their
assigned value. Such guidance provides that the warrants described above will not be precluded from equity classification. Equity-classified
contracts are initially measured at fair value (or allocated value). Subsequent changes in fair value are not recognized as long as the
contracts continue to be classified in equity in accordance with ASC 480 and ASC 815.
Class A Ordinary Shares Subject to Possible
Redemption
We account for our ordinary shares subject to
possible conversion in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing
Liabilities from Equity.” Ordinary shares subject to mandatory redemption are classified as a liability instrument and measured
at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that are either within
the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control) are classified
as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. Our ordinary shares feature certain
redemption rights that are considered to be outside of our control and subject to occurrence of uncertain future events. Accordingly,
ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’
equity section of our condensed consolidated balance sheets.
33
Net Income Per Ordinary Share
We comply with accounting and disclosure requirements
of FASB ASC Topic 260, “Earnings Per Share”. We have two classes of shares, Class A Ordinary Shares and Class B Ordinary
Shares. Income and losses are shared pro rata between the two classes of shares. Net income per Ordinary Share is computed by dividing
net income by the weighted average number of Ordinary Shares outstanding for the period. Accretion associated with the redeemable Ordinary
Shares is excluded from income per Ordinary Share as the redemption value approximates fair value.
Recent Accounting Standards
In November 2024, the FASB issued ASU Topic 2024-03,
“Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income
Statement Expenses” (“ASU 2024-03”), requiring public entities to disclose additional information about specific expense
categories in the notes to the unaudited condensed consolidated financial statements on an interim and annual basis. ASU 2024-03 is effective
for fiscal years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, with early adoption permitted.
We are currently evaluating the impact of adopting ASU 2024-03.
Management does not believe that there are any
other recently issued, but not yet effective, accounting standards, which, if currently adopted, would have a material effect on the
unaudited condensed consolidated financial statements and notes thereto included elsewhere in this Report under Item 1. “Financial
Statements”.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk.
We are a smaller reporting company as defined
by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this Item.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are designed
with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act, such as this Report,
is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls
and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to our Management,
including our Certifying Officers, as appropriate, to allow timely decisions regarding required disclosure. Under the supervision and
with the participation of our Management, including our Certifying Officers, we carried out an evaluation of the effectiveness of the
design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based
on the foregoing, our Certifying Officers concluded that our disclosure controls and procedures were effective as of June 30, 2026.
We do not expect that our disclosure controls
and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and
operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.
Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits
must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation
of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances
of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of
future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Changes in Internal Control over Financial
Reporting
Not applicable.
34
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
To the knowledge of our Management Team, there
is no material litigation currently pending or contemplated against us, any of our officers or directors in their capacity as such or
against any of our property.
Item 1A. Risk Factors.
As a smaller reporting company under Rule 12b-2
of the Exchange Act, we are not required to include risk factors in this Report. However, for risks relating to our operations, see the
section titled “Risk Factors” contained in our (i) IPO Registration Statement, (ii) 2025 Annual Report, and (iii) Quarterly
Reports on Form 10-Q for the quarterly period ended March 31, 2025, June 30, 2025, and September 30, 2025. As of the date of this Report,
there have been no material changes with respect to those risk factors. Any of these previously disclosed risk factors could result in
a significant or material adverse effect on our results of operations or financial condition. Additional risks not presently known to
us or that we currently deem immaterial that may also affect our ability to consummate an initial Business Combination. We may disclose
changes to such risk factors or disclose additional risk factors from time to time in our future filings with the SEC.
35
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
Unregistered Sales of Equity Securities
There were no sales of unregistered securities
during the quarterly period covered by this Report.
Use of Proceeds
There were no offerings of registered securities
and therefore no planned use of proceeds from such offerings during the quarterly period covered by this Report. For a description of
the use of proceeds generated in our Initial Public Offering and Private Placement, see Part II, Item 2 of our Quarterly Report on Form
10-Q for the quarterly period ended September 30, 2024, as filed with the SEC on November 19, 2024. There has been no material change
in the planned use of proceeds from our Initial Public Offering and Private Placement as described in the IPO Registration Statement.
The specific investments in our Trust Account may change from time to time.
To mitigate the risk that we might be deemed
to be an investment company for purposes of the Investment Company Act, which risk increases the longer that we hold investments in the
Trust Account, we may, at any time, (based on our Management Team’s ongoing assessment of all factors related to our potential
status under the Investment Company Act) instruct the trustee to liquidate the investments held in the Trust Account and instead to hold
the funds in the Trust Account in cash or in an interest-bearing demand deposit account at a bank.
Purchases of Equity Securities by the Issuer
and Affiliated Purchasers
There were no repurchases of our equity securities
by us or an affiliate during the quarterly period covered by this Report.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
Trading Arrangements
During the quarterly period ended June 30, 2026,
none of our directors or officers (as defined in Rule 16a-1(f) promulgated under the Exchange Act) adopted or terminated any
“Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a)
of Regulation S-K.
Additional Information
On August 7, 2026, an aggregate amount $750,000 was advanced by the Sponsor to the Company for working capital purposes.
36
Item 6. Exhibits.
The
following exhibits are filed as part of, or incorporated by reference into, this Report.
No.
Description of Exhibit
2.1
Business Combination Agreement, dated as of June 25, 2026, by and among Launch Two Acquisition Corp., Tesseract Merger Sub Inc. and NuCube Energy, Inc. (1)
10.1
Form of Company Support Agreement, dated as of June 25, 2026, by and among Launch Two Acquisition Corp., NuCube Energy, Inc. and the holders party thereto. (1)
10.2
Form of Lock-Up Agreement, dated as of June 25, 2026, by and among Launch Two Acquisition Corp. and the holders party thereto. (1)
10.3
Sponsor Support Agreement, dated as of June 25, 2026, by and among Launch Two Acquisition Corp., NuCube Energy, Inc. and Launch Two Sponsor LLC. (1)
10.4
Non-Competition and Non-Solicitation Agreement, dated as of June 25, 2026, by and between Launch Two Acquisition Corp. and Cristian Rabiti. (1)
10.5
Form of Amendment to Insider Letter Agreement, dated as of June 25, 2026, by and between Launch Two Acquisition Corp., Launch Two Sponsor LLC and the other parties thereto. (1)
31.1
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under
the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
31.2
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under
the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32.1
Certification of the Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.**
32.2
Certification of the Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.**
101.INS
Inline XBRL Instance Document.*
101.SCH
Inline XBRL Taxonomy Extension Schema Document.*
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.*
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.*
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.*
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.*
104
Cover Page Interactive Data File (Embedded as Inline XBRL document and contained in Exhibit 101).*
*
Filed herewith.
**
Furnished herewith.
(1)
Incorporated by reference to the Company’s Current Report on Form 8-K, as filed with
the SEC on June 30, 2026.
37
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
Dated: August 14, 2026
Launch
Two Acquisition Corp.
By:
/s/
Jay McEntee
Name:
Jay
McEntee
Title:
Chief
Executive Officer
(Principal
Executive Officer)
Dated:
August 14, 2026
By:
/s/
Jurgen van de Vyver
Name:
Jurgen
van de Vyver
Title:
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
38
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.