Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations
−Removed: The following discussion and analysis summarizes the significant factors affecting our consolidated operating results, financial condition, liquidity and capital resources during the two-year period ended February 2, 2024 (our fiscal years 2023 and 2022).
−Removed: Unless otherwise noted, all references herein for the years 2023, 2022, and 2021 represent the fiscal years ended February 2, 2024, February 3, 2023, and January 28, 2022, respectively.
+Added: The following discussion and analysis summarizes the significant factors affecting our consolidated operating results, financial condition, liquidity and capital resources during the two-year period ended January 31, 2025 (our fiscal years 2024 and 2023).
+Added: Unless otherwise noted, all references herein for the years 2024, 2023, and 2022 represent the fiscal years ended January 31, 2025, February 2, 2024, and February 3, 2023, respectively.
Fiscal years 2024 and 2023 contained 52 weeks of operating results compared to fiscal year 2022, which contained 53 weeks.
10 unchanged sentences
$ 83,674 $ 86,377 $ 97,059
+Added: 6,957 7,726 6,437
Diluted earnings per share
$ 12.23 $ 13.20 $ 10.17
−Removed: Adjusted diluted earnings per share 2
−Removed: 13.09 13.81 N/A
Net cash provided by operating activities
7 unchanged sentences
1 The fiscal year ended February 3, 2023 had 53 weeks.
−Removed: The fiscal years ended February 2, 2024 and January 28, 2022 had 52 weeks
−Removed: 2 Adjusted diluted earnings per share is a non-GAAP financial measure.
−Removed: See below for additional information and a reconciliation of non-GAAP measures.
+Added: The fiscal years ended January 31, 2025 and February 2, 2024 had 52 weeks.
2 Repurchases of common stock on a trade-date basis.
Net sales for fiscal 2024 decreased 3.1% from fiscal 2023 to $83.7 billion .
−Removed: Prior year sales included approximately $1.4 billion due to the 53rd week, as well as $5.0 billion generated by our Canadian retail business, which was sold in the fourth quarter of fiscal 2022.
−Removed: Comparable sales for fiscal 2023 decreased 4.7%, consisting of a 4.6% decrease in comparable customer transactions, and a 0.1% decrease in comparable average ticket.
−Removed: Net earnings for fiscal 2023 increased 20.0% to $7.7 billion.
−Removed: Diluted earnings per common share increased 29.8% in fiscal 2023 to $13.20 from $10.17 in fiscal 2022.
−Removed: Included in fiscal 2023 results is pre-tax income of $63 million associated with the fiscal 2022 sale of the Canadian retail business, which increased diluted earnings per share by $0.11.
−Removed: Included in the fiscal 2022 results is $2.5 billion of pre-tax costs associated with the sale of the Canadian retail business consisting of long-lived asset impairment, loss on sale, and additional closing costs, which decreased diluted earnings per share by $3.64.
+Added: Comparable sales for fiscal 2024 decreased 2.7% , consisting of a 3.0% decrease in comparable customer transactions, and a 0.3% increase in comparable average ticket .
+Added: Net earnings for fiscal 2024 de creased 10.0% to $7.0 billion.
+Added: Diluted earnings per common share decreased 7.4% in fiscal 2024 to $12.23 from $13.20 in fiscal 2023.
+Added: Included in fiscal 2024 results is pre-tax income of $177 million associated with the fiscal 2022 sale of the Canadian retail business, w hich increased diluted earnings per share by $0.24 .
+Added: Included in the fiscal 2023 results is $63 million of pre-tax income associated with the sale of the Canadian retail business, which increased diluted earnings per share by $0.11 in fiscal year 2023.
Adjusting for these items, adjusted diluted earnings per common share decreased 8.4% to $11.99 in 2024 from adjusted diluted earnings per common share of $13.09 in 2023 (see the non-GAAP financial measures discussion).
−Removed: For fiscal 2023, cash flows from operating activities were $8.1 billion, with $2.0 billion used for capital expenditures.
+Added: For fiscal 2024, cash flows from operating activities wer e $9.6 billion , with $1.9 billion used for capital expenditures.
Continuing to deliver on our commitment to return excess cash to shareholders, the Company repurchased $3.9 billion of common stock and paid $2.6 billion in dividends during the year.
−Removed: Table of Content s
−Removed: Persistent macroeconomic pressures impacted our DIY customer demand in fiscal 2023, particularly in bigger-ticket purchases.
−Removed: While DIY demand remains uncertain, we are committed to highlighting value and convenience, both in our stores and online, to a price-conscious consumer, while maintaining a balanced focus on profitability.
−Removed: Despite lumber deflation, we generated positive Pro customer comparable sales for the year, supported by the investments we have made in our Pro customer offerings.
−Removed: In addition, our Perpetual Productivity Improvement (PPI) initiatives allowed us the flexibility to control costs and respond to changes in demand.
−Removed: Our omnichannel investments enabled improved technology capabilities across our stores, as well as an enhanced customer experience.
−Removed: The core demand drivers of our business that we track are disposable personal income, home price appreciation, and the age of the housing stock.
−Removed: Trends such as millennial household formation, elderly preference to age in place, and a persistence of remote work support the home improvement market, and we believe we are well-positioned to execute our strategic plan.
−Removed: Our focus will remain on making the right investments in our Total Home strategy while executing on our PPI initiatives through the near-term market uncertainty to drive meaningful long-term shareholder value.
+Added: Macroeconomic factors, such as ongoing inflation and higher interest rates resulting in depressed levels of housing turnover, continued to exert downward pressure on big-ticket DIY discretionary spending in fiscal 2024.
+Added: Despite these factors, we generated positive Pro customer comparable sales and increased Pro penetration for the year.
+Added: This is the result of our cumulative investments in the right brands and products, greater inventory depth, improved job site delivery, dedicated service levels, and the Pro customer digital experience.
+Added: In addition, our strong online performance gives us confidence that our focus on an intuitive user experience and omnichannel fulfillment capabilities, specifically more same-day delivery options and an improved Buy Online Pickup in Store experience, are resonating with our customers.
+Added: Looking Forward
+Added: The core demand drivers of our business that we track remain unchanged:
+Added: disposable personal income, home price appreciation, and the age of the housing stock.
+Added: We believe these drivers will sustain long-term demand as homeowners invest in repairs and upgrades.
+Added: Trends such as millennial household formation, the elderly preference to age in place, and the persistence of remote work also support home improvement market demand.
+Added: While these demand drivers remain supportive, broader market uncertainties also exist around tariffs, tax policy, and the overall geopolitical environment.
+Added: We remain focused on delivering strong operating performance, while continuing to make the right long-term investments for growth.
+Added: This includes executing at a high level through the near-term market pressures by driving productivity, managing costs, and investing in our updated Total Home strategy while continuing to drive sustainable, long-term shareholder value.
The following table sets forth the percentage relationship to net sales of each line item of the consolidated statements of earnings.
15 unchanged sentences
Other Metrics 2024 2023 2022 1
−Removed: Comparable sales (decrease)/increase 2
+Added: Comparable sales decrease 2
(2.7) % (4.7) % (0.9) %
6 unchanged sentences
Average store size selling square feet (in thousands) 4
−Removed: Net earnings to average debt and shareholders’ (deficit)/equity 31.6 % 26.6 % 32.3 %
+Added: Net earnings to average debt and shareholders’ deficit 27.5 % 31.6 % 26.6 %
Return on invested capital 5
1 unchanged sentence
1 The fiscal year ended February 3, 2023 had 53 weeks.
−Removed: The fiscal years ended February 2, 2024 and January 28, 2022 had 52 weeks.
+Added: The fiscal years ended January 31, 2025 and February 2, 2024 had 52 weeks.
2 A comparable location is defined as a retail location that has been open longer than 13 months.
4 unchanged sentences
Comparable sales include online sales, which positively impacted comparable sales in fiscal 2024, fiscal 2023, and fiscal 2022 by approximately 50
−Removed: Table of Content s
basis points, 25 basis points, and 45 basis points, respectively.
5 unchanged sentences
Fiscal 2024 Compared to Fiscal 2023
−Removed: For the purpose of the following discussion, comparable store sales, comparable customer transactions, and comparable average ticket are based upon comparable 52-week periods.
Net Sales – Net sales decreased 3.1% to $83.7 billion in fiscal 2024.
−Removed: The decrease in total sales was driven by the sale of the Canadian retail business in fiscal 2022, the impact of the 53rd week in fiscal 2022, and a decrease in comparable sales.
−Removed: Prior year sales included $5.0 billion generated by our Canadian retail business, as well as approximately $1.4 billion due to the 53rd week.
−Removed: Comparable sales decreased 4.7% over the same period, driven by a 4.6% decline in comparable customer transactions and 0.1% decline in comparable average ticket.
−Removed: Comparable sales change during each quarter of the fiscal year, as reported, were declines of 4.3% in the first quarter, 1.6% in the second quarter, 7.4% in the third quarter, and 6.2% in the fourth quarter.
−Removed: During fiscal 2023, we experienced comparable sales increases in two of 14 product categories:
−Removed: Building Materials and Lawn & Garden.
−Removed: Strength in Building Materials reflects strong demand from Pro customers while Lawn & Garden benefited from seasonal demand in the first half of the year.
−Removed: Our DIY customer categories were impacted by lower DIY discretionary demand, particularly in bigger-ticket items, as consumers continue to navigate the macroeconomic environment.
−Removed: Our lowest comparable sales were in Lumber which were pressured by significant commodity deflation.
−Removed: Gross Margin – Gross margin as a percentage of sales for fiscal 2023 leveraged 16 basis points compared to fiscal 2022.
−Removed: The gross margin increase for the year was driven by productivity initiatives and lower transportation costs, partially offset by higher costs associated with the expansion of our supply chain network.
−Removed: SG&A – SG&A expense for fiscal 2023 leveraged 292 basis points as a percentage of sales compared to fiscal 2022.
−Removed: This was primarily driven by cycling the long-lived asset impairment, loss on sale, and other closing costs associated with the sale of the Canadian retail business in the prior year, and two favorable legal settlements in the current year, partially offset by fixed cost deleverage due to lower sales.
−Removed: Depreciation and Amortization – Depreciation and amortization expense deleveraged 17 basis points for fiscal 2023 as a percentage of sales compared to fiscal 2022, primarily due to lower sales.
+Added: The decrease in total sales was primarily driven by the decrease in comparable sales.
+Added: Comparable sales decreased 2.7% over the same period, driven by a 3.0% decline in comparable customer transactions, and a 0.3% increase in comparable average ticket.
+Added: Comparable sales change during each quarter of the fiscal year, as reported, were declines of 4.1% in the first quarter, 5.1% in the second quarter, 1.1% in the third quarter, and an increase of 0.2% in the fourth quarter.
+Added: During fiscal 2024, we had comparable sales increases in Building Materials.
+Added: An additional four product categories performed above the Company average, including Hardware, Rough Plumbing, Appliances, and Millwork.
+Added: Strength in Building Materials reflects strong demand from Pro customers.
+Added: Our DIY customer categories were impacted by lower DIY discretionary demand, particularly in bigger-ticket interior projects.
+Added: Gross Margin – Gross margin as a percentage of sales for fiscal 2024 decreased seven basis points compared to fiscal 2023.
+Added: The gross margin decrease for the year was primarily driven by investments in our supply chain, partially offset by productivity initiatives.
+Added: SG&A – SG&A expense for fiscal 2024 deleveraged 72 basis points as a percentage of sales compared to fiscal 2023.
+Added: This was primarily driven by employee compensation and benefits, due to higher bonus attainment and employee insurance costs, as well as cycling favorable legal settlements in the prior year.
+Added: Depreciation and Amortization – Depreciation and amortization expense deleveraged eight basis points for fiscal 2024 as a percentage of sales compared to fiscal 2023.
Interest – Net – Net interest expense is comprised of the following:
5 unchanged sentences
Interest – net $ 1,313 $ 1,382
−Removed: Net interest expense in fiscal 2023 deleveraged 44 basis points primarily due to incremental interest expense related to the issuance of unsecured notes over the past year, partially offset by interest income on our cash equivalents and short-term investments.
+Added: Net interest expense in fiscal 2024 leveraged three basis points.
Income Tax Provision – Our effective income tax rate was 24.0% in fiscal 2024 compared to 24.1% in fiscal 2023.
−Removed: The fiscal 2022 rate was unfavorably impacted by the partial deductibility of long-lived asset impairment and loss on sale associated with the sale of the Canadian retail business.
Fiscal 2023 Compared to Fiscal 2022
−Removed: For a comparison of our results of operations, financial condition, liquidity, and capital resources for the fiscal years ended February 3, 2023, and January 28, 2022, see “ Part II, Item 7.
−Removed: Management’s Discussion and Analysis of Financial Condition
−Removed: Table of Content s
−Removed: and Results of Operations ” of our Annual Report on Form 10-K for the fiscal year ended February 3, 2023, filed with the SEC on March 27, 2023.
+Added: For a comparison of our results of operations, financial condition, liquidity, and capital resources for the fiscal years ended February 2, 2024, and February 3, 2023, see “ Part II, Item 7.
+Added: Management’s Discussion and Analysis of Financial Condition a nd Results of Operations ” of our Annual Report on Form 10-K for the fiscal year ended February 2, 2024, filed with the SEC on March 25, 2024.
Non-GAAP Financial Measures
1 unchanged sentence
Adjusted diluted earnings per share is considered a non-GAAP financial measure.
−Removed: The Company believes this non-GAAP financial measure provides useful insight for analysts and investors in understanding operational performance for fiscal 2023 and fiscal 2022.
−Removed: Adjusted diluted earnings per share excludes the impact of a certain item, further described below, not contemplated in the Company’s business outlook for fiscal 2023 and fiscal 2022.
+Added: The Company believes this non-GAAP financial measure provides useful insight for analysts and investors in understanding the comparison of operational performance for fiscal 2024 and fiscal 2023.
+Added: Adjusted diluted earnings per share excludes the impact of certain items, further described below, not contemplated in the Company’s business outlook for fiscal 2024 and fiscal 2023.
Fiscal 2024 Impacts
−Removed: • In the first quarter of fiscal 2023, the Company recognized pre-tax income of $63 million consisting of a realized gain on the contingent consideration and adjustments to the selling price associated with the fiscal 2022 sale of the Canadian retail business (Canadian retail business transaction).
+Added: • In fiscal 2024, the Company recognized pre-tax income of $177 million consisting of realized gains on the contingent consideration associated with the fiscal 2022 sale of the Canadian retail business (Canadian retail business transaction).
Fiscal 2023 Impacts
−Removed: • In the third quarter of fiscal 2022, the Company recognized a pre-tax $2.1 billion long-lived asset impairment of the Canadian retail business.
−Removed: In the fourth quarter of fiscal 2022, the Company recognized additional pre-tax costs totaling $441 million, consisting of the loss on the sale and other closing costs associated with the sale of the Canadian retail business (Canadian retail business transaction).
+Added: • In fiscal 2023, the Company recognized pre-tax income of $63 million consisting of a realized gain on the contingent consideration and adjustments to the selling price associated with the fiscal 2022 sale of the Canadian retail business (Canadian retail business transaction).
Adjusted diluted earnings per share should not be considered an alternative to, or more meaningful indicator of, the Company’s diluted earnings per common share as prepared in accordance with GAAP.
6 unchanged sentences
Adjusted diluted earnings per share $ 11.99 $ 13.09
−Removed: 1 Represents the corresponding tax benefit or expense specifically related to the item excluded from adjusted diluted earnings per share.
+Added: 1 Represents the tax benefit or expense related to the item excluded from adjusted diluted earnings per share.
Return on Invested Capital
4 unchanged sentences
We encourage you to understand the methods used by another company to calculate ROIC before comparing its ROIC to ours.
−Removed: We define ROIC as the rolling 12 months’ lease adjusted net operating profit after tax (Lease adjusted NOPAT) divided by the average of current year and prior year ending debt and shareholders’ (deficit)/equity.
+Added: We define ROIC as the rolling 12 months’ lease adjusted net operating profit after tax (Lease adjusted NOPAT) divided by the average of current year and prior year ending debt and shareholders’ deficit.
Lease adjusted NOPAT is a non-GAAP financial measure, and net earnings is considered to be the most comparable GAAP financial measure.
The calculation of ROIC, together with a reconciliation of net earnings to Lease adjusted NOPAT, is as follows:
−Removed: Table of Content s
(In millions, except percentage data) 2024 2023 2022
8 unchanged sentences
Lease adjusted net operating profit after tax $ 8,088 $ 8,895 $ 7,352
−Removed: Average debt and shareholders’ (deficit)/equity 2
+Added: Average debt and shareholders’ deficit 2
$ 25,270 $ 24,418 $ 24,155
−Removed: Net earnings to average debt and shareholders’ (deficit)/equity 31.6 % 26.6 % 32.3 %
+Added: Net earnings to average debt and shareholders’ deficit 27.5 % 31.6 % 26.6 %
Return on invested capital 3
1 unchanged sentence
1 Income tax adjustment is defined as net operating profit multiplied by the effective tax rate, which was 24.0%, 24.1%, and 28.8% for fiscal 2024, fiscal 2023, and fiscal 2022, respectively.
−Removed: 2 Average debt and shareholders’ (deficit)/equity is defined as average current year and prior year ending debt, including current maturities, short-term borrowings, and operating lease liabilities, plus the average current year and prior year ending total shareholders’ (deficit)/equity.
−Removed: 3 For fiscal 2022, ROIC was negatively impacted approximately 800 basis points as a result of the sale of the Canadian retail business.
+Added: 2 Average debt and shareholders’ deficit is defined as average current year and prior year ending debt, including current maturities, short- term borrowings, and operating lease liabilities, plus the average current year and prior year ending total shareholders’ deficit.
+Added: 3 For the year ended January 31, 2025, February 2, 2024, and February 3, 2023, return on invested capital was impacted by approximately 44 basis points, 19 basis points, an d -800 basis points, respectively, as a result of the sale of the Canadian retail business.
FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES
2 unchanged sentences
We believe these sources of liquidity will continue to support our business for the next twelve months.
−Removed: As of February 2, 2024, we held $921 million of cash and cash equivalents, as well as $4.0 billion in undrawn capacity on our revolving credit facilities.
−Removed: As of February 2, 2024, our material contractual obligations and commercial commitments consist of leases, long-term debt, purchase obligations, and letters of credit.
−Removed: See Note 5 , Note 7 , and Note 1 4 of the Notes to the Consolidated Financial Statements in Item 8 , “Financial Statements and Supplementary Data”, of this Annual Report for amounts outstanding related to leases, long-term debt, and commitments, respectively, as of February 2, 2024.
+Added: As of January 31, 2025, we held $1.8 billion of cash and cash equivalents, as well as $4.0 billion in undrawn capacity on our revolving credit facilities.
+Added: As of January 31, 2025, our material contractual obligations and commercial commitments consist of leases, long-term debt, purchase obligations, and letters of credit.
+Added: See Note 5 , Note 7 , and Note 14 of the Notes to the Consolidated Financial Statements in Item 8 , “Financial Statements and Supplementary Data”, of this Annual Report for amounts outstanding related to leases, long-term debt, and commitments, respectively, as of January 31, 2025.
Cash Flows Provided by Operating Activities
2 unchanged sentences
Cash flows from operating activities continued to provide the primary source of our liquidity.
−Removed: The decrease in net cash provided by operating activities for the year ended February 2, 2024, compared to the year ended February 3, 2023, was primarily due to timing of income tax payments and lower net earnings adjusted for non-cash expenses, partially offset by other changes in working capital.
−Removed: Other operating liabilities decreased operating cash flows $2.1 billion for fiscal 2023.
−Removed: This decrease is primarily driven by our third and fourth quarter fiscal 2022 estimated federal tax payments that were deferred until the first quarter of fiscal 2023 under the income tax relief announced by the Internal Revenue Service for businesses located in states impacted by Hurricane Ian.
−Removed: Inventory increased operating cash flow for fiscal 2023 by approximately $1.6 billion compared to a decrease of $2.6 billion in fiscal 2022.
−Removed: Inventory declined in the current year as we managed inventory replenishment in line with sales trends and improved the timing of the spring product build.
−Removed: Table of Content s
+Added: The increase in net cash provided by operating activities for the year ended January 31, 2025, compared to the year ended February 2, 2024, was primarily due to timing of income tax payments and other changes in working capital, partially offset by lower net earnings.
+Added: Cash flows relating to changes in other operating liabilities improved $2.1 billion due primarily to timing of federal estimated tax payments.
+Added: Fiscal 2023 includes payment of certain fiscal 2022 estimated tax payments deferred under the income tax relief announced by the Internal Revenue Service (IRS) for businesses located in states impacted by Hurricane Ian.
+Added: In addition, fiscal 2024 benefited from deferral of certain federal estimated tax payments that were deferred until fiscal 2025 under the income tax relief announced by the IRS for businesses impacted by Hurricane Helene.
Cash Flows Used in Investing Activities
11 unchanged sentences
Net cash used in financing activities primarily consist of transactions related to our debt, share repurchases, and cash dividend payments.
−Removed: In fiscal 2023, we issued $3.0 billion of unsecured notes in March 2023, the proceeds of which were designated for general corporate purposes.
−Removed: Also in fiscal 2023, we paid approximately $500 million due to the scheduled payoff of notes at maturity.
+Added: In fiscal 2024, we repaid a $450 million senior note at maturity.
+Added: In fiscal 2023, we issued $3.0 billion of unsecured notes in March 2023, and during fiscal 2023, we also repaid a $500 million senior note at maturity.
We have a $2.0 billion five-year unsecured revolving third amended and restated credit agreement (the Third Amended and Restated Credit Agreement), with a syndicate of banks, which has a maturity date of December 2026 and an aggregate availability of $2.0 billion.
3 unchanged sentences
The amount available to be drawn under the Credit Agreements is reduced by the amount of borrowings under our commercial paper program.
−Removed: There were no outstanding borrowings under the commercial paper program or Credit Agreements as of February 2, 2024.
−Removed: Total combined availability under the Credit Agreements as of February 2, 2024, was $4.0 billion.
−Removed: Outstanding borrowings under the Company’s commercial paper program were $499 million, with a weighted average interest rate of 4.78%, as of February 3, 2023.
−Removed: There were no outstanding borrowings under the Credit Agreements as of February 3, 2023.
+Added: There were no outstanding borrowings under the commercial paper program or Credit Agreements as of January 31, 2025.
+Added: Total combined availability under the Credit Agreements as of January 31, 2025, was $4.0 billion.
+Added: There were no outstanding borrowings under the Company’s commercial paper program as of February 2, 2024, and there were no outstanding borrowings under the Credit Agreements as of February 2, 2024.
The Third Amended and Restated Credit Agreement and the 2023 Credit Agreement contain customary representations, warranties, and covenants.
−Removed: We were in compliance with those covenants as of February 2, 2024.
−Removed: Table of Content s
+Added: We were in compliance with those covenants as of January 31, 2025.
The following table includes additional information related to our debt for fiscal 2024 and fiscal 2023:
17 unchanged sentences
1 Excludes unsettled share repurchases and unpaid excise taxes.
−Removed: As of February 2, 2024, we had $14.6 billion remaining under our share repurchase program with no expiration date.
+Added: As of January 31, 2025, we had $10.8 billion remaining under our share repurchase program with no expiration date.
In the third quarter of fiscal 2024, we increased our quarterly dividend payment by 5% to $1.15 per share.
16 unchanged sentences
There are no provisions in any agreements that would require early cash settlement of existing debt or leases as a result of a downgrade in our debt rating or a decrease in our stock price.
−Removed: Table of Content s
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
5 unchanged sentences
Merchandise Inventory
−Removed: We record an obsolete inventory reserve for the anticipated loss associated with selling inventories below cost.
+Added: We record an inventory reserve for the estimated adjustment to mark down merchandise inventory to the lower of cost or net realizable value (LCNRV).
This reserve is based on our current knowledge with respect to inventory levels, sales trends and historical experience.
−Removed: During fiscal 2023, our reserve increased approximately $106 million to $245 million as of February 2, 2024.
+Added: During fiscal 2024, our reserve decreased approximately $23 million to $222 million as of January 31, 2025.
We also record an inventory reserve for the estimated shrinkage between physical inventories.
This reserve is based primarily on actual shrink results from previous physical inventories.
−Removed: During fiscal 2023, the inventory shrink reserve decreased approximately $3 million to $425 million as of February 2, 2024.
+Added: During fiscal 2024, the inventory shrink reserve increased approximately $2 million to $427 million as of January 31, 2025.
In addition, we receive funds from vendors in the normal course of business, principally as a result of purchase volumes, early payments, or sales-based promotions of vendors’ products.
5 unchanged sentences
Judgments and uncertainties involved in the estimate
−Removed: We do not believe that our merchandise inventories are subject to significant risk of obsolescence in the near term in excess of our established reserves, and we have the ability to adjust purchasing practices based on anticipated sales trends and general economic conditions.
+Added: We do not believe that our merchandise inventories are subject to significant risk of markdown in the near term in excess of our established reserves, and we have the ability to adjust purchasing practices based on anticipated sales trends and general economic conditions.
However, changes in consumer purchasing patterns or a deterioration in product quality could result in the need for additional reserves.
5 unchanged sentences
Effect if actual results differ from assumptions
−Removed: We have not made any material changes in the methodology used to establish our inventory valuation or the related reserves for obsolete inventory or inventory shrinkage during the past three fiscal years.
+Added: We have not made any material changes in the methodology used to establish our inventory valuation or the related reserves for inventory during the past three fiscal years.
We believe that we have sufficient current and historical knowledge to record reasonable estimates for both of these inventory reserves.
However, it is possible that actual results could differ from recorded reserves.
−Removed: A 10% change in either the amount of products considered obsolete or the weighted average estimated loss rate used in the calculation of our obsolete inventory reserve would each have affected net earnings by approximately $18 million for fiscal 2023.
+Added: A 10% change in either the amount of inventory subject to markdown or the weighted average estimated loss rate used in the calculation of our LCNRV inventory reserve would each have affected net earnings by approximately $17 million for fiscal 2024.
A 10% change in the estimated shrinkage rate included in the calculation of our inventory shrink reserve would have affected net earnings by approximately $32 million for fiscal 2024.
2 unchanged sentences
However, substantially all receivables
−Removed: Table of Content s
associated with these activities do not require subjective long-term estimates because they are collected within the following fiscal year.
Adjustments to gross margin and inventory in the following fiscal year have historically not been material.
−Removed: Long-Lived Asset Impairment
−Removed: We review the carrying amounts of long-lived assets whenever certain events or changes in circumstances indicate that the carrying amounts may not be recoverable.
−Removed: When evaluating long-lived assets for impairment, our asset group is generally at an individual location level, as that is the lowest level for which cash flows are identifiable.
−Removed: Cash flows for individual locations do not include an allocation of corporate overhead.
−Removed: We evaluate locations for triggering events relating to long-lived asset impairment on a quarterly basis to determine when a location’s assets may not be recoverable.
−Removed: For operating locations, our primary indicator that assets may not be recoverable is consistently negative cash flow for a twelve-month period for those locations that have been open in the same location for a sufficient period of time to allow for meaningful analysis of ongoing operating results.
−Removed: Management also monitors other factors when evaluating operating locations for impairment, including individual locations’ execution of their operating plans and local market conditions, including incursion, which is the opening of either other Lowe’s locations or those of a direct competitor within the same market.
−Removed: We also consider there to be a triggering event when there is a current expectation that it is more likely than not that a given location will be closed or otherwise disposed of significantly before the end of its previously estimated useful life.
−Removed: During the third quarter of fiscal 2022, the Company determined it was more likely than not that the assets within the Canadian retail business would be sold or otherwise disposed of significantly before the end of their previously estimated useful lives and were evaluated for recoverability.
−Removed: Based on the proposed transaction, the Company reconsidered the appropriate asset grouping of long-lived assets attributable to the Company’s Canadian locations given the change in the Company’s expectations regarding use and disposition of its associated assets.
−Removed: The Company determined the total Canada retail business (Canada asset group) to be the appropriate asset group for which Canadian business assets should be evaluated, as this represents the lowest level for which identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities.
−Removed: Changes in asset group determinations are accounted for on a prospective basis.
−Removed: A potential impairment has occurred if the fair value of the asset group is less than the asset group’s carrying value.
−Removed: The carrying value of an operating location’s asset group includes inventory, property, operating and finance lease right-of-use assets and operating liabilities including accounts payables, accrued compensation, and operating lease liabilities.
−Removed: Financial and non-operating liabilities are excluded from the carrying value of the asset group.
−Removed: When determining the stream of projected future cash flows associated with an individual operating location, management makes assumptions, incorporating local market conditions about key store variables including sales growth rates, gross margin and controllable expenses, such as store payroll and operating expense, as well as asset residual values or lease rates.
−Removed: Operating lease payments are included in the projected future cash flows.
−Removed: Financing lease payments are excluded from the projected future cash flows.
−Removed: An impairment loss is recognized when the carrying amount of the operating location is not recoverable and exceeds its fair value.
−Removed: The carrying value of the Canada asset group included substantially all assets and liabilities of the Canadian retail business, including accounts receivable, inventory, property, operating and finance lease right-of-use assets, definite-lived intangible assets, operating liabilities including accounts payable and accrued compensation, and operating and finance lease liabilities.
−Removed: The cumulative foreign currency translation adjustment balance was excluded from the carrying value of the Canada asset group in evaluating the recoverability of a held and used asset group.
−Removed: We use an income approach to determine the fair value of our individual operating locations, which requires discounting projected future cash flows.
−Removed: This involves making assumptions regarding both a location’s future cash flows, as described above, and an appropriate discount rate to determine the present value of those future cash flows.
−Removed: We discount our cash flow estimates at a rate commensurate with the risk that selected market participants would assign to the cash flows.
−Removed: The selected market participants represent a group of other retailers with a market footprint similar in size to ours.
−Removed: We use a market approach to determine the fair value of our individual locations identified for sale or closure.
−Removed: This involves making assumptions regarding the estimated selling prices or estimated lease rates by obtaining information from property brokers or appraisers in the specific markets being evaluated.
−Removed: The information includes comparable sales of similar assets and assumptions about demand in the market for purchase or lease of these assets.
−Removed: A market approach of an orderly transaction under current market conditions was used in determining the estimated fair value of the Canada asset group, which was based on the proposed transaction price, inclusive of performance-based contingent consideration.
−Removed: Table of Content s
−Removed: Judgments and uncertainties involved in the estimate
−Removed: Our impairment evaluations require us to apply judgment in determining whether a triggering event has occurred, including the evaluation of whether it is more likely than not that a location will be closed or an asset will be otherwise disposed of significantly before the end of its previously estimated useful life.
−Removed: Our impairment loss calculations require us to apply judgment in estimating expected future cash flows, including estimated sales, margin, and controllable expenses, assumptions about market performance for operating locations, and estimated selling prices or lease rates for locations identified for closure.
−Removed: We also apply judgment in estimating asset fair values, including the selection of an appropriate discount rate for fair values determined using an income approach.
−Removed: Effect if actual results differ from assumptions
−Removed: During fiscal 2023, long-lived asset impairment was immaterial.
−Removed: During fiscal 2022, the Company recorded $2.1 billion of long-lived asset impairment within selling, general and administrative expenses (SG&A) in the consolidated statements of earnings, which reflected the full carrying value of the long-lived assets of the Canada asset group.
−Removed: If the actual results are not consistent with the assumptions and judgments we have made in determining whether it is more likely than not that a location will be closed significantly before the end of its useful life or in estimating future cash flows and determining asset fair values, our actual impairment losses could vary from our estimated impairment losses.
−Removed: In the event that our estimates vary from actual results, we may record additional impairment losses, which could be material to our results of operations.
Self-Insurance
−Removed: We are self-insured for certain losses relating to workers’ compensation, automobile, general and product liability, extended protection plans, and certain medical and dental claims.
+Added: We are self-insured for certain losses relating to workers’ compensation, automobile, property, general and product liability, extended protection plans, and certain medical and dental claims.
We have excess insurance coverage above certain retention amounts to limit exposure from single events and earnings volatility.
−Removed: Our self-insured retention or deductible, as applicable, is limited to $2 million per occurrence involving workers’ compensation, $10 million per occurrence involving general liability, product liability, and automobile liability.
+Added: Our self-insured retention or deductible, as applicable, is limited to $2 million per occurrence involving workers’ compensation, and $10 million per occurrence involving general liability, product liability, and automobile liability.
We do not have any excess insurance coverage for self-insured extended protection plan or medical and dental claims.
Self-insurance claims filed and claims incurred but not reported are accrued based upon our estimates of the discounted ultimate cost for self-insured claims incurred using actuarial assumptions followed in the insurance industry and historical experience.
−Removed: During fiscal 2023, our self-insurance liabilities increased approximately $34 million to $1.1 billion as of February 2, 2024.
+Added: During fiscal 2024, our self-insurance liabilities decreased approximately $138 million to $966 million as of January 31, 2025.
Judgments and uncertainties involved in the estimate
6 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.