7 unchanged sentences
Prepaid expenses and other current assets
+Added: Income tax receivable
Total current assets
26 unchanged sentences
Common stock, $ 0.01 par value, 200,000,000 shares authorized;
−Removed: 36,743,496 and 36,601,648 shares issued and outstanding as March 30, 2022 and December 29, 2021, respectively
+Added: 37,002,513 and 36,601,648 shares issued and outstanding as June 29, 2022 and December 29, 2021, respectively
Additional paid-in-capital
8 unchanged sentences
Thirteen Weeks Ended
−Removed: March 30, 2022
−Removed: March 31, 2021
+Added: Twenty-Six Weeks Ended
+Added: June 29, 2022
+Added: June 30, 2021
+Added: June 29, 2022
+Added: June 30, 2021
Company-operated restaurant revenue
11 unchanged sentences
Loss on disposal of assets
+Added: Loss on assets held for sale
Impairment and closed-store reserves
2 unchanged sentences
Interest expense, net
−Removed: Income tax receivable agreement income
+Added: Income tax receivable agreement expense (income)
Income before provision for income taxes
7 unchanged sentences
Thirteen Weeks Ended
−Removed: March 30, 2022
−Removed: March 31, 2021
+Added: Twenty-Six Weeks Ended
+Added: June 29, 2022
+Added: June 30, 2021
+Added: June 29, 2022
+Added: June 30, 2021
Other comprehensive income (loss)
8 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
−Removed: Thirteen Weeks Ended March 30, 2022
+Added: Thirteen Weeks Ended June 29, 2022
Comprehensive
Stockholders’
+Added: Balance, March 30, 2022
+Added: Stock-based compensation
+Added: Issuance of common stock related to restricted shares
+Added: Issuance of common stock upon exercise of stock options
+Added: Shares repurchased for employee tax withholdings
+Added: Forfeiture of common stock related to restricted shares
+Added: Other comprehensive income, net of tax
+Added: Balance, June 29, 2022
+Added: Thirteen Weeks Ended June 30, 2021
+Added: Comprehensive
+Added: Stockholders’
+Added: Balance, March 31, 2021
+Added: Stock-based compensation
+Added: Issuance of common stock related to restricted shares
+Added: Issuance of common stock upon exercise of stock options
+Added: Shares repurchased for employee tax withholdings
+Added: Forfeiture of common stock related to restricted shares
+Added: Other comprehensive income, net of tax
+Added: Balance, June 30, 2021
+Added: Twenty-Six Weeks Ended June 29, 2022
+Added: Comprehensive
+Added: Stockholders’
(Loss) Income
1 unchanged sentence
Stock-based compensation
+Added: Issuance of common stock related to restricted shares
Issuance of common stock upon exercise of stock options
+Added: Shares repurchased for employee tax withholdings
+Added: Forfeiture of common stock related to restricted shares
Other comprehensive income, net of tax
−Removed: Balance, March 30, 2022
−Removed: Thirteen Weeks Ended March 31, 2021
+Added: Balance, June 29, 2022
+Added: Twenty-Six Weeks Ended June 30, 2021
Comprehensive
Stockholders’
−Removed: Income (Loss)
+Added: (Loss) Income
Balance, December 30, 2020
Stock-based compensation
+Added: Issuance of common stock related to restricted shares
Issuance of common stock upon exercise of stock options
+Added: Shares repurchased for employee tax withholdings
+Added: Repurchase of common stock
Forfeiture of common stock related to restricted shares
−Removed: Other comprehensive loss, net of tax
−Removed: Balance, March 31, 2021
+Added: Other comprehensive (loss) income, net of tax
+Added: Balance, June 30, 2021
See notes to condensed consolidated financial statements (unaudited).
2 unchanged sentences
(Amounts in thousands)
−Removed: Thirteen Weeks Ended
−Removed: March 30, 2022
−Removed: March 31, 2021
+Added: Twenty-Six Weeks Ended
+Added: June 29, 2022
+Added: June 30, 2021
Cash flows from operating activities:
−Removed: Adjustments to reconcile net income to net cash flows (used in) provided by operating activities:
+Added: Adjustments to reconcile net income to net cash flows provided by provided by operating activities:
Depreciation and amortization
1 unchanged sentence
Income tax receivable agreement income
+Added: Loss on assets held for sale
Loss on disposal of assets
5 unchanged sentences
Prepaid expenses and other current assets
−Removed: Income taxes payable
+Added: Income taxes receivable
Accounts payable
2 unchanged sentences
Other accrued expenses and liabilities
−Removed: Net cash flows (used in) provided by operating activities
+Added: Net cash flows provided by operating activities
Cash flows from investing activities:
+Added: Proceeds from disposition of restaurants
Purchase of property and equipment
2 unchanged sentences
Payments on revolver and swingline loan
+Added: Minimum tax withholdings related to net share settlements
Proceeds from issuance of common stock upon exercise of stock options, net of expenses
1 unchanged sentence
Net cash flows provided by (used in) financing activities
−Removed: Decrease in cash and cash equivalents
+Added: Increase (decrease) in cash and cash equivalents
Cash and cash equivalents, beginning of period
Cash and cash equivalents, end of period
−Removed: Thirteen Weeks Ended
−Removed: March 30, 2022
−Removed: March 31, 2021
+Added: Twenty-Six Weeks Ended
+Added: June 29, 2022
+Added: June 30, 2021
Supplemental cash flow information
10 unchanged sentences
(“EPL”), which develops, franchises, licenses, and operates quick-service restaurants under the name El Pollo Loco® and operates under one operating segment.
−Removed: At March 30, 2022, the Company operated 188 and franchised 293 El Pollo Loco restaurants.
+Added: At June 29, 2022, the Company operated 188 and franchised 293 El Pollo Loco restaurants.
Basis of Presentation
23 unchanged sentences
The Company’s significant estimates include estimates for impairment of goodwill, intangible assets and property and equipment, insurance reserves, lease accounting matters, stock-based compensation, income tax receivable agreement liability, contingent liabilities and income tax valuation allowances.
−Removed: While all of the Company’s restaurants had dining rooms open as of March 30, 2022, the Company continues to experience staffing challenges, which resulted in reduced operating hours and service channels at some of the Company restaurants and resulted in higher wage inflation, overtime costs and other labor related costs.
−Removed: Further, the Company experienced inflationary pressures due to supply chain disruptions that resulted in increased commodity prices and impacted the Company’s business and results of operations during the thirteen weeks ended March 30, 2022.
+Added: While all of the Company’s restaurants had dining rooms open as of June 29, 2022, the Company continues to experience staffing challenges, which resulted in reduced operating hours and service channels at some of the Company restaurants, as well as higher wage inflation, overtime costs and other labor related costs.
+Added: Further, the Company experienced inflationary pressures and supply chain disruptions that resulted in increased commodity prices and impacted the Company’s business and results of operations during the thirteen and twenty-six weeks ended June 29, 2022.
The Company expects these pressures to continue during the rest of fiscal 2022.
−Removed: During the thirteen weeks ended March 30, 2022, the Company incurred $ 2.3 million in COVID-19 related expenses, primarily due to leaves of absence and overtime pay.
−Removed: During the thirteen weeks ended March 31, 2021, the Company incurred $ 2.8 million in COVID-19 related expenses, primarily due to leaves of absence and overtime pay.
+Added: During the thirteen and twenty-six weeks ended June 29, 2022, the Company incurred $ 0.3 million and $ 2.6 million, respectively, in COVID-19 related expenses, primarily due to leaves of absence and overtime pay.
+Added: During the thirteen and twenty-six weeks ended June 30, 2021, the Company incurred $ 0.2 million and $ 3.0 million, respectively, in COVID-19 related expenses, primarily due to leaves of absence and overtime pay.
Due to the rapid development and fluidity of this situation, the Company cannot determine the ultimate impact that the COVID-19 pandemic will have on the Company’s condensed consolidated financial condition, liquidity, and future results of operations, and therefore any prediction as to the ultimate materiality of the adverse impact on the Company’s condensed consolidated financial condition, liquidity, and future results of operations is uncertain.
2 unchanged sentences
The Company’s principal liquidity and capital requirements are new restaurants, existing restaurant capital investments (remodels and maintenance), interest payments on its debt, lease obligations and working capital and general corporate needs.
−Removed: At March 30, 2022, the Company’s total debt was $ 40.0 million.
+Added: At June 29, 2022, the Company’s total debt was $ 40.0 million.
The Company’s ability to make payments on its indebtedness and to fund planned capital expenditures depends on available cash and its ability to generate adequate cash flows in the future, which, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory, and other factors that are beyond the Company’s control.
−Removed: Based on current operations, the Company believes that its cash flow from operations and available cash of $ 25.5 million at March 30, 2022 will be adequate to meet the Company’s liquidity needs for the next twelve months from the date of filing of these condensed consolidated financial statements.
−Removed: However, depending on the severity and longevity of the COVID-19 pandemic, the Company’s financial performance and liquidity could be further impacted and could impact the Company’s ability to meet certain covenants required in its 2018 Credit Agreement (as defined below), specifically the lease-adjusted coverage ratio and fixed-charge coverage ratio.
+Added: Based on current operations, the Company believes that its cash flow from operations and available cash of $ 34.3 million at June 29, 2022 will be adequate to meet the Company’s liquidity needs for the next twelve months from the date of filing of these condensed consolidated financial statements.
Recently Adopted Accounting Pronouncements
+Added: Subsequent Events
+Added: 2022 Credit Agreement
+Added: On July 27, 2022, the Company refinanced the 2018 Revolver, pursuant to a credit agreement (the “2022 Credit Agreement”) among EPL, as borrower, the Company and Intermediate, as guarantors, Bank of America, N.A., as administrative agent, swingline lender, and letter of credit issuer, the lenders party thereto, and the other parties thereto, which provides for a $ 150 million five-year senior secured revolving facility (the “2022 Revolver”).
+Added: In connection with the refinancing, the 2018 Credit Agreement (as defined below) was terminated.
+Added: The 2022 Revolver includes a sub limit of $ 15.0 million for letters of credit and a sub limit of $ 15.0 million for swingline loans.
+Added: On July 29, 2022, the Company made a $ 20.0 million payment to the 2022 Revolver and the outstanding balance as of August 4, 2022 was $ 20.0 million.
+Added: The proceeds of the 2022 Revolver were used to refinance and terminate the 2018 Revolver and may also be used from time to time for general corporate purposes.
+Added: The 2022 Revolver will mature on July 27, 2027 .
+Added: The obligations of EPL under the 2022 Credit Agreement and related loan documents are guaranteed by the Company and Intermediate and the obligations of each of the Company, EPL and Intermediate under the 2022 Credit Agreement and related loan documents are secured by a first priority (subject to permitted liens) lien on substantially all of their respective assets (subject to customary exceptions).
+Added: Borrowings under the 2022 Credit Agreement (other than any swingline loans) bear interest, at the borrower’s option, at rates based upon either the secured overnight financing rate (“SOFR”) or a base rate, plus, for each rate, a margin determined in accordance with a lease-adjusted consolidated leverage ratio-based pricing grid.
+Added: The base rate is calculated as the highest of (a) the federal funds rate plus 0.50 %, (b) the published of Bank of America prime rate, or (c) Term SOFR with a term of one-month plus 1.00 %.
+Added: For Term SOFR loans, the margin is in the range of 1.25 % to 2.25 %, and for base rate loans the margin is in a range of 0.25 % to 1.25 %.
+Added: Borrowings under the 2022 Revolver may be repaid and reborrowed.
+Added: The 2022 Credit Agreement includes negative covenants and financial covenants, including, among others, the following (all subject to certain exceptions):
+Added: a maximum lease-adjusted consolidated leverage ratio covenant, a minimum consolidated fixed charge coverage ratio, and limitations on (among others) indebtedness, liens, investments, asset sales, mergers, consolidations, liquidations, dispositions, restricted payments, negative pledges, transactions with affiliates, sale-leaseback transactions and prepayments of certain debt.
+Added: The 2022 Credit Agreement also includes certain affirmative covenants and events of default.
+Added: In connection with the Company’s entry into the 2022 Credit Agreement, it terminated the interest rate swap previously used to hedge interest rate risk.
+Added: In settlement of this swap, the Company received approximately $ 0.6 million.
+Added: The remaining amount in accumulated other comprehensive income (“AOCI”) related to the hedging relationship will be reclassified into earnings when the hedged forecasted transaction is reported in earnings.
Concentration of Risk
1 unchanged sentence
The Company has never experienced any losses related to these balances.
−Removed: The Company had one supplier to whom amounts due totaled 20.6 % and 26.1 % of the Company’s accounts payable at March 30, 2022 and December 29, 2021, respectively.
−Removed: Purchases from the Company’s largest supplier totaled 29.7 % of total expenses for the thirteen weeks ended March 30, 2022, and 25.5 % of total expenses for the thirteen weeks ended March 31, 2021.
−Removed: Company-operated and franchised restaurants in the greater Los Angeles area generated, in the aggregate, approximately 70.8 % of total revenue for the thirteen weeks ended March 30, 2022, and 70.1 % thirteen weeks ended March 31, 2021.
+Added: The Company had one supplier to whom amounts due totaled 24.1 % and 26.1 % of the Company’s accounts payable at June 29, 2022 and December 29, 2021, respectively.
+Added: Purchases from the Company’s largest supplier totaled 27.4 % and 28.5 % of total expenses for the thirteen and twenty-six weeks ended June 29, 2022 and 26.2 % and 26.6 % of total expenses for the thirteen and twenty-six weeks ended June 30, 2021.
+Added: Company -operated and franchised restaurants in the greater Los Angeles area generated, in the aggregate, approximately 70.9 % of total revenue for both the thirteen and twenty-six weeks ended June 29, 2022 and 70.6 % and 70.4 % for the thirteen and twenty-six weeks ended June 30, 2021, respectively.
Goodwill and Indefinite Lived Intangible Assets
10 unchanged sentences
If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired.
−Removed: If the carrying amount of a reporting unit exceeds its fair value, the Company will recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value;
+Added: If the carrying amount of a reporting unit exceeds its fair value, the Company will recognize an impairment charge for the amount by which the carrying amount
+Added: exceeds the reporting unit’s fair value;
however, the loss recognized cannot exceed the total amount of goodwill allocated to that reporting unit.
4 unchanged sentences
These assumptions are subject to change as a result of changing economic and competitive conditions.
−Removed: The Company determined that there were no indicators of potential impairment of its goodwill and indefinite-lived intangible assets during the thirteen weeks ended March 30, 2022.
−Removed: Accordingly, the Company did not record any impairment to its goodwill or indefinite-lived intangible assets during the thirteen weeks ended March 30, 2022.
−Removed: T he ultimate severity and longevity of the COVID-19 pandemic is unknown, and therefore, it is possible that impairments could be identified in future periods, and such amounts could be material.
+Added: The Company determined that there were no indicators of potential impairment of its goodwill and indefinite-lived intangible assets during the thirteen and twenty-six weeks ended June 29, 2022.
+Added: Accordingly, the Company did not record any impairment to its goodwill or indefinite-lived intangible assets during the thirteen and twenty-six weeks ended June 29, 2022.
Fair Value Measurements
9 unchanged sentences
These valuation models use a discounted cash flow analysis on the cash flows of the derivative based on the terms of the contract and the forward yield curves adjusted for the Company’s credit risk.
−Removed: key inputs for the valuation models are observable market prices, discount rates, and forward yield curves.
+Added: The key inputs for the valuation models are observable market prices, discount rates, and forward yield curves.
See Note 4, “Long-Term Debt” for further discussion regarding the Company’s interest rate swap.
−Removed: The following table presents fair value for the interest rate swap at March 30, 2022 (in thousands):
+Added: The following table presents fair value for the interest rate swap at June 29, 2022 (in thousands):
Fair Value Measurements Using
5 unchanged sentences
In other words, the instruments are not measured at fair value on an ongoing basis, but are subject to fair value adjustments only in certain circumstances (e.g., when there is evidence of impairment).
−Removed: The following non-financial instruments were measured at fair value, on a nonrecurring basis, as of and for the thirteen weeks ended March 30, 2022, reflecting certain property and equipment assets and right-of-use (“ROU”) assets for which an impairment loss was recognized during the corresponding periods, as discussed under Note 2, “Property and Equipment” and immediately below under “Impairment of Long-Lived Assets and ROU Assets” (in thousands):
+Added: The following non-financial instruments were measured at fair value, on a nonrecurring basis, as of and for the thirteen and twenty-six weeks ended June 29, 2022, reflecting certain property and equipment assets and right-of-use (“ROU”) assets for which an impairment loss was recognized during the corresponding periods, as discussed under Note 2,
+Added: “Property and Equipment” and immediately below under “Impairment of Long-Lived Assets and ROU Assets” (in thousands):
+Added: Thirteen Weeks
+Added: Twenty-Six Weeks
+Added: Fair Value Measurements at June 29, 2022 Using
+Added: Ended June 29, 2022
+Added: Ended June 29, 2022
Impairment Losses
+Added: Impairment Losses
Certain property and equipment, net
−Removed: The following non-financial instruments were measured at fair value on a nonrecurring basis as of and for the thirteen weeks ended March 31, 2021, reflecting certain property and equipment assets and ROU assets for which an impairment loss was recognized during the corresponding periods, as discussed immediately below under “Impairment of Long-Lived Assets and ROU Assets” (in thousands):
+Added: The following non-financial instruments were measured at fair value on a nonrecurring basis as of and for the thirteen and twenty-six weeks ended June 30, 2021, reflecting certain property and equipment assets and ROU assets for which an impairment loss was recognized during the corresponding periods, as discussed immediately below under “Impairment of Long-Lived Assets and ROU Assets” (in thousands):
+Added: Thirteen Weeks
+Added: Twenty-Six Weeks
+Added: Fair Value Measurements at June 30, 2021 Using
+Added: Ended June 30, 2021
+Added: Ended June 30, 2021
Impairment Losses
+Added: Impairment Losses
Certain property and equipment, net
+Added: Certain property and equipment, held for sale
Certain ROU assets, net
7 unchanged sentences
If actual performance does not achieve the projections, or if the assumptions used change in the future, the Company may be required to recognize impairment charges in future periods, and such charges could be material.
−Removed: The Company determined that triggering events occurred for certain restaurants during the thirteen weeks ended March 30, 2022 that required an impairment review of certain of the Company’s long-lived and ROU assets.
−Removed: Based on the results of the analysis, the Company recorded non-cash impairment charges of $ 0.1 million for the thirteen weeks ended March 30, 2022, primarily related to the long-lived assets of one restaurant in California.
−Removed: The Company recorded a non-cash impairment charge of $ 0.3 million for the thirteen weeks ended March 31, 2021, primarily related to the carrying value of the ROU assets of one restaurant in Texas closed in 2019 and the long-lived assets of three restaurants in California.
+Added: The Company determined that triggering events occurred for certain restaurants during the thirteen and twenty-six weeks ended June 29, 2022 that required an impairment review of certain of the Company’s long-lived and ROU assets.
+Added: Based on the results of the analysis, the Company recorded non-cash impairment charges of $ 0.2 million and $ 0.3 million for the thirteen and twenty-six weeks ended June 29, 2022, respectively, primarily related to the long-lived assets of one restaurant in California.
+Added: The Company recorded a non-cash impairment charge of $ 0.4 million and $ 0.7 million for the thirteen and twenty-six weeks ended June 30, 2021, respectively, primarily related to the carrying value of the ROU assets of one restaurant in Texas closed in 2019, the carrying value of the ROU assets of one restaurant in California and the long-lived assets of three restaurants in California .
Given the inherent uncertainty in projecting results for newer restaurants in newer markets, as well as the impact of the COVID-19 pandemic, the Company is monitoring the recoverability of the carrying value of the assets of several restaurants on an ongoing basis.
3 unchanged sentences
The remaining value of the ROU asset is amortized on a straight-line basis, with the expense recognized in closed-store reserve expense.
−Removed: Additionally, any property tax and common area maintenance (“CAM”) payments relating to closed restaurants are included within closed-store expense.
−Removed: During the thirteen weeks ended March 30, 2022, the Company recognized less than $ 0.1 million of closed-store reserve expense related to the amortization of ROU assets, property taxes and CAM payments for its closed locations.
−Removed: During the thirteen weeks ended March 31, 2021, the Company recognized $ 0.3 million of closed-store reserve expense, primarily related to the amortization of ROU assets, property taxes and CAM payments for its closed locations.
+Added: Additionally, any property tax and common area maintenance (“CAM”) payments relating
+Added: to closed restaurants are included within closed-store expense.
+Added: During the thirteen and twenty-six weeks ended June 29, 2022, the Company recognized less than $ 0.1 million and $ 0.1 million, respectively, of closed-store reserve expense related to the amortization of ROU assets, property taxes and CAM payments for its closed locations.
+Added: During the thirteen and twenty-six weeks ended June 30, 2021, the Company recognized $ 0.1 million and $ 0.3 million of closed-store reserve expense, respectively, primarily related to the amortization of ROU assets, property taxes and CAM payments for its closed locations.
Derivative Financial Instruments
7 unchanged sentences
To mitigate the counterparty credit risk, the Company will only enter into contracts with major financial institutions, based upon their credit ratings and other factors, and will continue to assess the creditworthiness of the counterparty.
−Removed: As of March 30, 2022, the counterparty to the Company’s interest rate swap has performed in accordance with its contractual obligation.
+Added: As of June 29, 2022, the counterparty to the Company’s interest rate swap has performed in accordance with its contractual obligation.
The provision for income taxes, income taxes payable and deferred income taxes is determined using the asset and liability method.
8 unchanged sentences
The Company recognizes a benefit for a tax position that meets the “more likely than not” criterion at the largest amount of tax benefit that is greater than 50 percent likely of being realized upon its effective resolution.
−Removed: Unrecognized tax benefits
−Removed: involve management’s judgment regarding the likelihood of the benefit being sustained.
+Added: Unrecognized tax benefits involve management’s judgment regarding the likelihood of the benefit being sustained.
The final resolution of uncertain tax positions could result in adjustments to recorded amounts and may affect the Company’s condensed consolidated financial position, results of operations, and cash flows.
The Company’s policy is to recognize interest and penalties related to income tax matters in income tax expense.
−Removed: The Company had no accrual for interest or penalties at March 30, 2022 or at December 29, 2021.
−Removed: The Company did no t recognize interest or penalties during the thirteen weeks ended March 30, 2022 and March 31, 2021, respectively, since there were no material unrecognized tax benefits.
+Added: The Company had no accrual for interest or penalties at June 29, 2022 or at December 29, 2021.
+Added: The Company did no t recognize interest or penalties during the thirteen and twenty-six weeks ended June 29, 2022 and June 30, 2021, respectively, since there were no material unrecognized tax benefits.
Management believes no significant changes to the amount of unrecognized tax benefits will occur within the next twelve months.
On July 30, 2014, the Company entered into the income tax receivable agreement (the “TRA”), which calls for the Company to pay to its pre-initial public offering (“IPO”) stockholders 85 % of the savings in cash that the Company realizes in its income taxes as a result of utilizing its net operating losses (“NOLs”) and other tax attributes attributable to preceding periods.
−Removed: For the thirteen weeks ended March 30, 2022, the Company recorded income tax receivable agreement income of $ 0.1 million, and for the thirteen weeks ended March 31, 2021, the Company recorded income tax receivable agreement income of less than $ 0.1 million, in each case, related to the amortization of interest expense related to the total expected TRA payments and changes in estimates for actual tax returns filed and future forecasted taxable income.
−Removed: On March 27, 2020, the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) was signed into law as a stimulus package, and contained several tax provisions, including a correction of a previous drafting error related to quality improvement property and immediate refundability of all remaining alternative minimum tax credits.
−Removed: The new provisions did not have a material impact on the Company’s condensed consolidated financial statements.
−Removed: The CARES Act also provides for the deferral of employer Social Security taxes that are otherwise owed for wage payment and the creation of refundable employee retention credits.
−Removed: The total amount deferred as of December 30, 2020 was $ 4.9 million, of which 50 % was paid at the end of 2021 and another 50 % is due by December 31, 2022.
+Added: For the thirteen and twenty-six weeks ended June 29, 2022, the Company recorded income tax receivable agreement income of $ 0.2 million and $ 0.3 million, respectively, and for the thirteen and twenty-six weeks ended June 30, 2021, the Company recorded income tax receivable agreement expense of less than $ 0.1 million and income tax receivable agreement income of less than $ 0.1 million, respectively, in each case, related to the amortization of interest expense related to the total expected TRA payments and changes in estimates for actual tax returns filed and future forecasted taxable income.
+Added: The Coronavirus Aid, Relief and Economic Security Act provides for the deferral of employer Social Security taxes that are otherwise owed for wage payment and the creation of refundable employee retention credits.
+Added: The total amount deferred as of December 30, 2020 was $ 4.9 million, of which 50 % was paid at the end of 2021 and the remaining 50 % is due by December 31, 2022.
PROPERTY AND EQUIPMENT
The costs and related accumulated depreciation and amortization of major classes of property and equipment are as follows (in thousands):
−Removed: March 30, 2022
+Added: June 29, 2022
December 29, 2021
3 unchanged sentences
accumulated depreciation and amortization
−Removed: Depreciation expense was $ 3.6 million and $ 3.9 million for the thirteen weeks ended March 30, 2022 and March 31, 2021, respectively.
−Removed: Based on the Company’s review of its long-lived assets for impairment, the Company recorded non-cash impairment charges of $ 0.1 million for the thirteen weeks ended March 30, 2022, primarily related to the carrying value of the long-lived assets of one restaurant in California.
−Removed: During the thirteen weeks ended March 31, 2021, the Company recorded non-cash impairment charges of $ 0.2 million, primarily related to the carrying value of the long-lived assets of three restaurants in California.
−Removed: D epending on the severity and longevity of the COVID-19 pandemic, the Company’s financial performance could be further impacted and it is possible that material impairments could be identified in future periods.
+Added: Depreciation expense was $ 3.6 million and $ 3.9 million for the thirteen weeks ended June 29, 2022 and June 30, 2021, respectively, and $ 7.2 million and $ 7.9 million for the twenty-six weeks ended June 29, 2022 and June 30, 2021, respectively .
+Added: Based on the Company’s review of its long-lived assets for impairment, the Company recorded non-cash impairment charges of $ 0.2 million and $ 0.3 million for the thirteen and twenty-six weeks ended June 29, 2022, respectively, primarily related to the carrying value of the long-lived assets of one restaurant in California.
+Added: During the thirteen and twenty-six weeks ended June 30, 2021, the Company recorded non-cash impairment charges of less than $ 0.1 million and $ 0.3 million, respectively, primarily related to the carrying value of the assets of three restaurants in California.
See Note 1, “Basis of Presentation and Summary of Significant Accounting Policies – Impairment of Long-Lived Assets and ROU Assets” for additional information.
STOCK-BASED COMPENSATION
−Removed: At March 30, 2022, options to purchase 836,230 shares of common stock were outstanding, including 557,322 vested and 278,908 unvested.
+Added: At June 29, 2022, options to purchase 1,183,873 shares of common stock were outstanding, including 628,053 vested and 555,820 unvested.
Unvested options vest over time;
however, upon a change in control, the Board of Directors may accelerate vesting.
−Removed: At March 30, 2022, 212,196 premium options, which are options granted above the stock price at date of grant, remained outstanding.
−Removed: A summary of stock option activity as of March 30, 2022 and changes during the thirteen weeks ended March 30, 2022 is as follows:
+Added: At June 29, 2022, 203,569 premium options, which are options granted above the stock price at date
+Added: of grant, remained outstanding.
+Added: A summary of stock option activity as of June 29, 2022 and changes during the twenty-six weeks ended June 29, 2022 is as follows:
Weighted-Average
5 unchanged sentences
Outstanding - December 29, 2021
−Removed: Outstanding - March 30, 2022
−Removed: Vested and expected to vest at March 30, 2022
−Removed: Exercisable at March 30, 2022
−Removed: At March 30, 2022, the Company had total unrecognized compensation expense of $ 1.2 million related to unvested stock options, which it expects to recognize over a weighted-average period of 2.73 years.
−Removed: A summary of restricted share activity as of March 30, 2022 and changes during the thirteen weeks ended March 30, 2022 is as follows:
+Added: Forfeited, cancelled or expired
+Added: Outstanding - June 29, 2022
+Added: Vested and expected to vest at June 29, 2022
+Added: Exercisable at June 29, 2022
+Added: The fair value of each stock option was estimated on the grant date using an exercise price of the closing stock price on the day prior to date of grant and the Black-Scholes option-pricing model with the following weighted average assumptions:
+Added: June 29, 2022
+Added: June 30, 2021
+Added: Expected volatility
+Added: Risk-free interest rate
+Added: Expected term (years)
+Added: Expected dividends
+Added: At June 29, 2022, the Company had total unrecognized compensation expense of $ 2.7 million related to unvested stock options, which it expects to recognize over a weighted-average period of 3.39 years.
+Added: A summary of restricted share activity as of June 29, 2022 and changes during the twenty-six weeks ended June 29, 2022 is as follows:
Weighted-Average
Unvested shares at December 29, 2021
−Removed: Unvested shares at March 30, 2022
−Removed: At March 30, 2022, the Company had unrecognized compensation expense of $ 4.7 million related to unvested restricted shares, which it expects to recognize over a weighted-average period of 2.31 years.
−Removed: Total stock-based compensation expense was 0.8 million for the thirteen weeks ended March 30, 2022, and $ 0.9 million for the thirteen weeks ended March 31, 2021.
+Added: Forfeited, cancelled, or expired
+Added: Unvested shares at June 29, 2022
+Added: At June 29, 2022, the Company had unrecognized compensation expense of $ 6.6 million related to unvested restricted shares, which it expects to recognize over a weighted-average period of 2.83 years.
+Added: Total stock-based compensation expense was $ 1.0 million and $ 1.8 million for the thirteen and twenty-six weeks ended June 29, 2022, respectively, and $ 1.0 million and $ 1.9 million for the thirteen and twenty-six weeks ended June 30, 2021.
LONG-TERM DEBT
2 unchanged sentences
The 2018 Revolver and 2018 Credit Agreement will mature on July 13, 2023 .
−Removed: The obligations under the 2018 Credit Agreement and related loan documents are guaranteed by Holdings and Intermediate.
+Added: The obligations under the 2018 Credit Agreement and related loan documents are guaranteed
+Added: by Holdings and Intermediate.
The obligations of Holdings, EPL and Intermediate under the 2018 Credit Agreement and related loan documents are secured by a first priority lien on substantially all of their respective assets.
−Removed: Under the 2018 Revolver, Holdings may not make certain payments such as cash dividends, except that it may, inter alia, (i) pay up to $ 1.0 million per year to repurchase or redeem qualified equity interests of Holdings held by past or present officers, directors, or employees (or their estates) of the Company upon death, disability, or termination of employment, (ii) pay under its TRA, and (iii) so long as no default or event of default has occurred and is continuing, (a) make non-cash repurchases of equity interests in connection with the exercise of stock options by directors, officers and management, provided that those equity interests represent a portion of the consideration of the exercise price of those stock options, (b) pay up to $ 0.5 million in any 12 month consecutive period to redeem, repurchase or otherwise acquire equity interests of any subsidiary that is not a wholly-owned subsidiary from any holder of equity interest in such subsidiary, (c) pay up to $ 2.5 million per year pursuant to stock option plans, employment agreements, or incentive plans, (d) make up to $ 5.0 million in other restricted payments per year, and (e) make other restricted payments, subject
−Removed: to its compliance, on a pro forma basis, with (x) a lease-adjusted consolidated leverage ratio not to exceed 4.25 times and (y) the financial covenants applicable to the 2018 Revolver.
+Added: Under the 2018 Revolver, Holdings may not make certain payments such as cash dividends, except that it may, inter alia, (i) pay up to $ 1.0 million per year to repurchase or redeem qualified equity interests of Holdings held by past or present officers, directors, or employees (or their estates) of the Company upon death, disability, or termination of employment, (ii) pay under its TRA, and (iii) so long as no default or event of default has occurred and is continuing, (a) make non-cash repurchases of equity interests in connection with the exercise of stock options by directors, officers and management, provided that those equity interests represent a portion of the consideration of the exercise price of those stock options, (b) pay up to $ 0.5 million in any 12 month consecutive period to redeem, repurchase or otherwise acquire equity interests of any subsidiary that is not a wholly-owned subsidiary from any holder of equity interest in such subsidiary, (c) pay up to $ 2.5 million per year pursuant to stock option plans, employment agreements, or incentive plans, (d) make up to $ 5.0 million in other restricted payments per year, and (e) make other restricted payments, subject to its compliance, on a pro forma basis, with (x) a lease-adjusted consolidated leverage ratio not to exceed 4.25 times and (y) the financial covenants applicable to the 2018 Revolver.
Borrowings under the 2018 Credit Agreement (other than any swingline loans) bear interest, at the borrower’s option, at rates based upon either LIBOR or a base rate, plus, for each rate, a margin determined in accordance with a lease-adjusted consolidated leverage ratio-based pricing grid.
2 unchanged sentences
Borrowings under the 2018 Revolver may be repaid and reborrowed.
−Removed: The interest rate range was 1.35 % to 1.70 % for the thirteen weeks ended March 30, 2022, and 1.36 % to 1.65 % for the thirteen weeks ended March 31, 2021.
+Added: The interest rate range was 1.70 % to 2.87 % and 1.35 % to 2.87 % for the thirteen and twenty-six weeks ended June 29, 2022, respectively, and 1.35 % to 1.36 % and 1.35 % to 1.65 % for the thirteen and twenty-six weeks ended June 30, 2021.
The 2018 Credit Agreement contains certain financial covenants.
−Removed: The Company was in compliance with the financial covenants as of March 30, 2022.
−Removed: At March 30, 2022, $ 10.0 million of letters of credit and $ 40.0 million in borrowings under the 2018 Revolver were outstanding.
−Removed: The Company had $ 100.0 million in borrowing availability under the 2018 Revolver at March 30, 2022.
−Removed: No amounts were paid on the 2018 Revolver during the thirteen weeks ended March 30, 2022.
−Removed: During the thirteen weeks ended March 31, 2021, the Company paid down $ 9.0 million on the 2018 Revolver.
−Removed: There are no required principal payments prior to maturity for the 2018 Revolver.
+Added: The Company was in compliance with the financial covenants as of June 29, 2022.
+Added: At June 29, 2022, $ 10.0 million of letters of credit and $ 40.0 million in borrowings under the 2018 Revolver were outstanding.
+Added: The Company had $ 100.0 million in borrowing availability under the 2018 Revolver at June 29, 2022.
+Added: On July 27, 2022, the 2018 Revolver was refinanced pursuant to a new 2022 Credit Agreement among EPL, as borrower, the Company and Intermediate, as guarantors, the lenders and other parties party thereto and Bank of America, N.A., as administrative agent, swingline lender and letters of credit issuer, which provides for a $ 150.0 million five-year senior secured revolving facility.
+Added: In connection with the refinancing, the 2018 Credit Agreement was terminated.
+Added: On July 29, 2022, the Company made a $ 20.0 million payment to the 2022 Revolver and the outstanding balance as of August 4, 2022 was $ 20.0 million.
+Added: For more information regarding the 2022 Credit Agreement, see Note 1, “Subsequent Events ― 2022 Credit Agreement.”
+Added: No amounts were paid on the 2018 Revolver during the thirteen and twenty-six weeks ended June 29, 2022.
+Added: During the thirteen and twenty-six weeks ended June 30, 2021, the Company paid down $ 13.8 million and $ 22.8 million on the 2018 Revolver, respectively.
+Added: On July 27, 2022, the Company refinanced and terminated the 2018 Revolver pursuant to the 2022 Credit Agreement.
Interest Rate Swap
1 unchanged sentence
The objective of the interest rate swap was to reduce the Company’s exposure to interest rate risk for a portion of its variable-rate interest payments on its borrowings under the 2018 Revolver.
−Removed: Under the terms of the swap agreement, the variable LIBOR-based component of interest payments was converted to a fixed rate of 1.31 %, plus applicable margin, which was 1.5 % for the thirteen weeks ended March 30, 2022.
+Added: Under the terms of the swap agreement, the variable LIBOR-based component of interest payments was converted to a fixed rate of 1.31 %, plus applicable margin, which was 1.5 % for the twenty-six weeks ended June 29, 2022.
The interest rate swap was designated as a cash flow hedge, as the changes in the future cash flows of the swap were expected to offset changes in expected future interest payments on the related variable-rate debt, in accordance with Accounting Standards Codification (“ASC”) 815 “Derivatives and Hedging.”
−Removed: The changes in the fair value of the interest rate swap are not included in earnings, but are included in other comprehensive (loss) income (“OCI”).
+Added: The changes in the fair value of the interest rate swap are not included in earnings, but are included in other comprehensive income (“OCI”).
These changes in fair value are subsequently reclassified into net earnings as a component of interest expense as the hedged interest payments are made on the variable rate borrowings.
−Removed: For the thirteen weeks ended March 30, 2022, the swap was a highly effective cash flow hedge.
−Removed: As of March 30, 2022, the estimated net gain included in AOCI related to the Company’s cash flow hedge that will be reclassified into earnings in the next 12 months is $ 0.5 million, based on current LIBOR interest rates.
+Added: Subsequent to the quartet-end, in connection with the Company’s entry into the 2022 Credit Agreement, it terminated the interest rate swap previously used to hedge interest rate risk.
+Added: In settlement of this swap, the Company received approximately $ 0.6 million.
+Added: The remaining amount in AOCI related to the hedging relationship will be reclassified into earnings when the hedged forecasted transaction is reported in earnings.
+Added: For the twenty-six weeks ended June 29, 2022, the swap was a highly effective cash flow hedge.
+Added: As of June 29, 2022, the estimated net losses included in AOCI related to the Company’s cash flow hedge that will be reclassified into earnings in the next 12 months is $ 0.1 million, based on current LIBOR interest rates.
The following table shows the financial statement line item and amount of the Company’s cash flow hedge accounting on the condensed consolidated balance sheets (in thousands):
−Removed: March 30, 2022
+Added: June 29, 2022
December 29, 2021
2 unchanged sentences
The following table summarizes the effect of the Company’s cash flow hedge accounting on the condensed consolidated statements of income (in thousands):
−Removed: March 30, 2022
−Removed: March 31, 2021
+Added: Thirteen Weeks Ended
+Added: Twenty-Six Weeks Ended
+Added: June 29, 2022
+Added: June 30, 2021
+Added: June 29, 2022
+Added: June 30, 2021
Interest expense on hedged portion of debt
1 unchanged sentence
Interest expense on debt and derivatives, net
−Removed: The following table summarizes the effect of the Company’s cash flow hedge accounting on AOCI for the thirteen weeks ended March 30, 2022 and March 31, 2021 (in thousands):
−Removed: Gain (Loss) Reclassified from
+Added: The following table summarizes the effect of the Company’s cash flow hedge accounting on AOCI for the thirteen and twenty-six weeks ended June 29, 2022 and June 30, 2021 (in thousands):
+Added: Thirteen Weeks Ended
+Added: Twenty-Six Weeks Ended
+Added: Loss Reclassified from
+Added: Loss Reclassified from
Net Gain (Loss) Recognized in OCI
AOCI into Interest expense
−Removed: March 30, 2022
−Removed: March 31, 2021
−Removed: March 30, 2022
−Removed: March 31, 2021
+Added: Net Gain Recognized in OCI
+Added: AOCI into Interest expense
+Added: June 29, 2022
+Added: June 30, 2021
+Added: June 29, 2022
+Added: June 30, 2021
+Added: June 29, 2022
+Added: June 30, 2021
+Added: June 29, 2022
+Added: June 30, 2021
Interest rate swap
2 unchanged sentences
Other accrued expenses and current liabilities consist of the following (in thousands):
−Removed: March 30, 2022
+Added: June 29, 2022
December 29, 2021
5 unchanged sentences
Deferred franchise and development fees
+Added: Employer social security tax deferral
Total other accrued expenses and current liabilities
1 unchanged sentence
Other noncurrent liabilities consist of the following (in thousands):
−Removed: March 30, 2022
+Added: June 29, 2022
December 29, 2021
5 unchanged sentences
Legal Matters
−Removed: On or about February 24, 2014, a former employee filed a class action in the Superior Court of the State of California, County of Orange, under the caption Elliott Olvera, et al v.
−Removed: El Pollo Loco, Inc., et al (Case No.
−Removed: 30-2014-00707367-CU-OE-CXC) on behalf of all putative class members (all hourly employees from 2010 to the present) alleging certain violations of California labor laws, including failure to pay overtime compensation, failure to provide meal periods and rest breaks, and failure to provide itemized wage statements.
−Removed: The parties reached a settlement in principle on January 24, 2019 of all claims brought on behalf of the 32,000+ putative class members in Olvera, as well as all claims for failure to pay overtime compensation, failure to provide meal periods and rest breaks, and failure to provide itemized wage statements brought in the class actions captioned Martha Perez v.
−Removed: El Pollo Loco, Inc.
−Removed: (Los Angeles Superior Court Case
−Removed: BC624001), Maria Vega, et al.
−Removed: El Pollo Loco, Inc.
−Removed: (Los Angeles Superior Court Case No.
−Removed: BC649719), and Gonzalez v.
−Removed: El Pollo Loco, Inc.
−Removed: (Los Angeles Superior Court Case No.
−Removed: The settlement reached in principle in the Olvera, Perez, Vega, and Gonzalez actions resolves all potential claims from April 12, 2010 through April 1, 2019 that El Pollo Loco restaurant employees may have against El Pollo Loco for failure to pay for all compensation owed, failure to pay overtime compensation, failure to provide meal periods and rest breaks and failure to provide itemized wage statements, among other wage and hour related claims.
−Removed: A $16.3 million accrual of an expected settlement amount related to this matter was recorded as of December 26, 2018, and the court formally approved the settlement on January 31, 2020.
−Removed: The settlement payment was made on February 28, 2020.
−Removed: Purported class actions alleging wage and hour violations are commonly filed against California employers.
−Removed: The Company fully expects to have to defend against similar lawsuits in the future.
On or about November 5, 2015, a purported Holdings shareholder filed a derivative complaint on behalf of Holdings in the Court of Chancery of the State of Delaware against certain Holdings officers, directors and Trimaran Pollo Partners, L.L.C., under the caption Armen Galustyan v.
17 unchanged sentences
Defendant Trimaran Pollo Partners, LLC (“Trimaran”) was not a party to the settlement.
−Removed: The court approved the settlement of $ 625,000 , less Plaintiffs’ fees of $ 156,250 , on September 10, 2021, and dismissed all claims brought, or that could have been brought, against Settling Defendants.
+Added: The court approved the settlement of $ 625,000 , less Plaintiffs’ fees of $ 156,250 , on September 10, 2021, and dismissed all claims brought, or
+Added: that could have been brought, against Settling Defendants.
In connection with this settlement, the Company received $ 469,000 in insurance proceeds, which was recorded within general and administrative expenses in the Company’s statement of income for the year ended December 29, 2021.
4 unchanged sentences
Plaintiffs filed the reply brief on January 4, 2022.
−Removed: The hearing on the appeal took place on March 30, 2022, and the parties are awaiting a ruling.
+Added: The hearing on the appeal took place on March 30, 2022.
+Added: On June 28, 2022, the court’s granting of the motion to dismiss against Trimaran was affirmed.
The Company is also involved in various other claims such as wage and hour and other legal actions that arise in the ordinary course of business.
5 unchanged sentences
These contracts have terms extending through the end of 2024.
−Removed: At March 30, 2022, the Company’s total estimated commitment to purchase chicken was $ 30.4 million.
+Added: At June 29, 2022, the Company’s total estimated commitment to purchase chicken was $ 26.0 million.
Contingent Lease Obligations
1 unchanged sentence
These leases have various terms, the latest of which expires in 2036 .
−Removed: As of March 30, 2022, the potential amount of undiscounted payments the Company could be required to make in the event of non-payment by the primary lessee was $ 2.6 million.
−Removed: The present value of these potential payments discounted at the Company’s estimated pre-tax cost of debt at March 30, 2022 was $ 2.3 million.
+Added: As of June 29, 2022, the potential amount of undiscounted payments the Company could be required to make in the event of non-payment by the primary lessee was $ 2.5 million.
+Added: The present value of these potential payments discounted at the Company’s estimated pre-tax cost of debt at June 29, 2022 was $ 2.1 million.
The Company’s franchisees are primarily liable on the leases.
2 unchanged sentences
Employment Agreements
−Removed: As of March 30, 2022, the Company had employment agreements with two of the officers of the Company.
+Added: As of June 29, 2022, the Company had employment agreements with three of the officers of the Company.
These agreements provide for minimum salary levels, possible annual adjustments for cost-of-living changes, and incentive bonuses that are payable under certain business conditions.
4 unchanged sentences
EARNINGS PER SHARE
−Removed: Basic earnings per share (“EPS”) is calculated using the weighted-average number of shares of common stock outstanding during the thirteen weeks ended March 30, 2022 and March 31, 2021.
+Added: Basic earnings per share (“EPS”) is calculated using the weighted-average number of shares of common stock outstanding during the thirteen and twenty-six weeks ended June 29, 2022 and June 30, 2021.
Diluted EPS is calculated using the weighted-average number of shares of common stock outstanding and potentially dilutive during the period, using the treasury stock method.
1 unchanged sentence
Thirteen Weeks Ended
−Removed: March 30, 2022
−Removed: March 31, 2021
+Added: Twenty-Six Weeks Ended
+Added: June 29, 2022
+Added: June 30, 2021
+Added: June 29, 2022
+Added: June 30, 2021
Weighted-average shares outstanding—basic
5 unchanged sentences
Thirteen Weeks Ended
−Removed: March 30, 2022
−Removed: March 31, 2021
+Added: Twenty-Six Weeks Ended
+Added: June 29, 2022
+Added: June 30, 2021
+Added: June 29, 2022
+Added: June 30, 2021
Weighted-average shares outstanding—basic
3 unchanged sentences
Trimaran Pollo Partners, L.L.C.
−Removed: (“LLC”) owns approximately 45.6 % of the Company’s outstanding common stock as of March 30, 2022.
+Added: (“LLC”) owns approximately 45.3 % of the Company’s outstanding common stock as of June 29, 2022.
This large position means that LLC and its majority owners—predecessors and affiliates of, and certain funds managed by, Trimaran Capital Partners and Freeman Spogli & Co.
15 unchanged sentences
A portion of the transaction price is allocated to loyalty points, if necessary, on a pro-rata basis, based on stand-alone selling price, as determined by menu pricing and loyalty points terms.
−Removed: As of March 30, 2022 and December 29, 2021, the revenue allocated to loyalty points that have not been redeemed was $ 0.6 million and $ 0.7 million, respectively, which is reflected in the Company’s accompanying condensed consolidated balance sheets within other accrued expenses and current liabilities.
+Added: As of June 29, 2022 and December 29, 2021, the revenue allocated to loyalty points that have not been redeemed was $ 0.6 million and $ 0.7 million, respectively, which is reflected in the Company’s accompanying condensed consolidated balance sheets within other accrued expenses and current liabilities.
The Company expects the loyalty points to be redeemed and recognized over a one-year period.
22 unchanged sentences
As the Company is considered the principal in this relationship, payment for the hardware is considered revenue, and is received upon transfer of the goods from the Company to the franchisee.
−Removed: As of March 30, 2022, there were no performance obligations related to hardware services that were unsatisfied or partially satisfied.
+Added: As of June 29, 2022, there were no performance obligations related to hardware services that were unsatisfied or partially satisfied.
Disaggregated revenue
The following table presents the Company’s revenues disaggregated by revenue source and market (in thousands):
+Added: Thirteen Weeks Ended
+Added: Twenty-Six Weeks Ended
Core Market (1) :
12 unchanged sentences
The following table presents the Company’s revenues disaggregated by geographic market:
−Removed: March 30, 2022
−Removed: March 31, 2021
+Added: Thirteen Weeks Ended
+Added: Twenty-Six Weeks Ended
+Added: June 29, 2022
+Added: June 30, 2021
+Added: June 29, 2022
+Added: June 30, 2021
Greater Los Angeles area market
1 unchanged sentence
Contract balances
−Removed: The following table provides information about the change in the franchise contract liability balances during the thirteen weeks ended March 30, 2022 and March 31, 2021 (in thousands) :
+Added: The following table provides information about the change in the franchise contract liability balances during the twenty-six weeks ended June 29, 2022 and June 30, 2021 (in thousands) :
December 29, 2021
1 unchanged sentence
Additional contract liability
−Removed: March 30, 2022
+Added: June 29, 2022
December 30, 2020
1 unchanged sentence
Additional contract liability
−Removed: March 31, 2021
+Added: June 30, 2021
The Company’s franchise contract liability includes development fees, initial franchise and license fees, franchise renewal fees, lease subsidies and royalty discounts and is included within other accrued expenses and current liabilities and other noncurrent liabilities within the accompanying condensed consolidated balance sheets.
The Company receives area development fees from franchisees when they execute multi-unit area development agreements.
−Removed: Initial franchise and license fees, or franchise renewal fees, are received from franchisees upon the execution of, or renewal of, a franchise agreement.
+Added: Initial franchise and license fees, or franchise renewal fees, are received from franchisees upon the execution of, or renewal of, a franchise
Revenue is recognized from these agreements as the underlying performance obligation is satisfied, which is over the term of the agreement.
−Removed: The following table illustrates the estimated revenue to be recognized in future periods related to performance obligations under the applicable contracts that are unsatisfied as of March 30, 2022 (in thousands):
+Added: The following table illustrates the estimated revenue to be recognized in future periods related to performance obligations under the applicable contracts that are unsatisfied as of June 29, 2022 (in thousands):
Franchise revenues:
4 unchanged sentences
Loyalty rewards liability, ending balance
−Removed: The Company expects all loyalty points revenue related to performance obligations unsatisfied as of March 30, 2022 to be recognized within one year .
+Added: The Company expects all loyalty points revenue related to performance obligations unsatisfied as of June 29, 2022 to be recognized within one year .
The gift card liability included in other accrued expenses and current liabilities on the condensed consolidated balance sheets was as follows (in thousands):
1 unchanged sentence
Revenue recognized from the redemption of gift cards that was included in other accrued expenses and current liabilities at the beginning of the year was as follows (in thousands):
+Added: Thirteen Weeks Ended
+Added: Twenty-Six Weeks Ended
+Added: June 29, 2022
+Added: June 30, 2021
+Added: June 29, 2022
+Added: June 30, 2021
Revenue recognized from gift card liability balance at the beginning of the year
4 unchanged sentences
Additionally, the Company has various contracts with vendors that have been determined to contain an embedded lease in accordance with Topic 842.
−Removed: As of March 30, 2022, the Company had three leases that it had entered into, but had not yet commenced.
+Added: As of June 29, 2022, the Company had three leases that it had entered into, but had not yet commenced.
The Company does not have control of the property until lease commencement.
1 unchanged sentence
The majority of the Company’s building and facilities leases are classified as operating leases;
−Removed: however, the Company currently has two facilities and ten equipment leases that are classified as finance leases.
+Added: however, the Company currently has one facility and ten equipment leases that are classified as finance leases.
Restaurants are operated under lease arrangements that generally provide for a fixed base rent and, in some instances, contingent rent based on a percentage of gross operating profit or net revenues in excess of a defined amount.
−Removed: Additionally, a number of the Company’s leases have payments, which increase at pre-determined dates based on the change in the consumer price index.
+Added: Additionally, a number of the Company’s leases have payments that increase at pre-determined dates based on the change in the consumer price index.
For all leases, the Company also reimburses the landlord for non-lease components, or items that are not considered components of a contract, such as CAM, property tax and insurance costs.
3 unchanged sentences
Furthermore, there are no residual value guarantees and no restrictions imposed by the lease.
−Removed: During the thirteen weeks ended March 30, 2022, the Company reassessed the lease terms on four restaurants due to certain triggering events, such as the addition of significant leasehold improvements with useful lives that extend past the current lease expiration, the decision to terminate a lease, or the decision to renew.
−Removed: As a result of the reassessment, an additional $ 2.5 million of ROU asset and lease liabilities for the thirteen weeks ended March 30, 2022, were recognized and will be amortized over the new lease term.
−Removed: During the thirteen weeks ended March 31, 2021, the Company reassessed the lease terms on seven restaurants due to certain triggering events, such as the addition of significant leasehold improvements with useful lives that extend past the current lease expiration, the decision to terminate a lease, or the decision to renew.
−Removed: This reassessment resulted in an additional $ 4.7 million of ROU asset and lease liabilities for the thirteen weeks ended March 31, 2021, which were recognized and will be amortized over the new lease term.
−Removed: The reassessments did not have any impact on the original lease classification.
+Added: During the thirteen and twenty-six weeks ended June 29, 2022, the Company reassessed the lease terms on nine and thirteen restaurants, respectively, due to certain triggering events, such as the addition of significant leasehold improvements with useful lives that extend past the current lease expiration, the decision to terminate a lease, or the decision to renew.
+Added: As a result of the reassessment, an additional $ 6.0 million and $ 8.5 million of ROU asset and lease liabilities for the thirteen and twenty-six weeks ended June 29, 2022, respectively, were recognized and will be amortized over the new lease term.
+Added: During the thirteen and twenty-six weeks ended June 30, 2021, the Company reassessed the lease terms on five and twelve restaurants, respectively, due to certain triggering events, such as the addition of significant leasehold improvements with useful lives that extend past the current lease expiration, the decision to terminate a lease, or the decision to renew.
+Added: This reassessment resulted in an additional $ 6.5 million and $ 11.2 million of ROU asset and lease liabilities for the thirteen and twenty-six weeks ended June 30, 2021, respectively, which were recognized and will be amortized over the new lease term.
+Added: The reassessments had an impact on the original lease classification of one property during the thirteen weeks ended June 29, 2022 which represented $ 0.7 million of the $ 6.0 million total additional ROU asset and lease liabilities for the period.
Additionally, as the Company adopted all practical expedients available under Topic 842, no reallocation between lease and non-lease components was necessary.
4 unchanged sentences
The Company does not have any related party leases.
−Removed: During the thirteen weeks ended March 30, 2022, the Company did no t record any non-cash impairment charges.
−Removed: The Company recorded a less than $ 0.1 million non-cash impairment charge for the thirteen weeks ended March 31, 2021 related to one restaurant closed in 2019.
+Added: During the twenty-six weeks ended June 29, 2022, the Company did no t record any non-cash impairment charges.
+Added: The Company recorded a $ 0.4 million non-cash impairment charge for the twenty-six weeks ended June 30, 2021 related to one restaurant closed in Texas in 2019 and one restaurant in California.
See Note 1, “Basis of Presentation and Summary of Significant Accounting Policies – Impairment of Long-Lived Assets and ROU Assets” for additional information.
7 unchanged sentences
These included using a consistent discount rate for a portfolio of leases entered into at varying dates, using the full 20-year term of the lease, excluding any options, and using the total minimum lease payments.
−Removed: utilizes a third-party valuation firm in determining the discount rate, based on the above assumptions.
+Added: The Company utilizes a third-party valuation firm in determining the discount rate, based on the above assumptions.
For all other leases, the Company uses the discount rate implicit in the lease, or the Company’s incremental borrowing rate.
2 unchanged sentences
Thirteen Weeks Ended
−Removed: March 30, 2022
−Removed: March 31, 2021
+Added: June 29, 2022
+Added: June 30, 2021
Finance lease cost:
6 unchanged sentences
Total lease cost
+Added: Twenty-Six Weeks Ended
+Added: June 29, 2022
+Added: June 30, 2021
+Added: Finance lease cost:
+Added: Amortization of right-of-use assets
+Added: Interest on lease liabilities
+Added: Operating lease cost
+Added: Short-term lease cost
+Added: Variable lease cost
+Added: Sublease income
+Added: Total lease cost
The following table presents the Company’s total lease cost on the condensed consolidated statements of income (in thousands):
−Removed: March 30, 2022
−Removed: March 31, 2021
+Added: Thirteen Weeks Ended
+Added: Twenty-Six Weeks Ended
+Added: June 29, 2022
+Added: June 30, 2021
+Added: June 29, 2022
+Added: June 30, 2021
Lease cost – Occupancy and other operating expenses
4 unchanged sentences
Total lease cost
−Removed: During the thirteen weeks ended March 30, 2022 and March 31, 2021, the Company had the following cash and non-cash activities associated with its leases (dollars in thousands):
−Removed: March 30, 2022
−Removed: March 31, 2021
+Added: During the thirteen and twenty-six weeks ended June 29, 2022 and June 30, 2021, the Company had the following cash and non-cash activities associated with its leases (dollars in thousands):
+Added: Twenty-Six Weeks Ended June 29, 2022
+Added: Twenty-Six Weeks Ended June 30, 2021
Cash paid for amounts included in the measurement of lease liabilities
12 unchanged sentences
Weighted-average discount rate—operating leases
−Removed: Information regarding the Company’s minimum future lease obligations as of March 30, 2022 is as follows (in thousands):
+Added: Information regarding the Company’s minimum future lease obligations as of June 29, 2022 is as follows (in thousands):
Operating Leases
18 unchanged sentences
Additionally, there are no related party leases.
−Removed: The Company received $ 0.1 million of lease income from company-owned locations for each of the thirteen weeks ended March 30, 2022 and March 31, 2021.
+Added: The Company received $ 0.1 million of lease income from company-owned locations for each of the thirteen weeks ended June 29, 2022 and June 30, 2021.
+Added: The Company received $ 0.2 million of lease income from company-owned locations for each of the twenty-six weeks ended June 29, 2022 and June 30, 2021.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.