116 unchanged sentences
supports a broad range of primary care, chronic disease and lifestyle healthcare needs.
−Removed: Currently, LifeMD treats over 235,000 active
−Removed: patient subscribers across a range of their medical needs including primary care, men’s sexual health, weight management, sleep,
−Removed: hair loss and hormonal therapy by providing telehealth clinical services and prescription and over-the-counter (“OTC”) treatments,
−Removed: as medically appropriate.
+Added: Currently, LifeMD treats approximately 254,000
+Added: active patient subscribers across a range of their medical needs including primary care, men’s sexual health, weight management,
+Added: sleep, hair loss and hormonal therapy by providing telehealth clinical services and prescription and over-the-counter (“OTC”)
+Added: treatments, as medically appropriate.
Our virtual primary care services are primarily offered on a subscription basis.
−Removed: Since inception, we have helped
−Removed: approximately 918,000 customers and patients by providing them greater access to high-quality, convenient, and affordable care.
+Added: Since inception,
+Added: we have helped approximately 996,000 customers and patients by providing them greater access to high-quality, convenient, and affordable
mission is to empower people to live healthier lives by increasing access to high-quality and affordable virtual and in-home healthcare.
5 unchanged sentences
During April 2023, we launched a highly successful and differentiated GLP-1 Weight Management offering driven by our
−Removed: existing primary care capabilities that already had more than 42,000 patient subscribers as of March 31, 2024.
+Added: existing primary care capabilities that already had more than 60,000 patient subscribers as of June 30, 2024.
Patients receive a range
4 unchanged sentences
Morgan Research.
−Removed: telehealth revenue increased 53% for the three months ended March 31, 2024 as compared to the three months ended March 31, 2023.
−Removed: revenue from recurring subscriptions is approximately 97%.
−Removed: In addition to our telehealth business, we own 73.32% of WorkSimpli, which
−Removed: operates PDFSimpli, a rapidly growing software as a service platform for converting, signing, editing, and sharing PDF documents.
−Removed: business experienced 3% year-over-year revenue growth, with recurring revenue of 100%, due to a combination of higher demand, increased
−Removed: market awareness, enhanced digital capabilities, continued marketing campaign expansion and the addition of the ResumeBuild brand in
−Removed: the first quarter of 2022.
+Added: telehealth revenue increased 60% for the six months ended June 30, 2024 as compared to the six months ended June 30, 2023.
+Added: Total revenue
+Added: from recurring subscriptions is approximately 97%.
+Added: In addition to our telehealth business, we own 73.32% of WorkSimpli, which operates
+Added: PDFSimpli, a rapidly growing software as a service platform for converting, signing, editing, and sharing PDF documents.
+Added: WorkSimpli recurring
+Added: revenue is 100%.
Platform and Business Strategy
38 unchanged sentences
Since inception,
−Removed: our Weight Management program has grown exponentially to over 42,000 patient subscribers as of March 31, 2024.
+Added: our Weight Management program has grown exponentially to over 60,000 patient subscribers as of June 30, 2024.
We remain at the forefront
47 unchanged sentences
December 11, 2023, the Company entered into a collaboration with Medifast, Inc.
−Removed: through and with certain of its wholly-owned subsidiaries
−Removed: (“Medifast”).
−Removed: Medifast will utilize the Company’s virtual care technology platform to provide its clients access
−Removed: to a clinically supported weight management program, including GLP-1 medications, which are a class of medications that mainly help
−Removed: manage blood sugar (glucose) levels in people with Type 2 diabetes but can also treat obesity.
−Removed: Pursuant to certain agreements between
−Removed: the parties, Medifast has agreed to pay to the Company the amount of $10 million to support the collaboration, funding enhancements
−Removed: to the Company platform, operations and supporting infrastructure, of which $5 million was paid at the closing on December 12, 2023,
−Removed: $2.5 million was paid during the three months ended March 31, 2024, and the remainder $2.5 million is to be paid by June 30, 2024
−Removed: (or earlier upon the Company’s achievement of certain program milestones) (the “Medifast Collaboration”).
+Added: with certain of its wholly-owned subsidiaries (“Medifast”).
+Added: Medifast will utilize
+Added: the Company’s virtual care technology platform to provide its clients access to a clinically
+Added: supported weight management program, including GLP-1 medications, which are a class of medications
+Added: that mainly help manage blood sugar (glucose) levels in people with Type 2 diabetes but can
+Added: also treat obesity.
+Added: Pursuant to certain agreements between the parties, Medifast has agreed
+Added: to pay to the Company the amount of $10 million to support the collaboration, funding enhancements
+Added: to the Company platform, operations and supporting infrastructure, of which $5 million was
+Added: paid at the closing on December 12, 2023, $2.5 million was paid during the three months ended
+Added: March 31, 2024, and the remainder $2.5 million was paid during the three months ended June
+Added: 30, 2024 (the “Medifast Collaboration”).
addition, in connection with the Medifast Collaboration, the Company entered into a stock purchase agreement and registration rights
27 unchanged sentences
WorkSimpli had over
−Removed: 166,000 active subscriptions as of March 31, 2024.
+Added: 158,000 active subscriptions as of June 30, 2024.
of Operations
−Removed: financial results for the three months ended March 31, 2024 are summarized as follows in comparison to the three months ended March 31,
−Removed: March 31, 2024
−Removed: March 31, 2023
−Removed: Telehealth revenue, net
+Added: of the Three Months Ended June 30, 2024 to the Three Months Ended June 30, 2023
+Added: financial results for the three months ended June 30, 2024 are summarized as follows in comparison to the three months ended June 30,
+Added: Telehealth revenue,
WorkSimpli revenue, net
−Removed: Total revenue, net
Cost of telehealth revenue
Cost of WorkSimpli revenue
−Removed: Total cost of revenue
+Added: cost of revenue
Selling and marketing expenses
−Removed: General and administrative expenses
+Added: General and administrative
+Added: Customer service expenses
Other operating expenses
Development costs
−Removed: Customer service expenses
−Removed: Total expenses
Operating loss
Interest expense, net
−Removed: Loss on debt extinguishment
−Removed: Net income attributable to non-controlling interest
−Removed: Net loss attributable to LifeMD, Inc.
+Added: attributable to non-controlling interest
+Added: Net loss attributable to LifeMD,
Preferred stock dividends
−Removed: Net loss attributable to common shareholders
+Added: Net loss attributable to common
$ (7,652,202 )
1 unchanged sentence
revenue, net.
−Removed: Revenues for the three months ended March 31, 2024 were approximately $44.1 million, an increase of 33% compared to approximately
−Removed: $33.1 million for the three months ended March 31, 2023.
−Removed: The increase in revenues was attributable to both the increase in telehealth
−Removed: revenue of 53% and an increase in WorkSimpli revenue of 3%.
−Removed: Telehealth revenue accounts for 70% of total revenue and has increased during
−Removed: the three months ended March 31, 2024 due to an increase in online sales demand primarily for LifeMD primary care which experienced an
−Removed: increase of approximately $7.3 million during the three months ended March 31, 2024 compared to the three months ended March 31, 2023
+Added: Revenues for the three months ended June 30, 2024 were approximately $50.7 million, an increase of 41% compared to approximately
+Added: $35.9 million for the three months ended June 30, 2023.
+Added: The increase in revenues was attributable to an increase in telehealth revenue
+Added: of 67%, partially offset by a decrease in WorkSimpli revenue of 3%.
+Added: Telehealth revenue accounts for 74% of total revenue and has increased
+Added: during the three months ended June 30, 2024 due to an increase in online sales demand primarily for LifeMD primary care which experienced
+Added: an increase of approximately $13.4 million during the three months ended June 30, 2024 compared to the three months ended June 30, 2023
and Medifast Collaboration revenue.
−Removed: WorkSimpli revenue accounts for 30% of total revenue and has steadily increased year over year due
−Removed: to a combination of higher demand, increased market awareness, enhanced digital capabilities, continued marketing campaign expansion
−Removed: and the addition of the ResumeBuild brand in the first quarter of 2022.
+Added: WorkSimpli revenue accounts for 26% of total revenue and has decreased slightly year over year due
+Added: to a lower demand.
cost of revenue.
Total cost of revenue consists of the cost of (1) telehealth revenues, which primarily include product costs, pharmacy
−Removed: fulfillment costs, physician consult fees, and shipping costs directly attributable to our prescription and OTC products and (2) WorkSimpli
−Removed: revenue consisting primarily of information technology fees related to providing the services made available on our online platform.
−Removed: Total cost of revenue increased by approximately 9% to approximately $4.6 million for the three months ended March 31, 2024 compared
−Removed: to approximately $4.2 million for the three months ended March 31, 2023.
−Removed: The combined cost of revenue increase was due to increased sales
−Removed: volume during the three months ended March 31, 2024 when compared to the three months ended March 31, 2023.
−Removed: Telehealth costs decreased
−Removed: to 14% of associated telehealth revenues experienced during the three months ended March 31, 2024, from 19% of associated telehealth
−Removed: revenues during the three months ended March 31, 2023.
−Removed: WorkSimpli costs increased to 3% of associated WorkSimpli revenues for the three
−Removed: months ended March 31, 2024 as compared to 2% of associated WorkSimpli revenues for the three months ended March 31, 2023.
−Removed: Gross profit increased by approximately 37% to approximately $39.5 million for the three months ended March 31, 2024 compared
−Removed: to approximately $28.9 million for the three months ended March 31, 2023.
−Removed: Gross profit as a percentage of revenues was approximately
−Removed: 90% for the three months ended March 31, 2024 as compared to approximately 87% for the three months ended March 31, 2023.
−Removed: as a percentage of revenues for telehealth was 86% for the three months ended March 31, 2024 compared to 81% for the three months ended
−Removed: March 31, 2023, and for WorkSimpli was 97% for the three months ended March 31, 2024 compared to 98% for the three months ended March
−Removed: The increase in sales volume and demand for LifeMD primary care, Medifast Collaboration revenue, and improved pricing have
−Removed: contributed to the increase in gross profit.
−Removed: Operating expenses for the three months ended March 31, 2024 were approximately $45.7 million, as compared to approximately
−Removed: $31.8 million for the three months ended March 31, 2023.
−Removed: This represents an increase of 44%, or approximately $14.0 million.
+Added: fulfillment costs, physician consult fees, and shipping costs directly attributable to our prescription and OTC products and (2) the
+Added: cost of WorkSimpli revenue consisting primarily of information technology fees related to providing the services made available on our
+Added: online platform.
+Added: Total cost of revenue increased by approximately 10% to approximately $5.0 million for the three months ended June 30,
+Added: 2024 compared to approximately $4.5 million for the three months ended June 30, 2023.
+Added: The combined cost of revenue increase was due to
+Added: increased telehealth sales volume during the three months ended June 30, 2024 when compared to the three months ended June 30, 2023.
+Added: Telehealth costs decreased to 12% of associated telehealth revenues experienced during the three months ended June 30, 2024, from 18%
+Added: of associated telehealth revenues during the three months ended June 30, 2023 primarily due to improved pricing.
+Added: WorkSimpli costs were
+Added: 4% of associated WorkSimpli revenues for the three months ended June 30, 2024 as compared to 3% of associated WorkSimpli revenues for
+Added: the three months ended June 30, 2023.
+Added: Gross profit increased by approximately 45% to approximately $45.6 million for the three months ended June 30, 2024 compared
+Added: to approximately $31.4 million for the three months ended June 30, 2023, as a result of increased combined sales.
+Added: Gross profit as a percentage
+Added: of revenues was 90% for the three months ended June 30, 2024 as compared to 87% for the three months ended June 30, 2023.
+Added: as a percentage of revenues for telehealth was 88% for the three months ended June 30, 2024 compared to 82% for the three months ended
+Added: June 30, 2023, and for WorkSimpli was 96% for the three months ended June 30, 2024 compared to 97% for the three months ended June 30,
+Added: The increase in sales volume and demand for LifeMD primary care, Medifast Collaboration revenue, and improved pricing have contributed
+Added: to the increase in gross profit.
+Added: Operating expenses for the three months ended June 30, 2024 were approximately $51.9 million, as compared to approximately
+Added: $36.3 million for the three months ended June 30, 2023.
+Added: This represents an increase of approximately 43%, or $15.6 million.
is primarily attributable to:
1 unchanged sentence
This mainly consists of online marketing and advertising expenses.
−Removed: During the three months ended March 31,
+Added: During the three months ended June 30,
2024, the Company had an increase of approximately $6.8 million, or 35% in selling and marketing costs resulting from additional
3 unchanged sentences
and administrative expenses:
−Removed: During the three months ended March 31, 2024, stock-based compensation was $2.5 million, with the majority
−Removed: related to stock compensation expense attributable to service-based stock options and restricted stock units, as compared to stock-based
−Removed: compensation expense of $2.7 million for the three months ended March 31, 2023.
−Removed: This category also consists of merchant processing
−Removed: fees, payroll expenses for corporate employees, taxes and licenses, amortization expense and legal and professional fees.
−Removed: the three months ended March 31, 2024, the Company had an increase of approximately $4.7 million in general and administrative expenses,
−Removed: primarily related to increases in compensation costs of $1.9 million and legal and professional fees of $1.6 million.
−Removed: operating expenses:
−Removed: This consists of rent and lease expense, insurance, office supplies and software subscriptions, royalty expense
−Removed: and bank charges.
−Removed: During the three months ended March 31, 2024, the Company had an increase of approximately $596 thousand, or 35%,
−Removed: primarily related to rent and lease expenses, office supplies and software subscriptions.
−Removed: This mainly relates to third-party technology services for developing and maintaining our online platforms.
−Removed: During the three
−Removed: months ended March 31, 2024, the Company had an increase of approximately $904 thousand, or 76%, primarily resulting from technology
−Removed: platform improvements and amortization expenses.
+Added: During the three months ended June 30, 2024, stock-based compensation was $4.2 million, with the majority
+Added: related to stock compensation expense attributable to restricted stock awards, as compared to stock-based compensation expense of
+Added: $2.9 million for the three months ended June 30, 2023.
+Added: This category also consists of merchant processing fees, payroll expenses
+Added: for corporate employees, taxes and licenses, amortization expense and legal and professional fees.
+Added: During the three months ended
+Added: June 30, 2024, the Company had an increase of approximately $6.4 million in general and administrative expenses, primarily related
+Added: to increases in compensation costs of $3.8 million, merchant processing fees of $1.0 million and legal and professional fees of $917
service expenses:
1 unchanged sentence
department located in South Carolina and Puerto Rico.
−Removed: During the three months ended March 31, 2024, the Company had an increase of
+Added: During the three months ended June 30, 2024, the Company had an increase of
approximately $821 thousand, or 43%, primarily related to increases in infrastructure costs and headcount in the Company’s
customer service department.
+Added: operating expenses:
+Added: This consists of rent and lease expense, insurance, office supplies and software subscriptions, royalty expense
+Added: and bank charges.
+Added: During the three months ended June 30, 2024, the Company had an increase of approximately $592 thousand, or 45%,
+Added: primarily related to software subscriptions and a reduction in credit card rewards.
+Added: This mainly relates to third-party technology services for developing and maintaining
+Added: our online platforms.
+Added: During the three months ended June 30, 2024, the Company had an increase
+Added: of approximately $1.0 million or 74%, primarily resulting from technology platform improvements
+Added: and amortization expenses.
expense, net.
Interest expense, net consists of interest expense related to the Avenue Facility and notes payable, partially offset by
−Removed: interest income on the Company’s cash account balances for the three months ended March 31, 2024 and interest expense related to
+Added: interest income on the Company’s cash account balances for the three months ended June 30, 2024 and interest expense related to
the Avenue Facility, notes payable and interest accrued on the Company’s Series B Convertible Preferred Stock for the three months
−Removed: ended March 31, 2023.
−Removed: Interest expense increased by approximately $213 thousand during the three months ended March 31, 2024 as compared
−Removed: to the three months ended March 31, 2023, primarily due to an increase in interest expensed on the Avenue Facility during the three months
−Removed: ended March 31, 2024.
−Removed: March 31, 2024
−Removed: December 31, 2023
+Added: ended June 30, 2023.
+Added: Interest expense, net decreased by approximately $464 thousand during the three months ended June 30, 2024 as compared
+Added: to the three months ended June 30, 2023, primarily due to an increase in interest income on the Company’s cash account balances
+Added: for the three months ended June 30, 2024 as compared to the three months ended June 30, 2023.
+Added: of the Six Months Ended June 30, 2024 to the Six Months Ended June 30, 2023
+Added: financial results for the six months ended June 30, 2024 are summarized as follows in comparison to the six months ended June 30, 2023:
+Added: Telehealth revenue,
+Added: WorkSimpli revenue, net
+Added: Cost of telehealth revenue
+Added: Cost of WorkSimpli revenue
+Added: cost of revenue
+Added: Selling and marketing expenses
+Added: General and administrative
+Added: Customer service expenses
+Added: Other operating expenses
+Added: Development costs
+Added: Operating loss
+Added: (12,476,811 )
+Added: Interest expense, net
+Added: Loss on debt extinguishment
+Added: (13,485,957 )
+Added: attributable to non-controlling interest
+Added: Net loss attributable to LifeMD,
+Added: (13,643,995 )
+Added: (10,741,456 )
+Added: Preferred stock dividends
+Added: Net loss attributable to common
+Added: $ (15,197,120 )
+Added: $ (12,294,581 )
+Added: revenue, net.
+Added: Revenues for the six months ended June 30, 2024 were approximately $94.8 million, an increase of 37% compared to approximately
+Added: $69.1 million for the six months ended June 30, 2023.
+Added: The increase in revenues was attributable to an increase in telehealth revenue
+Added: of 60% and an in WorkSimpli revenue of 0.1%.
+Added: Telehealth revenue accounts for 72% of total revenue and has increased during the six months
+Added: ended June 30, 2024 due to an increase in online sales demand primarily for LifeMD primary care which experienced an increase of approximately
+Added: $20.7 million during the six months ended June 30, 2024 compared to the six months ended June 30, 2023 and Medifast Collaboration revenue.
+Added: WorkSimpli revenue accounts for 26% of total revenue and has remained steady year over year.
+Added: cost of revenue.
+Added: Total cost of revenue consists of the cost of (1) telehealth revenues, which primarily include product costs, pharmacy
+Added: fulfillment costs, physician consult fees, and shipping costs directly attributable to our prescription and OTC products and (2) the
+Added: cost of WorkSimpli revenue consisting primarily of information technology fees related to providing the services made available on our
+Added: online platform.
+Added: Total cost of revenue increased by approximately 10% to approximately $9.6 million for the six months ended June 30,
+Added: 2024 compared to approximately $8.8 million for the six months ended June 30, 2023.
+Added: The combined cost of revenue increase was due to
+Added: increased telehealth sales volume during the six months ended June 30, 2024 when compared to the six months ended June 30, 2023.
+Added: costs decreased to 13% of associated telehealth revenues experienced during the six months ended June 30, 2024, from 19% of associated
+Added: telehealth revenues during the six months ended June 30, 2023 primarily due to improved pricing.
+Added: WorkSimpli costs were 3% of associated
+Added: WorkSimpli revenues for both the six months ended June 30, 2024 and 2023.
+Added: Gross profit increased by approximately 41% to approximately $85.2 million for the six months ended June 30, 2024 compared to
+Added: approximately $60.3 million for the six months ended June 30, 2023, as a result of increased combined sales.
+Added: Gross profit as a percentage
+Added: of revenues was 90% for the six months ended June 30, 2024 as compared to 87% for the six months ended June 30, 2023.
+Added: Gross profit as
+Added: a percentage of revenues for telehealth was 87% for the six months ended June 30, 2024 compared to 81% for the six months ended June
+Added: 30, 2023, and for WorkSimpli was 97% for both the six months ended June 30, 2024 and 2023.
+Added: The increase in sales volume and demand for
+Added: LifeMD primary care, Medifast Collaboration revenue, and improved pricing have contributed to the increase in gross profit.
+Added: Operating expenses for the six months ended June 30, 2024 were approximately $97.7 million, as compared to approximately $68.1
+Added: million for the six months ended June 30, 2023.
+Added: This represents an increase of 43%, or approximately $29.6 million.
+Added: The increase is primarily
+Added: attributable to:
+Added: and marketing expenses:
+Added: This mainly consists of online marketing and advertising expenses.
+Added: During the six months ended June 30, 2024,
+Added: the Company had an increase of approximately $14.3 million, or 39% in selling and marketing costs resulting from additional sales
+Added: and marketing initiatives to drive the current period’s sales growth primarily for LifeMD primary care.
+Added: This ramp up is expected
+Added: to both increase and maintain sustained revenue growth in future years, based on the Company’s recurring revenue subscription-based
+Added: and administrative expenses:
+Added: During the six months ended June 30, 2024, stock-based compensation was $6.7 million, with the majority
+Added: related to stock compensation expense attributable to restricted stock awards, as compared to stock-based compensation expense of
+Added: $5.5 million for the six months ended June 30, 2023.
+Added: This category also consists of merchant processing fees, payroll expenses for
+Added: corporate employees, taxes and licenses, amortization expense and legal and professional fees.
+Added: During the six months ended June 30,
+Added: 2024, the Company had an increase of approximately $11.1 million in general and administrative expenses, primarily related to increases
+Added: in compensation costs of $5.7 million, legal and professional fees of $2.6 million and merchant processing fees of $1.6 million.
+Added: service expenses:
+Added: This consists of rent, insurance, payroll and benefit expenses related to the Company’s customer service
+Added: department located in South Carolina and Puerto Rico.
+Added: During the six months ended June 30, 2024, the Company had an increase of approximately
+Added: $1.1 million, or 32%, primarily related to increases in infrastructure costs and headcount in the Company’s customer service
+Added: operating expenses:
+Added: This consists of rent and lease expense, insurance, office supplies and software subscriptions, royalty expense
+Added: and bank charges.
+Added: During the six months ended June 30, 2024, the Company had an increase of approximately $1.2 million, or 39%, primarily
+Added: related to software subscriptions and a reduction in credit card rewards.
+Added: This mainly relates to third-party technology services for developing and maintaining our online platforms.
+Added: During the six
+Added: months ended June 30, 2024, the Company had an increase of approximately $1.9 million, or 75%, primarily resulting from technology
+Added: platform improvements and amortization expenses.
+Added: expense, net.
+Added: Interest expense, net consists of interest expense related to the Avenue Facility and notes payable, partially offset by
+Added: interest income on the Company’s cash account balances for the six months ended June 30, 2024 and interest expense related to the
+Added: Avenue Facility, notes payable and interest accrued on the Company’s Series B Convertible Preferred Stock for the six months ended
+Added: June 30, 2023.
+Added: Interest expense, net decreased by approximately $251 thousand during the six months ended June 30, 2024 as compared to
+Added: the six months ended June 30, 2023, primarily due to an increase in interest income on the Company’s cash account balances for
+Added: the six months ended June 30, 2024 as compared to the six months ended June 30, 2023.
+Added: on debt extinguishment.
+Added: The Company recorded a $325 thousand loss on debt extinguishment related to the repayment of the CRG Financial
+Added: loan during the six months ended June 30, 2023 due to a prepayment penalty and various fees associated with the CRG Financial loan.
Current assets
1 unchanged sentence
Working capital
−Removed: capital decreased by approximately $8.1 million during the three months ended March 31, 2024.
+Added: $ (6,579,088 )
+Added: capital decreased by approximately $14.4 million during the six months ended June 30, 2024.
The increase in current assets is primarily
attributable to an increase in cash of approximately $2.6 million.
−Removed: Current liabilities increased by approximately $9.9 million, which was
−Removed: primarily attributable to an increase in deferred revenue of $4.4 million, an increase in current portion of long-term debt of $4.0 million,
−Removed: and in accounts payable and accrued expenses of $1.9 million as a result of the Company extending payables and credit terms with vendors.
+Added: Current liabilities increased by approximately $16.9 million, which
+Added: was primarily attributable to an increase in deferred revenue of $6.3 million as a result of increased recurring telehealth subscription
+Added: revenue, an increase in current portion of long-term debt of $6.3 million, and an increase in accounts payable and accrued expenses of
+Added: $4.8 million as a result of timing of payments and the Company extending payables and credit terms with vendors.
and Capital Resources
−Removed: Three Months Ended March 31,
−Removed: Net cash provided by (used in) operating activities
−Removed: $ (2,613,938 )
−Removed: Net cash used in investing activities
−Removed: Net cash (used in) provided by financing activities
+Added: Months Ended June 30,
+Added: Net cash provided
+Added: by operating activities
+Added: Net cash used in investing
+Added: Net cash (used in) provided
+Added: by financing activities
Net increase in cash
−Removed: cash provided by operating activities was approximately $5.2 million for the three months ended March 31, 2024, as compared with approximately
−Removed: $2.6 million net cash used in operating activities for the three months ended March 31, 2023.
−Removed: The significant factors contributing to
−Removed: the net cash provided by operations during the three months ended March 31, 2024, include:
−Removed: (1) an increase in deferred revenue of $4.4
−Removed: million, (2) an increase in accounts payable and accrued expenses of $2.6 million, (3) $2.5 million in non-cash stock-based compensation
−Removed: charges and (4) $2.2 million in non-cash depreciation and amortization, partially offset by the Company’s net loss of $6.6 million
−Removed: for the three months ended March 31, 2024.
−Removed: Net cash used in operating activities for the three months ended March 31, 2023, was driven
−Removed: primarily by the net loss of approximately $3.4 million inclusive of the following:
−Removed: (1) $2.7 million in non-cash stock-based compensation
−Removed: charges, (2) $1.5 million in non-cash depreciation and amortization and (3) a $325 thousand loss on debt extinguishment.
−Removed: Additionally,
−Removed: a decrease in accounts payable and other operating activities of $3.8 million contributed to net cash used in operations for the three
−Removed: months ended March 31, 2023.
−Removed: These factors contributing to net cash used in operations were partially offset by an increase in deferred
−Removed: revenue of $348 thousand and an increase in inventory of $321 thousand due to the timing of purchases.
−Removed: cash used in investing activities for the three months ended March 31, 2024 was approximately $2.2 million, as compared with approximately
−Removed: $1.8 million for the three months ended March 31, 2023.
−Removed: Net cash used in investing activities for the three months ended March 31, 2024,
−Removed: was due to cash paid for capitalized software costs of approximately $2.0 million, and cash paid for the purchase of equipment of approximately
+Added: cash provided by operating activities was approximately $9.7 million for the six months ended June 30, 2024, as compared with approximately
+Added: $2.0 million for the six months ended June 30, 2023.
+Added: The significant factors contributing to the net cash provided by operating activities
+Added: during the six months ended June 30, 2024, include:
+Added: (1) $6.7 million in non-cash stock-based compensation charges, (2) an increase in
+Added: deferred revenue of $6.3 million, (3) an increase in accounts payable and accrued expenses of $5.4 million and (4) $4.6 million in non-cash
+Added: depreciation and amortization.
+Added: These increases were partially offset by the Company’s net loss of $13.5 million for the six months
+Added: ended June 30, 2024.
+Added: Net cash provided by operating activities for the six months ended June 30, 2023, was driven primarily by the following:
+Added: (1) $5.5 million in non-cash stock-based compensation charges, (2) $3.2 million in non-cash depreciation and amortization, (3) a net
+Added: increase in accounts payable, accrued expenses and other operating activities of $3.1 million, (4) a $325 thousand loss on debt extinguishment
+Added: and (5) an increase in deferred revenue of $120 thousand.
+Added: These increases were partially offset by the Company’s net loss of $9.3
+Added: million for the six months ended June 30, 2023.
+Added: cash used in investing activities for the six months ended June 30, 2024 was approximately $5.3 million, as compared with approximately
+Added: $4.1 million for the six months ended June 30, 2023.
+Added: Net cash used in investing activities for the six months ended June 30, 2024, was
+Added: due to cash paid for capitalized software costs of approximately $4.5 million, and cash paid for the purchase of equipment of approximately
$818 thousand.
−Removed: Net cash used in investing activities for the three months ended March 31, 2023, was due to cash paid for capitalized
−Removed: software costs of approximately $1.8 million and cash paid for the purchase of equipment of approximately $32 thousand.
−Removed: cash used in financing activities for the three months ended March 31, 2024 was approximately $1.0 million as compared with approximately
−Removed: $12.0 million in net cash provided by financing activities for the three months ended March 31, 2023.
+Added: Net cash used in investing activities for the six months ended June 30, 2023, was due to cash paid for capitalized software
+Added: costs of approximately $3.9 million, cash paid for the purchase of intangible assets of $149 thousand and cash paid for the purchase
+Added: of equipment of approximately $64 thousand.
+Added: cash used in financing activities for the six months ended June 30, 2024 was approximately $1.9 million as compared with approximately
+Added: $10.0 million in net cash provided by financing activities for the six months ended June 30, 2023.
Net cash used in financing activities
−Removed: for the three months ended March 31, 2024, consisted of:
−Removed: (1) preferred stock dividends of $777 thousand, (2) repayments of notes payable
+Added: for the six months ended June 30, 2024, consisted of:
+Added: (1) preferred stock dividends of $1.6 million, (2) repayments of notes payable
of approximately $315 thousand, (3) distributions to non-controlling interest of $72 thousand, and (4) the final contingent consideration
1 unchanged sentence
options of approximately $108 thousand.
−Removed: Net cash provided by financing activities for the three months ended March 31, 2023, consisted
+Added: Net cash provided by financing activities for the six months ended June 30, 2023, consisted of:
(1) $14.5 million in net proceeds received from the Avenue Facility and (2) $2.0 million in proceeds received from the CRG Financial
1 unchanged sentence
approximately $4.4 million net of a $325 thousand loss on debt extinguishment on the CRG Financial loan, preferred stock dividends of
−Removed: approximately $777 thousand, payments made to redeem 500 WorkSimpli membership interest units of approximately $307 thousand, contingent
+Added: approximately $1.6 million, payments made to redeem 500 WorkSimpli membership interest units of approximately $307 thousand, contingent
consideration payments made related to the ResumeBuild brand acquisition of approximately $125 thousand and distributions to non-controlling
15 unchanged sentences
operations and supporting infrastructure, of which $5 million was paid at the closing on December 12, 2023, $2.5 million was paid during
−Removed: the three months ended March 31, 2024, and the remainder $2.5 million is to be paid by June 30, 2024 (or earlier upon the Company’s
−Removed: achievement of certain program milestones).
+Added: the three months ended March 31, 2024, and the remainder $2.5 million was paid during the three months ended June 30, 2024.
addition, in connection with the Medifast Collaboration, on December 11, 2023, the Company entered into a stock purchase agreement with
20 unchanged sentences
of the Avenue Warrants on a cashless basis resulting in 79,330 shares of the Company’s common stock issued.
−Removed: June 8, 2021, the Company filed a shelf registration statement on Form S-3 under the Securities Act, which was declared effective on
−Removed: June 22, 2021 (the “2021 Shelf”).
−Removed: Under the 2021 Shelf at the time of effectiveness, the Company originally had the ability
−Removed: to raise up to $150 million by selling common stock, preferred stock, debt securities, warrants, and units.
−Removed: In conjunction with the 2021
−Removed: Shelf, the Company also entered into an At Market Issuance Sales Agreement (the “ATM Sales Agreement”) with B.
−Removed: Riley Securities,
−Removed: and Cantor Fitzgerald & Co.
+Added: Company entered into an At Market Issuance Sales Agreement (the “ATM Sales Agreement”) with B.
+Added: Riley Securities, Inc.
+Added: Cantor Fitzgerald & Co.
relating to the sale of its common stock.
−Removed: In accordance with the terms of the ATM Sales Agreement,
−Removed: the Company may, but is not obligated to, offer and sell, from time to time, shares of common stock having an aggregate offering price
−Removed: of up to $60 million, through or to the Agents, acting as agent or principal.
−Removed: Sales of common stock, if any, will be made by any method
−Removed: permitted that is deemed an “at the market offering” as defined in Rule 415 under the Securities Act.
−Removed: As of March 31, 2024,
−Removed: the Company had $53.3 million available under the ATM Sales Agreement and $32.0 million available under the 2021 Shelf.
−Removed: The Company expects
−Removed: to file a new shelf registration statement in 2024 (the “2024 Shelf”).
+Added: In accordance with the terms of the ATM Sales Agreement, the Company
+Added: may, but is not obligated to, offer and sell, from time to time, shares of common stock having an aggregate offering price of up to $60
+Added: million, through or to the Agents, acting as agent or principal.
+Added: Sales of common stock, if any, will be made by any method permitted
+Added: that is deemed an “at the market offering” as defined in Rule 415 under the Securities Act.
+Added: On June 7, 2024, the Company
+Added: filed a shelf registration statement on Form S-3 under the Securities Act, which was declared effective on July 18, 2024 (the “2024
+Added: Under the 2024 Shelf at the time of effectiveness, the Company had the ability to raise up to $150.0 million by selling
+Added: common stock, preferred stock, debt securities, warrants, and units including $53.3 million of its common stock under the ATM Sales Agreement.
+Added: As of June 30, 2024, the Company had $53.3 million available under the ATM Sales Agreement, which is part of the $150.0 million available
+Added: under the 2024 Shelf.
Company reviewed its forecasted operating results and sources and uses of cash used in management’s assessment, which included
4 unchanged sentences
efficiencies across the business, (2) the expected improvement in its cash burn rate over the next 12 months and positive operating cash
−Removed: flows during the quarter ended March 31, 2024, (3) cash on hand of $35.1 million as of March 31, 2024, (4) $53.3 million available under
−Removed: the ATM Sales Agreement and $32.0 million available under the 2021 Shelf, with the expectation of continued availability under the 2024
−Removed: Shelf, (5) management’s ability to curtail expenses, if necessary, and (6) the overall market value of the telehealth industry,
−Removed: which it believes will continue to drive interest in the Company already evidenced by the Medifast Collaboration and Medifast Private
−Removed: Placement noted above.
+Added: flows during the six months ended June 30, 2024, (3) cash on hand of $35.7 million as of June 30, 2024, (4) $53.3 million available under
+Added: the ATM Sales Agreement, which is part of the $150.0 million available under the 2024 Shelf, (5) management’s ability to curtail
+Added: expenses, if necessary, and (6) the overall market value of the telehealth industry, which it believes will continue to drive interest
+Added: in the Company already evidenced by the Medifast Collaboration and Medifast Private Placement noted above.
Accounting Estimates
38 unchanged sentences
other accounting standards updates that have been issued or proposed by the FASB that do not require adoption until a future date are
−Removed: not expected to have a material impact on the consolidated financial statements upon adoption.
+Added: not expected to have a material impact on the unaudited condensed consolidated financial statements upon adoption.
Quantitative and Qualitative Disclosures about Market Risk
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.