2 unchanged sentences
CONDENSED BALANCE SHEETS
+Added: September 30,
Prepaid assets
8 unchanged sentences
Total current liabilities
−Removed: Ordinary shares subject to possible redemption, 20,330,815 and 20,199,048 shares at redemption value at June 30, 2018 and December 31, 2017, respectively
+Added: Ordinary shares subject to possible redemption, 20,413,625 and 20,199,048 shares at redemption value at September 30, 2018 and December 31, 2017, respectively
Shareholders’
4 unchanged sentences
200,000,000 shares authorized;
−Removed: 5,992,277 shares (excluding 20,330,815 shares subject to possible redemption) and 6,124,044 shares (excluding 20,199,048 shares subject to possible redemption) issued and outstanding at June 30, 2018 and December 31, 2017, respectively
+Added: 5,909,467 shares (excluding 20,413,625 shares subject to possible redemption) and 6,124,044 shares (excluding 20,199,048 shares subject to possible redemption) issued and outstanding at September 30, 2018 and December 31, 2017, respectively
Additional paid-in capital
9 unchanged sentences
For the Three Months Ended
−Removed: For the Six Months Ended
+Added: September 30,
+Added: For the Nine Months Ended
Formation and operating costs
3 unchanged sentences
Interest income
−Removed: Total other income
+Added: Total other income (loss)
Net income (loss)
10 unchanged sentences
Reclassification of ordinary shares subject to possible redemption
−Removed: Balance as of June 30, 2018
−Removed: This number excludes 20,330,815 and 20,199,048 ordinary shares subject to possible redemption at June 30, 2018 and December 31, 2017, respectively.
−Removed: The accompanying notes are an integral
−Removed: part of these condensed financial statements
+Added: Balance as of September 30, 2018
+Added: This number excludes 20,413,625 and 20,199,048 ordinary shares subject to possible redemption at September 30, 2018 and December 31, 2017, respectively.
+Added: The accompanying notes are an integral part
+Added: of these condensed financial statements
CM SEVEN STAR ACQUISITION CORPORATION
CONDENSED STATEMENTS OF CASH FLOWS
+Added: September 30,
+Added: September 30,
Cash Flows from Operating Activities:
1 unchanged sentence
Adjustments to reconcile net income (loss) to net cash used in operating activities:
+Added: Formation costs paid by related party
Realized loss from sale of investment
6 unchanged sentences
Cash Flows from Investing Activities:
+Added: Redemption of investment held in Trust Account
Proceeds from sale of investment held in Trust Account
3 unchanged sentences
Cash Flows from Financing Activities:
−Removed: Proceeds from Sponsor
+Added: Proceeds from sale of ordinary shares to initial shareholders
+Added: Proceeds from sponsor loan
+Added: Repayment of advances from related party
+Added: Payments of deferred offering costs
Net cash provided from financing activities
2 unchanged sentences
Cash - Ending
+Added: Supplemental Disclosure of Non-cash Financing Activities:
+Added: Increase in accounts payable and accrued expenses for deferred offering costs
+Added: Increase in due to related parties for deferred offering costs
The accompanying notes are an integral part
of these condensed financial statements.
−Removed: CM SEVEN STAR ACQUISITION CORPORATION
−Removed: NOTES TO THE FINANCIAL STATEMENTS
−Removed: JUNE 30, 2018
+Added: SEVEN STAR ACQUISITION CORPORATION
+Added: TO THE FINANCIAL STATEMENTS
Note 1 —
7 unchanged sentences
efforts to identify a prospective target business will not be limited to a particular industry or geographic location.
−Removed: As of June 30, 2018, the Company had not
−Removed: yet commenced any operations.
+Added: As of September 30, 2018, the Company had
+Added: not yet commenced any operations.
The Company has selected December 31 as its fiscal year end.
48 unchanged sentences
no assurance that the Company will be able to successfully effect a Business Combination.
−Removed: CM SEVEN STAR ACQUISITION CORPORATION
−Removed: NOTES TO THE FINANCIAL STATEMENTS
−Removed: JUNE 30, 2018
+Added: SEVEN STAR ACQUISITION CORPORATION
+Added: TO THE FINANCIAL STATEMENTS
The Company will provide its shareholders
70 unchanged sentences
to redeem their shares in conjunction with any such amendment.
−Removed: CM SEVEN STAR ACQUISITION CORPORATION
−Removed: NOTES TO THE FINANCIAL STATEMENTS
−Removed: JUNE 30, 2018
+Added: SEVEN STAR ACQUISITION CORPORATION
+Added: TO THE FINANCIAL STATEMENTS
However, the holders of the initial shares
22 unchanged sentences
$18,500) and has contractually agreed not to seek repayment for such expenses.
−Removed: As of June 30, 2018, the Company had cash
−Removed: outside the Trust Account of $462,844 available for working capital needs.
−Removed: All remaining cash was held in the Trust Account and
−Removed: is generally unavailable for use, prior to an initial Business Combination, and is restricted for use either in a Business Combination
−Removed: or to redeem ordinary shares.
−Removed: As of June 30, 2018, none of the amount on deposit in the Trust Account was available to be withdrawn
−Removed: as described above.
−Removed: Through June 30, 2018, the Company’s
+Added: As of September 30, 2018, the Company had
+Added: cash outside the Trust Account of $374,955 available for working capital needs.
+Added: All remaining cash was held in the Trust Account
+Added: and is generally unavailable for use, prior to an initial Business Combination, and is restricted for use either in a Business
+Added: Combination or to redeem ordinary shares.
+Added: As of September 30, 2018, none of the amount on deposit in the Trust Account was available
+Added: to be withdrawn as described above.
+Added: Through September 30, 2018, the Company’s
liquidity needs were satisfied through receipt of $31,038 from the sale of the insider shares, advances from the Company’s
11 unchanged sentences
the target business to acquire and structuring, negotiating and consummating the Business Combination.
−Removed: CM SEVEN STAR ACQUISITION CORPORATION
−Removed: NOTES TO THE FINANCIAL STATEMENTS
−Removed: JUNE 30, 2018
−Removed: If the Company’s estimates of the
−Removed: costs of undertaking in-depth due diligence and negotiating Business Combination is less than the actual amount necessary to do
−Removed: so, the Company may have insufficient funds available to operate its business prior to the Business Combination.
−Removed: Moreover, the
−Removed: Company will need to raise additional capital through loans from its Sponsor, officers, directors, or third parties.
−Removed: Sponsor, officers or directors are under any obligation to advance funds to, or to invest in, the Company.
−Removed: If the Company is unable
−Removed: to raise additional capital, it may be required to take additional measures to conserve liquidity, which could include, but not
−Removed: necessarily be limited to, curtailing operations, suspending the pursuit of its business plan, and reducing overhead expenses.
−Removed: The Company cannot provide any assurance that new financing will be available to it on commercially acceptable terms, if at all.
−Removed: Furthermore, if the Company is not able to consummate a Business Combination within 15 months from its IPO, which is approximately
−Removed: 6 months from the date of this filing, the Company may exercise its option to extend the timeframe for an additional three months,
−Removed: which would require the Company to deposit into the trust account $2,063,629 (an additional $0.10 per IPO share), or commence an
−Removed: automatic winding up, dissolution and liquidation of the Company.
−Removed: These conditions raise substantial doubt about the Company’s
−Removed: ability to continue as a going concern.
−Removed: These financial statements do not include any adjustments that might result from the outcome
−Removed: of these uncertainties.
+Added: SEVEN STAR ACQUISITION CORPORATION
+Added: TO THE FINANCIAL STATEMENTS
+Added: On November 2, 2018, the Company entered
+Added: into a share exchange agreement with Kaixin Auto Group, as described in Note 9 –
+Added: Subsequent Events.
+Added: The initial business
+Added: combination is expected to close during Q1 2019.
+Added: The Company has engaged several professional firms for services regarding the
+Added: transaction, resulting in a significant increase in the Company’s expenditures for M&A related activities.
+Added: If the Company
+Added: is required to pay these costs prior to the initial business combination closing, then the Company will need to raise additional
+Added: capital through loans from its Sponsor, officers, directors, or third parties.
+Added: None of the Sponsor, officers or directors are under
+Added: any obligation to advance funds to, or to invest in, the Company.
+Added: If the Company is unable to raise additional capital, it may
+Added: be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing
+Added: operations, suspending the pursuit of its business plan, and reducing overhead expenses.
+Added: The Company cannot provide any assurance
+Added: that new financing will be available to it on commercially acceptable terms, if at all.
+Added: Furthermore, if the Company is not able
+Added: to consummate a Business Combination within 15 months from its IPO, which is approximately three months from the date of
+Added: this filing, the Company may exercise its option to extend the timeframe for an additional three months, which would require the
+Added: Company to deposit into the trust account $2,063,629 (an additional $0.10 per IPO share), or commence an automatic winding up,
+Added: dissolution and liquidation of the Company.
+Added: These conditions raise substantial doubt about the Company’s ability to continue
+Added: as a going concern.
+Added: These financial statements do not include any adjustments that might result from the outcome of these uncertainties.
Note 2 —
51 unchanged sentences
Actual results could differ from those estimates.
−Removed: CM SEVEN STAR ACQUISITION CORPORATION
−Removed: NOTES TO THE FINANCIAL STATEMENTS
−Removed: JUNE 30, 2018
+Added: SEVEN STAR ACQUISITION CORPORATION
+Added: TO THE FINANCIAL STATEMENTS
Cash and Cash Equivalents
2 unchanged sentences
The Company did not have any cash equivalents
−Removed: as of June 30, 2018 and December 31, 2017.
+Added: as of September 30, 2018 and December 31, 2017.
Investment Held in Trust Account
18 unchanged sentences
the investee, and the general market condition in the geographic area or industry the investee operates in.
−Removed: discounts are amortized or accreted over the life of the related held-to-maturity security as an adjustment to yield using the
−Removed: effective-interest method.
+Added: Premiums and discounts
+Added: are amortized or accreted over the life of the related held-to-maturity security as an adjustment to yield using the effective-interest
Such amortization and accretion is included in the “interest income”
−Removed: line item in the statements
−Removed: of operations.
+Added: line item in the statements of operations.
Interest income is recognized when earned.
24 unchanged sentences
Valuations based on (i) quoted prices in active markets for similar assets and liabilities, (ii) quoted prices in markets that are not active for identical or similar assets, (iii) inputs other than quoted prices for the assets or liabilities, or (iv) inputs that are derived principally from or corroborated by market through correlation or other means.
−Removed: CM SEVEN STAR ACQUISITION CORPORATION
−Removed: NOTES TO THE FINANCIAL STATEMENTS
−Removed: JUNE 30, 2018
+Added: SEVEN STAR ACQUISITION CORPORATION
+Added: TO THE FINANCIAL STATEMENTS
Level 3 —
5 unchanged sentences
payable and accrued expenses, due to related parties and due to Sponsor are estimated to approximate the carrying values as of
−Removed: June 30, 2018 due to the short maturities of such instruments.
+Added: September 30, 2018 due to the short maturities of such instruments.
The following table presents information
−Removed: about the Company’s assets and liabilities that were measured at fair value on a recurring basis as of June 30, 2018 and
−Removed: December 31, 2017 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair
+Added: about the Company’s assets and liabilities that were measured at fair value on a recurring basis as of September 30, 2018
+Added: and December 31, 2017 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such
+Added: September 30,
Quoted Prices In
12 unchanged sentences
The Company accounts for its ordinary shares
−Removed: subject to possible conversion in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480
+Added: subject to possible redemption in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480
“Distinguishing Liabilities from Equity.”
8 unchanged sentences
to be outside of the Company’s control and subject to occurrence of uncertain future events.
−Removed: Accordingly, at June 30, 2018
+Added: Accordingly, at September 30,
2018 and December 31, 2017, ordinary shares subject to possible redemption are presented as temporary equity, outside of the shareholders’
16 unchanged sentences
net income by the weighted average number of ordinary shares issued and outstanding for the period.
−Removed: At June 30, 2018, the Company
−Removed: did not have any dilutive securities and other contracts that could, potentially, be exercised or converted into ordinary shares
−Removed: and then share in the income of the Company.
−Removed: As a result, diluted income per ordinary share is the same as basic income per ordinary
−Removed: share for the period.
−Removed: CM SEVEN STAR ACQUISITION CORPORATION
−Removed: NOTES TO THE FINANCIAL STATEMENTS
−Removed: JUNE 30, 2018
+Added: At September 30, 2018, the
+Added: Company did not have any dilutive securities and other contracts that could, potentially, be exercised or converted into ordinary
+Added: shares and then share in the income of the Company.
+Added: As a result, diluted income per ordinary share is the same as basic income
+Added: per ordinary share for the period.
+Added: SEVEN STAR ACQUISITION CORPORATION
+Added: TO THE FINANCIAL STATEMENTS
Concentration of Credit Risk
28 unchanged sentences
as a component of income tax expense.
−Removed: CM SEVEN STAR ACQUISITION CORPORATION
−Removed: NOTES TO THE FINANCIAL STATEMENTS
−Removed: JUNE 30, 2018
+Added: SEVEN STAR ACQUISITION CORPORATION
+Added: TO THE FINANCIAL STATEMENTS
Recent Accounting Pronouncements
50 unchanged sentences
The Initial Shareholders
−Removed: will maintain 20% of the Company’s issued and outstanding shares after the Initial Public Offering and the exercise of the
−Removed: over-allotment.
+Added: maintained 20% of the Company’s issued and outstanding shares after the Initial Public Offering and the exercise of the over-allotment.
The Initial Shareholders have agreed not
21 unchanged sentences
Business Combination, the balance of such note will be forgiven and the Sponsor will not be entitled to any payment thereunder.
−Removed: As of June 30, 2018 and December 31, 2017,
−Removed: amount due to related parties were $51,681 and $4,289, respectively.
−Removed: The amounts were unpaid reimbursements for the operating expenses
−Removed: paid by the officers on behalf of the Company.
−Removed: For the period from November 28, 2016 through December 31, 2017, an affiliate of
−Removed: the Sponsor has advanced to the Company an aggregate of $84,502 in regards to the formation costs and costs associated with the
−Removed: Initial Public Offering.
−Removed: Such advances were non-interest bearing.
−Removed: These advances were repaid by the Company on July 17, 2017.
+Added: of September 30, 2018 and December 31, 2017, amount due to related parties were $27,530 and $4,289, respectively.
+Added: were unpaid reimbursements for the operating expenses paid by the officers on behalf of the Company.
CM SEVEN STAR ACQUISITION CORPORATION
NOTES TO THE FINANCIAL STATEMENTS
−Removed: JUNE 30, 2018
+Added: SEPTEMBER 30, 2018
Note 5 –
16 unchanged sentences
Note 6 —Investment Held in Trust
−Removed: As of June 30, 2018, investment in the
−Removed: Company’s Trust Account consisted of $8,976 in United States Money Market, $12,675 in cash and $208,335,323 in U.S.
−Removed: As of December 31, 2017, investment in the Company’s Trust Account consisted of $8,940 in United States Money
−Removed: Market and $206,776,908 in U.S.
+Added: As of September 30, 2018, investment in
+Added: the Company’s Trust Account consisted of $370 in cash and $209,362,019 in U.S.
Treasury Securities.
−Removed: The Company classifies its United States Treasury and equivalent securities
−Removed: as held-to-maturity in accordance with FASB ASC 320 “Investments —
+Added: As of December 31, 2017,
+Added: investment in the Company’s Trust Account consisted of $8,940 in United States Money Market and $206,776,908 in U.S.
+Added: The Company classifies its United States Treasury and equivalent securities as held-to-maturity in accordance with
+Added: FASB ASC 320 “Investments —
Debt and Equity Securities”.
−Removed: Held-to-maturity
−Removed: treasury securities are recorded at amortized cost and adjusted for the amortization or accretion of premiums or discounts.
−Removed: Company considers all investments with original maturities of more than three months but less than one year to be short-term investments.
−Removed: The carrying value approximates the fair value due to the short term maturity.
−Removed: As of June 30, 2018 and December 31, 2017, cash
−Removed: and investments held in trust account is $208,356,974 and $206,785,848, respectively.
−Removed: The carrying value, excluding gross unrealized
−Removed: holding loss and fair value of held to maturity securities on June 30, 2018 and December 31, 2017 are as follows:
+Added: Held-to-maturity treasury securities are recorded at
+Added: amortized cost and adjusted for the amortization or accretion of premiums or discounts.
+Added: The Company considers all investments with
+Added: original maturities of more than three months but less than one year to be short-term investments.
+Added: The carrying value approximates
+Added: the fair value due to the short term maturity.
+Added: As of September 30, 2018 and December 31, 2017, cash and investments held in trust
+Added: account is $209,362,389 and $206,785,848, respectively.
+Added: The carrying value, excluding gross unrealized holding loss and fair value
+Added: of held to maturity securities on September 30, 2018 and December 31, 2017 are as follows:
+Added: September 30,
Gross Unrealized
+Added: September 30,
Treasury Securities
5 unchanged sentences
$ 206,715,209
−Removed: During the six months ended June 30, 2018, the Company sold
−Removed: Treasury Securities in a net carrying value of $207,176,263 for a total cash of $207,078,506.
−Removed: The Company recorded a
−Removed: realized loss from sale of investment in the amount of $97,758 accordingly.
+Added: In February 2018, the Company sold the U.S.
+Added: Treasury Securities
+Added: in a net carrying value of $207,176,263 for a total cash of $207,078,506.
+Added: The Company recorded a realized loss from sale of investment
+Added: in the amount of $97,758 accordingly.
+Added: In August 2018, the Company redeemed the expired treasury bills for total cash proceeds of
+Added: $208,816,500.
CM SEVEN STAR ACQUISITION CORPORATION
NOTES TO THE FINANCIAL STATEMENTS
−Removed: JUNE 30, 2018
+Added: SEPTEMBER 30, 2018
Note 7 –
39 unchanged sentences
NOTES TO THE FINANCIAL STATEMENTS
−Removed: JUNE 30, 2018
+Added: SEPTEMBER 30, 2018
Note 7 –
40 unchanged sentences
Company is authorized to issue a total of 2,000,000 preferred shares of a par value of $0.0001 each.
−Removed: At June 30, 2018 and December
−Removed: 31, 2017, there were no shares of preferred shares issued or outstanding.
+Added: At September 30, 2018 and
+Added: December 31, 2017, there were no shares of preferred shares issued or outstanding.
Ordinary Shares - The
Company is authorized to issue a total of 200,000,000 ordinary shares of a par value of $0.0001 each.
−Removed: As of June 30, 2018, the
−Removed: Company has issued an aggregate of 5,992,277 ordinary shares, excluding 20,330,815 shares of ordinary shares subject to possible
+Added: As of September 30, 2018,
+Added: the Company has issued an aggregate of 5,909,467 ordinary shares, excluding 20,413,625 shares of ordinary shares subject to possible
As of December 31, 2017, the Company has issued an aggregate of 6,124,044 ordinary shares, excluding 20,199,048 shares
24 unchanged sentences
warrants (excluding the Private Warrants), in whole and not in part, at a price of $0.01 per warrant:
−Removed: ● at any time while the
−Removed: warrants are exercisable,
−Removed: ● upon a minimum of 30
−Removed: prior written notice of redemption,
+Added: ● at any time while the warrants are exercisable,
+Added: ● upon a minimum of 30 days’
+Added: prior written notice
+Added: of redemption,
CM SEVEN STAR ACQUISITION CORPORATION
NOTES TO THE FINANCIAL STATEMENTS
−Removed: JUNE 30, 2018
−Removed: ● if, and only if, the
−Removed: last sales price of the ordinary shares equals or exceeds $18.00 per share for any 20 trading days within a 30 trading day period
−Removed: ending three business days before the Company sends the notice of redemption, and
+Added: SEPTEMBER 30, 2018
+Added: ● if, and only if,
+Added: the last sales price of the ordinary shares equals or exceeds $18.00 per share for any 20 trading days within a 30 trading
+Added: day period ending three business days before the Company sends the notice of redemption, and
● if, and only if, there
37 unchanged sentences
Accordingly, the rights may expire worthless.
+Added: Note 9 –
+Added: Subsequent Events
+Added: On November 2, 2018, the Company entered
+Added: into a share exchange agreement with Renren Inc.
+Added: (“Renren”
+Added: or the “Seller”) and Kaixin Auto Group (“Kaixin”)
+Added: pursuant to which CM Seven Star would acquire all of the outstanding equity interests of Kaixin.
+Added: Kaixin was founded in 2015 by
+Added: its corporate parent, Renren, to capitalize on growth in China’s used car financing industry.
+Added: Kaixin operates a unique
+Added: business model that includes on-line and brick-and-mortar dealerships as well as a network of parties that provide a range of value-added
+Added: and after-sale services.
+Added: 100% of the acquisition consideration
+Added: will be newly issued ordinary shares of the Company and amounts remaining in the Company’s trust account at the closing of
+Added: the business combination are expected to be used for Kaixin’s capital growth.
+Added: Upon closing of the acquisition,
+Added: Kaixin shareholders will receive approximately 28.3 million in shares as consideration and up to approximately 19.5 million
+Added: additional shares based on incentive earnouts (as described in more detail below), issuable in the future upon achievement of certain
+Added: financial results and/or stock prices, and subject to certain indemnification arrangements.
+Added: In addition, approximately 4.7 million
+Added: shares will be issued at closing or reserved for issuance to Kaixin’s management under its equity incentive plan.
+Added: If Kaixin’s revenue equals or exceeds
+Added: RMB5.0 billion in 2019 (USD 725.7 million), Renren will receive 1.95 million shares.
+Added: If Kaixin’s 2019 Adjusted Earnings
+Added: Before Interest, Taxes, Depreciation, and Amortization (“EBITDA”) equals RMB150 million (USD 21.8
+Added: million), Renren will receive 3.9 million shares, increasing proportionally to 7.8 million shares if 2019 Adjusted EBITDA equals
+Added: or exceeds RMB200 million (USD 29.0 million).
+Added: If Kaixin’s 2020 Adjusted EBITDA equals RMB340 million (USD 49.3 million),
+Added: Renren will receive 4.875 million shares, increasing proportionally to 9.75 million shares if 2020 Adjusted EBITDA equals or exceeds
+Added: RMB480 million (USD 69.7 million).
+Added: Notwithstanding the Revenue and Adjusted EBITDA achieved by the post-transaction company for
+Added: any period, Kaixin shareholders will receive the 2019 earnout shares if the Company’s stock price is higher than $13.00 for
+Added: any sixty days in any period of ninety consecutive trading days during a fifteen month period following the closing, and will receive
+Added: the 2019 earnout shares and the 2020 earnout shares if the Company’s stock price is higher than $13.50 for any sixty days
+Added: in any period of ninety consecutive trading days during a thirty month period following the closing.
Management’s Discussion and Analysis.
55 unchanged sentences
an aggregate of 15,927 Ordinary Shares issued to our Sponsor prior to the IPO and Private Placement.
−Removed: As of June 30, 2018, a total of $208,356,974 was held in a trust
−Removed: account established for the benefit of the Company’s public shareholders, which included $206,362,930 of the net proceeds
−Removed: from the IPO (including the partial exercise of the over-allotment option) and the Private Placements and subsequent interest income.
+Added: As of September 30, 2018, a total of $209,362,389 was held in
+Added: a trust account established for the benefit of the Company’s public shareholders, which included $206,362,930 of the net
+Added: proceeds from the IPO (including the partial exercise of the over-allotment option) and the Private Placements and subsequent interest
Our management has broad discretion with respect to the specific
1 unchanged sentence
to be applied generally towards consummating a business combination.
+Added: Proposed Business Combination
+Added: On November 2, 2018, the Company entered
+Added: into a share exchange agreement with Renren Inc.
+Added: (“Renren”
+Added: or the “Seller”) and Kaixin Auto Group (“Kaixin”)
+Added: pursuant to which CM Seven Star would acquire all of the outstanding equity interests of Kaixin.
+Added: Kaixin was founded in 2015 by
+Added: its corporate parent, Renren, to capitalize on growth in China’s used car financing industry.
+Added: Kaixin operates a unique
+Added: business model that includes on-line and brick-and-mortar dealerships as well as a network of parties that provide a range of value-added
+Added: and after-sale services.
+Added: 100% of the acquisition consideration
+Added: will be newly issued ordinary shares of the Company and amounts remaining in the Company’s trust account at the closing of
+Added: the business combination are expected to be used for Kaixin’s capital growth.
+Added: Upon closing of the Acquisition, Kaixin
+Added: shareholders will receive approximately 28.3 million in shares as consideration and up to approximately 19.5 million additional
+Added: shares based on incentive earnouts (as described in more detail below), issuable in the future upon achievement of certain financial
+Added: results and/or stock prices, and subject to certain indemnification arrangements.
+Added: In addition, approximately 4.7 million shares
+Added: will be issued at closing or reserved for issuance to Kaixin’s management under its equity incentive plan.
+Added: If Kaixin’s revenue equals or exceeds RMB5.0 billion in
+Added: 2019 (USD 725.7 million), Renren will receive 1.95 million shares.
+Added: If Kaixin’s 2019 Adjusted EBITDA equals RMB150 million
+Added: (USD 21.8 million), Renren will receive 3.9 million shares, increasing proportionally to 7.8 million shares if 2019 Adjusted EBITDA
+Added: equals or exceeds RMB200 million (USD 29.0 million).
+Added: If Kaixin’s 2020 Adjusted EBITDA equals RMB340 million (USD 49.3 million),
+Added: Renren will receive 4.875 million shares, increasing proportionally to 9.75 million shares if 2020 Adjusted EBITDA equals or exceeds
+Added: RMB480 million (USD 69.7 million).
+Added: Notwithstanding the Revenue and Adjusted EBITDA achieved by the post-transaction company for
+Added: any period, Kaixin shareholders will receive the 2019 earnout shares if the Company’s stock price is higher than $13.00 for
+Added: any sixty days in any period of ninety consecutive trading days during a fifteen month period following the closing, and will receive
+Added: the 2019 earnout shares and the 2020 earnout shares if the Company’s stock price is higher than $13.50 for any sixty days
+Added: in any period of ninety consecutive trading days during a thirty month period following the closing.
Results of Operations
9 unchanged sentences
expect our expenses to increase substantially after this period.
−Removed: For the three months ended June 30, 2018,
−Removed: we had net income of $789,961, which was comprised of operating costs of $142,017 and interest income of $931,978 from investments
−Removed: in our Trust Account and interest from our savings account.
−Removed: For the three months ended June 30, 2017, we incurred operating costs
−Removed: For the six months ended June 30,
−Removed: 2018, we had net income of $1,317,662, which was comprised of operating costs of $253,802, realized loss from sale of
−Removed: investments of $97,758, and interest income of $1,669,222 from investments in our Trust Account and interest earned on our
−Removed: savings account.
−Removed: For the six months ended June 30, 2017, we incurred operating costs of $2,420.
+Added: For the three months ended September 30,
+Added: 2018, we had net income of $828,104, which was comprised of operating costs of $177,984 and interest income of $1,006,088 from
+Added: investments in our Trust Account and interest from our savings account.
+Added: For the three months ended September 30, 2017, we incurred
+Added: operating costs of $2,612 and interest income of $41 from our savings account.
+Added: For the nine months ended September 30,
+Added: 2018, we had net income of $2,145,766, which was comprised of operating costs of $431,786, realized loss from sale of investments
+Added: of $97,758, and interest income of $2,675,310 from investments in our Trust Account and interest earned on our savings account.
+Added: For the nine months ended September 30, 2017, we incurred net operating costs of $4,991.
Liquidity and Capital Resources
−Removed: As of June 30, 2018, we had cash outside
+Added: As of September 30, 2018, we had cash outside
our trust account of $374,955 available for working capital needs.
3 unchanged sentences
to date through receipt of $31,038 from the sale of the insider shares, advances from our Sponsor and an affiliate of our Sponsor
−Removed: in an aggregate amount of $663,009, which were repaid upon our IPO and not outstanding as of June 30, 2018, and the remaining net
−Removed: proceeds from our IPO and Private Placements.
−Removed: Additionally, on May 23, 2018, our sponsor loaned to us $500,000 pursuant
−Removed: to a non-convertible non-interest bearing promissory note, which will be repaid promptly after the date on which we consummate
−Removed: a business combination.
−Removed: In the event that we are unable to consummate a business combination, as described in the prospectus relating
−Removed: to the IPO, the balance of such note will be forgiven and our Sponsor will not be entitled to any payment thereunder.
+Added: in an aggregate amount of $663,009, which were repaid upon our IPO, and the remaining net proceeds from our IPO and Private Placements.
+Added: Additionally, on May 23, 2018, our sponsor loaned to us $500,000 pursuant to a non-convertible non-interest bearing promissory
+Added: note, which will be repaid promptly after the date on which we consummate a business combination.
+Added: In the event that we are unable
+Added: to consummate a business combination, as described in the prospectus relating to the IPO, the balance of such note will be forgiven
+Added: and our Sponsor will not be entitled to any payment thereunder.
We intend to use substantially all of the
14 unchanged sentences
We anticipate that the approximately $374,955
−Removed: outside of our trust account as of June 30, 2018, will be sufficient to allow us to operate before a business combination is consummated
−Removed: or automatic winding up, dissolution and liquidation.
−Removed: Over this time period, we will be using these funds for identifying and evaluating
−Removed: prospective business combination candidates, performing business due diligence on prospective target businesses, traveling to and
−Removed: from the offices, plants or similar locations of prospective target businesses, reviewing corporate documents and material agreements
−Removed: of prospective target businesses, selecting the target business to consummate our initial business combination with and structuring,
−Removed: negotiating and consummating the business combination.
−Removed: If our estimates of the costs of undertaking
−Removed: in-depth due diligence and negotiating our initial business combination is less than the actual amount necessary to do so, we may
−Removed: have insufficient funds available to operate our business prior to our initial business combination.
−Removed: Moreover, we may need to obtain
−Removed: additional financing either to consummate our initial business combination or because we become obligated to redeem a significant
−Removed: number of our public shares upon consummation of our initial business combination, in which case we may issue additional securities
−Removed: or incur debt in connection with such business combination.
−Removed: Subject to compliance with applicable securities laws, we would only
−Removed: consummate such financing simultaneously with the consummation of our initial business combination.
−Removed: Following our initial business
−Removed: combination, if cash on hand is insufficient, we may need to obtain additional financing in order to meet our obligations but there
−Removed: is no assurance that new financing will be available to us on commercially acceptable terms.
−Removed: Furthermore, if the we are not able
−Removed: to consummate a business combination within 15 months from our IPO, which is approximately 6 months from the date of this filing,
−Removed: we may exercise our option to extend the timeframe for an additional three months, which would require us to deposit into the trust
−Removed: account $2,063,629 (an additional $0.10 per IPO share), or commence an automatic winding up, dissolution and liquidation.
−Removed: conditions raise substantial doubt about our ability to continue as a going concern.
+Added: outside of our trust account as of September 30, 2018, will be insufficient to cover our operating costs and our estimated costs
+Added: of undertaking our initial business combination.
+Added: If the Company is required to pay these costs prior to the initial business combination
+Added: closing, then the Company will need to obtain additional financing to consummate our initial business combination.
+Added: Either in order
+Added: to raise such additional financing, or because we become obligated to redeem a significant number of our public shares upon consummation
+Added: of our initial business combination, in either case we may issue additional securities or incur debt in connection with such business
+Added: Subject to compliance with applicable securities laws, we would only consummate such financing simultaneously with
+Added: the consummation of our initial business combination.
+Added: Following our initial business combination, if cash on hand is insufficient,
+Added: we may need to obtain additional financing in order to meet our obligations but there is no assurance that new financing will
+Added: be available to us on commercially acceptable terms.
+Added: Furthermore, if we are not able to consummate a business combination within
+Added: 15 months from our IPO, which is approximately three months from the date of this filing, we may exercise our option to extend
+Added: the timeframe for an additional three months, which would require us to deposit into the trust account $2,063,629 (an additional
+Added: $0.10 per IPO share), or commence an automatic winding up, dissolution and liquidation.
+Added: These conditions raise substantial doubt
+Added: about our ability to continue as a going concern.
Off-Balance Sheet Financing Arrangements
−Removed: As of June 30, 2018, we did not have any
−Removed: off-balance sheet arrangements.
+Added: As of September 30, 2018, we did not have
+Added: any off-balance sheet arrangements.
We have no obligations, assets or liabilities which would be considered off-balance sheet arrangements.
4 unchanged sentences
Contractual Obligations
−Removed: At June 30, 2018, we did not have any long-term debt, capital
+Added: At September 30, 2018, we did not have any long-term debt, capital
lease obligations, operating lease obligations or long-term liabilities.
17 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.