1 unchanged sentence
consolidated financial statements included in this Form 10-Q are as follows:
−Removed: Balance Sheets as of June 30, 2021 (unaudited) and December 31, 2020;
−Removed: Statements of Operations for the for the three and six months ended June 30, 2021 and 2020 (unaudited);
−Removed: Statement of Stockholders’ Equity (Deficit) for the period ended June 30, 2021 (unaudited);
−Removed: Statements of Cash Flows for the six months ended June 30, 2021 and 2020 (unaudited);
−Removed: to Consolidated Financial Statements.
+Added: Consolidated Balance Sheets as of September 30, 2021 (unaudited) and December 31, 2020;
+Added: Consolidated Statements of Operations for the for the three and nine months ended September 30, 2021 and 2020 (unaudited);
+Added: Statement of Stockholders’ Equity (Deficit) for the nine months ended September 30, 2021 and 2020 (unaudited);
+Added: Consolidated Statements of Cash Flows for the nine months ended September 30, 2021 and 2020 (unaudited);
+Added: Notes to Consolidated Financial Statements.
consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States
2 unchanged sentences
necessary for a fair presentation have been included.
−Removed: Operating results for the interim period ended June 30, 2021 are not necessarily
+Added: Operating results for the interim period ended September 30, 2021 are not necessarily
indicative of the results that can be expected for the full year.
2 unchanged sentences
BALANCE SHEETS
+Added: September 30,2021
+Added: December 31, 2020
Current assets
−Removed: cash equivalents
−Removed: Advances to Suppliers
+Added: Cash and cash equivalents
+Added: Prepaid expenses and other current assets
Total current assets
Fixed assets, net
−Removed: in equity method investee
+Added: Investment in equity method investee
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities
−Removed: Accounts payable and
−Removed: accrued liabilities
+Added: Accounts payable and accrued liabilities
Due to related parties
−Removed: Convertible notes payable,
−Removed: net of discount
+Added: Convertible notes payable, net of discount
Derivative liability
Settlement liability
−Removed: liabilities of discontinued operations
−Removed: current liabilities
−Removed: Stockholders’
−Removed: Preferred stock, 10,000,000
−Removed: shares authorized, $ 0.0001
−Removed: par value, 2,000,000
−Removed: shares issued.
−Removed: Series B - Preferred
−Removed: stock, 66,667
−Removed: shares authorized, $ 0.0001
−Removed: Series C - Preferred
−Removed: stock, 2,000,000
−Removed: shares authorized, $ 0.0001
−Removed: par value, 2,000,000
−Removed: issued and outstanding
−Removed: Series D Preferred stock
−Removed: shares authorized, $ 0.0001
−Removed: issued and outstanding
+Added: Current liabilities of discontinued operations
+Added: Total current liabilities
+Added: Total liabilities
+Added: Stockholders’ deficit
+Added: Preferred stock, 10,000,000 shares authorized, $ 0.0001 par value, 2,000,000 shares issued.
+Added: Series B - Preferred stock, 66,667 shares authorized, $ 0.0001 par value, 0 issued.
+Added: Series C - Preferred stock, 2,000,000 shares authorized, $ 0.0001 par value, 2,000,000 issued and outstanding
+Added: Series D Preferred stock 40,000 shares authorized, $ 0.0001 par value 40,000 and 0 issued and outstanding, respectively
+Added: Preferred stock, value
Common stock;
−Removed: shares authorized;
+Added: 200,000,000 shares
44,987,466 and 24,789,981
−Removed: shares issued and outstanding as of June 30, 2021 December
−Removed: 31, 2020 , respectively.
+Added: shares issued and outstanding as of September 30, 2021 December 31, 2020, respectively.
Additional paid-in capital
−Removed: ( 27,540,986 )
−Removed: ( 21,100,995 )
−Removed: Stockholders’ deficit
−Removed: ( 5,130,622 )
−Removed: TOTAL LIABILITIES
−Removed: AND STOCKHOLDER’S EQUITY
+Added: Accumulated deficit
+Added: Total Stockholders’ deficit
+Added: TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY
accompanying notes are an integral part of these unaudited consolidated financial statements
−Removed: BLENDS , INC.
TEXTMUNICATION HOLDINGS, INC.)
STATEMENTS OF OPERATIONS
+Added: The Three Months Ended
+Added: The Nine Months Ended
+Added: September 30 2021
+Added: September 30 2020
+Added: September 30 2021
+Added: September 30 2020
COST OF REVENUES
Operating expenses
−Removed: and administrative expenses
−Removed: and Professional fees
−Removed: of inhouse software
−Removed: cash management fees
−Removed: operating expenses
−Removed: from operations
+Added: General and administrative expenses
+Added: Legal and Professional fees
+Added: Officer Compensation
+Added: Salaries and Related
+Added: Sales Commission
+Added: Impairment of inhouse software
+Added: Non cash management fees
+Added: Total operating expenses
+Added: Loss from operations
+Added: ( 2,942,167 )
+Added: ( 1,445,463 )
Other Income (expense)
−Removed: on change of derivative liability
−Removed: of debt discount
−Removed: of debt issuance costs
−Removed: (loss) on settlement of derivative liabilities
−Removed: on settlement of notes payable
−Removed: other expense
−Removed: (loss) from investment in equity method investee
−Removed: NET INCOME (LOSS) from
−Removed: continuing operations
−Removed: INCOME (LOSS) from discontinued operations
−Removed: INCOME (LOSS)
+Added: Interest expense
+Added: Gain on change of derivative liability
+Added: ( 3,168,598 )
+Added: Amortization of debt discount
+Added: Amortization of debt issuance costs
+Added: Gain (loss) on settlement of derivative liabilities
+Added: Legal settlement
+Added: Gain on settlement of notes payable
+Added: Total other expense
+Added: ( 3,398,548 )
+Added: Income (loss) from investment in equity method investee
+Added: NET INCOME (LOSS) from continuing operations
+Added: ( 6,340,715 )
+Added: ( 2,158,088 )
+Added: NET INCOME (LOSS) from discontinued operations
+Added: NET INCOME (LOSS)
+Added: ( 6,340,715 )
+Added: ( 2,142,310 )
Basic weighted average common shares outstanding
5 unchanged sentences
STATEMENTS OF STOCKHOLDERS’ DEFICIT
−Removed: THE SIX MONTHS ENDED JUNE 30, 2021 AND 2020
−Removed: Stock Series A
−Removed: Stockholders’
−Removed: December 31, 2020
−Removed: $ ( 21,100,995 )
+Added: THE NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020
+Added: Paid-in Capital
+Added: Preferred Stock Series A
+Added: Preferred stock - Series C
+Added: Total Stockholders’
+Added: Balance, December 31, 2020
( 21,100,995 )
−Removed: Common stock issuance
−Removed: Preferred stock issuance
−Removed: Non-Cash Compensation
+Added: Issuance of common stock
Non cash compensation
−Removed: Conversion of notes payable
+Added: Non cash compensation, shares
Conversion of notes payable
−Removed: loss for the quarter
+Added: Conversion of notes payable, shares
+Added: Cancellation of shares held by Textmunication
+Added: Cancellation of shares held by Textmunication, shares
+Added: Shares issues for legal settlement
+Added: Shares issues for legal settlement, shares
+Added: Cancellation of preferred stock
+Added: Cancellation of preferred stock, shares
+Added: Net Loss for the quarter
( 1,058,462 )
( 1,058,462 )
−Removed: March 30, 2021
+Added: Balance, March 30, 2021
$ ( 21,100,995 )
$ ( 332,300 )
−Removed: loss for the quarter
+Added: Net Loss for the quarter
( 6,439,991 )
1 unchanged sentence
Issuance of common stock
−Removed: June 30, 2021
+Added: Balances June 30, 2021
$ ( 27,540,986 )
$ ( 5,130,621 )
−Removed: As of June 30, 2020
+Added: Net Loss for the quarter
+Added: Non cash compensation
+Added: Balances September 30, 2021
+Added: $ ( 27,441,711 )
+Added: $ ( 4,702,641 )
+Added: Stock Series A
+Added: stock - Series C
+Added: Stockholders’
Balance December 31, 2019
2 unchanged sentences
Net Loss for the quarter
−Removed: stock issuance
−Removed: March 31, 2020
+Added: Common stock issuance
+Added: Balance March 31, 2020
$ ( 19,768,549 )
5 unchanged sentences
Conversion of notes payable
−Removed: June 30, 2020
+Added: Common stock issue
+Added: Balance June 30, 2020
( 20,950,632 )
( 1,677,928 )
+Added: Net Loss for the quarter
+Added: Common stock Issuance for Cash
+Added: Conversion of notes payable
+Added: Cancellation of shares held by Textmunication
+Added: ( 4,755,029 )
+Added: Non cash compensation
+Added: Shares issues for legal settlement
+Added: Cancellation of preferred stock
+Added: Balance September 30, 2020
+Added: ( 21,302,031 )
+Added: ( 1,756,821 )
accompanying notes are an integral part of these unaudited consolidated financial statements
2 unchanged sentences
STATEMENTS OF CASH FLOWS
−Removed: THE SIX MONTHS ENDED JUNE 30, 2021 AND 2020
+Added: THE NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020
Cash Flows from Operating Activities
+Added: Net Income (loss)
$ ( 6,340,715 )
−Removed: Net loss from discontinued
+Added: $ ( 2,142,310 )
+Added: Net loss from discontinued operations
Adjustments to reconcile
2 unchanged sentences
Non cash interest expense
+Added: Legal Settlement
Share professional fees
Share based compensation
−Removed: Gain (Loss) on the settlement
−Removed: Gain on settlement of
−Removed: derivative liabilities
−Removed: Changes in assets and
+Added: Gain (Loss) on the settlement of debt
+Added: Gain on settlement of derivative liabilities
+Added: Changes in assets and liabilities
+Added: Prepaid expenses and other current assets
Advances to suppliers
−Removed: Accounts payable and
−Removed: accrued expenses
+Added: Accounts payable and accrued expenses
Due to Related party
−Removed: cash used by operating activities
+Added: Net cash used by operating activities
( 2,415,066 )
−Removed: cash provided by discontinued operations
−Removed: Net cash used in operations
( 1,401,301 )
+Added: Net cash provided by (used in) operating activities of discontinued operations
+Added: Net Cash Provided By
+Added: Used In Operating Activities
+Added: ( 2,415,066 )
+Added: ( 1,301,663 )
Cash Flows from investing activities
Purchase of fixed assets
−Removed: cash used by investing activities
+Added: Net cash used by investing activities
Cash Flows from Financing Activities
Proceeds from subscription
−Removed: Proceeds from convertible
−Removed: Proceeds from notes
−Removed: Payments on preferred
−Removed: stocks buy back
−Removed: on convertible notes payable
−Removed: cash provided by financing activities
+Added: Proceeds from convertible notes (net)
+Added: Proceeds from notes payables
+Added: Payments on preferred stocks buy back
+Added: Payments on convertible notes payable
+Added: Net cash provided by financing activities
+Added: Net cash provided by financing activities of discontinued operations
+Added: Net Cash Provided By
+Added: Used In Financing Activities
Net increase in cash
5 unchanged sentences
Non-Cash investing and financing transactions
−Removed: Conversion of debt for
+Added: Conversion of debt for common stock
accompanying notes are an integral part of these unaudited consolidated financial statements
2 unchanged sentences
TO THE CONSOLIDATED FINANCIAL STATEMENTS
−Removed: THE QUARTER ENDED June 30, 2021
+Added: SEPTEMBER 30, 2021
1 – ORGANIZATION AND BUSINESS OPERATIONS
25 unchanged sentences
The Company will retain its cannabis operations based in Calabasas, California.
−Removed: consideration for the sale of Textmunication consists of the cancellation by the Asefi Group of 4,822,029
−Removed: shares of common stock (the “Shares”)
−Removed: of the Company.
−Removed: The Shares have a market value of $ 337,542 ,
−Removed: based on our last sales price of $ 0.07
−Removed: per share as of May 26, 2020.
−Removed: Upon the cancellation
−Removed: of the Shares, the Company agreed to execute a general release in favor of Mr.
+Added: consideration for the sale of Textmunication consists of the cancellation by the Asefi Group of 4,822,029 shares of common stock (the
+Added: “Shares”) of the Company.
+Added: The Shares have a market value of $ 337,542 , based on our last sales price of $ 0.07 per share as
+Added: of May 26, 2020.
+Added: Upon the cancellation of the Shares, the Company agreed to execute a general release in favor of Mr.
on May 22, 2020, the Company entered into a Separation and Release Agreement (the “Separation Agreement”) with Wais Asefi.
1 unchanged sentence
Asefi agreed to separate from all officer positions and as a director of the Company and to
−Removed: further accept the payment of $ 200,000
−Removed: from the Company’s future fundraising as
−Removed: consideration of all debts outstanding under Mr.
+Added: further accept the payment of $ 200,000 from the Company’s future fundraising as consideration of all debts outstanding under Mr.
Asefi’s employment agreement with the Company.
−Removed: Asefi further agreed to cancel
−Removed: his 4,000,000
−Removed: shares of Series A Preferred Stock and to transfer
−Removed: his 2,000,000
−Removed: shares of Series C Preferred Stock to Geoffrey
−Removed: Selzer, the Company’s current CEO and Director.
+Added: Asefi further agreed to cancel his 4,000,000 shares of Series A Preferred Stock
+Added: and to transfer his 2,000,000 shares of Series C Preferred Stock to Geoffrey Selzer, the Company’s current CEO and Director.
Asefi further released the Company of all claims.
on May 22, 2020, Mr.
−Removed: Selzer signed a Voting Agreement and agreed to vote his newly acquired 2,000,000
−Removed: shares of Series C Preferred Stock in favor of
−Removed: the sale of Textmunication to the Asefi Group.
+Added: Selzer signed a Voting Agreement and agreed to vote his newly acquired 2,000,000 shares of Series C Preferred Stock
+Added: in favor of the sale of Textmunication to the Asefi Group.
+Added: May 22, 2020, Resonate Blends, Inc.
+Added: (the “Company”) entered into a Stock Purchase Agreement (the “SPA”) with
+Added: Wais Asefi, Nick Miniello, Juleon Asefi, and Curt Byers (collectively, the “Asefi Group”) to sell to the Asefi Group its
+Added: subsidiary, Textmunication, Inc., a California corporation (“Textmunication”).
+Added: Textmunication operates the Company’s
+Added: SMS business activities.
July 20, 2020, the parties closed on the transactions contained in the SPA.
−Removed: The Asefi Group cancelled 4,822,029
−Removed: shares of common stock (the “Shares”)
−Removed: of the Company.
−Removed: The Shares have a market value of $ 332,842 ,
−Removed: based on our last sales price of $ 0.07
−Removed: per share as of May 26, 2020.
−Removed: The Company also
−Removed: executed a general release in favor of Mr.
+Added: The Asefi Group cancelled 4,822,029 shares of common stock
+Added: (the “Shares”) of the Company.
+Added: The Shares have a market value of $ 332,842 , based on our last sales price of $ 0.07 per share
+Added: as of May 26, 2020.
+Added: The Company also executed a general release in favor of Mr.
of Presentation
11 unchanged sentences
concern, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business.
−Removed: As of June 30, 2021, the Company has an accumulated deficit of $ 27,540,986 .
−Removed: The company’s ability to continue as a going concern is contingent upon the successful completion of additional financing arrangements
−Removed: and its ability to achieve and maintain profitable operations.
−Removed: While the Company is expanding its best efforts to achieve the above plans,
−Removed: there is no assurance that any such activity will generate funds that will be available for operations.
−Removed: These conditions raise substantial
−Removed: doubt about the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial
−Removed: These consolidated financial statements do not include any adjustments that might arise from this uncertainty.
+Added: As of September 30, 2021, the Company has an accumulated deficit of $ 27,441,709 .
+Added: The company’s ability to continue as a going concern
+Added: is contingent upon the successful completion of additional financing arrangements and its ability to achieve and maintain profitable
+Added: While the Company is expanding its best efforts to achieve the above plans, there is no assurance that any such activity
+Added: will generate funds that will be available for operations.
+Added: These conditions raise substantial doubt about the Company’s ability
+Added: to continue as a going concern for a period of one year from the issuance of these financial statements.
+Added: These consolidated financial
+Added: statements do not include any adjustments that might arise from this uncertainty.
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
2 unchanged sentences
The balance at times may exceed federally insured limits.
−Removed: As of June 30, 2021, the company balances exceeded the federally insured limit
−Removed: by approximately $ 1,250,000 deposited
−Removed: under one institution.
−Removed: Management is making certain arrangements to mitigate this risk during the next quarter.
−Removed: Company did not have any revenues from continuing operations for the periods presented.
+Added: As of September 30, 2021, the company balances exceeded the federally insured
+Added: limit by approximately $ 140,534 deposited under one institution.
+Added: Management is making certain arrangements to mitigate this risk during
+Added: the next quarter.
+Added: Company did have any revenues from continuing operations for the periods presented.
The Company’s policy is that revenues will
16 unchanged sentences
by little or no market activity).
−Removed: assets and liabilities measured at fair value on a recurring basis are summarized below for the quarter ended June 30, 2021 and year
−Removed: ended December 31, 2020.
−Removed: OF ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON RECURRING BASIS
−Removed: As of June 30, 2021
+Added: assets and liabilities measured at fair value on a recurring basis are summarized below for the quarter ended September 30, 2021 and
+Added: year ended December 31, 2020.
+Added: SUMMARY OF ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON RECURRING BASIS
+Added: As of September 30, 2021
+Added: Derivative Liabilities
As of December 31, 2020
+Added: Derivative Liabilities
income (loss) per Common Share
7 unchanged sentences
of the assets, which range from three to seven years .
−Removed: Expenditures for renewals or betterments
−Removed: are capitalized, and repairs and maintenance are charged to expense as incurred the cost and accumulated depreciation of assets sold
−Removed: or otherwise disposed of are removed from the accounts, and any gain or loss thereon is reflected in operations.
−Removed: Company policy capitalize
−Removed: property and equipment for cost over $ 1,000 ,
−Removed: asset acquired under $ 1,000
−Removed: are charge to operations.
+Added: Expenditures for renewals or betterments are capitalized, and repairs and maintenance
+Added: are charged to expense as incurred the cost and accumulated depreciation of assets sold or otherwise disposed of are removed from the
+Added: accounts, and any gain or loss thereon is reflected in operations.
+Added: Company policy capitalize property and equipment for cost over $ 1,000 ,
+Added: asset acquired under $ 1,000 are charge to operations.
taxes are computed using the asset and liability method.
28 unchanged sentences
Asefi agreed to separate from all officer positions and as a director of the Company and to further
−Removed: accept the payment of $ 200,000
−Removed: from the Company’s future fundraising as
−Removed: consideration of all debts outstanding under Mr.
−Removed: Asefi’s employment agreement with the Company.
−Removed: Asefi further agreed to cancel
−Removed: his 4,000,000
−Removed: shares of Series A Preferred Stock and to transfer
−Removed: his 2,000,000
−Removed: shares of Series C Preferred Stock to Geoffrey
−Removed: Selzer, the Company’s current CEO and Director.
−Removed: Asefi further released the Company of all claims.
−Removed: May 22, 2020, the 4,000,000
−Removed: shares of Series A Preferred Stock were returned
−Removed: to the Company’s transfer agent and cancelled and on May 22, 2020 the 2,000,000
−Removed: shares of Series C Preferred Stock were transferred
−Removed: The parties to the Separation Agreement agreed to a payment schedule of $ 200,000
−Removed: based on future monies raised by the Company
−Removed: - and not on a specific date – as follows:
−Removed: when the initial $ 250,000
−Removed: is raised by the Company;
−Removed: when a total of $ 500,000
−Removed: is raised by the Company;
−Removed: when a total of $ 750,000
−Removed: is raised by the Company;
−Removed: when a total of $ 1,750,000
−Removed: is raised by the Company;
−Removed: when a total of $ 2,750,000
−Removed: is raised by the Company;
−Removed: when a total of $ 3,750,000
−Removed: is raised by the Company;
−Removed: when a total of $ 4,750,000
−Removed: is raised by the Company;
−Removed: when a total of $ 5,750,000
−Removed: is raised by the Company.
+Added: accept the payment of $ 200,000 from the Company’s future fundraising as consideration of all debts outstanding under Mr.
+Added: employment agreement with the Company.
+Added: Asefi further agreed to cancel his 4,000,000 shares of Series A Preferred Stock and to transfer
+Added: his 2,000,000 shares of Series C Preferred Stock to Geoffrey Selzer, the Company’s current CEO and Director.
+Added: Asefi further
+Added: released the Company of all claims.
+Added: May 22, 2020, the 4,000,000 shares of Series A Preferred Stock were returned to the Company’s transfer agent and cancelled and
+Added: on May 22, 2020 the 2,000,000 shares of Series C Preferred Stock were transferred to Mr.
+Added: The parties to the Separation Agreement
+Added: agreed to a payment schedule of $ 200,000 based on future monies raised by the Company - and not on a specific date – as follows:
+Added: when the initial $ 250,000 is raised by the Company;
+Added: when a total of $ 500,000 is raised by the Company;
+Added: when a total of $ 750,000 is raised by the Company;
+Added: when a total of $ 1,750,000 is raised by the Company;
+Added: when a total of $ 2,750,000 is raised by the Company;
+Added: when a total of $ 3,750,000 is raised by the Company;
+Added: when a total of $ 4,750,000 is raised by the Company;
+Added: when a total of $ 5,750,000 is raised by the Company.
May 13, 2021, we amended the Separation Agreement to state the parties desire to reduce the total amount payable to Wais Asefi from $ 200,000
4 unchanged sentences
on June 27, 2021 for $ 40,000 .
−Removed: The final payment due on August 11, 2021 is for $ 25,000 .
−Removed: The final payment due on August 11, 2021 will settle this agreement in full.
+Added: The final payment was made on August 11, 2021 for $ 25,000 .
+Added: The final payment on August 11, 2021 settled this agreement in full.
Further under the amendment, Mr.
1 unchanged sentence
Inc., our prior subsidiary, as the recipient of the funds due under the Separation Agreement.
−Removed: outstanding balances as of June 30, 2021 and December 31, 2020 are $ 25,000
−Removed: and $ 187,500
−Removed: respectively.
+Added: outstanding balances as of September 30, 2021 and December 31, 2020 are $ 0 and $ 187,500 respectively.
4 - CONVERTIBLE NOTE PAYABLE
−Removed: notes payable consists of the following as of June 30, 2021 and December 31, 2020:
−Removed: OF CONVERTIBLE NOTES PAYABLE
+Added: notes payable consists of the following as of September 30, 2021 and December 31, 2020:
+Added: SCHEDULE OF CONVERTIBLE NOTES PAYABLE
+Added: September 30, 2021
+Added: December 31, 2020
Convertible notes face value
−Removed: Debt issuance
+Added: Debt issuance cost
Net convertible notes
−Removed: of Derivative Liability Loss:
−Removed: convertible notes as of June 30, 2021 are 8 %
−Removed: Unsecured Convertible Promissory Notes from various accredited investors issued from January 1, 2021 to June 30, 2021.
−Removed: notes have an automatic conversion into equity on the maturity date, which is January
+Added: convertible notes as of September 30, 2021 are 8 % Unsecured Convertible Promissory Notes from various accredited investors issued from
+Added: January 1, 2021 to September 30, 2021.
+Added: All notes have an automatic conversion into equity on the maturity date, which is January 2, 2022 ,
or if a Qualified Financing (QF) of $ 5,000,000 is achieved, whichever occurs first.
−Removed: maturity date pricing is the lesser of $.10 or 75% of the VWAP with a 20-day lookback.
−Removed: A QF converts into equity at the lesser of $1.00
−Removed: or 75% of the average selling price of the aggregate offering.
−Removed: The derivative liability loss of $ 4,281,046 is based on the stock conversion
−Removed: occurring at the floor of $ .10 , but the conversion terms could be at a higher price if a QF event takes place.
−Removed: three months ended June interest accrued for the convertible notes payable at $ 12,263 ,
−Removed: respectively.
−Removed: GAAP, convertible
−Removed: debt is considered a “hybrid” financial instrument consisting of interest-bearing debt, referred to as the “host”,
−Removed: and certain embedded features requiring evaluation for bifurcation and separate accounting from the host instrument.
−Removed: ASC 815-15-25-1
−Removed: provides the following guidance for determining whether an embedded feature should be accounted for separately as a derivative:
−Removed: An embedded derivative shall be separated from
−Removed: the host contract and accounted for as a derivative instrument pursuant to Subtopic 815-10 if and only if all of the following criteria
−Removed: economic characteristics and risks of the embedded derivative are not clearly and closely
−Removed: related to the economic characteristics and risks of the host contract.
−Removed: hybrid instrument is not remeasured at fair value under otherwise applicable generally accepted
−Removed: accounting principles (GAAP) with changes in fair value reported in earnings as they occur.
−Removed: separate instrument with the same terms as the embedded derivative would, pursuant to Section
−Removed: 815-10-15, be a derivative instrument subject to the requirements of this Subtopic.
−Removed: If an issuer concludes that any of the embedded
−Removed: features should be bifurcated and accounted for as derivatives, the issuer should determine the fair value of these features upon issuance
−Removed: and record them on the balance sheet as a derivative liability with a corresponding amount recorded as debt discount.
−Removed: This discount should
−Removed: be amortized to interest expense using the effective interest method.
−Removed: Any changes in fair value of the derivative liability subsequent
−Removed: to issuance should be recognized in the income statement in the period in which the change occurs.
+Added: The maturity date pricing is the lesser of $.10 or
+Added: 75% of the VWAP with a 20-day lookback.
+Added: A QF converts into equity at the lesser of $1.00 or 75% of the average selling price of the aggregate
+Added: three months ended September interest accrued for the convertible notes payable at $ 12,263 , $ 12,671 and $ 12,263 respectively.
Company accounts for the fair value of the conversion features of its convertible debt in accordance with ASC Topic No.
8 unchanged sentences
5 – COMMITMENTS AND CONTINGENCIES
−Removed: October 16, 2019, the Company signed a lease agreement
−Removed: that expires on thirty days’ notice.
−Removed: expense was approximately $ 675 and
−Removed: the quarter ended June 30, 2021 and 2020, respectively.
+Added: October 16, 2019, the Company signed a lease agreement that expires on thirty days’ notice .
+Added: Rent expense was approximately $ 405
+Added: and $ 310 for the quarter ended September 30, 2021 and 2020, respectively.
Employment Agreement
2 unchanged sentences
(CEO) of the Company with an annual salary of $ 180,000 ;
−Removed: (ii) Pamela Kerwin as Chief Operating Officer (COO) of the Company with an annual salary of $ 120,000 :
+Added: (ii) Pamela Kerwin as Chief Operating Officer (COO) of the Company with an annual
+Added: salary of $ 120,000 :
and David Thielen as Chief Investment Officer (CIO) with an annual salary of $ 120,000 .
−Removed: All are eligible for salary increases upon milestone achievements and other benefits.
−Removed: Employment Agreement for the CEO has a term of 2 years and can’t be terminated without cause.
−Removed: Severance of six (6) weeks is available
−Removed: for termination of the COO and CIO without cause before one-year of service and eight (8) weeks after one-year of service.
−Removed: May 22, 2020, the Company entered into a Separation and Release Agreement (the “Separation Agreement”) with Wais Asefi.
−Removed: to the Separation Agreement, Mr.
−Removed: Asefi agreed to separate from all officer positions and as a director of the Company and to further
−Removed: accept the payment of $ 200,000 from the Company’s future fundraising as consideration of all debts outstanding under Mr.
−Removed: employment agreement with the Company.
−Removed: May 13, 2021, we amended the Separation Agreement to state the parties desire to reduce the total amount payable to Wais Asefi from $ 200,000
−Removed: USD to $ 142,500 USD.
−Removed: In addition to the earlier payments made to Mr.
−Removed: Asefi, a payment of $ 40,000 was made on May 14, 2021 and another
−Removed: $ 40,000 was made on June 27, 2021.
−Removed: The final payment was made on August 11, 2021, for $ 25,000 to settle this agreement in full.
−Removed: under the amendment, Mr.
−Removed: Asefi nominated Textmunication, Inc., our prior subsidiary, as the recipient of the funds due under the Separation
+Added: All are eligible for salary
+Added: increases upon milestone achievements and other benefits.
+Added: The Employment Agreement for the CEO has a term of 2 years and can’t
+Added: be terminated without cause.
+Added: Severance of six (6) weeks is available for termination of the COO and CIO without cause before one-year
+Added: of service and eight (8) weeks after one-year of service .
6 – STOCKHOLDERS’ EQUITY
−Removed: the second quarter of 2021 the company issued a total of 2,868,025 shares of common stock to vendors for compensation and services
−Removed: The fair market value of the shares issues accounted as expenses as follows:
+Added: the third quarter of 2021 the company issued a total of 716,554 shares of common stock to vendors for compensation and services rendered.
+Added: The fair market value of the shares issued accounted as expenses as follows:
SCHEDULE OF COMPENSATION AND SERVICES RENDERED
Professional Fees
−Removed: Convertible promissory
+Added: Convertible promissory notes
7 – DISCONTINUED OPERATIONS
8 unchanged sentences
The following summarizes the results of operations for Textmunication, Inc.
−Removed: for the six months ended June 30, 2020
−Removed: OF DISCONTINUED OPERATIONS
+Added: for the three months ended June 30, 2020
+Added: SCHEDULE OF DISCONTINUED OPERATIONS
Cost of Revenues
Operating expenses
−Removed: Loss from operations
−Removed: of discontinued operations
+Added: Loss from operations of discontinued operations
8 – SUBSEQUENT EVENTS
−Removed: Blends was granted a Type S:
−Removed: Shared Facility - Adult and Medicinal Cannabis Manufacturing License on July 23, 2021.
−Removed: The license allows
−Removed: Resonate Blends to manufacture cannabis products at the licensed facility of The Galley, QVI, Inc.
−Removed: in Santa Rosa, California.
+Added: previously disclosed, on September 9, 2021, Resonate Blends, Inc.
+Added: (the “Company”) entered into binding letter of intent (the
+Added: “Agreement”) with L & G USA Inc., a Delaware corporation and L & G Canada Inc., an Ontario corporation (together
+Added: “Seller”), and the stockholders of Seller (the “Stockholders”), pursuant to which the Company planned to acquire
+Added: substantially all of the assets from Seller associated with the Lemon & Grass business and the Koan business (the “Acquisition”).
+Added: October 27, 2021, the Company terminated the Agreement.
+Added: The Company is still in discussions with Seller, and the Company may or may not
+Added: go through with a transaction with Seller, but if the Company does, the terms will change from the previous Agreement.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.