17 unchanged sentences
Such returns are based on historical results and are not indicative of future performance.
−Removed: July 28, 2016
−Removed: December 31, 2016
−Removed: December 31, 2017
−Removed: December 31, 2018
−Removed: December 31, 2019
+Added: July 28, 2016 December 31, 2016 December 31, 2017 December 31, 2018 December 31, 2019 December 31, 2020
Kinsale Capital Group, Inc.
+Added: $ 100.00 $ 186.12 $ 247.91 $ 307.63 $ 565.00 $ 1,114.63
Nasdaq Composite Index $ 100.00 $ 105.01 $ 136.14 $ 132.27 $ 180.80 $ 262.02
6 unchanged sentences
Year Ended December 31,
+Added: 2020 2019 2018 2017 2016
($ in thousands, except for per share data)
1 unchanged sentence
Ceded written premiums (1)
+Added: (74,595) (47,633) (39,924) (33,719) (21,214)
Net written premiums $ 478,219 $ 342,061 $ 235,614 $ 189,472 $ 167,264
2 unchanged sentences
Net investment gains (losses) (2)
+Added: 20,388 12,748 (6,274) 151 176
+Added: Other income 634 26 12 3 136
Total revenues 459,886 315,888 222,114 186,776 141,615
Losses and loss adjustment expenses (1)
+Added: 263,802 169,563 128,041 103,680 70,961
Underwriting, acquisition and insurance expenses (1)
+Added: 94,296 70,217 53,425 44,146 28,551
Other expenses 1,375 57 168 429 2,567
2 unchanged sentences
Income tax expense (3)
+Added: 11,994 12,735 6,693 13,620 13,369
+Added: Net income $ 88,419 $ 63,316 $ 33,787 $ 24,901 $ 26,167
Underwriting income (4)
+Added: $ 54,656 $ 43,201 $ 31,222 $ 28,227 $ 34,304
Per common share data:
Basic earnings per share:
+Added: Common stock $ 3.96 $ 2.94 $ 1.60 $ 1.19 $ 0.57
Class A common stock (5)
1 unchanged sentence
Diluted earnings per share:
+Added: Common stock $ 3.87 $ 2.86 $ 1.56 $ 1.16 $ 0.56
Class A common stock (5)
2 unchanged sentences
At December 31,
+Added: 2020 2019 2018 2017 2016
($ in thousands)
2 unchanged sentences
Premiums receivable, net 48,641 34,483 24,253 19,787 16,984
−Removed: Reinsurance recoverables (1)
+Added: Reinsurance recoverables, net (1)
+Added: 93,215 72,574 56,788 49,593 70,317
Ceded unearned premiums (1)
+Added: 24,265 16,118 16,072 13,858 13,512
Intangible assets 3,538 3,538 3,538 3,538 3,538
+Added: Total assets 1,546,896 1,090,550 773,063 667,849 614,389
Reserves for unpaid losses and loss adjustment expenses 636,013 460,058 369,152 315,717 264,801
1 unchanged sentence
Funds held for reinsurers (1)
+Added: — — — — 36,497
+Added: Debt 42,570 16,744 — — —
Total liabilities 970,658 684,670 509,077 429,660 404,175
1 unchanged sentence
Tangible stockholders' equity (6)
+Added: $ 573,443 $ 403,085 $ 261,191 $ 235,394 $ 207,914
Debt to total capitalization ratio (7)
+Added: 6.9 % 4.1 % — % — % — %
Statutory capital and surplus (8)
+Added: $ 476,066 $ 348,811 $ 233,500 $ 213,833 $ 193,387
Year Ended December 31,
+Added: 2020 2019 2018 2017 2016
Underwriting and other ratios:
Loss ratio (9)
+Added: 63.9 % 59.9 % 60.2 % 58.9 % 53.0 %
Expense ratio (10)
+Added: 22.8 % 24.8 % 25.1 % 25.1 % 21.3 %
Combined ratio (11)
+Added: 86.7 % 84.7 % 85.3 % 84.0 % 74.3 %
Adjusted loss ratio (12)
+Added: NA NA NA NA 50.0 %
Adjusted expense ratio (12)
+Added: NA NA NA NA 26.8 %
Adjusted combined ratio (12)
+Added: NA NA NA NA 76.8 %
Return on equity (13)
+Added: 18.0 % 18.9 % 13.5 % 11.1 % 16.2 %
Operating return on equity (14)
+Added: 14.7 % 15.9 % 15.4 % 11.9 % 16.1 %
(1) Prior to our IPO in 2016, a significant amount of our business was reinsured through our multi-line quota-share reinsurance treaty ("MLQS") with third-party reinsurers.
10 unchanged sentences
See "Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources — Financial Condition" for a reconciliation of stockholders’ equity to tangible stockholders’ equity.
−Removed: (7) The ratio, expressed as a percentage, of total indebtedness for borrowed money, including financing leases, to the sum of total indebtedness for borrowed money, including financing leases, and stockholders’ equity.
+Added: (7) The debt to total capitalization ratio is the ratio, expressed as a percentage, of total indebtedness for borrowed money, including financing leases, to the sum of total indebtedness for borrowed money, including financing leases if any, and stockholders’ equity.
(8) Statutory and surplus capital is the excess of assets over liabilities for our insurance subsidiary, as determined in accordance with statutory accounting principles prescribed by the NAIC.
9 unchanged sentences
(13) Return on equity represents net income expressed as a percentage of average beginning and ending stockholders’ equity during the period.
−Removed: (14) Operating return on equity is net operating earnings expressed as a percentage of average beginning and ending stockholders’ equity during the period.
−Removed: See "Management’s Discussion and Analysis of Financial Condition and Results of Operations — Reconciliation of Non-GAAP Financial Measures" for a reconciliation of net income to net operating income.
+Added: (14) Operating return on equity is net operating earnings expressed as a percentage of average beginning and ending stockholders’ equity during the period and is a non-GAAP financial measure.
+Added: See "Management’s Discussion and Analysis of Financial Condition and Results of Operations — Reconciliation of Non-GAAP Financial Measures" for a reconciliation of net income to net operating earnings.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.