Note on presentation of "at share" information.
−Removed: We present certain financial information and metrics "at JBG SMITH Share," which is calculated on an entity-by-entity basis, but exclude our:
−Removed: (i) 10.0% subordinated interest in one commercial building, (ii) 33.5% subordinated interest in four commercial buildings, (iii) 49.0% interest in three commercial buildings and (iv) 9.9% interest in one commercial building, as well as the associated non-recourse mortgage loans, held through unconsolidated real estate ventures;
+Added: We present certain financial information and metrics "at JBG SMITH Share," which is calculated on an entity-by-entity basis, but exclude our 10.0% subordinated interest in one commercial building and our 33.5% subordinated interest in four commercial buildings, as well as the associated non-recourse mortgage loans, held through unconsolidated real estate ventures;
these interests and debt are excluded because our investment in each real estate venture is zero, we do not anticipate receiving any near-term cash flow distributions from the real estate ventures, and we have not guaranteed their obligations or otherwise committed to providing financial support.
14 unchanged sentences
Clark Street - Residential
−Removed: Fort Totten Square
F1RST Residences
1 unchanged sentence
1221 Van Street
−Removed: 900 W Street (3)
−Removed: North End Retail (4)
8001 Woodmont (4)
+Added: Total / Weighted Average (3)
+Added: Recently Delivered
+Added: National Landing
+Added: Total / Weighted Average
Operating - Total / Weighted Average (3)
1 unchanged sentence
National Landing
−Removed: 1900 Crystal Drive (5)
2000/2001 South Bell Street
−Removed: Under-Construction - Total
Totals at JBG SMITH Share (3)
National Landing
+Added: In-service assets
+Added: Recently delivered assets
Operating - Total / Weighted Average
4 unchanged sentences
Clark Street - Residential and 900 W Street are excluded from percent leased and percent occupied metrics as they are operated as short-term rental properties .
−Removed: (4) In January 2024, we sold North End Retail for a gross sales price of $14.3 million.
−Removed: (5) In 2021, we leased the land underlying 1900 Crystal Drive and 2000/2001 South Bell Street to a lessee.
−Removed: The assets are consolidated in our financial statements as they are owned through variable interest entities for which we are the primary beneficiary.
−Removed: See Note 6 to the consolidated financial statements for additional information.
+Added: (4) Classified as held for sale in our consolidated balance sheet as of December 31, 2024.
Commercial Assets
14 unchanged sentences
1770 Crystal Drive
−Removed: 2100 Crystal Drive
−Removed: 1800 South Bell Street (3)
200 12th Street S.
−Removed: 2200 Crystal Drive (3)
Crystal Drive Retail (3)
−Removed: Crystal City Shops at 2100 (3)
−Removed: Central Place Tower (4)
−Removed: 2101 L Street
800 North Glebe Road
3 unchanged sentences
Operating - Total / Weighted Average
−Removed: Totals at JBG SMITH Share
−Removed: National Landing
−Removed: Operating - Total / Weighted Average
+Added: Operating - Total / Weighted Average at JBG SMITH Share
At 100% share, unless otherwise noted.
8 unchanged sentences
251 18th Street S.
−Removed: 1800 South Bell Street
−Removed: 2200 Crystal Drive
Crystal Drive Retail *
−Removed: Crystal City Shops at 2100
Clark Street - Office
−Removed: (4) Asset is subject to a ground lease where we are the lessee.
−Removed: In February 2024, one of our unconsolidated real estate ventures sold Central Place Tower for a gross sales price of $325.0 million.
+Added: * Includes 72,215 SF of not available to lease space from the asset formerly known as Crystal City Shops at 2100.
+Added: (4) Asset is subject to a ground lease through 2084, where we are the lessee.
(5) Not Metro-served.
3 unchanged sentences
National Landing
−Removed: Potomac Yard Landbay F/G/H
−Removed: 50.0% / 100.0%
3330 Exchange Avenue
1 unchanged sentence
RiverHouse Land
+Added: Potomac Yard Landbay F/G/H
+Added: 50.0% / 100.0%
2250 Crystal Drive
+Added: 2100/2200 Crystal Drive Land
223 23rd Street
2525 Crystal Drive
−Removed: 101 12th Street S.
1901 South Bell Street Land (1)
+Added: 101 12th Street S.
+Added: 1800 South Bell Street
Gallaudet Parcel 2-3 (2)
−Removed: Capitol Point - North
Gallaudet Parcel 4 (2)
+Added: Capitol Point - North
Other Development Parcels (3)
4 unchanged sentences
(2) Controlled through an option to acquire a leasehold interest.
−Removed: As of December 31, 2023, the weighted average remaining term for the option is 1.4 years.
(3) Comprises four assets in which we have a minority interest.
4 unchanged sentences
Lockheed Martin Corporation
−Removed: Accenture LLP
+Added: Accenture Federal Services LLC
Public Broadcasting Service
+Added: Whole Foods Market Group Inc
+Added: American Diabetes Association
Booz Allen Hamilton Inc
−Removed: Greenberg Traurig LLP
−Removed: The International Justice Mission
−Removed: Family Health International
+Added: National Consumer Cooperative
Includes all leases as of December 31, 2024 for which a tenant has taken occupancy for office and retail space within our Operating Portfolio.
10 unchanged sentences
(1) Annualized rent and annualized rent per square foot exclude percentage rent and the square footage of tenants that only pay percentage rent.
−Removed: LEGAL PROCEEDINGS
−Removed: We are, from time to time, involved in legal actions arising in the ordinary course of business.
−Removed: In our opinion, the outcome of such matters is not expected to have a material adverse effect on our financial position, results of operations or cash flows.
−Removed: MINE SAFETY DISCLOSURES
−Removed: Not applicable.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.