1 unchanged sentence
CONSOLIDATED BALANCE SHEETS
+Added: September 30, 2024
+Added: December 31, 2023
CURRENT ASSETS
6 unchanged sentences
Property and Equipment, Net
+Added: Intangible Asset, Net
LIABILITIES AND STOCKHOLDERS’ EQUITY
2 unchanged sentences
Short Term Debt
−Removed: Current Portion of Long-Term Debt
+Added: Current Maturities of Long-Term Debt
Total Current Liabilities
2 unchanged sentences
STOCKHOLDERS’ EQUITY
−Removed: Preferred Stock, $ 0.00001
−Removed: 12,500,000 shares
−Removed: authorized, no preferred shares
−Removed: issued and outstanding as of June 30, 2024 and December 31, 2023, respectively
−Removed: Common Stock, $ 0.00001
−Removed: 37,500,000 shares
−Removed: 16,269,891 and 16,169,891
−Removed: shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively
+Added: Preferred Stock, $ 0.00001 par value;
+Added: 12,500,000 shares authorized, no preferred shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively
+Added: Common Stock, $ 0.00001 par value;
+Added: 4,687,500 shares authorized;
+Added: 2,408,071 and 2,021,237 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively
Additional Paid-In Capital
6 unchanged sentences
Total Liabilities and Stockholders’ Equity
−Removed: accompanying Notes to Condensed Consolidated Financial Statements.
+Added: accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: June 30, 2024
−Removed: June 30, 2023
−Removed: June 30, 2024
−Removed: June 30, 2023
+Added: For the Three
+Added: September 30,
+Added: For the Three
+Added: September 30,
+Added: September 30,
+Added: September 30,
Equipment Sales
12 unchanged sentences
Interest Expense
−Removed: Total Other Income (Expense)
+Added: Total Other Income (Expense), Net
LOSS BEFORE INCOME TAXES
14 unchanged sentences
WEIGHTED AVERAGE SHARES
−Removed: accompanying Notes to Condensed Consolidated Financial Statements.
+Added: accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
SOLUTIONS, INC.
1 unchanged sentence
COMPREHENSIVE
−Removed: LOSS (Unaudited)
−Removed: June 30, 2024
−Removed: June 30, 2023
−Removed: June 30, 2024
−Removed: June 30, 2023
+Added: For the Three
+Added: September 30,
+Added: For the Three
+Added: September 30,
+Added: September 30,
+Added: September 30,
Net Loss Attributable to Iveda Solutions, Inc.
4 unchanged sentences
Other Comprehensive Loss
−Removed: Change in Equity Adjustment from Foreign Currency Translation,
+Added: Change in Equity Adjustment from Foreign Currency Translation, Net of Tax
Comprehensive Loss
3 unchanged sentences
( 2,190,672 )
−Removed: accompanying Notes to Condensed Consolidated Financial Statements .
+Added: accompanying Notes to Unaudited Condensed Consolidated Financial Statements .
SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: Paid-in-Capital
−Removed: Non-Controlling
Comprehensive
Stockholders’
−Removed: Equity(Deficit)
BALANCE AT December 31, 2022
3 unchanged sentences
Comprehensive Loss
−Removed: BALANCE AT March 31, 2023 (UNAUDITED)
+Added: BALANCE AT March 31, 2023
$ ( 45,256,934 )
3 unchanged sentences
Comprehensive Loss
−Removed: BALANCE AT June 30, 2023 (UNAUDITED)
+Added: BALANCE AT June 30, 2023
$ ( 46,014,306 )
$ ( 242,367 )
+Added: Common Stock for Services
+Added: Non-controlling Interest
+Added: Comprehensive Loss
+Added: BALANCE AT September 30, 2023
+Added: $ ( 46,843,124 )
+Added: $ ( 274,862 )
BALANCE AT December 31, 2023
6 unchanged sentences
Comprehensive Loss
−Removed: BALANCE AT March 31, 2024 (UNAUDITED)
+Added: BALANCE AT March 31, 2024
$ ( 49,049,993 )
1 unchanged sentence
$ ( 257,178 )
+Added: Common Stock for Services
+Added: Stock Option Compensation
+Added: Non-controlling Interest
+Added: Comprehensive Loss
+Added: BALANCE AT June 30, 2024
$ ( 49,544,271 )
1 unchanged sentence
$ ( 277,736 )
−Removed: Common Stock for Services
−Removed: Stock Option Compensation
+Added: $ ( 49,544,271 )
+Added: $ ( 119,670 )
+Added: $ ( 277,736 )
+Added: Common Stock Issued in September Offering
+Added: Pre-Funded Warrants
+Added: Cost of Financing
+Added: Reverse Split fractional shares
Non-controlling Interest
Comprehensive Loss
−Removed: BALANCE AT June 30, 2024 (UNAUDITED)
+Added: BALANCE AT September 30, 2024
$ ( 50,099,282 )
4 unchanged sentences
$ ( 249,035 )
−Removed: accompanying Notes to Condensed Consolidated Financial Statements
+Added: accompanying Notes to Unaudited Condensed Consolidated Financial Statements
SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: THE SIX MONTHS ENDING JUNE 30, 2024 AND 2023 (Unaudited)
+Added: THE NINE MONTHS ENDING SEPTEMBER 30, 2024 AND 2023 (UNAUDITED)
+Added: September 30, 2024
+Added: September 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES
2 unchanged sentences
Adjustments to Reconcile Net Loss to Net Cash Provided By (Used in) Operating Activities
−Removed: Depreciation and Amortization
Stock Compensation Expense
2 unchanged sentences
Accounts Receivable
+Added: ( 1,872,233 )
Other Current Assets
Increase (Decrease) in Accounts and Other Payables
−Removed: Net Cash Provided By (Used in) Operating Activities
+Added: Net Cash Used in Operating Activities
( 3,203,769 )
+Added: ( 1,942,255 )
CASH FLOWS FROM INVESTING ACTIVITIES
+Added: Purchase of Intangible Asset
Purchase of Property and Equipment
1 unchanged sentence
CASH FLOWS FROM FINANCING ACTIVITIES
−Removed: (Payments on) Short-Term Notes Payable/Debt
−Removed: Proceeds from (Payments to) Long-Term Debt
−Removed: Common Stock Issued, Net of (Cost of Capital)
+Added: Payments on Short-Term Debt
+Added: Proceeds from (Payments on) Long-Term Debt
+Added: Common Stock Issued, Net of Cost of Financing
Net Cash Provided by Financing Activities
EFFECT OF EXCHANGE RATE CHANGES ON CASH
−Removed: NET INCREASE (DECREASE) IN CASH, RESTRICTED CASH AND CASH EQUIVALENTS
+Added: NET DECREASE IN CASH, RESTRICTED CASH AND CASH EQUIVALENTS
( 1,253,430 )
+Added: ( 1,753,596 )
Cash, Restricted Cash and Cash Equivalents- Beginning of Period
CASH, RESTRICTED CASH AND CASH EQUIVALENTS - END OF PERIOD
−Removed: accompanying Notes to Condensed Consolidated Financial Statements.
+Added: accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
−Removed: THE SIX MONTHS ENDING JUNE 30, 2024 AND 2023 (Unaudited)
−Removed: June 30, 2024
−Removed: June 30, 2023
−Removed: SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
+Added: THE NINE MONTHS ENDING SEPTEMBER 30, 2024 AND 2023 (UNAUDITED)
+Added: DISCLOSURE OF CASH FLOW INFORMATION
Interest Paid
Income Tax Paid
−Removed: accompanying Notes to Condensed Consolidated Financial Statements.
+Added: DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
+Added: Common Stock issued for services
+Added: accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
SOLUTIONS, INC.
210 unchanged sentences
been eliminated in consolidation.
+Added: We have non-controlling interests consolidated in the Company’s Unaudited Condensed Consolidated Financial Statements
+Added: represent the interest in subsidiaries held by our venture partners.
+Added: The venture partners hold a 60 % noncontrolling interest in the Company’s
+Added: consolidated subsidiary Iveda Phils, Inc.
+Added: located in the Philippines.
+Added: Since the Company consolidates the financial statements of all wholly-owned
+Added: and controlled subsidiaries, the noncontrolling owners’ share of each subsidiaries’ results of operations are deducted from
+Added: net income or loss in the Unaudited Condensed Consolidated Statements of Operations.
of Long-Lived Assets
−Removed: have a significant amount of property and equipment, consisting primarily of Cerebro, our software technology platform.
+Added: have a significant amount of property and equipment, and an intangible asset consisting of Cerebro, our software
+Added: technology platform.
We review the
−Removed: recoverability of the carrying value of long-lived assets using the methodology prescribed in ASC 360 “Property, Plant and Equipment.”
−Removed: We review our long-lived assets for impairment annually or whenever events or changes in circumstances indicate that the carrying amount
−Removed: of an asset or asset group may not be recoverable.
−Removed: Recoverability of long-lived assets to be held and used is measured by a comparison
−Removed: of the carrying amount of an asset to the undiscounted future net operating cash flows expected to be generated by the asset.
−Removed: assets are considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying value of the assets
−Removed: exceeds their fair value.
−Removed: We did not record any impairment losses for the three and six months ended June 30, 2024 and 2023.
+Added: recoverability of the carrying value of long-lived assets using the methodology prescribed in ASC 360 “Property, Plant and
+Added: Equipment.” We review our long-lived assets for impairment annually or whenever events or changes in circumstances indicate
+Added: that the carrying amount of an asset or asset group may not be recoverable.
+Added: Recoverability of long-lived assets to be held and used
+Added: is measured by a comparison of the carrying amount of an asset to the undiscounted future net operating cash flows expected to be
+Added: generated by the asset.
+Added: If such assets are considered to be impaired, the impairment to be recognized is measured as the amount by
+Added: which the carrying value of the assets exceeds their fair value.
+Added: record any impairment losses for the three and nine months ended September 30, 2024 and 2023.
of Accounting Preparation
1 unchanged sentence
accepted in the United States of America.
−Removed: preparation of Condensed Consolidated Financial Statements in conformity with accounting principles generally accepted in the United
+Added: preparation of Unaudited Condensed Consolidated Financial Statements in conformity with accounting principles generally accepted in the United
States of America requires us to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying
61 unchanged sentences
when realization is probable and the amount can be reliably estimated.
−Removed: majority of Iveda US hardware sales are to international customers and are made through independent distributors or integrators who
−Removed: purchase products from the Company at a wholesale price and sell to the end user (typically municipalities or a commercial customer)
−Removed: at a retail price.
−Removed: The distributor retains the margin as its compensation for its role in the transaction.
−Removed: The distributor or integrator
−Removed: generally maintains product inventory or product is drop shipped from the manufacturer.
−Removed: Accordingly, upon application of steps one
−Removed: through five above, revenue is recorded when the product is shipped to the distributor or as directed by the distributor consistent
−Removed: with the terms of the distribution agreement.
+Added: US hardware sales are made through independent distributors or integrators who purchase products from the Company at a wholesale
+Added: price and sell to the end user (typically municipalities or a commercial customer) at a retail price.
+Added: The distributor retains the
+Added: margin as its compensation for its role in the transaction.
+Added: The distributor or integrator generally maintains product inventory or
+Added: product is drop shipped from the manufacturer.
+Added: Accordingly, upon application of steps one through five above, revenue is recorded
+Added: when the product is shipped to the distributor or as directed by the distributor consistent with the terms of the distribution agreement.
US also sells software that includes licensing fees that are paid either monthly or yearly.
15 unchanged sentences
Deposits in Taiwan financial institutions are insured by CDIC (Central Deposit
−Removed: Insurance Corporation) with maximum coverage of NTD 3
−Removed: At times, amounts on deposit in Taiwan
−Removed: may be in excess of the CDIC Insurance limit.
+Added: Insurance Corporation) with maximum coverage of NTD 3 million.
+Added: At times, amounts on deposit in Taiwan may be in excess of the CDIC Insurance
receivables are unsecured, and we are at risk to the extent such amount becomes uncollectible.
−Removed: We perform periodic credit evaluations
−Removed: of our customers’ financial condition and generally do not require collateral.
−Removed: of the total accounts receivable at June 30, 2024 was from two customers out of a total of 25 customer accounts receivable accounts.
−Removed: The specific customers were Chunghwa Telecom ( 48 %)
−Removed: and HWACOM Systems Inc.
−Removed: of the total accounts receivable at December 31, 2023 was from one customer out of a total of 24 customer accounts receivable accounts.
+Added: We perform periodic credit
+Added: evaluations of our customers’ financial condition and generally do not require collateral.
+Added: of the total accounts receivable at September 30, 2024 was from three customers out of a total of 25 customer accounts receivable
+Added: The specific customers were Security Integration & Consultant Technology CO., LTD.
+Added: Chicony Power Technology Co., Ltd.
+Added: and Basecom Telecommunication Co., LTD ( 13 %).
+Added: of the total accounts receivable at December 31, 2023 was from one customer out of a total of 24 customer accounts receivable
This specific customer was Chunghwa Telecom.
−Removed: from three customers out of 70 total customers represented approximately 87 %
−Removed: of total revenue for the three months ended June 30, 2024.
−Removed: These specific customers were 1) HWACOM Systems Inc.
−Removed: (Taiwan company) with
−Removed: 2) Chunghwa Telecom (Taiwan company) with 29 %,
−Removed: and 3) Claro Enterprise Solutions with 19 %
−Removed: (US Company).
−Removed: Revenue from one customer out of 62 total customers represented approximately 68 %
−Removed: of total revenue for the three months ended June 30, 2023.
−Removed: The specific customer was YOU MING HUEI CO.
−Removed: (Taiwan company).
−Removed: from three customers out of 69 total customers represented approximately 78 %
−Removed: of total revenue for the six months ended June 30, 2024.
−Removed: These specific customers were 1) HWACOM Systems Inc.
+Added: from four customers out of 70 total customers represented approximately 88 % of total revenue for the three months ended September 30,
+Added: These specific customers were 1) Security Integration & Consultant Technology CO., LTD.
+Added: (Taiwan company) with 32 %, 2) Chicony
+Added: Power Technology Co., Ltd.
+Added: (Taiwan company) with 29 %, 3) Basecom Telecommunication Co., LTD.
+Added: with 14 % and 4) Claro Enterprise Solutions
+Added: with 13 % (US Company).
+Added: Revenue from two customers out of 62 total customers represented approximately 44 % of total revenue for the three
+Added: months ended September 30, 2023.
+Added: The specific customers were 1) Chicony Power Technology Co., Ltd.
+Added: (Taiwan company) with 26 % and 2) HWACOM
(Taiwan company) with 18 %.
−Removed: 2) Chunghwa Telecom (Taiwan company) with 27 %,
−Removed: and 3) Claro Enterprise Solutions with 18 %
−Removed: (US Company).
−Removed: Revenue from three customers out of 65 total customers represented approximately 63 %
−Removed: of total revenue for the six months ended June 30, 2023.
+Added: from five customers out of 72 total customers represented approximately 76 % of total revenue for the nine months ended September 30,
+Added: These specific customers were 1) Security Integration & Consultant Technology CO., LTD.
+Added: (Taiwan company) with 19 %, 2) Chicony
+Added: Power Technology Co., Ltd.
+Added: (Taiwan company) with 16 %, 3) HWACOM Systems Inc.
+Added: (Taiwan company) with 15 %, 4) Claro Enterprise Solutions
+Added: with 14 % (US Company) and 5) Chunghwa Telecom (Taiwan company) with 13 %.
+Added: Revenue from two customers out of 65 total customers represented
+Added: approximately 57 % of total revenue for the nine months ended September 30, 2023.
These specific customers were 1) YOU MING HUEI CO.
−Removed: (Taiwan company) with
−Removed: and 2) Chicony Power Technology Co., Ltd.
+Added: (Taiwan company) with 30 % and 2) Chicony Power Technology Co., Ltd.
(Taiwan company) with 27 %
−Removed: other customers represented greater than 10 %
−Removed: of total revenues in the three months and six months ended June 30, 2024 and three months and six months ended June 30, 2023.
+Added: other customers represented greater than 10 % of total revenues in the three months and nine months ended September 30, 2024 and three
+Added: months and nine months ended September 30, 2023.
and Cash Equivalents
consider all highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents.
−Removed: Accounts receivable is recorded at the invoiced amount,
−Removed: net of allowance for expected credit losses.
−Removed: The Company’s primary allowance for credit losses is the allowance for doubtful accounts.
−Removed: The allowance for doubtful accounts reduces the Account receivable balance to the estimated net realizable value.
−Removed: The Company regularly
−Removed: reviews the adequacy of the allowance for credit losses based on a combination of factors.
−Removed: In establishing any required allowance, management
−Removed: considers historical losses adjusted for current market conditions, the Company’s customers financial condition, the amount of any
−Removed: receivables in dispute, the current receivables aging, current payment terms and expectations of forward-looking loss estimates.
−Removed: All provisions for the allowance for doubtful
−Removed: accounts are included as a component of general and administrative expenses on the accompanying condensed consolidated statements of
−Removed: operations and comprehensive loss.
−Removed: Accounts receivable deemed uncollectable are charged against the allowance for credit losses when
−Removed: Subsequent recoveries of amounts previously written off are credited to earnings in the period recovered.
−Removed: As of June 30,
−Removed: 2024 and December 31, 2023, respectively, an allowance for uncollectible accounts of $ 0 and
−Removed: deemed necessary for our consolidated Accounts Receivable.
+Added: receivable is recorded at the invoiced amount, net of allowance for expected credit losses.
+Added: The Company’s primary allowance for
+Added: credit losses is the allowance for doubtful accounts.
+Added: The allowance for doubtful accounts reduces the Account receivable balance to the
+Added: estimated net realizable value.
+Added: The Company regularly reviews the adequacy of the allowance for credit losses based on a combination
+Added: In establishing any required allowance, management considers historical losses adjusted for current market conditions, the
+Added: Company’s customers financial condition, the amount of any receivables in dispute, the current receivables aging, current payment
+Added: terms and expectations of forward-looking loss estimates.
+Added: provisions for the allowance for doubtful accounts are included as a component of general and administrative expenses on the accompanying
+Added: Unaudited Condensed consolidated statements of operations and comprehensive loss.
+Added: Accounts receivable deemed uncollectable are charged against
+Added: the allowance for credit losses when identified.
+Added: Subsequent recoveries of amounts previously written off are credited to earnings in
+Added: the period recovered.
+Added: As of September 30, 2024 and December 31, 2023, respectively, an allowance for uncollectible accounts of $ 0 and
+Added: $ 0 was deemed necessary for our consolidated Accounts Receivable.
current deposits represent tender deposits placed with local governments and major customers in Taiwan during the bidding process for
2 unchanged sentences
OF OTHER CURRENT ASSETS
+Added: September 30, 2024
+Added: December 31, 2023
Prepaid Expenses
2 unchanged sentences
Other Current Assets
−Removed: do not manufacture product hence all of our inventory is finished goods to be sold or used in installation process.
−Removed: We review our inventories
−Removed: for excess or obsolete products based on an analysis of historical usage and an evaluation of estimated future demand, market conditions,
−Removed: and alternative uses for possible excess or obsolete parts.
−Removed: The allowance for slow-moving and obsolete inventory is $ 0
−Removed: as of June 30, 2024 and December 31, 2023, respectively.
+Added: do not manufacture product hence all of our inventory is finished goods to be sold or used in the installation process.
+Added: our inventories for excess or obsolete products based on an analysis of historical usage and an evaluation of estimated future
+Added: demand, market conditions, and alternative uses for possible excess or obsolete parts.
+Added: The allowance for slow-moving and obsolete
+Added: inventory is $ 0
+Added: and $ 0 , as of
+Added: September 30, 2024 and December 31, 2023, respectively.
and Equipment
1 unchanged sentence
Depreciation is computed primarily using the straight-line method over estimated useful lives of three
−Removed: Expenditures for routine maintenance and
−Removed: repairs are charged to expense as incurred.
−Removed: Depreciation expense for the three and six months ended June 30, 2024 were $ 7,906
−Removed: and $ 15,806 ,
−Removed: respectively.
−Removed: Depreciation expense for the three and six months ended June 30, 2023 were $ 2,161
−Removed: and $ 7,191 ,
−Removed: respectively.
+Added: to seven years .
+Added: Expenditures for routine maintenance and repairs are charged to expense as incurred.
+Added: Depreciation expense for the three
+Added: and nine months ended September 30, 2024 were $ 8,000 and $ 23,806 , respectively.
+Added: Depreciation expense for the three and nine months ended
+Added: September 30, 2023 were $ 11,122 and $ 18,313 , respectively.
+Added: Asset – Cerebro Software Platform is our software technology platform contract developed during 2023 and 2024 and is expected to
+Added: be deployed at the beginning of 2025.
+Added: Cerebro is a software technology platform that integrates a multitude of disparate systems for
+Added: central access and management of applications, subsystems, and devices throughout an entire environment.
+Added: It is system agnostic and will
+Added: support cross-platform interoperability.
+Added: Cerebro’s roadmap includes a dashboard for all of Iveda’s platforms for central
+Added: management of all devices.
+Added: It provides remote access to a Dashboard for a single user interface, providing convenient anywhere, anytime
+Added: access and analysis of relevant information in a timely manner for managing an entire organization or city.
+Added: Cerebro links city systems
+Added: and subsystems inseparably to each other.
+Added: This integration and unification of all subsystems enable acquisition and analysis of all information
+Added: on one central entity allowing comprehensive, effective and overall management and protection of a city.
+Added: Our intangible assets are stated
+Added: at cost and will be amortized using a straight-line method over estimated useful lives to be determined once it is deployed and put into service.
assets consist of long-term deposits related to the leases of Iveda Taiwan’ office space, and tender deposits placed with local
9 unchanged sentences
and liabilities.
−Removed: During the six months ended June 30, 2024 and six months ended June 30, 2023, we reevaluated the valuation allowance
−Removed: for deferred tax assets and determined that no current benefits should be recognized for the six months ended June 30, 2024 and for the
−Removed: six months ended June 30, 2023.
+Added: During the nine months ended September 30, 2024 and nine months ended September 30, 2023, we reevaluated the valuation
+Added: allowance for deferred tax assets and determined that no current benefits should be recognized for the nine months ended September 30,
+Added: 2024 and for the nine months ended September 30, 2023.
are subject to U.S.
9 unchanged sentences
OF ACCOUNTS AND OTHER PAYABLES
−Removed: June 30, 2024
+Added: September 30, 2024
December 31, 2023
6 unchanged sentences
Non-controlling
−Removed: interests in the Company’s Condensed Consolidated Financial Statements represent the interest in subsidiaries held by our venture
+Added: interests in the Company’s Unaudited Condensed Consolidated Financial Statements represent the interest in subsidiaries held by our venture
The venture partners hold a 60% noncontrolling interest in the Company’s consolidated subsidiary Iveda Phils, Inc.
1 unchanged sentence
Since the Company consolidates the financial statements of all wholly-owned and controlled subsidiaries, the noncontrolling
−Removed: owners’ share of each subsidiaries’ results of operations are deducted from net income or loss in the Condensed Consolidated
+Added: owners’ share of each subsidiaries’ results of operations are deducted from net income or loss in the Unaudited Condensed Consolidated
Statements of Operations.
record stock-based compensation in accordance with the provisions of ASC 718.
−Removed: We recognize stock-based compensation expense on a
−Removed: straight-line basis over the requisite service period of the award.
−Removed: The fair value of stock-based compensation awards granted prior
−Removed: to, but not yet vested as of June 30, 2024 and 2023, were estimated using the “minimum value method” as prescribed by
−Removed: original provisions of ASC 718, “Accounting for Stock-Based Compensation.” We recognized $ 25,600 and
−Removed: $ 25,600 stock-based
−Removed: compensation expense for the three and six months ended June 30, 2024 and no stock-
−Removed: based compensation expense for three and six months ended June 30, 2023.
+Added: We recognize stock-based compensation expense on a straight-line
+Added: basis over the requisite service period of the award.
+Added: The fair value of stock-based compensation awards granted prior to, but not yet
+Added: vested as of September 30, 2024 and 2023, were estimated using the “minimum value method” as prescribed by original provisions
+Added: of ASC 718, “Accounting for Stock-Based Compensation.” We recognized $ 0 and $ 25,600 stock-based compensation expense for
+Added: the three and nine months ended September 30, 2024 and no stock- based compensation expense for three and nine months ended September
of Financing consists of legal and accounting charges related to finance offerings as an offset to additional paid in capital.
Value of Financial Instruments
−Removed: value estimates discussed herein are based upon certain market assumptions and pertinent information available to us as of June 30, 2024
+Added: value estimates discussed herein are based upon certain market assumptions and pertinent information available to us as of September
30, 2024 and December 31, 2023.
−Removed: The respective carrying values of certain on-balance-sheet financial instruments approximate their fair values.
+Added: The respective carrying values of certain on-balance-sheet financial instruments approximate their fair
These financial instruments include cash, accounts receivable, accounts payable, accrued expenses, and bank loans.
−Removed: Fair values were assumed
−Removed: to approximate carrying values for these financial instruments because they are short-term in nature or because they are receivable or
−Removed: payable on demand.
+Added: were assumed to approximate carrying values for these financial instruments because they are short-term in nature or because they are
+Added: receivable or payable on demand.
conduct operations in various geographic regions.
1 unchanged sentence
similar to the business conducted and the customer bases located in the United States.
−Removed: The net revenues and net assets (liabilities)
−Removed: for other significant geographic regions are as follows:
+Added: The net revenues for other significant geographic regions are as follows:
OF NET REVENUE AND NET ASSETS (LIABILITIES) FOR OTHER SIGNIFICANT GEOGRAPHIC REGIONS
−Removed: Net Revenue for the six months ended June 30, 2024 (unaudited)
−Removed: Net Revenue for the six months ended June 30, 2023 (unaudited)
+Added: September 30,
United States
32 unchanged sentences
provisions for the allowance for doubtful accounts are included as a component of general and administrative expenses on the accompanying
−Removed: condensed consolidated statements of operations and comprehensive loss.
+Added: Unaudited Condensed consolidated statements of operations and comprehensive loss.
Accounts receivable deemed uncollectable are charged against
5 unchanged sentences
OF SHORT-TERM DEBT
−Removed: June 30, 2024
−Removed: December 31, 2023
+Added: September 30,
Loan from Shanghai Bank at 1%-3.2% interest rate per annum.
Due in January 2024 and January 2025.
−Removed: Loan from Shanghai Bank at 1 %- 3.2 %
−Removed: interest rate per annum.
−Removed: in January 2024 and January 2025 .
−Removed: Loan from HuaNam Bank at 3.4 %
−Removed: interest rate per annum.
−Removed: in May 2024 and December 2024 .
−Removed: Loan from ChangHwa Bank at 3.3 %
−Removed: interest rate per annum.
−Removed: in November 2024 .
+Added: Loan from Shanghai Bank at 1 %- 3.2 % interest rate per annum.
+Added: Due in January 2024 and January 2025 .
+Added: Loan from HuaNam Bank at 3.4 % interest rate per annum.
+Added: Due in May 2024 and December 2024 .
+Added: Loan from ChangHwa Bank at 3.3 % interest rate per annum.
+Added: Due in November 2024 .
Balance at end of period
1 unchanged sentence
OF LONG-TERM DEBT
−Removed: June 30, 2024
−Removed: December 31, 2023
+Added: September 30,
Loans from Shanghai Bank with interest rates 2.09% per annum due January 2029
−Removed: Loans from Shanghai Bank with interest rates 2.09 %
−Removed: per annum due January
−Removed: Current Portion of Long-term debt
+Added: Loans from Shanghai Bank with interest rates 2.09 % per annum due January 2029
+Added: Current Maturities of Long-term debt (classified under Current Liabilities)
Balance at end of period
OF LONG TERM DEBT MATURITIES
−Removed: Annual maturities of long-term debt during the next five years
−Removed: are as follows:
+Added: Annual maturities of long-term debt during the next five years are as follows:
Amount Maturity
−Removed: July 1, 2024 – December 31, 2024
+Added: October 1, 2024 – December 31, 2024
+Added: 4 RELATED PARTY TRANSACTIONS
+Added: expensed $ 5,000 and $ 30,000 consulting expense for the three and nine months ended September 30, 2024, respectively to one of our board
+Added: As of September 30, 2024, we had advances from a shareholder of Iveda Phil, Inc.
+Added: currently recorded in Accounts and Other Payables
+Added: of $ 17,723 .
5 PREFERRED STOCK
−Removed: are currently authorized to issue up to 12,500,000
−Removed: shares of preferred stock, par value $ 0.00001
−Removed: per share, 1,250,000
−Removed: shares of which are designated as Series A Preferred
−Removed: Stock and 500
−Removed: shares of which are designated as Series B Preferred
−Removed: Our Articles of Incorporation authorize the issuance of shares of preferred stock with designations, rights, and preferences determined
−Removed: from time to time by our Board of Directors.
−Removed: Accordingly, our Board of Directors is empowered, without stockholder approval, to issue
−Removed: preferred stock with dividend, liquidation, conversion, voting, or other rights which could adversely affect the voting power or other
−Removed: rights of the stockholders of our common stock.
−Removed: In the event of issuance, the preferred stock could be utilized, under certain circumstances,
−Removed: as a method of discouraging, delaying, or preventing a change in control of our company.
+Added: are currently authorized to issue up to 12,500,000 shares of preferred stock, par value $ 0.00001 per share, 1,250,000 shares of which
+Added: are designated as Series A Preferred Stock and 500 shares of which are designated as Series B Preferred Stock.
+Added: Our Articles of Incorporation
+Added: authorize the issuance of shares of preferred stock with designations, rights, and preferences determined from time to time by our Board
+Added: of Directors.
+Added: Accordingly, our Board of Directors is empowered, without stockholder approval, to issue preferred stock with dividend,
+Added: liquidation, conversion, voting, or other rights which could adversely affect the voting power or other rights of the stockholders of
+Added: our common stock.
+Added: In the event of issuance, the preferred stock could be utilized, under certain circumstances, as a method of discouraging,
+Added: delaying, or preventing a change in control of our company.
6 COMMON STOCK
1 unchanged sentence
shares of common stock, par value $ 0.00001
−Removed: All outstanding shares of our common
−Removed: stock are of the same class and have equal rights and attributes.
−Removed: The holders of our common stock are entitled to one vote per share
−Removed: on all matters submitted to a vote of the stockholders of our company.
+Added: We effectuated a reverse stock split on September 17, 2024 of 1 for 8 shares of common stock.
+Added: All share values within
+Added: this report have been retroactively adjusted to the post reverse split values.
+Added: All outstanding shares of our common stock are of the
+Added: same class and have equal rights and attributes.
+Added: The holders of our common stock are entitled to one vote per share on all matters
+Added: submitted to a vote of the stockholders of our company.
Our common stock does not have cumulative voting rights.
−Removed: who hold a majority of the outstanding shares of our common stock are entitled to vote on the election of directors can elect all of
−Removed: the directors who are eligible for election.
+Added: Persons who hold a
+Added: majority of the outstanding shares of our common stock are entitled to vote on the election of directors can elect all of the
+Added: directors who are eligible for election.
Holders of our common stock are entitled to share equally in dividends, if any, as may be
declared from time to time by our Board of Directors.
−Removed: In the event of liquidation, dissolution, or winding up of our company, subject
−Removed: to the preferential liquidation rights of any series of preferred stock that we may from time to time designate, the holders of our common
−Removed: stock are entitled to share ratably in all of our assets remaining after payment of all liabilities and preferential liquidation rights.
−Removed: Holders of our common stock have no conversion, exchange, sinking fund, redemption, or appraisal rights (other than such as may be determined
−Removed: by the Board of Directors in its sole discretion) and have no preemptive rights to subscribe for any of our securities.
+Added: In the event of liquidation, dissolution, or winding up of our company,
+Added: subject to the preferential liquidation rights of any series of preferred stock that we may from time to time designate, the holders
+Added: of our common stock are entitled to share ratably in all of our assets remaining after payment of all liabilities and preferential
+Added: liquidation rights.
+Added: Holders of our common stock have no conversion, exchange, sinking fund, redemption, or appraisal rights (other
+Added: than such as may be determined by the Board of Directors in its sole discretion) and have no preemptive rights to subscribe for any
+Added: of our securities.
7 STOCK OPTION PLAN AND WARRANTS
January 18, 2010, we adopted the 2010 Stock Option Plan (the “2010 Option Plan”), which allows the Board to grant options
−Removed: to purchase up to 125,000
−Removed: shares of common stock to directors, officers,
−Removed: key employees, and service providers of our company.
−Removed: In 2011, the 2010 Option Plan was amended to increase the number of shares issuable
−Removed: under the 2010 Option Plan to 375,000
−Removed: In 2012, 2010 Option Plan was again amended
−Removed: to increase the number of shares issuable under the 2010 Option Plan to 1,625,000
−Removed: The shares issuable pursuant to the 2010
−Removed: Option Plan are registered with the SEC under Forms S-8 filed on February 4, 2010 (No.
−Removed: 333- 164691), June 24, 2011 (No.
+Added: to purchase up to 15,625 shares of common stock to directors, officers, key employees, and service providers of our company.
+Added: the 2010 Option Plan was amended to increase the number of shares issuable under the 2010 Option Plan to 46,875 shares.
+Added: In 2012, 2010
+Added: Option Plan was again amended to increase the number of shares issuable under the 2010 Option Plan to 203,125 shares.
+Added: The shares issuable
+Added: pursuant to the 2010 Option Plan are registered with the SEC under Forms S-8 filed on February 4, 2010 (No.
+Added: 333- 164691), June 24, 2011
333-175143), and December 4, 2013 (No.
The 2010 Option Plan expired on January 18, 2020.
−Removed: As of December 31, 2023 there were 359,125
−Removed: options outstanding under the 2010 Option Plan.
+Added: As of December 31, 2023 there
+Added: were 44,891 options outstanding under the 2010 Option Plan.
December 15, 2020, we adopted the Iveda Solutions, Inc.
1 unchanged sentence
The 2020 Plan has a maximum of 156,250
−Removed: shares authorized with similar terms and conditions
−Removed: to the 2010 Option Plan.
−Removed: As of December 31, 2023 there were 941,875
−Removed: options outstanding under the 2020 Option Plan.
−Removed: The shares issuable pursuant to the 2020 Option Plan are registered with the SEC under Form S-8 filed on October 7, 2022 (No.
+Added: shares authorized with similar terms and conditions to the 2010 Option Plan.
+Added: As of December 31, 2023 there were 117,735 options outstanding
+Added: under the 2020 Option Plan.
+Added: The shares issuable pursuant to the 2020 Option Plan are registered with the SEC under Form S-8 filed on
+Added: October 7, 2022 (No.
333- 267792).
−Removed: of June 30, 2024 and December 31, 2023, there were 1,175,500
−Removed: and 1,301,000
−Removed: options outstanding, respectively, under all
−Removed: the option plans.
−Removed: For the three and six months ended June 30, 2024 there were 12,000
−Removed: and 12,000 options granted, respectively, and
−Removed: and 137,500 options cancelled , respectively.
−Removed: For the three and six months ended June 30, 2023 there were no options granted, respectively, and 8,125 and 9,375 options cancelled,
−Removed: respectively.
+Added: of September 30, 2024 and December 31, 2023, there were 146,202
+Added: options outstanding, respectively, under all the option plans.
+Added: For the three and nine months ended September 30, 2024 there were 0
+Added: options granted, respectively, and 782
+Added: options cancelled, respectively.
+Added: For the three and nine months ended September 30, 2023 there were no
+Added: options granted and 157
+Added: options were cancelled, respectively.
+Added: The weighted average fair value of options issued during 2024 was $ 2.88 and for those issued during 2023 was $ 2.72 .
+Added: with respect to stock options outstanding and exercisable at September 30, 2024 is as follows:
+Added: OF STOCK OPTIONS OUTSTANDING AND EXERCISABLE EXERCISE PRICE RANGE
+Added: Options Outstanding
+Added: Options Exercisable
+Added: Outstanding at
+Added: September 30,
+Added: Exercisable at
+Added: September 30,
+Added: $ 2.56 - $ 142.08
+Added: with respect to stock options outstanding and exercisable at December 31, 2023 is as follows:
+Added: Options Outstanding
+Added: Options Exercisable
+Added: Outstanding at
+Added: Exercisable at
+Added: $ 2.56 - $ 142.08
options may be granted as either incentive stock options intended to qualify under Section 422 of the Internal Revenue Code of 1986,
6 unchanged sentences
have also granted non-qualified stock options to employees and contractors.
−Removed: All non-qualified options are generally issued with an exercise
−Removed: price no less than the fair value of the common stock on the date of the grant as determined by our Board of Directors.
−Removed: Options may be
−Removed: exercised up to ten years following the date of the grant, with vesting schedules determined by us upon grant.
−Removed: Vesting schedules vary
−Removed: by grant, with some fully vesting immediately upon grant to others that ratably vest over a period of time up to four years.
−Removed: vested options may be exercised up to three months following date of termination of the relationship unless alternate terms are specified
+Added: All non-qualified options are generally issued with an
+Added: exercise price no less than the fair value of the common stock on the date of the grant as determined by our Board of Directors.
+Added: Options may be exercised up to ten years following the date of the grant, with vesting schedules determined by us upon grant.
+Added: Vesting schedules vary by grant, with some fully vesting immediately upon grant to others that ratably vest over a period of time up
+Added: to four years.
+Added: Standard vested options may be exercised up to three months following date of termination of the relationship unless
+Added: alternate terms are specified at grant.
The fair values of options are determined using the Black-Scholes option-pricing model.
−Removed: The estimated fair value of options
−Removed: is recognized as expense on the straight-line basis over the options’ vesting periods.
−Removed: At June 30, 2024 and December 31, 2023,
−Removed: we had approximately $ 62,000
+Added: estimated fair value of options is recognized as expense on the straight-line basis over the options’ vesting periods.
+Added: September 30, 2024 and December 31, 2023, we had approximately $ 37,000 and $ 62,000 , respectively,
unrecognized stock-based compensation.
+Added: As of September 30, 2024 and December 31, 2023,
+Added: there were 1,882,076
+Added: warrants outstanding, respectively.
+Added: For the three and nine months ended September 30, 2024 there were 1,296,875
+Added: and 1,296,875
+Added: warrants granted, respectively, and 10,469
+Added: warrants cancelled, respectively.
+Added: For the three and nine months ended September 30, 2023 there were 157
+Added: warrants granted, respectively, and 6,752
+Added: options were cancelled, respectively.
+Added: The weighted average fair value of warrants issued during 2023 was $ 1.92 .
+Added: Warrant transactions during nine months ended September
+Added: 30, 2024 were as follows:
+Added: OF WARRANTS TRANSACTIONS
+Added: Exercise Price
+Added: Outstanding at Beginning of Year
+Added: Forfeited or Cancelled
+Added: Outstanding at September 30, 2024
+Added: Warrant Exercisable at September 30, 2024
+Added: Weighted-Average Fair Value of Warrants Granted During the Year
+Added: with respect to warrants outstanding and exercisable at September 30, 2024 is as follows:
+Added: SCHEDULE OF WARRANTS
+Added: OUTSTANDING AND EXERCISABLE
+Added: Warrants Outstanding
+Added: Warrants Exercisable
+Added: Exercise Prices
+Added: Outstanding at
+Added: September 30,
+Added: Average Remaining
+Added: Contractual Life
+Added: Exercise Price
+Added: Exercisable at
+Added: September 30,
+Added: Exercise Price
+Added: $ 4.30 - $ 85.12
+Added: Information with respect to warrants outstanding and
+Added: exercisable at December 31, 2023 is as follows:
+Added: Warrants Outstanding
+Added: Warrants Exercisable
+Added: Exercise Prices
+Added: Outstanding at
+Added: Contractual Life
+Added: Exercise Price
+Added: Exercisable at
+Added: Exercise Price
+Added: $ 5.44 - $ 105.60
8 INCOME TAXES
20 unchanged sentences
earnings per share (“EPS”) is computed by dividing reported earnings available to stockholders by the weighted average shares
−Removed: We had net losses for the three and six months ended June 30, 2024 and 2023 and the effect of including dilutive securities
+Added: We had net losses for the three and nine months ended September 30, 2024 and 2023 and the effect of including dilutive securities
in the earnings per common share would have been anti-dilutive for the purpose of calculating EPS.
1 unchanged sentence
and shares potentially convertible into common shares were excluded from the calculation of diluted earnings per share for the three
−Removed: and six months ended June 30, 2024 and 2023.
+Added: and nine months ended September 30, 2024 and 2023.
OF EARNINGS PER SHARE BASIC AND DILUTED
−Removed: June 30, 2024
−Removed: June 30, 2023
+Added: September 30, 2024
+Added: September 30, 2023
Basic and Diluted EPS
3 unchanged sentences
Basic and Diluted Loss Per Share
+Added: September 30, 2024
+Added: September 30, 2023
Basic and Diluted EPS
9 unchanged sentences
The financial exposure to Iveda
−Removed: Taiwan in the event of failure to provide after- project services in the future as of June 30, 2024 is $ 332,467 .
+Added: Taiwan in the event of failure to provide after- project services in the future as of September 30, 2024 is $ 286,796 .
the normal course of business, the Company is subject to contingencies, including legal proceedings and claims arising out of the business
3 unchanged sentences
may consider many factors in making these assessments including historical and the specific facts and circumstances of each matter.
−Removed: are no such cases as of June 30, 2024.
+Added: are no such cases as of September 30, 2024.
11 SUBSEQUENT EVENTS
158 unchanged sentences
were no new standards recently issued which would have an impact on our operations or disclosures.
−Removed: of Operations for the Three Months Ended June 30, 2024 Compared with the Three Months Ended June 30, 2023
−Removed: recorded net consolidated revenue of $1.53 million for the three months ended June 30, 2024, compared with $2.39 million for the three
−Removed: months ended June 30, 2023, a decrease of ($0.86 million), or (36%).
−Removed: For the three months ended June 30, 2024, our service revenue was
−Removed: $0.89 million, or 6% of net revenue, and our equipment sales and installation revenue was $1.45 million, or 94% of net revenue.
−Removed: three months ended June 30, 2023, our service revenue was $0.08 million, or 3% of consolidated net revenue, and our equipment sales and
−Removed: installation revenue was $2.32 million, or 97% of net revenue.
−Removed: The decrease in total revenue in 2024 compared with the same period in
−Removed: 2023 is attributable primarily to decreased equipment sales from Iveda Taiwan as a result of delivery timing related to long-term contracts.
+Added: of Operations for the Three Months Ended September 30, 2024 Compared with the Three Months Ended September 30, 2023
+Added: recorded net consolidated revenue of $2.40 million for the three months ended September 30, 2024, compared with $0.87 million for the
+Added: three months ended September 30, 2023, an increase of $1.53 million, or 175%.
+Added: For the three months ended September 30, 2024, our service
+Added: revenue was $0.06 million, or 3% of net revenue, and our equipment sales and installation revenue was $2.34 million, or 97% of net revenue.
+Added: For the three months ended September 30, 2023, our service revenue was $0.09 million, or 10% of consolidated net revenue, and our equipment
+Added: sales and installation revenue was $0.79 million, or 90% of net revenue.
+Added: The increase in total revenue in 2024 compared with the same
+Added: period in 2023 is attributable primarily to increased equipment sales from Iveda Taiwan as a result of delivery timing related to long-term
cost of revenue was $2.0 million (83% of revenue;
−Removed: gross margin of 33%) for the three months ended June 30, 2024, compared with $2.11
+Added: gross margin of 17%) for the three months ended September 30, 2024, compared with $0.73
million (84% of revenue;
−Removed: gross margin of 12%) for the three months ended June 30, 2023, a decrease of ($1.07 million), or (51%).
−Removed: decrease in cost of revenue was primarily driven by decreased Iveda Taiwan revenue.
−Removed: The increase in overall gross margin was primarily
+Added: gross margin of 16%) for the three months ended September 30, 2023, an increase of $1.26 million, or 172%.
+Added: increase in cost of revenue was primarily driven by increased Iveda Taiwan revenue.
+Added: The slight increase in overall gross margin was primarily
attributed to the higher margin equipment and service revenue for new customers.
−Removed: expenses were $1.02 million for the three months ended June 30, 2024, compared with $1.10 million for the three months ended June 30,
+Added: expenses were $1.01 million for the three months ended September 30, 2024, compared with $1.05 million for the three months ended September
30, 2023, a decrease of ($0.04) million, or (3%).
−Removed: This net decrease in operating expenses in 2024 compared with 2023 is due primarily to
−Removed: no significant investor relations campaigns in the US based operations during this period.
+Added: This net decrease in operating expenses in 2024 compared with 2023 is due primarily
+Added: to no significant investor relations campaigns in the US based operations during this period.
from Operations
−Removed: from operations decreased to $0.51 million for the three months ended June 30, 2024, compared with $0.82 million for the three months
−Removed: ended June 30, 2023, a decrease of $0.31 million, or 37%.
−Removed: A majority of the decrease in loss from operations was primarily due to increased
−Removed: gross margins and reduction in operating expenses.
−Removed: income (expense)-net was $10,666 of net other income for the three months ended June 30, 2024, compared with $2,798 of net other expense
−Removed: for the three months ended June 30, 2023, an increase of $7,868 of other income, or 281%.
−Removed: The majority of the other income for 2024 was
−Removed: interest income from cash in the bank.
−Removed: Non-Controlling
−Removed: Interest of Joint Venture
−Removed: Non-Controlling
−Removed: Interest of the Philippines Joint Venture was $10,497 for the three months ended June 30, 2024 compared to $59,967 for the three
−Removed: months ended June 30, 2023.
−Removed: The reduction is attributed to less pre-revenue expenses in 2024 versus the initial travel and
−Removed: presentation expenses of 2023 to various cities in the Philippines.
−Removed: loss was $0.49 million for the three months ended June 30, 2024, compared with $0.76 million for the three months ended June 30, 2023.
−Removed: The decrease of $0.27 million, or 35%, in net loss was primarily due to increased gross margins and reduction in operating expenses.
−Removed: of Operations for the Six months Ended June 30, 2024 Compared with the Six months Ended June 30, 2023
−Removed: recorded net consolidated revenue of $1.88 million for the six months ended June 30, 2024, compared with $4.60 million for the six months
−Removed: ended June 30, 2023, a decrease of ($2.71 million), or (59%).
−Removed: For the six months ended June 30, 2024, our service revenue was $0.21 million,
−Removed: or 11% of net revenue, and our equipment sales and installation revenue was $1.67 million, or 89% of net revenue.
−Removed: For the six months
−Removed: ended June 30, 2023, our service revenue was $0.28 million, or 6% of consolidated net revenue, and our equipment sales and installation
−Removed: revenue was $4.3 million, or 94% of net revenue.
−Removed: The decrease in total revenue in 2024 compared with the same period in 2023 is attributable
−Removed: primarily to decreased equipment sales from Iveda Taiwan as a result of delivery timing related to long-term contracts.
+Added: from operations decreased to $0.60 million for the three months ended September 30, 2024, compared with $0.91 million for the three months
+Added: ended September 30, 2023, a decrease of $0.31 million, or 34%.
+Added: A majority of the decrease in loss from operations was primarily due to
+Added: increased revenues and related gross margins and reduction in operating expenses.
+Added: Income (Expense), Net
+Added: income (expense), net was $27,363 of net other income for the three months ended September 30, 2024, compared with $54,303 of net
+Added: other expense for the three months ended September 30, 2023, a decrease of ($26,904) of other income, or (50%).
+Added: The majority of the
+Added: other income for 2024 and 2023 was interest income from cash in the bank.
+Added: Loss Attributable to Non-Controlling Interest
+Added: Loss Attributable to Non-Controlling Interest of the Philippines Joint Venture was $19,331 for the three months ended September 30,
+Added: 2024 compared to $23,522 for the three months ended September 30, 2023.
+Added: The reduction is attributed to less pre-revenue expenses in
+Added: 2024 versus the initial travel and presentation expenses of 2023 to various cities in the Philippines.
+Added: loss was $0.57 million for the three months ended September 30, 2024, compared with $0.85 million for the three months ended September
+Added: The decrease of $0.28 million, or 33%, in net loss was primarily due to increased revenues and related gross margins and reduction
+Added: in operating expenses.
+Added: of Operations for the Nine months Ended September 30, 2024 Compared with the Nine months Ended September 30, 2023
+Added: recorded net consolidated revenue of $4.3 million for the nine months ended September 30, 2024, compared with $5.5 million for the nine
+Added: months ended September 30, 2023, a decrease of ($1.2 million), or (22%).
+Added: For the nine months ended September 30, 2024, our service revenue
+Added: was $0.27 million, or 6% of net revenue, and our equipment sales and installation revenue was $4.0 million, or 94% of net revenue.
+Added: the nine months ended September 30, 2023, our service revenue was $0.36 million, or 7% of consolidated net revenue, and our equipment
+Added: sales and installation revenue was $5.1 million, or 93% of net revenue.
+Added: The decrease in total revenue in 2024 compared with the same
+Added: period in 2023 is attributable primarily to decreased equipment sales from Iveda Taiwan as a result of delivery timing related to long-term
cost of revenue was $3.2 million (74% of revenue;
−Removed: gross margin of 36%) for the six months ended June 30, 2024, compared with $3.83 million
−Removed: (83% of revenue;
−Removed: gross margin of 17%) for the six months ended June 30, 2023, a decrease of ($2.63 million), or (69%).
−Removed: The increase in
−Removed: cost of revenue was primarily driven by increased Iveda Taiwan revenue.
−Removed: The increase in overall gross margin was primarily attributed
−Removed: to the higher margin service revenue.
−Removed: expenses were $2.36 million for the six months ended June 30, 2024, compared with $2.14 million for the six months ended June 30, 2023,
+Added: gross margin of 26%) for the nine months ended September 30, 2024, compared with $4.6
+Added: million (83% of revenue;
+Added: gross margin of 17%) for the nine months ended September 30, 2023, a decrease of ($1.4 million), or (30%).
+Added: decrease in cost of revenue was primarily driven by decreased Iveda Taiwan revenue.
+Added: The increase in overall gross margin % was primarily
+Added: attributed to the higher margin equipment and service revenue for smaller contracts.
+Added: expenses were $3.4 million for the nine months ended September 30, 2024, compared with $3.2 million for the nine months ended September
30, 2023, an increase of $0.2 million, or 6%.
−Removed: This net increase in operating expenses in 2024 compared with 2023 is due primarily to a ramp up
−Removed: in investor relations in the US based operations related to maintaining NASDAQ compliance.
+Added: This net increase in operating expenses in 2024 compared with 2023 is due primarily to
+Added: a ramp up in investor relations in the US based operations related to maintaining NASDAQ compliance.
from Operations
−Removed: from operations increased to $1.68 million for the six months ended June 30, 2024, compared with $1.37 million for the six months ended
−Removed: June 30, 2023, an increase of $0.31 million, or 22%.
−Removed: A majority of the increase in loss from operations was primarily due to decreased
−Removed: net revenues and increased investor relations costs.
−Removed: income (expense)-net was $84,294 of net other income for the six months ended June 30, 2024, compared with $22,197 of net other expense
−Removed: for the six months ended June 30, 2023, an increase of $62,097 of other income, or 280%.
−Removed: The majority of the other income for 2024 was
−Removed: interest income from cash in the bank.
−Removed: Non-Controlling
−Removed: Interest of Joint Venture
−Removed: Non-Controlling
−Removed: Interest of the Philippines Joint Venture was $20,999 for the six months ended June 30, 2024 compared to $59,967 for the six months ended
−Removed: June 30, 2023.
−Removed: The reduction is attributed less pre-revenue expenses in 2024 versus the initial travel and presentation expenses of 2023
−Removed: to various cities in the Philippines.
−Removed: loss was $1.60 million for the six months ended June 30, 2024, compared with $1.31 million for the six months ended June 30, 2023.
−Removed: increase of $0.29 million, or 23%, in net loss was primarily due to decreased net revenues and increased investor relations costs.
+Added: from operations was $2.3 million for the nine months ended September 30, 2024, compared with $2.3 million for the nine months ended September
+Added: The loss from operations for the nine months was consistent because of the reduction in loss from operations in the most recent
+Added: quarter results.
+Added: Income (Expense), Net
+Added: income (expense), net was $111,657 of net other income for the nine months ended September 30, 2024, compared with $76,500 of net
+Added: other expense for the nine months ended September 30, 2023, an increase of $35,157 of other income, or 46%.
+Added: The majority of the
+Added: other income for 2024 was interest income from cash in the bank.
+Added: Loss Attributable to Non-Controlling Interest
+Added: Loss Attributable to Non-Controlling Interest of the Philippines Joint Venture was $40,330 for the nine months ended September 30,
+Added: 2024 compared to $83,489 for the nine months ended September 30, 2023.
+Added: The reduction is attributed less pre-revenue expenses in 2024
+Added: versus the initial travel and presentation expenses of 2023 to various cities in the Philippines.
+Added: loss was $2.16 million for the nine months ended September 30, 2024, compared with $2.14 million for the nine months ended September
+Added: The increase of $0.02 million, or 1%, in net loss was primarily due to increased gross margins and decreased operating costs.
and Capital Resources
−Removed: of June 30, 2024, we had cash and cash equivalents of $2.9 million compared to $4.8 million as of December 31, 2023.
−Removed: This decrease in
−Removed: our cash and cash equivalents for the six months ended June 30, 2024 is related to the operating losses during the six months ended June
−Removed: There are no legal or economic factors that materially impact our ability to transfer funds between our U.S.-based and Taiwan-based
−Removed: cash used in operating activities during the six months ended June 30, 2024 was ($2.0) million compared to $0.79 million net cash
−Removed: provided during the six months ended June 30, 2023.
−Removed: Net cash used in operating activities for the six months ended June 30, 2024
+Added: of September 30, 2024, we had cash and cash equivalents of $3.6 million compared to $4.8 million as of December 31, 2023.
+Added: This decrease
+Added: in our cash and cash equivalents for the nine months ended September 30, 2024 is related to the operating losses during the nine months
+Added: ended September 30, 2024 offset by a sale of common stock and pre-funded warrants during the quarter ended September 30, 2024.
+Added: are no legal or economic factors that materially impact our ability to transfer funds between our U.S.-based and Taiwan-based segments.
+Added: cash used in operating activities during the nine months ended September 30, 2024 was ($3.2) million compared to ($1.9) million net cash
+Added: used during the nine months ended September 30, 2023.
+Added: Net cash used in operating activities for the nine months ended September 30, 2024
consisted primarily of the net loss of ($2.2) million.
−Removed: Other factors for the six months ended June 30, 2024 included ($0.55) million
−Removed: cash used from the increase of inventory and other current assets and by the increase of ($0.81) million of accounts receivable.
−Removed: cash provided by operating activities for the six months ended June 30, 2023 consisted primarily of the $0.98 million net collection
−Removed: of accounts receivable offset by net loss of ($1.3) million.
−Removed: Other factors for the six months ended June 30, 2023 included $0.35
−Removed: million cash provided by the decrease of inventory and other current assets and the increase of $0.76 million of accounts payable
−Removed: and accrued expenses.
−Removed: cash used in investing activities for the six months ended June 30, 2024 was $0.30 million consisting primarily of the development of
−Removed: additional IvedaAI platforms.
−Removed: Net cash used by investing activities during the six months ended June 30, 2023 was $0.44 million consisting
−Removed: primarily of the development of additional IvedaAI platforms.
−Removed: cash provided by financing activities for the six months ended June 30, 2024 was $0.52 million compared with $1.0 million provided
−Removed: during the six months ended June 30, 2023.
+Added: Other factors for the nine months ended September 30, 2024 included ($1.0) million
+Added: cash used from the increase of inventory and by the increase of ($1.9) million of accounts receivable.
+Added: Net cash used by operating activities
+Added: for the nine months ended September 30, 2023 consisted primarily of the $0.8 million net collection of accounts receivable offset by
+Added: net loss of ($2.1) million.
+Added: cash used in investing activities for the nine months ended September 30, 2024 was $0.3 million consisting primarily of the development
+Added: of the IvedaAI platforms.
+Added: Net cash used by investing activities during the nine months ended September 30, 2023 was $0.6 million consisting
+Added: primarily of the development of the IvedaAI platforms.
+Added: cash provided by financing activities for the nine months ended September 30, 2024 was $2.3 million compared with $0.9 million provided
+Added: during the nine months ended September 30, 2023.
Net cash provided by financing activities in 2024 of $2.3 million is primarily a result
−Removed: of the proceeds from bank loans in Taiwan for the six months ended June 30, 2024.
−Removed: The cash provided for the six months ended June
−Removed: 30, 2023 is related primarily to the exercise of 945,900 warrants at $1.40 with net proceeds of $1.3 million offset by $0.35 million
−Removed: payments against short and long term loans in Taiwan during the six months ended June 30, 2023.
+Added: of the sale of common stock and pre-funded warrants, $1.8 million, and the net proceeds from bank loans in Taiwan for the nine months
+Added: ended September 30, 2024.
+Added: The cash provided for the nine months ended September 30, 2023 is related primarily to the exercise of 945,900
+Added: warrants at $1.40 with net proceeds of $1.4 million offset by $0.45 million payments against short and long term loans in Taiwan during
+Added: the nine months ended September 30, 2023.
have experienced significant operating losses since our inception.
42 unchanged sentences
For our U.S.-based segment,
−Removed: we had no doubtful accounts receivable allowances for the six months ended June 30, 2024 and year ended December 31, 2023.
−Removed: For our Taiwan-based
−Removed: segment, we set up no doubtful accounts receivable allowances for the six months ended June 30, 2024 and year ended December 31, 2023.
−Removed: We deem the rest of our accounts receivable to be collectible based on certain factors, including the nature of the customer contracts
−Removed: and past experience with similar customers.
−Removed: Delinquent receivables are written off based on individual credit valuation and specific
−Removed: circumstances of the customer, and we generally do not charge interest on past due receivables.
+Added: we had no doubtful accounts receivable allowances for the nine months ended September 30, 2024 and year ended December 31, 2023.
+Added: our Taiwan-based segment, we set up no doubtful accounts receivable allowances for the nine months ended September 30, 2024 and year
+Added: ended December 31, 2023.
+Added: We deem the rest of our accounts receivable to be collectible based on certain factors, including the nature
+Added: of the customer contracts and past experience with similar customers.
+Added: Delinquent receivables are written off based on individual credit
+Added: valuation and specific circumstances of the customer, and we generally do not charge interest on past due receivables.
the periods for which financial information is presented, we do not believe that the current levels of inflation in the United States
14 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.