2 unchanged sentences
30, 2016 AND DECEMBER 31, 2015
−Removed: March 31, 2016
+Added: June 30, 2016
December 31, 2015
25 unchanged sentences
10,000,000 shares authorized, 3,938,077 and 4,003,592
−Removed: shares issued and outstanding as of March 31, 2016 and December 31, 2015 respectively
+Added: shares ‘issued and outstanding as of June 30, 2016 and December 31, 2015 respectively
Series B Preferred Stock, $0.00001 par value;
500 shares authorized, 302.5 outstanding as of
−Removed: March 31, 2016 and December 31, 2015
+Added: June 30, 2016 and December 31, 2015, respectively
Common Stock, $0.00001 par value;
1 unchanged sentence
30,219,247 and 27,906,739
−Removed: shares issued and outstanding as of March 31, 2016 and December 31, 2015, respectively
+Added: shares issued and outstanding as of June 30, 2016 and December 31, 2015, respectively
Additional Paid-In Capital
9 unchanged sentences
CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: THE THREE MONTHS ENDED MARCH 31, 2016 AND 2015
−Removed: March 31, 2016
−Removed: March 31, 2015
+Added: THE THREE AND SIX MONTHS ENDED JUNE 30, 2016 AND 2015
+Added: June 30, 2016
+Added: June 30, 2015
+Added: June 30, 2016
+Added: June 30, 2015
Equipment Sales
6 unchanged sentences
OTHER INCOME (EXPENSE)
−Removed: Foreign Currency Transaction Gains
−Removed: Gain on Derivatives
+Added: Foreign Currency Gain
+Added: Gain (Loss ) on Derivatives and Debt Conversion
Gain (Loss) on Disposal of Assets
3 unchanged sentences
LOSS BEFORE INCOME TAXES
−Removed: BENEFIT (PROVISION) FOR INCOME TAXES
+Added: (PROVISION) FOR INCOME TAXES
+Added: $ (1,059,553 )
+Added: $ (1,719,733 )
BASIC AND DILUTED LOSS PER SHARE
3 unchanged sentences
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS)
−Removed: THE THREE MONTHS ENDED MARCH 31, 2016 AND 2015
−Removed: March 31, 2016
−Removed: March 31, 2015
+Added: THE THREE AND SIX MONTHS ENDED JUNE 30, 2016 AND 2015
+Added: June 30, 2016
+Added: June 30, 2015
+Added: June 30, 2016
+Added: June 30, 2015
+Added: $ (1,059,553 )
+Added: $ (1,719,733 )
Other Comprehensive Loss
2 unchanged sentences
Comprehensive Loss
+Added: $ (1,057,226 )
+Added: $ (1,717,637 )
accompanying Notes to Condensed Consolidated Financial Statements
1 unchanged sentence
CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: THE THREE MONTHS ENDED MARCH 31, 2016 AND 2015
−Removed: Three Months Ended
−Removed: Three Months Ended
−Removed: March 31, 2016
−Removed: March 31, 2015
+Added: THE SIX MONTHS ENDED JUNE 30, 2016 AND 2015
+Added: June 30, 2016
+Added: June 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES
+Added: $ (1,059,553 )
+Added: $ (1,719,733 )
Adjustments to Reconcile Net Loss to Net Cash Used by Operating Activities
Depreciation and Amortization
−Removed: (Gain) on Derivatives
+Added: (Gain) Loss on Derivatives
Stock Option Compensation
1 unchanged sentence
Inventory Valuation Allowance
−Removed: Common Stock Issued for Interest
+Added: Common Stock Warrants Issued for Interest
+Added: Gain on Derivatives and Debt Conversion
+Added: Loss on Disposal of Assets
(Increase) Decrease in Operating Assets and Liabilities
1 unchanged sentence
Other Current Assets
−Removed: Increase (Decrease) in Accounts and Other Payables
+Added: Accounts and Other Payables
Net Cash Used in Operating Activities
1 unchanged sentence
Sale (Purchase) of Property and Equipment
+Added: Proceeds from Sale of Equipment
Net Cash Provided by (Used in) Investing Activities
5 unchanged sentences
Proceeds from Long-Term Debt, Net of Payments
+Added: Payments on Dividends
+Added: Sale of Common Stock, Net of Cost of Capital
Series B Preferred Stock Issued, Net of Cost of Capital
7 unchanged sentences
CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
−Removed: THE THREE MONTHS ENDED MARCH 31, 2016 AND 2015
−Removed: Three Months Ended
−Removed: Three Months Ended
−Removed: March 31, 2016
−Removed: March 31, 2015
+Added: THE SIX MONTHS ENDED JUNE 30, 2016 AND 2015
+Added: June 30, 2016
+Added: June 30, 2015
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
1 unchanged sentence
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
+Added: Common Stock Issued for Investor Relations
Warrants Issued for Interest Expense
Dividends Converted to Common Stock
+Added: Common Stock Issued for Finance Costs
accompanying Notes to Condensed Consolidated Financial Statements
4 unchanged sentences
on Form 10-K for the year ended December 31, 2015.
−Removed: The operating results and cash flows for the three-month period ended March
−Removed: 31, 2016 are not necessarily indicative of the results that will be achieved for the full fiscal year ending December 31, 2016
−Removed: or for future periods.
+Added: The operating results and cash flows for the six-month period ended June 30,
+Added: 2016 are not necessarily indicative of the results that will be achieved for the full fiscal year ending December 31, 2015 or
+Added: for future periods.
accompanying condensed consolidated financial statements have been prepared without audit and reflect all adjustments, consisting
27 unchanged sentences
Since inception,
−Removed: we have generated an accumulated deficit from operations of approximately $32.6 million at March 31, 2016 and have used approximately
−Removed: $335,000 in cash to fund operations through the three months ended March 31, 2016.
+Added: we have generated an accumulated deficit from operations of approximately $33 million at June 30, 2016 and have used approximately
+Added: $0.3 million in cash to fund operations through the six months ended June 30, 2016.
As a result, a significant risk exists regarding
20 unchanged sentences
introduced IvedaHome for shipments beginning 2016, cloud-based home security and automation systems.
+Added: signed an exclusive reseller agreement in November 2015 with a local group in Vietnam that will sell to the Vietnam Telecom
+Added: and Integrator market under the name Iveda Vietnam.
+Added: Our initial shipment of ZEE cameras was sent in February 2016 for delivery
+Added: to Vietnam Posts and Telecommunications (VNPT) for distribution to its customers.
SOLUTIONS, INC.
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: signed an exclusive reseller agreement in 4 th quarter 2015 with a local group in Vietnam that will sell to the
−Removed: Vietnam Telecom and Integrator market under the name Iveda Vietnam
+Added: closed $500,000 strategic investment transaction with the new majority owner of Iveda Vietnam.
+Added: The new majority owner is expected
+Added: to fund the working capital requirements for deposits and final payment before we ship cameras and other Sentir-enabled devices,
+Added: through our contract manufacturing relationships in Asia.
+Added: This role is key in facilitating business with large telecom customers
+Added: on terms acceptable in Vietnam.
are actively collaborating with certain telecommunications companies in other countries to resell our products and services
27 unchanged sentences
financial condition and generally do not require collateral.
−Removed: U.S.-based segment revenue from one customer
−Removed: represented approximately 80% of total revenue for the three months ended March 31, 2016, and two customers represented approximately
−Removed: 74% of the total U.S.-based segment accounts receivable at March 31, 2016.
−Removed: Taiwan-based segment revenue from one customer represented
−Removed: approximately 83% of total revenue for the three months ended March 31, 2016, and four customers represented approximately 78%
−Removed: of total Taiwan-based segment accounts receivable at March 31, 2016.
+Added: U.S.-based segment revenue from one customers
+Added: represented approximately 78% of total revenue for the six months ended June 30, 2016, and three customers represented approximately
+Added: 52% of the total U.S.-based segment accounts receivable at June 30, 2016.
+Added: Taiwan-based segment revenue from two customers represented
+Added: approximately 81% of total revenue for the six months ended June 30, 2016, and four customers represented approximately 84% of
+Added: total Taiwan-based segment accounts receivable at June 30, 2016.
SOLUTIONS, INC.
1 unchanged sentence
assets consist of trademarks and other intangible assets associated with the purchase price allocation of MEGAsys.
−Removed: are being amortized over their estimated useful lives ranging from nine months to ten years.
+Added: are being amortized over their estimated useful lives ranging from six months to ten years.
Other intangible assets are fully
−Removed: amortized at March 31, 2016.
+Added: amortized at June 30, 2016.
Future amortization of trademarks is as follows:
Value of Financial Instruments
−Removed: value estimates discussed herein are based upon certain market assumptions and pertinent information available to us as of March
+Added: value estimates discussed herein are based upon certain market assumptions and pertinent information available to us as of June
30, 2016 and December 31, 2015.
27 unchanged sentences
for other significant geographic regions are as follows
−Removed: March 31, 2016
+Added: June 30, 2016
Net Assets (Liabilities)
United States
+Added: $ (1,900,840 )
Republic of China (Taiwan) MEGAsys
2 unchanged sentences
effect on our future operations and results.
+Added: SOLUTIONS, INC.
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
are required to collect certain taxes and fees from customers on behalf of government agencies and remit them back to the applicable
9 unchanged sentences
their respective segment’s performance as it relates to revenue, operating profit, and operating expenses.
−Removed: SOLUTIONS, INC.
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: of operations for the three months ended March 31, 2016 for each of our reporting segments are provided below.
−Removed: Three Months Ended
−Removed: Three Months Ended
−Removed: March 31, 2016
−Removed: March 31, 2016
+Added: of operations for the three and six months ended June 30, 2016 for each of our reporting segments are provided below.
+Added: June 30, 2016
+Added: June 30, 2016
Iveda Solutions, Inc.
11 unchanged sentences
Net Income (Loss)
+Added: June 30, 2016
+Added: June 30, 2016
+Added: Cost of Revenue
+Added: Depreciation and Amortization
+Added: General and Administrative
+Added: Gain (Loss) from Operations
+Added: Foreign Currency Gain
+Added: Gain on Derivatives
+Added: Loss on Disposal of Assets, Net
+Added: Interest Income
+Added: Interest Expense
+Added: Gain (Loss) Before Income Taxes
+Added: Provision for Income Taxes
+Added: Net Income (Loss)
+Added: $ (1,059,553 )
+Added: SOLUTIONS, INC.
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
as shown below represents sales to external customers for each segment.
3 unchanged sentences
Three Months Ended
+Added: Six Months Ended
United States
1 unchanged sentence
Three Months Ended
+Added: Six Months Ended
Operating Earnings (Loss)
United States
+Added: $ (1,740,396 )
Republic of China (Taiwan)
−Removed: SOLUTIONS, INC.
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Three Months Ended
+Added: $ (1,008,915 )
+Added: $ (1,675,895 )
+Added: Six Months Ended
Property and Equipment, Net
1 unchanged sentence
Republic of China (Taiwan)
−Removed: Three Months Ended
+Added: Six Months Ended
Additions (Disposals) to Long-Lived Assets
1 unchanged sentence
Republic of China (Taiwan)
−Removed: Three Months Ended
+Added: SOLUTIONS, INC.
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Six Months Ended
Inventory, Net
1 unchanged sentence
Republic of China (Taiwan)
−Removed: Three Months Ended
+Added: Six Months Ended
United States
4 unchanged sentences
were no new standards recently issued which would have an impact on our operations or disclosures.
−Removed: SOLUTIONS, INC.
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: AND LONG-TERM DEBT
short term debt balances were as follows:
−Removed: March 31, 2016
+Added: June 30, 2016
December 31, 2015
+Added: Loan from Bank SinoPac at 2.95% interest rate per annum.
+Added: Due at June 2016 - December
Loan from Hua Nan Bank at 2.88% interest rate per annum.
2 unchanged sentences
Originated February 2016 with initial
−Removed: term to March 31, 2016.
−Removed: Currently due upon demand.
+Added: term to March 31, 2016, then due upon demand, repaid in July 2016.
Loan from Shanghai Bank at 3.24% interest rate per annum.
1 unchanged sentence
Balance at end of period
−Removed: long term debt is a loan from Fubon Bank originated February 2016 with maturity January 31, 2018.
−Removed: The loan has an annual interest
−Removed: rate of 4.5% and an outstanding balance of $85,670 with $45,846 as current portion of long term debt.
+Added: SOLUTIONS, INC.
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
are currently authorized to issue up to 100,000,000 shares of preferred stock, par value $0.00001 per share, 10,000,000 shares
22 unchanged sentences
certain adjustments.
−Removed: On June 30, 2017, all shares of Series A Preferred Stock not already converted will automatically convert
−Removed: into shares of our common stock at the then-applicable conversion price.
+Added: On April 22, 2016, conversion price was adjusted to $0.86 as a result of Series B Tranche A warrants exercised
+Added: by certain shareholders, at an adjusted exercise price of $0.35 per share.
+Added: On June 30, 2017, all shares of Series A Preferred
+Added: Stock not already converted will automatically convert into shares of our common stock at the then-applicable conversion price.
holders of Series A Preferred Stock have the same voting rights as, and vote as a single class with, the holders of our common
13 unchanged sentences
redemption rights.
−Removed: SOLUTIONS, INC.
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: the six months ended June 30, 2016, we issued 72,204 shares of common stock for conversion of Series A preferred shares.
B Preferred Stock
9 unchanged sentences
of a Liquidation Event (as defined in our Articles of Incorporation) or upon the conversion of the shares into shares of our common
+Added: SOLUTIONS, INC.
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
the event of any liquidation, dissolution, or winding up of our company, the holders of Series B Preferred Stock are entitled
8 unchanged sentences
per share of Series B Preferred Stock, subject to certain adjustments.
−Removed: On December 31, 2017, all shares of our Series B Preferred
−Removed: Stock not already converted will automatically convert into shares of our common stock at the then-applicable conversion price.
+Added: On April 22, 2016, conversion price was adjusted to $0.35
+Added: as a result of Series B Tranche A warrants exercised by certain shareholders, at an adjusted exercise price of $0.35 per share.
+Added: On December 31, 2017, all shares of our Series B Preferred Stock not already converted will automatically convert into shares
+Added: of our common stock at the then-applicable conversion price.
holders of Series B Preferred Stock have no voting rights, except as are expressly provided in our Articles of Incorporation or
23 unchanged sentences
Holders of our Series B Preferred Stock have no sinking fund rights.
+Added: the six months ended June 30, 2016, we issued 362,473 shares of common stock in payment of dividends to Series B preferred stockholders.
are authorized to issue up to 100,000,000 shares of common stock, par value $0.00001 per share.
15 unchanged sentences
subscribe for any of our securities.
+Added: the six months ended June 30, 2016, we issued 362,473 shares of common stock in payment of dividends to Series B preferred stockholders.
+Added: the six months ended June 30, 2016, we issued 89,690 shares of common stock for exercised options to purchase common stock.
+Added: the six months ended June 30, 2016, we issued 1,088,570 shares of common stock for exercised warrants to purchase common stock.
SOLUTIONS, INC.
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: the three months ended March 31, 2016, we issued 138,305 shares of common stock in payment of dividends to Series B preferred
−Removed: stockholders.
−Removed: the three months ended March 31, 2016, we issued 69,690 shares of common stock for exercised options to purchase common stock.
−Removed: the three months ended March 31, 2016, we issued 41,766 shares of common stock for conversion of Series A preferred shares.
−Removed: the three months ended March 31, 2016, we issued 5,000 shares common stock for interest payment to a short-term loan.
+Added: the six months ended June 30, 2016, we issued 72,204 shares of common stock for conversion of Series A preferred shares.
+Added: the six months ended June 30, 2016, we issued 11,000 shares of common stock for origination fees for a $100,000 short term loan.
+Added: the six months ended June 30, 2016, we issued 628,571 shares of common stock (with 800,000 warrants at $0.35 exercise price) for
+Added: $500,000 strategic investment.
+Added: the six months ended June 30, 2016, we issued 60,000 shares of common stock for the referral of the $500,000 strategic investment.
Receivable from Stockholder
19 unchanged sentences
The estimated fair value of options is recognized as expense on the straight-line basis over the options’
−Removed: SOLUTIONS, INC.
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: option transactions during the three months ended March 31, 2016 were as follows:
−Removed: Three months ended March 31, 2016
−Removed: Average Exercise
+Added: option transactions during the six months ended June 30, 2016 were as follows:
+Added: Six months ended June 30, 2016
+Added: Weighted-Average
+Added: Exercise Price
Outstanding at Beginning of Year
3 unchanged sentences
Weighted-Average Fair Value of Options Granted During the Period
−Removed: with respect to stock options outstanding and exercisable as of March 31, 2016 is as follows:
+Added: SOLUTIONS, INC.
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: with respect to stock options outstanding and exercisable as of June 30, 2016 is as follows:
Options Outstanding
1 unchanged sentence
Outstanding at
−Removed: March 31, 2016
+Added: June 30, 2016
Exercisable at
−Removed: March 31, 2016
+Added: June 30, 2016
fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following
14 unchanged sentences
We have also issued warrants as incentive in connection with the purchase of debt and equity securities.
−Removed: of March 31, 2016, warrants to purchase 7,352,302 shares of common stock were outstanding, all of which were issued either as
−Removed: equity compensation or in connection with financing transactions.
+Added: of June 30, 2016, warrants to purchase 7,453,016 shares of common stock were outstanding, all of which were issued either as equity
+Added: compensation or in connection with financing transactions.
Vesting schedules vary by grant, with some fully vesting immediately
5 unchanged sentences
vesting periods.
−Removed: transactions during the three months ended March 31, 2016 were as follows:
+Added: transactions during the six months ended June 30, 2016 were as follows:
Outstanding at December 31, 2015
Forfeited or Canceled
−Removed: Warrants Redeemable at March 31, 2016
+Added: Warrants Redeemable at June 30, 2016
SOLUTIONS, INC.
1 unchanged sentence
PARTY TRANSACTIONS
−Removed: March 31, 2016
+Added: June 30, 2016
During June 2015 MEGAsys entered into an unsecured loan agreement with two of its directors,
46 unchanged sentences
20,000 shares of common stock at an exercised price of $0.65 per share.
−Removed: On November 19, 2012, we entered into a convertible debenture agreement
−Removed: Robert Gillen, a member of our Board of Directors, for $100,000 (the “Gillen I Debenture”), under his
−Removed: company Squirrel-Away, LLC.
−Removed: Under the original terms of the agreement, interest is payable at 10% per annum and became due
−Removed: on December 19, 2014.
+Added: On November 19, 2012, we entered into a convertible debenture agreement with Mr.
+Added: Robert Gillen,
+Added: a member of our Board of Directors, for $100,000 (the “Gillen I Debenture”), under his company Squirrel-Away,
+Added: Under the original terms of the agreement, interest is payable at 10% per annum and became due on December 19, 2014.
Gillen I Debenture was extended to January 5, 2015.
−Removed: On June 20, 2013, interest of $5,000 was paid on
−Removed: the debenture.
−Removed: As consideration for agreeing to extend the maturity date of the debenture to December 31, 2015, we granted
−Removed: Gillen options to purchase 10,000 shares of common stock at an exercised price of $0.77 per share This debenture was extended
−Removed: to December 31, 2016 and as consideration for agreeing to exend the maturity date of the debenture, we granted Mr.
−Removed: options to purchase 10,000 shares of common stock at an exercised price of $0.65 per share.
+Added: On June 20, 2013, interest of $5,000 was paid on the debenture.
+Added: As consideration
+Added: for agreeing to extend the maturity date of the debenture to December 31, 2015, we granted Mr.
+Added: Gillen options to purchase
+Added: 10,000 shares of common stock at an exercised price of $0.77 per share This debenture was extended to December 31, 2016 and
+Added: as consideration for agreeing to exend the maturity date of the debenture, we granted Mr.
+Added: Gillen options to purchase 10,000
+Added: shares of common stock at an exercised price of $0.65 per share.
+Added: On April 1, 2016, we entered into a debenture agreement with Mr.
+Added: Farnsworth, a member of our Board of Directors, for $10,000, at 9.5% interest per annum with interest and principal payable
+Added: on July 1, 2016.
Total Due to Related Parties
4 unchanged sentences
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Party Transaction –
−Removed: During 2016 MEGAsys conducted business with a Taiwan based system integrator, Iwei Da System Ltd.
−Removed: has one of MEGAsys directors as a common director also less than 2% shareholder of Iveda.
−Removed: The sales to the system integrator for
−Removed: the three-month period ended March 31, 2016 was $17,644, at March 31, 2016 there was accounts receivable balance of $1,770.
+Added: Party Transactions –
+Added: 2016 MEGAsys conducted business with a Taiwan based system integrator, Iwei Da System Ltd.
+Added: and has one of MEGAsys directors as
+Added: a common director also less than 2% shareholder of Iveda.
+Added: The sales to the system integrator for the six-month period ended June
+Added: 30, 2016 was $168,654, at June 30, 2016 there was accounts receivable balance of $166.
+Added: May 2016 we abandoned our prior lease at 1201 S Alma School Road, Suite 8500, Mesa, Arizona and subleased on a month to month
+Added: basis approximately 2,500 square feet of office space at 460 S.
+Added: Greenfield, Suite 5, Mesa, Arizona from Farnsworth Realty &
+Added: Management Company for $3,000 per month.
+Added: One of our directors, Joe Farnworth, is 70% stakeholder in Farnsworth Realty & Management
(LOSS) PER SHARE
8 unchanged sentences
and shares potentially convertible into common shares were excluded from the calculation of diluted earnings per share for the
−Removed: quarters ended March 31, 2016 and 2015.
−Removed: Total common stock equivalents that could be convertible into common stock were 21,455,311
−Removed: and 13,706,369 for March 31, 2016 and 2015, respectively.
−Removed: March 31, 2016
−Removed: March 31, 2015
+Added: quarters ended June 30, 2016 and 2015 and six months ended June 30, 2016 and 2015.
+Added: Total common stock equivalents that could be
+Added: convertible into common stock were 26,499,901 and 22,127,032 for June 30, 2016 and 2015, respectively.
+Added: June 30, 2016
+Added: June 30, 2015
+Added: June 30, 2016
+Added: June 30, 2015
+Added: $ (1,059,553 )
+Added: $ (1,719,733 )
Weighted Average Shares
−Removed: Basic Loss Per Share
−Removed: April 21, 2016, certain Series B Preferred Shareholders exercised and exchanged $380,000 of shares of our Common Stock at a price
−Removed: of $0.35 per share of their Tranche A Warrants.
−Removed: The initial exercise price of the Tranche A Warrants was $1.00 and per the Exchange
−Removed: Agreement the Company offered to reduce the initial exercise price to $0.35 for the immediate exercise of the Tranche A Warrant
−Removed: and will replace those exercised with a replacement Tranche A Warrant with the same terms and conditions as the original warrant
−Removed: including the exercise price of $1.00 but with a new 18 month term from the date of the exchange.
−Removed: initial exercise price of the Tranche B Warrants was $1.10 and the Warrant Exchange Agreement adjusts these Tranche B Warrants
−Removed: to $0.35 exercise price.
−Removed: The exercise price of the Tranche B Warrants is subject to customary adjustments for issuances of shares
−Removed: of common stock as a dividend or distribution on shares of the common stock, or mergers or reorganizations, as well as “full-ratchet”
−Removed: anti- dilution adjustments for future issuances of other Company securities (subject to certain standard carve-outs).
−Removed: a result of this event, the exercise price of warrants issued to Series A Preferred Shareholders will adjust from $.75 to $.35
−Removed: and conversion price of Series A Preferred shares to shares of common stock will adjust from $.97 to $.86 per anti-dilution rights
−Removed: of the agreement.
−Removed: have evaluated subsequent events from the balance sheet date through the date the financial statements were issued and determined
−Removed: that there are no additional items to disclose.
+Added: Basic and Diluted Loss Per Share
+Added: have evaluated subsequent events from the balance sheet date through the date the condensed consolidated financial statements
+Added: were issued and determined that there are no additional items to disclose.
MANAGEMENT’S
26 unchanged sentences
These statements are only predictions and involve
−Removed: known and unknown risks, uncertainties, and other factors, including the risks outlined under “Risk Factors”
+Added: known and unknown risks, uncertainties, and other factors, including the risks outlined under “Risk Factors”, “Liquidity
+Added: and Capital Resources”
+Added: with respect to our ability to continue to generate cash from operations or new investments, or elsewhere
in this Quarterly Report on Form 10-Q or discussed in our Annual Report on Form 10-K for the year ended December 31, 2015, which
31 unchanged sentences
Sentir allows scalability, flexibility, and centralized video management, access, and storage.
−Removed: advantage this platform offers end users is that there is no need to buy and maintain video surveillance software and hardware.
+Added: The advantage this platform offers end users is that there is no need to buy and maintain video surveillance software and hardware.
This platform enables real-time viewing and recorded playback of video on computers and mobile devices with push notifications
64 unchanged sentences
November 2015, we signed an agreement with Nguyen Business & Investment Co., Ltd.
−Removed: as our exclusive reseller in Vietnam.
−Removed: then, they formed Iveda Vietnam Co., Ltd.
−Removed: to be the operating entity to license the Sentir platform and resell Sentir-enabled
−Removed: devices (e.g., ZEE, IvedaHome).
−Removed: We have received a total payment of $370,000 as of March 31, 2016 against a committed $1 Million
−Removed: prepaid Sentir license.
+Added: as our exclusive reseller in Vietnam with
+Added: a committed $1 Million prepaid Sentir licenses.
+Added: Since then, they formed Iveda Vietnam Co., Ltd.
+Added: to be the operating entity to
+Added: license the Sentir platform and resell Sentir-enabled devices (e.g., ZEE, IvedaHome).
+Added: On June 30, 2016, we completed a strategic
+Added: investment transaction with the new majority owner of Iveda Vietnam and for cash consideration of $500,000, we sold 628,571 shares
+Added: of our unregistered common stock and a warrant exercisable at $0.35 per share to purchase 800,000 shares of our unregistered common
+Added: stock with a 5-year term.
+Added: Prior to the closing of the strategic investment, Iveda Vietnam had paid $435,000 to the Company, of
+Added: which $50,000 was allocated to Sentir server hardware shipped in December 2015 and $385,000 to prepaid license fees.
+Added: In conjunction
+Added: with the $500,000 strategic investment into the Company from the new majority owner, we agreed to amend the exclusive reseller
+Added: agreement to accept the $435,000 payment as full execution of the terms of the agreement.
Accounting Standards
1 unchanged sentence
of Operations
−Removed: We recorded net consolidated revenue of $412,517 for the three months ended March 31, 2016, compared to $525,821
−Removed: for the three months ended March 31, 2015, a decrease of ($113,304), or (22%).
−Removed: In the three months ended March 31, 2016, our recurring
+Added: We recorded net consolidated revenue of $338,624 for the three months ended June 30, 2016, compared to $775,561
+Added: for the three months ended June 30, 2015, a decrease of ($436,937), or (56%).
+Added: In the three months ended June 30, 2016, our recurring
service revenue was $25,907, or 8% of net consolidated revenue, and our equipment sales and installation revenue was $307,109,
−Removed: or 93% of net consolidated revenue, compared to recurring service revenue of $98,339, or 19% of net consolidated revenue, and
−Removed: equipment sales and installation revenue of $414,523, or 79% of net consolidated revenue, for the same period in 2015.
−Removed: Our U.S.-based
−Removed: segment saw an increase of $28,247 in net consolidated revenue during the three months ended March 31, 2016, while our Taiwan-based
−Removed: segment revenue decreased by $141,551 during the same period.
−Removed: The increase in U.S.-based segment revenue was due to initial equipment
−Removed: sales to our Vietnam Reseller.
−Removed: of Sentir-enabled plug-and-play cloud cameras.
−Removed: The decrease in Taiwan-based segment revenue was
−Removed: primarily due to delays on long-term contracts awarded during 2015.
+Added: or 91% of net consolidated revenue, compared to recurring service revenue of $46,911, or 6% of net consolidated revenue, and equipment
+Added: sales and installation revenue of $726,695, or 94% of net consolidated revenue, for the same period in 2015.
+Added: Our U.S.-based segment
+Added: saw an increase of $71,141 in net consolidated revenue during the three months ended June 30, 2016, while our Taiwan-based segment
+Added: revenue decreased by ($508,078) during the same period.
+Added: The increase in U.S.-based segment revenue was due to equipment sales
+Added: to our Vietnam Reseller, of Sentir-enabled plug-and-play cloud cameras.
+Added: The decrease in Taiwan-based segment revenue was primarily
+Added: due to delays on long-term contracts awarded and started during 2015.
+Added: recorded net consolidated revenue of $751,141 for the six months ended June 30, 2016, compared to $1,301,384 for the six months
+Added: ended June 30, 2015, a decrease of ($550,243) or (42%).
+Added: In the six months ended June 30, 2016, our recurring service revenue was
+Added: $50,390 or 7% of revenue, and our equipment sales and installation revenue was $692,308 or 92% of revenue, compared to recurring
+Added: service revenue of $145,251 or 11% of revenue, and equipment sales and installation revenue of $1,141,218 or 88% of revenue for
+Added: the same period in 2015.
+Added: The decrease in revenue was due to delays in significant long-term contracts that were awarded and began
+Added: in 2015 in Taiwan..
+Added: The increase in U.S.-based segment revenue was due to equipment sales to our Resellers of Sentir-enabled plug-and-play
+Added: cloud cameras.
Total cost of revenue was $256,252 (76% of revenue, representing a gross margin of 24%) for the three months
−Removed: ended March 31, 2016, compared to $358,695 (68% of revenue, representing a gross margin of 32%) for the same period in 2015, a
−Removed: decrease of ($28,285), or (8%).
−Removed: The U.S.-based segment increase in cost of revenue and decrease in gross margin corresponds with
−Removed: initial sales through a reseller.
−Removed: The Taiwan-based segment increased cost of revenue and decreased gross margin were primarily
−Removed: due to the delay on long-term contracts.
−Removed: Operating expenses were $648,947 for the three months ended March 31, 2016, compared to $1.0 million for the
−Removed: same period in 2015, a decrease of ($366,993), or (36%).
−Removed: The decrease in operating expenses was primarily related to a continued
−Removed: decrease in sales and technical support personnel, project-based marketing and sales expenses that has been shifted to our resellers,
−Removed: consulting, and research and development expenses.
+Added: ended June 30, 2016, compared to $634,857 (82% of revenue;
+Added: representing a gross margin of 18%) for same period in 2015, a decrease
+Added: of ($378,605), or (60%).
+Added: The U.S.-based segment increase in cost of revenue corresponds with increased sales through our Vietnam
+Added: The Taiwan-based segment decreased cost of revenue and were primarily due to reduced revenues caused by the delay
+Added: on significant long-term contracts awarded and began in 2015.
+Added: cost of revenue was $586,662 (78% of revenues;
+Added: gross margin of 22%) for the six months ended June 30, 2016, compared to $993,552
+Added: (76% of revenues;
+Added: representing a gross margin of 24%) for the six months ended June 30, 2015, a decrease of ($406,809) or (41%).
+Added: The decrease of cost of revenue and decrease of gross margin was primarily due to delays in large project revenues in Taiwan during
+Added: the six months ended June 30, 2016.
+Added: Operating expenses were $524,447 for the three months ended June 30, 2016, compared to $967,788 for the same
+Added: period in 2015, a decrease of ($443,341), or (46%).
+Added: The decrease in operating expenses was primarily related to a continued decrease
+Added: in US based administrative, sales and technical support personnel, project-based marketing and sales expenses that has been shifted
+Added: to our resellers, consulting, and research and development expenses.
+Added: expenses were $1.2 million for the six months ended June 30, 2016, compared to $2.0 million for the six months ended June 30,
+Added: 2015, a decrease of ($810,333) or (41%).
+Added: The decrease in operating expenses in 2016 over 2015 was primarily related to a continued
+Added: decrease in salaried personnel, direct project-based marketing and sales expenses, consulting, and research and development expenses.
from Operations.
−Removed: Although there was a decrease in revenue, the decrease in operating expenses resulted in the loss from
−Removed: operations decreased to ($566,840) for the three months ended March 31, 2016, compared to ($848,814) for the same period in 2015,
−Removed: a decrease in loss of ($281,974), or (33%).
−Removed: Other expense-net was ($16,004) for the three months ended March 31, 2016, compared to $9,427 for the same
+Added: As a result of the decrease in operating expenses, loss from operations decreased to ($442,075) for the
+Added: three months ended June 30, 2016, compared to ($827,084) for the same period in 2015, a decrease in loss of ($385,009), or (47%).
+Added: as a result of the decrease in operating expenses the loss from operations decreased to $1.0 million, for the six months ended
+Added: June 30, 2016, compared to $1.7 million for the six months ended June 30, 2015, a decrease in loss of ($666,980) or (40%).
+Added: Other expense-net was $17,923 for the three months ended June 30, 2016, compared to $40,412 for the same
period in 2015, a decrease of ($22,489), or (56%).
−Removed: The change is primarily due to the decrease of gain recorded on derivative
−Removed: liability that offset interest expense debentures.
−Removed: Net loss was $582,844 for the three months ended March 31, 2016, compared to $839,387 for the same period in 2015.
−Removed: The decrease of ($256,543), or (31%), was primarily due to a decrease in operating expenses which was primarily related to a continued
−Removed: decrease in sales and technical support personnel, project-based marketing and sales expenses that has been shifted to our resellers,
−Removed: consulting, and research and development expenses.
+Added: The change is primarily due to the decrease in interest expense.
+Added: expense-net was $33,927 for the six months ended June 30, 2016, compared to $30,985 for the six months ended June 30, 2015, an
+Added: increase of $2,942 or 9% primarily related to the decrease in gain on derivatives and the decreased loss on disposal of assets..
+Added: Net loss was ($476,709) for the three months ended June 30, 2016, compared to ($880,349) for the same period in
+Added: The decrease of ($403,640), or (46%), was primarily due to a decrease in operating expenses which was primarily related
+Added: to a continued decrease in sales and technical support personnel, project-based marketing and sales expenses that has been shifted
+Added: to our resellers, consulting, and research development expenses.
+Added: decrease of ($660,179) or (38%) in the net loss to $1.0 million for the six months ended June 30, 2016, from $1.7 million for
+Added: the six months ended June 30, 2015, was primarily the effect of a decrease in operating expenses.
and Capital Resources
−Removed: of March 31, 2016, we had cash and cash equivalents of $18,000 in our U.S.-based segment and $167,000 in our Taiwan-based segment,
+Added: of June 30, 2016, we had cash and cash equivalents of $463,917 in our U.S.-based segment and $495,616 in our Taiwan-based segment,
compared to $115,568 in our U.S.-based segment and $91,357 in our Taiwan-based segment as of December 31, 2015.
−Removed: There are no legal
−Removed: or economic factors that materially impact our ability to transfer funds between our U.S.-based and Taiwan-based segments.
−Removed: cash used in operating activities during the three months ended March 31, 2016 was $50,274 compared to $1,287,567 during the three
−Removed: months ended March 31, 2015.
−Removed: Net cash used in operating activities for the three months ended March 31, 2016 consisted primarily
−Removed: of the net loss of ($582,844) offset by approximately $378,429 decrease in accounts receivable and $247,057 increase in accounts
−Removed: and other payables.
−Removed: Cash used in operating activities for the three months ended March 31, 2015 consisted primarily of the net
−Removed: loss of ($839,387) offset by $57,125 of depreciation and amortization and $62,000 in non-cash stock option compensation but added
−Removed: to with $210,479 increase in accounts receivable and $231,689 decrease in accounts and other payables.
−Removed: cash provided by investing activities for the three months ended March 31, 2016 was $20,442.
−Removed: Primarily from the sale of property
−Removed: and equipment.
−Removed: Net cash used in investing activities during the three months ended March 31, 2015 was $2,872.
−Removed: Primarily from the
−Removed: purchase of property and equipment.
−Removed: cash provided by financing activities for the three months ended March 31, 2016 was $3,621 compared with $2.8 million during the
−Removed: three months ended March 31, 2015.
−Removed: Net cash provided by financing activities in 2016 consisted primarily of proceeds from short-term
−Removed: debt proceeds.
−Removed: Net cash provided by financing activities in 2015 consisted primarily of the sale of Series B Preferred Stock,
−Removed: short-term debt proceeds, and offset by payments to related party short-term debt.
+Added: This increase
+Added: in our cash and cash equivalents is primarily a result of the $380.000 Warrant Exercise to Common Stock and the sale of $500,000
+Added: of Common Stock during the quarter ended June 30, 2016.
+Added: There are no legal or economic factors that materially impact our ability
+Added: to transfer funds between our U.S.-based and Taiwan-based segments.
+Added: cash used in operating activities during the six months ended June 30, 2016 was $0.3 million compared to $2.4 million during the
+Added: six months ended June 30, 2015.
+Added: Net cash used in operating activities for the six months ended June 30, 2016 consisted primarily
+Added: of the net loss offset by approximately $624,000 in collection of accounts receivable.
+Added: Cash used in operating activities for the
+Added: six months ended June 30, 2015 consisted primarily of the net loss and approximately $925,000 increase in accounts receivable
+Added: offset by approximately $84,000 in non-cash stock option compensation.
+Added: cash used in investing activities for the six months ended June 30, 2016 was $793.
+Added: Net cash provided by investing activities during
+Added: the six months ended June 30, 2015 was $298.
+Added: cash provided by financing activities for the six months ended June 30, 2016 was $1.1 million compared with $3.0 million during
+Added: the six months ended June 30, 2015.
+Added: Net cash provided by financing activities in 2016 is primarily a result of the $380.000 Warrant
+Added: Exercise to Common Stock and the sale of $500,000 of Common Stock during the quarter ended June 30, 2016.
+Added: Net cash provided by
+Added: financing activities in 2015 consisted primarily of proceeds from the sale of Series B Preferred Stock, short-term debt proceeds,
+Added: and related party short-term debt proceeds.
have experienced significant operating losses since our inception.
−Removed: At March 31, 2016, we had approximately $26.0 million in net
−Removed: operating loss carryforwards available for federal income tax purposes, which will begin to expire in 2025 and could have significant
−Removed: restrictions for use resulting from equity issuances and change of ownership.
−Removed: We did not recognize any benefit from the federal
−Removed: net operating loss carryforwards in 2014.
−Removed: We also had approximately $18.0 million in state net operating loss carryforwards, which
−Removed: began to expire in 2014.
+Added: At June 30, 2016, we had approximately $26 million in net operating
+Added: loss carryforwards available for federal income tax purposes, which will begin to expire in 2025.
+Added: We did not recognize any benefit
+Added: from the federal net operating loss carryforwards in 2015.
+Added: We also had approximately $18.0 million in state net operating loss
+Added: carryforwards, which began to expire in 2014.
have limited liquidity and have not yet established a stabilized source of revenue sufficient to cover operating costs, based
2 unchanged sentences
greater revenue through increased sales and/or our ability to raise additional funds through the capital markets.
−Removed: During the year
−Removed: ended December 31, 2014, we engaged an investment bank to assist in evaluating potential equity financing opportunities.
−Removed: The investment
−Removed: bank became the exclusive placement agent for the private placement of Series B Preferred Stock.
−Removed: We raised an aggregate of $3.1
−Removed: million through the sale of Series B Preferred Stock .
−Removed: No assurance can be given that we will be successful in future financing
−Removed: and revenue-generating efforts.
−Removed: Even if funding is available, we cannot assure investors that it will be available on terms that
−Removed: are favorable to our existing stockholders.
−Removed: Additional funding may be achieved through the issuance of equity or debt securities
−Removed: that could be significantly dilutive to the percentage ownership of our existing stockholders.
−Removed: In addition, these newly issued
−Removed: securities may have rights, preferences, or privileges senior to those of our existing stockholders.
−Removed: Accordingly, such a financing
−Removed: transaction could materially and adversely impact the price of our common stock.
+Added: can be given that we will be successful in future financing and revenue-generating efforts.
+Added: Even if funding is available, we cannot
+Added: assure investors that it will be available on terms that are favorable to our existing stockholders.
+Added: Additional funding may be
+Added: achieved through the issuance of equity or debt securities that could be significantly dilutive to the percentage ownership of
+Added: our existing stockholders.
+Added: In addition, these newly issued securities may have rights, preferences, or privileges senior to those
+Added: of our existing stockholders.
+Added: Accordingly, such a financing transaction could materially and adversely impact the price of our
+Added: common stock.
Substantially
1 unchanged sentence
At times, amounts on deposit
−Removed: in the United States may be in excess of the Federal Deposit Insurance Corporation (“FDIC”) insurance limit.
−Removed: in Taiwan financial institutions are insured by CDIC Central Deposit Insurance Corporation (“CDIC”) with maximum coverage
−Removed: of NTD 3 million.
−Removed: At times, amounts on deposit in Taiwan may be in excess of the CDIC insurance limit.
+Added: in the United States may be in excess of the FDIC insurance limit.
+Added: Deposits in Taiwan financial institutions are insured by CDIC
+Added: (“Central Deposit Insurance Corporation”) with maximum coverage of NTD 3 million.
+Added: At times, amounts on deposit in
+Added: Taiwan may be in excess of the CDIC insurance limit.
accounts receivable are unsecured, and we are at risk to the extent such amounts become uncollectible.
3 unchanged sentences
products and services provided on credit.
−Removed: U.S.-based segment revenue from two customers represented approximately 80% of total
−Removed: revenue for the quarter ended March 31, 2016, and U.S.-based segment accounts receivable from two customers represented approximately
−Removed: 74% of total U.S.-based segment accounts receivable at March 31, 2016.
−Removed: Taiwan-based segment revenue from one customers represented
−Removed: approximately 83% of total revenue for the quarter ended March 31, 2016, and Taiwan-based segment accounts receivable from four
−Removed: customers represented approximately 78% of total Taiwan-based segment accounts receivable at March 31, 2016.
+Added: U.S.-based segment revenue from three customers represented approximately 63% of total
+Added: revenue for the quarter ended June 30, 2016, and U.S.-based segment accounts receivable from two customers represented approximately
+Added: 83% of total U.S.-based segment accounts receivable at June 30, 2016.
+Added: Taiwan-based segment revenue from three customers represented
+Added: approximately 83% of total revenue for the quarter ended June 30, 2016, and Taiwan-based segment accounts receivable from two
+Added: customers represented approximately 51% of total Taiwan-based segment accounts receivable at June 30, 2016.
No other customers
−Removed: represented greater than 10% of total revenue in the quarter ended March 31, 2016.
+Added: represented greater than 10% of total revenue in the quarter ended June 30, 2016.
provide an allowance for doubtful collections, which is based upon a review of outstanding receivables, historical collection
9 unchanged sentences
completion of the project.
−Removed: Although our Taiwan-based segment had 53% of gross accounts receivables aged over 180 days at March
+Added: Although our Taiwan-based segment had 34% of gross accounts receivables aged over 180 days at June
30, 2016, we provide an allowance for doubtful accounts for any receivables that will not be paid within one year, which excludes
1 unchanged sentence
For our U.S.-based segment, we set up doubtful accounts receivable allowances of $0 and $2,736 for the
−Removed: quarters ended March 31, 2016 and 2015, respectively.
+Added: quarters ended June 30, 2016 and 2015, respectively.
For our Taiwan-based segment, we set up doubtful accounts receivable allowances
−Removed: of $419,344 and $347,931 for the quarters ended March 31, 2016 and 2015, respectively.
+Added: of $351,192 and $468,030 for the quarters ended June 30, 2016 and 2015, respectively.
We deem the rest of our accounts receivable
16 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.