Financial Statements
−Removed: TECH PACKAGING, INC.
−Removed: CONSOLIDATED BALANCE SHEETS
−Removed: OF JUNE 30, 2020 AND DECEMBER 31, 2019
−Removed: and bank balances
−Removed: receivable (net of allowance for doubtful accounts of $57,531 and $59,922 as of June 30, 2020 and December 31, 2019, respectively)
−Removed: and other current assets
−Removed: from related parties
+Added: IT TECH PACKAGING, INC.
+Added: CONDENSED CONSOLIDATED BALANCE SHEETS
+Added: AS OF SEPTEMBER 30, 2020 AND DECEMBER
+Added: September 30,
Current Assets
−Removed: on property, plant and equipment
−Removed: plant, and equipment, net
−Removed: tax recoverable
−Removed: tax asset non-current
+Added: Cash and bank balances
+Added: Restricted cash
+Added: Accounts receivable (net of allowance for doubtful accounts of $64,435 and $59,922 as of September 30, 2020 and December 2019, respectively)
+Added: Prepayments and other current assets
+Added: Due from related parties
+Added: Total current assets
+Added: Prepayment on property, plant and equipment
+Added: Finance lease right-of-use assets, net
+Added: Property, plant, and equipment, net
+Added: Value-added tax recoverable
+Added: Deferred tax asset non-current
$ 193,329,964
$ 190,198,430
−Removed: AND STOCKHOLDERS' EQUITY
−Removed: portion of long-term loans from credit union
−Removed: from customers
−Removed: to related parties
−Removed: payroll and employee benefits
−Removed: payables and accrued liabilities
−Removed: taxes payable
+Added: LIABILITIES AND STOCKHOLDERS’
Current Liabilities
−Removed: from credit union
−Removed: liabilities (including amounts of the consolidated VIE without recourse to the Company of $16,746,095 and $19,460,257 as of
−Removed: June 30, 2020 and December 31, 2019, respectively)
−Removed: and Contingencies
−Removed: Stockholders'
−Removed: stock, 500,000,000 shares authorized, $0.001 par value per share, 28,514,816 and 22,054,816 shares issued
−Removed: paid-in capital
−Removed: earnings reserve
−Removed: other comprehensive loss
−Removed: stockholders' equity
−Removed: Liabilities and Stockholders' Equity
+Added: Short-term bank loans
+Added: Current portion of long-term loans from credit union
+Added: Lease liability
+Added: Accounts payable
+Added: Advance from customers
+Added: Due to related parties
+Added: Accrued payroll and employee benefits
+Added: Other payables and accrued liabilities
+Added: Income taxes payable
+Added: Total current liabilities
+Added: Loans from credit union
+Added: Deferred gain on sale-leaseback
+Added: Lease liability - non-current
+Added: Derivative liability
+Added: Total liabilities (including amounts of the consolidated VIE without recourse to the Company of $17,636,464 and $19,558,568 as of September 30, 2020 and December 31, 2019, respectively)
+Added: Commitments and Contingencies
+Added: Stockholders’
+Added: Common stock, 500,000,000 shares authorized, $0.001 par value
+Added: per share, 28,514,816 and 22,054,816 shares issued and outstanding as of September 30, 2020 and December, 31,2019, respectively
+Added: Additional paid-in capital
+Added: Statutory earnings reserve
+Added: Accumulated other comprehensive loss
+Added: Retained earnings
+Added: Total stockholders’
+Added: Total Liabilities and Stockholders’
$ 193,329,964
3 unchanged sentences
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
−Removed: THE THREE AND SIX MONTHS ENDED JUNE 30, 2020 AND 2019
+Added: THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
Cost of sales
5 unchanged sentences
Gain on acquisition of a subsidiary
−Removed: (Loss) Income from Operations
+Added: Income (Loss) from Operations
Other Income (Expense):
8 unchanged sentences
Foreign currency translation adjustment
−Removed: Total Comprehensive Loss
−Removed: $ (3,098,613 )
+Added: Total Comprehensive Income (Loss)
$ (2,472,352 )
7 unchanged sentences
CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019
−Removed: Six Months Ended
+Added: THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
+Added: Nine Months Ended
+Added: September 30,
Cash Flows from Operating Activities:
$ (3,937,292 )
−Removed: $ (2,272,525 )
Adjustments to reconcile net income to net cash provided by operating activities:
1 unchanged sentence
Loss on derivative liability
+Added: Loss from disposal and impairment of property, plant and equipment
(Recovery from) Allowance for bad debts
11 unchanged sentences
Income taxes payable
−Removed: Net Cash Provided by (Used in) Operating Activities
+Added: Net Cash Provided by Operating Activities
Cash Flows from Investing Activities:
Purchases of property, plant and equipment
+Added: Proceeds from sale of property, plant and equipment
Acquisition of a subsidiary
6 unchanged sentences
(11,499,285 )
+Added: Payment of capital lease obligation
Net Cash Provided by (Used in) Financing Activities
1 unchanged sentence
Net Increase (Decrease) in Cash and Cash Equivalents
−Removed: (10,983,054 )
Cash, Cash Equivalents and Restricted Cash - Beginning of Period
9 unchanged sentences
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
−Removed: THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019
+Added: THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
Comprehensive
4 unchanged sentences
$ 166,549,915
+Added: Issuance of shares to Weitian
+Added: Foreign currency translation adjustment
+Added: Balance at September 30, 2019
+Added: $ (8,329,333 )
+Added: $ 112,639,116
+Added: $ 161,567,586
+Added: Balance at December 31, 2019
+Added: $ (6,057,537 )
+Added: $ 114,794,796
+Added: $ 165,995,062
Issuance of shares to officer and directors
2 unchanged sentences
Foreign currency translation adjustment
−Removed: Balance at June 30, 2020
+Added: Balance at September 30, 2020
$ (1,852,602 )
109 unchanged sentences
Accounting Standards Codification (the “ASC”) issued by the Financial Accounting Standard Board (the “FASB”).
−Removed: The revenue generated from Dongfang Paper for the three months ended June 30, 2020 and 2019 was accounted for 96.79% and 100%
−Removed: of the Company’s total revenue, repectively.
−Removed: The revenue generated from Dongfang Paper for the six months ended June 30,
+Added: The revenue generated from Dongfang Paper for the three months ended September 30, 2020 and 2019 was accounted for 99.34% and
+Added: 100% of the Company’s total revenue, respectively.
+Added: The revenue generated from Dongfang Paper for the nine months ended September
30, 2020 and 2019 was accounted for 98.44% and 100% of the Company’s total revenue, respectively.
Dongfang Paper also accounted
−Removed: for 90.15% and 91.01% of the total assets of the Company as of June 30, 2020 and December 31, 2019, respectively.
+Added: for 90.53% and 91.01% of the total assets of the Company as of September 30 2020 and December 31, 2019, respectively.
TECH PACKAGING, INC.
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: of June 30, 2020 and December 31, 2019, details of the Company’s subsidiaries and variable interest entities are as follows:
−Removed: Incorporation
+Added: of September 30, 2020 and December 31, 2019, details of the Company’s subsidiaries and variable interest entities are as
Incorporation
−Removed: Establishment
+Added: Incorporation or
+Added: Percentage of
+Added: or Establishment
Establishment
+Added: Principal Activity
+Added: Dongfang Holding
+Added: November 13, 2006
+Added: Inactive investment holding
+Added: Shengde Holdings
+Added: February 25, 2009
+Added: State of Nevada
Investment holding
−Removed: production and distribution
−Removed: interest entity (“VIE”):
−Removed: production and distribution
+Added: Baoding Shengde
+Added: Paper production and
+Added: Variable interest entity (“VIE”):
+Added: Dongfang Paper
+Added: March 10, 1996
+Added: Paper production and
Paper is treated as a 100% controlled variable interest entity of the Company.
20 unchanged sentences
Paper’s assets and liabilities (after elimination of intercompany transactions and balances) in the Company’s condensed
−Removed: consolidated balance sheets as of June 30, 2020 and December 31, 2019 are as follows:
+Added: consolidated balance sheets as of September 30, 2020 and December 31, 2019 are as follows:
+Added: September 30,
Current Assets
6 unchanged sentences
Prepayment on property, plant and equipment
+Added: Finance lease right-of-use assets, net
Property, plant, and equipment, net
5 unchanged sentences
Current portion of long-term loans from credit union
+Added: Lease liability
Accounts payable
6 unchanged sentences
Loans from credit union
−Removed: Loans from a related party
+Added: Lease liability - non-current
Total liabilities
22 unchanged sentences
unless otherwise noted.
−Removed: The balance sheet as of June 30, 2020 and the results of operations for the six months ended June 30,
+Added: The balance sheet as of September 30, 2020 and the results of operations for the nine months ended September
30, 2020 are not necessarily indicative of the results to be expected for any future period.
40 unchanged sentences
the Company could realize in a current market exchange.
−Removed: As of June 30, 2020 and December 31, 2019, the carrying value of the Company’s
−Removed: short term financial instruments, such as cash and cash equivalents, accounts receivable, accounts and notes payable, short-term
−Removed: bank loans, balance due to a related party and obligation under capital lease, approximate at their fair values because of the
−Removed: short maturity of these instruments;
−Removed: while loans from credit union and loans from a related party approximate at their fair value
−Removed: as the interest rates thereon are close to the market rates of interest published by the People’s Bank of China.
−Removed: Management determined that liabilities created
−Removed: by beneficial conversion features associated with the issuance of certain warrants (see “
−Removed: Derivative liabilities”
+Added: As of September 30, 2020 and December 31, 2019, the carrying value of
+Added: the Company’s short term financial instruments, such as cash and cash equivalents, accounts receivable, accounts and notes
+Added: payable, short-term bank loans, balance due to a related party and obligation under capital lease, approximate at their fair values
+Added: because of the short maturity of these instruments;
+Added: while loans from credit union and loans from a related party approximate at
+Added: their fair value as the interest rates thereon are close to the market rates of interest published by the People’s Bank
+Added: determined that liabilities created by beneficial conversion features associated with the issuance of certain warrants (see “
+Added: Derivativeliabilities”
under Note (10)), meet the criteria of derivatives and are required to be measured at fair value.
The fair value of these
−Removed: derivative liabilities was determined based on management’s estimate of the expected future cash flows required to settle
+Added: derivative liabilities wasdetermined based on management’s estimate of the expected future cash flows required to settle
the liabilities.
20 unchanged sentences
Restricted Cash
−Removed: cash was nil as of June 30, 2020 and December 31, 2019.
+Added: cash was nil as of September 30, 2020 and December 31, 2019.
TECH PACKAGING, INC.
3 unchanged sentences
of corrugating medium paper, offset printing paper and tissue paper products.
−Removed: Inventories consisted of the following as of June
+Added: Inventories consisted of the following as of September
30, 2020 and December 31, 2019:
+Added: September 30,
Raw Materials
1 unchanged sentence
Recycled white scrap paper
−Removed: Base paper, mask fabric and other raw materials
+Added: Base paper and other raw materials
Semi-finished Goods
4 unchanged sentences
Prepayments and other current assets
−Removed: and other current assets consisted of the following as of June 30, 2020 and December 31, 2019:
+Added: and other current assets consisted of the following as of September 30, 2020 and December 31, 2019:
+Added: September 30,
Prepaid land lease
2 unchanged sentences
Property, plant and equipment, net
−Removed: of June 30, 2020 and December 31, 2019, property, plant and equipment consisted of the following:
+Added: of September 30, 2020 and December 31, 2019, property, plant and equipment consisted of the following:
+Added: September 30,
Property, Plant, and Equipment:
9 unchanged sentences
$ 151,616,852
−Removed: of June 30, 2020 and December 31, 2019, land use rights represented two parcel of state-owned lands located in Xushui District
+Added: of September 30, 2020 and December 31, 2019, land use rights represented two parcel of state-owned lands located in Xushui District
and Wei County of Hebei Province in China, with lease terms of 50 years expiring in 2061 and 2066, respectively.
−Removed: TECH PACKAGING, INC.
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
in progress mainly represents payments for paper machine of a new tissue paper production line PM10 and improvement of the office
building and essentially all industrial-use buildings in the Headquarters Compound.
−Removed: of June 30, 2020 and December 31, 2019, certain property, plant and equipment of Dongfang Paper with net values of $3,013,792
+Added: TECH PACKAGING, INC.
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: of September 30, 2020 and December 31, 2019, certain property, plant and equipment of Dongfang Paper with net values of $2,690,540
and $3,935,270, respectively, have been pledged pursuant to a long-term loan from credit union for Dongfang Paper.
Land use right
−Removed: of Dongfang Paper with net values of $5,606,524 and $5,757,546 as of June 30, 2020 and December 31, 2019, respectively, was pledged
−Removed: for the bank loan from Industrial & Commercial Bank of China.
+Added: of Dongfang Paper with net values of $5,793,482 and $5,757,546 as of September 30, 2020 and December 31, 2019, respectively, was
+Added: pledged for the bank loan from Industrial & Commercial Bank of China.
Land use right of Hebei Tengsheng with net value of
−Removed: and $5,200,452 as of June 30, 2020 and December 31, 2019, respectively, was pledged for a long-term loan from credit union of
−Removed: Baoding Shengde.
−Removed: In addition, land use right of Hebei Tengsheng with net value of $7,939,368 and $8,056,930 as of June 30, 2020
−Removed: and December 31, 2019, respectively, was pledged for another long-term loan from credit union of Baoding Shengde.
−Removed: bank loans ”
+Added: $5,327,293 and $5,200,452 as of September 30, 2020 and December 31, 2019, respectively, was pledged for a long-term loan from
+Added: credit union of Baoding Shengde.
+Added: In addition, land use right of Hebei Tengsheng with net value of $8,253,440 and $8,056,930 as
+Added: of September 30, 2020 and December 31, 2019, respectively, was pledged for another long-term loan from credit union of Baoding
+Added: Short-term bank loans ”
Long-term loans from credit union”
−Removed: under Note (7), Loans Payable, for details of the transaction
−Removed: and asset collaterals.
−Removed: and amortization of property, plant and equipment was $3,721,640 and $3,859,399 for the three months ended June 30, 2020 and 2019,
−Removed: respectively.
−Removed: Depreciation and amortization of property, plant and equipment was $7,496,314 and $7,789,459 for the six months
−Removed: ended June 30, 2020 and 2019, respectively.
+Added: (7), Loans Payable, for details of the transaction and asset collaterals.
+Added: and amortization of property, plant and equipment was $3,805,389 and $3,758,191 for the three months ended September 30, 2020
+Added: and 2019, respectively.
+Added: Depreciation and amortization of property, plant and equipment was $11,301,703 and $11,547,650 for the
+Added: nine months ended September 30, 2020 and 2019, respectively.
+Added: Financing with Sale-Leaseback
+Added: Company entered into a sale-leaseback arrangement (the “Lease Financing Agreement”) with TAC Leasing Co., Ltd.(“TLCL”)
+Added: on August 6, 2020, for a total financing proceedsin the amount of RMB 16 million (approximately US$2.3 million).
+Added: Under the sale-leaseback
+Added: arrangement, Hebei Tengsheng sold the Leased Equipment toTLCL for 16 million (approximately US$2.3 million).
+Added: Concurrent with the
+Added: sale of equipment, Hebei Tengsheng leases back the equipment soldto TLCL for a lease term of three years.
+Added: At the end of the lease
+Added: term, Hebei Tengsheng may pay a nominal purchase price of RMB 100 (approximately$15) to TLCL and buy back the Leased Equipment.
+Added: The Leased Equipment in amount of $2,349,452 wasrecorded as right-of-use assets and the net present value of the minimum lease
+Added: paymentswasrecorded as lease liability andcalculated with TLCL’s implicit interest rate of 15.6% per annum and stated at
+Added: $567,099 at the inception of the lease on August 17, 2020.
+Added: Tengsheng made two payments due according to the schedule.
+Added: As of September 30, 2020, the balance ofLeased Equipment net of amortization
+Added: was $2,336,399.
+Added: The lease liabilitywere $385,650 and its current portionin the amount of $168,546 as of September 30, 2020.
+Added: of the Leased Equipment was $12,718 for the three and nine months ended September 30, 2020.
+Added: Total interest expenses for the
+Added: sale-leaseback arrangement was $7,172 for the three and nine months ended September 30, 2020.
+Added: a result of the sale and leaseback, a deferred gain in the amount of $430,695 was recorded.The deferred gain isamortized over
+Added: the lease term and as an offset to amortization of the Leased Equipment.
+Added: future minimum lease payments of the capital lease as of September 30, 2020 were as follows:
+Added: September 30,
+Added: unearned discount
+Added: Current portion of lease liability
Loans Payable
+Added: September 30,
Industrial and Commercial Bank of China (“ICBC”) Loan 1
1 unchanged sentence
December 20, 2019, the Company entered into a working capital loan agreement with the ICBC, with a balance of $6,314,151 and $6,163,814
−Removed: as of June 30, 2020 and December 31, 2019, respectively.
−Removed: The working capital loan was secured by land use right of Hebei Tengsheng
−Removed: as collateral for the benefit of the bank.
+Added: as of September 30, 2020 and December 31, 2019, respectively.
+Added: The working capital loan was secured by the land use right of Dongfang
+Added: Paper as collateral for the benefit of the bank.
The loan bears a fixed interest rate of 4.785% per annum.
−Removed: The loan will be due and
−Removed: repaid by December 23, 2020.
−Removed: of June 30, 2020, there were guaranteed short-term borrowings of $6,073,875 and unsecured bank loans of $nil.
+Added: The loan will be due
+Added: and repaid by December 23, 2020.
+Added: of September 30, 2020, there were guaranteed short-term borrowings of $6,314,151 and unsecured bank loans of $nil.
As of December
31, 2019, there were guaranteed short-term borrowings of $6,163,814 and unsecured bank loans of $nil.
−Removed: average short-term borrowing rates for the three months ended June 30, 2020 and 2019 were approximately 4.79% and 4.77%, respectively.
−Removed: The average short-term borrowing rates for the six months ended June 30, 2020 and 2019 were approximately 4.79% and 4.76%, respectively.
+Added: average short-term borrowing rates for the three months ended September 30, 2020 and 2019 were approximately 4.79% and 4.77%,
+Added: respectively.
+Added: The average short-term borrowing rates for the nine months ended September 30, 2020 and 2019 were approximately
+Added: 4.79% and 4.76%, respectively.
TECH PACKAGING, INC.
1 unchanged sentence
loans from credit union
−Removed: of June 30, 2020 and December 31, 2019, loans payable to Rural Credit Union of Xushui District, amounted to $8,835,443 and $8,973,367,
+Added: of September 30, 2020 and December 31, 2019, loans payable to Rural Credit Union of Xushui District, amounted to $9,192,229 and
$8,973,367, respectively.
+Added: September 30,
Rural Credit Union of Xushui District Loan 1
4 unchanged sentences
Long-term loans from credit union
−Removed: of June 30, 2020, the Company’s long-term debt repayments for the next five years were as follows:
+Added: of September 30, 2020, the Company’s long-term debt repayments for the next five years were as follows:
Remainder of 2020
5 unchanged sentences
for additional 5 years and will be due and payable in various installments from December 21, 2018 to November 5, 2023.
+Added: As of September
30, 2020 and December 31, 2019, total outstanding loan balance was $1,262,830 and $1,232,763, respectively.
Out of the total outstanding
−Removed: loan balance, current portion amounted were $169,503 and $143,345 as of June 30, 2020 and December 31, 2019, respectively, which
−Removed: are presented as current liabilities in the consolidated balance sheet and the remaining balance of $1,045,272 and $1,089,418
−Removed: are presented as non-current liabilities in the consolidated balance sheet as of June 30, 2020 and December 31, 2019, respectively.
+Added: loan balance, current portion amounted were $176,209 and $143,345 as of September 30, 2020 and December 31, 2019, respectively,
+Added: which are presented as current liabilities in the consolidated balance sheet and the remaining balance of $1,086,621 and $1,089,418
+Added: are presented as non-current liabilities in the consolidated balance sheet as of September 30, 2020 and December 31, 2019, respectively.
July 15, 2013, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 5 years,
3 unchanged sentences
The loan is secured by certain of the Company’s manufacturing equipment with net book value of $2,690,540 and $3,935,270
−Removed: as of June 30, 2020 and December 31, 2019, respectively.
−Removed: Interest payment is due quarterly and bears a fixed rate of 0.64% per
−Removed: As of June 30, 2020 and December 31, 2019, the total outstanding loan balance was $3,531,322 and $3,583,613, respectively.
−Removed: Out of the total outstanding loan balance, current portion amounted were $240,130 and $172,013 as of June 30, 2020 and December
+Added: as of September 30, 2020 and December 31, 2019, respectively.
+Added: Interest payment is due quarterly and bears a fixed rate of 0.64%
+Added: As of September 30, 2020 and December 31, 2019, the total outstanding loan balance was $3,671,018 and $3,583,613, respectively.
+Added: Out of the total outstanding loan balance, current portion amounted were $249,629 and $172,013 as of September 30, 2020 and December
31, 2019, respectively, which are presented as current liabilities in the consolidated balance sheet and the remaining balance
−Removed: of $3,291,192 and $3,411,600 are presented as non-current liabilities in the consolidated balance sheet as of June 30, 2020 and
−Removed: December 31, 2019, respectively.
+Added: of $3,421,389 and $3,411,600 are presented as non-current liabilities in the consolidated balance sheet as of September 30, 2020
+Added: and December 31, 2019, respectively.
April 17, 2019, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years,
1 unchanged sentence
The loan is secured by Hebei Tengsheng
−Removed: with its land use right as collateral for the benefit of the bank.
−Removed: Interest payment is due quarterly and bears a fixed rate of
−Removed: 0.6% per month.
−Removed: As of June 30, 2020 and December 31, 2019, the total outstanding loan balance was $2,260,047 and $2,293,512, respectively.
−Removed: Out of the total outstanding loan balance, current portion amounted were $2,260,047 and $1,146,756 as of June 30, 2020 and December
−Removed: 31, 2019, respectively, which are presented as current liabilities in the consolidated balance sheet and the remaining balance
−Removed: of $nil and $1,146,756 are presented as non-current liabilities in the consolidated balance sheet as of June 30, 2020 and December
+Added: with its land use right as collateral for the benefit of the credit union.
+Added: Interest payment is due quarterly and bears a fixed
+Added: rate of 0.6% per month.
+Added: As of September 30, 2020 and December 31, 2019, the total outstanding loan balance was $2,349,452 and
$2,293,512, respectively.
+Added: Out of the total outstanding loan balance, current portion amounted were $2,349,452 and $1,146,756 as
+Added: of September 30, 2020 and December 31, 2019, respectively, which are presented as current liabilities in the consolidated balance
+Added: sheet and the remaining balance of $nil and $1,146,756 are presented as non-current liabilities in the consolidated balance sheet
+Added: as of September 30, 2020 and December 31, 2019, respectively.
TECH PACKAGING, INC.
3 unchanged sentences
The loan is secured by Hebei Tengsheng
−Removed: with its land use right as collateral for the benefit of the bank.
−Removed: Interest payment is due monthly and bears a fixed rate of 7.56%
−Removed: As of June 30, 2020 and December 31, 2019, the total outstanding loan balance was $1,836,288 and $1,863,479, respectively.
−Removed: Out of the total outstanding loan balance, current portion amounted were $988,770 and $143,345 as of June 30, 2020 and December
−Removed: 31, 2019, respectively, which are presented as current liabilities in the consolidated balance sheet and the remaining balance
−Removed: of $847,518 and $1,720,134 are presented as non-current liabilities in the consolidated balance sheet as of June 30, 2020 and
−Removed: December 31, 2019, respectively.
−Removed: interest expenses for the short-term bank loans and long-term loans for the three months ended June 30, 2020 and 2019 were $241,436
+Added: with its land use right as collateral for the benefit of the credit union.
+Added: Interest payment is due monthly and bears a fixed rate
+Added: of 7.56% per annum.
+Added: As of September 30, 2020 and December 31, 2019, the total outstanding loan balance was $1,908,929 and $1,863,479,
+Added: respectively.
+Added: Out of the total outstanding loan balance, current portion amounted were $1,027,885 and $143,345 as of September
+Added: 30, 2020 and December 31, 2019, respectively, which are presented as current liabilities in the consolidated balance sheet and
+Added: the remaining balance of $881,044 and $1,720,134 are presented as non-current liabilities in the consolidated balance sheet as
+Added: of September 30, 2020 and December 31, 2019, respectively.
+Added: interest expenses for the short-term bank loans and long-term loans for the three months ended September 30, 2020 and 2019 were
$251,266 and $214,907, respectively.
−Removed: Total interest expenses for the short-term bank loans and long-term loans for the six months ended
−Removed: June 30, 2020 and 2019 were $486,154 and $445,860, respectively.
+Added: Total interest expenses for the short-term bank loans and long-term loans for the nine months
+Added: ended September 30, 2020 and 2019 were $737,420 and $659,613, respectively.
Related Party Transactions
7 unchanged sentences
Zhenyong Liu, which were recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated
−Removed: balance sheet as of June 30, 2020 and December 31, 2019, respectively.
+Added: balance sheet as of September 30, 2020 and December 31, 2019, respectively.
December 10, 2014, Mr.
7 unchanged sentences
the remaining balance, together with interest of $20,400.
−Removed: As of June 30, 2020 and December 31, 2019, approximately $42,376 and
−Removed: $43,003 of interest were outstanding to Mr.
−Removed: Zhenyong Liu, which was recorded in other payables and accrued liabilities as part
−Removed: of the current liabilities in the consolidated balance sheet.
+Added: As of September 30, 2020 and December 31, 2019, approximately $44,052
+Added: and $43,003 of interest were outstanding to Mr.
+Added: Zhenyong Liu, which was recorded in other payables and accrued liabilities as
+Added: part of the current liabilities in the consolidated balance sheet.
March 1, 2015, the Company entered an agreement with Mr.
19 unchanged sentences
balance, together with interest of $94,636.
−Removed: As of June 30, 2020 and December 31, 2019, the outstanding loan balance were $nil and
−Removed: the accrued interest was $194,134 and $197,009, respectively, which was recorded in other payables and accrued liabilities as
−Removed: part of the current liabilities in the consolidated balance sheet.
−Removed: of June 30, 2020 and December 31, 2019, total amount of loans due to Mr.
+Added: As of September 30, 2020 and December 31, 2019, the outstanding loan balance were
+Added: $nil and the accrued interest was $201,814 and $197,009, respectively, which was recorded in other payables and accrued liabilities
+Added: as part of the current liabilities in the consolidated balance sheet.
+Added: of September 30, 2020 and December 31, 2019, total amount of loans due to Mr.
Zhenyong Liu were $nil.
The interest expense incurred
−Removed: for such related party loans are $nil and $23,865 for the three months ended June 30, 2020 and 2019, respectively.
−Removed: expenses incurred for such related party loans are $nil and $48,180 for the six months ended June 30, 2020 and 2019, respectively.
+Added: for such related party loans are $nil and $23,234 for the three months ended September 30, 2020 and 2019, respectively.
+Added: expenses incurred for such related party loans are $nil and $71,415 for the nine months ended September 30, 2020 and 2019, respectively.
The accrued interest owed to Mr.
−Removed: Zhenyong Liu was approximately $598,589 and $607,453, as of June 30, 2020 and December 31, 2019,
+Added: Zhenyong Liu was approximately $622,269 and $607,453, as of September 30, 2020 and December 31,
2019, respectively, which was recorded in other payables and accrued liabilities.
−Removed: of June 30, 2020 and December 31, 2019, amount due to shareholder are $657,433 and $483,433, respectively, which represents funds
−Removed: from shareholders to pay for various expenses incurred in the U.S.
+Added: of September 30, 2020 and December 31, 2019, amount due to shareholder are $657,433 and $483,433, respectively, which represents
+Added: funds from shareholders to pay for various expenses incurred in the U.S.
The amount is due on demand with interest free.
12 unchanged sentences
lease agreement.
−Removed: TECH PACKAGING, INC.
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: IT TECH PACKAGING, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL
(10) Other payables and accrued liabilities
−Removed: payables and accrued liabilities consist of the following:
+Added: Other payables and accrued liabilities consist of the following:
+Added: September 30,
Accrued electricity
5 unchanged sentences
(11) Derivative Liabilities
−Removed: Company analyzed the warrant for derivative accounting consideration under ASC 815, “
+Added: The Company analyzed the warrant for derivative
+Added: accounting consideration under ASC 815, “
Derivatives and Hedging, and hedging, ”
−Removed: determined that the instrument should be classified as a liability since the warrant becomes effective at issuance resulting in
−Removed: there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options.
−Removed: 815 requires we assess the fair market value of derivative liability at the end of each reporting period and recognize any change
−Removed: in the fair market value as other income or expense item.
−Removed: Company determined our derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing model
−Removed: to calculate the fair value as of June 30, 2020.
+Added: and determined that the instrument
+Added: should be classified as a liability since the warrant becomes effective at issuance resulting in there being no explicit limit
+Added: to the number of shares to be delivered upon settlement of the above conversion options.
+Added: ASC 815 requires we assess the fair market
+Added: value of derivative liability at the end of each reporting period and recognize any change in the fair market value as other income
+Added: or expense item.
+Added: The Company determined our derivative liabilities
+Added: to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the fair value as of September 30,
The Black-Scholes model requires six basic data inputs:
−Removed: the exercise or strike
−Removed: price, time to expiration, the risk-free interest rate, the current stock price, the estimated volatility of the stock price in
−Removed: the future, and the dividend rate.
−Removed: Changes to these inputs could produce a significantly higher or lower fair value measurement.
−Removed: The fair value of each warrant is estimated using the Black-Scholes valuation model.
−Removed: The following weighted-average
−Removed: assumptions were used in the June 30, 2020:
−Removed: Six months ended
+Added: the exercise or strike price, time to expiration, the risk-free interest
+Added: rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate.
+Added: Changes to these
+Added: inputs could produce a significantly higher or lower fair value measurement.
+Added: The fair value of each warrant is estimated using
+Added: the Black-Scholes valuation model.
+Added: The following weighted-average assumptions were used in the September 30, 2020:
+Added: Nine months ended
+Added: September 30,
Expected term
2 unchanged sentences
Risk-free interest rate
−Removed: following table summarizes the changes in the derivative liabilities during the six months ended June 30, 2020:
+Added: 0.16% - 0.24%
+Added: following table summarizes the changes in the derivative liabilities during the nine months ended September 30, 2020:
Fair Value Measurements Using Significant Observable Inputs (Level 3)
3 unchanged sentences
Change in fair value of derivative liability
−Removed: Balance at June 30, 2020
−Removed: following table summarizes the loss on derivative liability included in the income statement for the six months ended June 30,
−Removed: 2020 and 2019, respectively.
−Removed: Six Months Ended
+Added: Balance at September 30, 2020
+Added: The following table summarizes
+Added: the loss on derivative liability included in the income statement for the nine months ended September 30, 2020 and 2019, respectively.
+Added: Nine months Ended
+Added: September 30,
Day one loss due to derivative liabilities as warrant
Loss on change in fair value of derivative liability
−Removed: TECH PACKAGING, INC.
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: of common stock to investors
−Removed: August 27, 2014, the Company issued 1,562,500 shares of our common stock and warrants to purchase up to 781,250 shares of our
+Added: IT TECH PACKAGING, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL
(12) Common Stock
−Removed: Each share of common stock and accompanying warrant was sold at a price of $1.60.
−Removed: April 29, 2020, the Company and certain institutional investors entered into a securities purchase agreement, as amended on May
−Removed: 4, 2020 (the “2020 Purchase Agreement”), pursuant to which the Company agreed to sell to such investors an aggregate
−Removed: of 4,400,000 shares of common stock in a registered direct offering and warrants to purchase up to 4,400,000 shares of the Company’s
−Removed: common stock in a concurrent private placement, for gross proceeds of approximately $2.55 million (net proceeds of approximately
−Removed: 2.27 million).
−Removed: The purchase price for each share of Common Stock and the corresponding warrant was $0.58.
−Removed: of common stock pursuant to the 2012 Incentive Stock Plan, 2015 Omnibus Equity Incentive and 2019 Omnibus Equity Incentive
−Removed: January 12, 2016, the Company granted an aggregate of 1,133,916 shares of common stock under its compensatory incentive plans
−Removed: to nine officers, directors and employees of and a consultant when the stock was at $1.25 per share, as compensation for their
−Removed: services in the past years, of which 168,416 shares of common stock were granted under the 2012 Incentive Stock Plan and 965,500
−Removed: shares were granted under the 2015 Omnibus Equity Incentive.
+Added: Issuance of common stock to investors
+Added: On August 27, 2014, the Company issued 1,562,500 shares of our
+Added: common stock and warrants to purchase up to 781,250 shares of our common stock.
+Added: Each share of common stock and accompanying warrant was sold
+Added: at a price of $1.60.
+Added: On April 29, 2020, the Company and certain
+Added: institutional investors entered into a securities purchase agreement, as amended on May 4, 2020 (the “2020 Purchase Agreement”),
+Added: pursuant to which the Company agreed to sell to such investors an aggregate of 4,400,000 shares of common stock in a registered
+Added: direct offering and warrants to purchase up to 4,400,000 shares of the Company’s common stock in a concurrent private placement,
+Added: for gross proceeds of approximately $2.55 million (net proceeds of approximately 2.27 million).
+Added: The purchase price for each share
+Added: of Common Stock and the corresponding warrant was $0.58.
+Added: Issuance of common stock pursuant to the 2012 Incentive Stock
+Added: Plan, 2015 Omnibus Equity Incentive and 2019 Omnibus Equity Incentive
+Added: On January 12, 2016, the Company granted
+Added: an aggregate of 1,133,916 shares of common stock under its compensatory incentive plans to nine officers, directors and employees
+Added: of and a consultant when the stock was at $1.25 per share, as compensation for their services in the past years, of which 168,416
+Added: shares of common stock were granted under the 2012 Incentive Stock Plan and 965,500 shares were granted under the 2015 Omnibus
+Added: Equity Incentive.
Please see Note (14), Stock Incentive Plans for more details.
−Removed: fair value of the stock was calculated at $1,417,395 as of the date of grant.
−Removed: September 13, 2018, the compensation committee granted an aggregate of 534,500 shares of common stock at $0.88 per share to fifteen
−Removed: officers, directors and employees of the Company, which were granted under the 2015 Omnibus Equity Incentive Plan.
−Removed: value of the shares of common stock granted was calculated at $470,360 as of the date of issuance.
−Removed: April 2, 2020, the compensation committee granted an aggregate of 2,000,000 shares of restricted common stock to fifteen officers,
−Removed: directors and employees of the Company, which were granted under the 2019 Omnibus Equity Incentive Plan.
−Removed: Total fair value of the
−Removed: shares of common stock granted was calculated at $1,200,000 as of the date of issuance at $0.60 per share.
−Removed: of common stock to Weitian
−Removed: October 15, 2018, the Company entered into an agreement with Weitian Group LCC (“Weitian”) and agreed as compensation
−Removed: to issue to Weitian in the aggregate of 70,000 shares of common stock for investor relation consulting service rendered from October
−Removed: 15, 2018 to October 15, 2019.
+Added: Total fair value of the stock was calculated at
+Added: $1,417,395 as of the date of grant.
+Added: On September 13, 2018, the compensation
+Added: committee granted an aggregate of 534,500 shares of common stock at $0.88 per share to fifteen officers, directors and employees
+Added: of the Company, which were granted under the 2015 Omnibus Equity Incentive Plan.
+Added: Total fair value of the shares of common stock
+Added: granted was calculated at $470,360 as of the date of issuance.
+Added: On April 2, 2020, the compensation committee
+Added: granted an aggregate of 2,000,000 shares of restricted common stock to fifteen officers, directors and employees of the Company,
+Added: which were granted under the 2019 Omnibus Equity Incentive Plan.
+Added: Total fair value of the shares of common stock granted was calculated
+Added: at $1,200,000 as of the date of issuance at $0.60 per share.
+Added: Issuance of common stock to Weitian
+Added: On October 15, 2018, the Company entered
+Added: into an agreement with Weitian Group LCC (“Weitian”) and agreed as compensation to issue to Weitian in the aggregate
+Added: of 70,000 shares of common stock for investor relation consulting service rendered from October 15, 2018 to October 15, 2019.
shares of common stock were issued to Weitian on November 12, 2018.
−Removed: Total fair value of the
−Removed: shares of common stock granted was calculated at $32,625 at $0.87 per share.
−Removed: 32,500 shares of common stock were issued to Weitian
−Removed: on August 13, 2019.
−Removed: Total fair value of the shares of common stock granted was calculated at $17,550 at $0.54 per share.
−Removed: of common stock to a consultant
−Removed: January 2, 2020, the Company entered into an agreement with a consultant and agreed as compensation to issue to the consultant
−Removed: in the aggregate of 60,000 shares of common stock for merge and acquisition consulting service rendered from January 2, 2020 to
−Removed: January 2, 2021.
−Removed: 60,000 shares of common stock were issued to this consultant on April 28, 2020.
−Removed: Total fair value of the shares
−Removed: of common stock issued was calculated at $42,000 at $0.70 per share.
+Added: Total fair value of the shares of common stock granted was
+Added: calculated at $32,625 at $0.87 per share.
+Added: 32,500 shares of common stock were issued to Weitian on August 13, 2019.
+Added: Total fair value
+Added: of the shares of common stock granted was calculated at $17,550 at $0.54 per share.
+Added: Issuance of common stock to a consultant
+Added: On January 2, 2020, the Company entered
+Added: into an agreement with a consultant and agreed as compensation to issue to the consultant in the aggregate of 60,000 shares of
+Added: common stock for merger and acquisition consulting service rendered from January 2, 2020 to January 2, 2021.
+Added: 60,000 shares of common
+Added: stock were issued to this consultant on April 28, 2020.
+Added: Total fair value of the shares of common stock issued was calculated at
+Added: $42,000 at $0.70 per share.
(13) Warrants
2 unchanged sentences
shares of the Common Stock in a concurrent private placement.
−Removed: The exercise price of the warrant is $0.7425 per
−Removed: These warrants are exercisable on November 4, 2020 and have a term of exercise equal to five years and six months from
−Removed: the date of issuance till November 4, 2025.
−Removed: The Company classified warrant as liabilities and accounted for the issuance of
−Removed: the Warrants as a derivative.
−Removed: summary of stock warrant activities is as below:
−Removed: Six Months Ended
−Removed: June 30, 2020
+Added: The exercise price of the warrant is $0.7425 per share.
+Added: These warrants
+Added: are exercisable on November 4, 2020 and have a term of exercise equal to five years and six months from the date of issuance till
+Added: November 4, 2025.
+Added: The Company classified warrant as liabilities and accounted for the issuance of the Warrants as a derivative.
+Added: A summary of stock warrant activities is as below:
+Added: Nine months Ended
+Added: September 30, 2020
Outstanding and exercisable at beginning of the period
3 unchanged sentences
Outstanding and exercisable at end of the period
−Removed: TECH PACKAGING, INC.
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The following table summarizes information
−Removed: relating to outstanding and exercisable warrants as of June 30, 2020.
+Added: IT TECH PACKAGING, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL
+Added: following table summarizes information relating to outstanding and exercisable warrants as of September 30, 2020.
Warrants Outstanding
Warrants Exercisable
−Removed: Weighted Average Remaining
+Added: Weighted Average
Contractual life
3 unchanged sentences
Exercise Price
−Removed: Aggregate intrinsic value is the sum of the
−Removed: amounts by which the quoted market price of the Company’s stock exceeded the exercise price of the warrants at June 30, 2020
+Added: Aggregate intrinsic value is the sum of
+Added: the amounts by which the quoted market price of the Company’s stock exceeded the exercise price of the warrants at September
30, 2020 for those warrants for which the quoted market price was in excess of the exercise price (“in-the-money”
−Removed: There is no intrinsic value of the warrants as of June 30, 2020.
+Added: There is no intrinsic value of the warrants as of September 30, 2020.
(14) Earnings Per Share
−Removed: the three months ended June 30, 2020 and 2019, basic and diluted net income per share are calculated as follows:
+Added: For the three months ended September 30, 2020 and 2019, basic
+Added: and diluted net income per share are calculated as follows:
Three Months Ended
+Added: September 30,
Basic (loss) income per share
8 unchanged sentences
Diluted (loss) income per share
−Removed: the six months ended June 30, 2020 and 2019, basic and diluted net income per share are calculated as follows:
−Removed: Six Months Ended
−Removed: Basic loss per share
−Removed: Net loss for the period - numerator
−Removed: $ (3,416,318 )
+Added: Nine Months Ended
+Added: September 30,
+Added: Basic (loss) income per share
+Added: Net (loss) income for the period - numerator
$ (3,937,292 )
Weighted average common stock outstanding - denominator
−Removed: Net loss per share
−Removed: Diluted loss per share
−Removed: Net loss for the period - numerator
−Removed: $ (3,416,318 )
+Added: Net (loss) income per share
+Added: Diluted (loss) income per share
+Added: Net (loss) income for the period - numerator
$ (3,937,292 )
2 unchanged sentences
Weighted average common stock outstanding - denominator
−Removed: Diluted loss per share
−Removed: the three and six months ended June 30, 2020 and 2019 there were no securities with dilutive effect issued and outstanding.
−Removed: TECH PACKAGING, INC.
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Company and Shengde Holdings are incorporated in the State of Nevada and are subject to the U.S.
−Removed: federal tax and state statutory
−Removed: tax rates up to 34% and 0%, respectively.
−Removed: On December 22, 2017, the U.S.
−Removed: enacted the Tax Cuts and Jobs Act (the “2017 TCJAAct”),
−Removed: which significantly changed U.S.
+Added: Diluted (loss) income per share
+Added: For the three and nine months ended September 30, 2020 and 2019
+Added: there were no securities with dilutive effect issued and outstanding.
+Added: IT TECH PACKAGING, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL
+Added: (15) Income Taxes
+Added: United States
+Added: The Company and Shengde Holdings are incorporated
+Added: in the State of Nevada and are subject to the U.S.
+Added: federal tax and state statutory tax rates up to 34% and 0%, respectively.
+Added: December 22, 2017, the U.S.
+Added: enacted the Tax Cuts and Jobs Act (the “2017 TCJAAct”), which significantly changed U.S.
The Act 2017 TCJA lowered the Company’s U.S.
−Removed: statutory federal income tax rate
−Removed: from the highest rate of 35% to 21% effective January 1, 2018, while also imposing a deemed repatriation tax on deferred foreign
−Removed: income which requires companies to pay a one-time transition tax on previously unremitted earnings of non-U.S.
−Removed: subsidiaries that
−Removed: were previously tax deferred and creates new taxes on certain foreign sourced earnings.
−Removed: The SEC staff issued Staff Accounting
−Removed: Bulletin (SAB) 118, which provides guidance on accounting for enactment effects of the 2017 TCJA.
−Removed: SAB 118 provides a measurement
−Removed: period of up to one year from the 2017 TCJA’s enactment date for companies to complete their accounting under ASC 740.
−Removed: accordance with SAB 118, to the extent that a company’s accounting for certain income tax effects of the 2017 TCJA is incomplete
−Removed: but it is able to determine a reasonable estimate, it must record a provisional estimate in its financial statements.
−Removed: cannot determine a provisional estimate to be included in its financial statements, it should continue to apply ASC 740 on the
−Removed: basis of the provisions of the tax laws that were in effect immediately before the enactment of the 2017 TCJA.
−Removed: connection with the Company’s initial analysis of the impact of the enactment of the 2017 TCJA, the Company recorded a net
−Removed: tax expense of approximately $80,000 in the fourth quarter of 2017.
−Removed: For various reasons that are discussed more fully below, including
−Removed: the issuance of additional technical and interpretive guidance, the Company has not completed its accounting for the income tax
−Removed: effects of certain elements of the 2017 TCJA.
−Removed: However, with respect to the following, the Company was able to make reasonable
−Removed: estimates of the 2017 TCJA’s effects and, as such, recorded provisional amounts:
−Removed: The transition tax is a tax on previously untaxed accumulated and current earnings and profits (E&P) of certain of the
−Removed: Company’s non-U.S.
+Added: statutory federal income tax rate from the highest rate of 35% to 21%
+Added: effective January 1, 2018, while also imposing a deemed repatriation tax on deferred foreign income which requires companies to
+Added: pay a one-time transition tax on previously unremitted earnings of non-U.S.
+Added: subsidiaries that were previously tax deferred and
+Added: creates new taxes on certain foreign sourced earnings.
+Added: The SEC staff issued Staff Accounting Bulletin (SAB) 118, which provides
+Added: guidance on accounting for enactment effects of the 2017 TCJA.
+Added: SAB 118 provides a measurement period of up to one year from the
+Added: 2017 TCJA’s enactment date for companies to complete their accounting under ASC 740.
+Added: In accordance with SAB 118, to the extent
+Added: that a company’s accounting for certain income tax effects of the 2017 TCJA is incomplete but it is able to determine a reasonable
+Added: estimate, it must record a provisional estimate in its financial statements.
+Added: If a company cannot determine a provisional estimate
+Added: to be included in its financial statements, it should continue to apply ASC 740 on the basis of the provisions of the tax laws
+Added: that were in effect immediately before the enactment of the 2017 TCJA.
+Added: Transition tax:
+Added: The transition tax is a
+Added: tax on previously untaxed accumulated and current earnings and profits (E&P) of certain of the Company’s non-U.S.
subsidiaries.
−Removed: To determine the amount of the transition tax, the Company must determine, in addition
−Removed: to other factors, the amount of post-1986 E&P of the relevant subsidiaries, as well as the amount of non-U.S.
−Removed: paid on such earnings.
−Removed: Further, the transition tax is based in part on the amount of those earnings held in cash and other specified
−Removed: The Company was able to make a reasonable estimate of the transition tax and recorded a provisional obligation and additional
−Removed: income tax expense of approximately $80,000 in the fourth quarter of 2017.
−Removed: However, the Company is continuing to gather additional
−Removed: information and will consider additional technical guidance to more precisely compute and account for the amount of the transition
−Removed: This amount may change when the Company finalizes the calculation of post-1986 foreign E&P previously deferred from U.S.
−Removed: federal taxation and finalizes the amounts held in cash or other specified assets.
−Removed: The 2017 TCJA’s transition tax is payable
−Removed: over eight years beginning in 2018.
−Removed: Hence, the Company only provided $6,528 for the year ended 31 December 2017.
−Removed: Paper and Baoding Shengde are PRC operating companies and are subject to PRC Enterprise Income Tax.
−Removed: Pursuant to the PRC New Enterprise
−Removed: Income Tax Law, Enterprise Income Tax is generally imposed at a statutory rate of 25%.
−Removed: provisions for income taxes for three months ended June 30, 2020 and 2019 were as follows:
+Added: To determine the amount of the transition tax, the Company must determine, in addition to other factors, the amount of post-1986
+Added: E&P of the relevant subsidiaries, as well as the amount of non-U.S.
+Added: income taxes paid on such earnings.
+Added: Further, the transition
+Added: tax is based in part on the amount of those earnings held in cash and other specified assets.
+Added: The Company was able to make a reasonable
+Added: estimate of the transition tax and recorded a provisional obligation and additional income tax expense of approximately $80,000
+Added: in the fourth quarter of 2017.
+Added: However, the Company is continuing to gather additional information and will consider additional
+Added: technical guidance to more precisely compute and account for the amount of the transition tax.
+Added: This amount may change when the
+Added: Company finalizes the calculation of post-1986 foreign E&P previously deferred from U.S.
+Added: federal taxation and finalizes the
+Added: amounts held in cash or other specified assets.
+Added: The 2017 TCJA’s transition tax is payable over eight years beginning in 2018.
+Added: Dongfang Paper and Baoding Shengde
+Added: are PRC operating companies and are subject to PRC Enterprise Income Tax.
+Added: Pursuant to the PRC New Enterprise Income Tax Law, Enterprise
+Added: Income Tax is generally imposed at a statutory rate of 25%.
+Added: The provisions for income taxes
+Added: for three months ended September 30, 2020 and 2019 were as follows:
Three Months Ended
+Added: September 30,
Provision for Income Taxes
3 unchanged sentences
Total Provision for (Deferred tax benefit)/ Income Taxes
−Removed: provisions for income taxes for the six months ended June 30, 2020 and 2019 were as follows:
−Removed: Six Months Ended
+Added: The provisions for income taxes
+Added: for the nine months ended September 30, 2020 and 2019 were as follows:
+Added: Nine Months Ended
+Added: September 30,
Provision for Income Taxes
3 unchanged sentences
Total Provision for (Deferred tax benefit)/ Income Taxes
−Removed: TECH PACKAGING, INC.
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: addition to the reversible future PRC income tax benefits stemming from the timing differences of items such as recognition of
−Removed: asset disposal gain or loss and asset depreciation, the Company was incorporated in the United States and incurred aggregate net
−Removed: operating losses of approximately $nil and $6,710,939 for U.S.
−Removed: income tax purposes for the years ended December 31, 2018 and 2017,
−Removed: respectively.
−Removed: The net operating loss carried forward may be available to reduce future years’
+Added: IT TECH PACKAGING, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL
+Added: In addition to the reversible future PRC
+Added: income tax benefits stemming from the timing differences of items such as recognition of asset disposal gain or loss and asset
+Added: depreciation, the Company was incorporated in the United States and incurred aggregate net operating losses of approximately $nil
+Added: and $6,710,939 for U.S.
+Added: income tax purposes for the years ended December 31, 2018 and 2017, respectively.
+Added: The net operating loss
+Added: carried forward may be available to reduce future years’
taxable income.
−Removed: forwards would expire, if not utilized, during the period of 2030 through 2035.
−Removed: As of December 31, 2019, management believed that
−Removed: the realization of all the U.S.
−Removed: income tax benefits from these losses, which generally would generate a deferred tax asset if
−Removed: it can be expected to be utilized in the future, appears not more than likely due to the Company’s limited operating history
−Removed: and continuing losses for United States income tax purposes.
−Removed: Accordingly, As of December 31, 2019, the Company provided a 100%
−Removed: valuation allowance on the U.S.
−Removed: deferred tax asset benefit to reduce the total deferred tax asset to the amount realizable for
−Removed: the PRC income tax purposes.
−Removed: Management reviews this valuation allowance periodically and will make adjustments as warranted.
−Removed: A summary of the otherwise deductible (or taxable) deferred tax items is as follows:
+Added: These carry forwards would expire, if not utilized,
+Added: during the period of 2030 through 2035.
+Added: As of December 31, 2019, management believed that the realization of all the U.S.
+Added: tax benefits from these losses, which generally would generate a deferred tax asset if it can be expected to be utilized in the
+Added: future, appears not more than likely due to the Company’s limited operating history and continuing losses for United States
+Added: income tax purposes.
+Added: Accordingly, As of December 31, 2019, the Company provided a 100% valuation allowance on the U.S.
+Added: tax asset benefit to reduce the total deferred tax asset to the amount realizable for the PRC income tax purposes.
+Added: Management reviews
+Added: this valuation allowance periodically and will make adjustments as warranted.
+Added: A summary of the otherwise deductible (or taxable)
+Added: deferred tax items is as follows:
+Added: September 30,
Deferred tax assets (liabilities)
6 unchanged sentences
Total deferred tax assets, net
−Removed: following table reconciles the statutory rates to the Company’s effective tax rate for:
+Added: The following table reconciles the statutory
+Added: rates to the Company’s effective tax rate:
Three Months Ended
+Added: September 30,
PRC Statutory rate
3 unchanged sentences
Effective income tax rate
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
PRC Statutory rate
3 unchanged sentences
Effective income tax rate
−Removed: the three months ended June 30, 2020 and 2019, the effective income tax rate was estimated by the Company to be 7.5% and 15.2%,
−Removed: respectively.
−Removed: the six months ended June 30, 2020 and 2019, the effective income tax rate was estimated by the Company to be 15.1% and 20%, respectively.
−Removed: of December 31, 2017, except for the one-time transition tax under the 2017 TCJA which imposes a U.S.
−Removed: tax liability on all unrepatriated
−Removed: foreign E&Ps, the Company does not believe that its future dividend policy and the available U.S.
−Removed: tax deductions and net operating
−Removed: losses will cause the Company to recognize any other substantial current U.S.
−Removed: federal or state corporate income tax liability
−Removed: in the near future.
−Removed: Nor does it believes that the amount of the repatriation of the VIE’s earnings and profits for purposes
−Removed: of paying dividends will change the Company’s position that its PRC subsidiary Baoding Shengde and the VIE, Dongfang Paper
−Removed: are considered or are expected to be indefinitely reinvested offshore to support our future capacity expansion.
−Removed: If these earnings
−Removed: are repatriated to the U.S.
+Added: During the three months ended September 30, 2020 and 2019, the
+Added: effective income tax rate was estimated by the Company to be -5.3% and 24.8%, respectively.
+Added: During the nine months ended September 30, 2020 and 2019, the
+Added: effective income tax rate was estimated by the Company to be 12.8% and 75.9%, respectively.
+Added: As of December 31, 2017, except for the
+Added: one-time transition tax under the 2017 TCJA which imposes a U.S.
+Added: tax liability on all unrepatriated foreign E&Ps, the Company
+Added: does not believe that its future dividend policy and the available U.S.
+Added: tax deductions and net operating losses will cause the
+Added: Company to recognize any other substantial current U.S.
+Added: federal or state corporate income tax liability in the near future.
+Added: does it believes that the amount of the repatriation of the VIE’s earnings and profits for purposes of paying dividends will
+Added: change the Company’s position that its PRC subsidiary Baoding Shengde and the VIE, Dongfang Paper are considered or are expected
+Added: to be indefinitely reinvested offshore to support our future capacity expansion.
+Added: If these earnings are repatriated to the U.S.
resulting in U.S.
−Removed: taxable income in the future, or if it is determined that such earnings are to be
−Removed: remitted in the foreseeable future, additional tax provisions would be required.
−Removed: TECH PACKAGING, INC.
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Company has adopted ASC Topic 740-10-05, Income Taxes.
−Removed: To date, the adoption of this interpretation has not impacted the Company’s
−Removed: financial position, results of operations, or cash flows.
−Removed: The Company performed self-assessment and the Company’s liability
−Removed: for income taxes includes the liability for unrecognized tax benefits, interest and penalties which relate to tax years still
−Removed: subject to review by taxing authorities.
−Removed: Audit periods remain open for review until the statute of limitations has passed, which
−Removed: in the PRC is usually 5 years.
−Removed: The completion of review or the expiration of the statute of limitations for a given audit period
−Removed: could result in an adjustment to the Company’s liability for income taxes.
−Removed: Any such adjustment could be material to the
−Removed: Company’s results of operations for any given quarterly or annual period based, in part, upon the results of operations
−Removed: for the given period.
−Removed: As of December 31, 2019 and 2018, management considered that the Company had no uncertain tax positions
−Removed: affecting its consolidated financial position and results of operations or cash flows, and will continue to evaluate for any uncertain
−Removed: position in future.
−Removed: There are no estimated interest costs and penalties provided in the Company’s consolidated financial
−Removed: statements for the years ended December 31, 2019 and 2018, respectively.
−Removed: The Company’s tax positions related to open tax
−Removed: years are subject to examination by the relevant tax authorities and the major one is the China Tax Authority.
+Added: taxable income in the future, or if it is determined that such earnings are to be remitted in the foreseeable
+Added: future, additional tax provisions would be required.
+Added: IT TECH PACKAGING, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL
+Added: The Company has adopted ASC Topic 740-10-05,
+Added: Income Taxes.
+Added: To date, the adoption of this interpretation has not impacted the Company’s financial position, results of
+Added: operations, or cash flows.
+Added: The Company performed self-assessment and the Company’s liability for income taxes includes the
+Added: liability for unrecognized tax benefits, interest and penalties which relate to tax years still subject to review by taxing authorities.
+Added: Audit periods remain open for review until the statute of limitations has passed, which in the PRC is usually 5 years.
+Added: The completion
+Added: of review or the expiration of the statute of limitations for a given audit period could result in an adjustment to the Company’s
+Added: liability for income taxes.
+Added: Any such adjustment could be material to the Company’s results of operations for any given quarterly
+Added: or annual period based, in part, upon the results of operations for the given period.
+Added: As of December 31, 2019 and 2018, management
+Added: considered that the Company had no uncertain tax positions affecting its consolidated financial position and results of operations
+Added: or cash flows, and will continue to evaluate for any uncertain position in future.
+Added: There are no estimated interest costs and penalties
+Added: provided in the Company’s consolidated financial statements for the years ended December 31, 2019 and 2018, respectively.
+Added: The Company’s tax positions related to open tax years are subject to examination by the relevant tax authorities and the
+Added: major one is the China Tax Authority.
(16) Stock Incentive Plans
−Removed: of common stock pursuant to the 2011 Incentive Stock Plan and 2012 Incentive Stock Plan
−Removed: August 28, 2011, the Company’s Annual General Meeting approved the 2011 Incentive Stock Plan of IT Tech Packaging, Inc.
−Removed: (the “2011 ISP”) as previously adopted by the Board of Directors on July 5, 2011.
−Removed: Under the 2011 ISP, the Company
−Removed: may grant an aggregate of 375,000 shares of the Company’s common stock to the Company’s directors, officers, employees
−Removed: or consultants.
−Removed: No stock or option was issued under the 2011 ISP until January 2, 2012, when the Compensation Committee granted
−Removed: 109,584 shares of restricted common stock to certain officers and directors of the Company when the stock was at $3.45 per share,
+Added: Issuance of common stock pursuant to the 2011 Incentive Stock
+Added: Plan and 2012 Incentive Stock Plan
+Added: On August 28, 2011, the Company’s
+Added: Annual General Meeting approved the 2011 Incentive Stock Plan of IT Tech Packaging, Inc.
+Added: (the “2011 ISP”) as previously
+Added: adopted by the Board of Directors on July 5, 2011.
+Added: Under the 2011 ISP, the Company may grant an aggregate of 375,000 shares of
+Added: the Company’s common stock to the Company’s directors, officers, employees or consultants.
+Added: No stock or option was issued
+Added: under the 2011 ISP until January 2, 2012, when the Compensation Committee granted 109,584 shares of restricted common stock to
+Added: certain officers and directors of the Company when the stock was at $3.45 per share, as compensation for their services in the
+Added: Total fair value of the stock was calculated at $378,065 as of the date of issuance.
+Added: On September 10, 2012, the Company’s
+Added: Annual General Meeting approved the 2012 Incentive Stock Plan of IT Tech Packaging, Inc.
+Added: (the “2012 ISP”) as previously
+Added: adopted by the Board of Directors on July 4, 2012.
+Added: Under the 2012 ISP, the Company may grant an aggregate of 200,000 shares of
+Added: the Company’s common stock to the Company’s directors, officers, employees or consultants.
+Added: Specifically, the Board
+Added: and/or the Compensation Committee have authority to (a) grant, in its discretion, Incentive Stock Options or Non-statutory Options,
+Added: Stock Awards or Restricted Stock Purchase Offers;
+Added: (b) determine in good faith the fair market value of the stock covered by any
+Added: (c) determine which eligible persons shall receive grants and the number of shares, restrictions, terms and conditions to
+Added: be included in such grants;
+Added: and (d) make all other determinations necessary or advisable for the 2012 ISP’s administration.
+Added: On December 31, 2013, the Compensation Committee granted restricted common shares of 297,000, out of which 265,416 shares were
+Added: granted under the 2011 ISP and 31,584 shares under the 2012 ISP, to certain officers, directors and employees of the Company when
+Added: the stock was at $2.66 per share, as compensation for their services in the past years.
+Added: Total fair value of the stock was calculated
+Added: at $790,020 as of the date of grant.
+Added: 2015 Incentive Stock Plan
+Added: On August 29, 2015, the Company’s
+Added: Annual General Meeting approved the 2015 Omnibus Equity Incentive Plan of IT Tech Packaging, Inc.
+Added: (the “2015 ISP”)
+Added: as previously adopted by the Board of Directors on July 10, 2015.
+Added: Under the 2015 ISP, the Company may grant an aggregate of 1,500,000
+Added: shares of the Company’s common stock to the directors, officers, employees and/or consultants of the Company and its subsidiaries.
+Added: On January 12, 2016, the Compensation Committee granted restricted common shares of 1,133,916, of which 168,416 shares were granted
+Added: under the 2012 ISP and 965,500 shares under the 2015 ISP, to certain officers, directors, employees and a consultant of the Company
as compensation for their services in the past years.
Total fair value of the stock was calculated at $1,417,395 as of the date
−Removed: September 10, 2012, the Company’s Annual General Meeting approved the 2012 Incentive Stock Plan of IT Tech Packaging, Inc.
−Removed: (the “2012 ISP”) as previously adopted by the Board of Directors on July 4, 2012.
−Removed: Under the 2012 ISP, the Company
−Removed: may grant an aggregate of 200,000 shares of the Company’s common stock to the Company’s directors, officers, employees
−Removed: or consultants.
−Removed: Specifically, the Board and/or the Compensation Committee have authority to (a) grant, in its discretion, Incentive
−Removed: Stock Options or Non-statutory Options, Stock Awards or Restricted Stock Purchase Offers;
−Removed: (b) determine in good faith the fair
−Removed: market value of the stock covered by any grant;
−Removed: (c) determine which eligible persons shall receive grants and the number of shares,
−Removed: restrictions, terms and conditions to be included in such grants;
−Removed: and (d) make all other determinations necessary or advisable
−Removed: for the 2012 ISP’s administration.
−Removed: On December 31, 2013, the Compensation Committee granted restricted common shares of
−Removed: 297,000, out of which 265,416 shares were granted under the 2011 ISP and 31,584 shares under the 2012 ISP, to certain officers,
−Removed: directors and employees of the Company when the stock was at $2.66 per share, as compensation for their services in the past years.
−Removed: Total fair value of the stock was calculated at $790,020 as of the date of grant.
−Removed: Incentive Stock Plan
−Removed: August 29, 2015, the Company’s Annual General Meeting approved the 2015 Omnibus Equity Incentive Plan of IT Tech Packaging,
−Removed: (the “2015 ISP”) as previously adopted by the Board of Directors on July 10, 2015.
−Removed: Under the 2015 ISP, the Company
−Removed: may grant an aggregate of 1,500,000 shares of the Company’s common stock to the directors, officers, employees and/or consultants
−Removed: of the Company and its subsidiaries.
−Removed: On January 12, 2016, the Compensation Committee granted restricted common shares of 1,133,916,
−Removed: of which 168,416 shares were granted under the 2012 ISP and 965,500 shares under the 2015 ISP, to certain officers, directors,
−Removed: employees and a consultant of the Company as compensation for their services in the past years.
−Removed: Total fair value of the stock
−Removed: was calculated at $1,417,395 as of the date of issuance at $1.25 per share.
−Removed: September 13, 2018, the compensation committee granted an aggregate of 534,500 shares of common stock to fifteen officers, directors
−Removed: and employees of the Company, which were granted under the 2015 ISP.
−Removed: Total fair value of the shares of common stock granted was
−Removed: calculated at $470,360 as of the date of issuance at $0.88 per share.
+Added: of issuance at $1.25 per share.
+Added: On September 13, 2018, the compensation
+Added: committee granted an aggregate of 534,500 shares of common stock to fifteen officers, directors and employees of the Company, which
+Added: were granted under the 2015 ISP.
+Added: Total fair value of the shares of common stock granted was calculated at $470,360 as of the date
+Added: of issuance at $0.88 per share.
2019 Incentive Stock Plan
−Removed: October 31, 2019, the shareholders of the Company at the Company’s Annual Shareholders General Meeting adopted and approved
−Removed: the 2019 Omnibus Equity Incentive Plan of IT Tech Packaging, Inc.
+Added: On October 31, 2019, the shareholders of
+Added: the Company at the Company’s Annual Shareholders General Meeting adopted and approved the 2019 Omnibus Equity Incentive Plan
+Added: of IT Tech Packaging, Inc.
(the “2019 ISP”).
−Removed: Under the 2019 ISP, the Company
−Removed: has reserved a total of 2,000,000 shares of common stock for issuance as or under awards to be made to the directors, officers,
−Removed: employees and/or consultants of the Company and its subsidiaries.
−Removed: On April 2, 2020, 2,000,000 shares of common stock were granted
−Removed: under the 2019 ISP.
−Removed: Total fair value of the shares of common stock granted was calculated at $1,200,000 as of the date of issuance
−Removed: at $0.60 per share.
−Removed: TECH PACKAGING, INC.
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Under the 2019 ISP, the Company has reserved a total of 2,000,000 shares
+Added: of common stock for issuance as or under awards to be made to the directors, officers, employees and/or consultants of the Company
+Added: and its subsidiaries.
+Added: On April 2, 2020, 2,000,000 shares of common stock were granted under the 2019 ISP.
+Added: Total fair value of the
+Added: shares of common stock granted was calculated at $1,200,000 as of the date of issuance at $0.60 per share.
+Added: IT TECH PACKAGING, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL
(17) Commitments and Contingencies
−Removed: Company leases 32.95 acres of land from a local government in Xushui District, Baoding City, Hebei, China through a real estate
−Removed: lease with a 30-year term, which expires on December 31, 2031.
−Removed: The lease requires an annual rental payment of approximately $17,042
−Removed: (RMB120,000).
−Removed: This operating lease is renewable at the end of the 30-year term.
−Removed: mentioned in Note (8) Related Party Transactions, in connection with the sale of Industrial Buildings to Hebei Fangsheng, Hebei
−Removed: Fangsheng agrees to lease the Industrial Buildings back to the Company at an annual rental of $142,019 (RMB1,000,000), for a total
−Removed: term of up to five years.
−Removed: minimum lease payments of all operating leases are as follows:
+Added: Operating Lease
+Added: The Company leases 32.95 acres of land
+Added: from a local government in Xushui District, Baoding City, Hebei, China through a real estate lease with a 30-year term, which expires
+Added: on December 31, 2031.
+Added: The lease requires an annual rental payment of approximately $17,169 (RMB120,000).
+Added: This operating lease is
+Added: renewable at the end of the 30-year term.
+Added: As mentioned in Note (8) Related Party
+Added: Transactions, in connection with the sale of Industrial Buildings to Hebei Fangsheng, Hebei Fangsheng agrees to lease the Industrial
+Added: Buildings back to the Company at an annual rental of $143,078 (RMB1,000,000), for a total term of up to five years.
+Added: Future minimum lease payments of all operating
+Added: leases are as follows:
+Added: September 30,
Total operating lease payments
−Removed: of June 30, 2020, the Company has signed several contracts for purchase of paper machine of a new tissue paper production line
−Removed: PM10 and improvement of Industrial Buildings.
−Removed: Total outstanding commitments under these contracts were $5,205,861 and $1,101,989
−Removed: as of June 30, 2020 and December 31, 2019, respectively.
+Added: Capital commitment
+Added: As of September 30, 2020, the Company has
+Added: entered into several contracts for the purchase of paper machine of a new tissue paper production line PM10 and the improvement
+Added: of Industrial Buildings.
+Added: Total outstanding commitments under these contracts were $5,205,861 and $1,101,989 as of September 30,
+Added: 2020 and December 31, 2019, respectively.
The Company expected to pay off all the balances within 1-3 years.
−Removed: June 25, 2019, Dongfang Paper entered into an acquisition agreement with shareholder of Hebei Tengsheng Paper Co., Ltd.(“Hebei
−Removed: Tengsheng”), a limited liability company organized under the laws of the PRC, pursuant to which Dongfang Paper will acquire
−Removed: Hebei Tengsheng.
−Removed: The consideration for the acquisition is RMB320 million (approximately $45 million), of which $1.4 million was
−Removed: paid by the Company, and the balance consideration of $43.6 million is payable by December 31, 2021.
−Removed: and Indemnities
−Removed: Company agreed with Baoding Huanrun Trading Co., Ltd.(“Baoding Huanrun”), a major supplier of raw materials, to guarantee
−Removed: certain obligations of this third party, and as of June 30, 2020 and December 31, 2019, the Company guaranteed its long-term loan
−Removed: from financial institutions amounting to $4,378,840 (RMB31,000,000) that matured at various times in 2020-2023.
−Removed: If Baoding Huanrun
−Removed: were to become insolvent, the Company could be materially adversely affected.
+Added: On June 25, 2019, Dongfang Paper entered
+Added: into an acquisition agreement with shareholder of Hebei Tengsheng Paper Co., Ltd.(“Hebei Tengsheng”), a limited liability
+Added: company organized under the laws of the PRC, pursuant to which Dongfang Paper will acquire Hebei Tengsheng.
+Added: The consideration for
+Added: the acquisition is RMB320 million (approximately $46 million), of which $2.8 million was paid by the Company, and the balance consideration
+Added: of $43.2 million is payable by December 31, 2021.
+Added: Guarantees and Indemnities
+Added: The Company agreed with Baoding Huanrun
+Added: Trading Co., Ltd.(“Baoding Huanrun”), a major supplier of raw materials, to guarantee certain obligations of this third
+Added: party, and as of September 30, 2020 and December 31, 2019, the Company guaranteed its long-term loan from financial institutions
+Added: amounting to $4,552,062 (RMB31,000,000) that matured at various times in 2020-2023.
+Added: If Baoding Huanrun were to become insolvent,
+Added: the Company could be materially adversely affected.
(18) Segment Reporting
−Removed: March 10, 2010, Baoding Shengde started its operations and thereafter the Company manages its operations through two business
−Removed: operating segments:
−Removed: Dongfang Paper, which produces offset printing paper and corrugating medium paper and Baoding Shengde, which
−Removed: produces digital photo paper and single-use face masks.
−Removed: They are managed separately because each business requires different technology
−Removed: and marketing strategies.
−Removed: Company evaluates performance of its operating segments based on net income.
−Removed: Administrative functions such as finance, treasury,
−Removed: and information systems are centralized.
−Removed: However, where applicable, portions of the administrative function expenses are allocated
−Removed: between the operating segments based on gross revenue generated.
−Removed: The operating segments do share facilities in Xushui District,
−Removed: Baoding City, Hebei Province, China.
−Removed: All sales were sold to customers located in the PRC.
+Added: Since March 10, 2010, Baoding Shengde started
+Added: its operations and thereafter the Company manages its operations through two business operating segments:
+Added: Dongfang Paper, which
+Added: produces offset printing paper and corrugating medium paper and Baoding Shengde, which produces digital photo paper and single-use
+Added: They are managed separately because each business requires different technology and marketing strategies.
+Added: The Company evaluates performance of its
+Added: operating segments based on net income.
+Added: Administrative functions such as finance, treasury, and information systems are centralized.
+Added: However, where applicable, portions of the administrative function expenses are allocated between the operating segments based
+Added: on gross revenue generated.
+Added: The operating segments share facilities in Xushui District, Baoding City, Hebei Province, China.
+Added: sales were sold to customers located in the PRC.
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
−Removed: Summarized financial information for the three reportable segments
−Removed: is as follows:
+Added: Summarized financial information for the
+Added: three reportable segments is as follows:
Three Months Ended
−Removed: June 30, 2020
−Removed: Not Attributable
+Added: September 30, 2020
Elimination of
6 unchanged sentences
Net income (loss)
−Removed: Three Months Ended
−Removed: June 30, 2019
−Removed: Not Attributable
+Added: Nine Months Ended
+Added: September 30, 2020
Elimination of
2 unchanged sentences
Depreciation and amortization
+Added: Loss from impairment and disposal of property, plant and equipment
Interest income
2 unchanged sentences
Net income (loss)
−Removed: Six Months Ended
−Removed: June 30, 2020
−Removed: Not Attributable
+Added: As of September 30, 2020
Elimination of
1 unchanged sentence
Inter-segment
+Added: IT TECH PACKAGING, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL
+Added: Three Months Ended
+Added: September 30, 2019
+Added: Elimination of
+Added: Inter-segment
Depreciation and amortization
3 unchanged sentences
Net income (loss)
−Removed: IT TECH PACKAGING, INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL
−Removed: Six Months Ended
−Removed: June 30, 2019
−Removed: Not Attributable
+Added: Nine Months Ended
+Added: September 30, 2019
Elimination of
7 unchanged sentences
Net income (loss)
−Removed: As of June 30, 2020
−Removed: Not Attributable
−Removed: Elimination of
−Removed: Enterprise-wide,
−Removed: Inter-segment
As of December 31, 2019
−Removed: Not Attributable
Elimination of
2 unchanged sentences
(19) Concentration and Major Customers and Suppliers
−Removed: For the three months ended June 30, 2020, the Company had no
−Removed: single customer contributed over 10% of total sales.
−Removed: For the three months ended June 30, 2019, the Company had no
−Removed: single customer contributed over 10% of total sales.
−Removed: For the three months ended June 30, 2020,
−Removed: the Company had four major suppliers accounted for 74%, 11%, 4% and 3% of total purchases.
−Removed: For the three months ended June 30, 2019,
−Removed: the Company had three major suppliers accounted for 80%, 9% and 4% of total purchases.
−Removed: For the six months ended June 30, 2020,
−Removed: the Company had four major suppliers accounted for 73%, 11%, 4% and 4% of total purchases.
−Removed: For the six months ended June 30, 2019,
−Removed: the Company had three major suppliers accounted for 80%, 9% and 4% of total purchases.
+Added: For the three months ended September 30, 2020, the Company had
+Added: no single customer contributed over 10% of total sales.
+Added: For the three months ended September 30, 2019, the Company had
+Added: no single customer contributed over 10% of total sales.
+Added: For the three months ended September 30, 2020, the Company had
+Added: three major suppliers accounted for 75%, 11% and 3% of total purchases.For the three months ended September 30, 2019, the Company
+Added: had four major suppliers accounted for 71%, 13%, 4% and 4% of total purchases.
+Added: For the nine months ended September 30, 2020, the Company had
+Added: three major suppliers accounted for 74%, 11% and 4% of total purchases.
+Added: For the nine months ended September 30, 2019, the Company
+Added: had three major suppliers accounted for 77%, 10% and 4% of total purchases.
IT TECH PACKAGING, INC.
7 unchanged sentences
all of the banks in China in the event of bank failure, there is no deposit insurance system in China that is similar to the protection
−Removed: provided by the Federal Deposit Insurance Corporation (“FDIC”) of the United States as of June 30, 2020 and December
+Added: provided by the Federal Deposit Insurance Corporation (“FDIC”) of the United States as of September 30, 2020 and December
On May 1, 2015, the new “Deposit Insurance Regulations”
3 unchanged sentences
bank accounts are all fully covered by
−Removed: the FDIC insurance as of June 30, 2020 and December 31, 2019, respectively, while for the cash placed in financial institutions
−Removed: in the PRC, the balances exceeding the maximum coverage of RMB500,000 amounted to RMB87,769,319 (US$12,397,672) as of June 30,
+Added: the FDIC insurance as of September 30, 2020 and December 31, 2019, respectively, while for the cash placed in financial institutions
+Added: in the PRC, the balances exceeding the maximum coverage of RMB500,000 amounted to RMB53,960,058 (US$7,923,534) as of September
(21) Risks and Uncertainties
20 unchanged sentences
arise from all such possible events.
−Removed: During the quarter ended June 30, 2020, our revenue was affected by the temporary suspension
−Removed: in production as a result of the pandemic outbreak.
−Removed: We are still assessing our business operations and the total impact COVID-19
−Removed: may have on our results and financial condition, but there can be no assurance that this analysis will enable us to avoid part
−Removed: or all of any impact from the spread of COVID-19 or its consequences, including downturns in business sentiment generally.
+Added: We are still assessing our business operations and the total impact COVID-19 may have on our
+Added: results and financial condition, but there can be no assurance that this analysis will enable us to avoid part or all of any impact
+Added: from the spread of COVID-19 or its consequences, including downturns in business sentiment generally.
(22) Recent Accounting Pronouncements
−Removed: In August 2018, the FASB issued ASU 2018-13,
−Removed: Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement.
−Removed: The amendments in this standard will remove,
−Removed: modify and add certain disclosures under ASC Topic 820, Fair Value Measurement, with the objective of improving disclosure effectiveness.
−Removed: ASU 2018-13 will be effective for the Company’s fiscal year beginning April 1, 2020, with early adoption permitted.
−Removed: The transition
−Removed: requirements are dependent upon each amendment within this update and will be applied either prospectively or retrospectively.
−Removed: The Company does not expect ASU 2018-13 to have a material impact to the Company’s consolidated financial statements.
In December 2019, the FASB issued ASU 2019-12,
11 unchanged sentences
(23) Subsequent Event
−Removed: Management’s Discussion and Analysis of Financial
−Removed: Condition and Results of Operations
−Removed: Cautionary Notice Regarding Forward-Looking Statements
−Removed: The following discussion
−Removed: of the financial condition and results of operations of the Company for the periods ended June 30, 2020 and 2019 should be read
−Removed: in conjunction with the financial statements and the notes to the financial statements that are included elsewhere in this quarterly
−Removed: In this quarterly
−Removed: report, references to “the Company,”
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations
+Added: Notice Regarding Forward-Looking Statements
+Added: following discussion of the financial condition and results of operations of the Company for the periods ended September 30, 2020
+Added: and 2019 should be read in conjunction with the financial statements and the notes to the financial statements that are included
+Added: elsewhere in this quarterly report.
+Added: this quarterly report, references to “the Company,”
“we,”
1 unchanged sentence
and “us”
−Removed: refer to IT Tech Packaging,
+Added: to IT Tech Packaging, Inc.
and its PRC subsidiary and variable interest entity unless the context requires otherwise.
−Removed: We make certain forward-looking
−Removed: statements in this report.
−Removed: Statements concerning our future operations, prospects, strategies, financial condition, future economic
−Removed: performance (including growth and earnings), demand for our products, and other statements of our plans, beliefs, or expectations,
−Removed: including the statements contained under the captions “Management’s Discussion and Analysis of Financial Condition
−Removed: and Results of Operations”
+Added: make certain forward-looking statements in this report.
+Added: Statements concerning our future operations, prospects, strategies, financial
+Added: condition, future economic performance (including growth and earnings), demand for our products, and other statements of our plans,
+Added: beliefs, or expectations, including the statements contained under the captions “Management’s Discussion and Analysis
+Added: of Financial Condition and Results of Operations”
as well as captions elsewhere in this document, are forward-looking statements.
−Removed: In some cases
−Removed: these statements are identifiable through the use of words such as “anticipate”, “believe”, “estimate”,
−Removed: “expect”, “intend”, “plan”, “project”, “target”, “can”,
−Removed: “could”, “may”, “should”, “will”, “would”, and similar expressions.
−Removed: We intend such forward-looking statements to be covered by the safe harbor provisions contained in Section 27A of the Securities
−Removed: Act of 1933, as amended (the “Securities Act”) and in Section 21E of the Securities Exchange Act of 1934, as amended
−Removed: (the “Exchange Act”).
−Removed: The forward-looking statements we make are not guarantees of future performance and are subject
−Removed: to various assumptions, risks, and other factors that could cause actual results to differ materially from those suggested by these
−Removed: forward-looking statements.
−Removed: Because such statements are subject to risks and uncertainties, actual results may differ materially
−Removed: from those expressed or implied by the forward-looking statements.
−Removed: Indeed, it is likely that some of our assumptions may prove
−Removed: to be incorrect.
−Removed: Our actual results and financial position may vary from those projected or implied in the forward-looking statements
−Removed: and the variances may be material.
−Removed: You are cautioned not to place undue reliance on such forward-looking statements.
−Removed: and uncertainties, together with the other risks described from time to time in reports and documents that we file with the Securities
−Removed: and Exchange Commission (the “SEC”) should be considered in evaluating forward-looking statements.
−Removed: In evaluating the
−Removed: forward-looking statements contained in this report, you should consider various factors, including, without limitation, the following:
−Removed: (a) those risks and uncertainties related to general economic conditions, (b) whether we are able to manage our planned growth
−Removed: efficiently and operate profitably, (c) whether we are able to generate sufficient revenues or obtain financing to sustain and
−Removed: grow our operations, and (d) whether we are able to successfully fulfill our primary requirements for cash.
−Removed: We assume no obligation
−Removed: to update forward-looking statements, except as otherwise required under federal securities laws.
−Removed: Results of Operations
−Removed: Comparison of the Three months ended June 30, 2020 and
−Removed: Revenue for the three
−Removed: months ended June 30, 2020 was $26,362,273, a decrease of $7,257,675, or 21.59%, from $33,619,948 for the same period in the previous
−Removed: This was mainly due to the decrease in sales volume of regular CMP and offset printing paper and Average Selling Prices (ASPs)
−Removed: of CMP, offset printing paper and tissue paper products.
−Removed: Revenue of Offset Printing Paper, Corrugating Medium Paper
−Removed: and Tissue Paper Products
−Removed: Revenue from sales
−Removed: of offset printing paper, corrugating medium paper (“CMP”) and tissue paper products for the three months ended June
−Removed: 30, 2020 was $25,516,720, a decrease of $8,103,228, or 24.10%, from $33,619,948 for the second quarter of 2019.
−Removed: Total offset printing
−Removed: paper, CMP and tissue paper products sold during the three months ended June 30, 2020 amounted to 64,658 tonnes, a decrease of
−Removed: 5,731 tonnes, or 8.14%, compared to 70,389 tonnes sold in the comparable period in the previous year.
−Removed: CMP production was suspended
−Removed: in mid-January to early March 2020 due to Chines New Year and COVID-19 outbreak.
−Removed: We resumed full capacity of CMP production in
−Removed: The production of offset printing paper was suspended during January to May 2020 and resumed in June 2020.
−Removed: in revenue dollar amount and in quantity sold for the three months ended June 30, 2020 and 2019 are summarized as follows:
+Added: In some cases these statements are identifiable through the use of words such as “anticipate”, “believe”,
+Added: “estimate”, “expect”, “intend”, “plan”, “project”, “target”,
+Added: “can”, “could”, “may”, “should”, “will”, “would”, and
+Added: similar expressions.
+Added: We intend such forward-looking statements to be covered by the safe harbor provisions contained in Section
+Added: 27A of the Securities Act of 1933, as amended (the “Securities Act”) and in Section 21E of the Securities Exchange
+Added: Act of 1934, as amended (the “Exchange Act”).
+Added: The forward-looking statements we make are not guarantees of future
+Added: performance and are subject to various assumptions, risks, and other factors that could cause actual results to differ materially
+Added: from those suggested by these forward-looking statements.
+Added: Because such statements are subject to risks and uncertainties, actual
+Added: results may differ materially from those expressed or implied by the forward-looking statements.
+Added: Indeed, it is likely that some
+Added: of our assumptions may prove to be incorrect.
+Added: Our actual results and financial position may vary from those projected or implied
+Added: in the forward-looking statements and the variances may be material.
+Added: You are cautioned not to place undue reliance on such forward-looking
+Added: These risks and uncertainties, together with the other risks described from time to time in reports and documents
+Added: that we file with the Securities and Exchange Commission (the “SEC”) should be considered in evaluating forward-looking
+Added: In evaluating the forward-looking statements contained in this report, you should consider various factors, including,
+Added: without limitation, the following:
+Added: (a) those risks and uncertainties related to general economic conditions, (b) whether we are
+Added: able to manage our planned growth efficiently and operate profitably, (c) whether we are able to generate sufficient revenues
+Added: or obtain financing to sustain and grow our operations, and (d) whether we are able to successfully fulfill our primary requirements
+Added: We assume no obligation to update forward-looking statements, except as otherwise required under federal securities
+Added: of Operations
+Added: of the Three months ended September 30, 2020 and 2019
+Added: for the three months ended September 30, 2020 was $33,357,451, an increase of $419,534, or 1.27%, from $32,937,917 for the same
+Added: period in the previous year.This was mainly due to the increase in sales volume of face mask, tissue paper products and corrugating
+Added: medium paper (“CMP”).
+Added: of Offset Printing Paper, Corrugating Medium Paper and Tissue Paper Products
+Added: from sales of offset printing paper, CMP and tissue paper products for the three months ended September 30, 2020 was $33,136,349,
+Added: an increase of $198,432, or 0.60%, from $32,937,917 for the third quarter of 2019.
+Added: Total offset printing paper, CMP and tissue
+Added: paper products sold during the three months ended September 30, 2020 amounted to 74,126 tonnes, an increase of 1,880 tonnes, or
+Added: 2.60%, compared to 72,246 tonnes sold in the comparable period in the previous year.
+Added: The changes in revenue dollar amount and
+Added: in quantity sold for the three months ended September 30, 2020 and 2019 are summarized as follows:
Three Months Ended
Three Months Ended
−Removed: June 30, 2020
−Removed: June 30, 2019
+Added: September 30, 2020
+Added: September 30, 2019
Sales Revenue
−Removed: $ (3,511,223 )
+Added: Quantity (Tonne)
+Added: Quantity (Tonne)
+Added: Quantity (Tonne)
Light-Weight CMP
−Removed: $ (4,319,366 )
Offset Printing Paper
−Removed: $ (4,974,777 )
Tissue Paper Products
Total CMP, Offset Printing Paper and Tissue Paper Revenue
−Removed: $ (8,103,228 )
−Removed: Monthly sales revenue
−Removed: for the 24 months ended June 30, 2020, are summarized below:
−Removed: The Average Selling
−Removed: Prices (ASPs) for our main products in the three months ended June 30, 2020 and 2019 are summarized as follows:
+Added: sales revenue for the 24 months ended September 30, 2020, are summarized below:
+Added: Average Selling Prices (ASPs) for our main products in the three months ended September 30, 2020 and 2019 are summarized as follows:
Offset Printing
−Removed: Three Months ended June 30, 2019
−Removed: Three Months ended June 30, 2020
+Added: Three Months ended September 30, 2019
+Added: Three Months ended September 30, 2020
Decrease from comparable period in the previous year
Decrease by percentage
−Removed: The following chart
−Removed: shows the month-by-month ASPs for the 24-month period ended June 30, 2020:
−Removed: Corrugating Medium Paper
−Removed: Revenue from CMP amounted
−Removed: to $21,874,725 (85.73% of the total offset printing paper, CMP and tissue paper products revenues) for the three months ended June
−Removed: 30, 2020, representing a decrease of $4,319,366, or 16.49%, from $26,194,091 for the comparable period in 2019.
−Removed: We sold 59,590 tonnes
−Removed: of CMP in the three months ended June 30, 2020 as compared to 60,576 tonnes for the same period in 2019, representing a 1.63% decrease
−Removed: in quantity sold.
−Removed: ASP for regular CMP
−Removed: dropped from $435/tonne for the three months ended June 30, 2019 to $370/tonne for the three months ended June 30, 2020, representing
+Added: following chart shows the month-by-month ASPs for the 24-month period ended September 30, 2020:
+Added: from CMP amounted to $24,629,994 (74.33% of the total offset printing paper, CMP and tissue paper products revenues) for the three
+Added: months ended September 30, 2020, representing an increase of $280,943, or 1.15%, from $24,349,052 for the comparable period in
+Added: sold 60,991 tonnes of CMP in the three months ended September 30, 2020 as compared to 60,209 tonnes for the same period in 2019,
+Added: representing a 1.30% increase in quantity sold
+Added: for regular CMP dropped from $407/tonne for the three months ended September 30, 2019 to $406/tonne for the three months ended
+Added: September 30, 2020, representing a 0.25% decrease.
+Added: ASP in RMB for regular CMP for the third quarter of 2019 and 2020 was RMB2,846
+Added: and RMB2,816, respectively, representing a 1.05% decrease.
+Added: The quantity of regular CMP sold increased by 620 tonnes, from 47,487
+Added: tonnes in the third quarter of 2019 to 48,107 tonnes in the third quarter of 2020.
+Added: for light-weight CMP were $394/tonne for the three months ended September 30, 2019 and 2020.
+Added: ASP in RMB for light-weight CMP for
+Added: the third quarter of 2019 and 2020 was RMB2,758 and RMB2,727, respectively, representing a 1.12% decrease.
+Added: The quantity of light-weight
+Added: CMP sold increased by 163 tonnes, from 12,721 tonnes in the third quarter of 2019, to 12,884 tonnes in the third quarter of 2020.
+Added: PM6 production line, which produces regular CMP, has a designated capacity of 360,000 tonnes /year.
+Added: The utilization rates for
+Added: the third quarter of 2020 and 2019 were 53.77% and 53.19%, respectively, representing an increase of 0.58%.
+Added: sold for regular CMP that was produced by the PM6 production line from October 2018 to September 2020 are as follows:
+Added: Paper Products
+Added: produce tissue paper products, including toilet paper, boxed and soft-packed tissues, handkerchief tissues and paper napkins,
+Added: as well as bathroom and kitchen paper towels that are marketed and sold under the brand “Qingmu”.
+Added: In December 2018
+Added: and November 2019, we completed the construction, installation and test of operation of our PM8 and PM9 production lines.
+Added: the complete line of processing base tissue paper with designated capacity of 15,000 tonnes/year, and producing finished tissue
+Added: paper products with designated capacity of 15,000 tonnes/year.
+Added: from tissue paper products was $2,380,052 (7.18% of the total offset printing paper, CMP and tissue paper products revenues) for
+Added: the three months ended September 30, 2020, representing an increase of $828,769, or 53.42%, from $1,551,283 for the three months
+Added: ended September 30, 2019.
+Added: We sold 2,855 tonnes of tissue paper in the third quarter of 2020, as compared to 1,840 tonnes in the
+Added: comparable period of 2019, representing an increase of 1,015 tonnes, or 55.16%.
+Added: Except for the production suspension in the first
+Added: quarter of 2020, the production and sales of tissue paper products have been growing up steadily since the launch of PM8 and PM9
+Added: in December 2018 and November 2019.
+Added: for tissue paper products decreased from $843/tonne for the three months ended September 30, 2019 to $834/tonne for the three
+Added: months ended September 30, 2020, representing a 1.07% decrease.
+Added: ASP in RMB for tissue paper products for the third quarter of
+Added: 2019 and 2020 was RMB5,912 and RMB5,766, respectively, representing a 2.47% decrease.
+Added: The quantity of tissue paper products sold
+Added: increased by 1,015 tonnes, from 1,840 tonnes in the third quarter of 2019, to 2,855 tonnes in the third quarter of 2020.
+Added: printing paper
+Added: from offset printing paper was $6,126,303 (18.49% of the total offset printing paper, CMP and tissue paper products revenues)
+Added: for the three months ended September 30, 2020, representing a decrease of $911,279, or 12.95%, from $7,037,582 for the three months
+Added: ended September 30, 2019.
+Added: This is mainly due to the decrease in ASP of offset printing paper.
+Added: We sold 10,280 tonnes of offset
+Added: printing paper in the third quarter of 2020, as compared to 10,198 tonnes in the comparable period of 2019, an increase of 82
+Added: tonnes, or 0.80%.
+Added: ASPs for offset printing paper for the third quarter of 2019 and 2020 were $690 and $596, respectively, representing
a 13.62% decrease.
−Removed: ASP in RMB for regular CMP for the second quarter of 2019 and 2020 was RMB2,962 and RMB2,610, respectively,
−Removed: representing an 11.88% decrease.
−Removed: The quantity of regular CMP sold decreased by 1,014 tonnes, from 47,994 tonnes in the second quarter
−Removed: of 2019 to 46,979 tonnes in the second quarter of 2020.
−Removed: ASP for light-weight
−Removed: CMP decreased from $422/tonne for the three months ended June 30, 2019 to $357/tonne for the three months ended June 30, 2020,
−Removed: representing a 15.40% decrease.
−Removed: ASP in RMB for light-weight CMP for the second quarter of 2019 and 2020 was RMB2,875 and RMB2,522,
−Removed: respectively, representing a 12.28% decrease.
−Removed: The quantity of light-weight CMP sold increased by 29 tonnes, from 12,582 tonnes
−Removed: in the second quarter of 2019, to 12,611 tonnes in the second quarter of 2020.
−Removed: Our PM6 production
−Removed: line, which produces regular CMP, has a designated capacity of 360,000 tonnes /year.
−Removed: The utilization rates for the second quarter
−Removed: of 2020 and 2019 were 52.47% and 52.78%, respectively, representing a decrease of 0.31%.
−Removed: Quantities sold for
−Removed: regular CMP that was produced by the PM6 production line from July 2018 to June 2020 are as follows:
−Removed: Tissue Paper Products
−Removed: We produce tissue
−Removed: paper products, including toilet paper, boxed and soft-packed tissues, handkerchief tissues and paper napkins, as well as bathroom
−Removed: and kitchen paper towels that are marketed and sold under the brand “Qingmu”.
−Removed: In December 2018 and November 2019, we
−Removed: completed the construction, installation and test of operation of our PM8 and PM9 production lines.
−Removed: We launched the complete line
−Removed: of processing base tissue paper with designated capacity of 15,000 tonnes/year, and producing finished tissue paper products with
−Removed: designated capacity of 15,000 tonnes/year.
−Removed: Revenue from tissue
−Removed: paper products was $2,379,807 (9.33% of the total offset printing paper, CMP and tissue paper products revenues) for the three
−Removed: months ended June 30, 2020, representing an increase of $1,190,915, or 100.17%, from $1,188,892 for the three months ended June
−Removed: We sold 2,884 tonnes of tissue paper in the second quarter of 2020, as compared to 1,254 tonnes in the comparable period
−Removed: of 2019, representing an increase of 1,630 tonnes, or 129.98%.
−Removed: ASP for tissue paper
−Removed: products decreased from $948/tonne for the three months ended June 30, 2019 to $825/tonne for the three months ended June 30, 2020,
+Added: ASP in RMB for offset printing paper for the third quarter of 2019 and 2020 was RMB4,779 and RMB4,159, respectively,
representing a 12.97% decrease.
−Removed: ASP in RMB for tissue paper products for the second quarter of 2019 and 2020 was RMB6,512 and RMB5,827,
−Removed: respectively, representing a 10.52% decrease.
−Removed: Offset printing paper
−Removed: Revenue from offset
−Removed: printing paper was $1,262,188 (4.95% of the total offset printing paper, CMP and tissue paper products revenues) for the three
−Removed: months ended June 30, 2020, representing a decrease of $4,974,777, or 79.76%, from $6,236,965 for the three months ended June 30,
−Removed: We sold 2,183 tonnes of offset printing paper in the second quarter of 2020, as compared to 8,559 tonnes in the comparable
−Removed: period of 2019, a decrease of 6,376 tonnes, or 74.49%.
−Removed: ASPs for offset printing paper for the second quarter of 2019 and 2020 were
−Removed: $729 and $578, respectively, representing a 20.71% decrease.
−Removed: ASP in RMB for offset printing paper for the second quarter of 2019
−Removed: and 2020 was RMB4,934 and RMB4,071, respectively, representing a 17.49% decrease.
−Removed: Revenue of Face Mask
−Removed: On April 29, 2020, we launched a production
−Removed: line of non-medical single-use face masks, following the completion of raw materials preparation, trial run of the equipment and
−Removed: the sample products inspection.
−Removed: Revenue generated from selling face masks were $845,553 for the three months ended June 30, 2020.
−Removed: We sold 6,280 thousand pieces of face masks in the second quarter of 2020.
−Removed: Cost of Sales
−Removed: Total cost of sales
−Removed: for CMP, offset printing paper and tissue paper products for the quarter ended June 30, 2020 was $23,461,291, a decrease of $7,250,528,
−Removed: or 23.61%, from $30,711,819 for the comparable period in 2019.
−Removed: This was mainly due to the decrease in sales quantity of CMP and
−Removed: offset printing paper and the decrease in material costs.
−Removed: Cost of sales for
−Removed: CMP was $19,743,977 for the quarter ended June 30, 2020, as compared to $24,231,791 for the comparable period in 2019.
−Removed: in the cost of sales of $4,487,814 for CMP was mainly due to the decrease in sales volume of regular CMP and the decrease in average
−Removed: cost of sales.
−Removed: Average cost of sales per tonne for CMP decreased by 17.25%, from $400 in the second quarter of 2019 to $331 in
−Removed: the second quarter of 2020.
−Removed: The decrease in average cost of sales was mainly attributable to the lower average unit purchase costs
−Removed: (net of applicable value added tax) of recycled paper board in second quarter of 2020 compared to the second quarter of 2019.
−Removed: Cost of sales for
−Removed: offset printing paper was $963,531 for the quarter ended June 30, 2020, as compared to $4,617,156 for the comparable period in
−Removed: Average cost of sales per tonne of offset printing paper decreased by 18.18%, from $539 in the three months ended June 30,
−Removed: 2019, to $441 during the comparable period in 2020.
−Removed: The decrease in average cost of sales of offset printing paper was mainly due
−Removed: to the decrease in manufacturing overhead costs (i.e.
−Removed: utilities, repair and maintenance etc.).
−Removed: Cost of sales for
−Removed: tissue paper products was $2,753,783 for the quarter ended June 30, 2020, as compared to $1,862,872 for the comparable period in
−Removed: The increase in the cost of sales of $890,911 for tissue paper products was mainly due to the increase in sales volume of
−Removed: tissue paper products, partially offset by the decrease in average cost of sales.
−Removed: Average cost of sales per tonne of tissue paper
−Removed: products decreased by 35.73%, from $1,486 in the three months ended June 30, 2019, to $955 for the comparable period in 2020.
−Removed: is mainly due to the decrease in cost of tissue base paper.
−Removed: Changes in cost of
−Removed: sales and cost per tonne by product for the quarters ended June 30, 2020 and 2019 are summarized below:
+Added: April 29, 2020, we launched a production line of non-medical single-use face masks, following the completion of raw materials
+Added: preparation, trial run of the equipment and the sample products inspection.
+Added: Revenue generated from selling face masks were $221,102
+Added: for the three months ended September 30, 2020.
+Added: We sold 3,576 thousand pieces of face masks in the third quarter of 2020.
+Added: cost of sales for CMP, offset printing paper and tissue paper products for the quarter ended September 30, 2020 was $30,593,395,
+Added: an increase of $3,030,210, or 10.99%, from $27,563,185 for the comparable period in 2019.
+Added: This was mainly due to the increase
+Added: in material costs.
+Added: of sales for CMP was $22,898,910 for the quarter ended September 30, 2020, as compared to $20,711,656 for the comparable period
+Added: The increase in the cost of sales of $2,187,254 for CMP was mainly due to the increase in average cost of sales.
+Added: cost of sales per tonne for CMP increased by 9.01%, from $344 in the third quarter of 2019 to $375 in the third quarter of 2020.
+Added: The increase in average cost of sales was mainly attributable to the higher average unit purchase costs (net of applicable value
+Added: added tax) of recycled paper board in third quarter of 2020 compared to the third quarter of 2019.
+Added: of sales for offset printing paper was $4,969,350 for the quarter ended September 30, 2020, as compared to $4,696,459 for the
+Added: comparable period in 2019.
+Added: Average cost of sales per tonne of offset printing paper increased by 4.77%, from $461 in the three
+Added: months ended September 30, 2019, to $483 during the comparable period in 2020.
+Added: The increase in average cost of sales of offset
+Added: printing paper was mainly due to the increase in average unit purchase costs(net of applicable value added tax) of recycled white
+Added: of sales for tissue paper products was $2,725,135 for the quarter ended September 30, 2020, as compared to $2,155,070 for the
+Added: comparable period in 2019.
+Added: The increase in the cost of sales of $570,065 for tissue paper products was mainly due to the increase
+Added: in sales volume of tissue paper products, partially offset by the decrease in average cost of sales.
+Added: Average cost of sales per
+Added: tonne of tissue paper products decreased by 18.45%, from $1,171 in the three months ended September 30, 2019, to $955 for the
+Added: comparable period in 2020.
+Added: This is mainly due to the decrease in cost of tissue base paper.
+Added: in cost of sales and cost per tonne by product for the quarters ended September 30, 2020 and 2019 are summarized below:
Three Months Ended
Three Months Ended
−Removed: June 30, 2020
−Removed: June 30, 2019
−Removed: Change in percentage
−Removed: $ (3,469,526 )
+Added: September 30, 2020
+Added: September 30, 2019
+Added: Cost of Sales
+Added: Cost per Tonne
+Added: Cost of Sales
+Added: Cost of Sales
+Added: Cost per Tonne
+Added: Cost of Sales
Light-Weight CMP
−Removed: $ (1,018,288 )
−Removed: $ (4,487,814 )
Offset Printing Paper
−Removed: $ (3,653,625 )
Tissue Paper Products
Total CMP, Offset Printing Paper and Tissue Paper
−Removed: $ (7,250,528 )
−Removed: Our average unit purchase
−Removed: costs (net of applicable value added tax) of recycled paper board and recycled white scrap paper in the three months ended June
−Removed: 30, 2020 were RMB1,371/tonne (approximately $195/tonne), as compared to RMB1,559/tonne (approximately $230/tonne) for the three
−Removed: months ended June 30, 2019.
−Removed: These changes (in US dollars) represent a year-over-year decrease of 15.22% for the recycled paper
+Added: average unit purchase costs (net of applicable value added tax) of recycled paper board and recycled white scrap paper in the
+Added: three months ended September 30, 2020 were RMB 1,754/tonne (approximately $251/tonne) and RMB 2,078/tonne (approximately $297/tonne),
+Added: as compared to RMB 1,372/tonne (approximately $200/tonne) and RMB 1,770/tonne (approximately $258/tonne) for the three months
+Added: ended September 30, 2019.
+Added: These changes (in US dollars) represent a year-over-year increase of 25.50% for the recycled paper board.
We use domestic recycled paper (sourced mainly from the Beijing-Tianjin metropolitan area) exclusively.
−Removed: Although we do not
−Removed: rely on imported recycled paper, the pricing of which tends to be more volatile than domestic recycled paper, our experience suggests
+Added: Although we do not rely
+Added: on imported recycled paper, the pricing of which tends to be more volatile than domestic recycled paper, our experience suggests
that the pricing of domestic recycled paper bears some correlation to the pricing of imported recycled paper.
−Removed: The pricing trends of our major raw materials
−Removed: for the 24-month period from July 2018 to June 2020 are shown below:
+Added: The pricing trends of our major raw materials for the
+Added: 24-month period from October 2018 to September 2020 are shown below:
Electricity and gas
are our two main energy sources.
−Removed: Electricity and gas accounted for approximately 4% and 10.3% of total sales in the second quarter
−Removed: of 2020, respectively, compared to 7% and 10.3% of total sales in the second quarter of 2019.
+Added: Electricity and gas accounted for approximately 4% and 10.9% of total sales in the third quarter
+Added: of 2020, respectively, compared to 5% and 10.4% of total sales in the third quarter of 2019.
The monthly energy cost as a percentage
−Removed: of total monthly sales of our main paper products for the 24 months ended June 30, 2020 are summarized as follows:
+Added: of total monthly sales of our main paper products for the 24 months ended September 30, 2020 are summarized as follows:
Gross profit for the
−Removed: three months ended June 30, 2020 was $2,558,829 (9.71% of the total revenue), representing a decrease of $349,300, or 12.01%, from
−Removed: the gross profit of $2,908,129 (8.65% of the total revenue) for the three months ended June 30, 2019, as a result of factors described
−Removed: Offset Printing Paper, CMP and Tissue Paper Products
+Added: three months ended September 30, 2020 was $2,567,551 (7.70% of the total revenue), representing a decrease of $2,807,181, or 52.23%,
+Added: from the gross profit of $5,374,732 (16.32% of the total revenue) for the three months ended September 30, 2019, as a result of
+Added: factors described above.
+Added: Offset Printing Paper, CMP and Tissue
+Added: Paper Products
Gross profit for offset
−Removed: printing paper, CMP and tissue paper products for the three months ended June 30, 2020 was $2,055,429, a decrease of $852,700,
−Removed: or 29.32%, from the gross profit of $2,908,129 for the three months ended June 30, 2019.
−Removed: The decrease was mainly the result of
−Removed: the factors discussed above.
+Added: printing paper, CMP and tissue paper products for the three months ended September 30, 2020 was $2,542,954, a decrease of $2,831,778,
+Added: or 52.69%, from the gross profit of $5,374,731 for the three months ended September 30, 2019.
+Added: The decrease was mainly the result
+Added: of the factors discussed above.
The overall gross
profit margin for offset printing paper, CMP and tissue paper products decreased by 8.65 percentage points, from 16.32% for the
−Removed: three months ended June 30, 2019, to 8.06% for the three months ended June 30, 2020.
+Added: three months ended September 30, 2019, to 7.67% for the three months ended September 30, 2020.
Gross profit margin
−Removed: for regular CMP for the three months ended June 30, 2020 was 9.02%, or 1.31 percentage points higher, as compared to gross profit
−Removed: margin of 7.71% for the three months ended June 30, 2019.
−Removed: Such increase was mainly due to the decrease in cost of recycled paper
−Removed: board, partially offset by the decrease in ASP of regular CMP in the second quarter of 2020.
+Added: for regular CMP for the three months ended September 30, 2020 was 6.40%, or 8.28 percentage points lower, as compared to gross
+Added: profit margin of 14.68% for the three months ended September 30, 2019.
+Added: Such decrease was mainly due to the increase in cost of
+Added: recycled paper board in the third quarter of 2020.
Gross profit margin
−Removed: for light-weight CMP for the three months ended June 30, 2020 was 12.51%, or 5.86 percentage points higher, as compared to gross
−Removed: profit margin of 6.65% for the three months ended June 30, 2019.
−Removed: The increase was mainly due to decrease in cost of recycled paper
−Removed: board, partially offset by the decrease in ASP of light-weight CMP in the second quarter of 2020.
+Added: for light-weight CMP for the three months ended September 30, 2020 was 9.44%, or 6.49 percentage points lower, as compared to gross
+Added: profit margin of 15.93% for the three months ended September 30, 2019.
+Added: The decrease was mainly due to the increase in cost of recycled
+Added: paper board in the third quarter of 2020.
Gross profit margin
−Removed: for offset printing paper was 23.66% for the three months ended June 30, 2020, a decrease of 2.31 percentage points, as compared
−Removed: to 25.97% for the three months ended June 30, 2019.
−Removed: The decrease was mainly due to the decrease in ASP of offset printing paper
−Removed: in the second quarter of 2020.
+Added: for offset printing paper was 18.89% for the three months ended September 30, 2020, a decrease of 14.38 percentage points, as compared
+Added: to 33.27% for the three months ended September 30, 2019.
+Added: The decrease was mainly due to the increase in cost of recycled white
+Added: scrap paperand decrease in ASP of offset printing paper.
Gross profit margin
−Removed: for tissue paper products for the three months ended June 30, 2020 was -15.71%, or 40.98 percentage points higher, as compared
−Removed: to gross profit margin of -56.69% for the three months ended June 30, 2019.
−Removed: Monthly gross profit
−Removed: margins on the sales of our CMP and offset printing paper for the 24-month period ended June 30, 2020 are as follows:
−Removed: Gross profit for face
−Removed: masks for the three months ended June 30, 2020 was $503,400, representing a gross margin of 59.53%.
+Added: for tissue paper products for the three months ended September 30, 2020 was -14.50%, or 24.42 percentage points higher, as compared
+Added: to gross profit margin of -38.92% for the three months ended September 30, 2019.
+Added: The increase was mainly due to increase in sales
+Added: volume and decrease in cost of base paper, partially offset by decrease in ASP of tissue paper products in the third quarter of
+Added: Monthly gross profit margins on the
+Added: sales of our CMP and offset printing paper for the 24-month period ended September 30, 2020 are as follows:
+Added: Gross profit for face masks for the three months ended
+Added: September 30, 2020 was $24,598, representing a gross margin of 11.13%.
Selling, General and Administrative Expenses
Selling, general and
−Removed: administrative expenses for the three months ended June 30, 2020 were $3,357,472, an increase of $949,613, or 39.44% from $2,407,859
−Removed: for the three months ended June 30, 2019.
−Removed: The increase was mainly due to the issuance of 2,000,000 shares of common stock to officers,
−Removed: directors and employees of the Company, as compensatory incentive, valued at $1,200,000 and the issuance of 60,000 shares of common
−Removed: stock to a consultant as compensation of service, valued at $42,000 in April 2020.
+Added: administrative expenses for the three months ended September 30, 2020 were $2,390,920, an increase of $366,373, or 18.10% from
+Added: $2,024,547 for the three months ended September 30, 2019.
+Added: The increase was mainly due to additional expenditure on investment
+Added: relation activities (e.g.
+Added: consultancy, board meeting etc.) in the third quarter of 2020 and reversal of over-provision of lease
+Added: expenses for the lands of Heibei Tengsheng in the third quarter of 2019.
Income (Loss) from Operations
−Removed: Operating loss for
−Removed: the quarter ended June 30, 2020 was $798,643, a decrease of $1,330,310, or 250.21%, from income from operations of $531,667 for
−Removed: the quarter ended June 30, 2019.
−Removed: The decrease in income from operations was primarily due to the decrease in gross profit and increase
−Removed: in selling, general and administrative expenses.
+Added: Operating income for
+Added: the quarter ended September 30, 2020 was $176,631, a decrease of $3,172,675, or 94.73%, from $3,349,306 for the quarter ended September
+Added: The decrease in income from operations was primarily due to the decrease in gross profit and increase in selling, general
+Added: and administrative expenses.
Other Income and Expenses
Interest expense for
−Removed: the three months ended June 30, 2020 increased by $2,665, from $238,771 in the three months ended June 30, 2019, to $241,436.
−Removed: Company had short-term and long-term interest-bearing loans, related party loans and leasing obligations that aggregated $14,916,307
−Removed: as of June 30, 2020, as compared to $15,942,513 as of June 30, 2019.
+Added: the three months ended September 30, 2020 increased by $21,451, from $236,987 in the three months ended September 30, 2019, to
+Added: The Company had short-term and long-term interest-bearing loans, related party loans and leasing obligations that aggregated
+Added: $16,060,576 as of September 30, 2020, as compared to $15,495,765 as of September 30, 2019.
Net Income (Loss)
−Removed: As a result and the factors discussed above, net loss was
−Removed: $980,031 for the quarter ended June 30, 2020, representing a decrease of $1,430,101, or 317.75%, from net income of $450,070 for
−Removed: the quarter ended June 30, 2019.
−Removed: Comparison of the six months ended
−Removed: June 30, 2020 and 2019
−Removed: Revenue for the six
−Removed: months ended June 30, 2020 was $35,106,124, a decrease of $15,964,116, or 31.26%, from $51,070,240 for the same period in the previous
−Removed: Revenue of Offset Printing Paper, Corrugating
−Removed: Medium Paper and Tissue Paper Products
+Added: As a result and the
+Added: factors discussed above, net loss was $520,974 for the quarter ended September 30, 2020, representing a decrease of $2,859,001,
+Added: or 122.28%, from net income of $2,338,027 for the quarter ended September 30, 2019.
+Added: Comparison of the nine months
+Added: ended September 30, 2020 and 2019
+Added: Revenue for the nine
+Added: months ended September 30, 2020 was $68,463,575, a decrease of $15,544,582, or 18.5%, from $84,008,157 for the same period in the
+Added: previous year.
+Added: Revenue of Offset Printing Paper, Corrugating Medium Paper
+Added: and Tissue Paper Products
Revenue from sales
−Removed: of offset printing paper, CMP and tissue paper products for the six months ended June 30, 2020 was $34,260,571, a decrease of $16,809,669,
−Removed: or 32.91%, from $51,070,240 for the six months ended June 30, 2019.
−Removed: This was mainly due to the decrease in sales volume of Regular
−Removed: CMP and offset printing paper and the decrease in ASP of CMP, offset printing paper and tissue paper products.
−Removed: Total quantities
−Removed: of offset printing paper, CMP and tissue paper products sold during the six months ended June 30, 2020 amounted to 84,519 tonnes,
−Removed: a decrease of 21,190 tonnes, or 20.05%, compared to 105,709 tonnes sold during the six months ended June 30, 2019.
−Removed: Total quantities
−Removed: of CMP and offset printing paper sold decreased by 22,402 tonnes in the six months of 2020 as compared to the same period of 2019.
−Removed: We sold 4,069 tonnes of tissue paper products in the six months of 2020 as opposed to 2,857 tonnes in the same period of 2019.
−Removed: The changes in revenue and quantity sold for the six months ended June 30, 2020 and 2019 are summarized as follows:
−Removed: A summary of the above
−Removed: changes and further analyses of the changes in our sales revenue are as follows:
−Removed: Six Months Ended
−Removed: Six Months Ended
−Removed: June 30, 2020
−Removed: June 30, 2019
+Added: of offset printing paper, CMP and tissue paper products for the nine months ended September 30, 2020 was $67,396,920, a decrease
+Added: of $16,611,237, or 19.77%, from $84,008,157 for the nine months ended September 30, 2019.
+Added: This was mainly due to the decrease in
+Added: sales volume of Regular CMP and offset printing paper and the decrease in ASP of CMP, offset printing paper and tissue paper products.
+Added: Total quantities of offset printing paper, CMP and tissue paper products sold during the nine months ended September 30, 2020 amounted
+Added: to 158,644 tonnes, a decrease of 19,312 tonnes, or 10.85%, compared to 177,956 tonnes sold during the nine months ended September
+Added: Total quantities of CMP and offset printing paper sold decreased by 21,538 tonnes in the nine months of 2020 as compared
+Added: to the same period of 2019.
+Added: We sold 6,923 tonnes of tissue paper products in the nine months of 2020 as opposed to 4,697 tonnes
+Added: in the same period of 2019.
+Added: CMP production was suspended in mid-January to early March 2020 due to Chines New Yearand COVID-19
+Added: We resumed full capacity of CMP production in May 2020.
+Added: The production of offset printing paper was suspended duringJanuary
+Added: to May 2020 and resumed in June 2020.
+Added: The changes in revenue and quantity sold for the nine months ended September 30, 2020 and
+Added: 2019 are summarized as follows:
+Added: A summary of the above changes and further analyses
+Added: of the changes in our sales revenue are as follows:
+Added: Nine Months Ended
+Added: Nine Months Ended
+Added: September 30, 2020
+Added: September 30, 2019
Sales Revenue
−Removed: Quantity (Tonne)
−Removed: Quantity (Tonne)
−Removed: Quantity (Tonne)
$ (9,792,345 )
7 unchanged sentences
$ (16,611,237 )
−Removed: ASPs for our main
−Removed: products in the six-month period ended June 30, 2020 and 2019 are summarized as follows:
−Removed: Offset Printing
−Removed: Six Months Ended June 30, 2019
−Removed: Six Months Ended June 30, 2020
−Removed: Decrease from comparable period in the previous year
−Removed: Decrease by percentage
−Removed: Revenue of Face Mask
−Removed: generated from selling face masks were $845,553 for the six months ended June 30, 2020.
−Removed: We sold 6,280 thousand pieces of face masks
−Removed: for the six months ended June 30, 2020 .
−Removed: Cost of Sales
−Removed: Total cost of sales
−Removed: for CMP, offset printing paper and tissue paper products in the six months ended June 30, 2020 was $32,374,861, a decrease of $15,979,716,
−Removed: or 33.05%, from $48,354,577 for the six months ended June 30, 2019.
−Removed: This was mainly a result of the decrease in volume sold, partially
−Removed: offset by decrease in cost of recycled paper board.
−Removed: Cost of sales for CMP was $26,939,324 for the six months ended June 30, 2020,
−Removed: as compared to $40,047,877 in the same period of 2019.
−Removed: The decrease in the cost of sales of $13,108,553 for CMP was mainly due
−Removed: to the decrease in the quantities of regular CMP sold, partially offset by the decrease in cost of recycled paper board in the
−Removed: six months of 2020.
−Removed: Average cost of sales per tonne for CMP decreased by 19.06%, from $425 for the six months ended June 30, 2019,
−Removed: to $344 in the same period of 2020.
−Removed: The decrease was mainly attributable to the lower average unit purchase costs (net of applicable
−Removed: value added tax) of recycled paper board.
−Removed: Cost of sales for offset printing paper was $963,531 for the six months ended June 30,
+Added: for our main products in the six-month period ended September 30, 2020 and 2019 are summarized as follows:
+Added: Months Ended September 30, 2019
+Added: Months Ended September 30, 2020
+Added: from comparable period in the previous year
+Added: by percentage
+Added: generated from selling face mask were $1,066,654 for the nine months ended September 30, 2020.
+Added: We sold 9,856 thousand pieces of
+Added: face masks in the third quarter of 2020.
+Added: cost of sales for CMP, offset printing paper and tissue paper products in the nine months ended September 30, 2020 was $62,968,256,
+Added: a decrease of $12,949,506, or 17.06%, from $75,917,762 for the nine months ended September 30, 2019.
+Added: This was mainly a result
+Added: of the decrease in volume sold, partially offset by decrease in cost of materials.
+Added: Cost of sales for CMP was $49,838,234 for the
+Added: nine months ended September 30, 2020, as compared to $60,759,533 in the same period of 2019.
+Added: The decrease in the cost of sales
+Added: of $10,921,299 for CMP was mainly due to the decrease in the quantities of regular CMP sold, partially offset by the decrease
+Added: in cost of recycled paper board in the nine months of 2020.
+Added: Average cost of sales per tonne for CMP decreased by 8.91%, from $393
+Added: for the nine months ended September 30, 2019, to $358 in the same period of 2020.
+Added: The decrease was mainly attributable to the
+Added: lower average unit purchase costs (net of applicable value added tax) of recycled paper board.
+Added: Cost of sales for offset printing
+Added: paper was $5,932,881 for the nine months ended September 30, 2020, as compared to $9,313,615 in the same period of 2019.
+Added: cost of sales per tonne of offset printing paper decreased by 4.23%, from $497 for the nine months ended September 30, 2019, to
+Added: $476 in the same period of 2020.Cost of sales for tissue paper products was $7,197,141 for the nine months ended September 30,
2020, as compared to $5,844,614 in the same period of 2019.
−Removed: Average cost of sales per tonne of offset printing paper decreased
−Removed: by 18.18%, from $539 for the six months ended June 30, 2019, to $441 in the same period of 2020.
−Removed: Cost of sales for tissue paper
−Removed: products was $4,472,006 for the six months ended June 30, 2020, as compared to $3,689,544 in the same period of 2019.
−Removed: of sales per tonne of tissue paper products decreased by 14.87%, from $1,291 for the six months ended June 30, 2019, to $1,099
−Removed: in the same period of 2020.
−Removed: Changes in cost of
−Removed: sales and cost per tonne by product for the six months ended June 30, 2020 and 2019 are summarized below:
−Removed: Six Months Ended
−Removed: Six Months Ended
−Removed: June 30, 2020
−Removed: June 30, 2019
−Removed: Change in percentage
+Added: Average cost of sales per tonne of tissue paper products decreased
+Added: by 16.40%, from $1,244 for the nine months ended September 30, 2019, to $1,040 for the same period of 2020.
+Added: in cost of sales and cost per tonne by product for the nine months ended September 30, 2020 and 2019 are summarized below:
+Added: in percentage
$ (8,493,028 )
−Removed: Light-Weight CMP
$ (2,428,270 )
$ (10,921,299 )
−Removed: Offset Printing Paper
+Added: Printing Paper
$ (3,380,734 )
−Removed: Tissue Paper Products
−Removed: Total CMP, Offset Printing Paper and Tissue Paper Revenue
+Added: Paper Products
+Added: CMP, Offset Printing Paper and Tissue Paper Revenue
$ (12,949,506 )
Gross profit for the
−Removed: six months ended June 30, 2020 was $2,389,110 (6.81% of the total revenue), representing a decrease of $326,553, or 12.02%, from
−Removed: the gross profit of $2,715,663 (5.32% of the total revenue) for the six months ended June 30, 2019.
−Removed: The decrease was mainly due
−Removed: to (i) the decrease in quantities sold of regular CMP and offset printing paper and (ii) the decrease of ASP of CMP, offset printing
−Removed: paper and tissue paper products, partially offset by the decrease of material purchase price of CMP and tissue paper products.
−Removed: Offset Printing Paper, CMP and Tissue
−Removed: Paper Products
+Added: nine months ended September 30, 2020 was $4,956,662 (7.24% of the total revenue), representing a decrease of $3,133,733, or 38.73%,
+Added: from the gross profit of $8,090,395 (9.63% of the total revenue) for the nine months ended September 30, 2019.
+Added: The decrease was
+Added: mainly due to (i) the decrease in quantities sold of CMP and offset printing paper and (ii) the decrease of ASP of CMP, offset
+Added: printing paper and tissue paper products, partially offset by the decrease of material purchase price of CMP and tissue paper products.
+Added: Offset Printing Paper, CMP and Tissue Paper Products
Gross profit for offset
−Removed: printing paper, CMP and tissue paper products for the six months ended June 30, 2020 was $1,885,710, a decrease of $829,953, or
−Removed: 30.56%, from the gross profit of $2,715,663 for the six months ended June 30, 2019.
−Removed: The decrease was mainly the result of the factors
−Removed: discussed above.
+Added: printing paper, CMP and tissue paper products for the nine months ended September 30, 2020 was $4,428,664, a decrease of $3,661,731,
+Added: or 45.26%, from the gross profit of $8,090,395 for the nine months ended September 30, 2019.
+Added: The decrease was mainly the result
+Added: of the factors discussed above.
The overall gross
−Removed: profit margin for offset printing paper, CMP and tissue paper products increased by 0.18 percentage points, from 5.32% for the
−Removed: six months ended June 30, 2019, to 5.50% for the six months ended June 30, 2020.
+Added: profit margin for offset printing paper, CMP and tissue paper products decreased by 3.06 percentage points, from 9.63% for the
+Added: nine months ended September 30, 2019, to 6.57% for the nine months ended September 30, 2020.
Gross profit margin
−Removed: for regular CMP for the six months ended June 30, 2020 was 8.01%, or 3.29 percentage points higher, as compared to gross profit
−Removed: margin of 4.72% for the six months ended June 30, 2019.
−Removed: Such increase was primarily due to decrease of material purchase price,
−Removed: partially offset by the decrease in ASP of regular CMP.
+Added: for regular CMP for the nine months ended September 30, 2020 was 7.27%, or 1.12 percentage points lower, as compared to gross profit
+Added: margin of 8.39% for the nine months ended September 30, 2019.
+Added: Such decrease was primarily due to decrease of decrease in ASPof
+Added: regular CMP, partially offset by the decrease in material purchase price.
Gross profit margin
−Removed: for light-weight CMP for the six months ended June 30, 2020 was 12.63%, or 10.63 percentage points higher, as compared to gross
−Removed: profit margin of 2.00% for the six months ended June 30, 2019.
+Added: for light-weight CMP for the nine months ended September 30, 2020 was 11.23%, or 4.13 percentage points higher, as compared to
+Added: gross profit margin of 7.10% for the nine months ended September 30, 2019.
Gross profit margin
−Removed: for offset printing paper was 23.66% for the six months ended June 30, 2020, a decrease of 2.31 percentage points, as compared
−Removed: to 25.97% for the six months ended June 30, 2019.
+Added: for offset printing paper was 19.70% for the nine months ended September 30, 2020, a decrease of 10.14 percentage points, as compared
+Added: to 29.84% for the nine months ended September 30, 2019.
+Added: Such decrease was mainly due to the decrease in ASP of offset printing
Gross profit margin
−Removed: for tissue paper products was -32.07% for the six months ended June 30, 2020, a decrease of 11.07 percentage points, as compared
−Removed: to -21.00% for the six months ended June 30, 2019.
−Removed: Gross profit for face
−Removed: masks for the six months ended June 30, 2020 was $503,400, representing a gross margin of 59.53%.
−Removed: Selling, General and Administrative
+Added: for tissue paper products was -24.82% for the nine months ended September 30, 2020, an increase of 2.22 percentage points, as compared
+Added: to -27.04% for the nine months ended September 30, 2019.
+Added: Gross profit for face masks for the nine months ended
+Added: September 30, 2020 was $527,997, representing a gross margin of 49.5%.
+Added: Selling, General and Administrative Expenses
Selling, general and
−Removed: administrative expenses for the six months ended June 30, 2020 were $6,012,435, an increase of $623,103, or 11.56% from $5,389,332
−Removed: for the six months ended June 30, 2019.
−Removed: The increase was net impact of issuance of 2,000,000 shares of common stock valued at $1,200,000
−Removed: to officers, directors and employees, issuance of 60,000 shares of common stock valued at $42,000 to a consultant and decrease
−Removed: in sales commission to staff.
−Removed: Loss from Operations
+Added: administrative expenses for the nine months ended September 30, 2020 were $8,445,356, an increase of $1,031,477, or 13.91% from
+Added: $7,413,879 for the nine months ended September 30, 2019.
+Added: The increase was net impact ofthe issuance of 2,000,000 shares of common
+Added: stock valued at $1,200,000 to officers, directors and employees andthe issuance of 60,000 shares of common stock valued at $42,000
+Added: to a consultant and a decrease in sales commission to staff.
+Added: Income (Loss) from Operations
Operating loss for
−Removed: the six months ended June 30, 2020 was $3,665,325, a decrease of $1,023,053, or 38.72%, from $2,642,272 for the six months ended
−Removed: June 30, 2019.
−Removed: The decrease was primarily due to the decrease in gross profit and increase in selling, general and administrative
+Added: the nine months ended September 30, 2020 was $3,488,694, a decrease of $4,195,728, or 593.43%, from income from operations of $707,034
+Added: for the nine months ended September 30, 2019.
+Added: The decrease was primarily due to the decrease in gross profit and the increase in
+Added: selling, general and administrative expenses.
Other Income and Expenses
Interest expense for
−Removed: the six months ended June 30, 2020 decreased by $7,886, from $494,040 for the six months ended June 30, 2019, to $486,154.
−Removed: Company had short-term and long-term interest-bearing loans and related party loans that aggregated $14,916,307 as of June 30,
−Removed: 2020, as compared to $15,942,514 as of June 30, 2019.
−Removed: Subsidy income of
−Removed: $142,019 for the three month ended March 31, 2020 represents funding by the government to finance various expenditures during the
−Removed: COVID-19 pandemic period.
+Added: the nine months ended September 30, 2020 increased by $13,565, from $731,027 for the nine months ended September 30, 2019, to $744,592.
+Added: The Company had short-term and long-term interest-bearing loans and lease obligation that aggregated $16,060,576 as of September
+Added: 30, 2020, as compared to $15,495,765 as of September 30, 2019.
As a result of the
−Removed: above, net loss was $3,416,318 for the six months ended June 30, 2020, representing a decrease of $1,143,793, or 50.33%, from $2,272,525
−Removed: for six months ended June 30, 2019.
+Added: above, net loss was $3,937,292 for the nine months ended September 30, 2020, representing a decrease of $4,002,794, or 6110.95%,
+Added: from net income of $65,502 for nine months ended September 30, 2019.
Accounts Receivable
Net accounts receivable
−Removed: increased by $44,831, or 1.44%, to $3,164,142 as of June 30, 2020, as compared with $3,119,311 as of December 31, 2019.
−Removed: collect accounts receivable within 30 days of delivery and completion of sales.
+Added: increased by $353,063, or 11.32%, to $3,472,374 as of September 30, 2020, as compared with $3,119,311 as of December 31, 2019.
+Added: We usually collect accounts receivable within 30 days of delivery and completion of sales.
Inventories consist
−Removed: of raw materials (accounting for 79.77% of total value of inventory as of June 30, 2020), semi-finished goods and finished goods.
−Removed: As of June 30, 2020, the recorded value of inventory increased by 247.89% to $5,852,473 from $1,682,298 as of December 31, 2019.
−Removed: As of June 30, 2020, the inventory of recycled paper board, which is the main raw material for the production of CMP, was $4,116,442,
−Removed: approximately $4,076,410, or 10182.88%, higher than the balance as of December 31, 2019.
−Removed: Due to the volatility of recycled paper
−Removed: board price, a minimum level of inventory was maintained at the end of 2019.
+Added: of raw materials (accounting for 80.81% of total value of inventory as of September 30, 2020), semi-finished goods and finished
+Added: As of September 30, 2020, the recorded value of inventory increased by 433.94% to $8,582,912 from $1,607,463 as of December
+Added: As of September 30, 2020, the inventory of recycled paper board, which is the main raw material for the production of
+Added: CMP, was $5,512,274, approximately $5,472,242, or 13669.67%, higher than the balance as of December 31, 2019.
+Added: Due to the volatility
+Added: of recycled paper board and recycled white scrap paper prices, a minimum level of inventory was maintained at the end of 2019.
A summary of changes
in major inventory items is as follows:
+Added: September 30,
Raw Materials
22 unchanged sentences
lease agreement.
−Removed: The accrued rental owed to Hebei Fangsheng was $nil and $56,552 as of June 30, 2020 and December 31, 2019, respectively,
−Removed: and such amounts were recorded as part of the current liabilities.
−Removed: Capital Expenditure Commitment as of June 30, 2020
−Removed: On May 5, 2020,
−Removed: the Company announced it planned the commercial launch of a new tissue paper production line PM10 and the Company has signed
−Removed: an agreement to purchase paper machine with paper machine supplier.
−Removed: The Company expected the new tissue paper production line
−Removed: to be launched after the completion of trial run.
−Removed: As of June 30, 2020,
−Removed: we had approximately $5 million in capital expenditure commitments that were mainly related to purchase of paper machine of PM10
−Removed: and improvement of Industrial Buildings.
−Removed: These commitments are expected to be financed by bank loans and cash flows generated from
−Removed: our business operations.
+Added: The accrued rental owed to Hebei Fangsheng was $nil and $56,552 as of September 30, 2020 and December 31, 2019,
+Added: respectively, and such amounts were recorded as part of the current liabilities.
+Added: Capital Expenditure Commitment as of September 30, 2020
+Added: On May 5, 2020, the
+Added: Company announced it planned the commercial launch of a new tissue paper production line PM10 and the Company signed an agreement
+Added: to purchase paper machine with paper machine supplier.
+Added: The Company expected the new tissue paper production line to be launched
+Added: after the completion of trial run.
+Added: As of September 30,
+Added: 2020, we had approximately $4 million in capital expenditure commitments that were mainly related to the purchase of paper machine
+Added: of PM10 and the improvement of Industrial Buildings.
+Added: These commitments are expected to be financed by bank loans and cash flows
+Added: generated from our business operations.
+Added: Financing with Sale-Leaseback
+Added: The Company entered
+Added: into a sale-leaseback arrangement (the “Lease Financing Agreement”) with TAC Leasing Co., Ltd.(“TLCL”)
+Added: on August 6, 2020, for a total financing proceeds in the amount of RMB 16 million (approximately US$2.3 million).
+Added: Under the sale-leaseback
+Added: arrangement, Hebei Tengsheng sold the Leased Equipment to TLCL for 16 million (approximately US$2.3 million).
+Added: Concurrent with the
+Added: sale of equipment, Hebei Tengsheng leases back the equipment sold to TLCL for a lease term of three years.
+Added: At the end of the lease
+Added: term, Hebei Tengsheng may pay a nominal purchase price of RMB 100 (approximately $15) to TLCL and buy back the Leased Equipment.
+Added: The Leased Equipment in amount of $2,349,452 was recorded as right-of-use assets and the net present value of the minimum lease
+Added: payments was recorded as lease liability and calculated with TLCL’s implicit interest rate of 15.6% per annum and stated
+Added: at $567,099 at the inception of the lease on August 17, 2020.
+Added: Hebei Tengsheng made
+Added: two payments due according to the schedule.
+Added: As of September 30, 2020, the balance of Leased Equipment net of amortization was
+Added: The lease liability were $385,650 and its current portion in the amount of $168,546 as of September 30, 2020.
+Added: Amortization of the
+Added: Leased Equipment was $12,718 for the three and nine months ended September 30, 2020.
+Added: Total interest expenses for the sale-leaseback
+Added: arrangement was $7,172 for the three and nine months ended September 30, 2020.
+Added: As a result of the
+Added: sale and leaseback, a deferred gain in the amount of $430,695 was recorded.
+Added: The deferred gain is amortized over the lease term
+Added: and as an offset to amortization of the Leased Equipment.
Cash and Cash Equivalents
Our cash, cash equivalents
−Removed: and restricted cash as of June 30, 2020 was $12,828,030, an increase of $6,990,285, from $5,837,745 as of December 31, 2019.
−Removed: increase of cash and cash equivalents for the six months ended June 30, 2020 was attributable to a number of factors:
+Added: and restricted cash as of September 30, 2020 was $8,209,905, an increase of $2,372,160, from $5,837,745 as of December 31, 2019.
+Added: The increase of cash and cash equivalents for the nine months ended September 30, 2020 was attributable to a number of factors:
Net cash provided by operating activities
Net cash provided by operating activities was $2,369,487
−Removed: for the six months ended June 30, 2020.
−Removed: The balance represented an increase of cash of $6,668,934, or 820.98%, from $812,309 used
−Removed: in operating activities for the six months ended June 30, 2019.
−Removed: Net loss for the six months ended June 30, 2020 was $3,416,318,
−Removed: representing a decrease of $1,143,793, or 50.33%, from a net loss of $2,272,525 for the six months ended June 30, 2019.
−Removed: in various asset and liability account balances throughout the six months ended June 30, 2020 also contributed to the net change
−Removed: in cash from operating activities in six months ended June 30, 2020.
−Removed: Chief among such changes is the increase of $4,291,622 in
−Removed: the ending inventory balance as of June 30, 2020 (a decrease to net cash for the six months ended June 30, 2020 cash flow purposes).
−Removed: In addition, the Company had non-cash expenses relating to depreciation and amortization in the amount of $7,496,314.
−Removed: also had a net decrease of $5,739,395 in prepayment and other current assets (an increase to net cash) and a net decrease of $447,448
−Removed: in other payables and accrued liabilities and related parties (an increase to net cash), as well as a decrease in income tax payable
−Removed: of $968,474 (a decrease to net cash) during the six months ended June 30, 2020.
+Added: for the nine months ended September 30, 2020.
+Added: The balance represented a decrease of cash of $2,229,547, or 48.48%, from $4,599,034
+Added: provided for the nine months ended September 30, 2019.
+Added: Net loss for the nine months ended September 30, 2020 was $3,937,292, representing
+Added: a decrease of $4,002,794, or 6110.95%, from a net income of $65,502 for the nine months ended September 30, 2019.
+Added: Changes in various
+Added: asset and liability account balances throughout the nine months ended September 30, 2020 also contributed to the net change in
+Added: cash from operating activities in nine months ended September 30, 2020.
+Added: Chief among such changes is the increase of accounts receivable
+Added: in the amount of $272,857 during the nine months of 2020.
+Added: There was also an increase of $6,758,500 in the ending inventory balance
+Added: as of September 30, 2020 (a decrease to net cash for the nine months ended September 30, 2020 cash flow purposes).
+Added: the Company had non-cash expenses relating to depreciation and amortization in the amount of $11,301,703.
+Added: The Company also had
+Added: a net decrease of $2,099,669 in prepayment and other current assets (an increase to net cash) and a net decrease of $432,206 in
+Added: other payables and accrued liabilities and related parties (an increase to net cash), as well as a decrease in income tax payable
+Added: of $795,487 (a decrease to net cash) during the nine months ended September 30, 2020.
Net cash used in investing activities
We incurred $2,571,949
−Removed: in net cash expenditures for investing activities during the six months ended June 30, 2020, as compared to $5,021,739 for the
−Removed: same period of 2019.
−Removed: Payments in the six months ended June 30, 2020 were for the expenditures on improvement of Industrial Buildings.
+Added: in net cash expenditures for investing activities during the nine months ended September 30, 2020, as compared to $6,449,181 for
+Added: the same period of 2019.
+Added: Payments in the nine months ended September 30, 2020 were for the payment of Heibei Tengsheng acquisition,
+Added: PM10 paper machine and expenditures on improvement of Industrial Buildings.
Net cash provided by financing activities
Net cash provided
−Removed: by financing activities was proceeds from issuance of shares and warrants of $2,273,360 for the six months ended June 30, 2020,
−Removed: as compared to net cash used in financing activities in the amount of $5,286,942 for the six months ended June 30, 2019.
+Added: by financing activities was proceeds from issuance of shares and warrants and repayment of lease liability of $2,241,043 for the
+Added: nine months ended September 30, 2020, as compared to net cash used in financing activities in the amount of $5,224,295 for the
+Added: nine months ended September 30, 2019.
Short-term bank loans
+Added: September 30,
Industrial and Commercial Bank of China (“ICBC”) Loan 1
Total short-term bank loans
−Removed: On December 20, 2019,
−Removed: the Company entered into a working capital loan agreement with the ICBC, with a balance of $6,073,875 and $6,163,814 as of June
−Removed: 30, 2020 and December 31, 2019, respectively.
−Removed: The working capital loan was secured by land use right of Hebei Tengsheng as collateral
−Removed: for the benefit of the bank.
+Added: On December 20, 2019, the Company entered
+Added: into a working capital loan agreement with the ICBC, with a balance of $6,314,151 and $6,163,814 as of September 30, 2020 and December
+Added: 31, 2019, respectively.
+Added: The working capital loan was secured by the Land use right of Dongfang Paper as collateral for the benefit
The loan bears a fixed interest rate of 4.785% per annum.
The loan will be due and repaid by December 23, 2020.
−Removed: As of June 30, 2020,
−Removed: there were guaranteed short-term borrowings of $6,073,875 and unsecured bank loans of $nil.
−Removed: As of December 31, 2019, there were
−Removed: guaranteed short-term borrowings of $6,163,814 and unsecured bank loans of $nil.
+Added: As of September 30, 2020, there were guaranteed
+Added: short-term borrowings of $6,314,151 and unsecured bank loans of $nil.
+Added: As of December 31, 2019, there were guaranteed short-term
+Added: borrowings of $6,163,814 and unsecured bank loans of $nil.
+Added: The average short-term borrowing rates
+Added: for the three months ended September 30, 2020 and 2019 were approximately 4.79% and 4.77%, respectively.
The average short-term
−Removed: borrowing rates for the three months ended June 30, 2020 and 2019 were approximately 4.79% and 4.77%, respectively.
−Removed: short-term borrowing rates for the six months ended June 30, 2020 and 2019 were approximately 4.79% and 4.76%, respectively.
+Added: borrowing rates for the nine months ended September 30, 2020 and 2019 were approximately 4.79% and 4.76%, respectively.
Long-term loans from credit union
−Removed: As of June 30, 2020
+Added: As of September 30,
2020 and December 31, 2019, loans payable to Rural Credit Union of Xushui District, amounted to $9,192,229 and $8,973,367, respectively.
6 unchanged sentences
and will be due and payable in various installments from December 21, 2018 to November 5, 2023.
−Removed: As of June 30, 2020 and December
+Added: As of September 30, 2020 and December
31, 2019, total outstanding loan balance was $1,262,830 and $1,232,763, respectively.
Out of the total outstanding loan balance,
−Removed: current portion amounted were $169,503 and $143,345 as of June 30, 2020 and December 31, 2019, respectively, which are presented
+Added: current portion amounted were $176,209 and $143,345 as of September 30, 2020 and December 31, 2019, respectively, which are presented
as current liabilities in the consolidated balance sheet and the remaining balance of $1,086,621 and $1,089,418 are presented as
−Removed: non-current liabilities in the consolidated balance sheet as of June 30, 2020 and December 31, 2019, respectively.
+Added: non-current liabilities in the consolidated balance sheet as of September 30, 2020 and December 31, 2019, respectively.
On July 15, 2013,
4 unchanged sentences
The loan is secured by certain
−Removed: of the Company’s manufacturing equipment with net book value of $3,013,792 and $3,935,270 as of June 30, 2020 and December
+Added: of the Company’s manufacturing equipment with net book value of $2,690,540 and $3,935,270 as of September 30, 2020 and December
31, 2019, respectively.
Interest payment is due quarterly and bears a fixed rate of 0.64% per month.
−Removed: As of June 30, 2020 and December
−Removed: 31, 2019, the total outstanding loan balance was $3,531,322 and $3,583,613, respectively.
−Removed: Out of the total outstanding loan balance,
−Removed: current portion amounted were $240,130 and $172,013 as of June 30, 2020 and December 31, 2019, respectively, which are presented
−Removed: as current liabilities in the consolidated balance sheet and the remaining balance of $3,291,192 and $3,411,600 are presented as
−Removed: non-current liabilities in the consolidated balance sheet as of June 30, 2020 and December 31, 2019, respectively.
+Added: As of September 30, 2020 and
+Added: December 31, 2019, the total outstanding loan balance was $3,671,018 and $3,583,613, respectively.
+Added: Out of the total outstanding
+Added: loan balance, current portion amounted were $249,629 and $172,013 as of September 30, 2020 and December 31, 2019, respectively,
+Added: which are presented as current liabilities in the consolidated balance sheet and the remaining balance of $3,421,389 and $3,411,600
+Added: are presented as non-current liabilities in the consolidated balance sheet as of September 30, 2020 and December 31, 2019, respectively.
On April 17, 2019,
4 unchanged sentences
Interest payment is due quarterly and bears a fixed rate of 0.6% per month.
−Removed: of June 30, 2020 and December 31, 2019, the total outstanding loan balance was $2,260,047 and $2,293,512, respectively.
−Removed: the total outstanding loan balance, current portion amounted were $2,260,047 and $1,146,756 as of June 30, 2020 and December 31,
−Removed: 2019, respectively, which are presented as current liabilities in the consolidated balance sheet and the remaining balance of $nil
−Removed: and $1,146,756 are presented as non-current liabilities in the consolidated balance sheet as of June 30, 2020 and December 31,
−Removed: 2019, respectively.
+Added: of September 30, 2020 and December 31, 2019, the total outstanding loan balance was $2,349,452 and $2,293,512, respectively.
+Added: of the total outstanding loan balance, current portion amounted were $2,349,452 and $1,146,756 as of September 30, 2020 and December
+Added: 31, 2019, respectively, which are presented as current liabilities in the consolidated balance sheet and the remaining balance
+Added: of $nil and $1,146,756 are presented as non-current liabilities in the consolidated balance sheet as of September 30, 2020 and
+Added: December 31, 2019, respectively.
On December 12, 2019,
4 unchanged sentences
Interest payment is due monthly and bears a fixed rate of 7.56% per annum.
−Removed: of June 30, 2020 and December 31, 2019, the total outstanding loan balance was $1,836,288 and $1,863,479, respectively.
−Removed: the total outstanding loan balance, current portion amounted were $988,770 and $143,345 as of June 30, 2020 and December 31, 2019,
−Removed: respectively, which are presented as current liabilities in the consolidated balance sheet and the remaining balance of $847,518
−Removed: and $1,720,134 are presented as non-current liabilities in the consolidated balance sheet as of June 30, 2020 and December 31,
−Removed: 2019, respectively.
+Added: of September 30, 2020 and December 31, 2019, the total outstanding loan balance was $1,908,929 and $1,863,479, respectively.
+Added: of the total outstanding loan balance, current portion amounted were $1,027,885 and $143,345 as of September 30, 2020 and December
+Added: 31, 2019, respectively, which are presented as current liabilities in the consolidated balance sheet and the remaining balance
+Added: of $881,044 and $1,720,134 are presented as non-current liabilities in the consolidated balance sheet as of September 30, 2020
+Added: and December 31, 2019, respectively.
Total interest expenses
−Removed: for the short-term bank loans and long-term loans for the three months ended June 30, 2020 and 2019 were $241,436 and $214,907,
+Added: for the short-term bank loans and long-term loans for the three months ended September 30, 2020 and 2019 were $251,266 and $214,907,
respectively.
−Removed: Total interest expenses for the short-term bank loans and long-term loans for the six months ended June 30, 2020
+Added: Total interest expenses for the short-term bank loans and long-term loans for the nine months ended September 30,
2020 and 2019 were $737,420 and $659,613, respectively.
Shareholder Loans
−Removed: Zhenyong Liu, the Company’s CEO
−Removed: has loaned money to Dongfang Paper for working capital purposes over a period of time.
−Removed: On January 1, 2013, Dongfang Paper and Mr.
−Removed: Zhenyong Liu renewed the three-year term loan previously entered on January 1, 2010, and extended the maturity date further to
−Removed: December 31, 2015.
−Removed: On December 31, 2015, the Company paid off the loan of $2,249,279, together with interest of $391,374 for the
−Removed: period from 2013 to 2015.
−Removed: Approximately $362,079 and $367,441 of interest were outstanding to Mr.
−Removed: Zhenyong Liu, which were recorded
−Removed: in other payables and accrued liabilities as part of the current liabilities in the consolidated balance sheet as of June 30, 2020
−Removed: and December 31, 2019, respectively.
−Removed: On December 10, 2014, Mr.
−Removed: Zhenyong Liu provided
−Removed: a loan to the Company, amounted to $8,483,083 to Dongfang Paper for working capital purpose with an interest rate of 4.35% per
−Removed: annum, which was based on the primary lending rate of People’s Bank of China.
−Removed: The unsecured loan was provided on December
−Removed: 10, 2014, and would be originally due on December 10, 2017.
−Removed: During the year of 2016, the Company repaid $6,012,416 to Mr.
−Removed: Liu, together with interest of $288,596.
−Removed: In February 2018, the company paid off the remaining balance, together with interest of
−Removed: As of June 30, 2020 and December 31, 2019, approximately $42,376 and $43,003 of interest were outstanding to Mr.
−Removed: Liu, which was recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated balance
−Removed: On March 1, 2015, the Company entered an
−Removed: agreement with Mr.
−Removed: Zhenyong Liu which allows Dongfang Paper to borrow from the CEO an amount up to $ 16,950,350 (RMB120,000,000)
−Removed: for working capital purposes.
−Removed: The advances or funding under the agreement are due three years from the date each amount is funded.
−Removed: The loan is unsecured and carries an annual interest rate set on the basis of the primary lending rate of the People’s Bank
−Removed: of China at the time of the borrowing.
−Removed: On July 13, 2015, an unsecured amount of $4,324,636 was drawn from the facility.
−Removed: 14, 2016 an unsecured amount of $2,883,091 was drawn from the facility.
−Removed: In February 2018, the company repaid $1,507,432 to Mr.
Zhenyong Liu,
−Removed: The loan would be originally due on July 12, 2018.
−Removed: Zhenyong Liu agreed to extend the loan for additional 3 years
−Removed: and the remaining balance will be due on July 12, 2021.
−Removed: On November 23, 2018, the company repaid $3,768,579 to Mr.
+Added: the Company’s CEO, has loaned money to Dongfang Paper for working capital purposes over a period of time.
+Added: On January 1, 2013,
+Added: Dongfang Paper and Mr.
+Added: Zhenyong Liu renewed the three-year term loan previously entered on January 1, 2010, and extended the maturity
+Added: date further to December 31, 2015.
+Added: On December 31, 2015, the Company paid off the loan of $2,249,279, together with interest of
+Added: $391,374 for the period from 2013 to 2015.
+Added: Approximately $376,403 and $367,441 of interest were outstanding to Mr.
Zhenyong Liu,
−Removed: together with interest of $158,651.
−Removed: In December 2019, the company paid off the remaining balance, together with interest of 94,636.
−Removed: As of June 30, 2020 and December 31, 2019, the outstanding loan balance were $nil and the accrued interest was $194,134 and $197,009,
−Removed: respectively, which was recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated
+Added: which were recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated balance sheet
+Added: as of September 30, 2020 and December 31, 2019, respectively.
+Added: On December 10, 2014,
+Added: Zhenyong Liu provided a loan to the Company, amounted to $8,483,083 to Dongfang Paper for working capital purpose with an interest
+Added: rate of 4.35% per annum, which was based on the primary lending rate of People’s Bank of China.
+Added: The unsecured loan was provided
+Added: on December 10, 2014, and would be originally due on December 10, 2017.
+Added: During the year of 2016, the Company repaid $6,012,416
+Added: Zhenyong Liu, together with interest of $288,596.
+Added: In February 2018, the Company paid off the remaining balance, together
+Added: with interest of $20,400.
+Added: As of September 30, 2020 and December 31, 2019, approximately $44,052 and $43,003 of interest were outstanding
+Added: Zhenyong Liu, which was recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated
balance sheet.
−Removed: As of June 30, 2020 and December 31, 2019,
−Removed: total amount of loans due to Mr.
+Added: On March 1, 2015,
+Added: the Company entered an agreement with Mr.
+Added: Zhenyong Liu which allows Dongfang Paper to borrow from the CEO an amount up to $17,620,887
+Added: (RMB120,000,000) for working capital purposes.
+Added: The advances or funding under the agreement are due three years from the date each
+Added: amount is funded.
+Added: The loan is unsecured and carries an annual interest rate set on the basis of the primary lending rate of the
+Added: People’s Bank of China at the time of the borrowing.
+Added: On July 13, 2015, an unsecured amount of $4,324,636 was drawn from the
+Added: On October 14, 2016, an unsecured amount of $2,883,091 was drawn from the facility.
+Added: In February 2018, the Company repaid
+Added: $1,507,432 to Mr.
+Added: Zhenyong Liu.
+Added: The loan would be originally due on July 12, 2018.
+Added: Zhenyong Liu agreed to extend the loan for
+Added: additional 3 years and the remaining balance will be due on July 12, 2021.
+Added: On November 23, 2018, the Company repaid $3,768,579
+Added: Zhenyong Liu, together with interest of $158,651.
+Added: In December 2019, the Company paid off the remaining balance, together
+Added: with interest of $94,636.
+Added: As of September 30, 2020 and December 31, 2019, the outstanding loan balance were $nil and the accrued
+Added: interest was $201,814 and $197,009, respectively, which was recorded in other payables and accrued liabilities as part of the current
+Added: liabilities in the consolidated balance sheet.
+Added: As of September 30,
+Added: 2020 and December 31, 2019, total amount of loans due to Mr.
Zhenyong Liu were $nil.
−Removed: The interest expense incurred for such related party loans are $nil and
−Removed: $23,865 for the three months ended June 30, 2020 and 2019, respectively.
−Removed: The interest expenses incurred for such related party
−Removed: loans are $nil and $48,180 for the six months ended June 30, 2020 and 2019, respectively.
−Removed: The accrued interest owed to the CEO
−Removed: was approximately $598,589 and $607,453, as of June 30, 2020 and December 31, 2019, respectively, which was recorded in other payables
−Removed: and accrued liabilities.
−Removed: As of June 30, 2020 and December 31, 2019,
−Removed: amount due to shareholder are $657,433 and $483,433, respectively, which represents funds from shareholders to pay for various
−Removed: expenses incurred in the U.S.
+Added: The interest expense incurred for such related
+Added: party loans are $nil and $23,234 for the three months ended September 30, 2020 and 2019, respectively.
+Added: The interest expenses incurred
+Added: for such related party loans are $nil and $71,415 for the nine months ended September 30, 2020 and 2019, respectively.
+Added: interest owed to Mr.
+Added: Zhenyong Liu was approximately $622,269 and $607,453, as of September 30, 2020 and December 31, 2019, respectively,
+Added: which was recorded in other payables and accrued liabilities.
+Added: As of September 30,
+Added: 2020 and December 31, 2019, amount due to shareholder are $657,433 and $483,433, respectively, which represents funds from shareholders
+Added: to pay for various expenses incurred in the U.S.
The amount is due on demand with interest free.
−Removed: Critical Accounting Policies and Estimates
+Added: Critical Accounting Policies and
The Company’s
21 unchanged sentences
performance of our businesses, and possible government policy toward operating efficiency of the Chinese paper manufacturing industry.
−Removed: For the three months ended June 30, 2020 and 2019, no events or circumstances occurred for which an evaluation of the recoverability
+Added: For the three months ended September 30, 2020 and 2019, no events or circumstances occurred for which an evaluation of the recoverability
of long-lived assets was required.
6 unchanged sentences
liabilities are translated into United States dollars using the current exchange rate at the end of each fiscal period.
−Removed: exchange rates used by the Company as of June 30, 2020 and December 31, 2019 to translate the Chinese RMB to the U.S.
−Removed: 7.0795:1 and 6.9762:1, respectively.
+Added: exchange rates used by the Company as of September 30, 2020 and December 31, 2019 to translate the Chinese RMB to the U.S.
+Added: are 6.8101:1 and 6.9762:1, respectively.
Revenues and expenses are translated using the prevailing average exchange rates at 6.9892:1,
−Removed: and 6.7087:1 for the three months ended June 30, 2020 and 2019, respectively.
−Removed: Translation adjustments are included in other comprehensive
−Removed: income (loss).
+Added: and 6.7087:1 for the nine months ended September 30, 2020 and 2019, respectively.
+Added: Translation adjustments are included in other
+Added: comprehensive income (loss).
Off-Balance Sheet Arrangements
3 unchanged sentences
Baoding Huanrun is one of our major suppliers of raw materials.
−Removed: This helps us to
−Removed: maintain a good relationship with the supplier and negotiate for better terms in payment for materials.
−Removed: If Baoding Huanrun were
−Removed: to become insolvent, the Company could be materially adversely affected.
−Removed: Except as aforesaid, we have no material off-balance sheet
−Removed: transactions.
+Added: This arrangement
+Added: helps us to maintain a good relationship with the supplier and negotiate for better terms in payment for materials.
+Added: Huanrun were to become insolvent, the Company could be materially adversely affected.
+Added: Except as aforesaid, we have no material
+Added: off-balance sheet transactions.
Recent Accounting Pronouncements
−Removed: In August 2018, the
−Removed: FASB issued ASU 2018-13, Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement.
−Removed: The amendments
−Removed: in this standard will remove, modify and add certain disclosures under ASC Topic 820, Fair Value Measurement, with the objective
−Removed: of improving disclosure effectiveness.
−Removed: ASU 2018-13 will be effective for the Company’s fiscal year beginning April 1, 2020,
−Removed: with early adoption permitted.
−Removed: The transition requirements are dependent upon each amendment within this update and will be applied
−Removed: either prospectively or retrospectively.
−Removed: The Company does not expect ASU 2018-13 to have a material impact to the Company’s
−Removed: consolidated financial statements.
In December 2019,
12 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.