5 unchanged sentences
in the rules and forms of the Securities and Exchange Commission and, as such, is accumulated and communicated to our Chief Executive
−Removed: Officer and Interim Chief Financial Officer, Clifford Emmons and Karen McNemar, respectively, who serve as our principal executive officer
−Removed: and principal financial and accounting officer, respectively, as appropriate, to allow timely decisions regarding required disclosure.
−Removed: Emmons and Ms.
−Removed: McNemar, evaluated the effectiveness of our disclosure controls and procedures, as defined in Rule 13a-15(e) of the
−Removed: Exchange Act, as of December 31, 2024.
−Removed: Based on their evaluation, Mr.
−Removed: Emmons and Ms.
−Removed: McNemar concluded that, due to a material weakness
−Removed: in our internal control over financial reporting as described below, our disclosure controls and procedures were not effective as of December
−Removed: In light of the material weakness in internal control over financial reporting, we completed substantive procedures, including
−Removed: validating the completeness and accuracy of the underlying data used for accounting prior to filing this Annual Report.
−Removed: These additional procedures have allowed us to conclude
−Removed: that, notwithstanding the material weakness in our internal control over financial reporting, the consolidated financial statements included
−Removed: in this report fairly present, in all material respects, our financial position, results of operations and cash flows for the periods
−Removed: presented in conformity with accounting principles generally accepted in the United States of America.
−Removed: Management’s Report on Internal Control
+Added: Officer, Clifford Emmons, who serves as our principal executive officer and principal financial and accounting officer, respectively,
+Added: as appropriate, to allow timely decisions regarding required disclosure.
+Added: Emmons evaluated the effectiveness of our disclosure controls
+Added: and procedures, as defined in Rule 13a-15(e) of the Exchange Act, as of December 31, 2025.
+Added: Based on his evaluation, Mr.
+Added: Emmons concluded
+Added: that, due to a material weakness in our internal control over financial reporting as described below, our disclosure controls and procedures
+Added: were not effective as of December 31, 2025.
+Added: In light of the material weakness in internal control over financial reporting, we completed
+Added: substantive procedures, including validating the completeness and accuracy of the underlying data used for accounting prior to filing
+Added: this Annual Report.
+Added: These additional procedures have allowed us to
+Added: conclude that, notwithstanding the material weakness in our internal control over financial reporting, the consolidated financial statements
+Added: included in this report fairly present, in all material respects, our financial position, results of operations and cash flows for the
+Added: periods presented in conformity with accounting principles generally accepted in the United States of America.
+Added: Management Report on Internal Control
over Financial Reporting
−Removed: Our management is responsible for establishing and
−Removed: maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f).
+Added: Our management is responsible for establishing
+Added: and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f).
Internal control
1 unchanged sentence
preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
−Removed: Because of its inherent limitations, internal control
−Removed: over financial reporting may not prevent or detect misstatements.
−Removed: Also, projections of any evaluation of effectiveness to future periods
−Removed: are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the
−Removed: policies or procedures may deteriorate.
+Added: Because of its inherent limitations, internal
+Added: control over financial reporting may not prevent or detect misstatements.
+Added: Also, projections of any evaluation of effectiveness to future
+Added: periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance
+Added: with the policies or procedures may deteriorate.
Management conducted an evaluation of the effectiveness
1 unchanged sentence
issued by the Committee of Sponsoring Organizations of the Treadway Commission (“ COSO ”).
−Removed: During its evaluation, management noted certain matters
−Removed: involving internal control and its operation that we consider to be significant deficiencies or material weaknesses under standards of
−Removed: the Public Company Accounting Oversight Board (“ PCAOB ”).
−Removed: A control deficiency exists when the design or operation of
−Removed: a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent or detect misstatements
−Removed: on a timely basis.
+Added: During its evaluation, management noted certain
+Added: matters involving internal control and its operation that we consider to be significant deficiencies or material weaknesses under standards
+Added: of the Public Company Accounting Oversight Board (“ PCAOB ”).
+Added: A control deficiency exists when the design or operation
+Added: of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent or detect
+Added: misstatements on a timely basis.
A material weakness is a deficiency, or a combination
3 unchanged sentences
of duties, lack of governance/oversight, and lack of internal control documentation that we believe to be material weaknesses.
−Removed: Because of this material weaknesses, management concluded
−Removed: that we did not maintain effective internal control over financial reporting as of December 31, 2024, based on criteria described in Internal
−Removed: Control – Integrated Framework (2013) issued by COSO.
+Added: Because of this material weaknesses, management
+Added: concluded that we did not maintain effective internal control over financial reporting as of December 31, 2025, based on criteria described
+Added: in Internal Control – Integrated Framework (2013) issued by COSO.
Remediation of the Material Weakness
−Removed: We are evaluating the material weaknesses and developing
−Removed: a plan of remediation to strengthen our overall internal control over financial reporting.
−Removed: The remediation plan will include the creation
−Removed: and adoption of a formal policy manual specifically dealing with financial controls.
+Added: We are evaluating the material weaknesses and
+Added: developing a plan of remediation to strengthen our overall internal control over financial reporting.
+Added: The remediation plan will include
+Added: the creation and adoption of a formal policy manual specifically dealing with segregation of duties, implementation of internal controls
+Added: and corporate governance surrounding financial controls.
Due to a material weakness as disclosed in the
2024 Annual Report on Form 10-K, we committed to the same remediation plan, as disclosed above;
−Removed: however, due to lack of resources, we were
−Removed: unable to execute the contemplated remediation plan.
−Removed: If we are unable to increase our workforce, we may never be able to implement the
−Removed: remediation plan proposed above.
+Added: however, due to lack of resources, we
+Added: were unable to execute the contemplated remediation plan.
+Added: If we are unable to increase our workforce, we may never be able to implement
+Added: the remediation plan proposed above.
We are committed to maintaining a strong internal
7 unchanged sentences
and tested, the material weakness described above will continue to exist.
−Removed: Changes in Internal Control over Financial Reporting
−Removed: There has been no change in our internal control over
−Removed: financial reporting, as defined in Rules 13a-15(f) of the Exchange Act, during our most recent fiscal quarter ended December 31, 2024,
+Added: Changes in Internal Control over Financial
+Added: There has been no change in our internal control
+Added: over financial reporting, as defined in Rules 13a-15(f) of the Exchange Act, during our most recent fiscal quarter ended December 31,
2025, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Other Information.
−Removed: During the quarter ended December 31, 2024, no director
−Removed: or officer adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, as each term is defined in
−Removed: Item 408(a) of Regulation S-K.
−Removed: Disclosure Regarding Foreign
−Removed: Jurisdictions that Prevent Inspections.
−Removed: Not applicable to the Company.
+Added: During the quarter ended December 31, 2025, no
+Added: director or officer adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, as each term is
+Added: defined in Item 408(a) of Regulation S-K.
+Added: Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
+Added: Not applicable to the
Directors, Executive Officers and Corporate Governance.
3 unchanged sentences
Executive Officers :
−Removed: Chief Executive Officer, President, and Interim Chief Technical Officer
−Removed: Karen McNemar
−Removed: Chief Operating Officer and Interim Chief Financial Officer
−Removed: Vidhyadhar Mitta
−Removed: Directors are elected to serve until the next annual
−Removed: meeting of stockholders and until their successors are elected and qualified.
−Removed: Directors are elected by a plurality of the votes cast at
−Removed: the annual meeting of stockholders and hold office until the expiration of the term for which he or she was elected and until a successor
−Removed: has been elected and qualified.
−Removed: A majority of the authorized number of directors constitutes
−Removed: a quorum of the Board of Directors for the transaction of business.
−Removed: The directors must be present at the meeting to constitute a quorum.
−Removed: However, any action required or permitted to be taken by the Board of Directors may be taken without a meeting if all members of the Board
−Removed: of Directors individually or collectively consent in writing to the action.
−Removed: Business Experience of Executive Officers and
−Removed: The principal occupation and business experience during
−Removed: the past five years for our executive officers and directors is as follows:
−Removed: Emmons has served
−Removed: as our Chief Executive Officer, President, and director since June 4, 2018 and as our Interim Chief Technology Officer since June 2, 2022.
+Added: Chief Executive Officer, President, Interim Chief Technical Officer
+Added: Sarfraz Hajee
+Added: Matthew Schissler
+Added: Directors are elected to serve until the next
+Added: annual meeting of stockholders and until their successors are elected and qualified.
+Added: Directors are elected by a plurality of the votes
+Added: cast at the annual meeting of stockholders and hold office until the expiration of the term for which he or she was elected and until
+Added: a successor has been elected and qualified.
+Added: A majority of the authorized number of directors
+Added: constitutes a quorum of the Board of Directors for the transaction of business.
+Added: The directors must be present at the meeting to constitute
+Added: However, any action required or permitted to be taken by the Board of Directors may be taken without a meeting if all members
+Added: of the Board of Directors individually or collectively consent in writing to the action.
+Added: Business Experience of Executive Officers
+Added: and Directors
+Added: The principal occupation and business experience
+Added: during the past five years for our executive officers and directors is as follows:
+Added: Emmons has served as our Chief
+Added: Executive Officer, President, and director since June 4, 2018.
From 1995 to 2017, Mr.
−Removed: Emmons worked for Medtronic, a global leader in medical technology, services, and solutions, where he served
−Removed: in various capacities including several Vice President and Director positions.
−Removed: Emmons is also the founder of AHI, LLC, a consultancy
−Removed: Emmons received an Executive Certificate in Strategy & Innovation from MIT, a Masters of Science in Management Engineering
−Removed: from the University of Bridgeport, a Bachelor of Science in Electrical Engineering from the University of New Haven, and a Bachelor of
−Removed: Science in Mechanical Engineering from the University of Connecticut.
−Removed: Karen McNemar:
−Removed: McNemar has served
−Removed: as our Chief Operating Officer since September 20, 2018 and as our Interim Chief Financial Officer since June 2, 2022.
−Removed: From 1998 until
−Removed: August 2017, Ms.
−Removed: McNemar served in many capacities for Medtronic which included as a Senior Director of R&D Operations.
−Removed: is a collaborative strategic global business leader with extensive experience in New Product Development and Operations, building strong
−Removed: and effective diverse teams across organizations at all levels.
−Removed: McNemar is also a trusted advisor, recognized for successful process
−Removed: and program management, with a focus on leading complex initiatives and analyzing data and processes to identify solutions to increase
−Removed: organizational productivity and performance.
−Removed: McNemar received her Bachelor of Science in Industrial Engineering and Operations
−Removed: Vidhyadhar Mitta:
−Removed: Mitta has served
−Removed: as a director of the Company since the closing of the reverse acquisition on July 28, 2017.
−Removed: Mitta has also served as a director of
−Removed: OXYS since its inception on August 4, 2016.
−Removed: Since 2000, he has been the founder and President of Synergic Solutions Inc., a software development
−Removed: company that designs custom software for a variety of industries including radio-medicine and associate allied health fields.
−Removed: In his position
−Removed: as President, Mr.
−Removed: Mitta has responsibility for all aspects of Synergic Solutions including technical program guidance, employee supervision,
−Removed: business development, and profit and loss responsibility.
−Removed: Mitta received a BS in Information Science & Technology from BMS College
−Removed: of Engineering in 1995.
+Added: Emmons worked for Medtronic, a global leader in
+Added: medical technology, services, and solutions, where he served in various capacities including several Vice President and Director positions.
+Added: Emmons is also the founder of AHI, LLC, a consultancy firm.
+Added: Emmons received an Executive Certificate in Strategy & Innovation
+Added: from MIT, a Masters of Science in Management Engineering from the University of Bridgeport, a Bachelor of Science in Electrical Engineering
+Added: from the University of New Haven, and a Bachelor of Science in Mechanical Engineering from the University of Connecticut.
+Added: Grober has served as
+Added: a director since November 5, 2025.
+Added: Over the past five years, Mark Grober’s principal occupation has been serving as Founder and
+Added: Member of GHS Investments, LLC.
+Added: GHS Investments, LLC is not a parent, subsidiary, or affiliate of the Company.
+Added: Grober brings over
+Added: 17 years of experience in PIPE (Private Investment in Public Equity) transactions and has co-founded multiple investment funds and managed
+Added: portfolios for a boutique family of funds.
+Added: Before joining the family of funds in 2009, he worked as an analyst for an $800 million hedge
+Added: fund based in Long Island, New York, where he oversaw fifty-five portfolio companies with a focus on private equity financing.
+Added: holds a Bachelor of Arts in Finance from the State University of New York at Binghamton.
+Added: Sarfraz Hajee:
+Added: Hajee has served as a director
+Added: since November 5, 2025.
+Added: Over the past five years, Sarfraz Hajee’s principal occupation has been serving as a Founder and Member
+Added: of GHS Investments, LLC.
+Added: GHS Investments, LLC is not a parent, subsidiary, or affiliate of the Company.
+Added: Hajee has been investing
+Added: in publicly traded companies since 2011 and has co-founded and managed multiple private investment funds.
+Added: In addition, he has experience
+Added: developing and advising private businesses across a broad range of industries.
+Added: Prior to his transition into finance, Mr.
+Added: for a New York State agency, a class action administration firm, and an information technology company.
+Added: Hajee received his Juris
+Added: Doctor (J.D.) from Boston University and earned his Bachelor’s degree in Philosophy, Politics, and Law from the State University
+Added: of New York at Binghamton.
+Added: Matthew Schissler:
+Added: Schissler has served
+Added: as a director since November 5, 2025.
+Added: Over the past five years, Matthew Schissler’s principal occupation has been serving as Founder
+Added: and Member of GHS Investments, LLC.
+Added: GHS Investments, LLC is not a parent, subsidiary, or affiliate of the Company.
+Added: Schissler is a
+Added: business executive with over 25 years of experience serving in leadership roles in both privately and publicly held companies.
+Added: most notable for having founded and managed Cord Blood America, Inc.
+Added: (CBAI), a company specializing in the harvesting and storage of
+Added: umbilical stem cells in the United States and internationally.
+Added: He has also managed private investment funds focused on companies exhibiting
+Added: significant growth potential and has served on boards of directors and advisory boards across various industries.
+Added: Schissler has previously
+Added: served as Chairman of the Nevada Development Authority Biotech Committees and as a board member of the Las Vegas Natural History Museum.
+Added: He holds a Bachelor of Arts in Biology from St.
+Added: Mary’s College of Maryland.
Legal Proceedings
−Removed: During the past ten years there have been no events
−Removed: under any bankruptcy act, no criminal proceedings and no judgments, injunctions, orders or decrees material to the evaluation of the ability
−Removed: and integrity of any of our directors or executive officers, and none of these persons has been involved in any judicial or administrative
−Removed: proceedings resulting from involvement in mail or wire fraud or fraud in connection with any business entity, any judicial or administrative
−Removed: proceedings based on violations of federal or state securities, commodities, banking or insurance laws or regulations, or any disciplinary
−Removed: sanctions or orders imposed by a stock, commodities or derivatives exchange or other self-regulatory organization.
+Added: Except as set forth below, during the past ten
+Added: years there have been no events under any bankruptcy act, no criminal proceedings, and no judgments, injunctions, orders or decrees material
+Added: to the evaluation of the ability and integrity of any of our directors or executive officers.
+Added: On August 19, 2024, the SEC entered a cease-and-desist
+Added: order (File No.
+Added: 34-100769) against directors Mark S.
+Added: Grober, Sarfraz S.
+Added: Hajee, and Matthew L.
+Added: Schissler, finding
+Added: that each caused violations of Section 15(a)(1) of the Securities Exchange Act of 1934 in connection with the operation of GHS as an unregistered
+Added: securities dealer.
+Added: The matter was resolved by settlement.
Family Relationships
−Removed: There are no family relationships between any of our
−Removed: directors and executive officers.
+Added: There are no family relationships between any
+Added: of our directors and executive officers.
Director Independence
3 unchanged sentences
of “independent directors.”
−Removed: We currently have not established any committees of
−Removed: the Board of Directors.
+Added: We currently have not established any committees
+Added: of the Board of Directors.
Our Board of Directors may designate from among its members an executive committee and one or more other committees
10 unchanged sentences
Section 16(a) Reports
−Removed: laws, directors, certain officers and persons holding more than 10% of our common stock must report their initial ownership of our common
−Removed: stock and any changes in their ownership to the SEC.
−Removed: The SEC has designated specific due dates for these reports and we must identify
−Removed: in this Annual Report those people who did not file these reports when due.
−Removed: Based solely on our review of copies of the reports filed
−Removed: with the SEC, we believe that all reporting requirements for fiscal year 2024 were complied with by each person who at any time during
−Removed: the 2024 fiscal year was a director or an executive officer or held more than 10% of our common stock.
+Added: securities laws, directors, certain
+Added: officers and persons holding more than 10% of our common stock must report their initial ownership of our common stock and any changes
+Added: in their ownership to the SEC.
+Added: The SEC has designated specific due dates for these reports and we must identify in this Annual Report
+Added: those people who did not file these reports when due.
+Added: Based solely on our review of copies of the reports filed with the SEC, we believe
+Added: that all reporting requirements for fiscal year 2025 were complied with by each person who at any time during the 2025 fiscal year was
+Added: a director or an executive officer or held more than 10% of our common stock, except as follows:
+Added: Each of Mark Grober, Sarfraz Hajee, and Matthew
+Added: Schissler filed one late Form 3 reporting initial ownership.
+Added: Each such Form 3 was due on November 15, 2025 and was filed on February 5,
+Added: Each of Clifford L.
+Added: Emmons, Karen McNemar, and
+Added: Vidhyadhar Mitta had a Form 4 filing obligation triggered on November 5, 2025 that was not filed timely;
+Added: however, each such Form 4 has
+Added: since been filed.
Code of Ethics
−Removed: On March 9, 2018, the Board of Directors adopted a
−Removed: Code of Ethics (the “ Code ”).
+Added: On March 9, 2018, the Board of Directors adopted
+Added: a Code of Ethics (the “ Code ”).
The purpose of the Code of Ethics is to deter wrongdoing and to promote:
18 unchanged sentences
to our company and its subsidiaries for the years ended December 31, 2025 and 2024.
−Removed: Compensation Table
−Removed: Name and principal position
−Removed: Clifford Emmons
−Removed: Karen McNemar
+Added: Summary Compensation Table
+Added: and Principal Position
+Added: Clifford Emmons (Current CEO and Former Interim
+Added: Karen McNemar (Former Interim CFO)
________________
−Removed: As of December 31, 2024, Mr.
−Removed: Emmons was owed $289,646 in accrued and unpaid consulting fees and $12,000 in reimbursable expenses.
+Added: Annual salary of $100,00 through 10/30/25.
As of December 31, 2025, Mr.
Emmons earned 2,367,123 shares of common stock valued at $1,864.
+Added: Consulting fees for Cliff Emmons $8,333.
+Added: To be paid in Series E Preferred Shares.
As of December 31, 2024, Mr.
2 unchanged sentences
Emmons earned 2,257,534 shares of common stock valued at $1,706.
+Added: Annual salary of $100,000 through 10/30/25.
As of December 31, 2025, Ms.
−Removed: McNemar was owed $262,935 in accrued and unpaid consulting fees and $1,600 in reimbursable expenses.
−Removed: As of December 31, 2024, Mc.
McNemar earned 2,367,123 shares of common stock valued at $1,864.
+Added: Consulting fees paid to Karen McNemar $7,075.
As of December 31, 2024, Ms.
2 unchanged sentences
McNemar earned 2,257,534 shares of common stock valued at $1,706.
−Removed: Emmons Employment Contract
−Removed: On June 2, 2022, the Board
−Removed: of Directors (with Mr.
+Added: Emmons Employment Contracts and Consulting
+Added: On June 2, 2022, the
+Added: Board of Directors (with Mr.
Emmons abstaining) approved the Employment Contract dated effective April 1, 2022 with Mr.
3 unchanged sentences
Emmons pursuant to the Emmons Contract are customary for the positions in which he is serving.
−Removed: Pursuant to the Emmons Contract,
−Removed: Emmons shall receive an annual salary of $100,000 which accrues unless converted into shares of Common Stock of the Company at a conversion
−Removed: rate specified in the Emmons Contract.
−Removed: If the Company reaches $1,000,000 in cumulative sales over a 12-month period, the annual salary
−Removed: will increase to $150,000, commencing the following month.
−Removed: If the Company reaches $5,000,000 in cumulative sales over a 12-month period,
−Removed: the annual salary will increase to $200,000 commencing the following month.
+Added: Pursuant to the Emmons
+Added: Contract, Mr.
+Added: Emmons shall receive an annual salary of $100,000 which accrues unless converted into shares of Common Stock of the Company
+Added: at a conversion rate specified in the Emmons Contract.
+Added: If the Company reaches $1,000,000 in cumulative sales over a 12-month period, the
+Added: annual salary will increase to $150,000, commencing the following month.
+Added: If the Company reaches $5,000,000 in cumulative sales over a
+Added: 12-month period, the annual salary will increase to $200,000 commencing the following month.
As of the effective date,
9 unchanged sentences
events such as a Change of Control (as defined in the Emmons Contract) or the listing of the Company’s Common Stock on a senior
+Added: On October 30, 2025, the Company entered into
+Added: a Consulting Agreement with Mr.
+Added: Emmons pursuant to which Mr.
+Added: Emmons will receive a monthly fee of $4,166.66 payable in Series E Preferred
+Added: Stock issuable no later than 15 days following the end of the month.
+Added: The term of the Consulting Agreement is three months which is automatically
+Added: renewable upon the consent of the parties for additional one-month terms.
McNemar Employment Contract
−Removed: On June 2, 2022, the Board
−Removed: of Directors of Company approved the Employment Contract dated effective April 1, 2022 with Ms.
+Added: On June 2, 2022, the
+Added: Board of Directors of Company approved the Employment Contract dated effective April 1, 2022 with Ms.
McNemar (the “ McNemar Contract ”).
2 unchanged sentences
McNemar pursuant to the McNemar Contract are those customary for the positions in which she is serving.
−Removed: Pursuant to the McNemar Contract,
−Removed: McNemar shall receive an annual salary of $100,000 which accrues unless converted into shares of Common Stock of the Company at a
−Removed: conversion rate specified in the McNemar Contract.
−Removed: If the Company reaches $1,000,000 in cumulative sales over a 12-month period, the annual
−Removed: salary will increase to $150,000, commencing the following month.
−Removed: If the Company reaches $5,000,000 in cumulative sales over a 12-month
−Removed: period, the annual salary will increase to $200,000, commencing the following month.
+Added: Pursuant to the McNemar
+Added: Contract, Ms.
+Added: McNemar shall receive an annual salary of $100,000 which accrues unless converted into shares of Common Stock of the Company
+Added: at a conversion rate specified in the McNemar Contract.
+Added: If the Company reaches $1,000,000 in cumulative sales over a 12-month period,
+Added: the annual salary will increase to $150,000, commencing the following month.
+Added: If the Company reaches $5,000,000 in cumulative sales over
+Added: a 12-month period, the annual salary will increase to $200,000, commencing the following month.
As of the effective date,
5 unchanged sentences
3,000,000 shares on the third-year anniversary of the effective date.
−Removed: The McNemar Contract Shares
−Removed: are awarded under the 2022 Plan.
−Removed: Vesting of the McNemar Contract Shares is subject to acceleration of vesting upon the occurrence of certain
−Removed: events such as a Change of Control (as defined in the McNemar Contract) or the listing of the Company’s Common Stock on a senior
+Added: The McNemar Contract
+Added: Shares are awarded under the 2022 Plan.
+Added: Vesting of the McNemar Contract Shares is subject to acceleration of vesting upon the occurrence
+Added: of certain events such as a Change of Control (as defined in the McNemar Contract) or the listing of the Company’s Common Stock
+Added: on a senior exchange.
+Added: On November 5, 2025, concurrent with her resignation
+Added: from all positions within the Company, the McNemar Contract was terminated.
+Added: A new consulting agreement was entered into.
Equity Awards
7 unchanged sentences
Have Not Vested
−Removed: Karen McNemar
−Removed: 1,500,000 shares on the first-year anniversary of the grant date;
−Removed: 2,500,000 shares on the second-year anniversary of the grant date;
−Removed: and 3,000,000 shares on the third-year anniversary of the grant date
Compensation of Directors
−Removed: Emmons’ compensation (whose compensation
−Removed: is disclosed above), no compensation was awarded to, earned by, or paid to any remaining directors for services rendered in all capacities
−Removed: to our Company and its subsidiaries for the year ended December 31, 2024.
+Added: Emmons’ compensation (whose
+Added: compensation is disclosed above), no compensation was awarded to, earned by, or paid to any remaining directors for services rendered
+Added: in all capacities to our Company and its subsidiaries for the year ended December 31, 2025.
Insider Trading Policy
−Removed: Due to limited resources and the small number of our
−Removed: management, we do not have an insider trading policy .
+Added: Due to limited resources and the small number
+Added: of our management, we do not have an insider trading policy.
Policies and Practices Related to the Timing
8 unchanged sentences
Security Ownership of Certain Beneficial Owners and Management.
−Removed: The following table and footnotes thereto
−Removed: set forth information regarding the number of shares of common stock beneficially owned by (i) each director and named executive
−Removed: officer of our company, (ii) each person known by us to be the beneficial owner of 5% or more of its issued and outstanding shares
−Removed: of common stock, and (iii) named executive officers, executive officers, and directors of the Company as a group as of April 28 ,
−Removed: In calculating any percentage in the following table of common stock beneficially owned by one or more persons named therein,
+Added: following table and footnotes thereto set forth information regarding the number of shares
+Added: of common stock beneficially owned by (i) each director and named executive officer of our
+Added: company, (ii) each person known by us to be the beneficial owner of 5% or more of its issued
+Added: and outstanding shares of common stock, and (iii) named executive officers, executive officers,
+Added: and directors of the Company as a group as of May 11, 2026.
+Added: In calculating any percentage
+Added: in the following table of common stock beneficially owned by one or more persons named therein,
the following table assumes 586,385,063 shares of common stock outstanding.
−Removed: otherwise further indicated in the following table, the footnotes thereto and/or elsewhere in this Annual Report, the persons and
−Removed: entities named in the following table have sole voting and sole investment power with respect to the shares set forth opposite the
−Removed: shareholder’s name, subject to community property laws, where applicable.
−Removed: Unless otherwise indicated in the following table
−Removed: and/or the footnotes thereto, the address of our named executive officers and directors in the following tables is:
−Removed: 705 Cambridge
−Removed: Street, Cambridge, MA 02141.
+Added: Unless otherwise
+Added: further indicated in the following table, the footnotes thereto and/or elsewhere in this
+Added: Annual Report, the persons and entities named in the following table have sole voting and
+Added: sole investment power with respect to the shares set forth opposite the shareholder’s
+Added: name, subject to community property laws, where applicable.
+Added: Unless otherwise indicated in
+Added: the following table and/or the footnotes thereto, the address of our named executive officers
+Added: and directors in the following tables is:
+Added: 705 Cambridge Street, Cambridge, MA 02141.
Name and Address of Beneficial Owner
2 unchanged sentences
Clifford Emmons
−Removed: 326,986,667 (2)
Karen McNemar
−Removed: 356,015,667 (3)
−Removed: Vidhyadhar Mitta
−Removed: 249,974,938 (4)
+Added: Sarfraz Hajee
+Added: Matthew Schissler
Executive Officers, Named Executive Officers, and Directors as a Group (5 Persons)
________________
−Removed: Under Rule 13d-3 of the Exchange Act, a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares:
+Added: Under Rule 13d-3 of the Exchange Act, a beneficial owner
+Added: of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or
+Added: otherwise has or shares:
(i) voting power, which includes the power to vote, or to direct the voting of shares;
−Removed: and (ii) investment power, which includes the power to dispose or direct the disposition of shares.
−Removed: Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares).
−Removed: In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided.
−Removed: In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the number of shares beneficially owned by such person (and only such person) by reason of these acquisition rights.
−Removed: As a result, the percentage of outstanding shares of any person as shown in the above table does not necessarily reflect the person’s actual ownership or voting power with respect to the number of shares of common stock actually outstanding on the April 28, 2025.
−Removed: Includes 319,926,667 shares of Common Stock issuable upon the conversion of $287,934 in accrued and unpaid consulting fees as of March 31, 2025.
−Removed: Also includes 780,000 shares issuable upon the conversion of shares of Series A Preferred Stock owned by Mr.
−Removed: Includes 349,606,667 shares of Common Stock issuable upon the conversion of $314,646 in accrued and unpaid consulting fees as of March 31, 2025.
−Removed: Also includes 604,500 shares issuable upon the conversion of shares of Series A Preferred Stock owned by Ms.
−Removed: Includes 1,562,500 shares issuable upon the exercise of warrants.
−Removed: Also includes 247,038,095 shares issuable upon the conversion of a note issued to Mr.
−Removed: Lastly, includes 1,200,000 shares issuable upon the conversion of shares of Series A Preferred Stock owned by Mr.
+Added: and (ii) investment
+Added: power, which includes the power to dispose or direct the disposition of shares.
+Added: Certain shares may be deemed to be beneficially owned
+Added: by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares).
+Added: In addition, shares
+Added: are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of
+Added: an option) within 60 days of the date as of which the information is provided.
+Added: In computing the percentage ownership of any person,
+Added: the amount of shares outstanding is deemed to include the number of shares beneficially owned by such person (and only such person)
+Added: by reason of these acquisition rights.
+Added: As a result, the percentage of outstanding shares of any person as shown in the above table
+Added: does not necessarily reflect the person’s actual ownership or voting power with respect to the number of shares of common stock
+Added: actually outstanding on April 15 , 2026.
+Added: Includes 19,980,614 shares issuable upon the conversion of shares of
+Added: Series C Preferred Stock (subject to 4.99% beneficial ownership limitation) owned by Mr.
+Added: Includes 19,980,614 shares issuable
+Added: upon the conversion of shares of Series E Preferred Stock (subject to 4.99% beneficial ownership limitation) owned by Mr.
+Added: Includes 20,456,114 shares issuable upon the conversion of shares of Series
+Added: E Preferred Stock (subject to 4.99% beneficial ownership limitation) owned by Ms.
+Added: Includes 29,260,614 shares issuable upon the conversion of shares of Series
+Added: A, B, and D Preferred Stock (subject to 4.99% beneficial ownership limitation) beneficially owned by Mr.
+Added: The shares are owned
+Added: by GHS Investments, LLC.
+Added: Includes 29,260,614 shares issuable upon the conversion of shares of Series
+Added: A, B, and D Preferred Stock (subject to 4.99% beneficial ownership limitation) beneficially owned by Mr.
+Added: The shares are owned
+Added: by GHS Investments, LLC.
+Added: Includes 29,260,614 shares issuable upon the conversion of shares of Series
+Added: A, B, and D Preferred Stock (subject to 4.99% beneficial ownership limitation) beneficially owned by Mr.
+Added: The shares are
+Added: owned by GHS Investments, LLC.
The following table sets forth information known
−Removed: to us regarding the beneficial ownership of our Series A Supervoting Preferred Stock as of April 28, 2025.
+Added: to us regarding the beneficial ownership of our Series A Supervoting Preferred Stock as of May 11, 2026.
Title of Class
5 unchanged sentences
Series A Supervoting Preferred Stock
−Removed: Vidhyadhar Mitta
−Removed: Karen McNemar
+Added: GHS Investments, LLC
The following table sets forth information known
−Removed: to us regarding the beneficial ownership of our Series B Convertible Preferred Stock as of April 28, 2025.
+Added: to us regarding the beneficial ownership of our Series B Convertible Preferred Stock as of May 11, 2026.
Title of Class
7 unchanged sentences
The following table sets forth information known
−Removed: to us regarding the beneficial ownership of our Series C Convertible Preferred Stock as of April 28,
+Added: to us regarding the beneficial ownership of our Series C Convertible Preferred Stock as of May 11, 2026.
Title of Class
5 unchanged sentences
Series C Convertible Preferred Stock
−Removed: Cambridge MedSpace LLC
+Added: The following table sets forth information known
+Added: to us regarding the beneficial ownership of our Series D Convertible Preferred Stock as of May 11, 2026.
+Added: Title of Class
+Added: Name and address of
+Added: beneficial owner (1)
+Added: Amount and nature of
+Added: beneficial ownership
+Added: Percent of Class
+Added: Series D Convertible Preferred Stock
+Added: GHS Investments, LLC
+Added: The following table sets forth information known
+Added: to us regarding the beneficial ownership of our Series D Convertible Preferred Stock as of May 11, 2026.
+Added: Title of Class
+Added: Name and address of
+Added: beneficial owner (1)
+Added: Amount and nature of
+Added: beneficial ownership
+Added: Percent of Class
+Added: Series E Convertible Preferred Stock
+Added: Karen McNemar
+Added: Vidhyadhar Mitta
Certain Relationships and Related Transactions, and Director Independence.
Certain Relationships and Related Transactions
−Removed: For transactions with our executive officers, please
−Removed: see the disclosure under “ Item 11.
+Added: For transactions with our executive officers,
+Added: please see the disclosure under “ Item 11.
Executive Compensation.
1 unchanged sentence
On January 22, 2019, we entered into a Securities
−Removed: Purchase Agreement with Cambridge MedSpace, LLC, a Massachusetts limited liability company for the purchase of a 5% Secured Convertible
−Removed: Note in the principal amount of $55,000.
−Removed: The note was convertible, in whole or in part, into shares of our Common Stock, at any time at
−Removed: a rate of $0.65 per share with fractions rounded up to the nearest whole share, unless paid in cash at our election.
−Removed: The note bears interest
−Removed: at a rate of 5% per annum and interest payments will be made on an annual basis.
+Added: Purchase Agreement with Cambridge MedSpace, LLC, a Massachusetts limited liability company of which our Chief Executive Officer and director,
+Added: Emmons shares ownership, for the purchase of a 5% Secured Convertible Note in the principal amount of $55,000.
+Added: convertible, in whole or in part, into shares of our Common Stock, at any time at a rate of $0.65 per share with fractions rounded up
+Added: to the nearest whole share, unless paid in cash at our election.
+Added: The note bore interest at a rate of 5% per annum and interest payments
+Added: were to be made on an annual basis.
The original maturity date of the note was January 22, 2020.
−Removed: The note is governed by the SPA and is secured by all our assets (but is not a senior secured note) pursuant to the Security Agreement.
−Removed: In addition to the issuance of the note, we issued Cambridge MedSpace warrants to purchase one share of our Common Stock for 50% of the
−Removed: number of shares of Common Stock issuable upon conversion of the note.
−Removed: Each warrant was originally immediately exercisable at $0.75 per
−Removed: share and expires on January 22, 2024.
−Removed: The lender is owned by shareholders of the Company, or their affiliates, including Clifford L.
−Removed: Emmons, our Chief Executive Officer, Interim Chief Financial Officer, and director.
+Added: The note was governed by the Securities
+Added: Purchase Agreement and was secured by all our assets (but is not a senior secured note) pursuant to the Security Agreement.
+Added: to the issuance of the note, we issued Cambridge MedSpace warrants to purchase one share of our Common Stock for 50% of the number of
+Added: shares of Common Stock issuable upon conversion of the note.
+Added: Each warrant was originally immediately exercisable at $0.75 per share and
+Added: expired on January 22, 2024.
On June 12, 2020, the Company entered into Amendment
4 unchanged sentences
On February 5, 2024 we
−Removed: entered into the Debt Exchange Agreement with Cambridge MedSpace LLC, an entity of which the Company’s CEO, Clifford L.
−Removed: Emmons shares
−Removed: Under the agreement, we agreed to issue to the Lender 57 shares of Series C Preferred Stock in exchange for the forgiveness
−Removed: of $55,000 of principal and $13,825 of accrued and unpaid interest.
−Removed: On August 2, 2019, we entered into a Securities Purchase
−Removed: Agreement with Vidhyadhar Mitta, a director of the Company, for the purchase of a 12% Secured Convertible Note in the principal amount
−Removed: of up to $125,000.
−Removed: The note was originally convertible, in whole or in part, into shares of our Common Stock, at any time at a rate of
−Removed: $0.08 per share with fractions rounded up to the nearest whole share, unless paid in cash at our election.
−Removed: The note bears interest at
−Removed: a rate of 12% per annum and interest payments were originally to be made on a quarterly basis.
+Added: entered into the Debt Exchange Agreement with Cambridge MedSpace.
+Added: Under the agreement, we agreed to issue to the Lender 57 shares of Series
+Added: C Preferred Stock in exchange for the forgiveness of $55,000 of principal and $13,825 of accrued and unpaid interest.
+Added: On August 2, 2019, we entered into a Securities
+Added: Purchase Agreement with Vidhyadhar Mitta, a director of the Company, for the purchase of a 12% Secured Convertible Note in the principal
+Added: amount of up to $125,000 (the “ Mitta Note ”).
+Added: The note was originally convertible, in whole or in part, into shares
+Added: of our Common Stock, at any time at a rate of $0.08 per share with fractions rounded up to the nearest whole share, unless paid in cash
+Added: at our election.
+Added: The note bears interest at a rate of 12% per annum and interest payments were originally to be made on a quarterly basis.
The note originally matured August 2, 2021.
On August 2, 2019, the first closing of the note occurred pursuant to which we received $75,000.
−Removed: On September 6, 2019, the second closing
+Added: On September 6, 2019, the second closing occurred pursuant to which the Company received $25,000.
+Added: On October 16, 2019, the third closing
occurred pursuant to which the Company received $25,000.
−Removed: On October 16, 2019, the third closing occurred pursuant to which the Company
−Removed: received $25,000.
−Removed: The note is governed by the SPA and is secured by
−Removed: all the assets of the Company (but is not a senior secured note) pursuant to the Security Agreement.
−Removed: In addition to the issuance of the
−Removed: note, we issued to the Mr.
+Added: The note is governed by the SPA and is secured
+Added: by all the assets of the Company (but is not a senior secured note) pursuant to the Security Agreement.
+Added: In addition to the issuance of
+Added: the note, we issued to the Mr.
Mitta warrants to purchase one share our Common Stock for 50% of the number of shares of Common Stock issuable
3 unchanged sentences
1 to the note with Vidhyadhar Mitta pursuant to which the note was amended to extend the maturity date to August 2, 2022.
−Removed: Effective August 2, 2022, the Company entered into
−Removed: Amendment No.
+Added: Effective August 2, 2022, the Company entered
+Added: into Amendment No.
2 to the note with Vidhyadhar Mitta pursuant to which the note was amended to extend the maturity date to August 2,
−Removed: Effective August 2, 2024, the Company entered into
−Removed: Amendment No.
+Added: Effective August 2, 2024, the Company entered
+Added: into Amendment No.
3 to the note with Vidhyadhar Mitta pursuant to which the note was amended to extend the maturity date to August 2,
−Removed: Due to adjustments to the conversion price of the
−Removed: note, the conversion price is currently $0.0008.
+Added: On August 6, 2025, the
+Added: Company entered into an amendment dated effective August 2, 2025 to the Note extending the maturity date to February 2, 2026.
+Added: Upon Closing (as defined below), the Mitta Note
+Added: was cancelled and the Security Agreement effective as of August 2, 2019 between Mr.
+Added: Mitta and the Company was terminated.
+Added: GHS Investments, LLC
+Added: GHS Investments, LLC is owned and controlled by Mark S.
+Added: Grober, Sarfraz
+Added: Hajee, and Matthew L.
+Added: Schissler, each of whom has served as a director of the Company since November 5, 2025.
+Added: Outstanding Preferred Stock Holdings
+Added: As of December 31, 2025, GHS held the following securities of the Company:
+Added: (i) 100 shares of Series A Supervoting Preferred Stock (100% of class);
+Added: (ii) 583 shares of Series B Convertible Preferred Stock (100%
+Added: and (iii) 210 shares of Series D Convertible Preferred Stock (100% of class).
+Added: The Series B and Series D Preferred Stock were
+Added: originally issued to GHS pursuant to securities purchase agreements entered into prior to the appointment of Messrs.
+Added: Grober, Hajee, and
+Added: Schissler as directors.
+Added: Preferred Equity Financing with GHS Investments, LLC
+Added: On March 21, 2025, the Company entered into a Securities Purchase Agreement
+Added: with GHS in the amount of up to $210,000 (the “ SPA ”).
+Added: The SPA provides for GHS’s purchase, from time to time,
+Added: of up to 210 shares of the Company’s newly-designated Series D Convertible Preferred Stock (the “ Series D Preferred Stock ”).
+Added: The initial closing under the SPA consisted of 60 shares of Preferred Stock, stated value $1,200 per share, issued to GHS for an initial
+Added: purchase price of $60,000, or $1,000 per share.
+Added: At GHS and the Company’s option, and subject to the terms of the SPA and the Certificate
+Added: of Designation for the Preferred Stock, additional closings in the aggregate amount of up to 150 shares of Preferred Stock for a total
+Added: aggregate purchase price of up to $150,000 may take place.
+Added: From March 21, 2025 until present, GHS has purchased 210 shares pursuant to
+Added: Reorganization
+Added: On October 30, 2025, we entered into a Stock Purchase
+Added: Agreement (the “ SPA ”) with GHS, an entity which is owned and controlled by Messrs.
+Added: Hajee, Grober, and Schissler who
+Added: serve as directors, pursuant to which, upon the occurrence of certain conditions, including defaults by the Company under its agreements
+Added: with GHS and subsequent waivers and extensions thereof by GHS, the Company would issue to GHS 100 shares (the “ GHS Shares ”)
+Added: of the Company’s Series A Supervoting Preferred Stock (the “ Series A Preferred Stock ”).
+Added: On November 5, 2025 (the “ Closing ”
+Added: or, the “ Closing Date ”), the closing of the SPA occurred, and GHS was issued 100 shares of Series A Preferred Stock.
+Added: Emmons Exchange Agreement
+Added: On October 30, 2025, the Company entered into
+Added: a Debt Exchange Agreement (the “ Emmons DEA ”) with Clifford L.
+Added: Emmons, it’s Chief Executive Officer and Director.
+Added: Pursuant to the Emmons DEA, Mr.
+Added: Emmons exchanged $387,242 of accrued and unpaid fees owed to him by the Company under various agreements
+Added: for 268.529 shares (the “ Emmons Shares ”) of the Company’s Series E Convertible Preferred Stock (the “ Series
+Added: E Preferred Stock ”).
+Added: In addition to the issuance of the Emmons Shares, Mr.
+Added: Emmons agreed to cancel 7,800 shares of Series A
+Added: Preferred Stock owned by him.
+Added: The closing of the Emmons DEA occurred on November 5, 2025.
+Added: Mitta Exchange Agreement
+Added: On October 30, 2025, the Company entered into
+Added: a Debt Exchange Agreement (the “ Mitta DEA ”) with Vidhyadhar Mitta, it’s former Director.
+Added: Pursuant to the Mitta
+Added: Mitta exchanged $216,156 of principal and accrued and unpaid interest owed to him by the Company under the 12% Secured Convertible
+Added: Promissory Note issued to Mr.
+Added: Mitta on August 2, 2019 (the “ Mitta Note ”) for 180 shares (the “ Mitta Shares ”)
+Added: of Series E Preferred Stock.
+Added: In addition to the issuance of the Mitta Shares, Mr.
+Added: Mitta agreed to cancel 12,000 shares of Series A Preferred
+Added: Stock owned by him.
+Added: The closing of the Mitta DEA occurred on November 5, 2025.
+Added: McNemar Exchange Agreement
+Added: On October 30, 2025, the Company entered into
+Added: a Debt Exchange Agreement (the “ McNemar DEA ”) with Karen McNemar, it’s former Chief Financial Officer.
+Added: to the McNemar DEA, Ms.
+Added: McNemar exchanged $323,269 of accrued and unpaid fees owed to her by the Company under various agreements for
+Added: 269 shares (the “ McNemar Shares ”) of Series E Preferred Stock.
+Added: In addition to the issuance of the McNemar Shares, Ms.
+Added: McNemar agreed to cancel 6,045 shares of Series A Preferred Stock owned by her.
+Added: The closing of the McNemar DEA occurred on November 5,
+Added: Upon Closing, all previous agreements between
+Added: McNemar and Mr.
+Added: Emmons (besides the Consulting Agreement) and the Company were terminated.
+Added: McNemar has also entered into a new
+Added: consulting agreement with the Company.
Director Independence
13 unchanged sentences
quarterly reports and other fees that are normally provided by the accountant in connection with statutory and regulatory filings or engagements
−Removed: for the year ended December 31, 2024 were $49,000 and $50,543 for the period ended December 31, 2023.
+Added: for the year ended December 31, 2025 were $55,065 and $49,000 for the period ended December 31, 2024, respectively.
Audit-Related Fees
1 unchanged sentence
services by our principal accountants that are reasonably related to the performance of the audit or review of the financial statements,
−Removed: other than those reported above, for the years ended December 31, 2024 and 2023.
+Added: other than those reported above, for the years ended December 31, 2025 and 2024, respectively.
The aggregate fees billed for professional services
rendered by our principal accountants for tax compliance, tax advice and tax planning in the years ended December 31, 2025 were $0 and
+Added: $0 in 2024, respectively.
All Other Fees
−Removed: There were no other fees billed for products or services
−Removed: provided by the principal accountants, other than those previously reported above, for the years ended December 31, 2024 and 2023.
+Added: There were no other fees billed for products or
+Added: services provided by the principal accountants, other than those previously reported above, for the years ended December 31, 2025 and
+Added: 2024, respectively.
Audit Committee
We do not have an Audit Committee;
−Removed: therefore, the
−Removed: Board of Directors has considered whether the non-audit services provided by our auditors are compatible with maintaining the independence
+Added: the Board of Directors has considered whether the non-audit services provided by our auditors are compatible with maintaining the independence
of our auditors and concluded that the independence of our auditors is not compromised by the provision of such services.
5 unchanged sentences
this Annual Report:
−Removed: Report of Independent Registered Public Accounting Firm for the years ended December 31, 2024 and 2023
+Added: Report of Independent Registered Public Accounting Firm for the year ended December 31, 2025 and 2024
Audited Consolidated Balance Sheets at December 31, 2025 and 2024
Audited Consolidated Statements of Operations for the years ended December 31, 2025 and 2024
−Removed: Audited Consolidated
−Removed: Statements of Changes in Stockholders’ Equity (Deficit) for the years ended December 31, 2024 and 2023
+Added: Audited Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the years ended December 31, 2025 and 2024
Audited Consolidated Statements of Cash Flows for the years ended December 31, 2025 and 2024
Notes to Audited Consolidated Financial Statements
−Removed: The following exhibits are included with this Annual
+Added: The following exhibits are included with this
+Added: Annual Report:
Incorporated by Reference
−Removed: Exchange Agreement dated March 16, 2017, by and among Gotham Capital Holdings, Inc., OXYS Corp.
+Added: Incorporated by Reference
+Added: Exhibit Description
+Added: Securities Exchange Agreement dated March 16, 2017, by and among Gotham Capital Holdings, Inc., OXYS Corp.
and the Shareholders of OXYS Corp.
−Removed: and Plan of Merger dated July 10, 2017
−Removed: Articles of Incorporation for IIOT-OXYS, Inc.
−Removed: for IIOT-OXYS, Inc.
−Removed: Articles of Merger dated July 14, 2017
−Removed: Jersey Certificate of Merger dated October 26, 2017
−Removed: of Amendment to Articles of Incorporation filed with the Nevada Secretary of State effective January 18, 2021
−Removed: of Designation for Series B Convertible Preferred Stock
−Removed: of Designation filed with the Nevada Secretary of State on July 2, 2020
−Removed: of Designation filed with the Nevada Secretary of State on November 9, 2020
−Removed: of Designation filed with the Nevada Secretary of State on January 18, 2024
+Added: Agreement and Plan of Merger dated July 10, 2017
+Added: Nevada Articles of Incorporation for IIOT-OXYS, Inc.
+Added: Bylaws for IIOT-OXYS, Inc.
+Added: Nevada Articles of Merger dated July 14, 2017
+Added: New Jersey Certificate of Merger dated October 26, 2017
+Added: Articles of Exchange
+Added: Certificate of Amendment to Articles of Incorporation filed with the Nevada Secretary of State effective January 18, 2021
+Added: Certificate of Designation for Series B Convertible Preferred Stock
+Added: Certificate of Designation filed with the Nevada Secretary of State on July 2, 2020
+Added: Certificate of Designation filed with the Nevada Secretary of State on November 9, 2020
+Added: Certificate of Designation filed with the Nevada Secretary of State on January 18, 2024
+Added: Amendment No.
1 to the Certificate of Designation filed with the Nevada Secretary of State on February 12, 2024
+Added: Certificate of Amendment to Articles of Incorporation filed with the Nevada Secretary of State effective September 3, 2025
+Added: Certificate of Designation for Series E Convertible Preferred Stock
2017 Stock Incentive Plan
2019 Stock Incentive Plan
−Removed: of 12% Senior Secured Convertible Note
−Removed: 1 to the 12% Senior Secured Convertible Promissory Note Issued to Sergey Gogin on January 22, 2018
−Removed: dated January 28, 2021 to Senior Secured Convertible Promissory Note with Sergey Gogin
−Removed: dated December 14, 2021 to Senior Secured Convertible Promissory Note with Sergey Gogin
−Removed: dated March 14, 2022 to Senior Secured Convertible Promissory Note with Sergey Gogin
−Removed: 5 to 12% Senior Secured Convertible Promissory Note dated effective March 1, 2023 with Sergey Gogin
−Removed: of Securities Purchase Agreement
−Removed: of Security and Pledge Agreement
−Removed: 1 to the Warrant Agreement Issued to Sergey Gogin on January 22, 2018
−Removed: of 12% Senior Secured Convertible Note
−Removed: 1 to Senior Secured Convertible Promissory Note with Catalytic Capital LLC
−Removed: dated January 28, 2021 to Senior Secured Convertible Promissory Note with Catalytic Capital, LLC
−Removed: 1 to Senior Secured Convertible Promissory Note with YVSGRAMORAH LLC
−Removed: dated January 28, 2021 to Senior Secured Convertible Promissory Note with YVSGRAMORAH LLC
−Removed: dated December 14, 2021 to Senior Secured Convertible Promissory Note with YVSGRAMORAH LLC
−Removed: dated March 14, 2022 to Senior Secured Convertible Promissory Note with YVSGRAMORAH LLC
−Removed: 5 to 12% Senior Secured Convertible Promissory Note dated effective March 1, 2023 with YVSGRAMORAH LLC
−Removed: of Securities Purchase Agreement
−Removed: of Security and Pledge Agreement
−Removed: Purchase Agreement with Cambridge MedSpace, LLC dated January 22, 2019
−Removed: Convertible Secured Note with Cambridge MedSpace, LLC dated January 22, 2019
−Removed: Agreement with Cambridge MedSpace, LLC dated January 22, 2019
−Removed: Agreement with Cambridge MedSpace, LLC dated January 22, 2019
−Removed: Purchase Agreement with Vidhyadhar Mitta dated August 2, 2019
−Removed: Convertible Secured Note with Vidhyadhar Mitta dated August 2, 2019
−Removed: 1 to the 12% Secured Convertible Promissory Note dated effective August 2, 2021 with Vidhyadhar Mitta
−Removed: 2 to the 12% Secured Convertible Promissory Note dated effective August 2, 2022 with Vidhyadhar Mitta
−Removed: 2 to the 12% Secured Convertible Promissory Note dated effective August 2, 2022 with Vidhyadhar Mitta
−Removed: Agreement with Vidhyadhar Mitta dated August 2, 2019
−Removed: Agreement with Vidhyadhar Mitta dated August 2, 2019
−Removed: Agreement with Vidhyadhar Mitta dated September 6, 2019
−Removed: Agreement with Vidhyadhar Mitta dated October 16, 2019
−Removed: Financing Agreement dated November 1, 2021 with GHS Investments, LLC
−Removed: Rights Agreement dated November 1, 2021 with GHS Investments, LLC
$75,000 Convertible Promissory Note dated July 29, 2020 issued to GHS Investments LLC
+Added: Extension No.
1 to Convertible Promissory Note dated April 29, 2021 ($75,000) with GHS Investments LLC
+Added: Amendment No.
2 dated November 4, 2021 to $75,000 Convertible Promissory Note issued to GHS Investments LLC
+Added: Amendment No.
3 dated April 29, 2022 to $75,000 Convertible Promissory Note issued to GHS Investments LLC
+Added: Extension No.
4 to the Convertible Promissory Note issued July 29, 2020 with GHS Investments LLC
−Removed: Collaboration
−Removed: Agreement effective March 18, 2020 with Aingura IIoT, S.L.
−Removed: Fee Agreement dated August 17, 2023 with J.H.
−Removed: Darbie & Co., Inc.
−Removed: Forgiveness Agreement with Clifford L.
+Added: Promissory Extension dated May 14, 2025 with GHS Investments, LLC
+Added: Promissory Note Extension dated October 29, 2025 with GHS Investments, LLC
+Added: Securities Purchase Agreement dated November 16, 2020 with GHS Investments, LLC
+Added: Securities Purchase Agreement dated August 24, 2023 with GHS Investments, LLC
+Added: Common Stock Purchase Agreement dated February 24, 2021 with GHS Investments, LLC
+Added: Securities Purchase Agreement dated October 3, 2024 with GHS Investments, LLC
+Added: Securities Purchase Agreement dated March 21, 2025 with GHS Investments, LLC
+Added: Amendment No.
+Added: 2 dated December 1, 2025 to the Securities Purchase Agreement with GHS Investments, LLC
+Added: Stock Purchase Agreement dated October 30, 2025 with GHS Investments
+Added: Securities Purchase Agreement dated March 6, 2026 with GHS Investments, LLC
+Added: Debt Forgiveness Agreement with Clifford L.
Emmons effective as of December 31, 2019
−Removed: Forgiveness Agreement with Karen McNemar effective as of December 31, 2019
−Removed: Purchase Agreement dated November 16, 2020 with GHS Investments, LLC
−Removed: Purchase Agreement dated August 24, 2023 with GHS Investments, LLC
−Removed: Agreement Dated November 9, 2020 with Clifford L.
−Removed: Agreement Dated November 9, 2020 with Vidhyadhar Mitta
−Removed: Agreement Dated November 9, 2020 with Karen McNemar
−Removed: Stock Purchase Agreement dated February 24, 2021 with GHS Investments, LLC
−Removed: Contract dated Effective April 1, 2022 with Clifford L.
−Removed: Contract dated Effective April 1, 2022 with Karen McNemar
+Added: Exchange Agreement Dated November 9, 2020 with Clifford L.
+Added: Employment Contract dated Effective April 1, 2022 with Clifford L.
+Added: Debt Exchange Agreement dated October 30, 2025 with Clifford L.
+Added: Debt Forgiveness Agreement with Karen McNemar effective as of December 31, 2019
+Added: Consulting Agreement dated October 30, 2025 with Clifford L.
Debt Exchange Agreement dated February 5, 2024 with Cambridge MedSpace LLC
−Removed: 3 to the 12% Secured Convertible Promissory Note dated effective August 2, 2024 with Vidhyadhar Mitta
−Removed: Securities Purchase Agreement dated October 3, 2024 with GHS Investments, LLC
−Removed: from Haynie & Company Dated December 1, 2023 Regarding Change in Certifying Accountant
−Removed: of Subsidiaries
−Removed: Rule 13a-14(a)
−Removed: Certification by Principal Executive Officer
−Removed: Rule 13a-14(a)
−Removed: Certification by Principal Financial and Accounting Officer
−Removed: Certification of Principal Executive Officer
−Removed: Certification of Principal Financial and Accounting Officer
+Added: Exchange Agreement Dated November 9, 2020 with Karen McNemar
+Added: Employment Contract dated Effective April 1, 2022 with Karen McNemar
+Added: Debt Exchange Agreement dated October 30, 2025 with Karen McNemar
+Added: Exchange Agreement Dated November 9, 2020 with Vidhyadhar Mitta
+Added: Debt Exchange Agreement dated October 30, 2025 with Vidhyadhar Mitta
+Added: Debt Exchange Agreement dated October 30, 2025 with Sergey Gogin and YVSGRAMORAH, LLC
+Added: Finder’s Fee Agreement dated August 17, 2023 with J.H.
+Added: Darbie & Co., Inc.
+Added: Finder’s Fee Agreement dated March 13, 2025 with J.H.
+Added: Darbie & Co., Inc.
+Added: Collaboration Agreement effective March 18, 2020 with Aingura IIoT, S.L.
+Added: Asset Transfer Agreement dated October 29, 2025 with Aingura IIoT, S.L.
+Added: Code of Ethics
+Added: Letter from Haynie & Company Dated December 1, 2023 Regarding Change in Certifying Accountant
+Added: List of Subsidiaries
+Added: Rule 13a-14(a) Certification by Principal Executive Officer
+Added: Rule 13a-14(a) Certification by Principal Financial and Accounting Officer
+Added: Section 1350 Certification of Principal Executive Officer and Principal Financial and Accounting Officer
Inline XBRL Instance Document.
Inline XBRL Taxonomy Extension Schema Document.
−Removed: Inline XBRL Taxonomy Extension Calculation Linkbase
+Added: Inline XBRL Taxonomy Extension Calculation Linkbase Document.
Inline XBRL Taxonomy Extension Definition Linkbase Document.
Inline XBRL Taxonomy Extension Label Linkbase Document.
−Removed: Inline XBRL Taxonomy Extension Presentation Linkbase
−Removed: Cover Page Interactive Data
−Removed: File (formatted in iXBRL, and included in exhibit 101)
+Added: Inline XBRL Taxonomy Extension Presentation Linkbase Document.
+Added: Cover Page Interactive Data File (formatted in iXBRL, and included in exhibit 101)
_________________
*Management contract or compensatory plan or arrangement.
+Added: +Furnished not filed.
Form 10-K Summary.
−Removed: SIGNATURE PAGE FOLLOWS
−Removed: Pursuant to the requirements of Section 13 or 15(d)
−Removed: of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
−Removed: duly authorized.
+Added: Pursuant to the requirements of Section 13 or
+Added: 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned,
+Added: thereunto duly authorized.
IIOT-OXYS, INC.
1 unchanged sentence
Emmons, Chief Executive Officer
−Removed: (Principal Executive Officer)
−Removed: April 30 , 2025
−Removed: /s/ Karen McNemar
−Removed: Karen McNemar, Interim Chief Financial Officer
−Removed: (Principal Financial and Accounting Officer)
−Removed: Pursuant to the requirements of Section 13 or 15(d)
−Removed: of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in
−Removed: the capacities and on the date indicated.
+Added: (Principal Executive Officer and Principal Financial and Accounting Officer)
+Added: Pursuant to the requirements of Section 13 or
+Added: 15(d) of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and
+Added: in the capacities and on the date indicated.
/s/ Clifford L.
−Removed: Director and Chief Executive Officer (Principal Executive Officer)
−Removed: April 30, 2025
−Removed: /s/ Karen McNemar
−Removed: Karen McNemar
−Removed: Interim Chief Financial Officer (Principal Financial and Accounting Officer
−Removed: April 30, 2025
−Removed: /s/ Vidhyadhar Mitta
−Removed: April 30, 2025
−Removed: Vidhyadhar Mitta
+Added: Director and Chief Executive Officer
+Added: (Principal Executive Officer and Principal Financial and Accounting Officer)
+Added: /s/ Sarfraz Hajee
+Added: Sarfraz Hajee
+Added: /s/ Mark Grober
+Added: /s/ Matthew Schissler
+Added: Matthew Schissler
INDEX TO FINANCIAL STATEMENTS
2 unchanged sentences
Audited Consolidated Statements of Operations for the years ended December 31, 2025 and 2024
−Removed: Audited Consolidated Statements of
−Removed: Changes in Stockholders’ Equity (Deficit) for the years ended December 31, 2024 and 2023
+Added: Audited Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the years ended December 31, 2025 and 2024
Audited Consolidated Statements of Cash Flows for the years ended December 31, 2025 and 2024
16 unchanged sentences
As discussed in Note 1 to the financial statements, the Company has
−Removed: an accumulated deficit, continuing operating losses, and a working capital deficit.
−Removed: These factors, among others, raise substantial doubt
−Removed: about the Company’s ability to continue as a going concern.
−Removed: Management’s plans in regard to these matters are also described
−Removed: The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
+Added: had recurring net losses, a significant working capital deficit, and negative cash flows from operations.
+Added: These factors, among others,
+Added: raise substantial doubt about the Company’s ability to continue as a going concern.
+Added: Management’s plans in regard to these
+Added: matters are also described in Note 1.
+Added: The financial statements do not include any adjustments that might result from the outcome of this
Basis for Opinion
34 unchanged sentences
As discussed in Note 5 and Note 8, the
−Removed: Company has outstanding Series B and Series C Convertible Preferred Stock that is required to be analyzed pursuant to ASC 815, Derivatives
−Removed: Management uses an option pricing model to evaluate the fair value of its derivative liabilities, which requires management
−Removed: to make assumptions related to fair value measurements.
−Removed: Calculations and accounting for these features require management’s judgments
−Removed: related to initial and subsequent recognition of the debt and related features, use of a valuation model, and value of the inputs used
−Removed: in the selected valuation model.
+Added: Company has outstanding Series B, Series C, and Series D, Convertible Preferred Stock that is required to be analyzed pursuant to ASC
+Added: 815, Derivatives and Hedging.
+Added: Management uses an option pricing model to evaluate the fair value of its derivative liabilities, which
+Added: requires management to make assumptions related to fair value measurements.
+Added: Calculations and accounting for these features require management’s
+Added: judgments related to initial and subsequent recognition of the debt and related features, use of a valuation model, and value of the inputs
+Added: used in the selected valuation model.
How We Addressed the Matter
1 unchanged sentence
evaluation of the Company’s accounting for these instruments included the following, among others:
−Removed: o We obtained an understanding of management’s process and methodology.
−Removed: o We independently evaluated the inputs utilized by management in order to determine the relevance and reliability
−Removed: of data used.
−Removed: o We evaluated the underlying contracts and agreements and recalculated the fair value of derivative liabilities
−Removed: and related disclosures.
+Added: We obtained an understanding of management’s process and methodology.
+Added: We independently evaluated the inputs utilized by management in order to determine the relevance and reliability of data used.
+Added: We evaluated the underlying contracts and agreements and recalculated the fair value of derivative liabilities and related disclosures.
Fruci & Associates II , PLLC – PCAOB ID #0 5525
1 unchanged sentence
Spokane, Washington
−Removed: April 30, 2025
+Added: PART I—FINANCIAL INFORMATION
+Added: Financial Statements
+Added: IIOT-OXYS, Inc.
and Subsidiaries
−Removed: Balance Sheets
+Added: Consolidated Balance Sheets
December 31, 2025
2 unchanged sentences
Cash and cash equivalents
−Removed: Accounts receivable, net
Prepaid expenses and other current assets
11 unchanged sentences
Total Current Liabilities
−Removed: Notes payable
+Added: Notes payable, net of current
Due to stockholders
1 unchanged sentence
Commitments and Contingencies (Note 4)
−Removed: Series B Convertible
−Removed: Preferred Stock, 600
+Added: Series B Convertible Preferred Stock, 600
shares designated, $ 0.001
1 unchanged sentence
stated value;
−Removed: shares and 516
shares issued and outstanding at December 31, 2025 and 2024, respectively.
−Removed: Liquidation preference of $ 694,800
+Added: Liquidation preference $ 699,600
and $ 694,800
5 unchanged sentences
shares issued and outstanding at December 31, 2025 and 2024, respectively.
−Removed: Liquidation preference of $ 68,400
+Added: Liquidation preference $ 68,400
at December 31, 2025 and 2024, respectively
+Added: Series D Convertible Preferred Stock, 259 shares designated, $ 0.001 Par Value, $ 1,200 stated value;
+Added: 210 shares and 0 shares issued and outstanding at December 31, 2025 and 2024, respectively.
+Added: Liquidation preference $ 252,200 and $ 0 at December 31, 2025 and 2024, respectively
Stockholders' Equity (Deficit)
Preferred Stock, $ 0.001 par value, 10,000,000 Shares authorized
−Removed: Series A Preferred Stock, 25,845 shares issued and outstanding at December 31, 2024 and 2023, respectively
+Added: Series A Preferred Stock, 100 shares and 25,845 shares issued and outstanding at December 31, 2025 and 2024, respectively
+Added: Series E Preferred Stock, 1,207 shares and 0 shares issued and outstanding at December 31, 2025 and 2024, respectively
Common Stock $ 0.001 Par Value, 10,000,000,000 shares authorized;
7 unchanged sentences
( 3,347,179 )
−Removed: Total Liabilities and Stockholders' Equity
−Removed: The accompanying notes
−Removed: are an integral part of these consolidated financial statements.
+Added: Total Liabilities and Stockholders' Equity (Deficit)
+Added: The accompanying notes are an integral part of
+Added: these audited consolidated financial statements.
+Added: IIOT-OXYS, Inc.
and Subsidiaries
−Removed: Statements of Operations
−Removed: For The Year Ended December 31,
+Added: Consolidated Statements of Operations
+Added: For The Years Ended December 31,
Cost of Sales
1 unchanged sentence
Amortization of intangible assets
−Removed: General and administrative
+Added: Write-down of intangible assets
+Added: Professional fees
+Added: Other general and administrative
Total Operating Expenses
Other Income (Expense)
−Removed: Loss on change in FMV of derivative liability
−Removed: Loss on derivatives
−Removed: Interest income
+Added: Gain (loss) on change in FMV of derivative liability
+Added: Loss on derivative
+Added: Gain on extinguishment of debt
Interest expense
1 unchanged sentence
Net Loss Before Income Taxes
−Removed: ( 1,067,929 )
Provision for Income Tax
7 unchanged sentences
Weighted Average Shares Outstanding Attributable to Common Stockholders - Basic and Diluted
−Removed: The accompanying notes are an integral part of these consolidated
−Removed: financial statements.
+Added: The accompanying notes are an integral part of
+Added: these audited consolidated financial statements.
+Added: IIOT-OXYS, Inc.
and Subsidiaries
−Removed: Consolidated Statements of Stockholders' Equity (Deficit)
−Removed: Paid-In Capital
−Removed: Stockholders' Equity (Deficit)
+Added: Consolidated Statements of Stockholders' Equity
+Added: Preferred Stock
+Added: Additional Paid-In Capital
+Added: Accumulated Deficit
+Added: Total Stockholders' Equity (Deficit)
Balance - December 31, 2023
1 unchanged sentence
$ ( 2,623,264 )
−Removed: Common stock issued for financing commitments
−Removed: Sales commissions paid on capital raise
−Removed: Common stock issued for services
−Removed: Common stock issued for settlement of accrued interest on note payable
−Removed: Common stock issued for conversion of convertible note payable
−Removed: Loss on extinguishment of notes payable
−Removed: ( 1,136,460 )
−Removed: ( 1,136,460 )
+Added: Common stock issued for conversion of convertible note payables
+Added: Sales commission paid on capital raise
+Added: Convertible preferred stock dividend
Balance - December 31, 2024
1 unchanged sentence
( 3,347,179 )
−Removed: Common stock issued for conversion of convertible note payable
+Added: Cancellation of Series A Preferred Stock as a result of change in control
+Added: Issuance of Series A Preferred Stock as a result of change in control
+Added: Issuance of Series E Preferred Stock in settlement of payables to related parties
+Added: Common stock issued to related parties for services
+Added: Common stock issued for services
Sales commissions paid on capital raise
+Added: Common shares issued in settlement of accounts payable
+Added: Convertible preferred stock dividend
Balance - December 31, 2025
1 unchanged sentence
( 3,330,032 )
−Removed: The accompanying notes are an
−Removed: integral part of these consolidated financial statements.
+Added: The accompanying notes are an integral part of
+Added: these audited consolidated financial statements.
+Added: IIOT-OXYS, Inc.
and Subsidiaries
−Removed: Statements of Cash Flows
−Removed: For the Year Ended December 31,
+Added: Consolidated Statements of Cash Flows
+Added: For the Years Ended December 31,
Cash Flows from Operating Activities
1 unchanged sentence
$ ( 764,655 )
−Removed: Adjustments to reconcile net loss to net cash used in operating activities
−Removed: Stock compensation expense for services
−Removed: Amortization of debt discount on notes payable and preferred stock
+Added: Adjustments to reconcile net loss to net cash (used in) provided by operating activities
Amortization of intangible assets
−Removed: Loss on change in FMV of derivatives
−Removed: Loss on extinguishment of notes payable
+Added: Write-down of intangible assets
+Added: Common stock issued for services
+Added: Amortization of debt discount on Series B and D Preferred Stock
+Added: (Gain) loss on change in fair value of derivative liability
Changes in Operating Assets and Liabilities
1 unchanged sentence
Decrease in prepaid expenses and other current assets
−Removed: Increase in accounts payable
+Added: (Decrease) Increase in accounts payable
Increase in accrued liabilities
Increase in derivative liability
−Removed: Decrease in unearned interest
−Removed: Increase in shares payable to related parties
+Added: (Decrease) increase in shares payable to related parties
Increase in salaries payable to related parties
Net Cash Used in Operating Activities
−Removed: Cash Flows from Investing Activities
−Removed: Cash paid for note receivable
+Added: Cash Flows Used in Investing Activities
Net Cash Used in Investing Activities
Cash Flows from Financing Activities
−Removed: Cash received from sale of common stock, net
Cash received from sale of Series B Preferred Stock
−Removed: Cash payments of offering costs
+Added: Cash received from sale of Series D Preferred Stock
+Added: Cash paid for offering costs
Net Cash Provided by Financing Activities
−Removed: Net Increase (Decrease) in Cash and Cash Equivalents
+Added: Net Increase in Cash and Cash Equivalents
Cash and Cash Equivalents - Beginning of Period
5 unchanged sentences
Conversion of convertible notes payable and derivative liabilities
−Removed: Deferred financing cost on notes payable
−Removed: The accompanying notes are an integral part of these consolidated financial
+Added: Common stock issued in settlement of accounts payable
+Added: Issuance of Series E Preferred stock in settlement of compensation
+Added: The accompanying notes are an integral part of
+Added: these audited consolidated financial statements.
IIOT-OXYS, Inc.
2 unchanged sentences
December 31, 2025 and 2024
−Removed: NOTE 1 – NATURE OF OPERATIONS, BASIS OF PRESENTATION
−Removed: AND GOING CONCERN
+Added: NOTE 1 – NATURE OF OPERATIONS, BASIS
+Added: OF PRESENTATION AND GOING CONCERN
Unless otherwise indicated, any reference to “the
2 unchanged sentences
IIOT-OXYS, Inc., incorporated in Nevada on July
−Removed: 2017, (the “ Company ”) was established for the purpose of designing, building, testing, and selling Edge Computing Systems
−Removed: for the Industrial Internet.
+Added: 6, 2017, (the “ Company ”) was established for the purpose of designing, building, testing, and selling Edge Computing
+Added: Systems for the Industrial Internet.
The Company is currently devoting substantially all its efforts in identifying, developing and marketing
1 unchanged sentence
from a wide variety of industrial systems and machines.
+Added: On October 30, 2025, the Company had a change
+Added: of control in management, and the Company and its debtholders mutually agreed to convert convertible promissory notes due, and compensation
+Added: due to officers in exchange for issuance of Series E Preferred Stock in full settlement of all balances due (Note 4, Note 5, Note 7 and
Basis of Presentation
31 unchanged sentences
Going Concern
−Removed: The accompanying consolidated financial statements
−Removed: have been prepared assuming that the Company will continue as a going concern.
−Removed: As shown in the accompanying financial statements, the
−Removed: Company has suffered continuing operating losses, has a working capital deficit of $ 2,477,428 , net loss incurred for the year ended December
−Removed: 31, 2024 of $ 764,655 , and has an accumulated deficit of $ 11,208,252 as of December 31, 2024.
−Removed: These factors, among others, raise substantial
−Removed: doubt about the Company’s ability to continue as a going concern.
−Removed: If the Company is unable to obtain adequate capital, it could
−Removed: be forced to cease operations.
−Removed: The accompanying consolidated financial statements do not include any adjustments to reflect the recoverability
−Removed: and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to
−Removed: continue as a going concern.
+Added: The accompanying condensed consolidated financial
+Added: statements have been prepared assuming that the Company will continue as a going concern.
+Added: As shown in the accompanying financial statements,
+Added: the Company has suffered continuing operating losses, has a working capital deficit of $ 2,309,032 , net loss incurred for the year ended
+Added: December 31, 2025 of $ 1,441,260 , cash used in operating activities of $ 195,051 , and has an accumulated deficit of $ 12,649,512 as of December
+Added: These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern.
+Added: Company is unable to obtain adequate capital, it could be forced to cease operations.
+Added: The accompanying condensed financial statements
+Added: do not include any adjustments to reflect the recoverability and classification of recorded asset amounts and classification of liabilities
+Added: that might be necessary should the Company be unable to continue as a going concern.
Management believes that the Company will be able
6 unchanged sentences
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
−Removed: The following summary of the significant
−Removed: accounting policies of the Company is presented to assist in the understanding of the Company’s financial statements.
−Removed: accounting policies conform to the generally accepted accounting principles (the “GAAP”) in all material respects and
−Removed: have been consistently applied in preparing the accompanying consolidated financial statements.
+Added: The following summary of the significant accounting
+Added: policies of the Company is presented to assist in the understanding of the Company’s financial statements.
+Added: These accounting policies
+Added: conform to the generally accepted accounting principles (the “GAAP”) in all material respects and have been consistently applied
+Added: in preparing the accompanying consolidated financial statements.
Cash and Cash Equivalents
1 unchanged sentence
reported a cash balance of $ 26,342 and $ 23,593 as of December 31, 2025 and 2024, respectively.
−Removed: Receivable and Allowance for Doubtful Accounts
−Removed: Trade accounts
−Removed: receivable are carried at original invoice amount less an estimate made for doubtful accounts.
−Removed: The Company determines the allowance for
−Removed: doubtful accounts by identifying potential troubled accounts and by using historical experience and future expectations applied to an
−Removed: aging of accounts and follows the guidelines and processes of measuring both current and expected future credit losses.
−Removed: Trade accounts
−Removed: receivable are written off when deemed uncollectible.
−Removed: Recoveries of trade accounts receivable previously written off are recorded as income
−Removed: when received.
−Removed: The Company adopted and implemented Accounting Standards Codification (“ASC”) Topic 326 Financial Instruments
−Removed: – Credit Losses during 2023 which has no impact on the financial statements as of December 31, 2024.
+Added: Accounts Receivable and Allowance for Doubtful
+Added: Trade accounts receivable are carried at original
+Added: invoice amount less an estimate made for doubtful accounts.
+Added: The Company determines the allowance for doubtful accounts by identifying
+Added: potential troubled accounts and by using historical experience and future expectations applied to an ageing of accounts and follows the
+Added: guidelines and processes of measuring both current and expected future credit losses.
+Added: Trade accounts receivable are written off when deemed
+Added: uncollectible.
+Added: Recoveries of trade accounts receivable previously written off are recorded as income when received.
+Added: The Company adopted
+Added: and implemented Accounting Standards Codification (“ASC”) Topic 326 Financial Instruments – Credit Losses during
+Added: 2023 which has no impact on the financial statements as of December 31, 2025 and 2024, respectively.
There was no allowance
8 unchanged sentences
Basic and Diluted Earnings (Loss) Per Common Share
−Removed: The Company computes earnings (loss) per share in
−Removed: accordance with Financial Accounting Standards Board Accounting Standards Codification (“ ASC ”), ASC 260, “ Earnings
+Added: The Company computes earnings (loss) per share
+Added: in accordance with Financial Accounting Standards Board Accounting Standards Codification (“ ASC ”), ASC 260, “ Earnings
ASC 260 requires presentation of both basic and diluted earnings per share (“ EPS ”) on the face
19 unchanged sentences
Recognition of revenue when, or as, performance obligation is satisfied.
−Removed: The Company used a practical expedient available under
−Removed: ASC 606-10-65-1(f)4 that permits it to consider the aggregate effect of all contract modifications that occurred before the beginning
+Added: The Company used a practical expedient available
+Added: under ASC 606-10-65-1(f)4 that permits it to consider the aggregate effect of all contract modifications that occurred before the beginning
of the earliest period presented when identifying satisfied and unsatisfied performance obligations, transaction price, and allocating
the transaction price to the satisfied and unsatisfied performance obligations.
−Removed: The Company has elected to treat shipping and handling
−Removed: activities as the cost of sales.
+Added: The Company has elected to treat shipping and
+Added: handling activities as the cost of sales.
Additionally, the Company has elected to record revenue net of sales and other similar taxes.
Concentration of Credit Risk
−Removed: Financial instruments that potentially expose the
−Removed: Company to concentrations of risk consist primarily of cash and cash equivalents which are generally not collateralized.
+Added: Financial instruments that potentially expose
+Added: the Company to concentrations of risk consist primarily of cash and cash equivalents which are generally not collateralized.
The Company’s
3 unchanged sentences
2024, the Company had no amounts in excess of the FDIC insurance limit.
−Removed: Fair Value of Financial Instruments and Fair
−Removed: Value Measurements
−Removed: ASC 820, “ Fair Value Measurements and Disclosures”, requires
−Removed: an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
−Removed: ASC 820 establishes
−Removed: a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value.
−Removed: instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair
−Removed: value measurement.
−Removed: ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:
+Added: Fair Value of Financial Instruments and
+Added: Fair Value Measurements
+Added: ASC 820, “ Fair Value Measurements and
+Added: Disclosures”, requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when
+Added: measuring fair value.
+Added: ASC 820 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the
+Added: inputs used to measure fair value.
+Added: A financial instrument’s categorization within the fair value hierarchy is based upon the lowest
+Added: level of input that is significant to the fair value measurement.
+Added: ASC 820 prioritizes the inputs into three levels that may be used to
+Added: measure fair value:
Level 1 applies to assets or liabilities for which
16 unchanged sentences
of their nature and respective maturity dates or durations.
−Removed: accounts for income taxes using the asset and liability method in accordance with ASC 740, “ Income Taxes” .
−Removed: and liability method provide that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary
−Removed: differences between the financial reporting and tax basis of assets and liabilities, and for operating loss and tax credit carry forwards.
−Removed: Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws.
−Removed: The Company records a valuation allowance
−Removed: to reduce deferred tax assets to the amount that is believed more likely than not to be realized.
−Removed: follows the provisions of ASC 740-10, “ Accounting for Uncertain Income Tax Positions .” When tax returns are filed,
−Removed: it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject
−Removed: to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained.
−Removed: In accordance
−Removed: with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based
−Removed: on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including
−Removed: the resolution of appeals or litigation processes, if any.
+Added: 30, 2025 , the Company had a change of control in management and mutually agreed to cancel the three equity incentive plans (a)
+Added: 952,212 unissued shares of common stock pursuant to the 2017 Plan, (b) 1,470,000 unissued shares of common stock pursuant to the 2019
+Added: Plan, and (c) 5,700,000 unissued shares of common stock pursuant to the 2022 Plan.
+Added: At December 31, 2025, 0 shares of common stock remain
+Added: unissued pursuant to the 2017 Plan, 2019 Plan and 2022 Plan.
+Added: All three equity incentive plans were terminated effective December 31, 2025.
+Added: The Company accounts for income taxes using the
+Added: asset and liability method in accordance with ASC 740, “ Income Taxes” .
+Added: The asset and liability method provide that
+Added: deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial
+Added: reporting and tax basis of assets and liabilities, and for operating loss and tax credit carry forwards.
+Added: Deferred tax assets and liabilities
+Added: are measured using the currently enacted tax rates and laws.
+Added: The Company records a valuation allowance to reduce deferred tax assets to
+Added: the amount that is believed more likely than not to be realized.
+Added: The Company follows the provisions of ASC 740-10,
+Added: “ Accounting for Uncertain Income Tax Positions .” When tax returns are filed, it is highly certain that some positions
+Added: taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position
+Added: taken or the amount of the position that would be ultimately sustained.
+Added: In accordance with the guidance of ASC 740-10, the benefit of
+Added: a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes
+Added: it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes,
Tax positions taken are not offset or aggregated with other positions.
−Removed: positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than
−Removed: 50 percent likely of being realized upon settlement with the applicable taxing authority.
−Removed: The portion of the benefits associated with
−Removed: tax positions taken that exceed the amount measured as described above should be reflected as a liability for unrecognized tax benefits
−Removed: in the accompanying consolidated balance sheets along with any associated interest and penalties that would be payable to the taxing authorities
−Removed: upon examination.
+Added: Tax positions that meet the more-likely-than-not recognition
+Added: threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with
+Added: the applicable taxing authority.
+Added: The portion of the benefits associated with tax positions taken that exceed the amount measured as described
+Added: above should be reflected as a liability for unrecognized tax benefits in the accompanying consolidated balance sheets along with any
+Added: associated interest and penalties that would be payable to the taxing authorities upon examination.
Debt and Convertible Preferred Stock
−Removed: When the Company
−Removed: issues convertible debt or convertible preferred stock, it first evaluates the balance sheet classification of the convertible instrument
−Removed: in its entirety to determine whether the instrument should be classified as a liability under ASC 480, Distinguishing Liabilities
−Removed: from Equity , and second whether the conversion feature should be accounted for separately from the host instrument.
−Removed: A conversion feature
−Removed: of a convertible debt instrument or certain convertible preferred stock would be separated from the convertible instrument and classified
−Removed: as a derivative liability if the conversion feature, were it a standalone instrument, meets the definition of an “embedded derivative”
−Removed: in ASC 815, Derivatives and Hedging .
−Removed: Generally, characteristics that require derivative treatment include, among others, when
−Removed: the conversion feature is not indexed to the Company’s equity, as defined in ASC 815-40, or when it must be settled either in cash
−Removed: or by issuing stock that is readily convertible to cash.
−Removed: When a conversion feature meets the definition of an embedded derivative, it
−Removed: would be separated from the host instrument and classified as a derivative liability carried on the consolidated balance sheet at fair
−Removed: value, with any changes in its fair value recognized currently in the consolidated statements of operations.
−Removed: January 1, 2022, the Company early adopted ASU 2020-06, “ Debt—Debt with Conversion and Other
−Removed: Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own
−Removed: Equity (Subtopic 815-40):
−Removed: Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity” using
−Removed: the modified retrospective method of adoption.
−Removed: ASU 2020-06 simplifies the accounting for convertible instruments by removing certain
−Removed: separation models in Subtopic 470- 20, Debt—Debt with Conversion and Other Options , for convertible instruments.
−Removed: Under ASU 2020-06, the embedded conversion features are no longer separated from the host contract for convertible instruments
−Removed: with conversion features that are not required to be accounted for as derivatives under Topic 815, Derivatives and Hedging, or that
−Removed: do not result in substantial premiums accounted for as paid-in capital.
−Removed: Consequently, a convertible debt instrument will be
−Removed: accounted for as a single liability measured at its amortized cost as long as no other features require bifurcation and recognition
−Removed: as derivatives.
−Removed: By removing those separation models, the interest rate of convertible debt instruments typically will be closer to
−Removed: the coupon interest rate when applying the guidance in Topic 835, Interest .
+Added: Company issues convertible debt or convertible preferred stock, it first evaluates the balance sheet classification of the convertible
+Added: instrument in its entirety to determine whether the instrument should be classified as a liability under ASC 480, Distinguishing
+Added: Liabilities from Equity , and second whether the conversion feature should be accounted for separately from the host instrument.
+Added: conversion feature of a convertible debt instrument or certain convertible preferred stock would be separated from the convertible instrument
+Added: and classified as a derivative liability if the conversion feature, were it a standalone instrument, meets the definition of an “embedded
+Added: derivative” in ASC 815, Derivatives and Hedging .
+Added: Generally, characteristics that require derivative treatment include,
+Added: among others, when the conversion feature is not indexed to the Company’s equity, as defined in ASC 815-40, or when it must be settled
+Added: either in cash or by issuing stock that is readily convertible to cash.
+Added: When a conversion feature meets the definition of an embedded
+Added: derivative, it would be separated from the host instrument and classified as a derivative liability carried on the consolidated balance
+Added: sheet at fair value, with any changes in its fair value recognized currently in the consolidated statements of operations.
+Added: January 1, 2022, the Company early adopted ASU 2020-06, “ Debt—Debt with Conversion and Other Options (Subtopic
+Added: 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40):
+Added: Accounting for Convertible
+Added: Instruments and Contracts in an Entity’s Own Equity” using the modified retrospective method of adoption.
+Added: ASU 2020-06 simplifies
+Added: the accounting for convertible instruments by removing certain separation models in Subtopic 470- 20, Debt—Debt with Conversion
+Added: and Other Options , for convertible instruments.
+Added: Under ASU 2020-06, the embedded conversion features are no longer separated from the
+Added: host contract for convertible instruments with conversion features that are not required to be accounted for as derivatives under Topic
+Added: 815, Derivatives and Hedging, or that do not result in substantial premiums accounted for as paid-in capital.
+Added: Consequently, a convertible
+Added: debt instrument will be accounted for as a single liability measured at its amortized cost as long as no other features require bifurcation
+Added: and recognition as derivatives.
+Added: By removing those separation models, the interest rate of convertible debt instruments typically will
+Added: be closer to the coupon interest rate when applying the guidance in Topic 835, Interest .
The Company accounts for its Convertible
Notes as single liabilities measured at amortized cost.
−Removed: As a result, the adoption of the guidance had a material impact on the
−Removed: consolidated financial statements and accompanying notes, resulting in adjustments of $371,125, $313,976 and $57,149 to the opening
−Removed: balance of additional paid-in capital, retained earnings, and long-term debt, respectively, as of January 1, 2022.
−Removed: The Company has
−Removed: updated its debt note (Note 5) with additional and modified disclosures as required by the standard upon adoption
+Added: As a result, the adoption of the guidance had a material impact on the consolidated
+Added: financial statements and accompanying notes, resulting in adjustments of $371,125, $313,976 and $57,149 to the opening balance of additional
+Added: paid-in capital, retained earnings, and long-term debt, respectively, as of January 1, 2022.
+Added: The Company has updated its debt note (Note 5)
+Added: with additional and modified disclosures as required by the standard upon adoption
Segment Information
2 unchanged sentences
decisions about allocating resources based on financial data presented on a consolidated basis.
−Removed: Because our CODM evaluates financial
−Removed: performance on a consolidated basis, the Company has determined that it operates as a single reportable segment composed of the
−Removed: financial results of IIOT-OXY, Inc.
−Removed: (see Note 9 ).
+Added: The Company is devoting all its
+Added: efforts to identifying technologies in developing and marketing engineered products, software and services for applications in the
+Added: Industrial Internet, which involves collecting and processing data collected from a wide variety of industrial systems and machines.
+Added: The Company’s CODM has determined that it operates as a single
+Added: reportable segment.
Recent Accounting Pronouncements
−Removed: In December 2023, the FASB issued ASU No.
+Added: In December 2023, the FASB issued ASU
2023-09, Income Taxes (Topic 720):
−Removed: Improvements to Income Tax Disclosures (“ASU 2023-09”) , which prescribes standard categories
−Removed: for the components of the effective tax rate reconciliation and requires disclosure of additional information for reconciling items meeting
−Removed: certain quantitative thresholds, requires disclosure of disaggregated income taxes paid, and modifies certain other income tax-related
−Removed: ASU 2023-09 is effective for annual periods beginning after December 15, 2024 and allows for adoption on a prospective basis,
−Removed: with a retrospective option.
−Removed: The Company adopted the ASU 2023-09 as of January 1, 2024 and it did not have an impact of the adoption of
−Removed: ASU 2023-09 on its consolidated financial statements.
−Removed: In November 2023, the FASB issued ASU No.
−Removed: 2023-07, Segment Reporting (Topic 280):
−Removed: Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which is intended
−Removed: to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses.
−Removed: disclosures requirements included in ASU 2023-07 are required for all public entities, including those with a single reportable segment.
−Removed: ASU 2023-07 is effective for annual periods beginning after December 15, 2024, on a retrospective basis, and early adoption is permitted.
−Removed: The Company adopted the ASU 2023-07 and it did not have an impact on its consolidated financial statements.
+Added: Improvements to Income Tax Disclosures (“ASU 2023-09”) , which prescribes standard
+Added: categories for the components of the effective tax rate reconciliation and requires disclosure of additional information for reconciling
+Added: items meeting certain quantitative thresholds, requires disclosure of disaggregated income taxes paid, and modifies certain other income
+Added: tax-related disclosures.
+Added: ASU 2023-09 is effective for annual periods beginning after December 15, 2024 and allows for adoption on a prospective
+Added: basis, with a retrospective option.
+Added: The Company adopted the ASU 2023-09 as of January 1, 2024 and it did not have an impact of the adoption
+Added: of ASU 2023-09 on its consolidated financial statements.
+Added: In November 2024, the FASB issued ASU 2024-03 – Income Statement
+Added: – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40);
+Added: Disaggregation of Income Statement
+Added: ASU 2024-03 is effective for public business entities for annual periods beginning after December 15, 2026.
+Added: is currently evaluating the impact, if any, that the updated standard will have on the consolidated financial statements.
NOTE 3 – INTANGIBLE ASSETS
−Removed: The Company’s intangible assets comprise of
−Removed: intellectual property revolving around their field tests, sensor integrations, and board designs.
+Added: The Company’s intangible assets comprise
+Added: of intellectual property revolving around their field tests, sensor integrations, and board designs.
Intangible assets, net of amortization,
−Removed: amounted to $ 149,449 and $ 199,085 at December 31, 2024 and December 31, 2023, respectively.
+Added: amounted to $ 0 and $ 149,449 as of December 31, 2025 and 2024, respectively.
Schedule of intangible assets
Intangible Assets
+Added: Write-down of intangible assets
Accumulated amortization
Intangible Assets, net
−Removed: The Company determined that none of its intangible
−Removed: assets were impaired as of December 31, 2024 and 2023, respectively.
−Removed: Amortizable intangible assets are amortized using the straight-line
−Removed: method over their estimated useful lives of ten years.
−Removed: The amortization expense of finite-lived intangibles was $ 49,636 and $ 49,500 for
−Removed: the years ended December 31, 2024 and 2023, respectively.
−Removed: The following table summarizes the Company’s
−Removed: estimated future amortization expense of intangible assets with finite lives as of December 31, 2024:
−Removed: Schedule of estimated future amortization expense of intangible assets
+Added: The Company determined that its intangible assets
+Added: were impaired totaling $ 99,949 and $ 0 for the years ended December 31, 2025 and 2024, respectively.
+Added: Amortizable intangible assets are amortized using the straight-line method
+Added: over their estimated useful lives of ten years.
+Added: The amortization expense of finite-lived intangibles was $ 49,500 and $ 49,636 for the
+Added: years ended December 31, 2025 and 2024, respectively.
NOTE 4 – COMMITMENTS AND CONTINGENCIES
3 unchanged sentences
The authorized shares
−Removed: pursuant to the 2017 Stock Incentive Plan were 4,500,000 shares, and per 2019 Stock Incentive Plan were 5,000,000 shares.
−Removed: All the consulting
−Removed: agreements have been terminated, and shares have been issued in conjunction with the related separation agreements.
−Removed: According to the terms
−Removed: of the agreements, 3,547,788 shares were vested and issued per the Company’s 2017 Stock Incentive Plan as of December 31, 2024 and
−Removed: 2023, and 3,530,000 shares were vested and issued per the Company’s 2019 Stock Incentive Plan as of December 31, 2024 and 2023,
−Removed: respectively.
−Removed: In the event that the agreement is terminated by either
−Removed: party pursuant to the terms of the agreement, all unvested shares which have been earned shall vest on a pro-rata basis as of the effective
−Removed: date of the termination of the agreement and all unearned, unvested shares shall be terminated.
−Removed: The value of the shares was assigned at
−Removed: fair market value on the effective date of the agreement and the pro-rata number of shares earned was calculated and amortized at the
−Removed: end of each reporting period.
+Added: pursuant to the 2017 Stock Incentive Plan (“2017 Plan”) were 4,500,000 shares, and per 2019 Stock Incentive Plan (“2019
+Added: Plan”) were 5,000,000 shares.
+Added: The consulting agreements with two consultants have been terminated and shares have been issued in
+Added: conjunction with the related separation agreements.
+Added: The vested shares related to the three advisors and the executive officers have not
+Added: yet been issued in full and therefore remain a liability.
+Added: According to the terms of the agreements, 3,547,788 shares were vested and issued
+Added: per the Company’s 2017 Plan as of December 31, 2025 and 2024, and 3,530,000 shares were vested and issued per the Company’s
+Added: 2019 Plan as of December 31, 2025 and 2024, respectively.
+Added: In the event that a consulting agreement is terminated
+Added: by either party pursuant to the terms of the agreement, all unvested shares which have been earned shall vest on a pro-rata basis as of
+Added: the effective date of the termination of the agreement and all unearned, unvested shares shall be terminated.
+Added: The value of the shares
+Added: was assigned to a fair market value on the effective date of the agreement and the pro-rata number of shares earned was calculated and
+Added: amortized at the end of each reporting period.
On March 18, 2022, the Company adopted 2022 Stock
−Removed: Incentive Plan and reserved 20,000,000 shares of common stock for incentivizing its management team.
−Removed: Pursuant to the terms of the 2022
−Removed: Plan, 8,100,000 shares of common stock were vested, and 3,100,000 shares were issued as of December 31, 2024 and 2023, respectively.
+Added: Incentive Plan (“2022 Plan”) and reserved 20,000,000 shares of common stock for issuance to incentivize its management team.
+Added: Pursuant to the terms of the 2022 Plan, 14,300,000 shares of common stock were vested and 14,200,000 shares and 3,100,000 were issued
+Added: as of December 31, 2025 and 2024, respectively.
+Added: 100,000 shares vested remained to be issued to an advisor pursuant to 2022 Plan as of
+Added: December 31, 2025.
+Added: On October 30, 2025, the Company had a change
+Added: in control of management and all unvested shares pursuant to the 2017 Plan, 2019 Plan, and 2022 Plan were forfeited and cancelled.
+Added: Board of Directors subsequently terminated each of the 2017 Plan, the 2019 Plan, and the 2022 Plan effective December 31, 2025.
+Added: December 31, 2025, there were no unvested shares remaining under any of the Plans.
Employment Agreement – CEO
7 unchanged sentences
The Company awarded the CEO
−Removed: an aggregate of 7,000,000 shares of the Company’s common stock under the 2022 Stock Incentive Plan, which will vest (i) 1,500,000
−Removed: shares on April 1, 2023, (ii) 2,500,000 shares on April 1, 2024, and (iii) 3,000,000 shares on April 1, 2025.
−Removed: The shares are valued at
−Removed: 90% of the average market price of the shares of 30 trading days at the end of each quarter.
−Removed: The Company has recorded $ 279,352 and $ 199,053
−Removed: in salaries payable to the CEO as of December 31, 2024 and 2023, respectively.
+Added: an aggregate of 7,000,000 shares of the Company’s common stock under the 2022 Plan, which will vest (i) 1,500,000 shares on April
+Added: 1, 2023, (ii) 2,500,000 shares on April 1, 2024, and (iii) 3,000,000 shares on April 1, 2025.
+Added: The shares are valued at 90% of the average
+Added: market price of the shares of 30 trading days at the end of each quarter.
+Added: The Company recorded $ 353,939 and $ 279,352 in salaries payable
+Added: to the CEO as of October 30, 2025 and December 31, 2024, respectively.
+Added: On October 30, 2025, the Company had a change in control of the
+Added: management, and the Employment Agreement of the CEO was terminated.
+Added: The Company and the CEO mutually agreed to settle the past due salary
+Added: payable of $ 353,939 , and reimbursable expenses and incentives of $ 33,303 , in exchange for 269 shares of Series E Preferred Stock (Note
Employment Agreement – COO/Interim CFO
6 unchanged sentences
reaches $5,000,000 in cumulative sales over a 12-month period, the annual salary will increase to $200,000 commencing the following month.
−Removed: The Company awarded the COO/Interim CFO an aggregate of 7,000,000 shares of the Company common stock under the 2022 Stock Incentive Plan,
−Removed: which will vest (i) 1,500,000 shares on April 1, 2023, (ii) 2,500,000 shares on April 1, 2024, and (iii) 3,000,000 shares on April 1,
−Removed: The shares are valued at 90% of the average market price of the shares of 30 trading days at the end of each quarter.
−Removed: recorded $ 263,041 and $ 181,526 in salaries payable to the COO/Interim CFO as of December 31, 2024 and 2023, respectively.
+Added: The Company awarded the COO/Interim CFO an aggregate of 7,000,000 shares of the Company common stock under the 2022 Plan, which will vest
+Added: (i) 1,500,000 shares on April 1, 2023, (ii) 2,500,000 shares on April 1, 2024, and (iii) 3,000,000 shares on April 1, 2025.
+Added: are valued at 90% of the average market price of the shares of 30 trading days at the end of each quarter.
+Added: The Company recorded $ 309,603
+Added: and $ 263,041 in salaries payable to the COO/Interim CFO as of October 30, 2025 and December 31, 2024, respectively.
+Added: On October 30, 2025,
+Added: the Company had a change in control of the management, and the Employment Agreement of the CEO was terminated.
+Added: The Company and the COO/Interim
+Added: CFO mutually agreed to settle the past due salary payable of $ 309,603 , and reimbursable expenses of $ 13,666 , in exchange for 269 shares
+Added: of Series E Preferred Stock (Note 8).
NOTE 5 – CONVERTIBLE NOTES PAYABLE
−Removed: The following table summarizes the outstanding balance
−Removed: of convertible notes payable, interest and conversion rates as of December 31, 2024 and 2023, respectively.
+Added: The following table summarizes the outstanding
+Added: balance of convertible notes payable, interest and conversion rates as of December 31, 2025 and 2024, respectively.
Schedule of outstanding
1 unchanged sentence
Convertible note payable to an investor with interest at 12% per annum, convertible at any time into shares of common stock at the lowest VWAP or $0.001 per share.
−Removed: The balance of principal and accrued and unpaid interest is payable on maturity on March 1, 2026.
The note is secured by substantially all the assets of the Company.
−Removed: Convertible note payable to an investor with interest at 5% per annum, convertible at any time into shares of common stock at $0.00084 per share.
−Removed: Interest is payable annually with the balance of principal and interest due on maturity on March 1, 2024.
−Removed: The note is secured by substantially all the assets of the Company.
Convertible note payable to an investor with interest at 12% per annum, convertible at any time into shares of common stock at the lowest VWAP or $0.001 per share.
−Removed: The balance of principal and accrued and unpaid interest is payable on maturity on March 1, 2026.
The note is secured by substantially all the assets of the Company.
Convertible note payable to a related party with interest at 12% per annum, convertible at any time into shares of common stock at $0.0006 per share.
−Removed: Interest is payable quarterly with the balance of principal and interest due on maturity on August 2, 2025.
+Added: Interest is payable.
The note is secured by substantially all the assets of the Company.
5 unchanged sentences
Long term portion
−Removed: January 18, 2018 Convertible Note (“Note
−Removed: On March 14, 2022, the noteholder of Note A
−Removed: agreed to extend the maturity date of March 1, 2022 of the Senior Secured Convertible Promissory Note to March 1, 2023, in exchange
−Removed: for the reduction of the conversion price to $0.008 per share, and all prior Events of Default (as defined in the Note A) including
−Removed: penalties were waived, and all future Events of Default (as defined in the Note A) pertaining to the future payment of interest were
−Removed: waived through maturity.
−Removed: On July 21, 2023, the noteholder of Note A agreed to extend the maturity date to March 1, 2024 and then
−Removed: Note A was automatically extended for a one-year term to March
−Removed: 1, 2026 unless written notice of objection was provided by the noteholder.
−Removed: The Note A is convertible into shares of common
−Removed: stock at the lowest closing VWAP of the share price or $0.001 per share during the look back period of 10 days prior to the
−Removed: conversion date, provided:
+Added: January 18, 2018 Convertible Note and Warrants (“Note
+Added: On March 14, 2022, the noteholder of Note A agreed
+Added: to extend the maturity date of March 1, 2022 of the Senior Secured Convertible Promissory Note to March 1, 2023, in exchange for the reduction
+Added: of the conversion price to $0.008 per share, and all prior Events of Default (as defined in the Note A) including penalties were waived,
+Added: and all future Events of Default (as defined in the Note A) pertaining to the future payment of interest were waived through maturity.
+Added: On July 21, 2023, the noteholder of Note A agreed to extend the maturity date to March 1, 2024 and then Note A was automatically extended
+Added: for one-year term to March 1, 2026 unless written notice of objection was provided by the noteholder.
+Added: The Note A is convertible into shares
+Added: of common stock at the lowest VWAP or $0.001 per share during the look back period of 10 days prior to the conversion date, provided:
Upon request of the noteholder of Note A, the Company shall issue twenty thousand dollars ($20,000) worth of common shares (the “1 st Incentive Shares) and the price per 1 st Incentive Share shall be the Volume-Weighted Average Price (VWAP) per common share of the Company (subject to adjustments) for the previous ten trading days.
6 unchanged sentences
The Company shall use its best efforts to have a registration statement registering the resales of the 2nd Incentive Shares remain effective until such time that the noteholder of Note A no longer holds any such 2nd Incentive Shares.
−Removed: The Company recorded interest expense of $ 24,667 and
−Removed: $ 24,600 for the years ended December 31, 2024 and 2023, respectively.
−Removed: Accrued interest payable on Note A was $ 209,135 and $ 184,468 as
−Removed: of December 31, 2024 and December 31, 2023, respectively.
−Removed: The principal balance payable on Note A amounted to $ 205,000 at December 31,
+Added: On October 30, 2025, the Company had a change
+Added: of control in management, and mutually agreed with the holder of Note A to convert the principal balance of Note A of $ 205,000 and accrued
+Added: interest of $ 229,511 as of date, in exchange for issuance of 407 shares of Series E Preferred Stock in full settlement of all balances
+Added: due to Note A holder (Note 8).
+Added: The Company recorded interest expense of $ 20,376
+Added: and $ 24,667 for the years ended December 31, 2025 and 2024, respective.
+Added: Accrued interest payable on Note A was $ 0 and $ 209,135 as of December
31, 2025 and 2024, respectively.
−Removed: January 2019 Convertible Note (“Note B”)
−Removed: Effective March 1, 2021, the noteholder of Note B
−Removed: agreed to extend the maturity date of the Senior Secured Convertible Promissory Note to March 1, 2024, and all prior Events of Default
−Removed: (as defined in the Note B) including penalties were waived, and all other terms of Note B remain the same.
−Removed: On February 5, 2024, the Company and the noteholder
−Removed: of Convertible Promissory Note B entered into a Debt Exchange Agreement to convert $ 55,000 principal balance of Note B and $ 13,825 of
−Removed: accrued and unpaid interest as of the maturity date of Note B on March 1, 2024 .
−Removed: In exchange for the cancellation of all indebtedness of
−Removed: the Company owed to noteholder B as evidenced by the Convertible Note, and for no additional consideration, the Company agreed to
−Removed: issue to noteholder B, 57 shares of the Company’s Series C convertible preferred stock, at the stated value of $1,200 per share
−Removed: (See Note 8).
−Removed: The Series C Convertible Preferred Stock is classified as temporary equity, as it is convertible upon issuance at an amount
−Removed: equal to the lowest traded price for the Company’s common stock for the fifteen trading days immediately preceding the date of conversion.
−Removed: Based on the requirements of ASC 815, Derivatives
−Removed: and Hedging , the conversion feature represents an embedded derivative that is required to be bifurcated and accounted for as a separate
−Removed: derivative liability.
−Removed: The derivative liability is originally recorded at its estimated fair value and is required to be revalued at each
−Removed: conversion event and reporting period.
−Removed: Changes in the derivative liability fair value are reported in operating results each reporting
−Removed: The Company recorded interest expense of $ 693 and
−Removed: $ 2,750 for the years ended December 31, 2024 and 2023, respectively.
−Removed: This note and accrued interest was due to a related party.
−Removed: interest payable on Note B totaled $ 0 and $ 13,592 as of December 31, 2024 and 2023, respectively.
−Removed: The principal balance payable on Note
−Removed: B amounted to $ 0 and $ 55,000 at December 31, 2024 and 2023, respectively.
−Removed: March 2019 Convertible Note
+Added: March 2019 Convertible Note and Warrants
On March 14, 2022, the noteholder of Note D agreed
3 unchanged sentences
On July 21, 2023, the noteholder of Note D agreed to extend the maturity date to March 1, 2024 and then Note D was automatically extended
−Removed: for a one-year term to March 1, 2026 unless written notice of objection was provided by the noteholder.
−Removed: The Note D is convertible into
−Removed: shares of common stock at the lowest VWAP of $0.001 per share during the look back period (see “Note A” above).
−Removed: The Company recorded interest expense of $ 6,016 and
−Removed: $ 6,000 for the year ended December 31, 2024 and 2023, respectively.
−Removed: Accrued interest payable on Note D totaled $ 32,714 and $ 26,697 at
−Removed: December 31, 2024 and 2023, respectively.
−Removed: The principal balance payable on Note D amounted to $ 50,000 at December 31, 2024 and 2023, respectively.
−Removed: Convertible Note (“Note E”)
+Added: for one-year term to March 1, 2026 unless written notice of objection was provided by the noteholder.
+Added: The Note D is convertible into shares
+Added: of common stock at the lowest VWAP or $0.001 per share during the look back period (see “Note A” above).
+Added: On October 30, 2025, the Company had a change
+Added: of control in management, and mutually agreed with the holder of Note D to convert the principal balance of Note D of $ 50,000 and accrued
+Added: interest of $ 37,684 as of date, in exchange for issuance of 82 shares of Series E Preferred Stock in full settlement of all balances due
+Added: to Note D holder (Note 8).
+Added: The Company recorded interest expense of $ 4,970
+Added: and $ 6,016 for the years ended December 31, 2025 and 2024, respective.
+Added: Accrued interest payable on Note D was $ 0 and $ 32,714 as of December
+Added: 31, 2025 and 2024, respectively.
+Added: August 2019 Convertible Note and Warrants (“Note
On August 6, 2025, the noteholder of Note E agreed
−Removed: to extend the maturity date of the Senior Secured Convertible Promissory Note to August 2, 2025 for no additional consideration.
−Removed: terms and conditions of the Note E remained the same.
+Added: to extend the maturity date of the Senior Secured Convertible Promissory Note to February 2, 2026 for no additional consideration.
+Added: other terms and conditions of the Note E remained the same.
+Added: On October 30, 2025, the Company had a change
+Added: of control in management, and mutually agreed with the holder of Note E to convert the principal balance of Note E of $ 125,000 and accrued
+Added: interest of $ 91,156 as of date, in exchange for issuance of 180 shares of Series E Preferred Stock in full settlement of all balances
+Added: due to Note E holder (Note 8).
The Company recorded interest expense of $ 12,425
−Removed: and $ 15,000 on Note E for the year ended December 31, 2024 and 2023, respectively.
−Removed: Accrued interest payable on Note E was $ 78,731
−Removed: and $ 63,690 at December 31, 2024 and 2023, respectively.
−Removed: This note is payable to a related party.
−Removed: The principal balance payable on
−Removed: Note E amounted to $ 125,000 as of December 31, 2024 and 2023, respectively.
+Added: and $ 15,941 on Note E for the years ended December 31, 2025 and 2024, respectively.
+Added: Accrued interest payable on Note E was $ 0 and 78,731
+Added: as of December 31, 2025 and 2024, respectively.
July 2020 Equity Financing Arrangement
−Removed: On April 29, 2022, the noteholder of Note G agreed
−Removed: to extend the maturity date of the Secured Convertible Promissory Note to April 29, 2023 .
On May 14, 2025, the noteholder of Note G agreed
−Removed: to extend the maturity date of the Secured Convertible Promissory Note to April 29, 2025.
−Removed: All other terms and conditions of the Note G
−Removed: remained the same.
+Added: to extend the maturity date of the Secured Convertible Promissory Note from April 29, 2025 to October 29, 2025, and then to April 29,
+Added: 2026 (Note 9).
+Added: All other terms and conditions of the Note G remained the same.
During the year ended December 31, 2024, the noteholder
−Removed: of Note G converted principal amount of $ 45,045 and accrued interest of $ 1,955 in exchange for 85,000,000 shares of common stock of the
−Removed: The Company recorded interest expense on Note G $ 1,123
−Removed: and $ 9,748 for the years ended December 31, 2024 and 2023, respectively.
−Removed: Accrued interest payable on Note G was $ 1,123 and $ 0 as of December
+Added: of Note G converted principal amount of $ 45,045 and accrued interest of $ 1,955 in exchange of 85,000,000 shares of common stock of the
+Added: The Company recorded interest expense on Note
+Added: G of $ 1,392 and $ 1,123 for the years ended December 31, 2025 and 2024, respectively.
+Added: Accrued interest payable on Note G was $ 2,517 and
+Added: $ 1,123 as of December 31, 2025 and 2024, respectively.
+Added: The principal balance payable of Note G amounted to $ 13,942 as of December 31,
2025 and 2024, respectively.
−Removed: The principal balance payable of Note G amounted to $ 13,942 and $ 58,988 at December 31, 2024 and 2023,
−Removed: respectively.
NOTE 6 – EARNINGS (LOSS) PER SHARE
−Removed: The following table sets forth the computation of
−Removed: basic and diluted net loss per share of common stock for the years ended December 31, 2024 and 2023, respectively:
+Added: The following table sets forth the computation
+Added: of basic and diluted net loss per share of common stock for the years ended December 31, 2025 and 2024, respectively:
Schedule of computation
6 unchanged sentences
Net loss per share attributable to common stockholders, basic and diluted
−Removed: Basic net loss per share is calculated by
−Removed: dividing net loss by the weighted average number of common shares outstanding during the period.
−Removed: Diluted net loss per share is
−Removed: computed by dividing net loss by the weighted-average number of common shares and common share equivalents outstanding for the
−Removed: Common stock equivalents are only included when their effect is dilutive.
−Removed: The Company’s potentially dilutive
−Removed: securities which include stock options, convertible debt, convertible preferred stock and common stock warrants have been excluded
−Removed: from the computation of diluted net loss per share as they would be anti-dilutive.
−Removed: For all periods presented, there is no difference
−Removed: in the number of shares used to compute basic and diluted shares outstanding due to the Company’s net loss position.
+Added: Basic net loss per share is calculated by dividing
+Added: net loss by the weighted average number of common shares outstanding during the period.
+Added: Diluted net loss per share is computed by dividing
+Added: net loss by the weighted-average number of common shares and common share equivalents outstanding for the period.
+Added: Common stock equivalents
+Added: are only included when their effect is dilutive.
+Added: The Company’s potentially dilutive securities, which include stock options, convertible
+Added: debt, convertible preferred stock and common stock warrants have been excluded from the computation of diluted net loss per share as they
+Added: would be anti-dilutive.
+Added: For all periods presented, there is no difference in the number of shares used to compute basic and diluted shares
+Added: outstanding due to the Company’s net loss position.
The following outstanding common stock equivalents
3 unchanged sentences
As of December 31,
−Removed: Warrants to purchase common stock
Potentially issuable shares related to convertible notes payable and convertible preferred stock
−Removed: Potentially issuable vested shares to directors and officers
+Added: 1,688,880,181
+Added: Potentially issuable vested shares to directors, officers and advisors
Potentially issuable unvested shares to directors and officers
Total anti-dilutive common stock equivalents
+Added: 1,688,980,181
NOTE 7 – RELATED PARTIES
−Removed: At December 31, 2024 and 2023, respectively, the
−Removed: amount due to two stockholders was $ 1,000 relating
−Removed: to depositing funds for opening bank accounts for the Company.
−Removed: The Company leases its current office facility from these stockholders
−Removed: on a month-to-month basis at a monthly rent of $250 starting January 1, 2020.
−Removed: Rent expense totaled $ 3,000
−Removed: for each of the years ended December 31, 2024 and 2023, respectively.
−Removed: The Company has recorded $ 3,000
−Removed: as rent payable to the stockholder in accounts payable as of December 31, 2024 and 2023, respectively.
−Removed: In addition, the Company has recorded
−Removed: a payable to a director of $ 12,000 , and a payable to its officer of $ 1,600 for reimbursable expenses as of December 31, 2024 and 2023,
−Removed: respectively.
−Removed: The Company executed a convertible promissory note
−Removed: payable with an officer and director (see Note B) and indebted in the principal amount of $ 55,000 (See Note 5) as of December 31, 2023.
−Removed: On February 5, 2024, the Company and the noteholder of Convertible Promissory Note B entered into a Debt Exchange Agreement to convert
−Removed: $ 55,000 principal balance of Note B and $ 13,825 of accrued and unpaid interest as of the maturity date of Note B on March 1, 2024 .
−Removed: exchange for the cancellation of all indebtedness of the Company owed to noteholder B as evidenced by the Convertible Note, and for
−Removed: no additional consideration, the Company agreed to issue to the noteholder B, 57 shares of the Company’s Series C convertible preferred
−Removed: stock, at the stated value of $1,200 per share (See Note 8).
+Added: At December 31, 2025 and December 31, 2024, respectively,
+Added: the amount due to two stockholders was $ 1,000 relating to depositing funds for opening bank accounts for the Company.
+Added: The Company leases
+Added: its current office facility from these stockholders on a month-to-month basis at a monthly rent of $250 starting January 1, 2020.
+Added: expense totaled $ 3,000 for each of the years ended December 31, 2025 and 2024, respectively.
+Added: On October 30, 2025, the Company issued 11,500,000
+Added: shares of its common stock in exchange for accrued rent of $ 5,750 (Note 8).
+Added: The Company has recorded $ 500 and $ 3,250 rent payable to the
+Added: stockholder in accounts payable as of December 31, 2025 and 2024, respectively.
The Company executed three convertible promissory
−Removed: notes payable to a director (see Note E) for the principal amount of $ 125,000 and recorded accrued interest payable of $ 78,731 and $ 63,690
+Added: notes payable to a director (see Note E) for the principal amount of $ 125,000
+Added: and recorded accrued interest payable of $ 91,156
+Added: as of October 30, 2025.
+Added: On October 30, 2025, the Company had a change of control in management, and mutually agreed with the holder of
+Added: Note E to convert the principal balance of Note E of $ 125,000
+Added: and accrued interest of $ 91,156
+Added: as of date, in exchange for issuance of 180
+Added: shares of Series E Preferred Stock in full settlement of all balances due to Note E holder (Note 8).
+Added: Accrued interest payable on Note
as of December 31, 2025 and 2024, respectively.
+Added: Accrued dividend payable to this holder of Series E Preferred Stock totaled $ 3,720 as
+Added: of December 31, 2025.
+Added: 30, 2025, the Company entered into a Consulting Agreement (the “Consulting Agreement”) with Mr.
+Added: Emmons pursuant to which
+Added: Emmons agreed to receive a monthly fee of $ 4,167
+Added: payable in Series E Preferred Stock issuable no later than 15 days following the end of the month.
+Added: The term of the Consulting Agreement is for three months, which is automatically renewable upon the consent of the parties for additional
+Added: one-month terms.
+Added: The Company has not issued Series E Preferred Stock for Mr.
+Added: Emmon’s unpaid compensation for the two months as
+Added: of December 31, 2025.
+Added: Accrued dividend payable to this holder of Series E Preferred Stock totaled $ 5,559 as of December 31, 2025.
+Added: On October 30, 2025, the Company had a change
+Added: in control and GHS Investments, LLP became the majority owner of the issued and outstanding shares of common and preferred stock (See
+Added: Note 5 and Note 8).
NOTE 8 – STOCKHOLDERS' EQUITY
1 unchanged sentence
shares, $ 0.001 par value common stock, and 10,000,000 shares of $ 0.001 par value preferred stock at December 31, 2025.
−Removed: has 555,015,293 shares and 470,015,293 shares of common stock and Series A Preferred Stock 25,845 shares issued and outstanding as of
−Removed: December 31, 2024 and 2023, respectively.
−Removed: Holders of shares of common stock are entitled to
−Removed: one vote for each share on all matters to be voted on by the stockholders.
+Added: has 586,285,063 shares of common stock, 100 shares of Series A Preferred Stock, 583 shares of Series B, 57 shares of Series C, 210 shares
+Added: of Series D, and 1,207 shares of Series E Preferred Stock issued and outstanding as of December 31, 2025.
+Added: Holders of shares of common stock are entitled
+Added: to one vote for each share on all matters to be voted on by the stockholders.
Holders of common stock do not have cumulative voting rights.
Holders of common stock are entitled to share ratably in dividends, if any, as may be declared from time to time by the Board of Directors
−Removed: in its discretion from funds legally available, therefore.
−Removed: In the event of liquidation, dissolution, or winding up of the Company, the
−Removed: holders of common stock are entitled to share pro rata in all assets remaining after payment in full of all liabilities.
+Added: in its discretion of funds legally available, therefore.
+Added: In the event of liquidation, dissolution, or winding up of the Company, the holders
+Added: of common stock are entitled to share pro rata in all assets remaining after payment in full of all liabilities.
All of the outstanding
3 unchanged sentences
There are no conversion or redemption rights or sinking fund provisions with respect to the common stock.
−Removed: On February 24, 2021, the Company entered into a Common
−Removed: Stock Purchase Agreement with an investor pursuant to which the investor agreed to purchase up to $5,000,000 of the Company’s registered
−Removed: common stock at $0.015 per share.
−Removed: Pursuant to the Agreement, purchases may be made by the Company during the Commitment Period (as defined
−Removed: in the Agreement) through the submission of a purchase notice to the investor no sooner than ten business days after the preceding closing.
−Removed: No purchase notice can be made in an amount less than $10,000 or greater than $500,000 or greater than two times the average of the daily
−Removed: trading dollar volume for the Company’s common stock during the ten business days preceding the purchase date.
−Removed: Each purchase notice
−Removed: is limited to the investor beneficially owning no more than 4.99% of the total outstanding common stock of the Company at any given time.
−Removed: There are certain conditions precedent to each purchase including, among others, an effective registration statement in place and the
−Removed: VWAP of the closing price of the Company’s common stock greater than $0.0175 for the Company's common stock during the five business
−Removed: days prior to closing.
−Removed: From January 1, 2024 to December 31, 2024, the noteholder
−Removed: of Note G converted the principal balance of $ 45,045 and accrued interest of $ 1,955 into 85,000,000 shares of common stock.
−Removed: issued were valued at the fair value of common stock on the date of issuance.
+Added: On October 30, 2025, the Company issued 11,500,000
+Added: shares of common stock to a vendor in settlement of past due rent of $ 5,750 .
+Added: In addition, on the same date, the Company issued 8,469,770
+Added: shares of common stock to a consultant in settlement of accounts payable of $ 4,235 .
+Added: The common shares issued were valued at the fair value
+Added: of common stock on the date of issuance.
Stock Incentive Plans
−Removed: On December 14, 2017, the Board of Directors of the
−Removed: Company approved the 2017 Stock Incentive Plan (the “ 2017 Plan ”).
−Removed: Awards may be made under the 2017 Plan for up to
−Removed: 4,500,000 shares of common stock of the Company.
−Removed: All of the Company’s employees, officers and directors, as well as consultants
−Removed: and advisors to the Company are eligible to be granted awards under the 2017 Plan.
−Removed: No awards can be granted under the 2017 Plan after
−Removed: the expiration of 10 years from the plan approval, but awards previously granted may extend beyond that date.
−Removed: Awards may consist of both
−Removed: incentive and non-statutory options, restricted stock units, stock appreciation rights, and restricted stock awards.
−Removed: On March 11, 2019, the Board of Directors of the Company
−Removed: approved the 2019 Stock Incentive Plan (the “ 2019 Plan ”).
+Added: On December 14, 2017, the Board of Directors adopted
+Added: the 2017 Stock Incentive Plan (the “ 2017 Plan ”), under which 4,500,000 shares of common stock were authorized for issuance.
+Added: The 2017 Plan was terminated effective December 31, 2025 pursuant to a resolution of the Board of Directors.
+Added: On October 30, 2025, the
+Added: Company cancelled 952,212 unissued shares pursuant to the 2017 Plan.
+Added: As of December 31, 2025, 0 shares remain unissued or unvested pursuant
+Added: to the 2017 Plan.
+Added: On December 14, 2017, the Board of Directors of
+Added: the Company approved the 2017 Stock Incentive Plan (the “2017 Plan”).
Awards may be made under the 2017 Plan for up to 4,500,000
shares of common stock of the Company.
−Removed: All of the Company’s employees, officers and directors, as well as consultants and advisors
−Removed: to the Company are eligible to be granted awards under the 2019 Plan.
−Removed: No awards can be granted under the 2019 Plan after the expiration
−Removed: of 10 years from the plan approval, but awards previously granted may extend beyond that date.
−Removed: Awards may consist of both incentive and
−Removed: non-statutory options, restricted stock units, stock appreciation rights, and restricted stock awards.
−Removed: On March 18, 2022, the Board of Directors approved
−Removed: and adopted the 2022 Stock Incentive Plan (the “ 2022 Plan ”).
−Removed: Awards may be made under the 2022 Plan for up to 20,000,000
−Removed: shares of common stock of the Company, subject to adjustment as to the number and kind of shares awarded.
−Removed: Only employees and directors
−Removed: of the Company or an Affiliated company are eligible to receive Incentive Options under the 2022 Plan.
−Removed: The Company awarded 7,000,000 shares
−Removed: of the Company’s common stock to an officer and 7,000,000 shares of common stock to a director of the Company (see Note 4) vesting
−Removed: 1,500,000 shares vesting on the first anniversary on the date of issuance, 2,500,000 shares vesting on the second anniversary of the date
−Removed: of issuance, and 3,000,000 shares on the third anniversary of the date of issuance.
−Removed: In addition, on October 3, 2022, the Company awarded
−Removed: 300,000 shares of common stock to an advisor vesting 100,000 shares on the first anniversary date of issuance, 100,000 shares vesting
−Removed: on the second anniversary, and the remaining 100,000 vesting the third anniversary of the date of issuance.
−Removed: The common shares vested pursuant
−Removed: to the 2022 Plan amounted to 8,300,000 shares at December 31, 2024, and 3,100,000 shares at December 31, 2023, and the 6,000,000 shares
−Removed: remain unvested as of December 31, 2024.
−Removed: For the years ended December 31, 2024 and 2023, the Company recorded $ 3,413 and $ 601 as stock
−Removed: compensation expense for 4,515,068 shares and 3,000,000 shares, respectively.
−Removed: 6,000,000 shares payable to an officer and a director that
−Removed: remain unvested as of December 31, 2024.
−Removed: Total shares payable to an officer, consultant and a director totaled 7,083,562 shares and 2,368,493
−Removed: shares on December 31, 2024 and 2023, respectively.
+Added: All of the Company's employees, officers and directors, as well as consultants and advisors to
+Added: the Company are eligible to be granted awards under the 2017 Plan.
+Added: No awards can be granted under the 2017 Plan after the expiration of
+Added: 10 years from the plan approval but awards previously granted may extend beyond that date.
+Added: Awards may consist of both incentive and non-statutory
+Added: options, restricted stock units, stock appreciation rights, and restricted stock awards.
+Added: The 2017 Plan was terminated effective December
+Added: 31, 2025 pursuant to a resolution of the Board of Directors adopted on April 10, 2026.
+Added: On March 11, 2019, the Board of Directors adopted
+Added: the 2019 Stock Incentive Plan (the “ 2019 Plan ”), under which 5,000,000 shares of common stock were authorized for issuance.
+Added: On March 5, 2025, the Company issued 200,000 common shares to two consultants for services rendered, valued at $ 240 , pursuant to the 2019
+Added: As of December 31, 2025, 3,530,000 shares had been awarded and 1,470,000 shares remained unissued.
+Added: The 2019 Plan was terminated
+Added: effective December 31, 2025 pursuant to a resolution of the Board of Directors.
+Added: On March 18, 2022, the Board of Directors
+Added: adopted the 2022 Stock Incentive Plan (the “ 2022 Plan ”), under which 20,000,000
+Added: shares of common stock were authorized for issuance.
+Added: The Company awarded 14,300,000 shares under the 2022 Plan, of which 14,200,000
+Added: had been issued as of December 31, 2025.
+Added: On October 30, 2025, in connection with the change of control, 6,000,000 unvested shares
+Added: were cancelled.
+Added: As of December 31, 2025, 100,000 shares remained vested and unissued (subsequently issued on March 23, 2026 - see
+Added: Note 10) and 0 shares remained unvested.
+Added: The 2022 Plan was terminated effective December 31, 2025 pursuant to a resolution of the
+Added: Board of Directors.
+Added: The 2022 Plan is further described in Note 4.
+Added: On March 5, 2025, the Company issued 5,000,000
+Added: shares to an officer and a director and 100,000 shares to an advisor, valued at $ 6,120 , being the fair value of common shares issued on
+Added: the date of issuance.
+Added: On June 23, 2025, the Company issued 6,000,000 shares to an officer and a director, valued at $ 5,400 being the fair
+Added: value of common shares issued on the date of issuance.
+Added: On October 30, 2025, the Company had a change
+Added: of control in management and mutually agreed to cancel 6,000,000 unissued and unvested shares of common stock pursuant to the 2022 Plan.
+Added: At December 31, 2025, 100,000 shares of common stock remained vested and unissued pursuant to the 2022 Plan, and 0 shares of common stock
+Added: remained unvested.
+Added: On March 23, 2026, the Company issued the remaining 100,000 shares of common stock, fully vested, to the advisor (Note
+Added: The 2022 Plan was terminated effective December 31, 2025 pursuant to a resolution of the Board of Directors adopted on April 10,
+Added: The common shares vested pursuant to the 2022
+Added: Plan amounted to 14,300,000 shares as of the change in control on October 30, 2025.
+Added: For the year ended December 31, 2025 and 2024, the
+Added: Company recorded $ 3,728 and $ 3,413 as stock compensation expense for 4,734,247 shares and 4,515,068 shares, respectively.
Shares earned and issued related to the consulting
−Removed: agreements are issued under the 2017 Stock Incentive Plan, the 2019 Stock Incentive Plan, and the 2022 Stock Incentive Plan (see Note
−Removed: Vesting of the shares is subject to acceleration of
−Removed: vesting upon the occurrence of certain events such as a Change of Control (as defined in the agreement) or the listing of the Company’s
+Added: agreements are issued under the 2017 Plan and the 2019 Plan (see Note 4).
+Added: Vesting of the shares is subject to acceleration
+Added: of vesting upon the occurrence of certain events such as a Change of Control (as defined in the agreement) or the listing of the Company’s
common stock on a senior exchange.
−Removed: A summary of the status of the Company’s non-vested
−Removed: shares at December 31, 2024 and 2023 and changes during the years ended, is presented below:
+Added: A summary of the status of the Company’s
+Added: non-vested shares at December 31, 2025 and 2024 and changes during the twelve months ended, is presented below:
Schedule of non-vested shares
1 unchanged sentence
Authorized shares per the 2022 Plan – 20,000,000 shares
−Removed: Balance at December 31, 2022
−Removed: Balance at December 31, 2023
+Added: Balance - December 31, 2023
+Added: Awarded and issued
( 8,100,000 )
−Removed: Balance at December 31, 2024 – (Unvested)
−Removed: Balance at December 31, 2024 – (Vested)
−Removed: Total Options outstanding – December 31, 2024
+Added: Balance – December 31, 2024 – (Vested)
+Added: Balance – December 31, 2024 – (Unvested)
+Added: Balance - December 31, 2024
+Added: ( 14,300,000 )
+Added: Balance – December 31, 2025 – (Vested)
+Added: Balance – December 31, 2025 – (Unvested)
Preferred Stock
−Removed: Series A Supervoting Convertible Preferred Stock
−Removed: On July 2, 2020, the Board of Directors of the Company
−Removed: authorized the issuance of 15,600 shares of preferred stock, $ 0.001 par value per share, designated as Series A Supervoting Convertible
+Added: Series A Supervoting Preferred Stock
+Added: The Board of Directors of the Company authorized
+Added: the issuance of 25,845 shares of preferred stock, $ 0.001 par value per share, designated as Series A Supervoting Preferred Stock.
+Added: 30, 2025, the Company entered into a Stock Purchase Agreement with GHS Investments, LLC, a Nevada limited liability company (“GHS”),
+Added: pursuant to which, upon occurrence of certain conditions, including defaults by the Company under its agreements with GHS and subsequent
+Added: waivers and extensions thereof by GHS, the Company would issue to GHS 100 shares of the Company’s Series A Supervoting Preferred
+Added: On November 5, 2025, the closing of the Stock Purchase Agreement occurred, and GHS was issued 100 shares of Series A Supervoting
Preferred Stock.
−Removed: Initially, there will be no
−Removed: dividends due or payable on the Series A Supervoting Preferred Stock.
+Added: The following conditions were agreed and completed on the closing.
+Added: · On November 5, 2025, the Company and Cliff Emmons,
+Added: CEO of the Company, mutually agreed to cancel 7,800 shares of Series A Preferred Stock owned by Mr.
+Added: · On November 5, 2025, the Company and Mr.
+Added: Mitta, independent Director of the Company, mutually agreed to cancel 12,000 shares of Series A Preferred Stock owned by Mr.
+Added: · On November 5, 2025, the Company and Ms.
+Added: Karen McNemar, COO/Interim CFO of the Company, mutually agreed to cancel 6,045
+Added: shares of Series A Preferred Stock owned by Ms.
+Added: Initially, there will be
+Added: no dividends due or payable on Series A Supervoting Preferred Stock.
Any future terms with respect to dividends shall be determined by
9 unchanged sentences
or lease of all or substantially all, or any material part of, the Company’s assets.
−Removed: Each holder of Series A Supervoting
−Removed: Preferred Stock may voluntarily convert its shares into shares of common stock of the Company at a rate of 1:100 (as may be adjusted for
−Removed: any combinations or splits with respect to such shares).
+Added: Each holder of Series
+Added: A Supervoting Preferred Stock may voluntarily convert its shares into shares of common stock of the Company at a rate of 1:100 (as may
+Added: be adjusted for any combinations or splits with respect to such shares).
All shares of the Series A Supervoting
6 unchanged sentences
[twenty times the sum of:
−Removed: {all shares of Common stock issued and outstanding at the time of voting + all shares of Series A and any newly designated Preferred stock issued and outstanding at the time of voting}]
−Removed: [the number of shares of Series A Super Voting Preferred Stock issued and outstanding at the time of voting]
+Added: {all shares of Common stock issued and outstanding at the time of voting + all shares of Series A and any newly designated Preferred
+Added: stock issued and outstanding at the time of voting}]
+Added: [the number of shares of
+Added: Series A Super Voting Preferred Stock issued and outstanding at the time of voting]
With respect to all matters upon which stockholders
2 unchanged sentences
class voting is required by applicable law or the Articles of Incorporation or Bylaws.
−Removed: The Company had 25,845 shares of Series A Preferred
−Removed: Stock issued and outstanding at December 31, 2024 and 2023, respectively.
+Added: The Company had 100 shares and 25,845 shares of
+Added: Series A Preferred Stock issued and outstanding at December 31, 2025 and 2024, respectively.
Series B Convertible Preferred Stock Equity
−Removed: On November 16, 2020, the Board of Directors of the
−Removed: Company had authorized issuance of up to 600 shares of preferred stock, $ 0.001 par value per share, designated as Series B Convertible
+Added: On November 16, 2020, the Board of Directors of
+Added: the Company had authorized issuance of up to 600 shares of preferred stock, $ 0.001 par value per share, designated as Series B Convertible
Preferred Stock.
11 unchanged sentences
of the common stock.
−Removed: The Company shall pay no dividends on shares of the common stock unless it simultaneously complies with the previous
+Added: Any dividends that are not paid shall continue to accrue and shall entail a late fee which must be paid in cash,
+Added: at the rate of 18% per annum or lesser rate permitted by applicable law which shall accrue and compound daily from the dividend payment
+Added: date through and including the date of actual payment in full.
+Added: Redemption following the event of default shall occur at an amount equaling
+Added: the product of one hundred thirty-five percent (135%), multiplied by the sum of the stated value, all accrued but unpaid dividends and
+Added: all other amounts due pursuant to the certificate of designation for all purchased shares.
+Added: The Holder of Series B Convertible Preferred
+Added: Stock waived its rights to the event of default of an amount equal to the 135% multiplied by the sum of the stated value of Series B Convertible
+Added: Preferred Stock for all accrued but unpaid dividends and all other amounts due pursuant to the certificate of designation for all purchased
+Added: The Company shall pay no dividends on shares of the common stock unless it simultaneously complies with the previous sentence.
Voting Rights :
−Removed: The Series B Convertible Preferred
−Removed: Stock will vote together with the common stock on an as converted basis subject to the Beneficial Ownership Limitations (not in excess
−Removed: of 4.99% conversion limitation).
−Removed: However, as long as any shares of Series B Convertible Preferred Stock are outstanding, the Company shall
−Removed: not, without the affirmative vote of the Holders of a majority of the then outstanding shares of the Series B Convertible Preferred Stock
−Removed: directly and/or indirectly (a) alter or change adversely the powers, preferences or rights given to the Series b Convertible Preferred
−Removed: Stock or alter or amend this Certificate of Designation, (b) authorize or create any class of stock ranking as to redemption or distribution
−Removed: of assets upon a Liquidation (as defined in Section 5) senior to, or otherwise pari passu with, the Series b Convertible Preferred Stock
−Removed: or, authorize or create any class of stock ranking as to dividends senior to, or otherwise pari passu with, the Series b Convertible Preferred
−Removed: Stock, (c) amend its Articles of Incorporation or other charter documents in any manner that adversely affects any rights of the Holders,
−Removed: (d) increase the number of authorized shares of Series B Convertible Preferred Stock, or (e) enter into any agreement with respect to
−Removed: any of the foregoing.
+Added: The Series B Convertible
+Added: Preferred Stock will vote together with the common stock on an as converted basis subject to the Beneficial Ownership Limitations (not
+Added: in excess of 4.99% conversion limitation).
+Added: However, as long as any shares of Series B Convertible Preferred Stock are outstanding, the
+Added: Company shall not, without the affirmative vote of the Holders of a majority of the then outstanding shares of the Series B Convertible
+Added: Preferred Stock directly and/or indirectly (a) alter or change adversely the powers, preferences or rights given to the Series b Convertible
+Added: Preferred Stock or alter or amend this Certificate of Designation, (b) authorize or create any class of stock ranking as to redemption
+Added: or distribution of assets upon a Liquidation (as defined in Section 5) senior to, or otherwise Pari passu with, the Series B Convertible
+Added: Preferred Stock or, authorize or create any class of stock ranking as to dividends senior to, or otherwise Pari passu with, the Series
+Added: b Convertible Preferred Stock, (c) amend its Articles of Incorporation or other charter documents in any manner that adversely affects
+Added: any rights of the Holders, (d) increase the number of authorized shares of Series B Convertible Preferred Stock, or (e) enter into any
+Added: agreement with respect to any of the foregoing.
Liquidation :
20 unchanged sentences
the relevant Conversion.
−Removed: The Series B Convertible Preferred
−Removed: Stock may be redeemed by payment of the stated value thereof, with the following premiums based on the time of the redemption.
+Added: The Series B Convertible
+Added: Preferred Stock may be redeemed by payment of the stated value thereof, with the following premiums based on the time of the redemption.
115% of the stated value if the redemption takes place within 90 days of issuance
3 unchanged sentences
November 19, 2020
−Removed: On November 19, 2020, pursuant to the terms of a Securities
−Removed: Purchase Agreement dated November 16, 2020 (the “SPA”), the Company entered into a new preferred equity financing agreement
−Removed: with GHS Investments, LLC (“GHS”) in the amount of up to $600,000.
−Removed: The SPA provides GHS’s purchase, from time to
−Removed: time, of up to 600 shares of the newly designated Series B Convertible Preferred Stock.
−Removed: The initial closing under the SPA consisted of
−Removed: 45 shares of Series B Convertible Preferred Stock, stated value $1,200 per share, issued to GHS for an initial purchase price of $ 45,000 ,
+Added: On November 19, 2020, pursuant to the terms of
+Added: a Securities Purchase Agreement dated November 16, 2020 (the “SPA”), the Company entered into a new preferred equity financing
+Added: agreement with GHS Investments, LLC (“GHS”) in the amount of up to $600,000.
+Added: The SPA provides GHS’s purchase, from time
+Added: to time, of up to 600 shares of the newly designated Series B Convertible Preferred Stock.
+Added: The initial closing under the SPA consisted
+Added: of 45 shares of Series B Convertible Preferred Stock, stated value $1,200 per share, issued to GHS for an initial purchase price of $45,000,
or $1,000 per share.
5 unchanged sentences
Preferred Stock to GHS as a commitment fee.
−Removed: No additional closing may take place after the two-year
−Removed: anniversary of the SPA, or once the entire $600,000 amount has been funded.
−Removed: If the average daily dollar trading volume for the Company’s
+Added: No additional closing may take place after the
+Added: two-year anniversary of the SPA, or once the entire $600,000 amount has been funded.
+Added: If the average daily trading volume for the Company’s
common stock for the 30 trading days preceding a particular additional closing is at least $50,000 per day, the Company may, at its option,
8 unchanged sentences
conversion event and reporting period.
−Removed: Changes in the derivative liability fair value are reported in operating results each reporting
+Added: Changes in the derivative liability fair value are reported in operating results for each reporting
On November 19, 2020, GHS purchased a total
−Removed: of 70 shares of Series B Convertible Preferred Stock for gross proceeds of $45,000.
−Removed: The Company paid $ 900 in selling commissions to complete
−Removed: this financing.
+Added: shares of Series B Convertible Preferred Stock for gross proceeds of $ 45,000
+Added: as a loss recorded on issuance to interest expense.
+Added: The Company paid $ 900
+Added: in selling commissions to complete this financing.
On November 19, 2020 (the date of receipt of cash
2 unchanged sentences
liability, and $ 45,000 as amortization.
+Added: The expected term of the derivative in calculating the fair value of derivative liability is eighteen
The Company recalculated the value of the derivative
−Removed: liability associated with this convertible preferred stock recording a loss in connection with the change in fair market value of the
−Removed: derivative liability of $ 14,783 and $ 211 for the years ended December 31, 2024 and 2023, respectively.
−Removed: The Company recorded $ 10,108 and
−Removed: $ 10,080 as preferred stock dividend expense for the years ended December 31, 2024 and 2023, respectively.
+Added: liability associated with this convertible preferred stock and recorded a gain in connection with the change in fair market value of the
+Added: derivative liability of $ 9,132 and a loss of $ 14,783 for the years ended December 31, 2025 and 2024, respectively.
+Added: The Company recorded
+Added: preferred dividend expense of $138,033 and $10,108 for the years ended December 31, 2025 and 2024, respectively.
+Added: The Company recorded
+Added: $ 179,540 and $ 41,508 as preferred stock dividend payable as of December 31, 2025 and 2024, respectively.
+Added: The preferred stock dividend payable at December 31, 2025 included
+Added: $127,953 of cumulative dividend payable at a default rate of 18% per annum pursuant to the terms of the agreement.
+Added: GHS waived the cumulative
+Added: penalty of $139,406 for non-payment of dividend as of December 31, 2025.
+Added: The Company did not record the waived penalty in its financial
+Added: statements as of December 31, 2025 and 2024, respectively.
Derivative liability payable
−Removed: for this transaction totaled $ 87,450 and $ 72,667 at December 31, 2024 and 2023, and Series B Convertible Preferred Stock mezzanine liability
+Added: for this transaction totaled $ 78,317 and $ 87,450 at December 31, 2025 and 2024, Series B Convertible Preferred Stock mezzanine liability
was $ 84,000 at December 31, 2025 and 2024, respectively.
−Removed: The Company valued the conversion feature using the
−Removed: Black-Scholes option pricing model with the following assumptions:
−Removed: conversion exercise prices ranging from $0.0006 to $0.0141, the closing
−Removed: stock price of the Company's common stock on the date of valuation ranging from $0.00065 to $0.0184, an expected dividend yield of 0%,
−Removed: expected volatility ranging from 160.41% to 440.99%, risk-free interest rates ranging from 0.07% to 5.46%, and an expected term ranging
−Removed: from 0.13 years to 1.50 years.
+Added: The Company valued the conversion feature using
+Added: the Black-Scholes option pricing model with the following assumptions:
+Added: conversion exercise prices ranging from $0.0004 to $0.0141, the
+Added: closing stock price of the Company's common stock on the date of valuation ranging from $0.0006 to $0.0184, an expected dividend yield
+Added: of 0%, expected volatility ranging from 160.41% to 440.99%, risk-free interest rates ranging from 0.07% to 5.46%, and an expected term
+Added: ranging from 0.13 years to 1.50 years.
December 16, 2020
−Removed: On December 16, 2020, pursuant to the terms of the
−Removed: SPA, GHS purchased an additional 85 shares of Series B Convertible Preferred Stock for gross proceeds of $ 85,000 .
+Added: On December 16, 2020, pursuant to the terms of
+Added: the SPA, GHS purchased an additional 85 shares of Series B Convertible Preferred Stock for gross proceeds of $ 85,000 .
The Company paid
3 unchanged sentences
$ 21,241 as day one loss on the derivative, $ 17,000 as interest expense, and $ 17,000 as Series B Convertible Preferred Stock mezzanine
−Removed: liability, and $ 85,000 as amortization.
+Added: liability, and $ 85,000 as a loss recorded on issuance to interest expense.
+Added: The expected term of the derivative in calculating the fair value of derivative liability is eighteen
The Company recalculated the value of the derivative
−Removed: liability associated with this convertible preferred stock and recorded a loss in connection with the change in fair market value of the
−Removed: derivative liability of $ 17,950 and $ 256 for the years ended December 31, 2024 and 2023, respectively.
−Removed: The Company recorded preferred
−Removed: stock dividend expense of $ 12,274 and $ 12,240 for the years ended December 31, 2024 and 2023, respectively.
+Added: liability associated with this convertible preferred stock and recorded a gain of $ 11,089 and a loss of 17,950 in connection with the
+Added: change in fair market value of the derivative liability for the years ended December 31, 2025 and 2024, respectively.
The Company recorded
+Added: preferred stock dividend expense of $ 166,478 and $ 12,274 for the years ended December 31, 2025, and 2024, respectively.
+Added: The Company recorded
$ 215,975 and $ 49,497 as preferred stock dividend payable as of December 31, 2025 and 2024, respectively.
−Removed: Derivative liability payable for this
−Removed: transaction totaled $ 106,189 and $ 88,238 at December 31, 2024 and December 31, 2023, and Series B Convertible Preferred Stock mezzanine
+Added: The preferred stock dividend payable at December 31, 2025 included
+Added: $154,238 of cumulative dividend payable at a default rate of 18% per annum pursuant to the terms of the agreement.
+Added: GHS waived the cumulative
+Added: penalty of $170,902 for non-payment of dividend as of December 31, 2025.
+Added: The Company did not record the waived penalty in its financial
+Added: statements as of December 31, 2025 and 2024, respectively.
+Added: Derivative liability payable
+Added: for this transaction totaled $ 95,099 and $ 106,189 as of December 31, 2025 and 2024, and Series B Convertible Preferred Stock mezzanine
liability was $ 102,000 at December 31, 2025 and 2024, respectively.
−Removed: The Company valued the conversion feature using the
−Removed: Black-Scholes option pricing model with the following assumptions:
−Removed: conversion exercise prices ranging from $0.0006 to $0.0141, the closing
−Removed: stock price of the Company's common stock on the date of valuation ranging from $0.00065 to $0.0184, an expected dividend yield of 0%,
−Removed: expected volatility ranging from 160.41% to 437.59%, risk-free interest rates ranging from 0.07% to 5.46%, and an expected term ranging
−Removed: from 0.21 years to 1.50 years.
+Added: The Company valued the conversion feature using
+Added: the Black-Scholes option pricing model with the following assumptions:
+Added: conversion exercise prices ranging from $0.0004 to $0.0141, the
+Added: closing stock price of the Company's common stock on the date of valuation ranging from $0.0006 to $0.0184, an expected dividend yield
+Added: of 0%, expected volatility ranging from 160.41% to 437.59%, risk-free interest rates ranging from 0.07% to 5.46%, and an expected term
+Added: ranging from 0.21 years to 1.50 years.
December 20, 2021
−Removed: On December 20, 2021, pursuant to the terms of the
−Removed: SPA, GHS purchased an additional 51 shares of Series B Convertible Preferred Stock for gross proceeds of $ 51,000 .
+Added: On December 20, 2021, pursuant to the terms of
+Added: the SPA, GHS purchased an additional 51 shares of Series B Convertible Preferred Stock for gross proceeds of $ 51,000 .
The Company paid
$ 1,000 in selling commissions to complete this financing.
−Removed: For the year ended December 31, 2021, the Company inadvertently reported this sale
−Removed: of 51 shares as Series A Preferred stock (See Series A Supervoting Preferred Stock).
−Removed: The accompanying financial statements reflect the
−Removed: correct purchase of Series B Convertible Preferred Stock rather than Series A Convertible Preferred Stock.
+Added: For the year ended December 31, 2021, the Company inadvertently reported this
+Added: sale of 51 shares as Series A Preferred stock (See Series A Supervoting Preferred Stock).
+Added: The accompanying financial statements reflect
+Added: the correct purchase of Series B Convertible Preferred Stock rather than Series A Convertible Preferred Stock.
The overall effect of this
1 unchanged sentence
The Company recalculated the value of the derivative
−Removed: liability associated with this convertible preferred stock and recorded a loss in connection with the change in fair market value of the
−Removed: derivative liability of $ 10,770 and $ 154 for the years ended December 31, 2024 and 2023, respectively.
−Removed: In addition, the Company recorded
−Removed: $ 9,200 in interest expense to record the fair value of derivative liability.
−Removed: The Company recorded preferred stock dividend expense of
−Removed: $ 7,364 and $ 7,344 for the years ended December 31, 2024 and 2023, respectively.
−Removed: The Company recorded $ 22,273 and $ 14,909 as preferred
−Removed: stock dividend payable as of December 31, 2024 and 2023, respectively.
+Added: liability associated with this convertible preferred stock in connection with the change in fair market value of the derivative liability
+Added: and recorded a gain of $ 6,654 and a loss of 10,770 for the years ended December 31, 2025 and 2024, respectively.
+Added: The expected term of
+Added: the derivative in calculating the fair value of derivative liability is eighteen months.
+Added: The Company recorded preferred stock dividend
+Added: expense of $ 66,997 and $ 7,364 for the years ended December 31, 2025 and 2024, respectively.
+Added: The Company recorded $ 89,270 and $ 22,273 as
+Added: preferred stock dividend payable as of December 31, 2025 and 2024, respectively.
+Added: The preferred stock dividend payable at December 31, 2025 included $59,653 of cumulative dividend payable at
+Added: a default rate of 18% per annum pursuant to the terms of the agreement.
+Added: GHS waived the cumulative penalty of $85,604 for non-payment of
+Added: dividend as of December 31, 2025.
+Added: The Company did not record the waived penalty in its financial statements as of December 31, 2025 and
+Added: 2024, respectively.
Derivative liability payable for this transaction totaled
−Removed: and $ 52,943 at December 31, 2024 and 2023, and Series B Convertible Preferred Stock mezzanine liability was $ 61,200 at December 31, 2024
+Added: $ 57,060 and $ 63,713 as of December 31, 2025 and 2024, and Series B Convertible Preferred Stock mezzanine liability was $ 61,200 as of December
31, 2025 and 2024, respectively.
−Removed: The Company valued the conversion feature using the
−Removed: Black-Scholes option pricing model with the following assumptions:
−Removed: conversion exercise prices ranging from $0.0006 to $0.005 the closing
−Removed: stock price of the Company's common stock on the date of valuation ranging from $0.00065 to $0.0070, an expected dividend yield of 0%,
−Removed: expected volatility ranging from 174.58% to 221.64%, risk-free interest rates ranging from 0.91% to 5.46%, and an expected term of 1.50
+Added: The Company valued the conversion feature using
+Added: the Black-Scholes option pricing model with the following assumptions:
+Added: conversion exercise prices ranging from $0.0004 to $0.0050 the
+Added: closing stock price of the Company's common stock on the date of valuation ranging from $0.0006 to $0.0070, an expected dividend yield
+Added: of 0%, expected volatility ranging from 174.58% to 221.64%, risk-free interest rates ranging from 0.91% to 5.46%, and an expected term
+Added: of 1.50 years.
February 7, 2022
−Removed: On February 7, 2022, pursuant to the terms of the
−Removed: SPA, GHS purchased an additional 51 shares of Series B Convertible Preferred Stock for gross proceeds of $ 51,000 .
+Added: On February 7, 2022, pursuant to the terms of
+Added: the SPA, GHS purchased an additional 51 shares of Series B Convertible Preferred Stock for gross proceeds of $ 51,000 .
The Company paid
$ 1,000 in selling commissions to complete this financing.
−Removed: On February 7, 2022 (the date of receipt of cash proceeds
−Removed: of $51,000 issuance), the Company valued the fair value of the derivative and recorded an initial derivative liability of $ 65,025 , $ 14,025
−Removed: as day one loss on the derivative, $ 10,200 as interest expense, and $ 10,200 as Series B Convertible Preferred Stock mezzanine liability,
−Removed: and $ 51,000 as amortization.
−Removed: The Company recalculated the value of the derivative liability associated with the convertible note and recorded
−Removed: a loss in connection with the change in fair market value of the derivative liability of $ 10,770 and $ 154 for the years ended December
−Removed: 31, 2024 and 2023, respectively.
−Removed: In addition, the Company recorded $ 7,364 and $ 7,344 as preferred stock dividend expense for the years
−Removed: ended December 31, 2024 and 2023, and preferred stock dividend payable to GHS on this derivative totaled $ 21,287 and $ 13,923 as of December
−Removed: 31, 2024 and 2023, respectively.
−Removed: Derivative liability payable for this transaction totaled $ 63,713 and $ 52,943 at December 31, 2024 and
−Removed: 2023, and Series B Convertible Preferred Stock mezzanine liability was $ 61,200 at December 31, 2024 and 2023, respectively.
−Removed: The Company valued the conversion feature using the
−Removed: Black-Scholes option pricing model with the following assumptions:
−Removed: conversion exercise prices ranging from $0.0006 to $0.0096, the closing
−Removed: stock price of the Company's common stock on the date of valuation ranging from $0.00065 to $0.0172, an expected dividend yield of 0%,
−Removed: expected volatility ranging from 160.35% to 201.38%, risk-free interest rates ranging from 1.09% to 5.46%, and an expected term of 1.35
−Removed: to 1.5 years.
+Added: On February 7, 2022 (the date of receipt of
+Added: cash proceeds of $51,000 issuance), the Company valued the fair value of the derivative and recorded an initial derivative liability
+Added: of $ 65,025 ,
+Added: as day one loss on the derivative, $ 10,200
+Added: as interest expense, and $10,200 as Series B Convertible Preferred Stock mezzanine liability, and $ 51,000
+Added: as a loss recorded on issuance to interest.
+Added: The expected term of the derivative in calculating the fair value of derivative liability is eighteen months.
+Added: Company recalculated the value of the derivative liability associated with the convertible note and recorded a gain of $ 6,654
+Added: and a loss of $ 10,770
+Added: in connection with the change in fair market value of the derivative liability for the years ended December 31, 2025 and 2024,
+Added: respectively.
+Added: In addition, the Company recorded $ 61,759
+Added: as preferred stock dividend expense for the years ended December 31, 2025 and 2024, respectively.
+Added: Preferred stock dividend payable
+Added: to GHS on this derivative totaled $ 83,045
+Added: as of December 31, 2025 and 2024, respectively.
+Added: The preferred stock dividend payable at December 31, 2025 included $54,415 of
+Added: cumulative dividend payable at a default rate of 18% per annum pursuant to the terms of the agreement.
+Added: GHS waived the cumulative
+Added: penalty of $82,787 for non-payment of dividend as of December 31, 2025.
+Added: The Company did not record the waived penalty in its
+Added: financial statements as of December 31, 2025 and 2024, respectively.
+Added: Derivative liability payable for this transaction totaled
+Added: as of December 31, 2025 and 2024, and Series B Convertible Preferred Stock mezzanine liability was $ 61,200
+Added: as of December 31, 2025 and 2024, respectively.
+Added: The Company valued the conversion feature using
+Added: the Black-Scholes option pricing model with the following assumptions:
+Added: conversion exercise prices ranging from $0.0004 to $0.0096, the
+Added: closing stock price of the Company's common stock on the date of valuation ranging from $0.0006 to $0.0172, an expected dividend yield
+Added: of 0%, expected volatility ranging from 160.35% to 201.38%, risk-free interest rates ranging from 1.09% to 5.46%, and an expected term
+Added: of 1.35 to 1.5 years.
March 24, 2022
−Removed: On March 24, 2022, pursuant to the terms of the SPA,
−Removed: GHS purchased an additional 136 shares of Series B Convertible Preferred Stock for gross proceeds of $ 136,000 .
+Added: On March 24, 2022, pursuant to the terms of the
+Added: SPA, GHS purchased an additional 136 shares of Series B Convertible Preferred Stock for gross proceeds of $ 136,000 .
The Company paid $ 2,720
in selling commissions to complete this financing.
−Removed: On March 24, 2022 (the date of receipt of cash proceeds
−Removed: of $136,000 issuance), the Company valued the fair value of the derivative and recorded an initial derivative liability of $ 328,422 , $ 192,422
−Removed: as day one loss on the derivative, $ 27,200 as interest expense, and $ 27,200 as Series B Convertible Preferred Stock mezzanine liability,
−Removed: and $ 136,000 as amortization.
−Removed: The Company recalculated the value of the derivative liability associated with the convertible note and
−Removed: recorded a loss in connection with the change in fair market value of the derivative liability of $ 28,720 and $ 410 for the years ended
+Added: On March 24, 2022 (the date of receipt of
+Added: cash proceeds of $136,000 issuance), the Company valued the fair value of the derivative and recorded an initial derivative
+Added: liability of $ 328,422 ,
+Added: as day one loss on the derivative, $ 27,200
+Added: as interest expense, and $ 27,200
+Added: as Series B Convertible Preferred Stock mezzanine liability, and $ 136,000
+Added: a loss recorded on issuance as interest expense.
+Added: The expected term of the derivative in calculating the fair value of derivative liability is eighteen months.
+Added: Company recalculated the value of the derivative liability associated with the convertible note in connection with the change in
+Added: fair market value of the derivative liability and recorded a gain of $ 17,743
+Added: and a loss of $ 28,720
+Added: for the years ended December 31, 2025 and 2024, respectively.
+Added: In addition, the Company recorded preferred stock dividend expense of
+Added: for the years ended December 31, 2025 and 2024, respectively.
+Added: The preferred stock dividend payable to GHS for this derivative
+Added: totaled $ 205,500
+Added: as of December 31, 2025 and 2024.
+Added: The preferred stock dividend payable at December 31, 2025 included $131,563 of cumulative dividend
+Added: payable at a default rate of 18% per annum pursuant to the terms of the agreement.
+Added: GHS waived the cumulative penalty of $213,765 for
+Added: non-payment of dividend as of December 31, 2025.
+Added: The Company did not record the waived penalty in its financial statements as of
December 31, 2025 and 2024, respectively.
−Removed: In addition, the Company recorded preferred stock dividend expense of $ 19,638 and $ 19,584 for
−Removed: the years ended December 31, 2024 and 2023, respectively.
−Removed: Preferred stock dividend payable to GHS for this derivative totaled $ 54,352
−Removed: and $ 34,715 at December 31, 2024 and 2023.
−Removed: Derivative liability payable for this transaction totaled $ 169,902 and $ 141,182 at December
−Removed: 31, 2024 and 2023, and Series B Convertible Preferred Stock mezzanine liability was $ 163,200 at December 31, 2024 and 2023, respectively.
−Removed: The Company valued the conversion feature using the
−Removed: Black-Scholes option pricing model with the following assumptions:
−Removed: conversion exercise prices ranging from $0.0006 to $0.0096, the closing
−Removed: stock price of the Company's common stock on the date of valuation ranging from $0.00065 to $0.00183, an expected dividend yield of 0%,
−Removed: expected volatility ranging from 160.35% to 202.70%, risk-free interest rates ranging from 1.55% to 5.46%, and an expected term of 1.48
−Removed: to 1.5 years.
+Added: Derivative liability payable for this transaction totaled $ 152,159
+Added: and $ 169,902
+Added: as of December 31, 2025 and 2024, and Series B Convertible Preferred Stock mezzanine liability was $ 163,200
+Added: as of December 31, 2025 and 2024, respectively.
+Added: The Company valued the conversion feature using
+Added: the Black-Scholes option pricing model with the following assumptions:
+Added: conversion exercise prices ranging from $0.0004 to $0.0096, the
+Added: closing stock price of the Company's common stock on the date of valuation ranging from $0.0006 to $0.0018, an expected dividend yield
+Added: of 0%, expected volatility ranging from 160.35% to 202.70%, risk-free interest rates ranging from 1.55% to 5.46%, and an expected term
+Added: of 1.48 to 1.5 years.
November 17, 2022
−Removed: On November 17, 2022, pursuant to the terms of the
−Removed: SPA, GHS purchased an additional 61 shares of Series B Convertible Preferred Stock for gross proceeds of $ 61,000 .
+Added: On November 17, 2022, pursuant to the terms of
+Added: the SPA, GHS purchased an additional 61 shares of Series B Convertible Preferred Stock for gross proceeds of $ 61,000 .
The Company paid
$ 1,220 in selling commissions to complete this financing.
−Removed: On November 17, 2022 (the date of receipt of cash
−Removed: proceeds of $61,000 issuance), the Company valued the fair value of the derivative and recorded an initial derivative liability of $ 54,072 ,
−Removed: $ 6,928 as day one gain on the derivative, $ 12,200 as interest expense, $ 12,200 as Series B Convertible Preferred Stock mezzanine liability,
−Removed: and $ 61,000 as amortization.
−Removed: The Company recalculated the value of the derivative liability associated with the convertible note and recorded
−Removed: a loss in connection with the change in fair market value of the derivative liability of $ 12,882 and $ 184 for the years ended December
−Removed: 31, 2024 and 2023, respectively.
−Removed: In addition, the Company recorded preferred stock dividend expense of $ 8,807 and $ 8,784 for the years
−Removed: ended December 31, 2024 and 2023, respectively.
−Removed: Preferred stock dividend payable to GHS for this derivative totaled $ 18,651 and $ 9,843
−Removed: at December 31, 2024 and 2023.
−Removed: Derivative liability payable for this transaction totaled $ 76,206 and $ 63,324 at December 31, 2024 and
−Removed: 2023, and Series B Convertible Preferred Stock mezzanine liability was $ 73,200 at December 31, 2024 and 2023, respectively.
−Removed: The Company valued the conversion feature using the
−Removed: Black-Scholes option pricing model with the following assumptions:
−Removed: conversion exercise prices ranging from $0.0006 to $0.0020, the closing
−Removed: stock price of the Company's common stock on the date of valuation ranging from $0.0006 to $0.0022, an expected dividend yield of 0%,
−Removed: expected volatility ranging from 174.58% to 201.59%, risk-free interest rates ranging from 4.68% to 5.46%, and an expected term of 1.5
−Removed: August 24, 2023
−Removed: On August 24, 2023, pursuant to the terms of the SPA,
−Removed: GHS purchased 62 shares of Series B Convertible Preferred Stock for gross proceeds of $ 62,000 .
−Removed: The Company paid $ 1,240 in selling commissions
−Removed: to complete this financing.
−Removed: On August 24, 2023 (the date of receipt of cash proceeds
−Removed: of $62,000 issuance), the Company valued the fair value of the derivative and recorded an initial derivative liability of $ 61,679 , $ 321
−Removed: as day one gain on the derivative, $ 12,400 as interest expense, and $ 12,400 as Series B Convertible Preferred Stock mezzanine liability,
−Removed: and $62,000 as amortization.
−Removed: The Company recalculated the value of the derivative
−Removed: liability associated with the convertible note and recorded a loss in connection with the change in fair market value of the derivative
−Removed: liability of $ 13,100 and $ 2,732 for the years ended December 31, 2024 and 2023, respectively.
−Removed: In addition, the Company recorded preferred
−Removed: stock dividend expense of $ 8,952 and $ 3,155 for the years ended December 31, 2024 and 2023, respectively.
−Removed: Preferred stock dividend payable
−Removed: to GHS for this derivative totaled $ 12,108 and $ 3,155 , at December 31, 2024 and 2023, respectively.
−Removed: Derivative liability payable for this
−Removed: transaction totaled $ 77,511 and $ 64,411 at December 31, 2024 and 2023, and Series B Convertible Preferred Stock mezzanine liability was
+Added: On November 17, 2022 (the date of receipt of
+Added: cash proceeds of $61,000 issuance), the Company valued the fair value of the derivative and recorded an initial derivative liability
+Added: of $ 54,072 ,
+Added: as day one gain on the derivative, $ 12,200
+Added: as interest expense, $ 12,200
+Added: as Series B Convertible Preferred Stock mezzanine liability, and $ 61,000
+Added: a loss recorded on issuance as interest expense.
+Added: The expected term of the derivative in calculating the fair value of derivative liability is eighteen months.
+Added: Company recalculated the value of the derivative liability associated with the convertible note in connection with the change in
+Added: fair market value of the derivative liability and recorded a gain of $ 7,958
+Added: and a loss of $ 12,882
+Added: for the years ended December 31, 2025 and 2024, respectively.
+Added: In addition, the Company recorded preferred stock dividend expense of
+Added: for the years ended December 31, 2025 and 2024, respectively.
+Added: The preferred stock dividend payable to GHS for this derivative
+Added: totaled $ 74,999
+Added: as of December 31, 2025 and 2024.
+Added: The preferred stock dividend payable at December 31, 2025 included $47,564 of cumulative dividend
+Added: payable at a default rate of 18% per annum pursuant to the terms of the agreement.
+Added: GHS waived the cumulative penalty of $85,326 for
+Added: non-payment of dividend as of December 31, 2025.
+Added: The Company did not record the waived penalty in its financial statements as of
+Added: December 31, 2025 and 2024, respectively.
+Added: Derivative liability payable for this transaction totaled $ 68,248
+Added: at December 31, 2025 and 2024, and Series B Convertible Preferred Stock mezzanine liability was $ 73,200
at December 31, 2025 and 2024, respectively.
−Removed: The Company valued the conversion feature using the
−Removed: Black-Scholes option pricing model with the following assumptions:
−Removed: conversion exercise prices ranging from $0.0006 to $0.0014, the closing
−Removed: stock price of the Company’s common stock on the date of valuation ranging from $0.00065 to $0.0015, an expected dividend yield
+Added: The Company valued the conversion feature using
+Added: the Black-Scholes option pricing model with the following assumptions:
+Added: conversion exercise prices ranging from $0.0004 to $0.0020, the
+Added: closing stock price of the Company's common stock on the date of valuation ranging from $0.0006 to $0.0022, an expected dividend yield
of 0%, expected volatility ranging from 174.58% to 201.59%, risk-free interest rates ranging from 3.68% to 5.46%, and an expected term
of 1.5 years.
+Added: August 24, 2023
+Added: On August 24, 2023, pursuant to the terms of the
+Added: SPA, GHS purchased 62 shares of Series B Convertible Preferred Stock for gross proceeds of $ 62,000 .
+Added: The Company paid $ 1,240 in selling
+Added: commissions to complete this financing.
+Added: On August 24, 2023 (the date of receipt of cash
+Added: proceeds of $62,000 issuance), the Company valued the fair value of the derivative and recorded an initial derivative liability of $ 61,679 ,
+Added: $ 321 as day one gain on the derivative, $ 12,400 as interest expense, and $ 12,400 as Series B Convertible Preferred Stock mezzanine liability,
+Added: and $ 62,000 a loss recorded on issuance as interest expense.
+Added: The expected term of the derivative in calculating the fair value of derivative liability is eighteen months.
+Added: The Company recalculated the value of the derivative
+Added: liability associated with the convertible in connection with the change in fair market value of the derivative liability note and recorded
+Added: a gain of $ 8,144 and a loss of $ 13,100 for the years ended December 31, 2025 and 2024, respectively.
+Added: In addition, the Company recorded
+Added: preferred stock dividend expense of $ 50,373 and $ 8,952 for the years ended December 31, 2025 and 2024, respectively.
+Added: The preferred stock
+Added: dividend payable to GHS for this derivative totaled $ 62,481 and $ 12,108 as of December 31, 2025 and 2024, respectively.
+Added: The preferred stock dividend payable at December 31, 2025 included
+Added: $41,445 of cumulative dividend payable at a default rate of 18% per annum pursuant to the terms of the agreement.
+Added: GHS waived the cumulative
+Added: penalty of $75,541 for non-payment of dividend as of December 31, 2025.
+Added: The Company did not record the waived penalty in its financial
+Added: statements as of December 31, 2025 and 2024, respectively.
+Added: Derivative liability
+Added: payable for this transaction totaled $ 69,367 and $ 77,511 as of December 31, 2025 and 2024, and Series B Convertible Preferred Stock mezzanine
+Added: liability was $74,400 at December 31, 2025 and 2024, respectively.
+Added: The Company valued the conversion feature using
+Added: the Black-Scholes option pricing model with the following assumptions:
+Added: conversion exercise prices ranging from $0.0004 to $0.0014, the
+Added: closing stock price of the Company’s common stock on the date of valuation ranging from $0.0006 to $0.0015, an expected dividend
+Added: yield of 0%, expected volatility ranging from 189.98% to 202.70%, risk-free interest rates ranging from 3.48% to 5.46%, and an expected
+Added: term of 1.5 years.
April 16, 2024
−Removed: On April 16, 2024, pursuant to the terms of the SPA,
−Removed: GHS purchased 20 shares of Series B Convertible Preferred Stock for gross proceeds of $ 17,600 .
−Removed: The Company paid $ 2,400 in selling commissions
−Removed: to complete this financing.
−Removed: On April 16, 2024 (the date of receipt of cash proceeds
−Removed: of $17,600), the Company valued the fair value of the derivative and recorded an initial derivative liability of $ 20,324 , $ 321 as day
−Removed: one loss on the derivative, $ 4,000 as interest expense, and $ 24,000 as Series B Convertible Preferred Stock mezzanine liability, and $ 20,000
−Removed: as amortization.
+Added: On April 16, 2024, pursuant to the terms of the
+Added: SPA, GHS purchased 20 shares of Series B Convertible Preferred Stock for gross proceeds of $ 17,600 .
+Added: The Company paid $ 2,400 in selling
+Added: commissions to complete this financing.
+Added: On April 16, 2024 (the date of receipt of cash
+Added: proceeds of $17,600 issuance), the Company valued the fair value of the derivative and recorded an initial derivative liability of $ 20,324 ,
+Added: $ 321 as day one loss on the derivative, $ 4,000 as interest expense, and $ 24,000 as Series B Convertible Preferred Stock mezzanine liability,
+Added: and $ 20,000 a loss recorded on issuance as interest expense.
+Added: The expected term of the derivative in calculating the fair value of derivative liability is one year.
The Company recalculated the value of the derivative
−Removed: liability associated with the convertible note at and recorded a loss in connection with the change in fair market value of the derivative
−Removed: liability of $ 1,965 for the year ended December 31, 2024.
−Removed: In addition, the Company recorded preferred stock dividend expense of $ 2,044
−Removed: for the year ended December 31, 2024.
−Removed: Preferred stock dividend payable to GHS for this derivative totaled $ 2,044 at December 31, 2024.
−Removed: Derivative liability payable for this transaction totaled $ 22,289 at December 31, 2024, and Series B Convertible Preferred Stock mezzanine
−Removed: liability was $ 24,000 at December 31, 2024.
−Removed: The Company valued the conversion feature using the
−Removed: Black-Scholes option pricing model with the following assumptions:
−Removed: conversion exercise prices ranging from $0.0006 to $0.0009, the closing
−Removed: stock price of the Company’s common stock on the date of valuation ranging from $0.0007 to $0.0014, an expected dividend yield of
−Removed: 0%, expected volatility ranging from 186.23% to 205.33%, risk-free interest rates ranging from 4.05% to 5.18%, and an expected term of
+Added: liability associated with the convertible note in connection with the change in fair market value of the derivative liability and recorded
+Added: a gain of $ 2,419 and a loss of $ 1,965 for the years ended December 31, 2025 and 2024, respectively.
+Added: In addition, the Company recorded
+Added: preferred stock dividend expense of $ 7,766 and $ 2,044 for the years ended December 31, 2025 and 2024, respectively.
+Added: The preferred stock
+Added: dividend payable to GHS for this derivative totaled $ 9,810 and $ 2,044 as of December 31, 2025 and 2024, respectively.
+Added: The preferred stock dividend payable at December 31, 2025 included
+Added: $4,886 of cumulative dividend payable at a default rate of 18% per annum pursuant to the terms of the agreement.
+Added: GHS waived the cumulative
+Added: penalty of $9,915 for non-payment of dividend as of December 31, 2025.
+Added: The Company did not record the waived penalty in its financial
+Added: statements as of December 31, 2025 and 2024, respectively.
+Added: Derivative liability
+Added: payable for this transaction totaled $ 19,870 and $ 22,289 as of December 31, 2025 and 2024, and Series B Convertible Preferred Stock mezzanine
+Added: liability was $ 24,000 as of December 31, 2025 and 2024, respectively.
+Added: The Company valued the conversion feature using
+Added: the Black-Scholes option pricing model with the following assumptions:
+Added: conversion exercise prices ranging from $0.0004 to $0.0009, the
+Added: closing stock price of the Company’s common stock on the date of valuation ranging from $0.0006 to $0.0014, an expected dividend
+Added: yield of 0%, expected volatility ranging from 186.23% to 205.33%, risk-free interest rates ranging from 3.48% to 5.18%, and an expected
+Added: term of 1 year.
October 3, 2024
On October 3, 2024, pursuant to the terms of the
−Removed: SPA, GHS purchased 43
−Removed: shares of Series B Convertible Preferred Stock and committed an additional 4 shares afor services/fees for gross consideration of $ 43,000 .
−Removed: The Company paid $ 3,860
−Removed: in selling commissions and legal fees to complete this financing.
−Removed: On October 3, 2024 (the date of receipt of cash proceeds
−Removed: of $39,140), the Company valued the fair value of the derivative and recorded an initial derivative liability of $ 43,000 , $ 11,480 as day
−Removed: one loss on the derivative, $ 8,600 as interest expense, and $ 51,600 as Series B Convertible Preferred Stock mezzanine liability, and $ 39,140
−Removed: as amortization.
+Added: SPA, GHS purchased 43 shares of Series B Convertible Preferred Stock and committed an additional 4 shares for services/fees
+Added: for gross consideration of $ 43,000 .
+Added: The Company paid $ 3,860 in selling commissions and legal fees to complete this financing.
+Added: On October 3, 2024 (the date of receipt of cash
+Added: proceeds of $39,140), the Company valued the fair value of the derivative and recorded an initial derivative liability of $ 43,000 , $ 11,480 as
+Added: day one loss on the derivative, $ 8,600 as interest expense, and $ 51,600 as Series B Convertible Preferred Stock mezzanine liability,
+Added: and $ 39,140 a loss recorded on issuance as interest expense.
+Added: The expected term of the derivative in calculating the fair value of derivative liability is one year.
The Company recalculated the value of the derivative
−Removed: liability associated with the convertible note at and recorded a gain in connection with the change in fair market value of the derivative
−Removed: liability of $ 2,700 for the year ended December 31, 2024.
−Removed: In addition, the Company recorded preferred stock dividend expense of $ 1,510
−Removed: for the year ended December 31, 2024.
−Removed: Preferred stock dividend payable to GHS for this derivative totaled $ 1,510 at December 31, 2024.
−Removed: Derivative liability payable for this transaction totaled $ 47,921 at December 31, 2024, and Series B Convertible Preferred Stock mezzanine
−Removed: liability was $ 51,600 at December 31, 2024.
−Removed: The Company valued the conversion feature using the
−Removed: Black-Scholes option pricing model with the following assumptions:
−Removed: conversion exercise prices ranging from $0.0006 to $0.0009, the closing
−Removed: stock price of the Company’s common stock on the date of valuation ranging from $0.0008 to $0.0012, an expected dividend yield of
−Removed: 0%, expected volatility ranging from 182.85% to 201.59%, risk-free interest rates ranging from 4.05% to 4.16%, and an expected term of
+Added: liability associated with the convertible note in connection with the change in fair market value of the derivative liability and recorded
+Added: a gain of $ 5,685 and a gain of $ 2,951 for the years ended December 31, 2025 and 2024, respectively.
+Added: In addition, the Company recorded
+Added: preferred stock dividend expense of $ 15,399 and $ 1,650 for the years ended December 31, 2025 and 2024, respectively.
+Added: The preferred stock
+Added: dividend payable to GHS for this derivative totaled $ 17,049 and $ 1,650 as of December 31, 2025 and 2024, respectively.
+Added: The preferred stock dividend payable at December 31, 2025 included
+Added: $8,491 of cumulative dividend payable at a default rate of 18% per annum pursuant to the terms of the agreement.
+Added: GHS waived the cumulative
+Added: penalty of $21,531 for non-payment of dividend as of December 31, 2025.
+Added: The Company did not record the waived penalty in its financial
+Added: statements as of December 31, 2025 and 2024, respectively.
+Added: Derivative liability
+Added: payable for this transaction totaled $ 646,694 and $ 52,378 as of December 31, 2025 and December 31, 2024, and Series B Convertible Preferred
+Added: Stock mezzanine liability was $ 56,400 as of December 31, 2025 and 2024, respectively.
+Added: The Company valued the conversion feature using
+Added: the Black-Scholes option pricing model with the following assumptions:
+Added: conversion exercise prices ranging from $0.0004 to $0.0009, the
+Added: closing stock price of the Company’s common stock on the date of valuation ranging from $0.0006 to $0.0012, an expected dividend
+Added: yield of 0%, expected volatility ranging from 182.85% to 201.59%, risk-free interest rates ranging from 3.48% to 4.16%, and an expected
+Added: term of 1 year.
Series C Convertible Preferred Stock
−Removed: On January 8, 2024, the Board of Directors of the
−Removed: Company had authorized issuance of up to 5,000 shares of preferred stock, $0.001 par value per share, designated as Series C Convertible
−Removed: Preferred Stock.
−Removed: Each share of Preferred Stock shall have a par value of $0.001 per share and a stated value of $1,200, subject to the
−Removed: increase set forth in the Certificate of Designation.
+Added: On January 8, 2024, the Board of Directors of
+Added: the Company had authorized issuance of up to 5,000 shares of preferred stock, $0.001 per share, designated as Series C Convertible Preferred
+Added: Each share of Preferred Stock shall have a par value of $0.001 per share and a stated value of $ 1,200 , subject to the increase
+Added: set forth in the Certificate of Designation.
Each share of Series C Convertible
34 unchanged sentences
common stock issuable upon conversion of Series C Preferred Stock held by the applicable Holder.
−Removed: No fractional shares of Common Stock shall be issued
−Removed: upon conversion of shares of Series C Preferred Stock.
−Removed: If more than one share of Series C Preferred Stock shall be surrendered, or deemed
−Removed: surrendered, pursuant to subsection (c) above, for conversion at any one time by the same Holder, the number of full shares of Common
−Removed: Stock issuable upon conversion thereof shall be computed on the basis of the aggregate number of shares of such Series C Preferred Stock
−Removed: so surrendered.
−Removed: Any fractional share which would otherwise be issuable upon conversion of any shares of Series C Preferred Stock (after
−Removed: aggregating all shares of Series C Preferred Stock held by each holder) shall be rounded to the nearest whole number (with one-half being
−Removed: rounded upward).
−Removed: The Company shall reserve, free from preemptive rights,
−Removed: out of its authorized but unissued shares of Common Stock solely for the purpose of effecting the conversion of the shares of Series C
−Removed: Preferred Stock sufficient shares to provide for the conversion of all outstanding shares of Series C Preferred Stock.
−Removed: All shares of Common
−Removed: Stock which may be issued in connection with the conversion provisions set forth herein will, upon issuance by the Company, be validly
−Removed: issued, fully paid and nonassessable, with no personal liability attaching to the ownership thereof, and free from all taxes, liens or
−Removed: charges with respect thereto.
+Added: No fractional shares of Common Stock shall be
+Added: issued upon conversion of shares of Series C Preferred Stock.
+Added: If more than one share of Series C Preferred Stock shall be surrendered,
+Added: or deemed surrendered, pursuant to subsection (c) above, for conversion at any one time by the same Holder, the number of full shares
+Added: of Common Stock issuable upon conversion thereof shall be computed on the basis of the aggregate number of shares of such Series C Preferred
+Added: Stock so surrendered.
+Added: Any fractional share which would otherwise be issuable upon conversion of any shares of Series C Preferred Stock
+Added: (after aggregating all shares of Series C Preferred Stock held by each holder) shall be rounded to the nearest whole number (with one-half
+Added: being rounded upward).
+Added: The Company shall reserve, free from preemptive
+Added: rights, out of its authorized but unissued shares of Common Stock solely for the purpose of effecting the conversion of the shares of
+Added: Series C Preferred Stock sufficient shares to provide for the conversion of all outstanding shares of Series C Preferred Stock.
+Added: of Common Stock which may be issued in connection with the conversion provisions set forth herein will, upon issuance by the Company,
+Added: be validly issued, fully paid and non-assessable, with no personal liability attaching to the ownership thereof, and free from all taxes,
+Added: liens or charges with respect thereto.
All shares of Series C Preferred Stock which have
12 unchanged sentences
March 1, 2024
−Removed: On March 1, 2024, the convertible promissory noteholder
−Removed: Note B and the Company mutually agreed to convert the principal balance of $ 55,000
−Removed: and accrued interest of $ 13,825
−Removed: into a total of 57
−Removed: shares of Series C Convertible Preferred Stock.
−Removed: The Company valued the fair value of the derivative and recorded an initial derivative
−Removed: liability of $ 40,668 ,
−Removed: as contra interest expense, $ 40,668
−Removed: (as day one loss) as amortization expense, and $ 68,825
−Removed: as Series C Convertible Preferred Stock mezzanine liability.
−Removed: On March 31, 2024, the Company recalculated the value
−Removed: of the derivative liability associated with this convertible preferred stock and recorded a loss in connection with the change in fair
−Removed: market value of the derivative liability of $ 3,226 for the year ended December 31, 2024.
−Removed: The Company recorded $ 6,859 as preferred stock
−Removed: dividend expense for the year ended December 31, 2024.
−Removed: The Company recorded $ 6,859 as preferred stock dividend payable as of December
−Removed: Derivative liability payable for this transaction totaled $ 43,894 at December 31, 2024 and Series C Convertible Preferred Stock
−Removed: mezzanine liability was $ 68,400 at December 31, 2024.
−Removed: The Company valued the conversion feature using the
−Removed: Black-Scholes option pricing model with the following assumptions:
−Removed: conversion exercise prices ranging from $0.00073 to $0.00138, the closing
−Removed: stock price of the Company's common stock on the date of valuation ranging from $0.0007 to $0.0014, an expected dividend yield of 0%,
−Removed: expected volatility ranging from 196.52% to 202.70%, risk-free interest rates ranging from 4.05% to 5.09%, and an expected term of 1 year.
−Removed: The following table represents the change in the fair
−Removed: value of the derivative liabilities for the years ended December 31, 2024 and 2023, respectively.
+Added: On March 1, 2024, a convertible promissory noteholder
+Added: and the Company mutually agreed to convert the principal balance of $ 55,000 and accrued interest of $ 13,825 into a total of 57 shares
+Added: of Series C Convertible Preferred Stock.
+Added: The Company valued the fair value of the derivative and recorded an initial derivative liability
+Added: of $ 40,668 , $ 425 as contra interest expense, $28,157 as day one gain on the derivative, $ 68,825 as amortization expense, and $ 68,825 as
+Added: Series C Convertible Preferred Stock mezzanine liability.
+Added: The expected term of the derivative in calculating the fair value of derivative
+Added: liability is one year.
+Added: The Company recalculated the value of the derivative
+Added: liability associated with this convertible preferred stock in connection with the change in fair market value of the derivative liability
+Added: and recorded a gain of $ 9,721 and a loss of $ 3,226 for the years ended December 31, 2025 and 2024, respectively.
+Added: The Company recorded
+Added: $ 19,471 and $ 6,859 as preferred stock dividend expense for the years ended December 31, 2025 and 2024, respectively.
+Added: The Company recorded
+Added: $ 26,330 and $ 6,859 as preferred stock dividend payable as of December 31, 2025 and 2024, respectively.
+Added: Derivative liability payable for
+Added: this transaction totaled $ 39,223 and $ 43,894 as of December 31, 2025 and 2024, and Series C Convertible Preferred Stock mezzanine liability
+Added: was $ 68,400 as of December 31, 2025 and 2024, respectively.
+Added: The Company valued the conversion feature using
+Added: the Black-Scholes option pricing model with the following assumptions:
+Added: conversion exercise prices ranging from $0.0004 to $0.00138, the
+Added: closing stock price of the Company's common stock on the date of valuation ranging from $0.0006 to $0.0014, an expected dividend yield
+Added: of 0%, expected volatility ranging from 191.75% to 202.70%, risk-free interest rates ranging from 3.48% to 5.09%, and an expected term
+Added: Series D Convertible Preferred Stock
+Added: On March 17, 2025, the Board of Directors of the
+Added: Company had authorized issuance of up to 210 shares of preferred stock, $0.001 par value per share, designated as Series D Convertible
+Added: Preferred Stock.
+Added: Each share of Preferred Stock shall have a par value of $0.001 per share and a stated value of $ 1,200 , subject to the
+Added: increase set forth in the Certificate of Designation.
+Added: Each share of Series D Convertible Preferred Stock shall be entitled to receive, and the Company shall pay, cumulative dividends of
+Added: 12% per annum, payable quarterly, beginning on the Original Issuance Date and ending on the date that such share of Series D
+Added: Convertible Preferred Share has been converted or redeemed (the “Dividend End Date”).
+Added: Dividends may be paid in cash or
+Added: in shares of Series D Convertible Preferred Stock.
+Added: From and after the issuance date, in addition to the payment of dividends
+Added: pursuant to Section 3 (a), each Holder shall be entitled to receive, and the Company shall pay, dividends on shares of Series D
+Added: Convertible Preferred Stock equal to (on an as-if-converted-to-Common-Stock basis) and in the same form as dividends actually paid
+Added: on shares of the common stock when, as and if such dividends are paid on shares of the common stock.
+Added: Any dividends that are not paid
+Added: shall continue to accrue and shall entail a late fee which must be paid in cash, at the rate of 18% per annum or lesser rate
+Added: permitted by applicable law which shall accrue and compound daily from the dividend payment date through and including the date of
+Added: actual payment in full.
+Added: Redemption following the event of default shall occur at an amount equaling the product of one hundred
+Added: thirty-five percent (135%), multiplied by the sum of the stated value, all accrued but unpaid dividends and all other amounts due
+Added: pursuant to the certificate of designation for all purchased shares.
+Added: The Holder of Series D Convertible Preferred Stock waived its
+Added: rights to the event of default of an amount equal to the 135% multiplied by the sum of the stated value of Series D Convertible
+Added: Preferred Stock for all accrued but unpaid dividends and all other amounts due pursuant to the certificate of designation for all
+Added: purchased shares.
+Added: The Company shall pay no dividends on shares of the common stock unless it simultaneously complies with the
+Added: previous sentence.
+Added: Voting Rights :
+Added: The Holder shall be entitled
+Added: to vote on an as-converted basis (subject to the Beneficial Ownership Limitation), together with the holders of Common Stock, with respect
+Added: to any question upon which the holders of Common Stock have the right to vote, except as may be otherwise provided by applicable law.
+Added: Except as otherwise expressly provided herein or as required by law, the Holders of Series D Preferred Stock and the holders of Common
+Added: Stock shall vote together and not as separate classes.
+Added: Liquidation :
+Added: Upon any liquidation, dissolution
+Added: or winding up of the Company, whether voluntary or involuntary (a “Liquidation”), the Holders shall be paid, in preference
+Added: and prior to any payment made to the holders of the Junior Securities and any other stock ranking in liquidation junior to the Series
+Added: D Preferred Stock, an amount per share equal to the Stated Value (such amount is referred to herein as the “Liquidation Preference”).
+Added: If upon a Liquidation Event, the assets to be distributed among the Holders shall be insufficient to permit payment in full to the Holders
+Added: of the Liquidation Preference, then the entire assets of the Company shall be distributed ratably among such holders in proportion to
+Added: the full respective Liquidation Preference to which they are entitled.
+Added: The Holder shall have the right,
+Added: at any time to convert such shares into Common Stock into that number of shares of common stock (subject to the Beneficial Ownership Limitation
+Added: (as defined below)) determined by dividing the Stated Value of such share of Series D Preferred Stock by the Optional Conversion Rate
+Added: (as defined below) (each, and “Optional Conversion”) at a conversion rate of the volume-weighted average price (“VWAP”)
+Added: for the Company’s common stock for the ten (10) Trading Days immediately preceding the date of such conversion (the “Optional
+Added: Conversion Rate”).
+Added: “Trading Days” shall mean a day on which the means the principal markets or exchange on which the
+Added: common stock is listed or quoted for trading on the date in question is open for business.
+Added: “Beneficial Ownership Limitation”
+Added: shall mean 4.99% of the number of shares of the common stock outstanding immediately after giving effect to the issuance of shares of
+Added: common stock issuable upon conversion of Series D Preferred Stock held by the applicable Holder.
+Added: No fractional shares of Common Stock shall be
+Added: issued upon conversion of shares of Series D Preferred Stock.
+Added: If more than one share of Series D Preferred Stock shall be surrendered,
+Added: or deemed surrendered, pursuant to subsection (c) above, for conversion at any one time by the same Holder, the number of full shares
+Added: of Common Stock issuable upon conversion thereof shall be computed on the basis of the aggregate number of shares of such Series D Preferred
+Added: Stock so surrendered.
+Added: Any fractional share which would otherwise be issuable upon conversion of any shares of Series D Preferred Stock
+Added: (after aggregating all shares of Series D Preferred Stock held by each holder) shall be rounded to the nearest whole number (with one-half
+Added: being rounded upward).
+Added: The Company shall reserve, free from preemptive
+Added: rights, out of its authorized but unissued shares of Common Stock solely for the purpose of effecting the conversion of the shares of
+Added: Series D Preferred Stock sufficient shares to provide for the conversion of all outstanding shares of Series D Preferred Stock.
+Added: of Common Stock which may be issued in connection with the conversion provisions set forth herein will, upon issuance by the Company,
+Added: be validly issued, fully paid and non-assessable, with no personal liability attached to ownership thereof, and free from all taxes, liens
+Added: or charges with respect thereto.
+Added: All shares of Series D Preferred Stock which have
+Added: been converted shall no longer be deemed to be outstanding and all rights with respect to such shares including the rights to receive
+Added: dividends and to vote, shall immediately cease and terminate on the Optional Conversion Date, except only the right of the Holder thereof
+Added: to receive shares of Common Stock in exchange thereof.
+Added: The Series D Convertible Preferred Stock is classified
+Added: as temporary equity, as it is convertible upon issuance at an amount equal to the lowest traded price for the Company’s common stock
+Added: for the fifteen trading days immediately preceding the date of conversion.
+Added: Based on the requirements of ASC 815, Derivatives
+Added: and Hedging , the conversion feature represents an embedded derivative that is required to be bifurcated and accounted for as a separate
+Added: derivative liability.
+Added: The derivative liability is originally recorded at its estimated fair value and is required to be revalued at each
+Added: conversion event and reporting period.
+Added: Changes in the derivative liability fair value are reported in operating results for each reporting
+Added: March 21, 2025
+Added: On March 21, 2025, pursuant to the terms of the
+Added: SPA, GHS purchased 60 shares of Series D Convertible Preferred Stock for gross consideration of $ 60,000 .
+Added: The Company paid $ 9,200
+Added: in selling commissions and legal fees to complete this financing.
+Added: On March 21, 2025 (the date of receipt of
+Added: cash proceeds of $50,800), the Company valued the fair value of the derivative and recorded an initial derivative liability of
+Added: as day one loss on the derivative, $ 12,000 as
+Added: interest expense, and $ 72,000 as
+Added: Series D Convertible Preferred Stock mezzanine liability, and $ 50,800
+Added: a loss recorded on issuance as interest expense.
+Added: The expected term of the derivative in calculating the fair value of derivative liability is one year.
+Added: The Company recalculated the value of the
+Added: derivative liability associated with the convertible note in connection with the change in fair market value of the derivative
+Added: liability and recorded a loss of $ 12,946
+Added: for the year ended December 31, 2025.
+Added: In addition, the Company recorded preferred stock dividend expense of $ 14,374 for
+Added: the year ended December 31, 2025.
+Added: The preferred stock dividend payable to GHS for this derivative totaled $ 14,374
+Added: as of December 31, 2025.
+Added: The preferred stock dividend payable at December 31, 2025 included $7,628 of cumulative dividend payable at
+Added: a default rate of 18% per annum pursuant to the terms of the agreement.
+Added: GHS waived the cumulative penalty of $25,326 for non-payment
+Added: of dividend as of December 31, 2025.
+Added: The Company did not record the waived penalty in its financial statements as of December 31,
+Added: 2025 and 2024, respectively.
+Added: The derivative liability payable for this transaction totaled $ 77,970
+Added: as of December 31, 2025, and Series D Convertible Preferred Stock mezzanine liability was $ 72,000
+Added: at December 31, 2025.
+Added: The Company valued the conversion feature using
+Added: the Black-Scholes option pricing model with the following assumptions:
+Added: conversion exercise price ranging from $0.0004 to $0.0008, the
+Added: closing stock price of the Company’s common stock on the date of valuation ranges from $0.0006 to $0.001, an expected dividend yield
+Added: of 0%, expected volatility ranging from 191.75% to 199.73%, risk-free interest rates ranging from 3.48% to 4.04%, and an expected term
+Added: April 10, 2025
+Added: On April 10, 2025, pursuant to the terms of the
+Added: SPA, GHS purchased 45 shares of Series D Convertible Preferred Stock for gross consideration of $ 45,000 .
+Added: The Company paid $ 900 in
+Added: selling commissions and legal fees to complete this financing.
+Added: On April 10, 2025 (the date of receipt of cash
+Added: proceeds of $44,100), the Company valued the fair value of the derivative and recorded an initial derivative liability of $ 57,220 , $ 12,220
+Added: as day one loss on the derivative, $ 9,000 as interest expense, and $ 54,000 as Series D Convertible Preferred Stock mezzanine liability,
+Added: and $ 45,000 a loss recorded on issuance as interest expense.
+Added: The expected term of the derivative in calculating the fair value of derivative liability is one year.
+Added: The Company recalculated the value of
+Added: derivative liability associated with the convertible note in connection with the change in fair market value of the derivative
+Added: liability and recorded a loss of $ 1,257
+Added: for the year ended December 31, 2025.
+Added: In addition, the Company recorded preferred stock dividend expense of $ 5,193
+Added: for the year ended December 31, 2025.
+Added: The preferred stock dividend payable to GHS for this derivative totaled $ 5,193
+Added: as of December 31, 2025.
+Added: The preferred stock dividend payable at December 31, 2025 included $488 of cumulative dividend payable at a
+Added: default rate of 18% per annum pursuant to the terms of the agreement.
+Added: The derivative liability payable for this transaction totaled
+Added: as of December 31, 2025, and Series D Convertible Preferred Stock mezzanine liability was $ 54,000
+Added: as of December 31, 2025.
+Added: The Company valued the conversion feature using
+Added: the Black-Scholes option pricing model with the following assumptions:
+Added: conversion exercise price ranging from $0.0004 to $0.0007, the
+Added: closing stock price of the Company’s common stock on the date of valuation ranges from $0.0006 to $0.0010, an expected dividend
+Added: yield of 0%, expected volatility ranging from 191.75% to 199.89%, risk-free interest rates ranging from 3.48% to 3.97%, and an expected
+Added: term of 1 year.
+Added: May 14, 2025 - 1
+Added: On May 14, 2025, pursuant to the terms of the
+Added: SPA, GHS purchased 11 shares of Series D Convertible Preferred Stock for gross consideration of $ 11,000 .
+Added: The Company paid $ 220
+Added: in selling commissions and legal fees to complete this financing.
+Added: On May 10, 2025 (the date of receipt of cash
+Added: proceeds of $10,780), the Company valued the fair value of the derivative and recorded an initial derivative liability of $ 13,815 ,
+Added: as day one loss on the derivative, $ 2,200
+Added: as interest expense, $ 13,815 as
+Added: Series D Convertible Preferred Stock mezzanine liability, and $ 11,000
+Added: a loss recorded on issuance as interest expense.
+Added: The expected term of the derivative in calculating the fair value of derivative liability is one year.
+Added: The Company recalculated the value of
+Added: derivative liability associated with the convertible note in connection with the change in fair market value of the derivative
+Added: liability and recorded a loss of $ 479
+Added: for the year ended December 31, 2025.
+Added: In addition, the Company recorded preferred stock dividend expense of $ 1,111 for
+Added: the year ended December 31, 2025.
+Added: The preferred stock dividend payable to GHS for this derivative totaled $ 1,111
+Added: as of December 31, 2025.
+Added: The preferred stock dividend payable at December 31, 2025 included $109 of cumulative dividend payable at a
+Added: default rate of 18% per annum pursuant to the terms of the agreement.
+Added: The derivative liability payable for this transaction totaled
+Added: as of December 31, 2025, and Series D Convertible Preferred Stock mezzanine liability was $ 13,200
+Added: as of December 31, 2025.
+Added: The Company valued the conversion feature using
+Added: the Black-Scholes option pricing model with the following assumptions:
+Added: conversion exercise price ranging from $0.0004 to $0.0007, the
+Added: closing stock price of the Company’s common stock on the date of valuation ranges from $0.0006 to $0.0010, an expected dividend
+Added: yield of 0%, expected volatility ranging from 191.75% to 199.89%, risk-free interest rates ranging from 3.48% to 4.14%, and an expected
+Added: term of 1 year.
+Added: May 14, 2025 - 2
+Added: On May 14, 2025, pursuant to the terms of the
+Added: SPA, GHS purchased 25 shares of Series D Convertible Preferred Stock for gross consideration of $ 25,000 .
+Added: The Company paid $ 500 in
+Added: sales commission and legal fees to complete this financing.
+Added: On May 10, 2025 (the date of receipt of cash proceeds
+Added: of $24,500), the Company valued the fair value of the derivative and recorded an initial derivative liability of $ 31,399 , $ 6,399 as day
+Added: one loss on the derivative, $ 5,000 as interest expense, $ 13,815 as Series D Convertible Preferred Stock mezzanine liability,
+Added: and $ 11,000 a loss recorded on issuance as interest expense.
+Added: The expected term of the derivative in calculating the fair value of derivative liability is one year.
+Added: The Company recalculated the value of
+Added: derivative liability associated with the convertible note in connection with the change in fair market value of the derivative
+Added: liability and recorded a loss of $ 1,089
+Added: for the year ended December 31, 2025.
+Added: In addition, the Company recorded preferred stock dividend expense of $ 2,526 for
+Added: the year ended December 31, 2025.
+Added: The preferred stock dividend payable to GHS for this derivative totaled $ 2,526
+Added: as of December 31, 2025.
+Added: The preferred stock dividend payable at December 31, 2025 included $248 of cumulative dividend payable at a
+Added: default rate of 18% per annum pursuant to the terms of the agreement.
+Added: The derivative liability payable for this transaction totaled
+Added: as of December 31, 2025, and Series D Convertible Preferred Stock mezzanine liability was $ 30,000
+Added: as of December 31, 2025.
+Added: The Company valued the conversion feature using
+Added: the Black-Scholes option pricing model with the following assumptions:
+Added: conversion exercise price ranging from $0.0004 to $0.0007, the
+Added: closing stock price of the Company’s common stock on the date of valuation ranges from $0.0006 to $0.0010, an expected dividend
+Added: yield of 0%, expected volatility ranging from 191.75% to 199.89%, risk-free interest rates ranging from 3.48% to 4.14%, and an expected
+Added: term of 1 year.
+Added: October 30, 2025
+Added: On October 30, 2025, pursuant to the terms of
+Added: the SPA, GHS purchased 35 shares of Series D Convertible Preferred Stock for gross consideration of $ 35,000 .
+Added: The Company paid
+Added: $ 700 in selling commissions and legal fees to complete this financing.
+Added: On October 30, 2025 (the date of receipt of cash
+Added: proceeds of $34,300), the Company valued the fair value of the derivative and recorded an initial derivative liability of $ 28,724 , $ 6,276
+Added: as day one loss on the derivative, $ 7,000 as interest expense, $ 7,000 as Series D Convertible Preferred Stock mezzanine liability,
+Added: and $ 35,000 a loss recorded on issuance as interest expense.
+Added: The expected term of the derivative in calculating the fair value of derivative liability is one year.
+Added: The Company recalculated the value of
+Added: derivative liability associated with the convertible note in connection with the change in fair market value of the derivative
+Added: liability and recorded a loss of $ 16,758
+Added: for the year ended December 31, 2025.
+Added: In addition, the Company recorded preferred stock dividend expense of $ 1,099 for
+Added: the year ended December 31, 2025.
+Added: The preferred stock dividend payable to GHS for this derivative totaled $ 1,099
+Added: as of December 31, 2025.
+Added: The preferred stock dividend payable at December 31, 2025 included $243 of cumulative dividend payable at a
+Added: default rate of 18% per annum pursuant to the terms of the agreement.
+Added: The derivative liability payable for this transaction totaled
+Added: as of December 31, 2025, and Series D Convertible Preferred Stock mezzanine liability was $ 42,000
+Added: as of December 31, 2025.
+Added: The Company valued the conversion feature using
+Added: the Black-Scholes option pricing model with the following assumptions:
+Added: conversion exercise price ranging from $0.0005 to $0.0006, the
+Added: closing stock price of the Company’s common stock on the date of valuation ranges from $0.0005 to $0.0007, an expected dividend
+Added: yield of 0%, expected volatility ranging from 198.09% to 198.95%, risk-free interest rates ranging from 3.48% to 3.70%, and an expected
+Added: term of 1 year.
+Added: December 2, 2025
+Added: On December 2, 2025, pursuant to the terms of
+Added: the SPA, GHS purchased 34 shares of Series D Convertible Preferred Stock for gross consideration of $ 34,000 .
+Added: The Company paid
+Added: $ 680 in sales commissions and legal fees to complete this financing.
+Added: On December 2, 2025 (the date of receipt of cash
+Added: proceeds of $33,320), the Company valued the fair value of the derivative and recorded an initial derivative liability of $ 36,821 , $ 2,821
+Added: as day one loss on the derivative, $ 6,800 as interest expense, $ 6,800 as Series D Convertible Preferred Stock mezzanine liability,
+Added: and $ 34,000 a loss recorded on issuance as interest expense.
+Added: The expected term of the derivative in calculating the fair value of derivative liability is one year.
+Added: The Company recalculated the value of
+Added: derivative liability associated with the convertible note in connection with the change in fair market value of the derivative
+Added: liability and recorded a loss of $ 7,362
+Added: for the year ended December 31, 2025.
+Added: In addition, the Company recorded preferred stock dividend expense of $ 394 for
+Added: the year ended December 31, 2025.
+Added: The preferred stock dividend payable to GHS for this derivative totaled $ 394
+Added: as of December 31, 2025.
+Added: The preferred stock dividend payable at December 31, 2025 included $58 of cumulative dividend payable at a
+Added: default rate of 18% per annum pursuant to the terms of the agreement.
+Added: The derivative liability payable for this transaction totaled
+Added: as of December 31, 2025, and Series D Convertible Preferred Stock mezzanine liability was $ 40,800
+Added: as of December 31, 2025.
+Added: The Company valued the conversion feature using
+Added: the Black-Scholes option pricing model with the following assumptions:
+Added: conversion exercise price of $0.0006, the closing stock price of
+Added: the Company’s common stock on the date of valuation ranges from $0.0007 to $0.0008, an expected dividend yield of 0%, expected volatility
+Added: ranging from 174.48% to 198.95%, risk-free interest rates ranging from 3.48% to 3.59%, and an expected term of 1 year.
+Added: Series E Preferred Stock
+Added: On October 30, 2025, the Board of Directors of
+Added: the Company had authorized issuance of up to 3,000 shares of preferred stock, $0.001 par value per share, designated as Series E Convertible
+Added: Preferred Stock.
+Added: Each share of Preferred Stock shall have a par value of $0.001 per share and a stated value of $ 1,200 , subject to the
+Added: increase set forth in the Certificate of Designation.
+Added: Each share of Preferred Stock
+Added: shall be entitled to receive, and the Corporation shall pay, cumulative dividends of 10% per annum, payable quarterly, beginning on the
+Added: Original Issue Date and ending on the date that such share of Preferred Share has been converted or redeemed.
+Added: Dividends may be paid in
+Added: cash or in shares of Preferred Stock, at the Corporation’s discretion.
+Added: From and after the initial Closing Date, in addition to the
+Added: payment of dividends, each Holder shall be entitled to receive, and the Corporation shall pay, dividends on shares of Preferred Stock
+Added: equal to (on an as-if-converted-to-Common-Stock basis) and in the same form as dividends actually paid on shares of the Common Stock when,
+Added: as and if such dividends are paid on shares of the Common Stock.
+Added: The Corporation shall pay no dividends on shares of the Common Stock
+Added: unless it simultaneously complies with the previous sentence.
+Added: Any dividends that are not paid a Dividend Payment Date shall continue to
+Added: accrue and shall entail a late fee (“ Late Fees ”), which must be paid in cash, at the rate of 12% per annum or the lesser
+Added: rate permitted by applicable law which shall accrue and compound daily from the Dividend Payment Date through and including the date of
+Added: actual payment in full.
+Added: Voting Rights .
+Added: The Preferred Stock will
+Added: vote together with the common stock on an as-converted basis subject to the Beneficial Ownership Limitations.
+Added: However, as long as any
+Added: shares of Preferred Stock are outstanding, the Corporation shall not, without the affirmative vote of the Holders of a majority of the
+Added: then outstanding shares of the Preferred Stock directly and/or indirectly (a) alter or change adversely the powers, preferences or rights
+Added: given to the Preferred Stock or alter or amend this Certificate of Designation, (b) authorize or create any class of stock ranking as
+Added: to redemption or distribution of assets upon a Liquidation (as defined in Section 5) senior to, or otherwise pari passu with,
+Added: the Preferred Stock or, authorize or create any class of stock ranking as to dividends senior to, or otherwise pari passu with,
+Added: the Preferred Stock, (c) amend its Articles of Incorporation or other charter documents in any manner that adversely affects any rights
+Added: of the Holders, (d) increase the number of authorized shares of Preferred Stock, or (e) enter into any agreement with respect to any of
+Added: the foregoing.
+Added: Upon any liquidation, dissolution
+Added: or winding-up of the Corporation, whether voluntary or involuntary (a “ Liquidation ”), the Holders shall be entitled
+Added: to receive out of the assets, whether capital or surplus, of the Corporation an amount equal to the Stated Value, plus any accrued and
+Added: unpaid dividends thereon and any other fees or liquidated damages then due and owing thereon under this Certificate of Designation, for
+Added: each share of Preferred Stock before any distribution or payment shall be made to the holders of any Junior Securities, and if the assets
+Added: of the Corporation shall be insufficient to pay in full such amounts, then the entire assets to be distributed to the Holders shall be
+Added: ratably distributed among the Holders in accordance with the respective amounts that would be payable on such shares if all amounts payable
+Added: thereon were paid in full.
+Added: A Fundamental Transaction or Change of Control Transaction shall not be deemed a Liquidation.
+Added: The Corporation
+Added: shall mail written notice of any such Liquidation, not less than forty-five (45) days prior to the payment date stated therein, to each
+Added: Each share of Preferred Stock
+Added: shall be convertible, at any time and from time to time from and after the Original Issue Date at the option of the Holder thereof, into
+Added: that number of shares of Common Stock (subject to certain limitations) determined by dividing the Stated Value of such share of Preferred
+Added: Stock by Conversion Price.
+Added: Holders shall effect conversions by providing the Corporation with the form of conversion notice.
+Added: of Conversion shall specify the number of shares of Preferred Stock to be converted, the number of shares of Preferred Stock owned prior
+Added: to the conversion at issue, the number of shares of Preferred Stock owned subsequent to the conversion at issue and the date on which
+Added: such conversion is to be effected, which date may not be prior to the date the applicable Holder delivers by facsimile or email such Notice
+Added: of Conversion to the Corporation (such date, the “ Conversion Date ”).
+Added: If no Conversion Date is specified in a Notice
+Added: of Conversion, the Conversion Date shall be the date that such Notice of Conversion to the Corporation is deemed delivered hereunder.
+Added: The calculations and entries set forth in the Notice of Conversion shall control in the absence of manifest or mathematical error.
+Added: effect conversions of shares of Preferred Stock, a Holder shall not be required to surrender the certificate(s) representing the shares
+Added: of Preferred Stock to the Corporation unless all of the shares of Preferred Stock represented thereby are so converted, in which case
+Added: such Holder shall deliver the certificate representing such shares of Preferred Stock promptly following the Conversion Date at issue.
+Added: Shares of Preferred Stock converted into Common Stock or redeemed in accordance with the terms hereof shall be canceled and shall not
+Added: Conversion price:
+Added: The conversion price
+Added: for the Preferred Stock shall be a fixed price equal to $0.0005.
+Added: All such foregoing determinations will be appropriately adjusted for
+Added: any stock dividend, stock split, stock combination, reclassification or similar transaction that proportionately decreases or increases
+Added: the Common Stock during such measuring period.
+Added: Nothing herein shall limit a Holder’s right to pursue actual damages including, but
+Added: not limited to, as a result of a Triggering Event pursuant to Section 10 hereof and the Holder shall have the right to pursue all remedies
+Added: available to it hereunder, at law or in equity including, without limitation, a decree of specific performance and/or injunctive relief.
+Added: The exercise of such rights shall not prohibit the Holder from seeking to enforce damages pursuant to any other Section hereof or under
+Added: applicable law.
+Added: Corporation Redemption:
+Added: The Corporation
+Added: shall have the right to redeem, all (but not less than all), shares of the Preferred Stock issued and outstanding at any time after the
+Added: Original Issue Date, upon three (3) business days’ notice, at a redemption price per Preferred Stock then issued and outstanding
+Added: (the “ Corporation Redemption Price ”), equal to the product of (i) the Premium Rate (means 1.10) multiplied by (ii)
+Added: the sum of (x) the Stated Value, (y) all accrued but unpaid dividends, and (z) all other amount due to the Holder pursuant to this Certificate
+Added: of Designation and/or any Transaction Document including, but not limited to Late Fees, liquidated damages and the legal fees and expenses
+Added: of the Holder’s counsel relating to this Certification of Designation, any other Transaction Document and/or the transactions contemplated
+Added: thereunder and/or hereunder.
+Added: Notwithstanding the delivery of a Corporation Redemption Notice, a Holder may convert some or all of its
+Added: shares of Preferred Stock until the date it receives in full Corporation Redemption Price, provided , however ,
+Added: that notwithstanding anything to the contrary provided herein or elsewhere (i) in the event a Holder would be precluded from converting
+Added: any shares of Preferred Stock, due to the limitation contained in Section 5, the Corporation Redemption Payment Date, for such Holder
+Added: only, shall automatically be extended by one hundred twenty (120) days (or such shorter period as so provided to the Corporation by the
+Added: Holder at any time and (ii) if a Mandatory Conversion has occurred prior to the Corporation Redemption Payment Date and for whatever
+Added: reason including, but not limited to, the Beneficial Ownership Limitation, a Holder still owns Preferred Stock, any such Holder may elect
+Added: to extend the Corporation Redemption Payment Date as to any or all of such Holder’s Preferred Stock for up to one hundred twenty
+Added: (120) days following the Corporation Redemption Payment Date to allow such Holder to convert its remaining Preferred Stock into Conversion
+Added: On October 30, 2025,
+Added: the Company entered into a Debt Exchange Agreement (the “Emmons DEA”) with Clifford L.
+Added: Emmons, it’s Chief Executive
+Added: Officer and Director.
+Added: Pursuant to the Emmons DEA, Mr.
+Added: Emmons exchanged $ 387,242 of accrued compensation and unpaid fees owed to him by
+Added: the Company under various agreements, for 268 .529 shares of the Company’s Series E Convertible Preferred Stock (the “Series
+Added: E Preferred Stock”).
+Added: In addition to the issuance of the Company’s Series E Preferred Stock, Mr.
+Added: Emmons agreed to cancel 7,800
+Added: shares of Series A Preferred Stock owned by him.
+Added: The closing of the Emmons DEA occurred on November 5, 2025.
+Added: The Company recorded $ 5,599 as dividend payable to Mr.
+Added: Emmons as of December 31, 2025.
+Added: 30, 2025, the Company entered into a Debt Exchange Agreement (the “Mitta DEA”) with Vidhyadhar Mitta, it’s former Director.
+Added: Pursuant to the Mitta DEA, Mr.
+Added: Mitta exchanged $ 216,156 of principal and accrued and unpaid interest owed to him by the Company under
+Added: the 12% Secured Convertible Promissory Note issued to Mr.
+Added: Mitta on August 2, 2019 for 180 shares of Series E Preferred Stock.
+Added: to the issuance of the Series E Preferred Stock, Mr.
+Added: Mitta agreed to cancel 12,000 shares of Series A Preferred Stock owned by him.
+Added: closing of the Mitta DEA occurred on November 5, 2025.
+Added: The Company recorded $ 3,720 as dividend payable to Mr.
+Added: Mitta as of December 31,
+Added: 30, 2025, the Company entered into a Debt Exchange Agreement (the “McNemar DEA”) with Karen McNemar, it’s former Chief
+Added: Financial Officer.
+Added: Pursuant to the McNemar DEA, Ms.
+Added: McNemar exchanged $ 323,269 of accrued and unpaid fees owed to her by the Company under
+Added: various agreements for 269 shares of Series E Preferred Stock.
+Added: In addition to the issuance of the Series E Preferred Stock, Ms.
+Added: agreed to cancel 6,045 shares of Series A Preferred Stock owned by her.
+Added: The closing of the McNemar DEA occurred on November 5, 2025.
+Added: Company recorded $ 5,559 as dividend payable to Ms.
+Added: McNemar as of December 31, 2025.
+Added: On October 30, 2025, the Company entered into
+Added: a Debt Exchange Agreement (the “Senior Secured DEA”) with Sergey Gogin and Yvsgramorah, LLC, an entity controlled by Mr.
+Added: (the “Senior Secured Holders”).
+Added: Pursuant to the Senior Secured DEA, the Senior Secured Holders exchanged an aggregate of $ 522,195
+Added: of principal and accrued and unpaid interest owed to the Senior Secured Holders by the Company under the Senior Secured Convertible Note
+Added: issued to Mr.
+Added: Gogin on January 22, 2018 (the “Gogin Note”) and the Senior Secured Convertible Note issued to Yvsgramorah,
+Added: LLC on March 6, 2019 (the “YVS Note,” together, with the Gogin Note, the “Senior Secured Notes”) for an aggregate
+Added: of 489 shares (the “Senior Secured Shares”) of Series E Preferred Stock.
+Added: The closing of the Senior Secured DEA occurred on
+Added: November 5, 2025.
+Added: The Company recorded $ 10,106 as dividend payable to Mr.
+Added: Gogin as of December 31,
+Added: The following table represents
+Added: the change in the fair value of the derivative liabilities for the year ended December 31, 2025 and 2024, respectively.
Schedule of change in the fair value of the derivative liabilities
Balance at December 31, 2023
+Added: Additions to derivative liability
Change in the fair value of derivative liability
6 unchanged sentences
the Company recorded a derivative liability of $ 951,532 and $ 758,787 as of December 31, 2025 and 2024, Series B Convertible Preferred
−Removed: Stock liability of $ 694,800 and $ 619,200 as of December 31, 2024 and 2023, and Series C Convertible Preferred Stock Liability of $ 68,400
−Removed: and $ 0 , as of December 31, 2024 and 2023, respectively.
−Removed: A summary of the status of the Company’s warrants
−Removed: as of December 31, 2024 and 2023, and changes during the years then ended, is presented below:
+Added: Stock liability of $ 699,600 and $ 694,800 as of December 31, 2025 and 2024, Series C Convertible Preferred Stock liability of $ 68,400 as
+Added: of December 31, 2025 and 2024, and Series D Convertible Preferred Stock liability of $ 252,000 and $ 0 as of December 31, 2025 and 2024,
+Added: respectively.
+Added: A summary of the status of the Company’s
+Added: warrants as of December 31, 2025 and 2024, and changes during the nine months then ended, is presented below:
Schedule of warrant activity
3 unchanged sentences
Expired/Forfeited
+Added: ( 2,868,397 )
Outstanding at December 31, 2024
1 unchanged sentence
Expired/Forfeited
−Removed: ( 2,868,397 )
Outstanding at December 31, 2025
NOTE 9 – INCOME TAXES
−Removed: Income tax expense for the years ended December 31,
−Removed: 2024 and 2023 is summarized as follows:
−Removed: Schedule of components of income tax expense (benefit)
−Removed: $ ( 160,577 )
−Removed: $ ( 238,657 )
−Removed: Change in valuation allowance
−Removed: Income tax expense (benefit)
−Removed: The following is a reconciliation of the provision
−Removed: for income taxes at the U.S.
−Removed: federal income tax rate to the income taxes reflected in the Statement of Operations:
−Removed: Schedule of effective income tax rate reconciliation
−Removed: Tax at statutory tax rate
+Added: The following
+Added: is a reconciliation of the statutory federal income tax rate to the effective tax rate reported in the financial statements for the years
+Added: ended December 31, 2025 and 2024, respectively:
+Added: Reconciliation of income tax
+Added: US Federal statutory rate
+Added: State and local taxes, net of federal benefits
Other permanent items
−Removed: Valuation allowance
−Removed: Income tax expense
−Removed: The tax effects of temporary differences that gave
−Removed: rise to significant portions of deferred tax assets and liabilities at December 31, 2024 and 2023 are as follows:
+Added: Change in valuation allowance
+Added: Tax expense at actual rate
+Added: The tax effects of temporary differences that
+Added: gave rise to significant portions of deferred tax assets and liabilities at December 31, 2025 and 2024 are as follows:
Schedule of deferred tax assets and liabilities
3 unchanged sentences
valuation allowance
−Removed: ( 2,897,800 )
−Removed: ( 2,700,136 )
Net deferred tax assets
−Removed: Deferred income taxes are provided for the tax effects
−Removed: of transactions reported in the financial statements and consist of deferred taxes related primarily to differences between the bases
−Removed: of certain assets and liabilities for financial and tax reporting.
−Removed: The deferred taxes represent the future tax return consequences of
−Removed: those differences, which will either be deductible or taxable when the assets and liabilities are recovered or settled.
−Removed: At December 31, 2024 and 2023, the Company had accumulated
−Removed: net operating losses of approximately $ 11,208,000 and $ 10,444,000 , respectively, for U.S.
−Removed: federal and Massachusetts income tax purposes
−Removed: available to offset future taxable incomes.
−Removed: The net operating losses generated in tax years prior to December 31, 2017, can carry forward
−Removed: for 20 years, whereas the net operating losses generated after December 31, 2017 can carry forward indefinitely.
−Removed: Management determined
−Removed: that it was unlikely that the Company’s deferred tax assets would be realized and have provided for a full valuation allowance associated
−Removed: with the net deferred tax assets.
+Added: Deferred income taxes are provided for the tax
+Added: effects of transactions reported in the financial statements and consist of deferred taxes related primarily to differences between the
+Added: bases of certain assets and liabilities for financial and tax reporting.
+Added: The deferred taxes represent the future tax return consequences
+Added: of those differences, which will either be deductible or taxable when the assets and liabilities are recovered or settled.
+Added: At December 31, 2025 and 2024, the Company had
+Added: accumulated net operating losses of approximately $ 12,450,000 and $ 11,208,000 , respectively, for U.S.
+Added: federal and Massachusetts income
+Added: tax purposes available to offset future taxable incomes.
+Added: The net operating losses generated in tax years prior to December 31, 2017, can
+Added: carry forward for 20 years, whereas the net operating losses generated after December 31, 2017 can carry forward indefinitely.
+Added: determined that it was unlikely that the Company’s deferred tax assets would be realized and have provided for a full valuation
+Added: allowance associated with the net deferred tax assets.
In the ordinary course of business, the Company’s
15 unchanged sentences
any of the open tax years.
−Removed: NOTE 10 – SUBSEQUENT EVENT
+Added: 10 – SUBSEQUENT EVENTS
On March 6, 2026, the Company entered into a Securities
−Removed: Purchase Agreement (the “SPA”) with GHS Investments (“GHS”) where under, the Company desired to issue and sell
−Removed: 60 Convertible Preferred Stock, $0.001 par value, $1,200 stated value, to GHS for a gross cash consideration of $60,000.
−Removed: The Company paid
−Removed: $9,200 in legal fees and commissions and received net proceeds of $50,800.
−Removed: On April 10, 2025, under the SPA dated March 21,
−Removed: 2025 with GHS Investments (“GHS”), where under, the Company desired to issue and sell 45 Convertible Preferred Stock, $0.001
−Removed: par value, $1,200 stated value, to GHS for a gross cash consideration of $45,000.
−Removed: The Company paid $900 in commissions and received net
−Removed: proceeds of $44,100.
−Removed: On March 5, 2025 and March 6, 2025, the Company
−Removed: issued a total of 5,300,000 shares of its common stock to its director, an officer and three business advisors, in settlement of compensation
−Removed: payable to them as of December 31, 2024.
+Added: Purchase Agreement ( “SPA”) with GHS Investments for the purchase and sale of up to 97 shares of the Company’s Series
+Added: D Preferred Stock for an aggregate purchase price of up to $88,000.
+Added: On March 12, 2026, pursuant to the SPA, the Company issued to GHS
+Added: Investments 43 shares of Series D Preferred Stock, $0.001 par value, $1,200 stated value, for a cash consideration of $40,140.
+Added: paid sales commissions of $860 and $2,000 in legal fees to complete this sale transaction.
+Added: On March 23, 2026, the
+Added: Company issued 100,000 shares of its common stock, fully vested, to a consultant pursuant to 2022 Plan (Note 8).
+Added: On April 10, 2026, the Board of Directors adopted a resolution to terminate
+Added: the company’s three equity compensation plans:
+Added: the 2017 Stock Incentive Plan (the "2017 Plan"), the 2019 Stock Incentive
+Added: Plan (the "2019 Plan"), and the 2022 Stock Incentive Plan (the "2022 Plan").
+Added: Each of the Plans was terminated effective
+Added: December 31, 2025.
+Added: On April 16, 2026, the Board of Directors adopted
+Added: a resolution to approve and authorize an amendment to the Original Certificate of Designation for Series D to increase the total
+Added: number of authorized shares of Series D Preferred Stock from 210 shares to 500 shares.
+Added: On April 21, 2026, GHS Investments entered
+Added: into a financing arrangement and purchased 45 shares of Series D Convertible Preferred Stock, $0.001 par value, $1,200 stated value, for
+Added: a cash consideration of $43,100, The Company paid sales commissions of $900 and $1,000 in legal fees to complete this sale transaction.
+Added: Management evaluated all subsequent events through the date of filing.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.