UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(MARK
ONE)
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarter ended March 31, 2026
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
file number: 001-43095
IRIS
ACQUISITION CORP II
(Exact
Name of Registrant as Specified in Its Charter)
Cayman Islands N/A
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
OT 09-31
Central Park Towers Offices
Dubai International Financial Centre
PO Box 941641
Dubai , United Arab Emirates N/A
(Address of Principal Executive Offices) (Zip Code)
Registrant’s
telephone number, including area code: + 971 - 4-3966949
N/A
(Former name or former address, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which
registered
Units, each consisting of one Class A ordinary share, par value $0.0001 per share, and one-half of one redeemable warrant IRABU NYSE
Class A ordinary shares, par value $0.0001 per share IRAB NYSE
Warrants, each whole warrant exercisable for one Class A ordinary share at an exercise price of $11.50 per share IRABW NYSE
Check
whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller
reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As
of May 14, 2026, there were 17,288,000 Class A ordinary shares, $0.0001 par value and 5,616,667 Class B ordinary shares, $0.0001 par
value, issued and outstanding.
IRIS
ACQUISITION CORP II
FORM
10-Q FOR THE QUARTER ENDED MARCH 31, 2026
TABLE
OF CONTENTS
Page
Part I. Financial Information
Item 1. Financial Statements
1
Condensed Balance Sheets as of March 31, 2026 (Unaudited) and December 31, 2025
1
Condensed Statement of Operations for the Three Months Ended March 31, 2026 (Unaudited)
2
Condensed Statement of Changes in Shareholders’ Deficit for the Three Months Ended March 31, 2026 (Unaudited)
3
Condensed Statement of Cash Flows for the Three Months Ended March 31, 2026 (Unaudited)
4
Notes to Condensed Financial Statements (Unaudited)
5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
15
Item 3. Quantitative and Qualitative Disclosures Regarding Market Risk
17
Item 4. Controls and Procedures
17
Part II. Other Information
Item 1. Legal Proceedings
18
Item 1A. Risk Factors
18
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
18
Item 3. Defaults Upon Senior Securities
18
Item 4. Mine Safety Disclosures
18
Item 5. Other Information
18
Item 6. Exhibits
19
Part III. Signatures
20
i
Table of Contents
PART
I - FINANCIAL INFORMATION
Item
1. Interim Financial Statements.
IRIS
ACQUISITION CORP II
CONDENSED
BALANCE SHEETS
(all
amounts in USD, except number of shares)
March 31,
2026
December 31,
2025
(Unaudited)
ASSETS
Cash
$
854,833
$
—
Prepaid expense and insurance
76,410
—
Total Current Assets
931,243
—
Deferred offering costs
—
139,598
Long-term prepaid insurance
56,629
—
Cash held in Trust Account
169,419,562
—
TOTAL ASSETS
$
170,407,434
$
139,598
LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT
Current Liabilities
Accounts payable and accrued expenses
$
97,863
$
23,592
Offering costs payable
134,029
83,223
Short-term loan
84,634
—
Promissory note - related party
—
75,806
Total Current Liabilities
316,526
182,621
Deferred underwriting fee payable
7,115,000
—
Total Liabilities
7,431,526
182,621
Commitments and Contingencies (Note 5)
Class A ordinary shares subject to possible redemption, $ 0.0001 par value; 16,850,000 and no shares at a redemption value of $ 10.05 and $ 0 per share as of March 31, 2026 and December 31, 2025, respectively
169,419,562
—
Shareholders’ Deficit
Preference shares, $ 0.0001 par value; 1,000,000 shares authorized; no shares issued or outstanding as of March 31, 2026 and December 31, 2025, respectively
—
—
Class A ordinary shares, $ 0.0001 par value; 239,000,000 shares authorized; 438,000 and no shares issued or outstanding (excluding 16,850,000 and no shares subject to possible redemption) as of March 31, 2026 and December 31, 2025, respectively
44
—
Class B ordinary shares, $ 0.0001 par value; 10,000,000 shares authorized; 5,616,667 and 5,750,000 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively (1)
562
575
Stock subscription receivable from Sponsor
( 21,960
)
—
Additional paid-in capital
—
24,425
Accumulated deficit
( 6,422,300
)
( 68,023
)
Total Shareholders’ Deficit
( 6,443,654
)
( 43,023
)
TOTAL LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT
$
170,407,434
$
139,598
(1) Includes
an aggregate of up to 750,000 Class B ordinary shares subject to forfeiture by the holders thereof depending on the extent to which
the underwriters’ over-allotment option was exercised (Note 5). On February 4, 2026, the Company consummated its Initial Public
Offering and sold 16,850,000 Units, including 1,850,000 Units sold pursuant to the partial exercise of the underwriters’ option
to purchase additional units to cover the over-allotment, hence the 616,667 shares of Class B ordinary shares were no longer subject
to forfeiture and 133,333 have been forfeited.
The
accompanying notes are an integral part of these unaudited condensed financial statements.
1
Table of Contents
IRIS
ACQUISITION CORP II
CONDENSED
STATEMENT OF OPERATIONS
FOR
THE THREE MONTHS ENDED MARCH 31, 2026
(all
amounts in USD, except number of shares)
(UNAUDITED)
General and administrative costs
$ 144,112
Loss from operations
( 144,112 )
Other income (expense):
Interest earned on cash held in Trust Account
919,562
Interest expense on short-term loan
( 1,515 )
Total other income (expense)
918,047
Net income
$ 773,935
Weighted average shares outstanding, Class A redeemable ordinary shares
10,412,921
Basic and diluted net income per share, Class A redeemable ordinary shares
$ 0.05
Weighted average shares outstanding, Class A non-redeemable and Class B ordinary shares (1)
5,651,761
Basic net income per share, Class A non-redeemable and Class B ordinary shares
$ 0.05
Weighted average shares outstanding, Class A non-redeemable and Class B ordinary shares (1)
5,887,341
Diluted net income per share, Class A non-redeemable and Class B ordinary shares
$ 0.05
(1) Excludes
an aggregate of up to 750,000 Class B ordinary shares subject to forfeiture by the holders thereof depending on the extent to which
the underwriters’ over-allotment option was exercised (Note 5). On February 4, 2026, the Company consummated its Initial Public
Offering and sold 16,850,000 Units, including 1,850,000 Units sold pursuant to the partial exercise of the underwriters’ option
to purchase additional units to cover the over-allotment, hence the 616,667 shares of Class B ordinary shares were no longer subject
to forfeiture and 133,333 have been forfeited.
The
accompanying notes are an integral part of these unaudited condensed financial statements.
2
Table of Contents
IRIS
ACQUISITION CORP II
CONDENSED
STATEMENT OF CHANGES IN SHAREHOLDERS’ DEFICIT
(all
amounts in USD, except shares data)
(UNAUDITED)
FOR
THE THREE MONTHS ENDED MARCH 31, 2026
Class
A Ordinary Shares
Class
B
Ordinary Shares (1)
Stock
Subscription
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Receivable
Capital
Deficit
Deficit
Balance
— January 1, 2026
—
$ —
5,750,000
$ 575
$ —
$ 24,425
$ ( 68,023 )
$ ( 43,023 )
Sale of 438,000 Private Placement Units
438,000
44
—
—
( 21,960 )
4,379,956
—
4,358,040
FV
of Public Warrants at issuance
—
—
—
—
—
5,120,715
—
5,120,715
Forfeiture
of Founder Shares
—
—
( 133,333 )
( 13 )
—
13
—
—
Allocated
value of transaction costs to Warrants and Private Placement Units
—
—
—
—
—
( 334,888 )
—
( 334,888 )
Accretion
for Class A ordinary shares to redemption amount
—
—
—
—
—
( 9,190,221 )
( 7,128,212 )
( 16,318,433 )
Net
income
—
—
—
—
—
—
773,935
773,935
Balance
– March 31, 2026
438,000
$ 44
5,616,667
$ 562
$ ( 21,960 )
$ —
$ ( 6,422,300 )
$ ( 6,443,654 )
(1) Includes
an aggregate of up to 750,000 Class B ordinary shares subject to forfeiture by the holders thereof depending on the extent to which
the underwriters’ over-allotment option was exercised (Note 5). On February 4, 2026, the Company consummated its Initial Public
Offering and sold 16,850,000 Units, including 1,850,000 Units sold pursuant to the partial exercise of the underwriters’ option
to purchase additional units to cover the over-allotment, hence the 616,667 shares of Class B ordinary shares were no longer subject
to forfeiture and 133,333 have been forfeited.
The
accompanying notes are an integral part of these unaudited condensed financial statements.
3
Table of Contents
IRIS
ACQUISITION CORP II
CONDENSED
STATEMENT OF CASH FLOWS
FOR
THE THREE MONTHS ENDED MARCH 31, 2026
(all
amounts in USD)
(UNAUDITED)
For the
Three Months
Ended
March 31,
2026
Cash Flows from Operating Activities:
Net income
$ 773,935
Adjustments to reconcile net income to net cash used in operating activities:
Interest earned on cash held in Trust Account
( 919,562 )
Payment of general and administrative expenses through promissory note – related party
49,743
Changes in operating assets and liabilities:
Prepaid expenses and insurance
1,938
Long-term prepaid insurance
10,370
Accounts payable and accrued expenses
73,776
Net cash used in operating activities
( 9,800 )
Cash Flows from Investing Activities:
Cash held in Trust Account
( 168,500,000 )
Net cash used in investing activities
( 168,500,000 )
Cash Flows from Financing Activities:
Proceeds from sale of Units, net of underwriting discounts paid
165,505,000
Proceeds from sale of Private Placement Units
4,380,000
Repayments of short-term loan
( 48,867 )
Repayment of promissory note – related party
( 421,500 )
Payment of offering costs
( 50,000 )
Net cash provided by financing activities
169,364,633
Net Change in Cash
854,833
Cash – Beginning of period
—
Cash – End of period
$ 854,833
Supplementary cash flow information:
Cash paid for interest on short-term loan
$ 1,515
Non-Cash investing and financing activities:
Forfeiture of Founder Shares
$ 13
Offering costs included in offering
costs payable
$ 50,806
Deferred offering costs paid through promissory note – related party
$ 262,640
Prepaid services contributed by Sponsor through promissory note - related party
$ 11,351
Prepaid insurance funded through short-term loan
$ 133,994
Accretion of Class A ordinary shares to redemption value
$ 16,318,433
Offering cost included in equity
$ 334,888
Deferred underwriting fee payable
$ 7,115,000
The
accompanying notes are an integral part of these unaudited condensed financial statements.
4
Table of Contents
IRIS ACQUISITION CORP
II
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(Unaudited)
1.
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Organization
and General
Iris
Acquisition Corp II (the “Company”) was incorporated as a Cayman Islands exempted company on July 8, 2025. The Company is
a newly organized blank check company or special purpose acquisition company (“SPAC”), formed for the purpose of entering
into a merger, amalgamation, share exchange, asset acquisition, share purchase, recapitalization, reorganization or similar business
combination with one or more businesses (the “Business Combination”). The Company has not selected any specific business
combination target, and the Company has not, nor has anyone on its behalf, engaged in any substantive discussions, directly or indirectly,
with any Business Combination target with respect to an initial Business Combination with the Company. The Company will be an “emerging
growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”),
as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) upon the closing of the initial public offering.
As
of March 31, 2026, the Company had not commenced any operations. All activity for the period from July 8, 2025 (date of inception) through
March 31, 2026 relates to the Company’s formation, initial public offering (the “Initial Public Offering”), and subsequent
to the Initial Public Offering, identifying a target company for a Business Combination. The Company will not generate any operating
revenues until after completion of the Business Combination, at the earliest. The Company will generate non-operating income in the form
of interest income from the proceeds derived from the Initial Public Offering. The Company has selected December 31 as its fiscal year
end.
Sponsor,
Founder and Initial Public Offering
The
Company’s sponsor is Iris Acquisition Holdings II LLC, a Delaware limited liability company (the “Sponsor” and is sometimes
referred to as the “Founder”). The registration statement for the Company’s Initial Public Offering was declared effective
on February 2, 2026. On February 4, 2026, the Company consummated Initial Public Offering of $ 168,500,000 public offering (which includes
the partial exercise by Cohen and Company Capital Markets (“CCM”) (the “Underwriters”) of their over-allotment
option in the amount of 1,850,000 Units, at $ 10.00 per unit generating gross proceeds of $ 168,500,000 (the “Initial Public Offering”)
—Note 3), and a 438,000 private placement units close with the Sponsor and the Underwriters generating gross proceeds of $ 4,380,000
in the Private Placement Units, (Notes 3 and 4). Of the 438,000 Private Placement Units, the Sponsor purchased 251,000 and the Underwriters
purchased 187,000 . These funds will be held in the Trust Account (discussed below).
On
February 4, 2026, the underwriters partially exercised their over-allotment option, purchasing 1,850,000 Units simultaneously with the
Initial Public Offering and forfeited the remaining Units.
Transaction
costs amounted to $ 10,613,044 consisting of $ 3,370,000 of the cash underwriting fee (of which $ 375,000 will be paid at signing of a business
combination agreement), $ 6,740,000 of deferred underwriting fee, and $ 503,044 of other offering costs.
On
February 18, 2026, the Company announced that, on February 24, 2026, the holders of the Company’s units (the “Units”)
may elect to separately trade the Class A ordinary shares and warrants included in the Units. Each Unit consists of one Class A ordinary
share, $ 0.0001 par value (“Class A Ordinary Share”) and one-half of one redeemable warrant of the Company (each, a “Warrant”),
with each whole Warrant entitling the holder thereof to purchase one Class A Ordinary Share for $ 11.50 per share (subject to adjustment).
No fractional warrants will be issued upon separation of the Units and only whole Warrants will trade. Any Units not separated will continue
to trade on New York Stock Exchange LLC (“NYSE”) under the symbol “IRAB U”. Any underlying Class A Ordinary Shares
and Warrants that are separated will trade on NYSE under the symbols “IRAB” and “IRAB WS,” respectively. Holders
of Units will need to have their brokers contact Odyssey Transfer & Trust Company, the Company’s transfer agent, in order to
separate the holders’ Units into Class A Ordinary Shares and Warrants.
The
Trust Account
Following
the closing of the Initial Public Offering, on February 4, 2026, an amount of $ 168,500,000 ($ 10.00 per unit) from the net proceeds of
the sale of the Units and the Private Placement Units, was placed in the trust account (the “Trust Account”), with Odyssey
Transfer and Trust acting as trustee. The funds in the Trust Account are to be held in banks or other financial institutions and will
be invested or held only in either (i) U.S. government treasury obligations with a maturity of 185 days or less or in money market
funds meeting certain conditions under Rule 2a-7 under the Investment Company Act of 1940 which invest only
in direct U.S. government treasury obligations, (ii) as uninvested cash, or (iii) an interest bearing bank demand deposit account
or other accounts at a bank. Funds will remain in the Trust Account until the earlier of (i) the completion of the Business Combination
or (ii) the distribution of the Trust Account as described below.
The
Company’s amended and restated memorandum and articles of association provide that, except for (x) all interest income that may
be released to the Company to pay taxes and (y) up to $ 100,000 to pay dissolution expenses, as discussed below, none of the funds held
in the Trust Account will be released from the Trust Account until the earlier of: (1) the completion of the initial Business Combination
within the required time period; (2) the redemption of any public shares properly tendered in connection with a shareholder vote
to amend the amended and restated memorandum and articles of association (A) in a manner that would affect the substance or timing
of the obligation to redeem 100 % of public shares if the Company does not complete its initial Business Combination within the required
time period or (B) with respect to any other provision relating to the pre-business combination activity or (3) redemption of 100 %
of the outstanding public shares if the Company has not completed an initial Business Combination within 24 months from the closing of
the Initial Public Offering.
5
Table of Contents
IRIS ACQUISITION CORP
II
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(Unaudited)
Business
Combination
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering,
although substantially all of the net proceeds of the Initial Public Offering are intended to be generally applied toward consummating
a Business Combination with (or acquisition of) a Target Business. As used herein, “Target Business” must be with one or
more target businesses that together have a fair market value equal to at least 80 % of the balance in the Trust Account (less the deferred
underwriting commissions and the taxes payable on interest earned) at the time the Company signs a definitive agreement in connection
with the Business Combination. There is no assurance that the Company will be able to successfully effect a Business Combination.
The
Company, after signing a definitive agreement for a Business Combination, will either (i) seek shareholder approval of the Business
Combination at a meeting called for such purpose in connection with which shareholders may seek to redeem their shares, regardless of
whether they vote for or against the Business Combination, for cash equal to their pro rata share of the aggregate amount then on deposit
in the Trust Account including interest (which interest shall be net of taxes payable and up to $ 100,000 of interest to pay dissolution
expenses) or (ii) provide shareholders with the opportunity to have their shares redeemed by the Company by means of a tender offer
(and thereby avoid the need for a shareholder vote) for an amount in cash equal to their pro rata share of the aggregate amount then
on deposit in the Trust Account, net of taxes payable, if any. The decision as to whether the Company will seek shareholder approval
of the Business Combination or will allow shareholders to redeem their shares in a tender offer will be made by the Company, solely in
its discretion, and will be based on a variety of factors such as the timing of the transaction and whether the terms of the transaction
would otherwise require the Company to seek shareholder approval unless a vote is required by the NYSE rules. If the Company seeks shareholder
approval, it will complete its Business Combination only if a majority of the outstanding shares are voted in favor of the Business Combination.
If
the Company holds a shareholder vote or there is a tender offer for shares in connection with the Business Combination, a public shareholder
will have the right to redeem its shares for an amount in cash equal to its pro rata share of the aggregate amount then on deposit in
the Trust Account as of two business days prior to the consummation of the initial Business Combination, including interest (which interest
shall be net of taxes payable, if any). As a result, such shares will be recorded at redemption amount and classified as temporary equity
upon the completion of the Initial Public Offering. The amount in the Trust Account is $ 10.00 per public share ($ 168,500,000 held in
the Trust Account divided by 16,850,000 public shares).
The Company will have 24
months from the closing date of the Initial Public Offering to complete its initial Business Combination (the “Completion Window”).
If the Company does not complete a Business Combination within this period of time, it shall (i) cease all operations except for
the purposes of winding up; (ii) as promptly as reasonably possible, but not more than ten business days thereafter, redeem the public
shares for a per share pro rata portion of the Trust Account, including interest, but less taxes payable and up to $ 100,000 to pay dissolution
expenses; and (iii) as promptly as possible following such redemption, dissolve and liquidate the balance of the Company’s
net assets to its creditors and remaining shareholders, as part of its plan of dissolution and liquidation. The initial shareholders will
each enter into agreements with us, pursuant to which they will agree: (1) to waive their redemption rights with respect to their
founder shares, private placement shares, private placement warrants, shares underlying any private placement warrants and public shares
held by them in connection with the consummation of our initial Business Combination or a tender offer conducted prior to a Business Combination
or in connection with it; and (2) to waive their rights to liquidating distributions from the Trust Account with respect to their
founder shares and private placement shares if we fail to complete our initial Business Combination within Completion Window, although
they will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold if we fail to complete
our initial Business Combination within the prescribed time frame.
Liquidity and Capital Resources
The
Company’s liquidity needs up to March 31, 2026 had been satisfied through the loan under an unsecured promissory note from the
Sponsor of up to $ 300,000 (see Note 4). As of March 31, 2026, upon the closing of the Initial Public Offering, the Company had $ 854,833
in cash and had working capital of $ 614,717 .
In
order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of
the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working
Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans. In the event
that a Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay
the Working Capital Loans but no proceeds from the Trust Account would be used to repay the Working Capital Loans. A portion of such
Working Capital Loans may be convertible into private placement units of the post Business Combination entity at the option of the lender.
The units would be identical to the Private Placement Units. As of March 31, 2026 and December 31, 2025, there were no Working Capital
Loans outstanding.
In
connection with the Company’s assessment of going concern considerations in accordance with FASB ASC 205-40, “Presentation
of Financial Statements - Going Concern,” the Company does not believe it will need to raise additional funds in order to meet
the expenditures required for operating its business. However, if the estimate of the costs of identifying a target business, undertaking
in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary to do so, the Company may have
insufficient funds available to operate its business prior to the initial Business Combination. The Company has the Completion Window
to complete the initial Business Combination. Management has determined that the Company has sufficient funds to finance the working
capital needs of the Company within one year from the date of issuance of the financial statement.
6
Table of Contents
IRIS ACQUISITION CORP
II
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(Unaudited)
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form
10-Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in unaudited condensed
financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC
for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation
of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial
statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial
position, operating results and cash flows for the periods presented.
The
accompanying unaudited condensed financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K
for the period ended December 31, 2025, as filed with the SEC on March 26, 2026. The interim results for the three months ended March
31, 2026 are not necessarily indicative of the results to be expected for the year ending December 31, 2026 or for any future periods.
Emerging
Growth Company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart
Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting
requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not
being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure
obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding
a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial
accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective
or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of
such extended transition period, which means that when a standard is issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the Company’s unaudited condensed financial statements with another
public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition
period difficult or impossible because of the potential differences in accounting standards used.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
Cash
held in Trust Account
As of March 31, 2026, the
cash held in the Trust Account, amounting to $ 169,419,562 , was held in interest bearing bank demand deposits account. As of December
31, 2025, the Company has no cash held in the Trust Account.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution,
which at times, may exceed federally insured limits. Any loss incurred or a lack of access to such funds could have a significant adverse
impact on the Company’s financial condition, results of operations, and cash flows.
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC 820, “Fair Value
Measurements and Disclosures,” approximates the carrying amounts represented in the condensed balance sheets, primarily due to
its short-term nature.
Use
of Estimates
The
preparation of the unaudited condensed financial statements in conformity with accounting principles generally accepted in the United
States of America requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements and the
reported amounts of revenues and expenses during the reporting period.
Making
estimates requires management to exercise significant judgement. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the unaudited condensed financial statements, which management
considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual
results could differ significantly from those estimates.
7
Table of Contents
IRIS ACQUISITION CORP
II
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(Unaudited)
Offering
Costs
The
Company complies with the requirements of the ASC 340-10-S99 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A, “Expenses
of Offering.” Offering costs consist principally of professional and registration fees that are related to the Initial Public Offering.
FASB ASC 470-20, “Debt with Conversion and Other Options,” addresses the allocation of proceeds from the issuance of convertible
debt into its equity and debt components. The Company applied this guidance to allocate Initial Public Offering proceeds from the Units
between Class A ordinary shares and warrants, using the residual method by allocating Initial Public Offering proceeds first to
assigned value of the warrants and then to the Class A ordinary shares.
Income
Taxes
The
Company follows the asset and liability method of accounting for income taxes under Accounting Standards Codification 740, “ Income
Taxes ” (“ASC 740”). Deferred tax assets and liabilities are recognized for the estimated future tax consequences
attributable to differences between the unaudited condensed financial statements carrying amounts of existing assets and liabilities
and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets
and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances
are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC 740
prescribes a recognition threshold and a measurement attribute for the unaudited condensed financial statements recognition and measurement
of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely
than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized
tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of March
31, 2026 and December 31, 2025. The Company is currently not aware of any issues under review that could result in significant payments,
accruals or material deviation from its position.
The
Company is considered to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently
not subject to income taxes or income tax filing requirements in the Cayman Islands, and the Company believes it is presently not subject
to income taxes or income tax filing requirements in the United States. As such, the Company’s tax provision was zero for the period
presented.
Warrant
Instruments
The
Company accounted for the Public and Private Placement Warrants issued in connection with the Initial Public Offering and the private
placement in accordance with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly, the Company
evaluated and classified the warrant instruments under equity treatment at their assigned values.
Class
A Ordinary Shares Subject to Possible Redemption
The
Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s
liquidation, or if there is a shareholder vote or tender offer in connection with the Company’s initial Business Combination. In
accordance with ASC 480-10-S99, the Company classifies Public Shares subject to possible redemption outside of permanent equity as the
redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption value immediately
as they occur and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period.
Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption
value. The change in the carrying value of redeemable shares will result in charges against additional paid-in capital (to the extent
available) and accumulated deficit. Accordingly, as of March 31, 2026, Class A ordinary shares subject to possible redemption are presented
at redemption value as temporary equity, outside of the shareholders’ deficit section of the Company’s condensed balance
sheets. As of March 31, 2026, the Class A ordinary shares subject to possible redemption reflected in the condensed balance sheets are
reconciled in the following table:
Gross proceeds
$ 168,500,000
Less:
Proceeds allocated to Public Warrants
( 5,120,715 )
Class A ordinary shares issuance costs
( 10,278,156 )
Plus:
Remeasurement of carrying value to redemption value
16,318,433
Class A ordinary shares subject to possible redemption, March 31, 2026
$ 169,419,562
8
Table of Contents
IRIS ACQUISITION CORP
II
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(Unaudited)
Net
Income per Ordinary Share
The
Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” Net income per
share is computed by dividing net income by the weighted average number of ordinary shares outstanding during the period, excluding ordinary
shares subject to forfeiture. Basic and diluted net income per ordinary share for Class A ordinary shares and Class B ordinary shares
is calculated by dividing net income per ordinary share attributable to the Company by the weighted average number of Class A ordinary
shares and Class B ordinary shares outstanding, allocated proportionally to each class of ordinary shares. This presentation assumes
a Business Combination as the most likely outcome. Accretion associated with the redeemable Class A ordinary shares is excluded from
earnings per share as the redemption value approximates fair value.
The
following table reflects the calculation of basic and diluted net income per ordinary share (in USD, except per share amounts):
For the Three Months Ended March 31, 2026
Class A
Redeemable
Ordinary
Shares
Class A non-
redeemable
and Class B Ordinary
Shares
Basic net income per share:
Numerator:
Allocation of net income
$ 501,655
$ 272,280
Denominator:
Weighted-average shares outstanding
10,412,921
5,651,761
Basic net income per ordinary share
$ 0.05
$ 0.05
For the Three Months Ended March 31, 2026
Class A
Redeemable
Ordinary
Shares
Class A non-
redeemable
and Class B Ordinary
Shares
Diluted net income per ordinary share
Numerator:
Allocation of net income
$ 494,405
$ 279,530
Denominator:
Diluted weighted average ordinary shares outstanding
10,412,921
5,887,341
Diluted net income per ordinary share
$ 0.05
$ 0.05
Recent
Accounting Pronouncements
Management
does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material
effect on the Company’s unaudited condensed financial statements.
3.
INITIAL PUBLIC OFFERING
Pursuant
to the Initial Public Offering, the Company sold 16,850,000 units at a price of $ 10.00 per unit (the “Units”), which includes
the partial exercise by the underwriter of their over-allotment option in the amount of 1,850,000 Units. Each Unit consists of one share
of the Company’s Class A ordinary shares, $ 0.0001 par value and one-half of one redeemable warrant to purchase one Class A
ordinary share (the “Warrants”). The Warrants will only be exercisable for whole shares at $ 11.50 per share.
Warrants
— As of March 31, 2026, 8,425,000 Public Warrant and 219,000 Private Placement Warrants are currently outstanding. As of December
31, 2025, there were no Public Warrant and Private Placement Warrants outstanding. Each whole warrant entitles the registered holder
to purchase one Class A ordinary share at a price of $ 11.50 per share, at any time commencing on the later of 12 months from the
closing of the Initial Public Offering and after the completion of the initial Business Combination. Pursuant to the warrant agreement,
a warrant holder may exercise its warrants only for a whole number of Class A ordinary shares. This means that only a whole warrant
may be exercised at any given time by a warrant holder. No fractional warrants will be issued upon separation of the Units and only whole
warrants will trade. The warrants will expire at 5:00 p.m., New York City time, on the fifth anniversary of the completion of an initial
Business Combination, or earlier upon redemption.
In
addition, if (x) the Company issues additional Class A ordinary shares or equity-linked securities for capital raising purposes
in connection with the closing of our initial business combination at an issue price or effective issue price of less than $ 9.20 per
Class A ordinary share (with such issue price or effective issue price to be determined in good faith by our Board of Directors,
and in the case of any such issuance to the Sponsor or its affiliates, without taking into account any founder shares held by them prior
to such issuance), (y) the aggregate gross proceeds from such issuances represent more than 60 % of the total equity proceeds, and interest
thereon, available for the funding of the initial Business Combination on the date of the consummation of the initial Business Combination
(net of redemptions), and (z) the volume weighted average trading price of our Class A ordinary shares during the 20 trading-day
period starting on the trading day prior to the day on which the Company consummates its initial Business Combination (such price, the
“Market Value”) is below $ 9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be
equal to 115 % of the greater of (i) the Market Value or (ii) the price at which the Company issue the additional Class A
ordinary shares or equity-linked securities. On the exercise of any warrant, the exercise price will be paid directly to the Company
and not placed in the Trust Account.
9
Table of Contents
IRIS ACQUISITION CORP
II
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(Unaudited)
The
Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of the initial Business
Combination, the Company will use its best efforts to file with the SEC a registration statement for the registration under the Securities
Act of the warrant shares and thereafter use its best efforts to cause the registration statement to become effective and to maintain
the effectiveness of such registration statement until the expiration of the warrants. No warrants will be exercisable for cash unless
the Company has an effective and current registration statement covering the issuance of the warrant shares and a current prospectus
relating thereto.
If
a registration statement covering the issuance of the warrant shares is not effective within 90 days following the consummation of the
initial Business Combination, warrant holders may nevertheless, until such time as there is such an effective registration statement
and during any period when the Company shall have failed to maintain such an effective registration statement, exercise warrants on a
cashless basis in accordance with Section 3(a)(9) of the Securities Act. In this circumstance, each holder would pay the exercise
price by surrendering warrants exercisable for the number of Class A ordinary shares equal to the quotient obtained by dividing
(x) the product of the number of Class A ordinary shares underlying such warrants and the difference between the exercise price
of such warrants and the “fair market value” (defined below) by (y) the fair market value. The “fair market value”
means the average reported last sale price of the Class A ordinary shares for the five trading days ending on the trading day prior
to the date of exercise.
Redemption
of Warrants : The Company may redeem the outstanding warrants:
● in
whole and not in part;
● at
a price of $ 0.01 per warrant;
● upon
a minimum of 30 days’ prior written notice of redemption (the “30-day redemption period”); and
● if,
and only if, the last reported sale price of the Class A ordinary shares equals or exceeds $ 18.00 per share (as adjusted for share
splits, dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending on
the third trading day prior to the date on which the Company will send the notice of redemption to the warrant holders.
The
Company will not redeem the warrants unless a registration statement under the Securities Act covering the issuance of the warrant shares
underlying the warrants to be so redeemed is then effective and a current prospectus relating to those warrant shares is available throughout
the 30-day redemption period, except if the warrants may be exercised on a cashless basis and such cashless exercise is exempt from registration
under the Securities Act. If and when the warrants become redeemable by the Company, it may exercise its redemption right even if it
is unable to register or qualify the underlying securities for sale under all applicable state securities laws.
If
the foregoing conditions are satisfied and the Company issues a notice of redemption, each warrant holder may exercise his, her or its
warrants prior to the scheduled redemption date. However, the price of the Class A ordinary shares may fall below the $ 18.00 trigger
price (as adjusted) as well as the $ 11.50 exercise price (as adjusted) after the redemption notice is issued. The redemption criteria
for the warrants have been established at a price which is intended to provide warrant holders a reasonable premium to the initial exercise
price and provide a sufficient differential between the then-prevailing share price and the exercise price so that if the share price
declines as a result of the redemption call, the redemption will not cause the share price to drop below the exercise price of the warrants.
If the Company calls the warrants for redemption as described above, the management will have the option to require all holders that
wish to exercise warrants to do so on a “cashless basis.” In making such determination, management will consider, among other
factors, our cash position, the number of warrants that are outstanding and the dilutive effect on our shareholders of issuing the maximum
number of warrant shares issuable upon exercise of outstanding warrants. In such event, the holder would pay the exercise price by surrendering
the warrants for that number of Class A ordinary shares equal to the quotient obtained by dividing (x) the product of the number
of warrant shares underlying the warrants to be so exercised, and the difference between the exercise price of the warrants and the fair
market value by (y) the fair market value.
No
fractional Class A ordinary share will be issued upon redemption. If, upon redemption, a holder would be entitled to receive a fractional
interest in a share, the Company will round down to the nearest whole number of the number of Class A ordinary shares to be issued
to the holder.
4.
RELATED PARTY TRANSACTIONS
Founder
Shares
On
July 15, 2025, the Sponsor purchased 5,750,000 Class B ordinary shares from the Company for an aggregate purchase price of $ 25,000 ,
paid by Sponsor on behalf of the Company to vendors for deferred transaction costs, or $ 0.00435 per share, of which up to 750,000 founder
shares were subject to forfeiture depending on the extent to which the underwriters’ over-allotment option was exercised during
the Initial Public Offering. The forfeiture was adjusted for the partial exercise of the over-allotment option by the Underwriters so
that the Sponsor owns 25 % of the Company’s issued and outstanding Class A and Class B ordinary shares after the Initial
Public Offering resulting in total of 5,616,667 Class B ordinary shares outstanding. On February 4, 2026, the underwriters partially
exercised their over-allotment option. As a result of the partial exercise by the underwriter 616,667 , Class B ordinary shares are no
longer subject to forfeiture and 133,333 were forfeited.
10
Table of Contents
IRIS ACQUISITION CORP
II
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(Unaudited)
Private
Placement Units
The
Sponsor pursuant to the Initial Public Offering, has purchased an aggregate of 251,000 private placement units at $ 10.00 per private
placement unit in a private placement that closed simultaneously with the Initial Public Offering for $ 2,510,000 proceeds from the Sponsor.
The underwriters have purchased an aggregate of 187,000 private placement units at a price of $ 10.00 per private placement unit for $ 1,870,000
in the aggregate in a private placement that closed simultaneous with the closing of Initial Public Offering.
A portion of the purchase
price of the private placement units was added to the proceeds of Initial Public Offering held in the Trust Account. If the initial business
combination was not completed within Completion Window, the proceeds from the sale of the private placement units held in the Trust Account
will be used to fund the redemption of the public shares (subject to the requirements of applicable law).
Promissory
Note — Related Party
On July 15, 2025, the Sponsor
had agreed to loan the Company an aggregate of up to $ 300,000 to be used for a portion of the expenses of the Initial Public Offering.
The promissory note is non-interest bearing, unsecured and due at the earlier of December 31, 2025 or the closing of the Initial Public
Offering. The Company had borrowed $ 399,540 under the promissory note and was fully settled with the purchase of the Private Placement
by the Sponsor leaving a subscription receivable of $ 21,960 and $ 75,806 balance on the Promissory Note as of March 31, 2026 and December 31, 2025, respectively. Borrowings under the Note are no longer available. On April 3, 2026, the Sponsor refunded the Company $ 21,960
thereby fully satisfying the subscription receivable.
Administration
Fee
The
Company entered into an agreement, commencing on February 2, 2026, the effective date of the registration statement relating to the Initial
Public Offering, with the Sponsor. The Sponsor will charge the Company a total of $ 20,000 per month for office space, administrative
and support services for a period continuing until the earlier of (i) six months following the initial public offering, (ii) the consummation
by the Company of an initial business combination, or (ii) the Company’s liquidation. In the event the Company issues Working Capital
Loans to permit the payment, the fee shall be paid until the initial Business Combination or liquidation. For the three months ended
March 31, 2026, the Company incurred and paid $ 40,000 under the administrative service agreement. As of March 31, 2026 and December 31,
2025, the Company accrued $ 40,000 and $ 0 under the administrative service agreement presented in accounts payable and accrued expenses
on the condensed balance sheets.
Related
Party Loans
In
order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of
the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working
Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans. In the event
that a Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay
the Working Capital Loans but no proceeds from the Trust Account would be used to repay the Working Capital Loans. A portion of such
Working Capital Loans may be convertible into private placement units of the post Business Combination entity at the option of the lender.
The units would be identical to the Private Placement Units. As of March 31, 2026 and December 31, 2025, the working capital loan arrangements
had not yet been executed, therefore, no such Working Capital Loans were outstanding.
5.
COMMITMENTS AND CONTINGENCIES
Risks
and Uncertainties
The
United States and global markets are experiencing volatility and disruption following the geopolitical instability resulting from the
ongoing Russia-Ukraine conflict and the Israel-Hamas conflict. In response to the ongoing Russia-Ukraine conflict, the North Atlantic
Treaty Organization (“NATO”) deployed additional military forces to eastern Europe, and the United States, the United Kingdom,
the European Union and other countries have announced various sanctions and restrictive actions against Russia, Belarus and related individuals
and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank Financial Telecommunication
payment system. Certain countries, including the United States, have also provided and may continue to provide military aid or other
assistance to Ukraine and to Israel, increasing geopolitical tensions among a number of nations. The invasion of Ukraine by Russia and
the Israel-Hamas conflict and the resulting measures that have been taken, and could be taken in the future, by NATO, the United States,
the United Kingdom, the European Union, Israel and its neighboring states and other countries have created global security concerns that
could have a lasting impact on regional and global economies. Although the length and impact of the ongoing conflicts are highly unpredictable,
they could lead to market disruptions, including significant volatility in commodity prices, credit and capital markets, as well as supply
chain interruptions and increased cyberattacks against U.S. companies.
Additionally,
any resulting sanctions could adversely affect the global economy and financial markets and lead to instability and lack of liquidity
in capital markets. Any of the above mentioned factors, or any other negative impact on the global economy, capital markets or other
geopolitical conditions resulting from the Russian invasion of Ukraine, the Israel-Hamas conflict and subsequent sanctions or related
actions, could adversely affect the Company’s search for an initial business combination and any target business with which the
Company may ultimately consummate an initial business combination.
From
time to time, we may become involved in legal proceedings arising in the ordinary course of our business. We are not presently a party
to any legal proceedings that, if determined adversely to us, we believe would individually or taken together have a material adverse
effect on our business, financial condition or liquidity.
11
Table of Contents
IRIS ACQUISITION CORP
II
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(Unaudited)
Registration
Rights
The
Company’s initial shareholders, the non-managing investors and their permitted transferees can demand that the Company register
the Founder Shares, the Private Placement Shares, the Private Placement Warrants and underlying securities and any securities issued
upon conversion of Working Capital Loans, pursuant to an agreement to be signed prior to or on the date of the Initial Public Offering.
The holders of a majority of these securities are entitled to make up to three demands that the Company register such securities. The
holders of a majority of these securities or units issued in payment of working capital loans made to the Company (or underlying securities)
can elect to exercise these registration rights at any time after the Company consummates a Business Combination. In addition, the holders
have certain piggy-back registration rights on registration statements filed after the Company’s consummation of a Business Combination.
We will bear the expenses incurred in connection with the filing of any such registration statements.
Short-term
Loan
On February 5, 2026, the
Company entered into a financing agreement of $ 109,381 for the purchase of an insurance policy. The Company made a downpayment of
$ 29,000 , which was applied to the loan amount at the time of the loan agreement. The debt is payable in monthly instalments of $ 10,938 per
month for 10 months. Payments include a stated interest rate of 6.9 % and are secured against a lien on the insurance policy.
The carrying amount of $ 84,634 and $ 0 is included as Short-term Loan on the accompanying condensed Balance Sheets as on
March 31, 2026, and December 31, 2025, respectively. The Company recognized interest expense of $ 1,515 on the accompanying condensed
Statement of Operations for the three months ended March 31, 2026.
Underwriting
Agreement
The
Underwriters had a 45 -day option to purchase up to 2,250,000 additional Units to cover any over-allotments, at the initial public offering
price less the underwriting discounts. On February 4, 2026, the underwriters partially exercised their over-allotment option, purchasing
1,850,000 Units simultaneously with the Initial Public Offering and forfeited the remaining Units.
The
Company incurred an underwriting discount of (A) $0.20 per Unit sold in the Initial Public Offering, or $3,370,000 in the aggregate,
paid at the closing of the Initial Public Offering, (i) $0.075 per Unit, or $1,125,000 was paid to the underwriters in cash; (ii) $0.025
per unit sold in the offering $375,000 in the aggregate is payable to the underwriters upon execution of an agreement for an initial
Business Combination, and (iii) $0.10 per unit, or $1,870,000 in the aggregate of such funds was invested by the underwriter to purchase
187,000 Private Placement Units at $10.00 per unit and (B) $0.40 per Unit sold in the offering, or $6,740,000 in the aggregate is payable
to the underwriters based on the percentage of funds remaining in the Trust Account after redemptions of public shares, for deferred
underwriting commissions placed in a Trust Account located in the United States and released to the underwriters only upon the completion
of an initial Business Combination. As a result, $7,115,000 was accrued as deferred underwriting fee payable as of March 31, 2026.
6.
SHAREHOLDER’S DEFICIT
Preferred
Shares
The
Company is authorized to issue 1,000,000 ordinary shares of preferred shares with a par value of $ 0.0001 per share with such designations,
voting and other rights and preferences as may be determined from time to time by the Board of Directors. As of March 31, 2026 and December
31, 2025, there were no preferred shares issued and outstanding.
Class A
Ordinary Shares
The
Company is authorized to issue 239,000,000 Class A ordinary shares with a par value of $ 0.0001 per share. As of March 31, 2026 and
December 31, 2025, there were 438,000 and no Class A ordinary shares issued or outstanding excluding 16,850,000 and no Class A ordinary
share subject to possible redemption.
Class B
Ordinary Shares
The
Company is authorized to issue 10,000,000 Class B ordinary shares with a par value of $ 0.0001 per share. At March 31, 2026 and December
31, 2025, there were 5,616,667 and 5,750,000 Class B ordinary shares issued and outstanding. As a result the underwriters partial
exercise of the over-allotment options 616,667 Class B ordinary shares are no longer subject to forfeiture and 133,333 Class B ordinary
shares were forfeited so that the number of Founder Shares equal 25 % of the Company’s issued and outstanding ordinary shares after
the Initial Public Offering.
12
Table of Contents
IRIS ACQUISITION CORP
II
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(Unaudited)
7.
SEGMENT INFORMATION
ASC
Topic 280, “Segment Reporting,” establishes standards for companies to report in their unaudited condensed financial statements
information about operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components
of an enterprise that engage in business activities from which it may recognize revenues and incur expenses, and for which separate financial
information is available that is regularly evaluated by the Company’s CODM, the Chief Executive Officer, in deciding how to allocate
resources and assess performance.
The
CODM assesses performance for the single segment and decides how to allocate resources based on net income or loss that also is reported
on the unaudited condensed statement of operations as net income or loss. Accordingly, management has determined that the Company only
has one reportable segment. When evaluating the Company’s performance and making key decisions regarding resource allocation the
CODM reviews several key metrics, which include the following:
March 31,
2026
December 31,
2025
Cash
$ 854,833
$ —
Cash held in Trust Account
$ 169,419,562
$ —
For the
Three Months
Ended
March 31,
2026
General and administrative costs
$ 144,112
Interest expense on short-term loan
$ 1,515
Interest earned on cash held in Trust Account
$ 919,562
The
CODM reviews the position of total assets available with the company to assess if the Company has sufficient resources available to discharge
its liabilities. The CODM is provided with details of cash and liquid resources available with the Company. Additionally, the CODM regularly
reviews the status of deferred costs incurred to assess if these are in line with the planned use of proceeds raised from the public
offering. The CODM will review the interest that will be earned and accrued on cash held in Trust Account to measure and monitor shareholder
value and determine the most effective strategy of investment with the Trust Account funds while maintaining compliance with the Trust
Agreement.
General
and administrative costs, as reported on the unaudited condensed statement of operations, are the significant segment expenses provided
to the CODM on a regular basis. All other segment items included in net income are reported on the unaudited condensed statement of operations
and described within their respective disclosures.
8.
FAIR VALUE MEASUREMENTS
Fair
value is defined as the price that would be received for sale of an asset or paid for transfer of a liability in an orderly transaction
between market participants at the measurement date. US GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
● Level
1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
● Level
2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices
for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
● Level
3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy.
In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input
that is significant to the fair value measurement.
At
March 31, 2026, assets held in the Trust Account were comprised of $ 169,419,562 in cash. During the quarter ended March 31, 2026, the
Company did not withdraw any interest income from the Trust Account.
At
December 31, 2025, there were no cash held in the Trust Account.
13
Table of Contents
IRIS ACQUISITION CORP
II
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
(Unaudited)
The
following table presents information about the Company’s assets that are measured at fair value as of March 31, 2026 and December
31, 2025, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Level
March 31,
2026
December 31,
2025
Assets:
Cash held in Trust Account
1
$ 169,419,562
$ —
The
fair value of the Public Warrants issued in the Initial Public Offering is $ 5,120,715 , or $ 0.61 per Public Warrant and was determined
using Monte Carlo Simulation Model. The Public Warrants issued in the Initial Public Offering have been classified within shareholders’
deficit and will not require remeasurement after issuance. The following table presents the quantitative information regarding market
assumptions used in the Level 3 valuation of the Public Warrants issued in the Initial Public Offering:
As of
February 4,
2026
Implied Class A share price
$ 9.70
Expected term to De-SPAC
1.49
Warrant term
6.49
Probability of De-SPAC and Market Adjustment
53.0 %
Risk-free rate (continuous)
3.72 %
Selected volatility
8.7 %
9.
SUBSEQUENT EVENTS
The
Company evaluated subsequent events that occurred after the condensed balance sheets date through the date this unaudited condensed financial
statements was issued. Based on this review, except as discussed below, the Company did not identify any subsequent events that would
have required adjustment to or disclosure in the unaudited condensed financial statements.
On
April 3, 2026 the Sponsor refunded the Company $ 21,960 thereby fully satisfying the subscription receivable.
14
Table of Contents
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
References
in this report (the “Quarterly Report”) to “we,” “us” or the “Company” refer to Iris
Acquisition Corp II. References to our “management” or our “management team” refer to our officers and directors,
and references to the “Sponsor” refer to Iris Acquisition Holdings II LLC. The following discussion and analysis of the Company’s
financial condition and results of operations should be read in conjunction with the unaudited condensed financial statements and the
notes thereto contained elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below
includes forward-looking statements that involve risks and uncertainties.
Special
Note Regarding Forward-Looking Statements
This
Quarterly Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Exchange Act that are not historical facts and involve risks and uncertainties that could cause actual results to
differ materially from those expected and projected. All statements, other than statements of historical fact included in this Form 10-Q
including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and Results
of Operations” regarding the completion of the Proposed Business Combination (as defined below), the Company’s financial
position, business strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such
as “expect,” “believe,” “anticipate,” “intend,” “estimate,” “seek”
and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements
relate to future events or future performance, but reflect management’s current beliefs, based on information currently available.
A number of factors could cause actual events, performance or results to differ materially from the events, performance and results discussed
in the forward-looking statements, including that the conditions of the Proposed Business Combination are not satisfied. For information
identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements,
please refer to the Risk Factors section of the Company’s final prospectus for its Initial Public Offering filed with the U.S.
Securities and Exchange Commission (the “SEC”). The Company’s securities filings can be accessed on the EDGAR section
of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention
or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.
Overview
We
are a blank check company incorporated in the Cayman Islands on July 8, 2025 formed for the purpose of entering into a merger, amalgamation,
share exchange, asset acquisition, share purchase, recapitalization, reorganization or similar business combination with one or more
businesses (the “Business Combination”). We intend to effectuate our Business Combination using cash derived from the proceeds
of the Initial Public Offering and the sale of the Private Placement Units, our shares, debt or a combination of cash, shares and debt.
We
expect to continue to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete
a Business Combination will be successful.
Results
of Operations
We
have neither engaged in any operations nor generated any revenues to date. Our only activities from July 8, 2025 (inception) through
March 31, 2026 were organizational activities, those necessary to prepare for the Initial Public Offering, described below, and identifying
a target company for a Business Combination. We do not expect to generate any operating revenues until after the completion of our Business
Combination. We generate non-operating income in the form of interest income on cash held in the Trust Account. We incur expenses as
a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence
expenses.
For the three months ended
March 31, 2026, we had a net income of $773,935, which consists of operating costs of $144,112 offset by interest income on cash held
in the Trust Account of $919,562 and interest expense on the short-term loan of $1,515.
Liquidity and Capital Resources
On
February 4, 2026, we consummated Initial Public Offering of 16,850,000 Units (including 1,850,000 units issued pursuant to the underwriter’s
partial exercise of the over-allotment option) at $10.00 per Unit, generating gross proceeds of $168,500,000. Simultaneously with the
closing of the Initial Public Offering, we consummated the sale of 438,000 Private Placement Units, comprised of 251,000 Private
Placement Units to the Sponsor, at a price of $10.00 per Private Placement Unit, and 187,000 Private Placement Units to the Underwriter,
generating total proceeds of $4,380,000. Each Private Placement Unit consists of one Class A Ordinary Share and one-half of one redeemable
Warrant, with each whole Warrant entitling the holder thereof to purchase one Class A Ordinary Share for $11.50 per share (subject to
adjustment).
On
February 4, 2026, the underwriters partially exercised their over-allotment option, purchasing 1,850,000 Units simultaneously with the
Initial Public Offering and forfeited the remaining Units.
Following
the Initial Public Offering, the partial exercise of the over-allotment option and the sale of the Private Placement Units, a total of
$168,500,000 was placed in the Trust Account. We incurred $10,613,044 consisting of $3,370,000 of the cash underwriting fee (of which
$375,000 will be paid at signing of a business combination agreement), $6,740,000 of deferred underwriting fee, and $503,044 of other
offering costs.
For the three months ended
March 31, 2026, cash used in operating activities was $9,800. Net income of $773,935 was affected by interest earned on cash held in the
Trust Account of $919,562, payments of operating cost through promissory note of $49,743 and interest expense on short-term loan of $1,515.
Changes in operating assets and liabilities provided $86,084 of cash for operating activities.
15
Table of Contents
As
of March 31, 2026, we had cash held in the Trust Account of $169,419,562 (including approximately $919,562 of interest income) consisting
of interest deposits. We may withdraw interest from the Trust Account to pay taxes, if any. We intend to use substantially all of the
funds held in the Trust Account, including any amounts representing interest earned on the Trust Account (less income taxes payable),
to complete our Business Combination. To the extent that our share capital or debt is used, in whole or in part, as consideration to
complete our Business Combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations
of the target business or businesses, make other acquisitions and pursue our growth strategies.
As
of March 31, 2026, we had cash of $854,833. We intend to use the funds held outside the Trust Account primarily to identify and evaluate
target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar
locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of
prospective target businesses, and structure, negotiate and complete a Business Combination.
In
order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor, or certain
of our officers and directors or their affiliates may, but are not obligated to, loan us funds as may be required. If we complete a Business
Combination, we would repay such loaned amounts. In the event that a Business Combination does not close, we may use a portion of the
working capital held outside the Trust Account to repay such loaned amounts but no proceeds from our Trust Account would be used for
such repayment. A portion of such working capital loans may be convertible into Private Placement Units of the post Business Combination
entity at the option of the lender. The units would be identical to the Private Placement Units. As of March 31, 2026 and December 31,
2025, the working capital loan arrangements had not yet been executed, therefore, no such Working Capital Loans were outstanding.
We
do not believe we will need to raise additional funds in order to meet the expenditures required for operating our business. However,
if our estimate of the costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business Combination
are less than the actual amount necessary to do so, we may have insufficient funds available to operate our business prior to our Business
Combination. Moreover, we may need to obtain additional financing either to complete our Business Combination or because we become obligated
to redeem a significant number of our Public Shares upon consummation of our Business Combination, in which case we may issue additional
securities or incur debt in connection with such Business Combination.
In
connection with the Company’s assessment of going concern considerations in accordance with ASC 205-40, “Presentation of
Financial Statements - Going Concern,” the Company does not believe it will need to raise additional funds in order to meet the
expenditures required for operating its business. However, if the estimate of the costs of identifying a target business, undertaking
in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary to do so, the Company may have
insufficient funds available to operate its business prior to the initial Business Combination. The Company has the Completion Window
to complete the initial Business Combination. Management has determined that the Company has sufficient funds to finance the working
capital needs of the Company within one year from the date of issuance of the financial statement.
Off-Balance
Sheet Arrangements
We
have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of March 31, 2026. We do not
participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable
interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered
into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other
entities, or purchased any non-financial assets.
Contractual
obligations
We
do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities, other than an agreement
to pay the Sponsor a total of $20,000 per month for office space, administrative and support services for a period continuing until the
earlier of (i) six months following the initial public offering, (ii) the consummation by the Company of an initial business combination,
or (ii) the Company’s liquidation. In the event the Company issues Working Capital Loans to permit the payment, the fee shall be
paid until the initial Business Combination or liquidation.
The
Company incurred an underwriting discount of (A) $0.20 per Unit sold in the Initial Public Offering, or $3,370,000 in the aggregate,
paid at the closing of the Initial Public Offering, (i) $0.075 per Unit, or $1,125,000 was paid to the underwriters in cash; (ii) $0.025
per unit sold in the offering $375,000 in the aggregate is payable to the underwriters upon execution of an agreement for an initial
Business Combination, and (iii) $0.10 per unit, or $1,870,000 in the aggregate of such funds was invested by the underwriter to purchase
187,000 Private Placement Units at $10.00 per unit and (B) $0.40 per Unit sold in the offering, or $6,740,000 in the aggregate is payable
to the underwriters based on the percentage of funds remaining in the Trust Account after redemptions of public shares, for deferred
underwriting commissions placed in a Trust Account located in the United States and released to the underwriters only upon the completion
of an initial Business Combination.
16
Table of Contents
Critical
Accounting Estimates
The
preparation of the unaudited condensed financial statements and related disclosures in conformity with accounting principles generally
accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities, disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements, and income
and expenses during the periods reported. Making estimates requires management to exercise significant judgement. It is at least reasonably
possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited
condensed financial statements, which management considered in formulating its estimate, could change in the near term due to one or
more future confirming events. Accordingly, the actual results could materially differ from those estimates.
Recent
Accounting Standards
Management
does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect
on our unaudited condensed financial statements.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
Not
required for smaller reporting companies.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls and procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded,
processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is
accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons
performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Under
the supervision and with the participation of our management, including our principal executive officer and principal financial and accounting
officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the fiscal quarter
ended March 31, 2026, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on this evaluation, our
principal executive officer and principal financial and accounting officer have concluded that during the period covered by this report,
our disclosure controls and procedures were effective at a reasonable assurance level and, accordingly, provided reasonable assurance
that the information required to be disclosed by us in reports filed under the Exchange Act is recorded, processed, summarized and reported
within the time periods specified in the SEC’s rules and forms.
Changes
in Internal Control over Financial Reporting
There
was no change in our internal control over financial reporting that occurred during the fiscal quarter of 2026 covered by this Quarterly
Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
17
Table of Contents
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings
None
Item
1A. Risk Factors
Factors
that could cause our actual results to differ materially from those in this report include the risk factors described in our final prospectus
for its Initial Public Offering filed with the SEC. As of the date of this Report, there have been no material changes to the risk factors
disclosed in our final prospectus for its Initial Public Offering filed with the SEC.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
On
February 4, 2026, we consummated the Initial Public Offering of 16,850,000 Units. The Units were sold at an offering price of $10.00
per unit, generating total gross proceeds of $168,500,000. Cohen & Company Capital Markets acted as sole book-running manager. The
securities in the offering were registered under the Securities Act on registration statement on Form S-1 (No. 333-289214). The Securities
and Exchange Commission declared the registration statements effective on February 2, 2026.
Simultaneous
with the consummation of the Initial Public Offering, the Sponsor and Cohen & Company Capital Markets consummated the Private Placement
of an aggregate of 438,000 Private Placement Units at a price of $10.00 per Private Placement Unit, generating total proceeds of $4,380,000.
Each Private Placement Unit consists of one Class A Ordinary Share and one-half of one redeemable Warrant, with each whole Warrant entitling
the holder thereof to purchase one Class A Ordinary Share for $11.50 per share (subject to adjustment). The issuance was made pursuant
to the exemption from registration contained in Section 4(a)(2) of the Securities Act.
The
Private Warrants are identical to the warrants underlying the Units sold in the Initial Public Offering, except that the Private Warrants
are not transferable, assignable or salable until after the completion of a Business Combination, subject to certain limited exceptions.
On
February 4, 2026, the underwriters partially exercised their over-allotment option, purchasing 1,850,000 Units simultaneously with the
Initial Public Offering and forfeited the remaining Units.
Of
the gross proceeds received from the Initial Public Offering, the partial exercise of the over-allotment option and the Private Placement
Units, an aggregate of $168,500,000 was placed in the Trust Account.
We
paid a total of $10,613,044 consisting of $3,370,000 of the cash underwriting fee (of which $375,000 will be paid at signing of a business
combination agreement), $6,740,000 of deferred underwriting fee, and $503,044 of other offering costs.
For
a description of the use of the proceeds generated in our Initial Public Offering, see Part I, Item 2 of this Form 10-Q.
Item
3. Defaults Upon Senior Securities
None
Item
4. Mine Safety Disclosures
None
Item
5. Other Information
None
18
Table of Contents
Item
6. Exhibits
The
following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.
No.
Description
of Exhibit
1.1
Underwriting Agreement, dated February 2, 2026, by and between Iris Acquisition Corp II and Cohen & Company Capital Markets, a division of Cohen & Company Securities, LLC , as representative of the underwriters. (1)
3.1
Amended and Restated Memorandum and Articles of Association. (1)
4.1
Warrant Agreement, dated as of February 2, 2026, by and between Iris Acquisition Corp II and Odyssey Transfer & Trust Company, as warrant agent. (1)
10.1
Letter Agreement, dated February 2, 2026, by and among the, Iris Acquisition Corp II, the initial shareholders and the officers and directors of the Company. (1)
10.2
Investment Management Trust Agreement, dated as of February 2, 2026, by and between the Iris Acquisition Corp II and Odyssey Transfer & Trust Company, as trustee. (1)
10.3
Registration Rights Agreement, dated as of February 2, 2026, by and among the Iris Acquisition Corp II and certain security holders of the Company. (1)
10.4
Private Units Subscription Agreement, dated February 2, 2026, by and between Iris Acquisition Corp II and Iris Acquisition Holdings II LLC. (1)
10.5
Private Units Subscription Agreement, dated February 2, 2026, by and between Iris Acquisition Corp II and the Cohen & Company Capital Markets, a division of Cohen & Company Securities, LLC , a copy of which is attached as Exhibit 10.5 and incorporated herein by reference. (1)
10.6
Indemnity Agreement, dated as of February 2, 2026, by and between Iris Acquisition Corp II and each of the officers and directors of the Company. (1)
10.7
Administrative Services Agreement, dated February 2, 2026, by and between the Iris Acquisition Corp II and Iris Acquisition Holdings II LLC. (1)
31.1*
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
Inline XBRL
Instance Document
101.SCH*
Inline XBRL
Taxonomy Extension Schema Document
101.CAL*
Inline XBRL
Taxonomy Extension Calculation Linkbase Document
101.DEF*
Inline XBRL
Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline XBRL Taxonomy Extension
Labels Linkbase Document
101.PRE*
Inline XBRL
Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (Embedded within the Inline XBRL document and included in Exhibit)
*
Filed herewith.
**
Furnished herewith
(1)
Previously filed as an
exhibit to our Current Report on Form 8-K filed on February 6, 2026 and incorporated by reference herein.
19
Table of Contents
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
IRIS
ACQUISITION CORP II
Date: May 14, 2026
By:
/s/
Sumit Mehta
Name:
Sumit Mehta
Title:
Chief Executive Officer
(Principal Executive Officer)
Date: May 14, 2026
By:
/s/
Lisha Parmer
Name:
Lisha Parmer
Title:
Chief Financial Officer
(Principal Financial and
Accounting Officer)
20
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.