2 unchanged sentences
in this Form 10-Q are as follows:
−Removed: Consolidated Balance Sheets as of June 30, 2021 (unaudited) and December 31, 2020;
−Removed: Consolidated Statements of Operations for the three and six months ended June 30, 2021 and 2020 (unaudited);
−Removed: Consolidated Statements of Cash Flows for the six months ended June 30, 2021 and 2020 (unaudited);
−Removed: Consolidated Statements of Stockholder’s Equity as of June 30, 2021;
+Added: Consolidated Balance Sheets as of September 30, 2021
+Added: (unaudited) and December 31, 2020;
+Added: Consolidated Statements of Operations for the three and nine months ended
+Added: September 30, 2021 and 2020 (unaudited);
+Added: Consolidated Statements of Cash Flows for the nine months ended September
+Added: 30, 2021 and 2020 (unaudited);
+Added: Consolidated Statements of Stockholder’s Equity as of September 30,
Notes to Consolidated Financial Statements (unaudited).
−Removed: These interim consolidated financial statements have been prepared
−Removed: in accordance with accounting principles generally accepted in the United States of America for interim financial information and the
−Removed: SEC instructions to Form 10-Q.
−Removed: In the opinion of management, all adjustments considered necessary for a fair presentation have been included.
−Removed: Operating results for the interim period ended June 30, 2021 are not necessarily indicative of the results that can be expected for the
+Added: These interim consolidated financial statements have been
+Added: prepared in accordance with accounting principles generally accepted in the United States of America for interim financial
+Added: information and the SEC instructions to Form 10-Q.
+Added: In the opinion of management, all adjustments considered necessary for a fair
+Added: presentation have been included.
+Added: Operating results for the interim period ended September 30, 2021 are not necessarily indicative of
+Added: the results that can be expected for the full year.
Balance Sheets
+Added: September 30,
Current Assets
22 unchanged sentences
Stockholders' Equity (Deficit)
−Removed: Preferred stock:
1,200,000 authorized;
$0.001 par value
−Removed: Series A Preferred stock:
+Added: Series A Preferred
10,000 designated;
15 unchanged sentences
( 17,827,869 )
−Removed: ( 14,699,148 )
Accumulated other comprehensive loss
3 unchanged sentences
( 1,006,461 )
−Removed: ( 1,006,461 )
Total stockholders' Equity (Deficit)
5 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
−Removed: Cost of revenues
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
+Added: September 30,
+Added: September 30,
+Added: Cost of revenue
Operating expenses
1 unchanged sentence
Total operating expenses
−Removed: Loss from operations
−Removed: ( 1,164,602 )
+Added: Operating loss
( 2,291,486 )
5 unchanged sentences
Change in fair value of derivative liabilities
−Removed: Gain (loss) on settlement of debt
+Added: Loss on settlement of debt
Total other income (expense)
−Removed: Net income (loss) before provision for income taxes
( 1,044,813 )
−Removed: ( 3,000,861 )
+Added: Net loss before provision for income taxes
( 3,112,079 )
−Removed: Net income (loss)
( 3,501,963 )
2 unchanged sentences
Net income (loss) attributable to noncontrolling interests
−Removed: Net income (loss) attributed to stockholders of iQSTEL Inc.
+Added: Net loss attributed to stockholders of iQSTEL Inc.
$ ( 198,954 )
1 unchanged sentence
$ ( 3,128,721 )
+Added: $ ( 3,548,472 )
Comprehensive income (loss)
−Removed: Net income (loss)
$ ( 111,218 )
1 unchanged sentence
$ ( 3,112,079 )
+Added: $ ( 3,501,963 )
Foreign currency adjustment
−Removed: Total comprehensive income (loss)
+Added: Total comprehensive loss
$ ( 1,012,947 )
2 unchanged sentences
Comprehensive income (loss) attributable to noncontrolling interests
−Removed: Net comprehensive income (loss) attributed to stockholders of iQSTEL Inc.
+Added: Net comprehensive loss attributed to stockholders of iQSTEL Inc.
$ ( 197,217 )
1 unchanged sentence
$ ( 3,100,978 )
−Removed: Basic earnings (loss) per common share
−Removed: Diluted loss per common share
−Removed: Weighted average number of common shares outstanding - Basic
−Removed: Weighted average number of common shares outstanding - Diluted
+Added: $ ( 3,587,390 )
+Added: Basic and diluted loss per common share
+Added: Weighted average number of common shares outstanding - Basic and diluted
The accompanying
notes are an integral part of these unaudited consolidated financial statements.
−Removed: Statements of Changes in Stockholders’ Equity (Deficit)
−Removed: For the three
−Removed: and six months ended June 30, 2021 and 2020
−Removed: Series A Preferred Stock
−Removed: Series B Preferred Stock
−Removed: Paid in Capital
−Removed: Comprehensive Loss
−Removed: Controlling Interest
−Removed: Shareholders’ Deficit
−Removed: Balance - December 31, 2020
+Added: Statements of Changes in Stockholders’ (Deficit) Equity
+Added: For the three and nine months ended September 30, 2021 and 2020
+Added: A Preferred Stock
+Added: B Preferred Stock
+Added: Comprehensive
+Added: Stockholders'
+Added: - December 31, 2020
$ ( 14,699,148 )
2 unchanged sentences
$ ( 2,395,036 )
−Removed: Preferred stock issued for conversion
−Removed: of common stock
+Added: stock issued for conversion of common stock
( 21,000,000 )
−Removed: Common stock issued for cash
−Removed: Common stock issued for service
−Removed: Common stock issued for compensation
−Removed: Common stock issued for forbearance
−Removed: Common stock issued for conversion
−Removed: Cancellation of common stock
+Added: stock issued for cash
+Added: stock issued for service
+Added: stock issued for compensation
+Added: stock issued for forbearance of debt
+Added: stock issued for conversion of debt
+Added: of common stock
( 1,294,600 )
−Removed: Resolution of derivative liabilities
−Removed: Foreign currency translation adjustments
+Added: of derivative liabilities
+Added: currency translation adjustments
+Added: income (loss)
( 1,942,391 )
1 unchanged sentence
( 1,878,489 )
−Removed: Balance - March 31, 2021
+Added: - March 31, 2021
$ ( 16,641,539 )
1 unchanged sentence
stock issued for compensation
−Removed: Common stock issued for settlement
−Removed: Debt forgiveness
−Removed: Foreign currency
−Removed: translation adjustments
+Added: stock issued for settlement of debt
+Added: currency translation adjustments
( 1,122,372 )
−Removed: Balance - June 30, 2021
+Added: - June 30, 2021
$ ( 17,628,915 )
$ ( 1,052,569 )
−Removed: Preferred Class A
−Removed: Preferred Class B
+Added: stock issued for compensation
+Added: currency translation adjustments
+Added: income (loss)
+Added: - September 30, 2021
+Added: $ ( 17,827,869 )
+Added: $ ( 963,164 )
Paid in Capital
1 unchanged sentence
Controlling Interest
−Removed: Shareholders' Deficit
−Removed: Balance - December 31, 2019
+Added: Stockholders' Deficit
+Added: - December 31, 2019
$ ( 8,125,257 )
2 unchanged sentences
$ ( 5,770,415 )
−Removed: Common stock issued for settlement of debt
−Removed: Common stock issued for services
−Removed: Common stock issued for forbearance of debt
−Removed: Common stock issued for conversion of debt
−Removed: Common stock issued for exercised cashless warrant
−Removed: Common stock to be issued for acquisition of Itsbchain LLC
−Removed: Resolution of derivative liabilities
−Removed: Foreign currency translation adjustments
+Added: stock issued for settlement of debt
+Added: stock issued for services
+Added: stock issued for forbearance of debt
+Added: stock issued for conversion of debt
+Added: stock issued for exercised cashless warrant
+Added: stock to be issued for acquisition of Itsbchain LLC
+Added: of derivative liabilities
+Added: currency translation adjustments
( 3,890,490 )
1 unchanged sentence
( 3,909,203 )
−Removed: Balance - March 31, 2020
+Added: - March 31, 2020
$ ( 12,015,747 )
2 unchanged sentences
$ ( 6,136,146 )
−Removed: Common stock issued for cash
−Removed: Common stock issued for conversion of debt
−Removed: Common stock issued for exercised cashless warrant
−Removed: Common stock issued for settlement of debt
−Removed: Resolution of derivative liabilities
−Removed: Acquisition of loT Labs
−Removed: Foreign currency translation adjustments
−Removed: Balance - June 30, 2020
+Added: stock issued for cash
+Added: stock issued for conversion of debt
+Added: stock issued for exercised cashless warrant
+Added: stock issued for settlement of debt
+Added: of derivative liabilities
+Added: currency translation adjustments
+Added: - June 30, 2020
$ ( 10,729,728 )
2 unchanged sentences
$ ( 2,745,513 )
+Added: stock issued for cash
+Added: stock issued for conversion of debt
+Added: stock issued for settlement of debt
+Added: stock issued for service
+Added: of derivative liabilities
+Added: currency translation adjustments
+Added: - September 30, 2020
+Added: $ ( 11,673,729 )
+Added: $ ( 2,243,240 )
+Added: $ ( 800,030 )
+Added: $ ( 3,043,270 )
The accompanying
1 unchanged sentence
Statements of Cash Flows
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
CASH FLOWS FROM OPERATING ACTIVITIES:
7 unchanged sentences
Change in fair value of derivative liabilities
−Removed: (Gain) loss on settlement of debt
+Added: ( 1,350,513 )
+Added: Loss on settlement of debt
Prepayment and Default penalty
10 unchanged sentences
Purchase of property and equipment
+Added: Purchase of intangible assets
Payment of loan receivable - related party
−Removed: Collection from due from related parties - related party
−Removed: Net cash provided by (used in) investing activities
+Added: Collection of due from related parties
+Added: Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:
21 unchanged sentences
Common stock issued for settlement of debt
−Removed: Amount owing for
−Removed: acquisition of IOT
+Added: Amount owing for acquisition of IOT
Common stock issued for forbearance of debt
5 unchanged sentences
Financial Statements
−Removed: June 30, 2021
NOTE 1 -ORGANIZATION
3 unchanged sentences
of Nevada on June 24, 2011 under the name of B-Maven Inc.
−Removed: The Company changed its name to PureSnax International, Inc.
+Added: The Company changed its name to PureSnax International,
on September 18, 2015;
12 unchanged sentences
The Company considered the impact of COVID-19 on the assumptions and estimates used and determined
−Removed: that there were no material adverse impacts on the Company’s results of operations and financial position at June 30, 2021.
−Removed: full extent of the future impacts of COVID-19 on the Company’s operations is uncertain.
+Added: that there were no material adverse impacts on the Company’s results of operations and financial position at September 30, 2021.
+Added: The full extent of the future impacts of COVID-19 on the Company’s operations is uncertain.
A prolonged outbreak could have a material
3 unchanged sentences
of any specific event or circumstance that would require an update to its estimates or judgments or a revision of the carrying value of
−Removed: its assets or liabilities as of May 14, 2021, the date of issuance of this Quarterly Report on Form 10-Q.
−Removed: These estimates may change,
−Removed: as new events occur and additional information is obtained.
+Added: its assets or liabilities as of November 15, 2021, the date of issuance of this Quarterly
+Added: Report on Form 10-Q.
+Added: These estimates may change, as new events occur and additional information is obtained.
NOTE 2 -SUMMARY
9 unchanged sentences
of the Company’s management, the accompanying unaudited interim financial statements contain all the adjustments necessary (consisting
−Removed: only of normal recurring accruals) to present the financial position of the Company as of June 30, 2021 and the results of operations
+Added: only of normal recurring accruals) to present the financial position of the Company as of September 30, 2021 and the results of operations
and cash flows for the periods presented.
−Removed: The results of operations for the six months ended June 30, 2021 are not necessarily indicative
+Added: The results of operations for the nine months ended September 30, 2021 are not necessarily indicative
of the operating results for the full fiscal year or any future period.
6 unchanged sentences
AG, ITSBCHAIN, LLC, QGLOBAL SMS, LLC, IoT Labs, LLC and Global Money One Inc.
−Removed: All significant intercompany balances and transactions
−Removed: have been eliminated in consolidation.
+Added: All significant intercompany balances and transactions have
+Added: been eliminated in consolidation.
The preparation
8 unchanged sentences
dollar in accordance with ASC 830, “ Foreign Currency Matters ”.
−Removed: The Company’s,
−Removed: Etelix’s, QGlobal’s, Itsbchain, IoT Labs and Global Money One’s functional currency and reporting currency is the U.S.
−Removed: dollar, SwissLink’s functional currency is the Swiss Franc (“CHF”).
−Removed: The Company’s
−Removed: subsidiaries, whose functional currency is not the U.S.
−Removed: dollar, translate their records into U.S.
−Removed: dollar as follows:
−Removed: Assets and liabilities at the rate of exchange in effect at the balance sheet date
+Added: The functional currency and reporting currency of
+Added: Etelix, QGlobal, ItsBchain, IoT Labs and Global Money One is the U.S.
+Added: dollar, while SwissLink’s
+Added: functional currency is the Swiss Franc (“CHF”).
+Added: Swisslink translates
+Added: their records into U.S.
+Added: dollars as follows:
+Added: • Assets and liabilities at the rate of exchange
+Added: in effect at the balance sheet date
• Equities at historical rate
−Removed: Revenue and expense items at the average rate of exchange prevailing during the period
−Removed: arising from such translations are included in accumulated other comprehensive income in shareholders’ equity.
+Added: • Revenue and expense items at the average rate of
+Added: exchange prevailing during the period
+Added: arising from such translations are included in accumulated other comprehensive income in stockholders’ equity.
Receivable and Allowance for Uncollectible Accounts
9 unchanged sentences
have been exhausted and the potential for recovery is considered remote.
−Removed: During the six months ended June 30, 2021 and 2020, the Company
−Removed: did not record bad debt expense.
+Added: During the nine months ended September 30, 2021 and 2020, the
+Added: Company recorded bad debt expense of $0 and $92,875, respectively.
(Loss) Per Share of Common Stock
9 unchanged sentences
There were no potentially dilutive shares of common
−Removed: stock outstanding for the six months ended June 30, 2021 and 2020.
+Added: stock outstanding for the nine months ended September 30, 2021 and 2020.
Concentrations
7 unchanged sentences
insurance limits.
−Removed: During the six
−Removed: months ended June 30, 2021 and 2020, 5 customers represented 87 % of our revenues and 4 customers represented 86 % of our revenues, respectively.
+Added: During the nine
+Added: months ended September 30, 2021 and 2020, 6 customers represented 87 % of our revenues and 29 customers represented 87 % of
+Added: our revenues, respectively.
recognizes revenue from telecommunication services in accordance with ASC 606, “ Revenue from Contracts with Customers.”
25 unchanged sentences
believes that these recent pronouncements will not have a material effect on the Company’s financial statements.
+Added: Reclassifications
+Added: Certain amounts
+Added: in the financial statements of prior year periods have been reclassified to conform to the current period’s presentation.
GOING CONCERN
2 unchanged sentences
The Company has suffered recurring losses
−Removed: from operations, has negative stockholder’s equity and does not have an established source of revenues sufficient to cover its operating
−Removed: These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
−Removed: The consolidated financial
−Removed: statements do not include any adjustments that might result from the outcome of this uncertainty.
+Added: from operations and does not have an established source of revenues sufficient to cover its operating costs.
+Added: These conditions raise substantial
+Added: doubt about the Company’s ability to continue as a going concern.
+Added: The consolidated financial statements do not include any adjustments
+Added: that might result from the outcome of this uncertainty.
of the Company to continue as a going concern is dependent upon its ability to successfully accomplish its business plan and eventually
12 unchanged sentences
AND EQUIPMENT
−Removed: equipment at June 30, 2021 and December 31, 2020 consisted of the following:
+Added: equipment at September 30, 2021 and December 31, 2020 consisted of the following:
+Added: September 30,
Telecommunication equipment
4 unchanged sentences
Total property and equipment
−Removed: and amortization expense for the six months ended June 30, 2021 and 2020 amounted to $ 42,421 and $ 31,140 , respectively.
−Removed: NOTE 5 –LOANS
+Added: and amortization expense for the nine months ended September 30, 2021 and 2020 amounted to $ 66,924 and $ 49,318 , respectively.
LOANS PAYABLE
−Removed: at June 30, 2021 and December 31, 2020 consisted of the following:
+Added: Loans payable
+Added: at September 30, 2021 and December 31, 2020 consisted of the following:
+Added: September 30,
+Added: Interest rate
Unique Funding Solutions_2
3 unchanged sentences
Advance Service Group LLC
−Removed: was issued on October 20, 2020, 2020 and due on February 19, 2021
+Added: Note was issued on October 20, 2020, 2020 and due on February 19, 2021
Apollo Management Group, Inc
35 unchanged sentences
Long-term loans payable
−Removed: Loans payable to related parties
−Removed: at June 30, 2021 and December 31, 2020 consisted of the following:
+Added: Loans payable
+Added: to related parties at September 30, 2021 and December 31, 2020 consisted of the following:
+Added: September 30,
Alonso Van Der Biest
−Removed: Note was issued on June 12, 2015 and due on July 31, 2021
Alvaro Quintana
−Removed: Note was issue on September 30, 2016 and due on September 29, 2019
49% of Shareholder of SwissLink
−Removed: Note is due on demand
49% of Shareholder of SwissLink
−Removed: Note is due on demand
Current portion of loans payable
Long-term loans payable
−Removed: During the six months ended June 30, 2021, the related
−Removed: party loan of $ 807,103
−Removed: (Euro 735,00 0) was forgiven and the Company recorded it as additional paid in capital.
−Removed: During the six
−Removed: months ended June 30, 2021 and 2020, the Company borrowed from third parties totaling $ 444,444 and $ 760,139 , which includes original issue
−Removed: discount and financing costs of $ 44,444 and $ 28,579 and repaid the principal amount of $ 321,609 and $ 321,609 , respectively.
−Removed: During the six
−Removed: months ended June 30, 2021 and 2020, the Company recorded interest expense of $ 172,701 and $ 85,172 and recognized amortization of discount,
−Removed: included in interest expense, of $ 63,666 and $ 18,877 , respectively.
−Removed: During the six
−Removed: months ended June 30, 2021, the Company settled loans payable of $ 1,516,667 by 2,230,394 shares of common stock valued at $ 2,056,530 .
−Removed: As a result, the Company recorded loss on settlement of debt of $ 539,863 .
+Added: During the nine months ended September 30, 2021, the
+Added: related party loan of $ 807,103 (Euro 735,00 0) was forgiven and the Company recorded it
+Added: as additional paid in capital.
+Added: During the nine months ended September 30, 2021 and
+Added: 2020, the Company borrowed from third parties totaling $ 444,444 and $ 967,596 , which includes original issue discount and financing costs
+Added: of $ 44,444 and $ 34,316 and repaid the principal amount of $ 331,150 and $ 607,447 , respectively.
+Added: During the nine months ended September 30, 2021 and
+Added: 2020, the Company recorded interest expense of $ 179,504 and $ 180,843 and recognized amortization of discount, included in interest expense,
+Added: of $ 63,666 and $ 33,842 , respectively.
+Added: During the nine months ended September 30, 2021, the
+Added: Company settled loans payable of $ 1,516,667 by issuing 2,230,394 shares of common stock valued at $ 2,056,530 .
+Added: As a result, the Company
+Added: recorded loss on settlement of debt of $ 539,863 .
6 - CONVERTIBLE LOANS
30, 2021 and December 31, 2020, convertible loans consisted of the following:
+Added: September 30,
Promissory notes – Issued in fiscal year 2019, with variable conversion features
5 unchanged sentences
Long-term convertible notes
−Removed: During the six
−Removed: months ended June 30, 2021 and 2020, the Company recorded interest expense of $ 33,430 and $ 643,693 and recognized amortization of discount,
−Removed: included in interest expense, of $ 372,290 and $ 706,773 , respectively.
−Removed: During the six
−Removed: months ended June 30, 2021 and 2020, the Company repaid notes of $ 250,000 and $ 477,190 and accrued interest including prepayment penalty
+Added: During the nine months ended September 30, 2021 and
+Added: 2020, the Company recorded interest expense of $ 33,429 and $ 689,996 and recognized amortization of discount, included in interest expense,
of $ 372,290 and $ 1,463,426 , respectively.
−Removed: During the six
−Removed: months ended June 30, 2021, the Company recorded gain on settlement of debt of $ 11,069 .
−Removed: During the six
−Removed: months ended June 30, 2021, the Company converted notes with principal amounts and accrued interest of $ 422,295 into 6,080,632 shares
+Added: During the nine months ended September 30, 2021 and
+Added: 2020, the Company repaid notes of $ 250,000 and $ 492,190 and accrued interest including prepayment penalty of $ 6,027 and $ 552,631 , respectively.
+Added: During the nine
+Added: months ended September 30, 2021, the Company recorded gain on settlement of debt of $ 11,069 .
+Added: During the nine
+Added: months ended September 30, 2021, the Company converted notes with principal amounts and accrued interest of $ 422,295 into 6,080,632 shares
of common stock.
−Removed: The corresponding derivative liability at the date of conversion of $ 708,611 was settled through additional paid in capital.
+Added: The corresponding derivative liability at the date of conversion of $ 708,611 was settled through additional
+Added: paid in capital.
NOTE 7 – DERIVATIVE
7 unchanged sentences
determined our derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the
−Removed: fair value as of June 30, 2021.
+Added: fair value as of September 30, 2021.
The Black-Scholes model requires six basic data inputs:
2 unchanged sentences
Changes to these inputs could produce a significantly higher or lower fair value measurement.
−Removed: months ended June 30, 2021 and the year ended December 31, 2020, the estimated fair values of the liabilities measured on a recurring
−Removed: basis are as follows:
−Removed: Six months Ended
+Added: As of September 30, 2021 and December 31, 2020, the
+Added: estimated fair values of the liabilities measured on a recurring basis are as follows:
Expected term
8 unchanged sentences
The following
−Removed: table summarizes the changes in the derivative liabilities during the six months ended June 30, 2021:
−Removed: Fair Value Measurements Using Significant Observable Inputs (Level 3)
+Added: table summarizes the changes in the derivative liabilities during the nine months ended September 30, 2021:
+Added: Value Measurements Using Significant Observable Inputs (Level 3)
Balance - December 31, 2020
1 unchanged sentence
Change in fair value of the derivative
−Removed: Balance - June 30, 2021
+Added: Balance - September 30, 2021
The following
−Removed: table summarizes the change in fair value of derivative liability included in the income statement for the six months ended June 30, 2021
+Added: table summarizes the change in fair value of derivative liability included in the income statement for the nine months ended September
30, 2021 and 2020, respectively.
−Removed: Six months Ended
+Added: Nine months Ended
+Added: September 30,
Addition of new derivatives recognized as loss on derivatives
Revaluation of derivative liabilities
−Removed: (Gain) on change in fair value of the derivative
( 2,391,149 )
+Added: (Gain) loss on change in fair value of the derivative
$ ( 317,080 )
−Removed: NOTE 8 – SHAREHOLDERS’
+Added: $ ( 1,350,513 )
+Added: NOTE 8 – STOCKHOLDERS’
The Company’s
−Removed: authorized capital consists of 1,200,000 shares of preferred stock and 300,000,000 shares of common stock with a par value of $0.001 per
−Removed: During the six
−Removed: months ended June 30, 2021, the Company issued 45,818,526 shares of common stock, valued at fair market value on issuance as follows;
−Removed: shares issued for cash of $ 3,586,250
−Removed: shares, valued at $ 2,056,530 , issued for settlement of debt of $ 1,516,667
−Removed: shares issued to our management for compensation valued at $ 976,200
−Removed: shares issued for conversion of debt of $ 422,295
−Removed: shares for services valued at $ 284,700
−Removed: shares for forbearance of debt valued at $ 49,925
−Removed: During the six
−Removed: months ended June 30, 2021, the Company terminated a placement agent and advisory services agreement with a FINRA member dated September
+Added: authorized capital consists of 1,200,000 shares of preferred stock and 300,000,000 shares of common stock with a par
+Added: value of $ 0.001 per share.
+Added: During the nine
+Added: months ended September 30, 2021, the Company issued 45,878,526 shares of common stock, valued at fair market value on issuance
+Added: · 35,862,500 shares issued for
+Added: cash of $ 3,586,250
+Added: · 2,230,394 shares, valued at
+Added: $ 2,056,530 , issued for settlement of debt of $ 1,516,667
+Added: · 1,260,000 shares issued to our
+Added: management for compensation valued at $ 1,010,738
+Added: · 6,080,632 shares issued for
+Added: conversion of debt of $ 422,295
+Added: · 195,000 shares for services
+Added: valued at $ 284,700
+Added: · 250,000 shares for forbearance
+Added: of debt valued at $ 49,925
+Added: During the nine
+Added: months ended September 30, 2021, the Company terminated a placement agent and advisory services agreement with a FINRA member dated September
22, 2020, and cancelled 1,294,600 shares of common stock, which was issued for those services.
−Removed: The termination agreement allowed the FINRA
−Removed: member to retain 400,000 shares of the Company’s common stock in connection with the services.
−Removed: As of June 30,
+Added: The termination agreement allowed
+Added: the FINRA member to retain 400,000 shares of the Company’s common stock in connection with the services.
+Added: As of September
30, 2021 and December 31, 2020, 141,717,358 and 118,133,432 shares of common stock were issued and outstanding, respectively.
6 unchanged sentences
Holders of Series A Preferred Stock are entitled to vote together with the holders of our common stock
−Removed: on all matters submitted to shareholders at a rate of 51% of the total vote of shareholders.
+Added: on all matters submitted to stockholders at a rate of 51% of the total vote of stockholders .
The rights of
1 unchanged sentence
on November 3, 2020
−Removed: As of June 30,
+Added: As of September
30, 2021 and December 31, 2020, 10,000 shares of Series A Preferred Stock were issued and outstanding, respectively.
13 unchanged sentences
stock liquidity.
−Removed: During the six
−Removed: months ended June 30, 2021, 21,000,000 shares of common stock were converted into 21,000 shares of Series B Preferred Stock by our management.
−Removed: As of June 30,
+Added: During the nine
+Added: months ended September 30, 2021, 21,000,000 shares of common stock were converted into 21,000 shares of Series B Preferred
+Added: Stock by our management.
+Added: As of September
30, 2021 and December 31, 2020, 21,000 and 0 shares of Series B Preferred Stock were issued and outstanding, respectively.
9 unchanged sentences
for that purpose.
−Removed: Holders of Series B Preferred Stock do not have voting rights but may convert into common stock after twenty four months
+Added: Holders of Series C Preferred Stock do not have voting rights but may convert into common stock after twenty four months
from the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series C Preferred
4 unchanged sentences
on January 7, 2021.
+Added: As of September 30, 2021 and December 31, 2020, no Series C Preferred Stock was issued or outstanding.
RELATED PARTY TRANSACTIONS
related parties
−Removed: During the six months ended June
−Removed: 30, 2021 and 2020, the Company loaned $ 24,220 and $ 14,787 to a related party who are a shareholder and a former director, and
−Removed: collected $ 200 and $ 388 , respectively.
−Removed: As of June 30,
−Removed: 2021 and December 31, 2020, the Company had due from related parties of $ 245,810 and $ 221,790 .
−Removed: The loans are unsecured, non-interest bearing
−Removed: and due on demand.
+Added: During the nine
+Added: months ended September 30, 2021 and 2020, the Company loaned $ 35,674 and $ 17,187 to a related party who
+Added: is a shareholder and a former director, and collected $ 226 and $ 388 , respectively.
+Added: During the nine
+Added: months ended September 30, 2021, the Company loaned $ 180,000 to our CEO and wrote off amounts totaling $ 8,004 .
+Added: During the nine
+Added: months ended September 30, 2021, the Company wrote off due from related party of $ 7,648 .
+Added: As of September 30, 2021 and December 31, 2020, the
+Added: Company had due from related parties of $ 421,586 and $ 221,790 .
+Added: The loans are unsecured, non-interest bearing and due on demand.
Due to related
−Removed: During the six months ended June 30, 2021 and 2020,
−Removed: the Company borrowed $ 0 and $ 182
−Removed: from CEO and CFO of the Company, and repaid $ 0
−Removed: to the CEO and CFO, respectively.
−Removed: As of June 30,
−Removed: 2021 and December 31, 2020, the Company had amounts due to related parties of $ 34,616 and $ 94,616 , respectively.
−Removed: During the six months
−Removed: ended June 30, 2021, the Company paid $ 60,000 for the rest of consideration of acquisition of IoT Labs in 2020 The amounts are unsecured,
−Removed: non-interest bearing and due on demand.
−Removed: the six months ended June 30, 2021 and 2020, the Company recorded management fees of $ 270,000 and $ 252,000 , bonus of $ 976,200 and $ 0 and
−Removed: paid $ 301,300 and $ 62,300 , respectively.
+Added: During the nine months ended September 30, 2021 and
+Added: 2020, the Company borrowed $ 0 and $ 182 from CEO and CFO of the Company, and repaid $ 0 and $ 197 to
+Added: the CEO and CFO, respectively.
+Added: During the nine months ended September 30, 2020, the
+Added: Company borrowed $ 20,000 from Francisco Bunt who owns 49 % of loT Labs and repaid $ 20,000 .
+Added: As of September 30, 2021 and December 31, 2020, the
+Added: Company had amounts due to related parties of $ 26,613 and $ 94,616 , respectively.
+Added: During the nine months ended September 30, 2021, the
+Added: Company paid $ 60,000 for the rest of consideration of acquisition of IoT Labs in 2020.
+Added: The amounts are unsecured, non-interest bearing
+Added: and due on demand.
+Added: On July 1, 2021, the Company appointed three independent
+Added: Effective on July 1, 2021 and thereafter, all directors shall be compensated monthly up to 4,000 shares of common stock and
+Added: cash of $ 1,000 for their service as directors.
+Added: During the nine months ended September 30, 2021 and
+Added: 2020, the Company recorded management salaries of $ 414,000 and $ 378,000 and bonuses of $ 976,200 and $ 0 .
+Added: Additionally, management
+Added: received stock-based compensation of $ 34,538 and $ 0 during the nine months ended September 30, 2021 and 2020, respectively.
NOTE 10 – COMMITMENTS
3 unchanged sentences
2020, we appointed Oscar Brito as an advisor to our Board of Directors and agreed to pay him $ 5,000 per month for such services.
−Removed: acted as an advisor to our Board of Directors.
+Added: Brito acted as an advisor to our Board of Directors.
+Added: On February 11, 2021, the Company paid $ 12,600 and the service was terminated.
On January 4,
−Removed: 2021, the Company terminated a placement agent and advisory services agreement with a FINRA member dated September 22, 2020, and cancelled
−Removed: 1,294,600 shares of common stock, which was issued for those services.
−Removed: The termination agreement allowed the FINRA member to retain 400,000
−Removed: shares of the Company’s common stock in connection with the services.
−Removed: 2021, the Company operates in one industry segment, telecommunication services, and two geographic segments, USA and Switzerland, where
−Removed: current assets and equipment are located .
+Added: 2021, the Company terminated a placement agent and advisory services agreement with a FINRA member dated September 22, 2020, and cancelled 1,294,600 shares
+Added: of common stock, which was issued for those services.
+Added: The termination agreement allowed the FINRA member to retain 400,000 shares
+Added: of the Company’s common stock in connection with the services.
+Added: 30, 2021, the Company operates in one industry segment, telecommunication services, and two geographic segments, USA and Switzerland,
+Added: where current assets and equipment are located .
The following
−Removed: table shows operating activities information by geographic segment for the three and six months ended June 30, 2021 and 2020:
−Removed: ended June 30, 2021
−Removed: 11 - SEGMENT - Schedule of Operating Activities by Geographic Segment (Details)
+Added: table shows operating activities information by geographic segment for the three and nine months ended September 30, 2021 and 2020:
+Added: ended September 30, 2021
+Added: NOTE 11 - SEGMENT
+Added: - Schedule of Operating Activities by Geographic Segment
Cost of revenue
3 unchanged sentences
$ ( 111,218 )
−Removed: ( 1,164,602 )
−Removed: Other income (expense)
−Removed: $ ( 1,060,112 )
−Removed: $ ( 1,122,372 )
−Removed: Three months Ended June 30, 2020
+Added: Three months Ended September 30, 2020
Cost of revenue
2 unchanged sentences
Operating income (loss)
−Removed: Other income (expense)
−Removed: ended June 30, 2021
+Added: Net income (loss)
+Added: $ ( 983,652 )
+Added: $ ( 970,225 )
+Added: ended September 30, 2021
Cost of revenue
7 unchanged sentences
$ ( 113,094 )
−Removed: ended June 30, 2020
+Added: $ ( 3,112,079 )
+Added: ended September 30, 2020
Cost of revenue
4 unchanged sentences
( 2,457,150 )
−Removed: Other income (expense)
+Added: Other expense
( 1,022,167 )
( 1,044,813 )
+Added: $ ( 3,488,589 )
+Added: $ ( 3,501,963 )
The following
−Removed: table shows asset information by geographic segment as of June 30, 2021 and December 31, 2020:
−Removed: June 30, 2021
+Added: table shows asset information by geographic segment as of September 30, 2021 and December 31, 2020:
+Added: September 30, 2021
Current assets
13 unchanged sentences
Non-current liabilities
−Removed: NOTE 12 – EARNING PER SHARE
−Removed: net income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the
−Removed: Diluted net income per common share is computed using the weighted average number of common and dilutive common equivalent shares
−Removed: outstanding during the periods.
−Removed: Common equivalent shares consist of stock options, unvested restricted shares, and outstanding warrants
−Removed: that are computed using the treasury stock method.
−Removed: Antidilutive stock awards consist of stock options that would have been antidilutive
−Removed: in the application of the treasury stock method.
−Removed: Three Months Ended
−Removed: Six Months Ended
−Removed: Net Income (Loss)
−Removed: $ ( 1,122,372 )
−Removed: $ ( 3,000,861 )
−Removed: $ ( 2,531,738 )
−Removed: Change in fair value of derivatives
−Removed: ( 1,914,271 )
−Removed: Interest on convertible debt
−Removed: Net Loss - diluted
−Removed: $ ( 1,122,372 )
−Removed: $ ( 425,288 )
−Removed: $ ( 3,000,861 )
−Removed: $ ( 2,531,738 )
−Removed: Weighted average common shares outstanding
−Removed: Effect of dilutive shares
−Removed: Net income per common share:
−Removed: For the three and six months
−Removed: ended June 30, 2021 and six months ended June 30, 2020, the convertible instruments are anti-dilutive and therefore, have been excluded
−Removed: from earnings (loss) per share.
12 – SUBSEQUENT EVENT
−Removed: Subsequent to June 30, 2021 and through the date that
−Removed: these financials were made available, the Company had the following subsequent events:
−Removed: On July 13, 2021 the Company filed a Post-Qualification
−Removed: Offering Circular Amendment No.
−Removed: 5 (the “Amendment”) amending the Offering Circular of the Company, dated February 19, 2019,
−Removed: as qualified on December 9, 2019;
−Removed: amended by Amendment No.
−Removed: 4, dated January 11, 2021, as qualified on January 14, 2021.
−Removed: This Amendment
−Removed: relates to the offer and sale of up to an additional 56,000,000 shares of common stock onto the original 24,000,000 shares originally
−Removed: offered by the Company, for a revised maximum of 80,000,000 shares.
−Removed: We have sold a total of 59,800,000 shares of common stock so far in
−Removed: the offering and we plan to sell 20,200,000 additional common shares according to this Amendment.
−Removed: This Amendment also excludes from this
−Removed: offering the 900,000 shares of our common stock from our selling shareholder, which were unsold in the offering.
−Removed: On August 4, 2021 the Company filed Supplement No.
−Removed: 1 to the offering circular dated July 13, 2021 establishing the price of the shares being registered of $ 0.50 per share.
+Added: Subsequent to September 30, 2021 and through the date
+Added: that these financials were made available, the Company had the following subsequent events:
+Added: October 1st, 2021, the Company executed the acquisition of the remaining 49% of QGlobal SMS from Jesus Vega.
+Added: As for the execution
+Added: of this Amendment, Jesus Vega will receive US $ 100,000.00 in iQSTEL shares, which could be sold after six months from its issuance date.
+Added: IQSTEL has up to 90 days to issue the shares.
+Added: This issuance is conditioned to the transfer of the business to iQSTEL.
+Added: On August 25, 2021, the Board
+Added: authorized the creation of an Audit Committee (the “Audit Committee”).
+Added: Raul Perez (chair), Italo Segnini and Jose Antonio
+Added: Barreto were appointed to serve on the Audit Committee.
+Added: Each of Messrs Perez, Segnini and Barreto have been determined by the Board to
+Added: be independent directors within the meaning of NASDAQ Rule 5605.
+Added: Perez was identified and designated by the Board as an “audit
+Added: committee financial expert,” as defined by the SEC in Item 407 of Regulation S-K.
+Added: The Board has also adopted a charter for the Audit
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.