UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended December 31, 2024
or
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _____ to _____
Commission
File Number 001-39825
Intelligent
Bio Solutions Inc.
(Exact
name of Registrant as specified in its Charter)
Delaware
82-1512711
(State
or other jurisdiction of
(I.R.S.
Employer
incorporation
or organization)
Identification
No.)
Intelligent
Bio Solutions Inc .,
135
West, 41 ST Street , 5 th
Floor , New
York , NY
10036
(Address
of principal executive offices)
(Zip
Code)
Registrant’s
telephone number, including area code: (646) 828-8258
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $0.01 per share
INBS
The
Nasdaq Stock Market LLC
Securities
registered pursuant to Section 12(g) of the Act: None
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐
Indicate
by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). YES ☒ NO ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YES ☐ NO ☒
As
of February 11, 2025, there were 5,278,837 shares of the registrant’s Common Stock issued and outstanding.
Table of Contents
Page
PART
I.
FINANCIAL INFORMATION
3
Item
1.
Financial
Statements (unaudited)
Condensed Consolidated Balance Sheets
3
Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss)
4
Condensed Consolidated Statements of Changes in Shareholders’ Equity
5
Condensed Consolidated Statements of Cash Flows
6
Notes to Condensed Consolidated Financial Statements
7
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
16
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
23
Item
4.
Controls and Procedures
23
PART
II.
OTHER INFORMATION
25
Item
1.
Legal Proceedings
25
Item
1A.
Risk Factors
25
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
26
Item
3.
Defaults Upon Senior Securities
26
Item
4.
Mine Safety Disclosures
26
Item
5.
Other Information
26
Item
6.
Exhibits
27
Signatures
28
2
PART
I. FINANCIAL INFORMATION
Intelligent
Bio Solutions Inc.
Condensed
Consolidated Balance Sheets
As of December 31,
As of June 30,
2024
2024
(Unaudited)
ASSETS
Current assets
Cash and cash equivalents
$ 2,242,209
$ 6,304,098
Accounts receivable, net
266,080
429,704
Inventories, net
701,280
777,537
Research and development tax incentive receivable
375,687
525,332
Deferred charges
127,586
-
Other current assets
348,684
497,572
Total current assets
4,061,526
8,534,243
Property and equipment, net
537,225
565,850
Operating lease right-of-use assets
182,637
306,744
Intangibles, net
3,902,587
4,372,026
Total assets
$ 8,683,975
$ 13,778,863
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities
Accounts payable and accrued expenses
$ 1,074,716
$ 1,704,568
Current portion of operating lease liabilities
205,945
274,834
Current portion of deferred grant income
2,299,644
2,486,668
Current employee benefit liabilities
416,929
469,381
Current portion of notes payable
405,535
515,282
Total current liabilities
4,402,769
5,450,733
Employee benefit liabilities, less current portion
63,283
63,615
Operating lease liabilities, less current portion
14,535
81,324
Total liabilities
$ 4,480,587
$ 5,595,672
Commitments and contingencies (Note 9)
-
-
Shareholders’ equity
Common stock, $ 0.01 par value, 100,000,000 shares authorized, 4,807,068 and 3,456,000 shares issued and outstanding at December 31, 2024 and June 30, 2024, respectively
48,068
34,557
Treasury stock, at cost, 116 shares as of December 31, 2024 and June 30, 2024, respectively
( 1 )
( 1 )
Additional paid-in capital
61,856,832
60,971,740
Accumulated deficit
( 56,899,435 )
( 51,964,332 )
Accumulated other comprehensive loss
( 639,424 )
( 712,614 )
Total consolidated Intelligent Bio Solutions Inc. equity
$ 4,366,040
$ 8,329,350
Non-controlling interest
( 162,652 )
( 146,159 )
Total shareholders’ equity
4,203,388
8,183,191
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$ 8,683,975
$ 13,778,863
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
Intelligent
Bio Solutions Inc.
Condensed
Consolidated Statements of Operations and Other Comprehensive Income (Loss)
(Unaudited)
2024
2023
2024
2023
Three months ended December 31,
Six months ended December 31,
2024
2023
2024
2023
Revenue
$ 607,494
$ 764,063
$ 1,479,781
$ 1,560,157
Cost of revenue (exclusive of amortization shown separately below)
( 384,381 )
( 564,815 )
( 909,867 )
( 1,128,578 )
Gross profit
223,113
199,248
569,914
431,579
Other income:
Government support income
133,640
153,204
259,768
263,075
Operating expenses
Selling, general and administrative expenses
( 1,809,114 )
( 1,705,044 )
( 3,758,130 )
( 4,162,104 )
Development and regulatory approval expenses
( 506,944 )
( 348,452 )
( 1,455,696 )
( 452,399 )
Depreciation and amortization
( 305,177 )
( 290,313 )
( 605,599 )
( 597,873 )
Total operating expenses
( 2,621,235 )
( 2,343,809 )
( 5,819,425 )
( 5,212,376 )
Loss from operations
( 2,264,482 )
( 1,991,357 )
( 4,989,743 )
( 4,517,722 )
Other income (expense), net
Interest expense
( 13,502 )
( 32,468 )
( 35,829 )
( 69,916 )
Realized foreign exchange loss
( 750 )
( 555 )
( 801 )
( 555 )
Fair value gain on revaluation of financial instrument
-
44,488
-
175,738
Interest income
21,937
3,509
74,777
3,648
Total other income, net
7,685
14,974
38,147
108,915
Net loss
( 2,256,797 )
( 1,976,383 )
( 4,951,596 )
( 4,408,807 )
Net loss attributable to non-controlling interest
( 7,327 )
( 6,742 )
( 16,493 )
( 13,962 )
Net loss attributable to Intelligent Bio Solutions Inc.
$ ( 2,249,470 )
$ ( 1,969,641 )
$ ( 4,935,103 )
$ ( 4,394,845 )
Other comprehensive income (loss), net of tax:
Foreign currency translation gain (loss)
( 143,165 )
75,133
73,190
57,117
Total other comprehensive income (loss)
( 143,165 )
75,133
73,190
57,117
Comprehensive loss
( 2,399,962 )
( 1,901,250 )
( 4,878,406 )
( 4,351,690 )
Comprehensive loss attributable to non-controlling interest
( 7,327 )
( 6,742 )
( 16,493 )
( 13,962 )
Comprehensive loss attributable to Intelligent Bio Solutions Inc.
( 2,392,635 )
( 1,894,508 )
( 4,861,913 )
( 4,337,728 )
Net loss per share, basic and diluted
$ ( 0.50 )
$ ( 2.07 )
$ ( 1.18 )
$ ( 7.68 )
Weighted average shares outstanding, basic and diluted
4,535,815
949,660
4,173,452
571,930
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
Intelligent
Bio Solutions Inc.
Condensed
Consolidated Statements of Changes in Shareholders’ Equity
(Unaudited)
*
Shares
Amount
Shares
Amount
Shares
Amount
capital
deficit
(income) / loss
interest
equity
Convertible
preferred stock
Common stock
Treasury stock
Additional
paid in
Accumulated
Other comprehensive
Non-
controlling
Total
shareholders’
Shares
Amount
Shares
Amount
Shares
Amount
capital
deficit
income (loss)
interest
equity
Balance, June 30, 2024 *
-
$ -
3,456,000
$ 34,557
( 116 )
$ ( 1 )
$ 60,971,740
$ ( 51,964,332 )
$ ( 712,614 )
$ ( 146,159 )
$ 8,183,191
Issuance of common stock upon cashless exercise of warrants
-
-
793,930
7,939
-
-
-
-
-
-
7,939
Stock awards issued to employees
-
-
99,500
995
-
-
189,050
-
-
-
190,045
Issuance of restricted stock to vendors
-
-
11,162
112
-
-
11,888
-
-
-
12,000
Issuance of common stock, net of issuance costs
-
-
17,167
172
-
-
34,339
-
-
-
34,511
Foreign currency translation gain
-
-
-
-
-
-
-
-
216,355
-
216,355
Net loss
-
-
-
-
-
-
-
( 2,685,633 )
-
( 9,166 )
( 2,694,799 )
Balance, September 30, 2024 *
-
-
4,377,759
43,775
( 116 )
( 1 )
61,207,017
( 54,649,965 )
( 496,259 )
( 155,325 )
5,949,242
Issuance of restricted stock to vendors
-
-
8,109
81
-
-
11,919
-
-
-
12,000
Issuance of common stock, net of issuance costs
-
-
421,200
4,212
-
-
637,896
-
-
-
642,108
Foreign currency translation loss
-
-
-
-
-
-
-
-
( 143,165 )
-
( 143,165 )
Net loss
-
-
-
-
-
-
-
( 2,249,470 )
-
( 7,327 )
( 2,256,797 )
Balance, December 31, 2024 *
-
$ -
4,807,068
$ 48,068
( 116 )
$ ( 1 )
$ 61,856,832
$ ( 56,899,435 )
$ ( 639,424 )
$ ( 162,652 )
$ 4,203,388
Convertible
preferred stock
Common stock
Treasury stock
Additional
paid in
Accumulated
Other comprehensive
Non- controlling
Total
shareholders’
Shares
Amount
Shares
Amount
Shares
Amount
capital
deficit
income (loss)
interest
equity
Balance, June 30, 2023
-
$ -
194,200
$ 1,942
( 116 )
$ ( 1 )
$ 46,180,112
$ ( 41,807,573 )
$ ( 575,496 )
$ ( 111,986 )
$ 3,686,998
Foreign currency translation loss
-
-
-
-
-
-
-
-
( 18,016 )
-
( 18,016 )
Net loss
-
-
-
-
-
-
-
( 2,425,204 )
-
( 7,220 )
( 2,432,424 )
Balance, September 30, 2023 *
-
-
194,200
1,942
( 116 )
( 1 )
46,180,112
( 44,232,777 )
( 593,512 )
( 119,206 )
1,236,558
Balance *
-
-
194,200
1,942
( 116 )
( 1 )
46,180,112
( 44,232,777 )
( 593,512 )
( 119,206 )
1,236,558
Issuance of common stock, Series E Preferred Stock and warrants, net of issuance costs
5,728,723
57,287
186,018
1,860
-
-
3,727,017
-
-
-
3,786,164
Conversion of convertible preferred shares into common stock
( 5,728,723 )
( 57,287 )
477,394
4,774
-
-
52,513
-
-
-
-
Conversion of holdback Series C Preferred Stock into common stock
-
-
6,248
62
-
-
32,700
-
-
-
32,762
Issuance of common stock upon cashless exercise Series F warrants
-
-
612,182
6,122
-
-
( 6,122 )
-
-
-
-
Foreign currency translation gain
-
-
-
-
-
-
-
-
75,133
-
75,133
Net loss
-
-
-
-
-
-
-
( 1,969,641 )
-
( 6,742 )
( 1,976,383 )
Balance, December 31, 2023 *
-
$ -
1,476,042
$ 14,760
( 116 )
$ ( 1 )
$ 49,986,220
$ ( 46,202,418 )
$ ( 518,379 )
$ ( 125,948 )
$ 3,154,234
Balance *
-
$ -
1,476,042
$ 14,760
( 116 )
$ ( 1 )
$ 49,986,220
$ ( 46,202,418 )
$ ( 518,379 )
$ ( 125,948 )
$ 3,154,234
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Intelligent
Bio Solutions Inc.
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
2024
2023
Six Months Ended December 31,
2024
2023
Cash Flows from Operating Activities
Net loss
$ ( 4,951,596 )
$ ( 4,408,807 )
Adjustments to reconcile net loss to cash used in operating activities:
Depreciation and amortization
488,669
479,044
Amortization of right-of-use assets
122,077
118,829
Non-cash loss on foreign currency translation, net
-
555
Provision for inventory obsolescence
-
69,016
Share-based compensation
214,045
-
Non-cash refund of R&D expenditure claims
( 109,736 )
( 78,281 )
Fair value gain on revaluation of holdback Series C preferred Stock
-
( 175,738 )
Non-cash other operating activities
41,806
15,529
Changes in operating assets and liabilities:
Accounts receivable
163,624
31,027
Inventories
76,257
( 31,159 )
Grant receivable / deferred grant income
-
93,843
Research and development tax incentive receivable
149,645
209,591
Deferred charges
( 127,586 )
-
Other current assets
148,888
221,190
Accounts and other payables
( 792,051 )
( 630,570 )
Other long-term liabilities
( 135,678 )
5,091
Operating lease liabilities
( 332 )
( 100,151 )
Net cash used in operating activities
( 4,711,968 )
( 4,180,991 )
Cash flows from Investing Activities
Amount invested on construction in progress
( 8,936 )
( 56,669 )
Net cash used in investing activities
( 8,936 )
( 56,669 )
Cash flows from Financing Activities
Proceeds from issuance of common stock and warrants
686,881
1,342,296
Proceeds from exercise of warrants
7,939
-
Proceeds from issuance of preferred stock
-
3,036,223
Payment of equity issuance costs
( 20,626 )
( 592,355 )
Net cash provided by financing activities
674,194
3,786,164
Effect of foreign exchange rates on cash and cash equivalents
( 15,179 )
33,256
Net decrease in cash and cash equivalents
( 4,061,889 )
( 418,240 )
Cash and cash equivalents, beginning of period
6,304,098
1,537,244
Cash and cash equivalents, end of the period
$ 2,242,209
$ 1,119,004
Non-cash investing and financing activities
Conversion of preferred shares into common shares
$ -
$ 57,287
Conversion of holdback Series C Preferred Stock into common stock
$ -
$ 32,762
Issuance of common stock upon cashless exercise of Series F warrants
$ -
$ 6,122
Amount receivable for issuance of common shares
$ 10,363
$ -
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
Intelligent
Bio Solutions Inc.
Notes
to the Condensed Consolidated Financial Statements
(Unaudited)
NOTE
1. ORGANIZATION AND DESCRIPTION OF THE BUSINESS
Intelligent
Bio Solutions Inc. and its wholly owned Delaware subsidiary, GBS Operations Inc., were each formed on December 5, 2016, under the laws
of the state of Delaware. The Company’s Australian subsidiary, Intelligent Bio Solutions (APAC) Pty Ltd, was formed on August 4,
2016, under the laws of New South Wales, Australia and was renamed to Intelligent Bio Solutions (APAC) Pty Ltd on January 6, 2023. On
October 4, 2022, INBS acquired Intelligent Fingerprinting Limited (“IFP”), a company registered in England and Wales. The
Company’s headquarters are in New York, New York. Unless context requires or indicates otherwise, the terms “we,” “us,”
“our,” “Company,” or “INBS” refer to Intelligent Bio Solutions Inc. together with its consolidated
subsidiaries.
Intelligent
Bio Solutions Inc. is a medical technology company focused on developing and delivering intelligent, rapid, non-invasive testing and
screening solutions. The Company operates globally with the objective of providing innovative and accessible solutions that improve the
quality of life.
NOTE
2. LIQUIDITY AND GOING CONCERN
On
September 18, 2024, the Company entered into an At The Market Offering Agreement (the “ATM Agreement”) with Ladenburg Thalmann
& Co. Inc. (“Ladenburg”). Pursuant to the terms of the ATM Agreement, the Company may sell from time to time through
Ladenburg, as sales agent and/or principal, shares of the Company’s common stock, with an aggregate sales price of up to $ 3.0
million. During the period between September 18, 2024, through to December 31, 2024,
the Company raised approximately $ 676,619 (net of commissions of approximately $ 20,927 paid to Ladenburg) through the sale and issuance
of 438,367 shares of Company common stock pursuant to the ATM Agreement. During the three months ended December 31, 2024, the Company
raised approximately $ 642,108 (net of commissions of approximately $ 19,860 paid to Ladenburg) through the sale and issuance of 421,200
shares of Company common stock pursuant to the ATM Agreement.
A ny sale of shares pursuant to the
ATM Agreement are made under the Company’s effective “shelf” registration statement on Form S-3 (File No. 333-264218),
which became effective on April 20, 2022, and included base prospectus, and under the related prospectus supplement filed with The U.S. Securities and Exchange
Commission (the “SEC”) , dated
September 18, 2024.
The
Company incurred net losses of $ 2,249,470 and $ 4,935,103 (after losses attributable to non-controlling interest) for the three and six
months ended December 31, 2024, respectively (net loss of $ 1,969,641 and $ 4,394,845 for the three and six months ended December 31, 2023,
respectively). As of December 31, 2024, the Company has shareholders’ equity of $ 4,203,388 , working capital deficit of $ 341,243 ,
and an accumulated deficit of $ 56,899,435 .
The
Company anticipates operating losses for the foreseeable future. The Company does not expect to generate positive cash flows from operating
activities and may continue to incur operating losses until it sufficiently delivers on its objectives which include completion of the
regulatory approval process in the United States of America (US) and other markets where such approval may be required, expansion of
its revenue base into target markets, and the continued development of its products. The ability to achieve these objectives is subject
to inherent risks and no assurance can be provided that these objectives will be fully achieved within the next 12 months.
The
Company has evaluated whether there are conditions and events, considered in the aggregate, that raise a substantial doubt about its
ability to continue as going concern within one year after the date of release of these unaudited condensed consolidated financial statements.
Management believes there is a material risk that the Company’s cash and cash equivalents as of December 31, 2024, of approximately
$ 2.24 million, will be insufficient to fund its current operating plan through at least the next twelve months from the issuance of these
unaudited condensed consolidated financial statements. Accordingly, the Company will be required to raise additional funds during the
next 12 months. However, there can be no assurance that when the Company requires additional financing, such financing will be available
on terms which are favorable to the Company, or at all. If the Company is unable to raise additional funding to meet its working capital
needs in the future, it will be forced to delay or reduce the scope of its research programs and/or limit or cease its operations. In
addition, the Company may be unable to realize its assets and discharge its liabilities in the normal course of business.
Accordingly,
these factors raise substantial doubt about the Company’s ability to continue as a going concern unless it can successfully meet
the stated objectives and/or raise additional capital.
The
Company’s unaudited condensed consolidated financial statements have been prepared on a going concern basis which contemplates
the realization of assets and satisfaction of liabilities and commitments in the normal course of business. The unaudited condensed consolidated
financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the
amounts and classification of liabilities should the Company be unable to continue as a going concern.
7
NOTE
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of presentation
The
unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally
accepted in the United States of America (“US GAAP” or “GAAP”) for interim financial information and the instructions
to Form 10-Q and Article 10 of Regulation S-X. Accordingly, our unaudited condensed consolidated financial statements do not include
all the information and footnotes required by US GAAP for complete financial statements. Normal and recurring adjustments considered
necessary for a fair statement of the results for the interim periods, in the opinion of the Company’s management, have been included.
Operating results for the three and six months ended December 31, 2024, are not necessarily indicative of the results that may be expected
for the fiscal year ending June 30, 2025. The accompanying unaudited condensed consolidated financial statements and related footnote
disclosures should be read in conjunction with the consolidated financial statements and notes thereto included in our Form 10-K for
the fiscal year ended June 30, 2024, which was filed with the SEC on September 18, 2024 (the “2024 Form 10-K”).
There
have been no material changes to our significant accounting policies disclosed in Note 3 - Summary of Significant Accounting Policies,
of the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2024.
Principles
of consolidation
These
unaudited condensed consolidated financial statements include the accounts of the Company, all wholly owned and majority-owned subsidiaries
in which the Company has a controlling voting interest and, when applicable, variable interest entities in which the Company has a controlling
financial interest or is the primary beneficiary. Investments in affiliates where the Company does not exert a controlling financial
interest are not consolidated.
All
significant inter-company transactions and balances have been eliminated upon consolidation.
Foreign
currency translation
Assets
and liabilities of foreign subsidiaries are translated from local (functional) currency to reporting currency (U.S. dollar) at the spot
rate on the consolidated balance sheet date; income and expenses are translated at the average rate of exchange prevailing during the
applicable period. Adjustments resulting from translating local currency financial statements into U.S. dollars are reflected in accumulated
other comprehensive loss in total shareholders’ equity.
The
functional currency of INBS is the United States dollar. The fluctuations in foreign currency exchange rates resulted in a loss of $ 143,165
and a gain of $ 73,190 for the three and six months ended December 31, 2024, respectively. The fluctuations in foreign currency exchange
rates resulted in a gain of $ 75,133 and $ 57,117 for the three and six months ended December 31, 2023, respectively.
Use
of estimates
The
preparation of condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed
consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Significant estimates
made by management in connection with the preparation of the accompanying condensed consolidated financial statements include the fair
value measurement of and the useful lives of long-lived assets, inventory valuations, the allocation of transaction price among various
performance obligations, stock-based compensation and the allowance for credit losses. Actual results could differ from those estimates
and any such differences may be material to the condensed consolidated financial statements. To the extent that there are material differences
between these estimates and actual results, the Company’s condensed consolidated financial statements will be affected.
8
Revenue
recognition
Revenue
from the IFPG segment, see Note 4, relates to the sale of readers, cartridges and other sales, which represents accessories, and is summarized
as follows:
SCHEDULE
OF REVENUE SALES OF READERS CARTRIDGES AND OTHER SALES WHICH REPRESENTS ACCESSORIES
2024
2023
2024
2023
Three Months ended December 31,
Six Months ended December 31,
2024
2023
2024
2023
Sales of goods - cartridges
$ 388,297
$ 330,949
$ 836,811
$ 711,008
Sales of goods - readers
120,787
285,889
354,573
524,691
Other sales
98,410
147,225
288,397
324,458
Total revenue
$ 607,494
$ 764,063
$ 1,479,781
$ 1,560,157
Government
support income
Government
support income on the accompanying unaudited condensed consolidated statements of operations and comprehensive income (loss) is summarized
as follows:
SCHEDULE
OF GOVERNMENT SUPPORT INCOME
2024
2023
2024
2023
Three Months ended December 31,
Six Months ended December 31,
2024
2023
2024
2023
Grant income
$ 56,078
$ 44,759
$ 72,119
$ 78,282
R&D tax refund
77,562
108,445
187,649
184,793
Total government support income
$ 133,640
$ 153,204
$ 259,768
$ 263,075
Recent
Accounting Pronouncements
As the Company is an emerging growth company, we have elected to use the
extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of the JOBS Act.
Adopted:
In
October 2021, the FASB issued ASU No. 2021-08, Business Combinations (Topic 805) – Accounting for Contract Assets and Contract
Liabilities from Contracts with Customers (“ASU 2021-08”). ASU -08 requires that an acquirer recognizes, and measure
contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, as if it had originated the
contracts. Prior to this ASU, an acquirer generally recognized contract assets acquired, and contract liabilities assumed that arose
from contracts with customers at fair value on the acquisition date. The ASU was effective for fiscal years beginning after December
15, 2023, with early adoption permitted. The ASU is to be applied prospectively to business combinations occurring on or after the effective
date of the amendment. The Company has adopted ASU 2021-08. Adoption of ASU 2021-08 did not impact our financial position, results of
operations or cash flows.
Pending
Adoption:
In
November 2023, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, 2023-07, Segment Reporting
(Topic 280): Improvements to Reportable Segment Disclosures . The ASU requires disclosure of significant segment expenses that are
regularly provided to the chief operating decision maker, or CODM, and included within each reported measure of segment profit or loss.
All disclosure requirements under ASU 2023-07 are required for public entities with a single reportable segment. The ASU is effective
for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, on a retrospective
basis, with early adoption permitted. The Company has completed its initial assessment of the impact of this new guidance and does not
expect it to have a material impact on the Company’s consolidated financial statements.
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures . The ASU requires
greater disaggregation of information about a reporting entity’s effective tax rate reconciliation as well as information on income
taxes paid. The ASU applies to all entities subject to income taxes and is intended to help investors better understand an entity’s
exposure to potential changes in jurisdictional tax legislation and assess income tax information that affects cash flow forecasts and
capital allocation decisions. The ASU is effective for annual periods beginning after December 15, 2024, with early adoption permitted.
The ASU should be applied on a prospective basis although retrospective application is permitted. We are currently evaluating the impact
of this standard on our disclosures.
9
NOTE
4. SEGMENT INFORMATION
ASC
280, Segment Reporting , establishes standards for the manner in which companies report financial information about operating segments,
products, services, geographic areas and major customers.
Our
Segments
Operating
segments are defined as components of an entity for which separate financial information is available and that is regularly reviewed
by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing
performance. The Company’s CODM is its Chief Executive Officer.
Following
the acquisition of IFP, we conduct our business through two operating segments:
1)
Commercially
available Intelligent Fingerprinting Products (IFPG or IFPG segment)
2)
Development
Stage Biosensor Platform Technology (BPT segment)
The
Company has determined it operates in two operating and reportable segments, as the CODM reviews financial information presented on a
consolidated basis accompanied by disaggregated information about revenue and other income by product types for the purpose of allocating
resources and evaluating financial performance. Currently, the Company has two products offerings.
The
IFPG segment accounted for 100% of the Company’s revenue during the three and six months ended December 31, 2024 and 2023.
The
following tables set forth the Company’s revenue, government support income, net loss and long-lived assets and inventories by
operating and reportable segments.
SCHEDULE
OF REVENUE, GOVERNMENT SUPPORT INCOME, NET LOSS AND LONG LIVED ASSETS AND INVENTORIES
A)
Revenue, government support income and net loss
IFPG
BPT
Total
Three Months Ended December 31, 2024
IFPG
BPT
Total
Revenue
United Kingdom
$ 569,775
$ -
$ 569,775
Australia
5,966
-
5,966
Other
31,753
-
31,753
Total Revenue
$ 607,494
$ -
$ 607,494
Government Support Income
United Kingdom
$ 40,427
$ -
$ 40,427
Australia
-
93,213
93,213
Total Government Support Income
$ 40,427
$ 93,213
$ 133,640
Total Revenue and Government Support Income
$ 647,921
$ 93,213
$ 741,134
Net Loss
$ ( 1,115,023 )
$ ( 1,141,774 )
$ ( 2,256,797 )
IFPG
BPT
Total
Three Months Ended December 31, 2023
IFPG
BPT
Total
Revenue
United Kingdom
$ 655,448
$ -
$ 655,448
Australia
16,805
-
16,805
Other
91,810
-
91,810
Total Revenue
$ 764,063
$ -
$ 764,063
Government Support Income
United Kingdom
$ 61,617
$ -
$ 61,617
Australia
-
91,587
91,587
Total Government Support Income
$ 61,617
$ 91,587
$ 153,204
Total Revenue and Government Support Income
$ 825,680
$ 91,587
$ 917,267
Net Loss
$ ( 649,793 )
$ ( 1,326,590 )
$ ( 1,976,383 )
10
IFPG
BPT
Total
Six Months Ended December 31, 2024
IFPG
BPT
Total
Revenue
United Kingdom
$ 1,403,563
$ -
$ 1,403,563
Australia
6,546
-
6,546
Other
69,672
-
69,672
Total Revenue
$ 1,479,781
$ -
$ 1,479,781
Government Support Income
United Kingdom
$ 40,427
$ -
$ 40,427
Australia
-
219,341
219,341
Total Government Support Income
$ 40,427
$ 219,341
$ 259,768
Total Revenue and Government Support Income
$ 1,520,208
$ 219,341
$ 1,739,549
Net Loss
$ ( 2,580,208 )
$ ( 2,371,388 )
$ ( 4,951,596 )
IFPG
BPT
Total
Six Months Ended December 31, 2023
IFPG
BPT
Total
Revenue
United Kingdom
$ 1,410,598
$ -
$ 1,410,598
Australia
24,887
-
24,887
Other
124,672
-
124,672
Total Revenue
$ 1,560,157
$ -
$ 1,560,157
Government Support Income
United Kingdom
$ 106,937
$ -
$ 106,937
Australia
-
156,138
156,138
Total Government Support Income
$ 106,937
$ 156,138
$ 263,075
Total Revenue and Government Support Income
$ 1,667,094
$ 156,138
$ 1,823,232
Net Loss
$ ( 1,390,382 )
$ ( 3,018,425 )
$ ( 4,408,807 )
B)
Long-lived assets and inventories, net
IFPG
BPT
Total
As of December 31, 2024
IFPG
BPT
Total
Long-lived assets, net
United Kingdom
$ 4,057,168
$ -
$ 4,057,168
Australia
-
565,281
565,281
Total Long-Lived Assets
$ 4,057,168
$ 565,281
$ 4,622,449
Inventories, net
United Kingdom
$ 659,919
$ -
$ 659,919
Australia
41,361
-
41,361
Total Inventories
$ 701,280
$ -
$ 701,280
Total Long-Lived Assets and Inventories, net
$ 4,758,448
$ 565,281
$ 5,323,729
IFPG
BPT
Total
As of June 30, 2024
IFPG
BPT
Total
Long-lived assets, net
United Kingdom
$ 4,626,798
$ -
$ 4,626,798
Australia
-
617,822
617,822
Total Long-Lived Assets
$ 4,626,798
$ 617,822
$ 5,244,620
Inventories, net
United Kingdom
$ 731,813
$ -
$ 731,813
Australia
45,724
-
45,724
Total Inventories
$ 777,537
$ -
$ 777,537
Total Long-Lived Assets and Inventories, net
$ 5,404,335
$ 617,822
$ 6,022,157
12
NOTE
5. INVENTORIES, NET
Inventories, net
consist of the following:
SCHEDULE
OF INVENTORIES
December 31, 2024
June 30, 2024
Raw material & work-in-progress
$ 252,149
$ 188,693
Finished goods
449,131
588,844
Inventories, net
$ 701,280
$ 777,537
NOTE
6. INTANGIBLE ASSETS, NET
Intangible
assets, net consist of the following as of December 31, 2024:
SCHEDULE
OF INTANGIBLE ASSETS
Weighted average useful lives
(years)
Acquisition cost
Effect of foreign currency
Accumulated amortization
Carrying value
Technology
7 years
$ 5,119,000
$ 553,599
$ 1,941,774
$ 3,730,825
Customer relationships
3 years
252,000
27,253
209,440
69,813
Trade names and trademarks
Indefinite
92,000
9,949
-
101,949
Total intangible assets
$ 5,463,000
$ 590,801
$ 2,151,214
$ 3,902,587
Intangible
assets, net consist of the following as of June 30, 2024:
Weighted
average useful lives
(years)
Acquisition cost
Effect of foreign currency
Accumulated amortization
Carrying value
Technology
7 years
$ 5,119,000
$ 593,026
$ 1,559,822
$ 4,152,204
Customer relationships
3 years
252,000
29,194
164,030
117,164
Trade names and trademarks
Indefinite
92,000
10,658
-
102,658
Total intangible assets
$ 5,463,000
$ 632,878
$ 1,723,852
$ 4,372,026
Intangibles
assets recognized from the acquisition of IFP were allocated to the IFPG operating and reportable segment.
Expenses
related to the amortization of intangible assets charged to the condensed consolidated statements of operations and other comprehensive
income (loss) for the three months ended December 31, 2024 and 2023 was $ 240,783 and $ 227,543 , respectively.
Expenses
related to the amortization of intangible assets charged to the condensed consolidated statements of operations and other comprehensive
income (loss) for the six months ended December 31, 2024 and 2023 was $ 476,247 and $ 470,696 , respectively.
13
Amortization
expense for the intangible assets is expected to be as follows over the next five years, and thereafter:
SCHEDULE OF EXPECTED AMORTIZATION EXPENSES FOR INTANGIBLE ASSETS
Fiscal year
Amount
Remainder of 2025
$ 439,260
2026
808,708
2027
785,437
2028
785,437
2029
785,437
Thereafter
196,359
Total
$ 3,800,638
There were no impairment charges related to intangible assets incurred in the periods presented.
NOTE
7. NOTE PAYABLE
As
a result of the acquisition of IFP in October 2022, the Company assumed a note payable due to a distributor of IFP. The unpaid principal
balance of the loan will accrue interest at a rate of 0.97 % per annum. The balance is reduced by:
●
Payments
of 10 % of the Company’s monthly worldwide gross revenue received in the preceding month;
●
50 %
of sales by the Company to the distributor.
The
classification of the notes payables is based on sales forecast prepared by the management.
NOTE
8. SHAREHOLDERS’ EQUITY
Warrants
As
of December 31, 2024, there were warrants outstanding to purchase 5,516,754 shares of common stock, held by certain shareholders. Each
warrant initially represented the right to purchase one share of the Company’s common stock and was subject to adjustment upon
the occurrence of specified events including reverse stock splits.
The
Company accounts for warrants in accordance with the guidance contained in ASC 815-40, Derivatives and Hedging - Contracts on an Entity’s
Own Equity, and determined that the warrants do not meet the criteria for liability treatment thereunder.
At
The Market (ATM) Offering
As a result of the sale of shares of common stock by the Company pursuant
to the previously disclosed ATM Agreement between the Company and Ladenburg, the Company has raised approximately $ 1,464,454 (net of commissions
of approximately $ 45,294 paid to Ladenburg) as of February 11, 2025. Of this amount, the Company raised approximately $ 676,619 (net of commissions
of approximately $ 20,927 paid to Ladenburg) through the sale and issuance of 438,367 shares of common stock between September 18, 2024,
through December 31, 2024; and raised approximately $ 787,835 (net of commissions of approximately $ 24,367 paid to Ladenburg) through the sale
and issuance of 471,769 shares of Company common stock between December 31, 2024, through February 11, 2025. During the three months ended
December 31, 2024, the Company raised approximately $ 642,108 (net of commissions of approximately $ 19,860 paid to Ladenburg) through the
sale and issuance of 421,200 shares of Company common stock pursuant to the ATM Agreement.
Advisory
Agreement
On
February 29, 2024, the Company entered into an Investor Relations and Corporate Development Advisory Agreement (the “ClearThink
Agreement”) with ClearThink Capital LLC (“ClearThink”) pursuant to which ClearThink provides certain advisory and investor
relations services to the Company. As consideration for such services, the Company agreed pay a fee consisting of: (a) an initial grant
of 5,260
restricted shares of common stock (the “Initial
Grant”) and (b) a monthly fee consisting of (i) a cash fee of a $ 5,000
per month, and (ii) a grant of restricted common
stock with a value of $ 4,000
per month ($ 12,000
per three-month period (a “Quarter”)),
with the number of shares of common stock in each such Quarterly issuance (each a “Quarterly Grant”) calculated on the first
business day of each Quarter based on the closing price of the Company’s common stock on the last trading day of the immediately
preceding Quarter. The ClearThink Agreement remains in effect until terminated by either party after three months from the effective
date. For the three and six months ended December 31, 2024, the Company recognized $ 12,000
and $ 24,000 ,
respectively, of expense related to the ClearThink Agreement in the accompanying condensed consolidated statements of operations.
Stock-based
payments under 2019 Stock Incentive Plan
On
September 25, 2024, the Company granted its employees 99,500 shares of common stock as compensation. The Company recorded stock compensation
expense of $ 190,045 , based on a grant date fair value of $ 1.91 per share in the accompanying condensed consolidated statement of operations.
All shares of common stock granted vested immediately.
14
NOTE
9. COMMITMENTS AND CONTINGENCIES
Leases
The
Company leases office facilities under operating leases expiring in August 2025 and April 2026. Certain of these arrangements have free
or escalating rent payment provisions and optional renewal clauses. All of the Company’s leases are accounted for as operating
leases. There has been no material change in the Company’s lease commitments during the six months ended December 31, 2024.
Agreement
with CenExel
On
August 1, 2024, the Company signed an agreement with CenExel to perform a method comparison clinical study as part of the Company’s
FDA 510(k) clinical study plan. As a part of the agreement, the Company is committed to pay $ 381,204 on completion of certain milestones.
As of December 31, 2024, $ 176,834 remains payable under the agreement.
The
Company has no material purchase commitments.
From
time to time, the Company may become a party to various legal proceedings arising in the ordinary course of business. Based on information
currently available, the Company is not involved in any pending or threatened legal proceedings that it believes could reasonably be
expected to have a material adverse effect on its financial condition, results of operations or liquidity. However, legal matters are
inherently uncertain, and the Company cannot guarantee that the outcome of any potential legal matter will be favorable to the Company.
NOTE
10. LOSS PER SHARE
Basic
loss per common share is computed by dividing net loss allocable to common shareholders by the weighted average number of shares of common
stock or common stock equivalents outstanding. Diluted loss per common share is computed similar to basic loss per common share except
that it reflects the potential dilution that could occur if dilutive securities or other obligations to issue common stock were exercised
or converted into common stock.
SCHEDULE OF BASIC LOSS PER COMMON SHARE POTENTIAL DILUTIVE SECURITIES
Three Months Ended December 31,
Six Months Ended December 31,
2024
2023
2024
2023
Net loss attributable to Intelligent Bio Solutions Inc.
$ ( 2,249,470 )
$ ( 1,969,641 )
$ ( 4,935,103 )
$ ( 4,394,845 )
Basic and diluted net loss per share attributed to common shareholders
$ ( 0.50 )
$ ( 2.07 )
$ ( 1.18 )
$ ( 7.68 )
Weighted average number of shares outstanding
4,535,815
949,660
4,173,452
571,930
The
following outstanding warrants were excluded from the computation of diluted net loss per share for the periods presented because their
effect would have been anti-dilutive:
SCHEDULE
OF ANTI-DILUTIVE WARRANTS
As of December 31,
2024
2023
Warrants
5,516,754
771,956
Anti-dilutive
5,516,754
771,956
NOTE
11. SUBSEQUENT EVENTS
The
Company raised approximately $ 787,835 (net of commissions of approximately $ 24,367 paid to Ladenburg) through the sale and issuance of 471,769
shares of common stock between December 31, 2024, through February 11, 2025.
Other
than the event noted, no material subsequent events have taken place that require disclosure in this financial report noted between December
31, 2024, and the date of this report.
15
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You
should read the following discussion in conjunction with our audited historical consolidated financial statements, which are included
in our Annual Report on Form 10-K for fiscal 2024 and our unaudited condensed consolidated financial statements for the fiscal quarter
ended December 31, 2024, included elsewhere in this Quarterly Report on Form 10-Q. This Management’s Discussion and Analysis of
Financial Condition and Results of Operations contains statements that are forward-looking. These statements are based on current expectations
and assumptions that are subject to risks, uncertainties, and other factors. Actual results could differ materially because of the factors
discussed below or elsewhere in this Quarterly Report on Form 10-Q. See Part II, Item 1A. “Risk Factors” of this Quarterly
Report on Form 10-Q and Part I, Item 1A. “Risk Factors” of the 2024 Form 10-K.
Non-GAAP
Financial Measures
To
supplement our condensed consolidated financial statements, which are prepared and presented in accordance with US GAAP, we present “contribution
margin” and “contribution margin %”, which are non-GAAP financial measures. Contribution margin and contribution margin
% are presented in the section titled “Contribution Margin (non-GAAP)”. We have also included reconciliations of these non-GAAP
financial measures to their most directly comparable GAAP financial measures.
These
non-GAAP financial measures are not intended to be considered in isolation or as a substitute for, or superior to, financial information
prepared and presented in accordance with US GAAP. These measures may be different from non-GAAP financial measures used by other companies,
limiting their usefulness for comparison purposes. Moreover, presentation of contribution and contribution margin is provided for year-over-year
comparison purposes. We believe these non-GAAP financial measures provide investors with useful supplemental information about the financial
performance of our business, enable comparison of financial results between periods where certain items may vary independent of business
performance, and allow for greater transparency with respect to key metrics used by management in operating our business.
Forward-Looking
Information
All
statements other than statements of historical fact or relating to present facts or current conditions included in this Quarterly Report
on Form 10-Q are forward-looking statements. Forward-looking statements include, but are not limited to, statements regarding expectations,
hopes, beliefs, intentions, or strategies regarding the future. In addition, any statements that refer to projections, forecasts or other
characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. These statements
may include words such as “anticipate,” “estimate,” “expect,” “project,” “plan,”
“intend,” “believe,” “may,” “should,” “can have,” “likely” and
the negative of such words and other words and terms of similar meaning, but the absence of these words does not mean that a statement
is not forward-looking.
The
forward-looking statements contained in this Quarterly Report on Form 10-Q are based on our current expectations and beliefs concerning
future developments and their potential effects on us. These forward-looking statements are subject to a number of risks, uncertainties
and assumptions, including those described in “Item 1A — Risk Factors” of this Quarterly Report on Form 10-Q and in
our 2024 Form 10-K. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time.
It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent
to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking
statements we may make. In light of these risks, uncertainties and assumptions, the future events and trends discussed in this Quarterly
Report on Form 10-Q may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking
statements.
You
should not rely upon forward-looking statements as predictions of future events. The events and circumstances reflected in the forward-looking
statements may not be achieved or occur. Although we believe that the expectations reflected in the forward-looking statements are reasonable,
we cannot guarantee future results, levels of activity, performance, or achievements. Except as required by the federal securities laws,
we are under no duty to update any of these forward-looking statements after the date of this Quarterly Report on Form 10-Q or to conform
these statements to actual results or revised expectations.
Overview
Intelligent
Bio Solutions Inc. and its wholly owned Delaware subsidiary, GBS Operations Inc., were each formed on December 5, 2016, under the laws
of the state of Delaware. The Company’s Australian subsidiary, Intelligent Bio Solutions (APAC) Pty Ltd, was formed on August 4,
2016, under the laws of New South Wales, Australia and was renamed to Intelligent Bio Solutions (APAC) Pty Ltd on January 6, 2023. On
October 4, 2022, INBS acquired Intelligent Fingerprinting Limited (“IFP”), a company registered in England and Wales. The
Company’s headquarters are in New York, New York.
Intelligent
Bio Solutions Inc. is a medical technology company focused on developing and delivering intelligent, rapid, non-invasive testing and
screening solutions. The Company operates globally with the objective of providing innovative and accessible solutions that improve the
quality of life.
16
The
Company’s current product portfolio includes:
●
Intelligent
Fingerprinting Platform: A proprietary portable platform that analyzes fingerprint sweat using a one-time cartridge and portable
handheld reader. The flagship product from this platform, which is commercially available in certain countries outside of the United
States, is the Intelligent Fingerprinting Drug Screening System (the “IFP System” or “IFP Products”), a two-part
system that consists of non-invasive, fingerprint sweat-based diagnostic testing products designed to detect drugs of abuse including
opiates, cocaine, methamphetamines, benzodiazepines, cannabis, methadone, and buprenorphine. The system comprises a small, tamper-evident
drug screening cartridge onto which ten fingerprint sweat samples are collected in under a minute before the portable analysis unit
provides an on-screen result in under ten minutes. Samples collected with a confirmatory kit can also be sent to a third-party laboratory
service provider for confirmation testing. Customers include safety-critical industries such as construction, transportation and
logistics, manufacturing, engineering, drug treatment organizations in the rehabilitation sector, and judicial organizations.
●
The
Biosensor Platform – A biosensor platform we refer to as the Biosensor Platform Technology (“BPT”), or simply
the “Biosensor Platform,” consists of a small, printable modified organic thin-film transistor strip that we license
across the Asia Pacific Region (“APAC Region”) from Life Science Biosensor Diagnostics Pty Ltd (“LSBD” or
“Licensor”). The Biosensor Platform is designed to detect multiple biological analytes by substituting the top enzyme
layer of the biosensor to suit each analyte. This platform technology has the potential to develop a range of Point of Care Tests
(“POCT”), including the modalities of clinical chemistry, immunology, tumor markers, allergens, and endocrinology. We
understand that following the appointment of a liquidator to LSBD, the intellectual property rights licensed by us from the Licensor
(LSBD) have reverted to the University of Newcastle. The Company is in early-stage discussions regarding the potential restructuring
of future licensing of BPT and products with the University of Newcastle. A timeline for these discussions has not yet been established.
Highlights
of Achievements
Our
major achievements through the three months ended December 31, 2024:
● On
December 18, 2024, the Company announced the submission
of its 510(k) premarket notification to the US Food and Drug Administration (FDA) for clearance
following FDA review of its Intelligent Fingerprinting Drug Screening System.
● On
November 26, the Company announced the successful completion of its method comparison study
on its Intelligent Fingerprinting Drug Screening System, confirming the sensitivity, specificity,
accuracy, and usability of the System.
● On
November 13, the Company announced strong initial results
from its Pharmacokinetic (PK) study required for an FDA 510(k) submission, showing that fingerprint
sweat mimics the rate and extent of codeine in blood and saliva.
● On
October 31, the Company announced a strategic partnership with B2i Digital to launch an investor-focused
marketing campaign, employing advanced digital marketing strategies to raise awareness of
INBS’ patented drug screening technology.
● On
October 9, the Company announced its distribution partnership
with Spirit Group, an Australian, Indigenous-owned marketing and consulting agency, with
prominent clients across a wide range of industries, including mining, transportation, and
construction.
● The
Company secured 19 accounts throughout the quarter ended December 31, 2024, adding to its 400+ active customer accounts
in 19 countries.
16
Results
of Operations
Comparison
of the Three and Six Months Ended December 31, 2024 and 2023
Three months ended December 31,
Six
months ended December 31,
2024
2023
2024
2023
Revenue
$ 607,494
$ 764,063
$ 1,479,781
$ 1,560,157
Cost of revenue (exclusive of amortization shown separately below)
(384,381 )
(564,815 )
(909,867 )
(1,128,578 )
Gross profit
223,113
199,248
569,914
431,579
Other income:
Government support income
133,640
153,204
259,768
263,075
Operating expenses
Selling, general and administrative expenses
(1,809,114 )
(1,705,044 )
(3,758,130 )
(4,162,104 )
Development and regulatory approval expenses
(506,944 )
(348,452 )
(1,455,696 )
(452,399 )
Depreciation and amortization
(305,177 )
(290,313 )
(605,599 )
(597,873 )
Total operating expenses
(2,621,235 )
(2,343,809 )
(5,819,425 )
(5,212,376 )
Loss from operations
(2,264,482 )
(1,991,357 )
(4,989,743 )
(4,517,722 )
Other income (expense), net
Interest expense
(13,502 )
(32,468 )
(35,829 )
(69,916 )
Realized foreign exchange loss
(750 )
(555 )
(801 )
(555 )
Fair value gain on revaluation of financial instrument
-
44,488
-
175,738
Interest income
21,937
3,509
74,777
3,648
Total other income, net
7,685
14,974
38,147
108,915
Net loss
(2,256,797 )
(1,976,383 )
(4,951,596 )
(4,408,807 )
Net loss attributable to non-controlling interest
(7,327 )
(6,742 )
(16,493 )
(13,962 )
Net loss attributable to Intelligent Bio Solutions Inc.
$ (2,249,470 )
$ (1,969,641 )
$ (4,935,103 )
$ (4,394,845 )
Other comprehensive income (loss), net of tax:
Foreign currency translation gain (loss)
(143,165 )
75,133
73,190
57,117
Total other comprehensive income (loss)
(143,165 )
75,133
73,190
57,117
Comprehensive loss
(2,399,962 )
(1,901,250 )
(4,878,406 )
(4,351,690 )
Comprehensive loss attributable to non-controlling interest
(7,327 )
(6,742 )
(16,493 )
(13,962 )
Comprehensive loss attributable to Intelligent Bio Solutions Inc.
(2,392,635 )
(1,894,508 )
(4,861,913 )
(4,337,728 )
Net loss per share, basic and diluted
$ (0.50 )
$ (2.07 )
$ (1.18 )
$ (7.68 )
Weighted average shares outstanding, basic and diluted
4,535,815
949,660
4,173,452
571,930
17
Revenue
Sales
of goods
Revenue
from sales of goods decreased by $156,569 to $607,494 from $764,063 for the three months ended December 31, 2024, compared to same
period in 2023. This decrease is mainly due to instability in the construction sector which
resulted in the lower number of readers being sold during the period.
Revenue
from sales of goods decreased by $80,376 to $1,479,781 from $1,560,157 for the six months ended December 31, 2024, compared to same period
in 2023. This decrease is mainly due to instability in the construction sector which resulted in the lower number of readers being sold during the period.
Despite
a general decrease in sales due to lower readers sales, the Company managed to increase its gross profit margin as it concentrated its
efforts on selling high margin cartridges. Cartridge sales, being consumable and recurring, offers a contribution margin of approximately
89.58% compared to 65.94% for readers. The increase in gross profit is discussed further in the following section.
Revenue
from the IFPG segment relates to the sale of readers, cartridges and other sales which represents accessories and is summarized as follows:
Three Months ended December 31,
Six Months ended December 31,
2024
2023
2024
2023
Sales of goods - cartridges
$ 388,297
$ 330,949
$ 836,811
$ 711,008
Sales of goods - readers
120,787
285,889
354,573
524,691
Other sales
98,410
147,225
288,397
324,458
Total revenue
$ 607,494
$ 764,063
$ 1,479,781
$ 1,560,157
Cost of revenue
Cost of revenue decreased by $180,434 to $384,381 from $564,815 for the
three months ended December 31, 2024, compared to same period in 2023. The decrease in cost of revenue is mainly due to a proportional
decrease in revenue and enhanced production capacity, which has led to reduced direct labor, direct materials and direct overhead costs.
Cost of revenue decreased by $218,711 to $909,867 from $1,128,578 for the
six months ended December 31, 2024, compared to same period in 2023. The decrease in cost of revenue is mainly due to a proportional decrease
in revenue and enhanced production capacity, which has led to reduced direct labor, direct materials and direct overhead costs.
The
following table shows the composition of cost of revenue.
Three Months Ended December 31,
Six Months Ended December 31,
2024
2023
2024
2023
Direct material cost
$ 175,452
$ 284,086
$ 483,140
$ 547,985
Direct labor cost
194,462
237,255
399,396
521,936
Direct overhead cost
14,467
43,474
27,331
58,657
Total cost of revenue
$ 384,381
$ 564,815
$ 909,867
$ 1,128,578
Gross
profit
Three Months Ended December 31,
Six Months Ended December 31,
2024
2023
2024
2023
Revenue
$ 607,494
$ 764,063
$ 1,479,781
$ 1,560,157
Direct material cost
(175,452 )
(284,086 )
(483,140 )
(547,985 )
Direct labor cost
(194,462 )
(237,255 )
(399,396 )
(521,936 )
Direct overhead cost
(14,467 )
(43,474 )
(27,331 )
(58,657 )
Cost of revenue
(384,381 )
(564,815 )
(909,867 )
(1,128,578 )
Gross profit
$ 223,113
$ 199,248
$ 569,914
$ 431,579
Gross profit margin
36.73 %
26.08 %
38.51 %
27.66 %
Gross
profit is primarily attributable to the IFPG segment. Gross profit increased by $23,865 to $223,113 from $199,248 for the three months
ended December 31, 2024, compared to same period in 2023.
Gross
profit increased by $138,335 to $569,914 from $431,579 for the six months ended December 31, 2024, compared to same period in 2023.
The growth in the gross profit margin is mainly due to larger share of our revenue coming from high margin cartridges sales, coupled
with enhanced production capacity, which has led to reduced direct labor, direct materials and direct overhead costs. The company continues
to improve on its strategic sales mix and operational streamlining thus driving the increased gross profit as noted above.
18
Contribution
margin (non-GAAP)
Three Months Ended December 31,
Six Months Ended December 31,
2024
2023
2024
2023
Revenue
$ 607,494
$ 764,063
$ 1,479,781
$ 1,560,157
Direct material cost
(175,452 )
(284,086 )
(483,140 )
(547,985 )
Contribution margin (non-GAAP)
$ 432,042
$ 479,977
$ 996,641
$ 1,012,172
Contribution margin % (non-GAAP)
71.12 %
62.82 %
67.35 %
64.88 %
Contribution
margin (non-GAAP)
Contribution
margin, which is a non-GAAP measure of our financial performance, decreased by $47,935 to $432,042 from $479,977 for the three months
ended December 31, 2024, compared to same period in 2023. This decrease is primarily due to a decline in the revenue. However, the contribution
margin improved by approximately 8.30%, driven by improved production efficiency and sales mix.
Contribution
margin decreased by $15,531 to $996,641 from $1,012,172 for the six months ended December 31, 2024, compared to same period in 2023.
This decrease is primarily due to a decline in the revenue. However, the contribution margin improved by approximately 2.47%, driven
by improved production efficiency and sales mix.
Reconciliation
of contribution margin (non-GAAP)
Three Months Ended December 31,
Six Months Ended December 31,
2024
2023
2024
2023
Revenue
(GAAP)
$ 607,494
$ 764,063
$ 1,479,781
$ 1,560,157
Total cost of revenue (GAAP)
$ 384,381
$ 564,815
$ 909,867
$ 1,128,578
Less: Direct labor cost
(194,462 )
(237,255 )
(399,396 )
(521,936 )
Less: Direct overhead cost
(14,467 )
(43,474 )
(27,331 )
(58,657 )
Direct
material cost
$ 175,452
$ 284,086
$ 483,140
$ 547,985
Contribution
margin (non-GAAP)
$ 432,042
$ 479,977
$ 996,641
$ 1,012,172
Contribution
margin % (non-GAAP)
71.12 %
62.82 %
67.35 %
64.88 %
Government
support income
Government
support income decreased by $19,564 to $133,640 from $153,204 for the three months ended December 31, 2024, compared to same period in
2023. This decrease was primarily attributable to the timing of the amount spent on qualifying research and development expenditure for
research and development government subsidies.
Government
support income decreased by $3,307 to $259,768 from $263,075 for the six months ended December 31, 2024, compared to same period in 2023.
This decrease was primarily attributable to the timing of the amount spent on qualifying research and development expenditure for research
and development government subsidies.
The
grant support income is primarily attributable to INBS’s subsidiary companies recognizing a research and development (“ R&D”) tax refund as the Company
believes that it is probable that the amount will be recovered in full through a future claim (see Note 3 to our condensed consolidated
financial statements appearing elsewhere in this Quarterly Report on Form 10-Q for further information and disclosures relating to R&D
tax refund).
Operating
expenses
Selling,
general and administrative expenses
Selling,
general and administrative expenses increased by $104,070 to $1,809,114 from $1,705,044 for the three months ended December 31, 2024,
compared to the same period in 2023. This increase is primarily due to an increase in consulting fees, advertising, marketing cost, accounting
fees and travel costs offset by a reduction in legal and insurance costs. We anticipate these costs will increase as we continue to expand
in new regions.
Selling,
general and administrative expenses decreased by $403,974 to $3,758,130 from $4,162,104 for the six months ended December 31, 2024, compared
to the same period in 2023. This decrease is primarily due to a decrease in legal, insurance, consulting fees and general overhead costs
offset by an increase in advertising, marketing and travel costs.
19
Development
and regulatory approval expenses
Development
and regulatory approval expenses increased by $158,492 to $506,944 from $348,452 for the three months ended December 31, 2024, compared
to the same period in 2023. This increase is primarily driven by the amounts spent on in-house R&D staff and timing of R&D work
performed by the research partners.
Development
and regulatory approval expenses increased by $1,003,297 to $1,455,696 from $452,399 for the six months ended December 31, 2024, compared
to the same period in 2023. This increase is primarily driven by the amounts spent on in-house R&D staff and timing of R&D work
performed by the research partners.
During
the three and six months ended December 31, 2024, the Company partnered with CenExel, a nationwide clinical research site network, and
completed a method comparison clinical study on its Intelligent Fingerprinting Drug Screening System,
confirming the sensitivity, specificity, accuracy, and usability of the System.
Depreciation
and amortization
Depreciation
and amortization increased by $14,864 to $305,177 from $290,313 for the three months ended December 31, 2024, compared to same period
in 2023. This increase is mainly due to the fluctuation in the foreign exchange rate for conversion of the account balances.
Depreciation
and amortization increased by $7,726 to $605,599 from $597,873 for the six months ended December 31, 2024, compared to same period in
2023. This increase is mainly due to the fluctuation in the foreign exchange rate for conversion of the account balances.
Other
income and expenses
Interest
expense
Interest
expense decreased by $18,966 to $13,502 from $32,468 for the three months ended December 31, 2024, as compared to the same period in
2023. This decrease was attributable to the reduction of the interest expense recorded for leased assets and notes payable.
Interest
expense decreased by $34,087 to $35,829 from $69,916 for the six months ended December 31, 2024, as compared to the same period in 2023.
This decrease was attributable to the reduction of the interest expense recorded for leased assets and notes payable.
Fair
value gain on revaluation of financial instruments
The
fair value gain on revaluation of financial instruments decreased by $44,488 to $0 from $44,488 for the three months ended December 31,
2024, as compared to the same period in 2023. This decrease is due to the revaluation gain on contingent consideration for holdback Series
C Preferred Stock resulting from the acquisition of IFP. The holdback Series C Preferred Stock shares were converted into common stock
in October 2023.
The
fair value gain on revaluation of financial instruments decreased by $175,738 to $0 from $175,738 for the six months ended December 31,
2024, as compared to the same period in 2023. This decrease is due to the revaluation gain on contingent consideration for holdback Series
C Preferred Stock resulting from the acquisition of IFP. The holdback Series C Preferred Stock shares were converted into common stock
in October 2023.
20
Interest
income
Interest
income increased by $18,428 to $21,937 from $3,509 for the three months ended December 31, 2024, as compared to the same period in 2023.
This increase was attributable to funds received from capital raising activities, which contributed to the balance on which interest
was earned.
Interest
income increased by $71,129 to $74,777 from $3,648 for the six months ended December 31, 2024, as compared to the same period in 2023.
This increase was attributable to funds received from capital raising activities, which contributed to the balance on which interest
was earned.
Income
tax (expense) benefit
There
was no income tax expense for both the three and six months ended December 31, 2024, and 2023, respectively, as the Company has established
a full valuation allowance for all its deferred tax assets.
Other
comprehensive income
Foreign
currency translation gain (loss)
Unrealized
foreign currency translation loss increased by $218,298 to a loss of $143,165 from a gain of $75,133 for the three months ended December
31, 2024, compared to the same period in 2023. This is due to the unfavorable exchange rate calculated based on the Company’s unsettled
transactions in currencies other than its functional currency and translation of assets and liabilities of foreign subsidiaries in reporting
currency.
Unrealized
foreign currency translation gain increased by $16,073 to a gain of $73,190 from a gain of $57,117 for the six months ended December
31, 2024, compared to the same period in 2023. This is due to the favorable exchange rate calculated based on the Company’s unsettled
transactions in currencies other than its functional currency and translation of assets and liabilities of foreign subsidiaries in reporting
currency.
Net
loss attributable to INBS
Net
loss attributable to the Company increased by $279,829 to $2,249,470 from $1,969,641 for the three months ended December 31, 2024,
compared to the same period in 2023. This increase is primarily driven by the Company’s investment in R & D
work through the development and regulatory approval expenses which for the three months increased by $158,492 to $506,944 required
for its FDA 510(k) clinical study plan and an increase in selling, general and administrative expenses due to its continuous
expansion in new regions. The Company submitted it’s 510(k) to the US Food and Drug Administration (FDA) on December 18,
2024.
Net
loss attributable to the Company increased by $540,258 to $4,935,103 from $4,394,845 for the six months ended December 31, 2024,
compared to the same period in 2023. This increase is primarily driven by the Company’s investment in R & D
work through the development and regulatory approval expenses which for the six months increased by $1,003,297 to $1,455,696
required for its FDA 510(k) clinical study plan and an increase in selling, general and administrative expenses due to its
continuous expansion in new regions.
21
Liquidity
and Capital Resources
We
use working capital and cash measures to evaluate the performance of our operations and our ability to meet our financial obligations.
We define Working Capital as current assets less current liabilities. This measure should not be considered in isolation or as a substitute
for any standardized measure under US GAAP. This information is intended to provide investors with information about our liquidity. Other
companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure.
Since
our inception, our operations have primarily been financed through the issuance of our common stock, redeemable convertible preferred
stock, and the incurrence of debt. As of December 31, 2024, we had $2,242,209 in cash and cash equivalents and working capital deficit
of $341,243.
On September 18, 2024, the Company entered into the ATM Agreement with
Ladenburg. Pursuant to the terms of the ATM Agreement, the Company may sell from time to time through Ladenburg, as sales agent and/or
principal, shares of the Company’s common stock, with an aggregate sales price of up to $3.0 million. During the period between
September 18, 2024, through to December 31, 2024, the Company raised approximately $676,619 (net of commissions of approximately $20,927
paid to Ladenburg) through the sale and issuance of 438,367 shares of Company common stock pursuant to the ATM Agreement. During the three
months ended December 31, 2024, the Company raised approximately $642,108 (net of commissions of approximately $19,860 paid to Ladenburg)
through the sale and issuance of 421,200 shares of Company common stock pursuant to the ATM Agreement.
A ny sale of
shares pursuant to the ATM Agreement are made under the Company’s effective “shelf” registration statement on Form
S-3 (File No. 333-264218), which became effective on April 20, 2022, and included base prospectus, and under the related prospectus supplement
filed with SEC, dated September 18, 2024.
The
Company expects that its cash and cash equivalents as of December 31, 2024, may be insufficient to allow the Company to fund its current
operating plan through at least the next twelve months from the issuance of these unaudited condensed consolidated financial statements.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a period of at least one
year from the date these unaudited condensed consolidated financial statements are issued. There can be no assurance that, in the event
that the Company requires additional financing, such financing may be available on terms which are favorable to us, or at all.
In
the event we require additional capital, there can be no assurances that we will be able to raise such capital on acceptable terms, or
at all. Failure to generate sufficient revenues or raise additional capital through debt or equity financings, or through collaboration
agreements, strategic alliances or marketing and distribution arrangements, could have a material adverse effect on our ability to meet
our long-term liquidity needs and achieve our intended long-term business plan. Our failure to obtain such funding when needed could
create a negative impact on our stock price or could potentially lead to a reduction in our operations or the failure of our Company.
Accordingly, these factors raise substantial doubt about the Company’s ability to continue as a going concern unless it can successfully
raise additional capital.
As
of December 31, 2024, and June 30, 2024, we did not have any off-balance sheet arrangements.
Extended
Transition Period for “Emerging Growth Companies”
We
have elected to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of
the JOBS Act. This election allows us to delay the adoption of new or revised accounting standards that have different effective dates
for public and private companies until those standards apply to private companies. As a result of this election, our financial statements
may not be comparable to companies that comply with public company effective dates. Because our financial statements may not be comparable
to companies that comply with public company effective dates, investors may have difficulty evaluating or comparing our business, performance
or prospects in comparison to other public companies, which may have a negative impact on the value and liquidity of our common stock.
Critical
Accounting Estimates
The
preparation of our consolidated financial statements in conformity with US GAAP requires management to make judgments, estimates and
assumptions that impact the amounts reported in our consolidated financial statements and accompanying notes that are not readily apparent
from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered
relevant. Actual results may differ from these estimates.
22
The
estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period
in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the
revision affects both current and future periods.
A
summary of our significant accounting policies is included in Note 3 “Summary of significant accounting policies” to the
accompanying unaudited condensed consolidated financial statements. Certain of our accounting policies are considered critical, as these
policies require significant, difficult or complex judgments by management, often requiring the use of estimates about the effects of
matters that are inherently uncertain. Our critical policies are summarized in Item 7. “Management’s Discussion and Analysis
of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal year ended June 30, 2024.
Recently
issued Accounting Pronouncements
For
the impact of recently issued accounting pronouncements on the Company’s unaudited condensed consolidated financial statements,
see Note 3 to the unaudited condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q
and incorporated herein by reference.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise
required under this item.
ITEM
4. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
Our
management, with the participation of our Principal Executive Officer and Principal Financial and Accounting Officer, evaluated the effectiveness
of our disclosure controls and procedures as of December 31, 2024. The term “disclosure controls and procedures,” as defined
in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act, as amended (the “Exchange Act”), means controls and other
procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files
or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s
rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information
required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated
to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely
decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated,
can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the
cost-benefit relationship of possible controls and procedures.
Based
on the evaluation of our disclosure controls and procedures as of December 31, 2024, our Chief Executive Officer and Chief Financial
Officer concluded that, as of such date, our disclosure controls and procedures were ineffective due to the material weakness in internal
control over financial reporting discussed below.
Notwithstanding
this conclusion, we believe that our consolidated financial statements and other information contained in this quarterly report on Form
10-Q present fairly, in all material respects, our business, financial condition and results of operations for the periods presented.
Material
Weakness
In
its assessment of the effectiveness of internal control over financial reporting as of December 31, 2024, management identified material
weaknesses in control environment, risk assessment, control activities, information and communication and monitoring. Specifically, the
material weaknesses identified relate to the fact that the Company has not yet designed and maintained an effective control environment
commensurate with its financial reporting requirements, including (a) has not yet completed formally documenting policies and procedures
with respect to review, supervision and monitoring of the Company’s accounting and reporting functions, (b) lack of evidence to
support the performance of controls and the adequacy of review procedures, including the completeness and accuracy of information used
in the performance of controls and (c) we have limited accounting personnel and other supervisory resources necessary to adequately execute
the Company’s accounting processes and address its internal controls over financial reporting.
23
Ongoing
Remediation Plan
Management
is committed to continuing the steps necessary to remediate the control deficiencies that constituted the above material weaknesses.
Since our initial public offering (“IPO”), which we completed in December 2020, we made the following enhancements and continue
to make progress to enhance our control environment:
●
We added accounting and finance personnel to provide additional individuals to allow for segregation of duties in the preparation and
review of schedules, calculations and journal entries that support financial reporting, to provide oversight, structure and reporting
lines to provide additional review over our disclosures;
●
We enhanced our controls to improve the preparation and review of complex accounting measurements, the application of US GAAP to significant
accounts and transactions and our financial statement disclosures;
●
We engage independent experts when complex transactions are entered into;
●
We have recruited and plan to recruit additional financial reporting and accounting personnel with adequate knowledge of US GAAP and
SEC rules; and
●
We are in the process of engaging outside consultants to assist us in our evaluation of the design, implementation and documentation
of internal controls that address the relevant risks, to provide appropriate evidence of performance of our internal controls (including
completeness and accuracy procedures).
●
We are in the process of engaging outside consultant to assist us in implementing new accounting software that will enhance our internal
controls by improving efficiency, accuracy, and reliability in financial reporting and data management.
Under
the direction of the Audit Committee of our board of directors, management will continue to take measures to remediate the material weaknesses.
As such, we will continue to enhance corporate oversight over process-level controls and structures to ensure that there is an appropriate
assignment of authority, responsibility and accountability to enable remediation of our material weakness.
As
we continue to evaluate, and work to improve, our internal control over financial reporting, management may determine that additional
measures to address control deficiencies or modifications to the remediation plan are necessary.
Changes
in Internal Control Over Financial Reporting
Other
than the ongoing remediation effort, described above, there have been no changes to the Company’s internal controls over financial
reporting (as defined in Rules 13a-15(f) and 15d 15(f) under the Exchange Act) during the most recent fiscal quarter that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent
Limitation on the Effectiveness of Internal Controls
A
control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of
the internal control system are met. Because of the inherent limitations of any internal control system, no evaluation of controls can
provide absolute assurance that all control issues, if any, within a company have been detected.
24
PART
II. OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
From
time to time, we may be subject to legal proceedings and claims arising in the ordinary course of business. We are not currently engaged
in any material legal proceedings.
ITEM
1A. RISK FACTORS
As
of the date of this Quarterly Report on Form 10-Q, there have been no material changes to the risk factors disclosed in our Annual Report
on Form 10-K filed with the SEC on September 18, 2024, except for risks described below. Any of those risk factors could result in a
significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known
to us or that we currently deem immaterial may also impair our business or results of operations. We may disclose changes to such factors
or disclose additional factors from time to time in our future filings with the SEC.
We
will need to raise additional capital to fund our operations in the future. If we are unsuccessful in attracting new capital, we may
not be able to continue operations or may be forced to sell assets to do so. Alternatively, capital may not be available to us on favorable
terms, or at all. If available, financing terms may lead to significant dilution of our stockholders’ equity.
We
are not profitable and have had negative cash flow from operations since our inception. To fund our operations and to develop and commercialize
our products (including the BPT and planned applications of Intelligent Fingerprinting Drug Screening System), we have relied primarily on equity and some debt
financing and government support income. The Company believes there is material risk that its cash and cash equivalents as of December
31, 2024, of $2,242,209 may be insufficient to allow the Company to fund its current operating plan through at least the next twelve
months from the issuance of its unaudited condensed consolidated financial statements for the fiscal quarter ended December 31, 2024.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a period of at least one
year from the date these unaudited condensed consolidated financial statements were issued. Accordingly, the Company will be required
to raise additional funds during the next 12 months. However, there can be no assurance that when the Company requires additional financing,
such financing will be available on terms which are favorable to the Company, or at all. If the Company is unable to raise additional
funding to meet its working capital needs in the future, it will be forced to delay or reduce the scope of its research programs and/or
limit or cease its operations. In addition, the Company may be unable to realize its assets and discharge its liabilities in the normal
course of business.
To
obtain the additional capital necessary to fund our operations, we expect to finance our cash needs through public or private equity
offerings, debt financing and/or other capital sources. Even if capital is available, it might be available only on unfavorable terms.
Any additional equity or convertible debt financing into which we enter could be dilutive to our existing stockholders. Any future debt
financing into which we enter may impose covenants upon us that restrict our operations, including limitations on our ability to incur
liens or additional debt, pay dividends, repurchase our stock, make certain investments and engage in certain merger, consolidation or
asset sale transactions. Any debt financing or additional equity that we raise may contain terms that are not favorable to us or our
stockholders. If we raise additional funds through collaboration and licensing arrangements with third parties, we may need to relinquish
rights to our technologies or our products or grant licenses on terms that are not favorable to us. If access to sufficient capital is
not available as and when needed, our business will be materially impaired and we may be required to cease operations, curtail one or
more product development or commercialization programs, scale back or eliminate the development of business opportunities, or significantly
reduce expenses, sell assets, seek a merger or joint venture partner, file for protection from creditors or liquidate all of our assets.
Any of these factors could harm our operating results.
25
The
Company has only completed 4 of the 8 agreed-upon milestones set forth in the Company’s grant agreement with the Australian government
related to the construction of a manufacturing facility in Australia. Because we will be unable to achieve certain agreed-upon
milestones for the grant by the prescribed deadline of March 28, 2025, we will be required to refund certain amounts from the grant.
We
received Medical Products Priority Grant funding from the Australian government in June 2021 as contributions towards establishing a
high-tech manufacturing facility in Australia. Amounts under this grant were paid to the Company based upon timelines and updates.
On April 16, 2024, the Australian government extended the deadline to complete the project to March 28, 2025, with certain
modifications in project costs. The Company has been in discussions with the Australian government in relation to the construction
of a manufacturing facility in Australia, where the discussions are now based upon milestones for the manufacture and delivery of
certain components of the technology. If we are unable to achieve the balance of the agreed-upon milestones for the grant by the
prescribed deadline of March 28, 2025, we will be required to refund certain amounts from the grant after agreed upon adjustments
and terms to be finalized after the prescribed deadline. The accounting policy for the treatment of these grants is to treat the
proceeds received as a liability and deduct qualifying expenditure from this liability. Accordingly, the maximum to be refunded to
the Australian government is disclosed under liabilities in the balance sheet as “Current portion of deferred grant income
”. The balance of this liability in the balance sheet as of December 31, 2024, is $2,299,644.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Other
than any sales previously reported in the Company’s Current Reports on Form 8-K, the Company did not sell any unregistered securities
during the period covered by this report.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
During
the period covered by this Quarterly Report on Form 10-Q, none of the Company’s directors or executive officers has adopted or
terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement (each as defined in Item 408 of Regulation S-K
under the Securities Exchange Act of 1934, as amended).
26
ITEM
6. EXHIBITS
Exhibit
No.
Description
31.1#
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2#
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1#
Certification of the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.
32.2#
Certification of the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.
101.INS#
Inline
XBRL Instance Document.
101.SCH#
Inline
XBRL Taxonomy Extension Schema Document.
101.CAL#
Inline
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF#
Inline
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB#
Inline
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE#
Inline
XBRL Taxonomy Extension Presentation Linkbase Document.
104#
Cover
Page Interactive Data File (formatted in XBRL and included in Exhibit 101).
#
Filed herewith.
27
SIGNATURES
Pursuant
to the requirements of the Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
Intelligent
Bio Solutions Inc.
Date:
February
13, 2025
By:
/s/
Harry Simeonidis
HARRY
SIMEONIDIS
CHIEF
EXECUTIVE OFFICER AND PRESIDENT
(Principal
Executive Officer)
Date:
February
13, 2025
By:
/s/
Spiro Sakiris
SPIRO
SAKIRIS
CHIEF
FINANCIAL OFFICER
(Principal
Financial Officer)
28
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.