1 unchanged sentence
Consolidated Balance Sheets
−Removed: September 30, 2021
−Removed: June 30, 2021
Current assets:
−Removed: Cash and cash equivalents
−Removed: Grant receivable, current portion
−Removed: Research and development tax incentive receivable
−Removed: Other current assets
+Added: Cash and cash
+Added: Grant receivable, current
+Added: Research and development
+Added: tax incentive receivable
+Added: current assets
Total current assets
1 unchanged sentence
Other non-current assets
−Removed: LIABILITIES AND SHAREHOLDERS’ EQUITY
+Added: LIABILITIES AND SHAREHOLDERS’
Current liabilities:
−Removed: Accounts payable and accrued expenses
+Added: Accounts payable and accrued
Related party payables
−Removed: Current portion of deferred grant income
−Removed: Current employee benefit liabilities
+Added: Current portion of deferred
+Added: employee benefit liabilities
Total current liabilities
Employee benefit liabilities
−Removed: Long-term deferred grant income
+Added: Long-term deferred grant
Total liabilities
1 unchanged sentence
Shareholders’ equity:
−Removed: Preferred stock, $ 0.01 par value, 10,000,000 shares authorized, 0 and 1,300,000 shares issued and outstanding at September 30, 2021 and June 30, 2020, respectively
−Removed: Common stock, $ 0.01 par value, 100,000,000 shares authorized, 14,882,522 and 13,582,122 shares issued and outstanding at September 30, 2021 and June 30, 2020, respectively
+Added: Preferred stock, $ 0.01
+Added: par value, 10,000,000
+Added: shares authorized, 0
+Added: and 1,300,000
+Added: shares issued and outstanding at December 31, 2021 and June
+Added: 30, 2021, respectively
+Added: Common stock, $ 0.01
+Added: par value, 100,000,000
+Added: shares authorized, 14,882,522
+Added: and 13,582,122
+Added: shares issued and outstanding at December 31, 2021 and June
+Added: 30, 2021, respectively
Additional paid-in capital
2 unchanged sentences
( 22,869,803 )
−Removed: Accumulated other comprehensive loss
−Removed: Total consolidated Group equity
−Removed: Non-controlling interest
−Removed: Total shareholders’ equity
−Removed: TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
+Added: other comprehensive loss
+Added: Total consolidated GBS
+Added: Non-controlling
+Added: shareholders’ equity
+Added: LIABILITIES AND SHAREHOLDERS’ EQUITY
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: Consolidated Statements of Operations and Other Comprehensive Loss
−Removed: Three Months Ended September 30,
+Added: Consolidated Statements of Operations and Other Comprehensive Income/ (Loss)
Other income:
−Removed: Government support income
−Removed: Total revenues
+Added: support income
Operating expenses:
−Removed: General and administrative expenses
−Removed: Development and regulatory approval expenses
−Removed: Prospectus and capital raising expenses
−Removed: Total operating expenses
+Added: General and administrative
+Added: Development and regulatory
+Added: and capital raising
+Added: operating expenses
Loss from operations
( 3,466,635 )
+Added: ( 4,905,954 )
+Added: ( 1,580,321 )
Other income (expense):
Interest expense
−Removed: Loss from unconsolidated equity method investment
−Removed: Realized foreign exchange loss
−Removed: Interest income
−Removed: Total other income (expense)
+Added: ( 1,072,688 )
+Added: Loss from unconsolidated
+Added: equity method investment
+Added: Realized foreign exchange
+Added: other income (expense)
+Added: ( 1,073,063 )
+Added: ( 1,486,983 )
Loss before income taxes
3 unchanged sentences
( 3,067,304 )
−Removed: Net loss attributable to non-controlling interest
−Removed: Net loss attributable to GBS, Inc.
( 3,463,823 )
( 1,990,389 )
−Removed: Other comprehensive loss, net of tax:
−Removed: Foreign currency translation loss
−Removed: Total other comprehensive loss
+Added: ( 4,901,663 )
+Added: ( 3,067,304 )
+Added: loss attributable to non-controlling interest
+Added: loss attributable to GBS Inc.
+Added: $ ( 3,459,998 )
+Added: $ ( 1,983,964 )
+Added: $ ( 4,892,650 )
+Added: $ ( 3,056,474 )
+Added: Other comprehensive gain (loss), net of tax:
+Added: currency translation gain (loss)
+Added: other comprehensive gain (loss)
Comprehensive loss
1 unchanged sentence
( 1,956,533 )
−Removed: Comprehensive loss attributable to non-controlling interest
−Removed: Comprehensive loss attributable to GBS, Inc
( 4,961,790 )
( 3,084,016 )
+Added: Comprehensive
+Added: loss attributable to non-controlling interest
+Added: Comprehensive
+Added: loss attributable to GBS Inc
+Added: $ ( 3,452,643 )
+Added: $ ( 1,950,108 )
+Added: $ ( 4,952,777 )
+Added: $ ( 3,073,186 )
Net loss per share, basic and diluted
2 unchanged sentences
Consolidated Statements of Changes in Shareholders’ Equity
−Removed: Preferred stock
−Removed: Additional paid in
−Removed: Other comprehensive
−Removed: Non- controlling
−Removed: Total shareholders’ equity
+Added: comprehensive
+Added: shareholders’
Balance, June 30, 2021
1 unchanged sentence
$ ( 661,260 )
−Removed: Series B warrants exercised to purchase common shares
−Removed: Conversion of convertible preferred shares into common shares
+Added: Issuance of common stock at
+Added: initial public offering
+Added: Issuance of common stock at
+Added: initial public offering , shares
+Added: Issuance cost of common stock
+Added: at initial public offering
+Added: Cancellation of common stock
+Added: in exchange for preferred shares
+Added: Cancellation of common stock
+Added: in exchange for preferred shares , shares
+Added: Conversion of convertible notes
+Added: into common stock at initial public offering
+Added: of convertible notes into common stock at ini tial public offering, shares
+Added: Conversion of convertible preferred
+Added: shares into common stock at initial public offering
+Added: Conversion of convertible preferred
+Added: shares into common stock at initial public offering , shares
+Added: Beneficial conversion feature
+Added: Series A warrants exercised
+Added: to purchase common shares
+Added: Series A warrants exercised
+Added: to purchase common shares, shares
+Added: Series A and B warrants acquired
+Added: Series B warrants exercised
+Added: to purchase common shares
+Added: Conversion of convertible preferred
+Added: shares into common shares
( 1,300,000 )
−Removed: Foreign currency translation loss
−Removed: Issuance of convertible preferred shares
−Removed: Issuance of convertible preferred shares, shares
+Added: Foreign currency translation
( 1,432,652 )
2 unchanged sentences
( 24,302,455 )
+Added: Foreign currency translation
( 3,459,998 )
+Added: ( 3,463,823 )
+Added: Balance, December 31,
+Added: $ ( 27,762,453 )
+Added: $ ( 721,387 )
Balance, June 30, 2020
3 unchanged sentences
Issuance of convertible preferred shares
−Removed: Foreign currency translation loss
+Added: Foreign currency translation
( 1,072,510 )
3 unchanged sentences
( 3,047,566 )
+Added: Issuance of common stock at
+Added: initial public offering
+Added: Issuance cost of common stock
+Added: at initial public offering
( 3,867,565 )
+Added: ( 3,867,565 )
+Added: Cancellation of common stock
+Added: in exchange for preferred shares
+Added: ( 3,000,000 )
+Added: Conversion of convertible
+Added: notes into common stock at initial public offering
+Added: Conversion of convertible preferred
+Added: shares into common stock at initial public offering
+Added: ( 2,810,190 )
+Added: Beneficial conversion feature
+Added: Series A warrants exercised
+Added: to purchase common shares
+Added: Series A and B warrants acquired
+Added: Foreign currency translation
+Added: Foreign currency translation
+Added: ( 1,983,964 )
+Added: ( 1,990,389 )
+Added: Balance, December 31,
+Added: $ ( 18,888,991 )
+Added: $ ( 380,663 )
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Consolidated Statements of Cash Flows
−Removed: Three Months Ended September 30,
−Removed: Cash flows from operating activities:
+Added: Months Ended December 31,
+Added: Cash flows from operating
$ ( 4,901,663 )
$ ( 3,067,304 )
−Removed: Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
−Removed: Non-cash loss on foreign currency translation, net
+Added: Adjustments to reconcile
+Added: net loss to net cash provided by (used in) operating activities:
+Added: Non-cash gain (loss) on
+Added: foreign currency translation, net
Loss on investment in affiliate
−Removed: Non-cash other operating activities
−Removed: Changes in operating assets and liabilities:
+Added: Contingent beneficial conversion
+Added: feature on convertible notes
+Added: Non-cash research and development
+Added: Non-cash other operating
+Added: Changes in operating assets
+Added: and liabilities:
Grant receivable
+Added: Research and development
+Added: tax incentive receivable
Other current assets
−Removed: Accounts payable
−Removed: Accounts payable - related party
+Added: Accounts and other payables
+Added: Accounts payable - related
( 1,337,672 )
−Removed: Other long-term liabilities
−Removed: Net cash provided by (used in) operating activities
+Added: long-term liabilities
+Added: cash provided by (used in) operating activities
( 1,342,605 )
−Removed: Cash flows from financing activities:
−Removed: Proceeds from issuance of preferred stock
−Removed: Net cash provided by financing activities
−Removed: Effect of foreign exchange rates on cash and cash equivalents
−Removed: Increase in cash and cash equivalents
−Removed: Cash and cash equivalents, beginning of period
−Removed: Cash and cash equivalents, end of period
−Removed: Non-cash investing and financing activities
−Removed: Conversion of preferred shares into common shares
−Removed: Supplemental disclosure of cash flow information:
+Added: ( 3,454,231 )
+Added: Cash flows from financing
+Added: Proceeds from issuance
+Added: Proceeds from warrant holders
+Added: for common shares
+Added: Proceeds from issuance
+Added: of preferred stock
+Added: Proceeds from initial public
+Added: of equity issuance costs
+Added: ( 2,003,952 )
+Added: cash provided by financing activities
+Added: Effect of foreign exchange
+Added: rates on cash and cash equivalents
+Added: (Decrease)/Increase in
+Added: cash and cash equivalents
+Added: ( 1,383,063 )
+Added: and cash equivalents, beginning of period
+Added: and cash equivalents, end of period
+Added: Non-cash investing and financing
+Added: Reclassification of deferred
+Added: charges to additional paid in capital upon completion of initial public offering
+Added: Conversion of notes to
+Added: common shares at initial public offering
+Added: Conversion of preferred shares into common
+Added: Supplemental disclosure
+Added: of cash flow information:
Cash paid for income taxes
14 unchanged sentences
Our headquarters are located in New York.
−Removed: are a biosensor diagnostic technology company operating across the Asia-Pacific Region (“APAC Region”) and an interest
+Added: are a biosensor diagnostic technology company operating across the Asia-Pacific Region (the “APAC Region”) and an interest
in the USA Region with the biosensor platform comprising of biochemistry, immunology, tumor markers, hormones, and nucleic acid diagnostic
−Removed: modalities, and worldwide with our COV2 test.
−Removed: objective is to introduce and launch initially the SGB, the diagnostic test
−Removed: that stems from the Biosensor Platform that we license from Life Science Biosensor Diagnostics Pty Ltd (“LSBD” or
−Removed: “Licensor”), in our regions and the COV2 test globally.
−Removed: This will be followed by developing the platform to its full
−Removed: capacity testing across the diagnostic modalities of immunology, hormones, chemistry, tumor markers and nucleic acid tests.
−Removed: Inc, is a 29.9 %
−Removed: (as of September 30, 2021) owned affiliate of LSBD, an Australian company that owns the worldwide intellectual property rights to the
−Removed: biosensor platform from University of Newcastle, Australia.
−Removed: LSBD has licensed to the Company that technology to introduce and
−Removed: launch the platform in the APAC Region.
+Added: modalities, and worldwide with our SARS-CoV-2 test.
+Added: objective is to introduce and launch initially the SGB, the diagnostic test that stems from the Biosensor Platform that we license from
+Added: Life Science Biosensor Diagnostics Pty Ltd (“LSBD” or the “Licensor”), in our regions and the SARS-CoV-2 test
+Added: This will be followed by developing the platform to its full capacity testing across the diagnostic modalities of immunology,
+Added: hormones, chemistry, tumor markers and nucleic acid tests.
+Added: of December 31, 2021, GBS Inc, is an 18.5 % owned affiliate of LSBD, an Australian company that owns the worldwide intellectual property
+Added: rights to the biosensor platform from University of Newcastle, Australia.
+Added: LSBD has licensed to the Company that technology to introduce
+Added: and launch the platform in the APAC Region.
Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 205-40, Presentation
of Financial Statements - Going Concern requires management to assess an entity’s ability to continue as a going concern within
−Removed: one year of the date of the financial statements are issued.
−Removed: In each reporting period, including interim periods, an entity is required
−Removed: to assess conditions known and reasonably knowable as of the financial statement issuance date to determine whether it is probable an
−Removed: entity will not meet its financial obligations within one year from the financial statement issuance date.
−Removed: Substantial doubt about an
−Removed: entity’s ability to continue as a going concern exists when conditions and events, considered in the aggregate, indicate it is
−Removed: probable the entity will be unable to meet its financial obligations as they become due within one year after the date the financial
−Removed: statements are issued.
+Added: one year of the date of filing of this Quarterly Report on Form 10-Q with the SEC.
+Added: In each reporting period, including interim periods,
+Added: an entity is required to assess conditions known and reasonably knowable as of the financial statement issuance date to determine whether
+Added: it is probable an entity will not meet its financial obligations within one year from the financial statement issuance date.
+Added: doubt about an entity’s ability to continue as a going concern exists when conditions and events, considered in the aggregate,
+Added: indicate it is probable the entity will be unable to meet its financial obligations as they become due within one year after the date
+Added: the financial statements are issued.
Company is an emerging growth company and has not generated any revenues to date.
5 unchanged sentences
and achieve substantial acceptance in the marketplace for the first of a series of products in its medical device portfolio.
−Removed: Company incurred a net loss of $ 1,432,652 for the three months ended September 30, 2021 (net loss of $ 1,072,510 for the three months
−Removed: ended September 30, 2020).
−Removed: At September 30, 2021, the Company has shareholders’ equity of $ 13,501,299 , working capital of $ 13,027,563 ,
+Added: Company incurred a net loss of $ 3,463,823
+Added: and $ 4,901,663
+Added: for the three and six months ended December 31,
+Added: 2021, respectively (net loss of $ 1,990,389
+Added: and $ 3,067,304
+Added: for the three and six months ended December 31,
+Added: 2020, respectively).
+Added: At December 31, 2021, the Company has shareholders’ equity of $ 10,044,831 ,
+Added: working capital of $ 10,075,538 ,
and an accumulated deficit of $ 27,762,453 .
2 unchanged sentences
to market such products.
−Removed: Company’s consolidated financial statements have been prepared on a going concern basis which contemplates the realization of assets
−Removed: and satisfaction of liabilities and commitments in the normal course of business.
−Removed: The consolidated financial statements do not include
−Removed: any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities
−Removed: should the Company be unable to continue as a going concern.
−Removed: Company believes it has sufficient working capital to finance its operations for at least the next twelve months, as such, these
−Removed: financial statements are prepared on the going concern basis.
+Added: Company’s unaudited condensed consolidated financial statements have been prepared on a going concern basis which contemplates
+Added: the realization of assets and satisfaction of liabilities and commitments in the normal course of business.
+Added: The unaudited condensed consolidated
+Added: financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the
+Added: amounts and classification of liabilities should the Company be unable to continue as a going concern.
+Added: Company believes it has sufficient working capital to finance its operations for at least the next twelve months, as such, these unaudited
+Added: condensed consolidated financial statements are prepared on the going concern basis.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 unchanged sentences
Article 10 of Regulation S-X.
−Removed: Accordingly, our condensed consolidated financial statements do not include all the information and footnotes
−Removed: required by GAAP for complete financial statements.
−Removed: Normal and recurring adjustments considered necessary for a fair statement of the
−Removed: results for the interim periods, in the opinion of the Company’s management, have been included.
−Removed: Operating results for the three
−Removed: months ended September 30, 2021, are not necessarily indicative of the results that may be expected for the year ending June 30, 2022.
−Removed: The accompanying condensed consolidated financial statements and related footnote disclosures should be read in conjunction with the
−Removed: consolidated financial statements and notes thereto included in our Form 10-K for the year ended June 30, 2021, which was filed with
−Removed: Securities and Exchange Commission (the “SEC”) on September 16, 2021 and amended on Form 10-K/A filed with
−Removed: the SEC on September 30, 2021 (as amended, the “2021 Form 10-K”).
+Added: Accordingly, our unaudited condensed consolidated financial statements do not include all the information
+Added: and footnotes required by GAAP for complete financial statements.
+Added: Normal and recurring adjustments considered necessary for a fair statement
+Added: of the results for the interim periods, in the opinion of the Company’s management, have been included.
+Added: Operating results for the
+Added: three and six months ended December 31, 2021, are not necessarily indicative of the results that may be expected for the year ending
+Added: June 30, 2022.
+Added: The accompanying unaudited condensed consolidated financial statements and related footnote disclosures should be read
+Added: in conjunction with the consolidated financial statements and notes thereto included in our Form 10-K for the year ended June 30, 2021,
+Added: which was filed with the U.S.
+Added: Securities and Exchange Commission (the “SEC”) on September 16, 2021 and amended on Form 10-K/A
+Added: filed with the SEC on September 30, 2021 (as amended, the “2021 Form 10-K”).
of consolidation
−Removed: accompanying condensed consolidated financial statements include the accounts of the Company, all wholly owned and majority-owned subsidiaries
−Removed: in which the Company has a controlling voting interest and, when applicable, variable interest entities in which the Company has a controlling
−Removed: financial interest or is the primary beneficiary.
−Removed: Investments in affiliates where the Company does not exert a controlling financial
−Removed: interest are not consolidated.
+Added: accompanying unaudited condensed consolidated financial statements include the accounts of the Company, all wholly owned and majority-owned
+Added: subsidiaries in which the Company has a controlling voting interest and, when applicable, variable interest entities in which the Company
+Added: has a controlling financial interest or is the primary beneficiary.
+Added: Investments in affiliates where the Company does not exert a controlling
+Added: financial interest are not consolidated.
significant intercompany transactions and balances have been eliminated upon consolidation.
4 unchanged sentences
those estimates.
−Removed: Reclassifications
−Removed: reclassifications have been made to prior periods to conform to current period presentation within the consolidated statements of operations
−Removed: and other comprehensive loss.
from contracts with customers is recognized when, or as, the Company satisfies its performance obligations by delivering the promised
2 unchanged sentences
obtains control of that good or service deliverable.
−Removed: and Development (R & D) tax refund
−Removed: Company measures the research and development grant income and receivable by considering the time spent by employees on eligible research
−Removed: and development activities and research and development costs incurred to external service providers.
−Removed: The research and development tax
−Removed: refund receivable is recognized as the Company believes that it probable that the amount will be recovered in full through a future
−Removed: No research and development tax refund income is recognized in current and comparative period.
+Added: and regulatory approval costs
+Added: relating to R&D are expensed as incurred and recorded in development and regulatory approval in the Condensed Consolidated Statements
+Added: of Operations and Other Comprehensive Loss.
+Added: R&D expenses include external expenses incurred under arrangements with third parties;
+Added: salaries and personnel-related costs;
+Added: license fees to acquire in-process technology and other expenses.
+Added: The Company recognizes the benefit
+Added: of refundable R&D tax refunds as a R&D tax refund income when there is reasonable assurance that the amount claimed will be recovered
+Added: (refer to the R&D tax refund discussion below).
+Added: property acquired for a particular research and development project and that have no alternative future uses (in other research and development
+Added: projects or otherwise) are expensed in research and development costs at the time the costs are incurred.
+Added: certain circumstances, the Company may be required to make advance payments to vendors for goods or services that will be received in
+Added: the future for use in R&D activities.
+Added: In such circumstances, the non-refundable advance payments are deferred and capitalized, even
+Added: when there is no alternative future use for the R&D, until the related goods or services are provided.
+Added: In circumstances where amounts
+Added: have been paid in excess of costs incurred, the Company records a prepaid expense.
+Added: Company measures the R&D grant income and receivable by considering the time spent by employees on eligible R&D activities and
+Added: R&D costs incurred to external service providers.
+Added: The R&D tax refund receivable is recognized as an income as the Company believes
+Added: that it probable that the amount will be recovered in full through a future claim.
+Added: A total of $ 146,392 R&D tax refund income is recognized
+Added: in the other income during the current period.
currency translation
6 unchanged sentences
is the United States dollar.
−Removed: Foreign currency movements resulted in a loss of $ 67,482
−Removed: and $ 50,568 for the three months ended September 30, 2021 and 2020, respectively.
−Removed: accordance with the provisions of Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) 740,
−Removed: Income Taxes , tax positions initially need to be recognized in the consolidated financial statements when it is more likely than
−Removed: not that the positions will be sustained upon examination by taxing authorities.
−Removed: It also provides guidance for de-recognition, classification,
−Removed: interest and penalties, accounting in interim periods, disclosure, and transition.
−Removed: of September 30, 2021, the Company had no uncertain tax positions that qualified for either recognition or disclosure in the consolidated
+Added: Foreign currency movements resulted in a gain of $ 7,355
+Added: and a loss of $ 60,127
+Added: for the three and six months ended December 31,
+Added: 2021 respectively (a gain of $ 33,856
+Added: and a loss of $ 16,712
+Added: for the three and six months ended December 31,
+Added: 2020, respectively).
+Added: accordance with the provisions of ASC 740, Income Taxes , tax positions initially need to be recognized in the consolidated financial
+Added: statements when it is more likely than not that the positions will be sustained upon examination by taxing authorities.
+Added: It also provides
+Added: guidance for de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition.
+Added: of December 31, 2021, the Company had no uncertain tax positions that qualified for either recognition or disclosure in the consolidated
financial statements.
4 unchanged sentences
license at the historical carrying value in the books of LSBD which was $nil and recorded the amount paid as a deemed dividend.
−Removed: Company has agreed to pay royalties of sales & milestones payments as defined.
−Removed: On September 12, 2019, the Company entered into
−Removed: an amended and restated license agreement for Saliva Biosensor Technology.
−Removed: On June 23, 2020, the Company entered into a license agreement
−Removed: with LSBD for the worldwide rights to SARS-CoV – 2 application of the Saliva Glucose Biosensor.
−Removed: In relation to these licenses, there is no set
−Removed: expiration date for the license.
−Removed: However, the exclusivity of the license granted under the license agreement runs until the expiration
−Removed: of the patent portfolio covered by the agreement which is currently until 2033.
−Removed: No royalties have been incurred through to September
−Removed: 30,2021 (September 30, 2020:
−Removed: March 31, 2021, GBS entered into an agreement with LSBD to provide GBS an option to acquire an exclusive license to use LSBD’s
−Removed: intellectual property in the Saliva Glucose Biosensor in North America (the “Option Agreement”).
−Removed: The Option Agreement has
−Removed: a term of two
−Removed: years and the exercise price for the option is
−Removed: The fee of $ 0.5
−Removed: million incurred for the option was expensed
−Removed: in the period incurred.
−Removed: June 30, 2021, GBS executed a definitive grant agreement with the Australian Government to assist with building a manufacturing facility.
+Added: has agreed to pay royalties of sales & milestones payments as defined.
+Added: September 12, 2019, the Company entered into an amended and restated license agreement for Saliva Biosensor Technology.
+Added: On June 23, 2020,
+Added: the Company entered into a license agreement with LSBD for the worldwide rights to SARS-CoV-2 application of the Saliva Glucose Biosensor.
+Added: relation to these licenses, there is no set expiration date for the license.
+Added: However, the exclusivity of the license granted under the
+Added: license agreement runs until the expiration of the patent portfolio covered by the agreement which is currently until 2033.
+Added: have been incurred through to December 31, 2021 (December 31, 2020:
+Added: March 31, 2021, the Company entered into an agreement with LSBD to provide the Company an option to acquire an exclusive license to use
+Added: LSBD’s intellectual property in the Saliva Glucose Biosensor in North America (the “Option Agreement”).
+Added: Agreement has a term of two years and the exercise price for the option is $ 5,000,000 .
+Added: The fee of $ 500,000 incurred for the option was
+Added: expensed in the period incurred.
+Added: June 30, 2021, the Company executed a definitive grant agreement with the Australian Government to assist with building a manufacturing
The grant has a total value of up to $ 4.7 million upon the achievement of certain milestones.
−Removed: Proceeds from the grant will be used primarily
−Removed: to reimburse GBS for costs incurred in the construction of the manufacturing facility.
−Removed: for the grant does not fall under ASC 606, Revenue from Contracts with Customers, as the Australian Government will not benefit directly
−Removed: from our manufacturing facility.
+Added: Proceeds from the grant will
+Added: be used primarily to reimburse the Company for costs incurred in the construction of the manufacturing facility.
+Added: for the grant does not fall under ASC 606, Revenue from Contracts with Customers , as the Australian Government will not benefit
+Added: directly from our manufacturing facility.
As there is no authoritative guidance under U.S.
−Removed: GAAP on accounting for grants to for-profit business
−Removed: entities, we applied International Accounting Standards 20 (“IAS 20”), Accounting for Government Grants and Disclosure
−Removed: of Government Assistance by analogy when accounting for the Australian Government grant to GBS.
+Added: GAAP on accounting for grants to for-profit
+Added: business entities, we applied International Accounting Standards 20 (“IAS 20”), Accounting for Government Grants and Disclosure
+Added: of Government Assistance by analogy when accounting for the Australian Government grant to the Company.
Australian Government grant proceeds will be used to reimburse construction costs incurred meet the definition of grants related to assets
8 unchanged sentences
grant will be received.
−Removed: As of June 30, 2021, management concluded that there was reasonable assurance the grant
−Removed: conditions will be met and all milestone payment received.
−Removed: The total grant value of $ 4.7
−Removed: million was recognized as both a grant receivable
−Removed: and deferred grant income on the grant effective date.
−Removed: The grant receivable was reduced by $ 1.9
−Removed: million for payments received during the three
−Removed: months ended September 30, 2021 and $ 2.7
−Removed: million remains in grant receivable on the Condensed Consolidated
−Removed: Balance Sheets.
+Added: As of June 30, 2021, management concluded that there was reasonable assurance the grant conditions will be met
+Added: and all milestone payment received.
+Added: The total grant value of $ 4.7 million was recognized as both a grant receivable and deferred grant
+Added: income on the grant effective date.
+Added: The grant receivable was reduced by $ 1.9 million for payments received during the six months ended
+Added: December 31, 2021 (no payments were received during the three months ended December 31, 2021) and $ 2.8 million remains in grant receivable
+Added: on the Condensed Consolidated Balance Sheets.
initial recognition, under IAS 20, government grants are recognized in earnings on a systematic basis in a manner that mirrors the manner
6 unchanged sentences
of the manufacturing facility will be amortized over the period of depreciation for the related factory as other income.
−Removed: grant income was recognized in other income during the three months ended September 30, 2021.
+Added: A total of $31,399
+Added: deferred grant income was recognized in other income during the current period.
loss per share attributable to common shareholders (“EPS”)
−Removed: Company calculates earnings per share attributable to common shareholders in accordance with ASC Topic 260, Earning Per Share .
−Removed: Basic net income (loss) per share attributable to common shareholders is calculated by dividing net income (loss) attributable to common
−Removed: shareholders by the weighted-average number of common shares outstanding during the period.
−Removed: Diluted net income (loss) per common share
−Removed: is calculated by dividing net income (loss) attributable to common shareholders by weighted-average common shares outstanding during
−Removed: the period plus potentially dilutive common shares, such as share warrants.
+Added: Company calculates earnings per share attributable to common shareholders in accordance with ASC 260, Earning Per Share .
+Added: net income (loss) per share attributable to common shareholders is calculated by dividing net income (loss) attributable to common shareholders
+Added: by the weighted-average number of common shares outstanding during the period.
+Added: Diluted net income (loss) per common share is calculated
+Added: by dividing net income (loss) attributable to common shareholders by weighted-average common shares outstanding during the period plus
+Added: potentially dilutive common shares, such as share warrants.
dilutive common shares shall be calculated in accordance with the treasury share method, which assumes that proceeds from the exercise
8 unchanged sentences
to private companies.
−Removed: August 2020, the FASB issued ASU 2020-06, which simplifies the guidance on the issuer’s accounting for convertible debt instruments
−Removed: by removing the separation models for (1) convertible debt with a cash conversion feature and (2) convertible instruments with a beneficial
−Removed: conversion feature.
−Removed: As a result, entities will not separately present in equity an embedded conversion feature in such debt and will
−Removed: account for a convertible debt instrument wholly as debt, unless certain other conditions are met.
−Removed: The elimination of these models will
−Removed: reduce reported interest expense and increase reported net income for entities that have issued a convertible instrument that is within
−Removed: the scope of ASU 2020-06.
−Removed: Also, ASU 2020-06 requires the application of the if-converted method for calculating diluted earnings per
−Removed: share and treasury stock method will be no longer available.
−Removed: ASU 2020-06 is applicable for fiscal years beginning after December 15,
−Removed: 2021, with early adoption permitted no earlier than fiscal years beginning after December 15, 2020.
−Removed: The Company has not early adopted
−Removed: and continues to evaluate the impact of the provisions of ASU 2020-06.
+Added: August 2020, the FASB issued ASU No.
+Added: 2020-06, Debt – Debt with Conversion and Other Options (“ASU 2020-06”).
+Added: simplifies the guidance on the issuer’s accounting for convertible debt instruments by removing the separation models for (1) convertible
+Added: debt with a cash conversion feature and (2) convertible instruments with a beneficial conversion feature.
+Added: As a result, entities will
+Added: not separately present in equity an embedded conversion feature in such debt and will account for a convertible debt instrument wholly
+Added: as debt, unless certain other conditions are met.
+Added: The elimination of these models will reduce reported interest expense and increase
+Added: reported net income for entities that have issued a convertible instrument that is within the scope of ASU 2020-06.
+Added: Also, ASU 2020-06
+Added: requires the application of the if-converted method for calculating diluted earnings per share and treasury stock method will be no longer
+Added: ASU 2020-06 is applicable for fiscal years beginning after December 15, 2021, with early adoption permitted no earlier than
+Added: fiscal years beginning after December 15, 2020.
+Added: The Company has not early adopted and continues to evaluate the impact of the provisions
+Added: of ASU 2020-06.
February 2016, the FASB issued ASU No.
8 unchanged sentences
December 2019, the FASB issued ASU No.
−Removed: 2019-12, Income Taxes (Topic 740):
−Removed: Simplifying the Accounting for Income Taxes (“ASU 2019-12”),
−Removed: which is intended to simplify various aspects of the accounting for income taxes.
−Removed: ASU 2019-12 removes certain exceptions to the general
−Removed: principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application.
+Added: 2019-12, Income Taxes (Topic 740), Simplifying the Accounting for Income Taxes (“ASU 2019-12”).
+Added: This update is intended to simplify various aspects of the accounting for income taxes.
+Added: ASU 2019-12 removes certain exceptions to the
+Added: general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application.
This standard is effective
for fiscal years and interim periods within those fiscal years, beginning after December 15, 2020.
−Removed: The Company adopted ASU 2019-12
−Removed: as of July 1, 2021 and the adoption did not have a material impact on the Company’s unaudited interim condensed consolidated financial
−Removed: In 2016, the FASB issued
−Removed: ASU 2016-13 (Topic ASC 326);
−Removed: Financial Instruments – Credit Losses, which (i) significantly changes the impairment model for
−Removed: most financial assets that are measured at amortized cost and certain other instruments from an incurred loss model to an expected loss
−Removed: model which will be based on an estimate of current expected credit loss (CECL) (ASC 326-20);
−Removed: and (ii) provides for recording credit
−Removed: losses on available-for-sale (AFS) debt securities through an allowance account (ASC 326-30).
−Removed: The standard also requires certain incremental
−Removed: Subsequently, the FASB issued several ASUs to clarify, improve, or defer the adoption of ASU 2016-13.
−Removed: ASU 2016-13, as amended
−Removed: by ASU 2019-10, is applicable for SRCs (Small Reporting Companies) for fiscal years beginning after December 15, 2022, with early adoption
−Removed: The Company has not early adopted the standard and continues to evaluate the impact.
+Added: The Company adopted ASU 2019-12 as
+Added: of July 1, 2021 and the adoption did not have a material impact on the Company’s unaudited interim condensed consolidated financial
+Added: June 2016, the FASB issued ASU No.
+Added: 2016-13 (Topic 326), Financial Instruments – Credit Losses (“ASU 2016-13”).
+Added: update (i) significantly changes the impairment model for most financial assets that are measured at amortized cost and certain other
+Added: instruments from an incurred loss model to an expected loss model which will be based on an estimate of current expected credit loss
+Added: (“CECL”) (ASC 326-20);
+Added: and (ii) provides for recording credit losses on available-for-sale (“AFS”) debt securities
+Added: through an allowance account (ASC 326-30).
+Added: The standard also requires certain incremental disclosures.
+Added: Subsequently, the FASB issued
+Added: several ASUs to clarify, improve, or defer the adoption of ASU 2016-13.
+Added: ASU 2016-13, as amended by ASU 2019-10, is applicable for Smaller
+Added: Reporting Companies (“SRCs”) for fiscal years beginning after December 15, 2022, with early adoption permitted.
+Added: has not early adopted the standard and continues to evaluate the impact.
OTHER CURRENT ASSETS
1 unchanged sentence
SCHEDULE OF OTHER CURRENT ASSETS
−Removed: September 30, 2021
−Removed: June 30, 2021
Goods and services tax receivable
Other receivables
−Removed: As of the year ended June 30, 2021, the
−Removed: Company made $ 2,600,000
−Removed: in prepayments for research and development.
+Added: of the year ended June 30, 2021, the Company made $ 2,600,000 in prepayments for research and development.
Of the total prepayments, $ 504,000
−Removed: is recorded as a non-current asset based on the expected outflow of the budgeted research and development costs.
+Added: was recorded as a non-current asset based on the expected outflow of the budgeted research and development costs.
Under the terms of
−Removed: a research and development agreement with BiosensX North America Inc., dated April 20, 2021, in which LSBD also committed to fund
−Removed: as a direct 50 %
+Added: the R&D agreement with BiosensX North America Inc., dated April 20, 2021, in which LSBD also committed to fund $ 2,600,000 as a direct
50 % shareholder in BiosensX North America Inc., the Company would have the right to apply any differences in contributions between LSBD
−Removed: and the Company towards any amounts owing between the Company and LSBD, including the exercise price of the Option ($ 5
−Removed: million) as included in the Option Agreement dated March 31, 2021 with LSBD (see Note 3).
−Removed: has been recognized in relation to prepaid research and development during the three months ended September 30, 2021.
+Added: and the Company towards any amounts owing between the Company and LSBD, including the exercise price of the option ($ 5,000,000 ) as included
+Added: in the Option Agreement dated March 31, 2021 with LSBD (see Note 3).
+Added: the three months ended December 31, 2021, the Company assessed the current status of the R&D activities and determined that the most
+Added: likely outcome of the prepaid R&D contribution would be to be application against the exercise price in the Option Agreement and/or
+Added: future royalty payments due for the Glucose Biosensor intellectual property.
+Added: As this payment for the license of the Glucose Biosensor
+Added: intellectual property occurred prior to regulatory approval and there is no alternative future use, the prepayment of $ 2,600,000 has
+Added: been expensed as development and regulatory approval costs in the Condensed Consolidated Statements of Operations and Other Comprehensive
+Added: Loss during the current period.
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
1 unchanged sentence
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
−Removed: September 30, 2021
−Removed: June 30, 2021
Accounts and other payables
SHAREHOLDERS’ EQUITY
−Removed: of September 30, 2021, 1,401,377 and 59,782 Series A and Series B warrants were held by certain shareholders, respectively.
+Added: of December 31, 2021, 1,401,377 and 59,782 Series A and Series B warrants were held by certain shareholders, respectively.
is convertible into 1 share of the Company’s common stock.
−Removed: On September 9, 2021, the Company issued 400 shares of common stock
−Removed: as a result of Series B warrants that were exercised and converted into common stock.
+Added: September 9, 2021, the Company issued 400 shares of common stock as a result of Series B warrants that were exercised and converted into
+Added: common stock.
August 31, 2021, all 1,300,000 Series B Convertible Preferred Stock was converted into common stock.
2 unchanged sentences
RELATED-PARTY TRANSACTIONS
−Removed: to and purchases from related parties are made in arm’s length transactions both at normal market prices and on normal commercial
−Removed: The following transactions occurred with LSBD during the period July 1, 2021 to September 30, 2021.
−Removed: Company incurred a total of $ 119,652 (three months to September 2020:
+Added: to and purchases from related parties are made at normal market prices and on normal commercial terms.
+Added: The following transactions occurred
+Added: with LSBD during the period July 1, 2021 to December 31, 2021.
+Added: Company incurred a total cost of $ 26,081
+Added: and $ 145,733
+Added: during the three and six months ended December
+Added: 31, 2021, respectively (three and six months ended December 31, 2020:
$nil), towards overhead cost reimbursement which includes salaries,
−Removed: rents and other related overheads directly attributable to the Company which are included in general and administration expenses.
+Added: rents and other related overheads directly attributable to the Company which are included in general and administration expenses in the
+Added: Condensed Consolidated Statements of Operations and Other Comprehensive Loss.
INVESTMENT IN AFFILIATE
16 unchanged sentences
through GBS Inc.
−Removed: of September 30, 2021, LSBD holds 29.9 % of common Stock of GBS Inc.
+Added: of December 31, 2021, LSBD holds 18.5 % of common Stock of GBS Inc.
and therefore still has control over BiosensX (North America) Inc.
−Removed: following table summarizes the amount recorded in the consolidated financial statements:
+Added: following table summarizes the amount recorded in the unaudited condensed consolidated financial statements:
SUMMARY OF AMOUNT RECORDED IN THE CONSOLIDATED FINANCIAL STATEMENTS
−Removed: September 30, 2021
−Removed: June 30, 2021
Investment value
9 unchanged sentences
agreed to pay Johns Hopkins a total amount of $ 423,589 as a part of this sponsored research agreement of which $ 119,072 remains payable
−Removed: as of September 30, 2021.
−Removed: During February 2021 the Company signed a
−Removed: deed of confirmation and variation with the University of Newcastle for the research and development of the Saliva Glucose Biosensor
−Removed: and the SARS-COV-2 Antibody Biosensor.
+Added: as of December 31, 2021.
+Added: February 2021 the Company signed a deed of confirmation and variation with the University of Newcastle for the research and development
+Added: of the Saliva Glucose Biosensor and the SARS-CoV-2 Antibody Biosensor.
The Company agreed to pay the University of Newcastle $ 2,054,880
−Removed: of which $ 841,913
−Removed: remains payable as of September 30, 2021.
+Added: of which $ 841,913 remains payable as of December 31, 2021.
Company has no material future minimum lease commitments or purchase commitments.
6 unchanged sentences
Company shall file its income tax returns with the Internal Revenue Service and Australian Taxation Office.
−Removed: The Company has net operating
−Removed: losses carried forward of $ 29,590,918 which are derived from its operations in Australia and the US and are available to reduce future
−Removed: taxable income.
−Removed: Such loss carry forwards may be carried forward indefinitely, subject to compliance with tests of continuity and additional
+Added: The Company has operating
+Added: losses carried forward of $ 29,929,253
+Added: which are derived from its operations in Australia and the
+Added: US and are available to reduce future taxable income.
+Added: Such loss carry forwards may be carried forward indefinitely, subject to compliance
+Added: with tests of continuity and additional rules.
net operating loss carried forward gives rise to a deferred tax asset of approximately $ 6,456,938 .
−Removed: However, the Company has determined
−Removed: that a valuation allowance of $ 7,219,880 against such deferred tax asset is necessary, as it cannot be determined that the carry forwards
−Removed: will be utilized.
+Added: However, the Company has determined that a valuation
+Added: allowance of $ 6,456,938
+Added: against such deferred tax asset is necessary, as it cannot
+Added: be determined that the carry forwards will be utilized.
LOSS PER SHARE
5 unchanged sentences
SCHEDULE OF BASIC LOSS PER COMMON SHARE POTENTIAL DILUTIVE SECURITIES
−Removed: Three Months Ended September 30,
Net loss attributable to GBS Inc.
1 unchanged sentence
$ ( 1,983,964 )
−Removed: Basic and diluted net loss per share attributed to common shareholders
+Added: $ ( 4,892,650 )
+Added: $ ( 3,056,474 )
+Added: Basic and diluted net loss per share attributed
+Added: to common shareholders
Weighted-average number of shares outstanding
2 unchanged sentences
SCHEDULE OF ANTI-DILUTIVE WARRANTS
−Removed: Three Months Ended September 30,
Warrants - Series A
2 unchanged sentences
Pre IPO warrants
−Removed: Warrants issued to LSBD
−Removed: Preferred stock - Series A
+Added: Warrants to LSBD
+Added: Preferred stock - Series B
+Added: Antidilutive securities excluded from computation of earnings per share, amount
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.