UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2025
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
333-275062
Commission
file number
Impact
BioMedical, INC.
(Exact
name of registrant as specified in its charter)
Nevada
85-3926944
(State
or other Jurisdiction of
(IRS
Employer
incorporation-
or Organization)
Identification
No.)
1400
Broadfield Blvd. , Suite 130 ,
Houston ,
TX , 77084
(Address
of principal executive offices)
(281)
415-6576
(Registrant’s
telephone number, including area code)
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Date File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files) Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller
reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No ☒
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Ticker
symbol(s)
Name
of each exchange on which registered
Common
Stock, $0.001 par value per share
N/A
N/A
As
of August 5, 2025 there were 12,185,412 shares of the registrant’s common stock, $ 0.001 par value, outstanding.
IMPACT
BIOMEDICAL, INC.
FORM
10-Q
TABLE
OF CONTENTS
PART
I
FINANCIAL
INFORMATION
Item
1
Condensed
Consolidated Financial Statements
Condensed Consolidated Balance Sheets as of June 30, 2025 (Unaudited) and December 31, 2024
2
Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2025 and 2024 (Unaudited)
3
Condensed
Consolidated Statement of Changes in Stockholders’ (Deficit) Equity for the six months ended June 30, 2025 and 2024
(Unaudited)
4
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2025 and 2024 (Unaudited)
5
Notes to Interim Condensed Consolidated Financial Statements
6
Item
2
Management’s Discussion and Analysis of Financial Condition and Results of Operations
18
Item
4
Controls and Procedures
22
PART
II
OTHER INFORMATION
23
Item
1
Legal Proceedings
23
Item
1A
Risk Factors
23
Item
2
Unregistered Sales of Equity Securities and Use of Proceeds
23
Item
3
Defaults upon Senior Securities
23
Item
4
Mine Safety Disclosures
23
Item
5
Other Information
23
Item
6
Exhibits
24
1
Table of Contents
Impact
BioMedical, Inc. and Subsidiaries
Condensed
Consolidated Balance Sheets
June 30, 2025
(unaudited)
December 31, 2024
ASSETS
Current assets:
Cash and cash equivalents
$ 624,000
$ 1,999,000
Inventory
486,000
-
Current portion of notes receivable
200,000
184,000
Prepaid expenses and other current assets
171,000
265,000
Total current assets
1,481,000
2,448,000
Property, plant and equipment, net
14,000
17,000
Notes receivable
-
17,000
Other intangible assets, net
17,565,000
17,808,000
Total assets
$ 19,060,000
$ 20,290,000
LIABILITIES AND STOCKHOLDERS’ DEFICIT EQUITY
Current liabilities:
Accounts payable
$ 554,000
$ 713,000
Accrued expenses and deferred revenue
266,000
194,000
Note payable, related party
22,352,000
8,878,000
Total current liabilities
23,172,000
9,785,000
Deferred tax liability, net
3,268,000
3,268,000
Total liabilities
26,440,000
13,053,000
Commitments and contingencies (Note 12)
-
Stockholders’ (deficit) equity
Preferred stock, $ .001 par value; 100,000,000 shares authorized, 60,496,041 shares issued and outstanding ( 60,496,041 on December 31, 2024); Liquidation value $ 0.001 per share, 60,496,041 aggregate. ( 60,496,041 on December 31, 2024).
60,000
60,000
Common stock, $ .001 par value; 4,000,000,000 shares authorized, 12,185,412 shares issued and outstanding ( 10,000,000 on December 31, 2024)
12,000
11,000
Additional paid-in capital
42,870,000
41,857,000
Accumulated deficit
( 53,283,000 )
( 37,669,000 )
Total stockholders’ (deficit) equity of the Company
( 10,341,000 )
4,259,000
Non-controlling interest in subsidiaries
2,961,000
2,978,000
Total stockholders’ (deficit) equity
( 7,380,000 )
7,237,000
Total liabilities and stockholders’ (deficit) equity
$ 19,060,000
$ 20,290,000
See
accompanying notes to the consolidated financial statements.
2
Table of Contents
Impact
BioMedical, Inc. and Subsidiaries
Condensed
Consolidated Statements of Operations
(unaudited)
2025
2024
2025
2024
For the Three Months Ended
June 30,
For the Six Months Ended
June 30,
2025
2024
2025
2024
Revenue:
Biotech retail sales
$ 7,000
$ -
$ 7,000
$ -
Total revenue
7,000
-
7,000
-
Costs and expenses:
Cost of revenue
11,000
-
11,000
-
Sales, general and administrative compensation (inclusive of stock-based compensation)
246,000
145,000
495,000
292,000
Sales and marketing
1,000
18,000
20,000
26,000
Professional Fees
411,000
46,000
634,000
191,000
Research and development
75,000
121,000
178,000
304,000
Depreciation and Amortization
288,000
279,000
571,000
559,000
Rent and utilities
18,000
5,000
37,000
9,000
Other operating expenses
110,000
12,000
226,000
15,000
Total costs and expenses
1,160,000
626,000
2,172,000
1,396,000
Operating loss
( 1,153,000 )
( 626,000 )
( 2,165,000 )
( 1,396,000 )
Other income (expense):
Interest income
3,000
3,000
7,000
7,000
Change in fair value of note payable, related party
( 12,942,000 )
-
( 12,942,000 )
-
Interest expense
( 260,000 )
( 261,000 )
( 531,000 )
( 491,000 )
Loss from operations before income taxes
( 14,352,000 )
( 884,000 )
( 15,631,000 )
( 1,880,000 )
Income tax benefit (expense)
-
-
-
-
Net loss
$ ( 14,352,000 )
$ ( 884,000 )
$ ( 15,631,000 )
$ ( 1,880,000 )
Income (loss) from operations attributed to non-controlling
interest
6,000
( 5,000 )
17,000
31,000
Net loss attributable to common stockholders
$ ( 14,346,000 )
$ ( 889,000 )
$ ( 15,614,000 )
$ ( 1,849,000 )
Loss per common share:
Basic
$ ( 1.18 )
$ ( 0.09 )
$ ( 1.29 )
$ ( 0.18 )
Diluted
$ ( 1.18 )
$ ( 0.09 )
$ ( 1.29 )
$ ( 0.18 )
Shares used in computing loss per common share:
Basic
12,185,412
9,996,703
12,124,146
9,996,705
Diluted
12,185,412
9,996,703
12,124,416
9,996,705
See
accompanying notes to the consolidated financial statements.
3
Table of Contents
Impact
BioMedical, Inc. and Subsidiaries
Condensed
Consolidated Statements of Stockholder’s Equity
(unaudited)
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Subsidiary
Total
Common
Stock
Preferred
Stock
Additional
Paid-in
Accumulated
Total
Impact
Non-
controlling Interest in
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Subsidiary
Total
Balance, December
31, 2023
10,000,000
$ 10,000
60,496,041
$ 60,000
$ 38,113,000
$ ( 12,961,000 )
$ 25,222,000
3,040,000
$ 28,262,000
-
Net loss
-
-
-
-
-
( 1,849,000 )
( 1,849,000 )
( 31,000 )
( 1,880,000 )
Balance,
June 30, 2024
10,000,000
$ 10,000
60,496,041
$ 60,000
$ 38,113,000
$ ( 14,810,000 )
$ 23,373,000
$ 3,009,000
$ 26,382,000
Balance, December 31, 2024
11,503,955
$ 11,000
60,496,041
$ 60,000
$ 41,857,000
$ ( 37,669,000 )
$ 4,259,000
$ 2,978,000
$ 7,237,000
Balance
11,503,955
$ 11,000
60,496,041
$ 60,000
$ 41,857,000
$ ( 37,669,000 )
$ 4,259,000
$ 2,978,000
$ 7,237,000
Acquisition of DSS PureAir, Inc. assets
545,024
1,000
-
-
819,000
-
820,000
820,000
Stock based compensation
-
-
-
-
4,000
-
4,000
-
4,000
Stock based payments for professional
services rendered
136,433
-
-
-
190,000
-
190,000
-
190,000
Net loss
-
-
-
-
-
( 15,614,000 )
( 15,614,000 )
( 17,000 )
( 15,631,000 )
Balance,
June 30, 2025
12,185,412
$ 12,000
60,496,041
$ 60,000
$ 42,870,000
$ ( 53,283,000 )
$ ( 10,341,000 )
$ 2,961,000
$ ( 7,380,000 )
Balance
12,185,412
$ 12,000
60,496,041
$ 60,000
$ 42,870,000
$ ( 53,283,000 )
$ ( 10,341,000 )
$ 2,961,000
$ ( 7,380,000 )
See
accompanying notes to the consolidated financial statements.
4
Table of Contents
Impact
BioMedical, Inc. and Subsidiaries
Condensed
Consolidated Statements of Cash Flows
For
the Six Months Ended June 30,
(unaudited)
2025
2024
Cash flows from operating activities:
Loss from operations
$ ( 15,631,000 )
$ ( 1,880,000 )
Adjustments to reconcile loss from operations to net cash used by operating activities:
Depreciation and amortization
571,000
559,000
Stock based compensation
4,000
-
Issuance of shares for professional services rendered
190,000
-
Accrued interest on notes payable
531,000
511,000
Change in fair value of note payable, related party
12,942,000
-
Decrease (increase) in assets:
Accounts receivable
4,000
-
Inventory
3,000
-
Prepaid expenses and other current assets
98,000
( 42,000 )
Increase (decrease) in liabilities:
Accounts payable
( 159,000 )
154,000
Accrued expenses
71,000
( 169,000 )
Net cash used by operating activities
( 1,376,000 )
( 867,000 )
Cash flows from investing activities:
Payments received on notes receivable
1,000
1,000
Net cash provided by investing activities
1,000
1,000
Cash flows from financing activities:
Borrowings on note payable, related party
-
867,000
Net cash provided by financing activities
-
867,000
Net increase (decrease) in cash
( 1,375,000 )
1,000
Cash and cash equivalents at beginning of period
1,999,000
1,000
Cash and cash equivalents at end of period
$ 624,000
$ 2,000
See
accompanying notes to the consolidated financial statements.
5
Table of Contents
Impact
Biomedical, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements
Note
1. Nature of Operations and Basis of Presentation
Nature
of Operations
Impact
BioMedical, Inc., incorporated in the State of Nevada on October 16, 2018 (the “Company”, “Impact BioMedical”,
“We”, “IBO”), discovers, confirms, and patents unique science and technologies which can be developed into new
offerings in human healthcare and wellness in collaboration with external partners through licensing, co-development, joint ventures,
and other relationships. By leveraging technology and new science with strategic partnerships, we provide advances in biopharmaceuticals,
over the counter direct to consumer wellness offerings, and drug discovery for the prevention, inhibition, and treatment of neurological,
oncologic, and inflammatory diseases. In addition to our existing efforts, we continually search for, and evaluate, other potential new
offerings to add to our portfolio.
Our
business model includes partnering and potentially direct sales for commercialization and distribution. Potential licensors and development
partners include pharmaceutical, consumer packaged goods companies and others, who would commercialize IBO technologies in exchange for
milestone, and royalty payments. Currently, our operations are conducted, and our assets are owned through our principal subsidiaries:
(i) Global BioLife, Inc. (“Global BioLife”), which was incorporated on April 14, 2017, (ii) Impact BioLife Science, Inc.
(“Impact BioLife”), which was incorporated on August 28, 2020, (iii) Global BioMedical, Inc. (“Global BioMedical”),
which was incorporated on April 18, 2017, and (iv) Sweet Sense, Inc. (“Sweet Sense”), which was incorporated on April 30,
2018.
Impact
has several unique and proprietary technologies that are in continuing development:
Linebacker™
Linebacker
is a platform of small molecule electrophilically enhanced polyphenol compounds with potential application in oncology (solid tumors),
inflammatory disorders, and neurology. Polyphenols are substances found in many nuts, vegetables, and berries. Linebacker compounds are
modified Myricetin, which is a common plant-derived flavonoid. Myricetin exhibits a wide range of activities that include strong antioxidant
and anti-inflammatory activities (source: NIH).
Linebacker
can potentially be developed as monotherapy or co-therapy to down-regulate PIM (proviral integration site for Moloney murine leukemia
virus) kinase which plays a key role as an oncogene in various cancers (e.g. colon, lung, prostate, breast). Additional potential applications
include inflammatory disorders and neurology.
Linebacker-1
and Linebacker-2 compounds have been licensed to ProPhase Laboratories (NASDAQ: PRPH) for development and commercialization worldwide,
from which Impact Biomedical could receive future milestone and royalty payments.
Laetose™
Laetose™
technology demonstrates compelling potential in reducing caloric intake and glycemic index in foods, while also inhibiting tumor necrosis
factor alpha (TNF-α), a cytokine associated with inflammatory chronic diseases (data on file with IBO).
The
patented formulation has potential to inhibit the inflammatory and metabolic response of sugar alone and has potential applications in
therapeutic administration to reduce or limit inflammatory or metabolic diseases (e.g., diabetes). Use of Laetose in a daily diet, compared
to sugar, could result in 30% lower sugar consumption and lower caloric and glycemic index/load.
Functional
Fragrance Formulation (“3F”)
3F
is a suite of “functional fragrances” containing specialized botanical ingredients (e.g., terpenes) with potential application
as an antimicrobial, or as an additive in insect repellents, detergents, lotions, shampoo, fabrics and other substances to increase effectiveness.
Global BioLife is seeking to commercialize this product. Together with Chemia, we are attempting to license 3F. Any potential profits
from the 3F project will be split between Global BioLife and Chemia pursuant to the terms of the 20- year Royalty Agreement.
6
Table of Contents
Impact
Biomedical, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements
Equivir™/Equivir
G
Equivir/Equivir
G technology is a novel blend of FDA Generally Recognized as Safe (GRAS) eligible polyphenols (e.g. Myricetin, Hesperetin, Piperine)
which have demonstrated antiviral effects with additional potential application as health supplements or medication. Polyphenols are
substances found in many nuts, vegetables, and berries. Myricetin is a member of the flavonoid class of polyphenolic compounds with antioxidant
properties. Hesperitin is a flavanone and Piperine is an alkaloid, commonly found in black pepper. Equivir/Equivir G is licensed to ProPhase
Laboratories for development and commercialization worldwide
Emerging
Technology
IBO
continually evaluates additional technologies that are in various phases of development which can be advanced to patent filings and allowances.
These include, and are not limited to biopharmaceuticals, indoor air quality products, preservatives, bioplastics, personalized medicine
(e.g., genomics, diagnostics), nanotechnology, cannabis products and technology, pain management, and others. These activities include
discussions with inventors, scientists, universities, research foundations, and other parties, which, subject to completion of diligence,
and approval of the respective management, could potentially expand the offerings of IBO.
As
of the date of this report, we have not generated significant revenues from operations. We cannot guarantee we will be successful in
our business operations. Our business is subject to risks inherent in the establishment of a new business enterprise, including possible
delays in our research, testing and marketing efforts or wider economic downturns.
Note
2. Summary of Significant Accounting and Reporting Policies
Basis
of Presentation and Principles of Consolidation
The
Company’s consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
United States of America (“U.S. GAAP”). The consolidated financial statements include all accounts of the Company and its
majority owned and controlled subsidiaries. The Company consolidates entities in which it owns more than 50% of the voting common stock
and controls operations. All intercompany transactions and balances among consolidated subsidiaries have been eliminated. Non–controlling
interest represents the minority equity investment in the Company’s subsidiaries, plus the minority investors’ share of the
net operating results and other components of equity relating to the non–controlling interest.
7
Table of Contents
Impact
Biomedical, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements
The
consolidated financial statements include all accounts of the entities as of the reporting period ending dates and for the reporting
periods as follows:
Schedule
of Condensed Financial Statements
Name of consolidated
subsidiary
State or other
jurisdiction of
incorporation or
organization
Date of incorporation
or formation
Attributable
interest as of
June 30, 2025
Attributable
interest as of
December 31,
2024
Global BioMedical, Inc.
Nevada
April 18, 2017
90.9 %
90.9 %
Global BioLife, Inc.
Nevada
April 14, 2017
81.8 %
81.8 %
BioLife Sugar, Inc
Nevada
April 23, 2018
90.9 %
90.9 %
Happy Sugar Inc
Nevada
August 17, 2018
81.8 %
81.8 %
Sweet Sense Inc.
Nevada
April 30, 2018
95.5 %
95.5 %
Global Sugar Solutions Inc.
Nevada
November 7, 2019
100 %
100 %
As
of June 30, 2025, and December 31, 2024, the aggregate noncontrolling interest was equity of $ 2,961,000 and $ 2,978,000 , respectively,
which are separately disclosed on the Consolidated Balance Sheets.
Use
of estimates
The
preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the dates of the balance
sheets and reported amounts of revenues and expenses during the reporting periods. Actual results could differ from these estimates.
Reclassifications
Costs
in the amount of $ 121,000 associated with research and development have been reclassed from Professional fees to Research and development
expenses for the three months ended June 30, 2024 and $ 254,000 for the six months ended June 30, 2024 on the accompanying Condensed Consolidated
statements of operations to conform with current period presentation. Also, Accrued interest on notes receivable, related party for the
six months ended June 30, 2024 were reclassed from Borrowings on notes receivable, related party on the accompanying Statement of
cash flows to conform with current period presentation
Loss
per Share
Basic
loss per share is computed by dividing the net loss attributable to the common stockholders by weighted average number of shares of common
stock outstanding during the period. Fully diluted loss per share is computed like basic loss per share except that the denominator is
increased to include the number of additional common shares that would have been outstanding if the potential common shares had been
issued and if the additional common shares were dilutive. Dilutive financial instruments issued or outstanding for the six months ended
June 30, 2025, and the year ended December 31, 2024 include 60,496,041 shares of Series A Convertible Preferred Shares which are not
eligible for conversion until April 10, 2027, 880,000 options priced at $ 3.00 per share expiring on October 31, 2031 .
Fair
Value of Financial Instruments
Fair
value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. The Fair Value Measurement Topic of the Financial Accounting Standards Board (“FASB”)
Accounting Standards Codification (“ASC”) establishes a three-tier fair value hierarchy which prioritizes the inputs used
in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
●
Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets,
●
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted
prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
and
●
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
The
carrying amounts reported in the balance sheet of cash, other receivables, accounts payable and accrued expenses approximate fair value
because of the immediate or short-term maturity of these financial instruments. The fair value of notes receivable approximates their
carrying value as the stated or discounted rates of the notes do reflect recent market conditions. Notes payable, related party are recorded
at fair value based on several factors (see Note 9).
8
Table of Contents
Impact
Biomedical, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements
Cash
and cash equivalents
The
Company considers all highly liquid investments with a maturity of three months or less at the date of acquisition to be cash equivalents.
There were no cash equivalents as of June 30, 2025 and December 31, 2024.
Notes
receivable, unearned interest, and related recognition
The
Company records all future payments of principal and interest on notes as notes receivable, which are then offset by the amount of any
related unearned interest income. For financial statement purposes, the Company reports the net investment in the notes receivable on
the consolidated balance sheet as current or long-term based on the maturity date of the underlying notes. Such net investment is comprised
of the amount advanced on the loans, adjusting for net deferred loan fees or costs incurred at origination, amounts allocated to warrants
received upon origination, and any payments received in advance, if applicable. The unearned interest is recognized over the term of
the notes and the income portion of each note payment is calculated so as to generate a constant rate of return on the net balance outstanding.
If applicable, any net deferred loan fees or costs, together with discounts recognized in connection with warrants acquired at origination,
are accreted as an adjustment to yield over the term of the loan. (Note 4)
Inventory
Inventories
consist of filtration systems, which and are stated at the lower of cost or net realizable value on the first-in, first-out (“FIFO”)
method. At the closing of each reporting period, the Company evaluates its inventory in order to adjust the inventory balance for obsolete
and slow-moving items. No allowance for obsolescence was deemed necessary as of June 30, 2025, and December 31, 2024.
Goodwill
Goodwill
is the excess of cost of an acquired entity over the fair value of amounts assigned to assets acquired and liabilities assumed in a business
combination. FASB ASC Topic 350 provides an entity with the option to first assess qualitative factors to determine whether the existence
of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than
its carrying amount. Some of the qualitative factors considered in applying this test include consideration of macroeconomic conditions,
industry and market conditions, cost factors affecting the business, and overall financial performance of the business. If, after completing
the assessment, it is determined that it is more likely than not that the fair value of a reporting unit is less than its carrying value,
the Company will proceed to a quantitative test. If qualitative factors are not deemed sufficient to conclude that the fair value of
the reporting unit more likely than not exceeds its carrying value, then a one-step approach is applied in making an evaluation. The
evaluation utilizes an income approach (discounted cash flow analysis). The computations require management to make significant estimates
and assumptions, including, among other things, selection of comparable publicly traded companies, the discount rate applied to future
earnings reflecting a weighted average cost of capital, and earnings growth assumptions. The Company believes the estimates and assumptions
used in our impairment assessments are reasonable and based on available market information, but variations in any of the assumptions
could result in materially different calculations of fair value and determinations of whether or not an impairment is indicated. A discounted
cash flow analysis requires management to make various assumptions about future sales, operating margins, capital expenditures, working
capital, and growth rates. Cash flow projections are derived from one-year budgeted amounts plus an estimate of later period cash flows,
all of which are determined by management. Subsequent period cash flows are developed for each reporting unit using growth rates that
management believes are reasonably likely to occur. Impairment of goodwill is measured as the excess of the carrying amount of goodwill
over the fair values of recognized and unrecognized assets and liabilities of the reporting unit. As of December 31, 2024, the Company
fully impaired its goodwill (Note 6).
Intangible
Assets
The
estimated fair values of acquired intangibles are generally determined based upon future economic benefits such as earnings and cash
flows. Acquired identifiable intangible assets are recorded at fair value and are amortized over their estimated useful lives. Acquired
intangible assets with an indefinite life are not amortized but are reviewed for impairment at least annually as of December 31 st ,
or more frequently whenever events or changes in circumstances indicate that the carrying amounts of those assets are below their estimated
fair values. Impairment is tested under ASC 350. No impairment was recognized for the six months ended June 30, 2025, and 2024 (Note
7).
9
Table of Contents
Impact
Biomedical, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements
Recoverability
of Long-Lived Assets
We
evaluate long-lived assets such as property, equipment and definite lived intangible assets, such as patents, for impairment whenever
events or circumstances indicate that the carrying value of the assets recognized in our financial statements may not be recoverable.
Factors that we consider include whether there has been a significant decrease in the market value of an asset, a significant change
in the way an asset is being utilized, or a significant change, delay or departure in our strategy for that asset, or a significant change
in the macroeconomic environment. Our assessment of the recoverability of long-lived assets involves significant judgment and estimation.
These assessments reflect our assumptions, which, we believe, are consistent with the assumptions hypothetical marketplace participants
use. Factors that we must estimate when performing recoverability and impairment tests include, among others, forecasted revenue, margin
costs and the economic life of the asset. If impairment is indicated, we determine if the total estimated future cash flows on an undiscounted
basis are less than the carrying amounts of the asset or assets. If so, an impairment loss is measured and recognized.
Our
impairment loss calculations require that we apply judgment in identifying asset groups, estimating future cash flows, determining asset
fair values, and estimating asset’s useful lives. The Company reviews identifiable amortizable intangible assets for impairment
whenever events or changes in circumstances indicate that the carrying value of the assets may not be recoverable. Determination of recoverability
is based on the lowest level of identifiable estimated undiscounted cash flows resulting from use of the asset and its eventual disposition.
Measurement of any impairment loss is based on the excess of the carrying value of the asset over its fair value. Based on the uncertainty
of forecasts inherent with a new product, events such as the failure to generate forecasted revenue from new products could result in
a non-cash impairment in future periods.
Revenue
Recognition
The
Company has adopted ASC Topic 606 , Revenue from Contracts with Customers (“Topic 606”). The Company enters
into licensing and development agreements with collaborators for the development of its technologies. The terms of these agreements contain
multiple performance obligations which may include (i) licenses, or options to obtain licenses, to the Company’s technology, (ii)
rights to future technological improvements, and/or (iii) research activities to be performed on behalf of the collaborative partner.
Payments to the Company under these agreements may include upfront fees, option fees, exercise fees, payments based upon the achievement
of certain milestones, and royalties on product sales. Revenue is recognized when a customer obtains control of promised goods or services,
in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. In determining
the appropriate amount of revenue to be recognized as it fulfills its obligations under the agreements, the Company performs the following
steps: (i) identification of the promised goods or services in the contract; (ii) determination of whether the promised goods or services
are performance obligations including whether they are distinct in the context of the contract; (iii) measurement of the transaction
price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and
(v) recognition of revenue when or as the Company satisfies each performance obligation.
The
Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration to which
it is entitled in exchange for the goods or services it transfers to the customer. At contract inception, once the contract is
determined to be within the scope of ASC 606, the Company assesses the goods or services promised within each contract and
determines those that are performance obligations and assesses whether each promised good or service is distinct. The Company then
recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when or as the
performance obligation is satisfied at a specific point and time.
The Company recognizes its revenue on the sale of its Celios technology
based on when the title passes to the customer or when the service is completed and accepted by the customer. Revenue is measured as the
amount of consideration the Company expects to receive in exchange for shipped product. Sales and other taxes billed and collected from
customers are excluded from revenue.
10
Table of Contents
Impact
Biomedical, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements
Share-Based
Payments
Compensation
cost for stock awards are measured at fair value and the Company recognizes compensation expense over the service period for which awards
are expected to vest. The Company uses the Black-Scholes option pricing model for determining the estimated fair value for stock-based
awards. The Black-Scholes model requires the use of subjective assumptions which determine the fair value of stock-based awards,
including the option’s expected term and the price volatility of the underlying stock. For equity instruments issued to consultants
and vendors in exchange for goods and services the Company determines the measurement date for the fair value of the equity instruments
issued at the earlier of (i) the date at which a commitment for performance by the consultant or vendor is reached or (ii) the date at
which the consultant or vendor’s performance is complete. In the case of equity instruments issued to consultants, the fair value
of the equity instrument is recognized over the term of the consulting agreement. The Company record stock based compensation expense
of approximately $ 4,000 and $ 0 for the six months ended June 30, 2025 and 2024, respectively and is included in Sales, general and administrative
compensation (inclusive of stock based compensation) on the accompanying Statement of Operations.
Research
and Development
Research
and development costs are expensed as incurred. Total research and development costs were $ 178,000 and $ 304,000 for the six months ended
June 30, 2025, and 2024, respectively.
Provision
for Credit Losses
The
Company adopted amended accounting guidance ASC Topic 326 which requires an allowance for credit losses to be deducted from the amortized
cost basis of financial assets to present the net carrying value at the amount that is expected to be collected over the contractual
term of the asset considering relevant information about past events, current conditions, and reasonable and supportable forecasts that
affect the collectability of the reported amount. In estimating expected losses in the loan and lease portfolio, borrower-specific financial
data and macro-economic assumptions are utilized to project losses over a reasonable and supportable forecast period. Assumptions and
judgment are applied to measure amounts and timing of expected future cash flows, collateral values and other factors used to determine
the borrowers’ abilities to repay obligations. After the forecast period, the Company utilizes longer-term historical loss experience
to estimate losses over the remaining contractual life of the loans. As of June 30, 2025 and December 31, 2024 the Company has deemed
that no reserve on credit losses were necessary.
Continuing
Operations and Going Concern
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. This basis
of accounting contemplates the recovery of our assets and the satisfaction of liabilities in the normal course of business. As reflected
in the accompanying financial statements the Company has incurred operating losses as well as negative cash flows from operating activities
over the past two years. These factors raise substantial doubt about the Company’s ability to continue as a going concern within
one year of the date that the financial statements are issued. These consolidated financial statements do not include any adjustments
to the specific amounts and classifications of assets and liabilities, which might be necessary should we be unable to continue as a
going concern.
To
continue as a going concern, the Company completed an initial public offering on September 16, 2024 raising $ 3,726,000 net of issuance
costs and is currently listed on the NYSE American under the ticker symbol IBIO. The Company’s management intends to take additional
actions necessary to continue as a going concern. Management’s plans concerning these matters include, among other things, monetization
of its intellectual properties, and tightly controlling operating costs.
11
Table of Contents
Impact
Biomedical, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements
Recent
Accounting Standards
The
Financial Accounting Standards Board (FASB) issues various Accounting Standards Updates relating to the treatment and recording of certain
accounting transactions. There are several new accounting pronouncements issued by FASB which are not yet effective. Each of these pronouncements,
as applicable, has been or will be adopted by the Company. As of June 30, 2025, none of these pronouncements are expected to have a material
effect on the financial position, results of operations or cash flows of the Company.
In
November 2023, the Financial Accounting Standards Board (“FASB”), issued Accounting Standards Update (“ASU”)
2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which improves reportable segment disclosure
through enhanced disclosures about significant segment expenses. The amendment is effective for fiscal years beginning after December
15, 2023 and for interim periods within fiscal years beginning after December 15, 2024 and early adoption is permitted. The amendments
should be applied retrospectively to all prior periods presented in the financial statements. The Company has adopted the enhanced segment
disclosures for the year ended December 31, 2024. The Company reports its segment information to reflect the manner in which the Company’s
chief operating decision maker (“CODM”) reviews and assesses performance. The Company’s Chief Executive Officer and
Chief Operating Officer have joint responsibilities as the CODM and review and assess the performance of the Company as a whole.
The
primary financial measures used by the CODM to evaluate performance and allocate resources are net income (loss) and operating income
(loss). The CODM uses net income (loss) and operating income (loss) to evaluate the performance of the Company’s ongoing operations
and as part of the Company’s internal planning and forecasting processes. Information on Net income (loss) and Operating income
(loss) is disclosed in the Consolidated Statements of Operations. Segment expenses and other segment items are provided to the CODM on
the same basis as disclosed in the Consolidated Statements of Operations.
The
CODM does not evaluate performance or allocate resources based on segment assets, and therefore such information is not presented in
the notes to the financial statements
In
December 2023, the FASB issued ASU 2023-09, “Improvements to Income Tax Disclosures” which is intended to simplify various
aspects related to accounting for income taxes. ASU 2023-09 removes certain exceptions to the general principles in Topic 740 and also
clarifies and amends existing guidance to improve consistent application. The amendments in ASU 2023-09 are effective for public business
entities for fiscal years beginning after December 15, 2024, including interim periods therein. The Company adopted this as of December
31, 2024.
In
November 2024, the FASB issued ASU No. 2024-03 (“ASU 2024-03”), Disaggregation of Income Statement Expenses (“DISE”) .
ASU 2024-03 requires disaggregated disclosure of income statement expenses for public business entities. ASU 2024-03 does not change
the expense captions an entity presents on the face of the income statement; rather, it requires disaggregation of certain expense captions
into specified categories in disclosures within the footnotes to the financial statements. As revised by ASU No. 2025-01, Income Statement—Reporting
Comprehensive Income—Expense Disaggregation Disclosures, the provisions of ASU 2024-03 are effective for fiscal years beginning
after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. With
the exception of expanding disclosures to include more granular income statement expense categories, we do not expect the adoption of
ASU 2024-03 to have a material effect on our consolidated financial statements taken as a whole.
12
Table of Contents
Impact
Biomedical, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements
Note
3. Inventory
Inventory
consisted of the following as of:
Schedule
of Inventory
June 30,
2025
December 31,
2024
Finished Goods
$ 486,000
$ -
Less allowance for obsolescence
-
-
Inventory net
$ 486,000
$ -
Note
4. Notes Receivable
On
February 19, 2021, Impact BioMedical, Inc, entered into a promissory note with an individual. The Company loaned the principal sum of
$ 206,000 , with interest at a rate of 6.5 % , and maturity date of August 19, 2022 later amended to February 19, 2026. Monthly payments
are due on the twenty-first day of each month and continuing each month thereafter until February 19, 2026. This note is secured by certain
real property situated in Collier County, Florida. The outstanding principal and interest as of June 30, 2025, and December 31, 2024
was approximately $ 200,000 and $ 201,000 , respectively. As of June 30, 2025, approximately $ 200,000 is classified in Current notes receivable.
As of December 31, 2024, $ 184,000 is classified in Current notes receivable and the remaining $ 17,000 is classified as Notes receivable
on the accompanying consolidated balance sheet.
Note
5 Property, Plant and Equipment, Net
Property,
plant and equipment consisted of the following as of:
Schedule
of Property, Plant and Equipment
Estimated
June 30,
December 31,
Useful Life
2025
2024
Machinery and equipment
5 - 10 years
$ 30,000
$ 30,000
Less accumulated depreciation
16,000
13,000
Property, plant and equipment, net
$ 14,000
$ 17,000
Depreciation
expense for the six months ended June 30, 2025 and 2024 was approximately $ 3,000 and $ 3,000 , respectively.
Note
6. Goodwill
Goodwill
balances and activity consisted of the following:
Schedule
of Goodwill
Balance at December 31, 2023
$ 25,093,000
Goodwill adjustment
( 25,093,000 )
Balance at December 31, 2024
$ -
As
of December 31, 2024, management performed annual goodwill impairment testing. A quantitative analysis was prepared utilizing the Market
Approach and Income Approach valuing the Company and an impairment of goodwill was identified as result of these tests. As of December
31, 2024, the Company fully impaired its goodwill.
Note
7. Intangible Assets
The
definite-lived intangible assets, to be amortized between 1 and 20 years, balances, and activity for the six months ended June 30, 2025
and year ended December 31, 2024 consisted of the following:
Schedule
of Intangible Assets
June 30, 2025
December 31, 2024
Useful Life
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Developed technology assets
20 years
$ 22,260,000
$ 5,092,000
17,168,000
$ 22,260,000
$ 4,452,000
17,808,000
Acquired assets
1 - 17 years
$ 409,000
$ 12,000
397,000
$ -
$ -
-
$ 22,669,000
$ 5,104,000
$ 17,565,000
$ 22,260,000
$ 4,452,000
$ 17,808,000
13
Table of Contents
Impact
Biomedical, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements
On
February 25, 2025, the Company completed the acquisition of certain assets owned by DSS Pure Air, Inc. (“DSS PureAir”), a
related party, for $ 1,150,000 to be paid by 545,024 shares of the Company’s common stock calculated on a 10-day VWAP. Assets acquired
included approximately $ 655,000 of intellectual property of the Celios air purification system.
Amortization
expense for the six months ended June 30, 2025 and 2024 was approximately $ 568,000 and $ 556,000 , respectively.
The
following table represents future amortization of developed technologies for the years ending December 31:
Schedule
of Future Amortization of Developed Technologies
2025
$ 574,000
2026
$ 1,321,000
2027
$ 1,282,000
2028
$ 1,282,000
2029
$ 1,282,000
Thereafter
$ 11,824,000
Note
8. Note payable, related party
On
December 31, 2020, and later amended, the Company executed a Revolving Promissory Note (“Note”) with DSS, a related party,
which accrues interest at a rate of 4.25 % and is due in full at the maturity date of September 30, 2030 . The Note was further amended
on July 24, 2024 with an effective date of September 16, 2024 to i) allow the Company to pay certain principal and/or interest payments
owing under the repayment terms in an exchange for potential of equity in the Company, ii) change the quarterly interest due dates to
the last day of each calendar quarter (i.e. December 31, March 31, June 30 and September 30), iii) to adjust the On Demand feature so
that it starts after the 24th month, iv) continue the planned repayment program commencing on the 37th month and on the last day of each
month thereafter through August 31, 2030 to pay a fixed monthly payment of $ 126,381 , v) to continue the scheduled maturity date of September
30, 2030, and vi) adjusts the interest rate to be the WSJ Prime Rate plus 0.50 %. This Note is secured by the assets of the Company. As
of June 30, 2025, the outstanding balance, inclusive of interest was $ 22,352,000 (net of change in fair value of the Note of $ 12,942,000 ).
The $ 22,352,000 is recorded in Note payable, related party at June 30, 2025. As of December 31, 2024 the outstanding balance, inclusive
of interest was $ 8,878,000 (net of change in fair value of the Note of $ 5,068,000 ). The $ 8,878,000 is recorded in Note payable, related
party at December 31, 2024.
The
Company accounts for this Note as a liability under ASC 480, Distinguishing Liabilities form Equity (“ASC 480”). In
accordance with ASC 825-10, the carrying value of the Note will be recorded at fair value and will be remeasured at each reporting period
with the changes in fair value recognized in earnings.
We
considered various valuation methodologies in our analysis of the embedded derivative. Valuation methodologies can generally be aggregated
into the following three approaches: the Market Approach, the Income Approach, and the Cost Approach. Based on our analysis of the facts
and circumstances, in estimating the fair value of the Note payable, related party, we utilized a discounted cash flow method (income
approach), in the form of a Monte Carlo simulation of the Company’s stock price and volume weighted average price (“VWAP”)
throughout 36-month period from the Effective Date relative to its closing stock price and VWAP .The simulated analysis estimates the
expected note cash flow from the date the first payment is due and until the equity conversion rights expire under the terms of the Note
payable, related party based on the following steps:
1)
Developed
the Note Payable repayment schedule
2)
Developed
the following inputs underlying the simulation analysis
i)
Stock
price
3)
Ran
a simulation with 25,000 trials for purposes of capturing the key inputs discussed above (i.e., forecasting the stock price and VWAP).
4)
Captured
the results of the simulation and concluded based on the simulation results
14
Table of Contents
Impact
Biomedical, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements
Significant
Assumptions Utilized in our Analysis
1. The
Note Payable provides that an event of default would include a change in ownership of fifty-five
percent (55%) or more of the common stock or other voting equity interests of the Company.
Therefore, by virtue of the Company executing the transaction there will be an event of default.
2. The
terms negotiated between the Company and the Lender in connection with the Transaction are
consistent with those of a market participant:
a. The
Lender would agree to accept the Company’s common stock in exchange for the full amount
owing under the Note as of the projected merger date, September 1, 2025.
b. The
Lender and Company would agree that the outstanding loan balance as of September 1, 2025,
will be$ 13,176,477 of principal and $ 1,813,399 of interest ($ 14,989,876 total).
c. The
Note Payable does not provide specific equity conversion rights in the event of a change
of control. As such, the Company and the Lender would agree the 10-day VWAP is $ 0.46931688 ,
or the 10-day VWAP immediately prior to June 20, 2025 (being June 18, 2025, through June
5, 2025).
d. Given
the projected Note Payable balance of $ 14,989,876 and a 10-day VWAP of $ 0.46931688 , the Lender
would agree to accept 31,939,778 shares in the Company for settlement of the Note Payable
on September 1, 2025.
3. If
the payment is in shares, the discount rate is equal to the risk-free rate and, if paid in
cash, the discount rate equals the cost of debt capital. However, given the Transaction triggers
an Event of Default, it was assumed based on the above discussion that the settlement of
the Note Payable will be in shares.
Note
9. Financial Instruments
Cash,
Note payable, related party
The
following tables show the Company’s cash, cash equivalents, restricted cash, and note payable, related party by significant investment
category as of:
Schedule of Cash,
Cash Equivalents, Restricted Cash, and Note Payable Related Party by Significant Investment Category
June 30, 2025
Adjusted
Cost
Unrealized
Gain/(Loss)
Fair
Value
Cash and
Cash
Equivalents
Note Payable, Related Party
Cash
$ 624,000
$ -
$ 624,000
$ 624,000
$ -
Level 2
Note payable, related party
14,477,000
7,875,000
22,352,000
-
22,352,000
Total
$ 15,101,000
$ 7,875,000
$ 22,976,000
$ 624,000
$ 22,352,000
December 31, 2024
Adjusted
Cost
Unrealized
Gain/(Loss)
Fair
Value
Cash and
Cash
Equivalents
Note Payable, Related Party
Level 1
Cash
$ 1,999,000
$ -
$ 1,999,000
$ 1,999,000
$ -
Level 2
Note payable, related party
13,946,000
( 5,068,000 )
8,878,000
-
8,878,000
Total
$ 15,945,000
$ ( 5,068,000 )
$ 10,877,000
$ 1,999,000
$ 8,878,000
15
Table of Contents
Impact
Biomedical, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements
Note
10. Stockholders’ Equity
On
September 16, 2024, Impact Biomedical Inc., entered into an underwriting agreement (the “Underwriting Agreement”) with Revere
Securities, LLC., as representative (the “Representative”) of the underwriters named therein (the “Underwriters”),
pursuant to which the Company agreed to sell to the Underwriters in a firm commitment initial public offering (the “Offering”)
an aggregate of 1,500,000 of the Company’s shares of common stock, par value $ 0.001 per share at a public offering price of $ 3.00
per share. On September 17, 2024, the Company closed the Offering. The total net proceeds to the Company from the Offering, after deducting
discounts, expenses allowance and expenses, was approximately $ 3,726,000 . A final prospectus relating to this Offering was filed with
the Commission on September 16, 2024. The shares of Common Stock were approved to list on the NYSE American under the symbol “IBO”
and began trading there on September 16, 2024. The Company also issued warrants to the Representative and its affiliates (the “Representative’s
Warrants”) warrants to purchase the number of shares of Common Stock in the aggregate equal to 5 % of the Common Stock to be issued
and sold in this offering (including any Shares of Common Stock sold upon exercise of the over-allotment option, if applicable). The
Representative’s Warrants are exercisable for a price per share equal to 125 % of the public offering price. The warrants are exercisable
at any time, in whole or in part, commencing nine (9) months from the date of commencement of sales of the offering and ending on the
third anniversary thereof. As of June 30, 2025, the Representative had not exercised any of these warrants.
The
Company records stock-based payment expense related to options and warrants based on the grant date fair value in accordance with FASB
ASC 718. Stock-based compensation includes expense charges for all stock-based awards to employees, directors and consultants. Such awards
include option grants, warrant grants, and restricted stock awards. On October 1, 2024, 880,000 option grants with a purchase price of
$ 3.00 per share were awarded to certain officers, directors and consultants of the Company. These options have various vesting periods,
and all expire on October 31, 2031. Potential proceeds of these grants is $ 2,640,000 and are fair valued using a Black-Scholes model
at approximately $ 50,000 . The Company record stock based compensation expense of approximately $ 4,000 and $ 19,000 for the six month
and year ended June 30, 2025 and December 31, 2024, respectively, and is included in Sales, general and administrative compensation
(inclusive of stock based compensation) on the accompanying Statement of Operations.
On
February 25, 2025, the Company completed the acquisition of certain assets owned by DSS Pure Air, Inc. (DSS PureAir”), a related
party, for $ 1,150,000 to be paid by 545,024 shares of the Company’s common stock calculated on a 10-day VWAP. Assets acquired included
accounts receivable, inventory and intellectual property of the Celios air purification system.
On
February 26, 2025, the Company issued 36,433 shares of the Company’s common stock as payment of legal fees incurred associated
with the Company’s initial public offering (“IPO”), registration of shares associated with its equity incentive plan
as well as other related services.
On
June 23, 2025, the Company issued 100,000 shares of the Company’s common stock as payment of legal fees incurred associated with
the Company’s merger and share exchange agreement with Dr. Ashleys Limited.
Note
11. Related Party Transactions
General
and Administrative Costs
There
are certain general and administrative costs incurred by DSS, a related party, on behalf of the Company which are passed through to the
Company on a monthly basis. These costs consist of primarily payroll costs for certain DSS employees and are allocated based on estimated
time spent on behalf of the Company. Beginning in January 2024, these costs are approximately $ 31,000 per month. For the six months ended
June 30, 2024, the Company incurred approximately $ 187,000 in related expenses. Beginning October 2024, these costs are approximately
$ 26,000 per month. For the six months ended June 30, 2025, the Company incurred approximately $ 77,000 in related expenses.
16
Table of Contents
Impact
Biomedical, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements
Note
payable, related party
On
December 31, 2020, and later amended, the Company executed a Revolving Promissory Note (“Note”) with DSS, a related party,
which accrues interest at a rate of 4.25 % and is due in full at the maturity date of September 30, 2030 . The Note was further amended
on July 24, 2024 with an effective date of September 16, 2024 to i) allow the Company to pay certain principal and/or interest payments
owing under the repayment terms in an exchange for potential of equity in the Company, ii) change the quarterly interest due dates to
the last day of each calendar quarter (i.e. December 31, March 31, June 30 and September 30), iii) to adjust the On Demand feature so
that it starts after the 24th month, iv) continue the planned repayment program commencing on the 37th month and on the last day of each
month thereafter through August 31, 2030 to pay a fixed monthly payment of $ 126,381 , v) to continue the scheduled maturity date of September
30, 2030 , and vi) adjusts the interest rate to be the WSJ Prime Rate plus 0.50 %. This Note is secured by the assets of the Company. As
of June 30, 2025, the outstanding balance, inclusive of interest was $ 22,352,000 (net of change in fair value of the Note of $ 12,942,000 ).
The $ 22,352,000 is recorded in Note payable, related party at June 30, 2025. As of December 31, 2024 the outstanding balance, inclusive
of interest was $ 8,878,000 (net of change in fair value of the Note of $ 5,068,000 ). The $ 8,878,000 is recorded in Note payable, related
party at December 31, 2024.
Note
12. Commitments and Contingencies
On
August 15, 2018, the Company entered into Royalty Agreement with Chemia Corporation (“Chemia”) pursuant to which Chemia transferred
to the Company all of its right to 3F (Functional Fragrance Formulation). This agreement has a 20-year term and auto renews for a period
of 1 year unless mutually agreed upon by both parties. 3F consists of 3F Mosquito Repellant and 3F Anti-Viral formulations. Based on
the Royalty Agreement, the Company should cover all the costs to prepare and finalize necessary patent application and other intellectual
property related to 3F. Chemia agreed to support the Company in efforts leading to development of 3F intellectual property and it is
licensing. Based on Royalty Agreement any payments received from development, sales, licensing or transfer of 3F technology will be paid
50 % to the Company and 50 % to Chemia. On November 27, 2018, Company and Chemia signed an Addendum to Royalty Agreement (“Addendum”),
according to which the Company granted Chemia a royalty-based limited license for purposes of making and selling fragrances embodying
the 3F technology. Based on the Addendum, Chemia should pay the Company 5 % of net sales in royalty. On November 8, 2019, both companies
entered into Amendment no.1 to Royalty Agreement, based on which certain expenses borne by the Company towards patent application and
licensing should be reimbursed to the Company before any royalty payments are made. For the six months ended June 30, 2025 and 2024,
there were no reimbursements or royalties paid to the Company and the Company cannot be assured that Chemia’s efforts will end
up in any future sales of the technology.
On
March 19, 2022, Impact BioMedical entered into a License Agreement (“Equivir License”) with a third-party (“Licensee”)
where the Licensor is granted the right, amongst other things, to develop, commercialize, and sell the Company’s Equivir technology.
In exchange, the Licensee shall pay the Company a royalty of 5.5 % of net sales. Under the terms of the Equivir Agreement, the Company
shall reimburse the Licensee for 50 % of the development costs provided that the development costs shall not exceed $ 1,250,000 . As of
June 30, 2025 and December 31, 2024, a liability of $ 0 has been recorded in relation to the Equivir License.
Note
13. Acquisition
On
February 25, 2025, the Company completed the acquisition of the assets owned by DSS Pure Air, Inc. (“DSS PureAir”), a related
party and under common control of DSS, Inc., for $ 1,150,000 to be paid by 545,024 shares of the Company’s common stock calculated
on a 10-day VWAP. Assets acquired included accounts receivable valued at approximately $ 4,000 , prepaid assets of approximately $ 2,000 ,
inventory valued at approximately $ 489,000 , and intellectual property of the Celios air purification system of approximately $ 325,000 ,
inclusive of a $ 330,000 premium paid for the assets acquired. This premium of $ 330,000 is accounted for in accordance with ASC 805-50,
when assets are transferred between entities under common control, the premium should not be recorded as an asset or as part of the transaction
price. Instead, the premium is recorded directly to equity, reflecting the fact that the transaction is essentially an internal transfer
within the consolidated group.
Note
14. Supplemental Cash Flow Information
The
following table summarizes supplemental cash flows of noncash investing and financing activities for the six months ended June 30, 2025
and 2024:
Schedule
of Supplemental Cash Flows of Noncash Investing and Financing Activities
2025
2024
Shares issued in lieu of cash as payment for legal services
$ 190,000
-
Shares issued for acquisition of DSS PureAir assets
$ 820,000
-
Note
15. Subsequent Events
The
Company has evaluated all subsequent events and transactions through August 14, 2025, the date that the consolidated financial statements
were available to be issued and noted no subsequent events requiring financial statement recognition or disclosure other than noted below:
Impact BioMedical Inc.
(“Impact”), Dr Ashleys Limited, a Cayman Islands exempted company limited by shares (“PubCo”), Dr Ashleys Nevada
Sub, Inc., a Nevada corporation and wholly-owned subsidiary of PubCo (“Merger Sub”), Dr Ashleys Bio Labs Limited, a Cayman
Islands exempted company limited by shares (“Dr Ashleys Cayman”), and Kanans Visvanats (a.k.a. Kannan Vishwanatth), a Latvian
national, solely in his capacity as the sole shareholder of Dr Ashleys (“Dr Ashleys Shareholder”) entered into a Merger and
Share Exchange Agreement (the “Merger Agreement”). Pursuant to the Merger Agreement and subject to the terms and conditions
set forth therein, (i) Merger Sub shall be merged with and into Impact with Impact being the surviving entity (the “Merger”),
and (ii) simultaneous with or immediately following the Merger, PubCo shall acquire all of the issued and outstanding ordinary shares
of Dr Ashleys Cayman from the Dr Ashleys Shareholder (the “Share Exchange”). This deal is anticipated to close during the fourth quarter of 2025.
17
Table of Contents
ITEM
2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING
STATEMENTS
Certain
statements contained herein this report constitute “forward-looking statements” within the meaning of the Private Securities
Litigation Reform Act of 1995 (the “1995 Reform Act”). Except for the historical information contained herein, this report
contains forward-looking statements (identified by words such as “estimate,” “project”, “anticipate”,
“plan”, “expect”, “intend”, “believe”, “hope”, “strategy” and
similar expressions), which are based on our current expectations and speak only as of the date made. These forward-looking statements
are subject to various risks, uncertainties and factors that could cause actual results to differ materially from the results anticipated
in the forward-looking statements.
Overview
Impact
Biomedical Inc. (“IBO”. “Impact”, “Impact BioMedical”, “we”, “us”, “our”
or the “Company”) discovers, confirms, and patents unique science and technologies which can be developed into new offerings
in human healthcare and wellness in collaboration with external partners through licensing, co-development, joint ventures, and other
relationships, and currently trades on the NYSE American under ticker symbol IBO.
By
leveraging technology and new science with strategic partnerships, we provide advances in biopharmaceuticals, over the counter direct
to consumer wellness offerings, and drug discovery for the prevention, inhibition, and treatment of neurological, oncologic, and inflammatory
diseases. In addition to our existing efforts, we continually search for, and evaluate, other potential new offerings to add to our portfolio.
Our
business model includes partnering and potentially direct sales for commercialization and distribution. Potential licensors and development
partners include pharmaceutical, consumer packaged goods companies and others, who would commercialize IBO technologies in exchange for
milestone, and royalty payments. Currently, our operations are conducted, and our assets are owned through our principal subsidiaries:
(i) Global BioLife, Inc. (“Global BioLife”), which was incorporated on April 14, 2017, (ii) Impact BioLife Science, Inc.
(“Impact BioLife”), which was incorporated on August 28, 2020, (iii) Global BioMedical, Inc. (“Global BioMedical”),
which was incorporated on April 18, 2017, and (iv) Sweet Sense, Inc. (“Sweet Sense”), which was incorporated on April 30,
2018.
Below
is a list of our principal subsidiaries:
●
Impact
BioLife Science, Inc.;
●
Global
Biomedical, Inc.;
●
Global
BioLife, Inc.; and
●
Sweet
Sense, Inc.
18
Table of Contents
Impact
BioLife Science, Inc . We are the sole owner of the outstanding equity of Impact BioLife Science, Inc.
Global
Biomedical, Inc. We own 90.9% of Global Biomedical, Inc. outstanding equity.
Global
BioLife, Inc . Through our majority owned subsidiary Global Biomedical, Inc., we own 81.8% of the outstanding equity of Global
BioLife, Inc.
Sweet
Sense, Inc . We are the owner of 95.5% of the outstanding equity of Sweet Sense.
Impact
BioMedical has several unique and proprietary technologies that are in continuing development.
Linebacker
Linebacker
is a platform of small molecule electrophilically enhanced polyphenol compounds with potential application in oncology (solid tumors),
inflammatory disorders, and neurology. Polyphenols are substances found in many nuts, vegetables, and berries. Linebacker compounds are
modified Myricetin, which is a common plant-derived flavonoid. Myricetin exhibits a wide range of activities that include strong antioxidant
and anti-inflammatory activities (source: NIH).
Linebacker
can potentially be developed as monotherapy or co-therapy to down-regulate PIM (proviral integration site for Moloney murine leukemia
virus) kinase which plays a key role as an oncogene in various cancers (e.g. colon, lung, prostate, breast). Additional potential applications
include inflammatory disorders and neurology.
Linebacker-1
and Linebacker-2 compounds have been licensed to ProPhase Laboratories (NASDAQ: PRPH) for development and commercialization worldwide,
from which Impact Biomedical could receive future milestone and royalty payments.
Laetose
Laetose™
technology demonstrates compelling potential in reducing caloric intake and glycemic index in foods, while also inhibiting tumor necrosis
factor alpha (TNF-α), a cytokine associated with inflammatory chronic diseases (data on file with IBO).
The
patented formulation has potential to inhibit the inflammatory and metabolic response of sugar alone and has potential applications in
therapeutic administration to reduce or limit inflammatory or metabolic diseases (e.g., diabetes). Use of Laetose in a daily diet, compared
to sugar, could result in 30% lower sugar consumption and lower caloric and glycemic index/load.
Laetose
has a unique composition patent allowed in the United States and patents are pending in other countries worldwide.
IBO
is actively seeking potential partners for further development and commercialization of Laetose as a consumer-packaged or biopharmaceutical
offering worldwide.
Functional
Fragrance Formulation (“3F”)
3F
is a suite of “functional fragrances” containing specialized botanical ingredients (e.g., terpenes) with potential application
as an antimicrobial, or as an additive in insect repellents, detergents, lotions, shampoo, fabrics and other substances to increase effectiveness.
IBO
has partnered with the Chemia Corporation (St. Louis, MO) to pursue development of the 3F technology. Chemia is a leading developer and
manufacturer of fragrances and flavors.
In
addition to Chemia, IBO is actively seeking potential partners for further development and commercialization of 3F worldwide, given the
broad application of this technology.
Composition
patents have been issued in the U.S. and are pending in other countries.
19
Table of Contents
Equivir
Equivir/Equivir
G technology is a novel blend of FDA Generally Recognized as Safe (GRAS) eligible polyphenols (e.g. Myricetin, Hesperetin, Piperine)
which have demonstrated antiviral effects with additional potential application as health supplements or medication. Polyphenols are
substances found in many nuts, vegetables, and berries. Myricetin is a member of the flavonoid class of polyphenolic compounds with antioxidant
properties. Hesperitin is a flavanone and Piperine is an alkaloid, commonly found in black pepper.
Equivir/Equivir
G is licensed to ProPhase Laboratories for development and commercialization worldwide. ProPhase Lab’s initial focus is for use
as an over-the-counter offering for upper respiratory wellness. Additional applications could be pursued in the future.
Method
and composition patents are issued in the U.S. and other countries.
Emerging
Technology
Impact
BioMedical continually evaluates additional proprietary technologies that are in various phases of development. These include, and are
not limited to biopharmaceuticals, indoor air quality products, preservatives, bioplastics, personalized medicine (e.g. genomics, diagnostics),
nanotechnology, cannabis products and technology, pain management, and others.
These
activities include discussions with potential companies/technologies which, subject to completion of diligence, and approval of the respective
management boards, could potentially expand the offerings of Impact Biomedical Inc. There is no assurance that anyone, or all, of these
will result in a material transaction and this is exemplary of consistent and ongoing search and discovery efforts within Impact Biomedical
Inc.
Costs
and expenses
Three months ended June 30, 2025
Three months ended June 30, 2024
% Change
Six months ended June 30, 2025
Six months ended June 30,2024
% Change
Cost of revenue
$ 11,000
-
N/A
$ 11,000
-
N/A
Sales, general and administrative compensation
244,000
$ 145,000
68 %
491,000
$ 292,000
68 %
Stock-based compensation
2,000
-
N/A
4,000
-
N/A
Sales and marketing
1,000
18,000
-94 %
20,000
26,000
-23 %
Professional Fees
411,000
46,000
793 %
634,000
191,000
232 %
Research and development
75,000
121,000
-38 %
178,000
304,000
-41 %
Depreciation and Amortization
288,000
279,000
3 %
571,000
559,000
2 %
Rent and utilities
18,000
5,000
260 %
37,000
9,000
311 %
Other operating expenses
110,000
12,000
817 %
226,000
15,000
1380 %
Total costs and expenses
$ 1,160,000
$ 626,000
85 %
$ 2,172,000
$ 1,396,000
56 %
Costs of revenue includes all direct costs
of the Company’s retail sales of its Celios air purification technology. It including online and third party distributor sales
and consists of materials, third party warehousing, and transportation costs. This asset was acquired during the first quarter of 2025
and the Company did not incur any related costs in 2024.
Selling,
general and administrative compensation costs increased 68% for the three and six months ended June 30, 2025, as compared to the
three and six months ended June 30, 2024 due to additional headcount year over year as well as bonus accruals for certain Company
personnel.
20
Table of Contents
Stock
based compensation includes expense charges for all stock-based awards to employees, directors, and consultants. Such awards can
include option grants, warrant grants, and restricted and unrestricted stock awards. These types of awards were not used prior to the
Company’s IPO in September 2024.
Sales
and marketing costs, which includes internet and trade publication advertising, press releases, travel and entertainment costs.
These decreased 94% and 23% for the three and six months ended June 30, 2025, as compared to the three and six months ended June 30,
2024. The decrease in cost for the three and six months ended June 30, 2024 is due to efforts to reduce cost.
Professional
fees increased 793% and 148% for the three and six months ended June 30, 2025, as compared to the three and six months ended
June 30, 2024. These cost consist primarily of consulting and legal services associated with developing and implementing Impact
BioMedical’s business plan. These costs increased in 2025 as the Company began to enact its business plan post IPO as well as
due diligence in connection with potential mergers and/or acquisitions.
Research
and development costs represent costs consisting primarily of independent, third-party testing of the various properties of each
technology the Company owns, research on new technologies as well as cost to patent newly developed technologies and other related
fees for the development of new technologies. Research and development decreased 38% and 41% for the three and six months ended June
30, 2025, as compared to the three and six months ended June 30, 2024 due primarily to efforts put toward several of its patents
during 2024 that have not continued into 2025.
Depreciation
and amortization expense increased 3% and 2% for the three and six months ended June 30, 2025 as compared to June 30, 2024 and
represents the amortization of the associated with the developed technology and patents acquired as part of the acquisition of
Impact BioMedical by DSS as well as the amortization of the Celios patents acquired during the first quarter of 2025.
Rent
and utilities represents cost associated with office space located at 1400 Broadfield Blvd, Suite 100 Houston TX which the
Company began subletting from DSS during the first quarter of 2024. The increase for the three and six months ended June 30, 2025 as
compared to June 30, 2024 of 260% and 311% respectively, is due to additional space being leased.
Other
operating expenses consist primarily of office supplies, IT support, travel and insurance costs. These costs increased 817% and
1,380% for the three and six months ended June 30, 2025, as compared to the three and six months ended June 30, 2024 due primarily
to increases in directors and officers insurance obtain post IPO.
Other
Income (Expense)
Three months ended June 30, 2025
Three months ended June 30, 2024
% Change
Six months ended June 30, 2025
Six months ended June 30,2024
% Change
Interest income
$ 3,000
$ 3,000
0 %
$ 7,000
$ 7,000
0 %
Change in fair value of note payable, related party
(12,942,000 )
-
N/A
(12,942,000 )
-
N/A
Interest expense
(260,000 )
(261,000 )
0 %
(531,000 )
(491,000 )
8 %
Total other income
$ (13,199,000 )
$ (258,000 )
-5016 %
$ (13,466,000 )
$ (484,000 )
-2682 %
Interest
income is recognized on the Company’s notes receivable. Interest income was flat for three and six months ended June 30,
2025 as compared to June 30, 2024 as the outstanding principal balance remained flat.
Change
in fair value of note payable, related party is related to the promissory note with DSS (“DSS Note”). During the
fiscal year ended 2024, the Company amended the terms of its outstanding principal balance of the DSS Note. Previously, the Note
required repayment solely in cash; however, pursuant to the second amendment executed which went into effect on September 16, 2024,
the Company now has the option to settle the Note in either cash or shares of the Company’s common stock, subject to certain
conditions. In accordance with ASC 480, Distinguishing Liabilities and Equity, and ASC 825, Financial Instruments, the Company
remeasured the fair value of the DSS Note as of the modification date and again as of June 30, 2025. As a result, the Company
recognized a fair value adjustment of $12,942,000 for the three and six months ended June 30, 2025.
Interest
expense is recognized on the Company’s debt to DSS. Interest expense increased 0% and 8% for the three and six months
ended June 30, 2025 as compared to June 30, 2024, due to the increased outstanding balance of debt due.
21
Table of Contents
Net
loss
Three months ended June 30, 2025
Three months ended June 29, 2024
% Change
Six months ended June 30, 2025
Six months ended June 30, 2024
% Change
Net loss
$ (14,352,000 )
$ (884,000 )
1524 %
$ (15,631,000 )
$ (1,880,000 )
731 %
For
the three and six months ended June 30, 2025 and 2024, the Company recorded increases in net loss of 1,524% and 723%. The increase
in net loss is attributable to the Company’s cost associated with additional head count, the purchase of directors’ and
officers’ insurance post IPO, the increase in professional fees associated with the execution of the Company’s business
plan, as well as the fair value adjustment to the Company’s debt with DSS.
LIQUIDITY
AND CAPITAL RESOURCES
The
Company has historically met its liquidity and capital requirements primarily through debt financing. On September 16, 2024, the Company
completed an initial public offering raising $3,726,000 net of issuance costs and is currently listed on the NYSE American under the
ticker symbol IBO. The Company’s management intends to take additional actions necessary to continue as a going concern. Management’s
plans concerning these matters include, among other things, monetization of its intellectual properties, and tightly controlling operating
costs.
Cash
Flow from Continuing Operating Activities
Net
cash used by operating activities was $1,376,000 for the six months ended June 30, 2025 as compared to cash used by operating activities
of $1,378,000 for the six months ended June 30, 2024. This fluctuation is driven by more payments of the Company’s accounts payable
by approximately $313,000, as well as increase in net loss after reconciling items of approximately $583,000
Cash
Flow from Investing Activities
Net
cash provided by investing activities was $1,000 and $1,000 for the six months ended June 30, 2025 and June 30, 2024, respectively.
This activity is due to payments received on notes receivable during 2025 and 2024.
Cash
Flow from Financing Activities
Net
cash provided by financing activities was $0 for the six months ended June 30, 2025. During the six months ended June 30, 2024, net cash
provided by financing activities was driven by borrowings from DSS of $1,378,000.
Off-Balance
Sheet Arrangements
We
do not have any material off-balance sheet arrangements that have, or are reasonably likely to have, an effect on our financial condition,
financial statements, revenues, or expenses.
Critical
Accounting Policies and Estimates
The
preparation of financial statements and related disclosures in conformity with U.S. GAAP requires management to make judgments, assumptions
and estimates that affect the amounts reported in our financial statements and accompanying notes. The financial statements as of December
31, 2024, describe the significant accounting policies and methods used in the preparation of the financial statements. There are no
additional material changes to such critical accounting policies as of the Quarterly Report on Form 10-Q for the quarter ended June 30,
2025.
ITEM
4 - CONTROLS AND PROCEDURES
Under
the supervision and with the participation of our management, including our principal executive officer and principal financial officer,
we conducted an evaluation of our disclosure controls and procedures for the quarter ended June 30, 2025, pursuant to Rule 13a-15(e)
and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on this
evaluation and on the material weaknesses disclosed in our Annual Report on Form 10-K for the year ended December 31, 2024 which remained
as of June 30, 2025, our principal executive officer and principal financial officer concluded that as of, 2025, our disclosure controls
and procedures were not effective to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange
Act is being recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s
rules and forms, and that our disclosure controls are not effectively designed to ensure that information required to be disclosed by
us in the reports that we file or submit under the Exchange Act is being accumulated and communicated to management, including our principal
executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions
regarding required disclosure.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate. All internal control systems, no matter how well designed,
have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect
to financial statement preparation and presentation.
Changes
in Internal Control over Financial Reporting
While
changes in the Company’s internal control over financial reporting occurred during the quarter ended June 30, 2025, as the Company
began implementation of the remediation steps described in our annual report dated December 31, 2024, we believe that there were no changes
in the Company’s internal control over financial reporting during the quarter ended June 30, 2025, that have materially affected,
or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
22
Table of Contents
PART
II
OTHER
INFORMATION
ITEM
1 - LEGAL PROCEEDINGS
We
are not currently a party to any material legal proceedings. From time to time, we may become involved in legal proceedings arising in
the ordinary course of our business. Regardless of outcome, litigation can have an adverse impact on us due to defense and settlement
costs, diversion of management resources, negative publicity, reputational harm and other factors.
ITEM
1A - RISK FACTORS
Smaller
reporting companies are not required to provide the information required by this item.
ITEM
2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM
3 - DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4 - MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5 - OTHER INFORMATION
None.
23
Table of Contents
ITEM
6 - EXHIBITS
Exhibit
Number
Exhibit
Description
1.1
Form of Underwriting Agreement between the Company and Aegis Capital Corp. incorporated by reference to Exhibit 1.1 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
3.1
Amended and Restated Articles of Incorporation of Impact BioMedical Inc. dated July 29, 2020 incorporated by reference to Exhibit 3.1 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
3.2
Certificate of Amendment to the Amended and Restated Articles of Incorporation of Impact BioMedical Inc. incorporated by reference to Exhibit 3.2 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
3.3
Certificate of Amendment to the Amended and Restated Articles of Incorporation of Impact BioMedical Inc. incorporated by reference to Exhibit 3.3 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
3.4
Certificate of Amendment to the Amended and Restated Articles of Incorporation of Impact BioMedical Inc. incorporated by reference to Exhibit 3.4 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
3.5
Bylaws of the Company incorporated by reference to Exhibit 3.5 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
3.6
Certificate of Designation of Series A Convertible Preferred Stock incorporated by reference to Exhibit 3.6 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
4.1
Form of Underwriter Warrant incorporated by reference to Exhibit 4.1 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
10.1
Share Exchange Agreement dated as of April 27, 2020, among Document Security Systems, Inc., DSS BioHealth Security, Inc., Singapore Development Limited and Global BioMedical Pte Ltd. incorporated by reference to Exhibit 10.1 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
10.2
Subscription Agreement dated December 19, 2020, between the Company and BioMed Technologies Asia Pacific Holdings Limited incorporated by reference to Exhibit 10.2 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
10.3
Promissory Note with Dustin Michael Crum dated February 21, 2021 incorporated by reference to Exhibit 10.3 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
10.4
Stock Purchase Agreement dated March 15, 2021 between the Company and Vivacitas Oncology Inc. incorporated by reference to Exhibit 10.4 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
10.5
Convertible Promissory Note dated May 14, 2021 incorporated by reference to Exhibit 10.5 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
24
Table of Contents
10.6
Revolving Promissory Note dated December 31, 2020 incorporated by reference to Exhibit 10.6 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
10.7
Royalty Agreement by and between Global BioLife Inc. and Chemia Corporation, dated August 15, 2018 incorporated by reference to Exhibit 10.7 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
10.8
Addendum to Royalty Agreement by and between Global BioLife Inc. and Chemia Corporation, dated November 27, 2018 incorporated by reference to Exhibit 10.8 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
10.9
Distribution Agreement by and between BioMed Technologies Asia Pacific Holdings Limited and Impact BioMedical Inc., dated December 9, 2020 incorporated by reference to Exhibit 10.9 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
10.10
Global BioLife, Inc. Stockholders’ Agreement among Global BioLife, Inc., Global BioMedical, Inc., Holista Colltech Limited, and GRDG Sciences, LLC, dated April 26, 2017 incorporated by reference to Exhibit 10.10 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
10.11
Amendment No. 1 to Global BioLife, Inc. Stockholders’ Agreement among Global BioLife, Inc., Global BioMedical, Inc., Holista Colltech Limited, and GRDG Sciences, LLC, dated May 22, 2018 incorporated by reference to Exhibit 10.11 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
10.12
Amendment No. 2 to Global BioLife, Inc. Stockholders’ Agreement among Global BioLife, Inc., Global BioMedical, Inc., Holista Colltech Limited, and GRDG Sciences, LLC, dated August 2020 incorporated by reference to Exhibit 10.12 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
10.13
Impact BioLife Science, Inc. Stockholders Agreement among Impact BioLife Science, Inc., Impact BioMedical Inc. and GRDG Sciences, LLC, dated December 11, 2020 incorporated by reference to Exhibit 10.13 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
10.14
Licensing Proceeds Distribution Agreement with GRDG Sciences, LLC dated May 16, 2022 incorporated by reference to Exhibit 10.14 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
10.15
Amendment No. 1 to Revolving Promissory Note dated December 31, 2021 incorporated by reference to Exhibit 10.15 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
10.16
Amendment No. 2 to Revolving Promissory Note dated March 31, 2022 incorporated by reference to Exhibit 10.16 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
10.17
License Agreement with ProPhase Labs, Inc. dated March 17, 2022 incorporated by reference to Exhibit 10.17 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
10.18
License Agreement with ProPhase Labs, Inc. dated July 18, 2022 incorporated by reference to Exhibit 10.18 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
10.19
Licensing Proceeds Distribution Agreement with GRDG Sciences, LLC dated February 15, 2022 incorporated by reference to Exhibit 10.19 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
10.20
Share Exchange Agreement between Impact BioMedical Inc. and DSS BioHealth Security, Inc. incorporated by reference to Exhibit 10.20 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
10.21
Amendment to Promissory Note effective January 18, 2024 between Impact BioMedical Inc. and DSS, Inc. incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (Commission File No. 333-253037) filed with the SEC on January 22, 2024.
25
Table of Contents
14.1
Impact BioMedical Employee Handbook incorporated by reference to Exhibit 14.1 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
16.1
Letter from Turner Stone & Company LLP incorporated by reference to Exhibit 16.1 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
21.1
List of subsidiaries of Impact BioMedical Inc. incorporated by reference to Exhibit 21.1 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333- 275062 ) filed with the SEC on November 21, 2023.
23.2
Consent of Grassi & Co., CPAs, P.C. incorporated by reference to Exhibit 23.2 to the Company’s Amendment to the Registration Statement on Form S-1 (No. 333-275062) filed with the SEC on November 21, 2023.
31.1
Certification of Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act, as amended.
31.2
Certification of Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act, as amended.
32.1
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Rules 13a-14(b) or 15d-14(b) of the Securities and Exchange Act, as amended, and 18 U.S.C. Section 1350.
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
26
Table of Contents
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
IMPACT
BIOMEDICAL, INC.
August
14, 2025
By:
/s/
Frank D. Heuszel
Frank
D. Heuszel
Chief
Executive Officer
(Principal
Executive Officer)
August
14, 2025
By:
/s/
Todd D. Macko
Todd
D. Macko
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
27
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.