2 unchanged sentences
Consolidated Balance Sheets
−Removed: (In thousands, except share data) March 31, 2023 December 31, 2022
+Added: (In thousands, except share data) June 30, 2023 December 31, 2022
Cash and due from banks $ 275,656 $ 263,893
1 unchanged sentence
Cash and cash equivalents 611,191 724,790
−Removed: Investment securities — available-for-sale, at estimated fair value (amortized cost of $ 4,111,197 and $ 4,445,620 at March 31, 2023 and December 31, 2022, respectively)
+Added: Fed funds sold 1,550 —
+Added: Investment securities — available-for-sale, net of allowance for credit losses of $ 2,524 and $ 842 at June 30, 2023 and December 31, 2023, respectively (amortized cost of $ 4,033,776 and $ 4,445,620 at June 30, 2023 and December 31, 2022, respectively)
3,645,013 4,041,590
−Removed: Investment securities — held-to-maturity, net of allowance for credit losses of $ 2,005 at both March 31, 2023 and December 31, 2022
+Added: Investment securities — held-to-maturity, net of allowance for credit losses of $ 2,005 at both June 30, 2023 and December 31, 2022
1,285,150 1,287,705
25 unchanged sentences
shares authorized 300,000,000 in 2023 and 2022;
−Removed: shares issued and outstanding 203,168,141 in 2023 and 203,433,690 in 2022
+Added: shares issued and
+Added: outstanding 202,572,867 in 2023 and 203,433,690 in 2022
Capital surplus 2,366,560 2,386,699
7 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
(In thousands, except per share data) 2023 2022 2023 2022
9 unchanged sentences
Interest on deposits 70,147 10,729 129,309 15,623
+Added: Federal funds purchased 2 2 2 2
FHLB and other borrowed funds 6,596 1,896 12,786 3,771
4 unchanged sentences
Provision for credit losses on loans 2,300 45,170 3,500 45,170
+Added: Provision for credit losses on unfunded commitments — 11,410 — 11,410
+Added: Provision for credit losses on investment securities 1,683 2,005 1,683 2,005
Total credit loss expense 3,983 58,585 5,183 58,585
30 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
(In thousands) 2023 2022 2023 2022
Net income $ 105,271 $ 15,978 $ 208,233 $ 80,870
−Removed: Net unrealized gain (loss) on available-for-sale securities 64,968 ( 155,715 )
−Removed: Other comprehensive gain (loss) before tax effect 64,968 ( 155,715 )
−Removed: Tax effect on other comprehensive income (loss) ( 15,811 ) 40,696
−Removed: Other comprehensive income (loss) 49,157 ( 115,019 )
+Added: Net unrealized (loss) gain on available-for-sale securities ( 48,042 ) ( 146,888 ) 16,926 ( 302,603 )
+Added: Other comprehensive (loss) gain before tax effect ( 48,042 ) ( 146,888 ) 16,926 ( 302,603 )
+Added: Tax effect on other comprehensive (loss) income 11,665 35,540 ( 4,146 ) 76,236
+Added: Other comprehensive (loss) income ( 36,377 ) ( 111,348 ) 12,780 ( 226,367 )
Comprehensive income (loss) $ 68,894 $ ( 95,370 ) $ 221,013 $ ( 145,497 )
2 unchanged sentences
Consolidated Statements of Stockholders’ Equity
−Removed: Three months ended March 31, 2023
+Added: Three and Six Months Ended June 30, 2023
(In thousands, except share data) Common
−Removed: Comprehensive Income (Loss)
+Added: Comprehensive (Loss) Income
Balances at January 1, 2023 $ 2,034 $ 2,386,699 $ 1,443,087 $ ( 305,458 ) $ 3,526,362
10 unchanged sentences
Balances at March 31, 2023 (unaudited) $ 2,032 $ 2,375,754 $ 1,509,400 $ ( 256,301 ) $ 3,630,885
+Added: Comprehensive income:
+Added: Net income — — 105,271 — 105,271
+Added: Other comprehensive loss — — — ( 36,377 ) ( 36,377 )
+Added: Net issuance of 15,575 shares of common stock from exercise of stock options
+Added: — 275 — — 275
+Added: Repurchase of 560,849 shares of common stock
+Added: ( 5 ) ( 11,804 ) — — ( 11,809 )
+Added: Share-based compensation net forfeiture of 50,000 shares of restricted common stock
+Added: ( 1 ) 2,335 — — 2,334
+Added: Cash dividends – Common Stock, $ 0.18 per share
+Added: — — ( 36,495 ) — ( 36,495 )
+Added: Balances at June 30, 2023 (unaudited) $ 2,026 $ 2,366,560 $ 1,578,176 $ ( 292,678 ) $ 3,654,084
See Condensed Notes to Consolidated Financial Statements.
1 unchanged sentence
Consolidated Statements of Stockholders’ Equity
−Removed: For the Three Months Ended March 31, 2022
+Added: For the Three and Six Months Ended June 30, 2022
(In thousands, except share data) Common
14 unchanged sentences
Balances at March 31, 2022 (unaudited) $ 1,638 $ 1,485,524 $ 1,304,098 $ ( 104,557 ) $ 2,686,703
+Added: Comprehensive income:
+Added: Net Income — — 15,978 — 15,978
+Added: Other comprehensive loss — — — ( 111,348 ) ( 111,348 )
+Added: Net issuance of 1,500 shares of common stock from exercise of stock options
+Added: Issuance of 42,425,352 shares of common stock including approximately $ 2.5 million in certain stock award settlements and stock issuance costs - Happy Bancshares Acquisition
+Added: 424 960,866 — — 961,290
+Added: Repurchase of 1,032,732 shares of common stock
+Added: ( 10 ) ( 22,482 ) — — ( 22,492 )
+Added: Share-based compensation net issuance of 138,499 shares of restricted common stock
+Added: 1 2,337 — — 2,338
+Added: Cash dividends – Common Stock, $ 0.165 per share
+Added: — — ( 33,930 ) — ( 33,930 )
+Added: Balances at June 30, 2022 (unaudited) $ 2,053 $ 2,426,271 $ 1,286,146 $ ( 215,905 ) $ 3,498,565
See Condensed Notes to Consolidated Financial Statements.
1 unchanged sentence
Consolidated Statements of Cash Flows
−Removed: Three Months Ended March 31,
+Added: Six Months Ended June 30,
(In thousands) 2023 2022
9 unchanged sentences
Provision for credit losses - loans 3,500 45,170
+Added: Provision for credit losses - unfunded commitments — 11,410
+Added: Provision for credit losses - investment securities 1,683 2,005
Deferred income tax effect ( 1,255 ) ( 18,645 )
8 unchanged sentences
Investing Activities
−Removed: Net decrease in loans, excluding purchased loans 43,894 25,579
+Added: Net increase in federal funds sold ( 1,550 ) —
+Added: Net decrease (increase) in loans, excluding purchased loans 270,329 ( 126,794 )
Purchases of investment securities – available-for-sale ( 3,933 ) ( 655,393 )
4 unchanged sentences
Proceeds from sales of equity securities 1,522 13,778
−Removed: Purchase (redemption) of other investments 5,239 ( 11,940 )
+Added: Purchase of other investments ( 134 ) ( 27,867 )
Proceeds from foreclosed assets held for sale 477 1,874
1 unchanged sentence
Purchases of premises and equipment, net ( 1,430 ) ( 6,596 )
+Added: Return of investment on cash value of life insurance 2,909 —
Purchase of marine loan portfolio — ( 242,617 )
+Added: Net cash received - market acquisition — 858,898
Net cash provided by (used in) investing activities 680,616 ( 130,380 )
Financing Activities
−Removed: Net (decrease) increase in deposits ( 493,317 ) 320,364
−Removed: Net decrease in securities sold under agreements to repurchase 7,596 10,265
+Added: Net decrease in deposits ( 941,892 ) ( 535,708 )
+Added: Net increase (decrease) in securities sold under agreements to repurchase 29,203 ( 22,313 )
+Added: Net increase (decrease) in FHLB and other borrowed funds 51,550 ( 78,330 )
+Added: Retirement of subordinated debentures — ( 300,000 )
Proceeds from issuance of subordinated debentures — 296,444
+Added: Redemption of trust preferred securities — ( 78,869 )
Proceeds from exercise of stock options 361 156
1 unchanged sentence
Dividends paid on common stock ( 73,144 ) ( 60,973 )
−Removed: Net cash (used in) provided by financing activities ( 535,824 ) 596,071
+Added: Net cash used in financing activities ( 959,271 ) ( 806,174 )
Net change in cash and cash equivalents ( 113,599 ) ( 833,939 )
32 unchanged sentences
Interim financial information
−Removed: The accompanying unaudited consolidated financial statements as of March 31, 2023 and 2022 have been prepared in condensed format, and therefore do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.
+Added: The accompanying unaudited consolidated financial statements have been prepared in condensed format, and therefore do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.
The information furnished in these interim statements reflects all adjustments which are, in the opinion of management, necessary for a fair statement of the results for each respective period presented.
28 unchanged sentences
The allowance for credit losses may be zero if the fair value of the collateral at the measurement date exceeds the amortized cost basis of the loan, net of estimated costs to sell.
−Removed: For loans individually analyzed for credit losses for which a specific reserve has been recorded, non-accrual loans, loans past due 90 days or more and restructured loans made to borrowers experiencing financial difficulty (which we define as "impaired" loans), an allowance is established when the discounted cash flows, collateral value or observable market price of the impaired loan is lower than the carrying value of that loan.
For loans that are not considered to be collateral dependent, an allowance is recorded based on the loss rate for the respective pool within the collective evaluation if a specific reserve is not recorded.
1 unchanged sentence
The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies:
−Removed: • Management has a reasonable expectation at the reporting date that troubled debt restructuring will be executed with an individual borrower.
+Added: • Management has a reasonable expectation at the reporting date that restructured loans made to borrowers experiencing financial difficulty will be executed with an individual borrower.
• The extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company.
53 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2023 2022 2023 2022
(In thousands)
5 unchanged sentences
Diluted earnings per share $ 0.52 $ 0.08 $ 1.02 $ 0.44
−Removed: The impact of anti-dilutive shares to the diluted earnings per share calculation was considered immaterial for the periods ended March 31, 2023 and 2022.
+Added: The impact of anti-dilutive shares to the diluted earnings per share calculation was considered immaterial for the periods ended June 30, 2023 and 2022.
Business Combinations
5 unchanged sentences
The acquisition added new markets for expansion and brought complementary businesses together to drive synergies and growth.
−Removed: Including the effects of the known purchase accounting adjustments, as of the acquisition date, Happy had approximately $ 6.69 billion in total assets, $ 3.65 billion in loans and $ 5.86 billion in customer deposits.
+Added: Including the effects of purchase accounting adjustments, as of the acquisition date, Happy had approximately $ 6.69 billion in total assets, $ 3.65 billion in loans and $ 5.86 billion in customer deposits.
Happy formerly operated its banking business from 62 locations in Texas.
60 unchanged sentences
The unaudited pro-forma combined consolidated financial information presents how the combined financial information of HBI and Happy might have appeared had the businesses actually been combined.
−Removed: The following schedule represents the unaudited pro forma combined financial information as of the three month period ended March 31, 2022, assuming the acquisition was completed as of January 1, 2021:
−Removed: Three Months Ended March 31, 2022
+Added: The following schedule represents the unaudited pro-forma combined financial information as of the three and six month periods ended June 30, 2022, assuming the acquisition was completed as of January 1, 2021:
+Added: Three Months Ended June 30, 2022 Six Months Ended June 30, 2022
(In thousands, except per share data)
17 unchanged sentences
Investment Securities
−Removed: The following table summarizes the amortized cost and fair value of securities that are classified as available-for-sale and held-to-maturity are as follows:
−Removed: March 31, 2023
+Added: The following table summarizes the amortized cost and fair value of securities that are classified as available-for-sale and held-to-maturity:
+Added: June 30, 2023
Available-for-Sale
2 unchanged sentences
government-sponsored enterprises $ 395,789 $ — $ 395,789 $ 2,631 $ ( 21,434 ) $ 376,986
−Removed: Residential mortgage-backed securities 1,723,065 — 1,723,065 782 ( 175,923 ) 1,547,924
−Removed: Commercial mortgage-backed securities 321,806 — 321,806 — ( 17,860 ) 303,946
+Added: government-sponsored mortgage-backed securities 1,803,021 — 1,803,021 321 ( 208,793 ) 1,594,549
+Added: Private mortgage-backed securities 194,955 — 194,955 — ( 18,600 ) 176,355
+Added: Non-government-sponsored asset backed securities 427,068 — 427,068 299 ( 11,575 ) 415,792
State and political subdivisions 1,003,162 — 1,003,162 974 ( 97,615 ) 906,521
1 unchanged sentence
Total $ 4,033,776 $ ( 2,524 ) $ 4,031,252 $ 4,320 $ ( 390,559 ) $ 3,645,013
−Removed: March 31, 2023
+Added: June 30, 2023
Held-to-Maturity
2 unchanged sentences
government-sponsored enterprises $ 43,149 $ — $ 43,149 $ — $ ( 3,207 ) $ 39,942
−Removed: Residential mortgage-backed securities 48,024 — 48,024 344 ( 435 ) 47,933
−Removed: Commercial mortgage-backed securities 85,857 — 85,857 473 ( 1,000 ) 85,330
+Added: government-sponsored mortgage-backed securities 132,787 — 132,787 139 ( 4,052 ) 128,874
State and political subdivisions 1,111,219 ( 2,005 ) 1,109,214 155 ( 122,417 ) 986,952
5 unchanged sentences
government-sponsored enterprises $ 682,316 $ — $ 682,316 $ 2,713 $ ( 23,209 ) $ 661,820
−Removed: Residential mortgage-backed securities 1,759,025 — 1,759,025 71 ( 211,453 ) 1,547,643
−Removed: Commercial mortgage-backed securities 339,206 — 339,206 — ( 22,254 ) 316,952
+Added: government-sponsored mortgage-backed securities 1,900,796 — 1,900,796 71 ( 215,405 ) 1,685,462
+Added: Private mortgage-backed securities 197,435 — 197,435 — ( 18,302 ) 179,133
+Added: Non-government-sponsored asset backed securities 428,933 428,933 95 ( 14,654 ) 414,374
State and political subdivisions 1,021,188 ( 842 ) 1,020,346 1,649 ( 115,698 ) 906,297
7 unchanged sentences
government-sponsored enterprises $ 43,017 $ — $ 43,017 $ — $ ( 3,349 ) $ 39,668
−Removed: Residential mortgage-backed securities 49,088 — 49,088 24 ( 1,205 ) 47,907
−Removed: Commercial mortgage-backed securities 85,912 — 85,912 107 ( 2,551 ) 83,468
+Added: government-sponsored mortgage-backed securities 135,000 — 135,000 131 ( 3,756 ) 131,375
State and political subdivisions 1,111,693 ( 2,005 ) 1,109,688 65 ( 154,650 ) 955,103
Total $ 1,289,710 $ ( 2,005 ) $ 1,287,705 $ 196 $ ( 161,755 ) $ 1,126,146
−Removed: The Company's available-for-sale portfolio includes investments in Pacific Western Bank with a par value of $ 7.5 million and Western Alliance Bancorporation with a par value of $ 12.0 million, as of March 31, 2023.
+Added: The Company's available-for-sale portfolio includes investments in Pacific Western Bank with a par value of $ 7.5 million and Western Alliance Bancorporation with a par value of $ 12.0 million, as of June 30, 2023.
These investments are included within the other securities classification.
−Removed: Assets, principally investment securities, having a carrying value of approximately $ 2.79 billion and $ 2.35 billion at March 31, 2023 and December 31, 2022, respectively, were pledged to secure public deposits, as collateral for repurchase agreements, and for other purposes required or permitted by law.
−Removed: Investment securities pledged as collateral for repurchase agreements totaled approximately $ 138.7 million and $ 131.1 million at March 31, 2023 and December 31, 2022, respectively.
−Removed: The amortized cost and estimated fair value of securities classified as available-for-sale and held-to-maturity at March 31, 2023, by contractual maturity, are shown below.
+Added: Assets, principally investment securities, having a carrying value of approximately $ 3.62 billion and $ 2.35 billion at June 30, 2023 and December 31, 2022, respectively, were pledged to secure public deposits, as collateral for repurchase agreements, and for other purposes required or permitted by law.
+Added: Investment securities pledged as collateral for repurchase agreements totaled approximately $ 160.3 million and $ 131.1 million at June 30, 2023 and December 31, 2022, respectively.
+Added: The amortized cost and estimated fair value of securities classified as available-for-sale and held-to-maturity at June 30, 2023, by contractual maturity, are shown below.
Expected maturities could differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
6 unchanged sentences
Due after ten years 961,676 878,791 871,103 772,152
−Removed: Mortgage - backed securities:
−Removed: Residential 1,723,065 1,547,924 48,024 47,933
−Removed: Mortgage - backed securities:
−Removed: Commercial 321,806 303,946 85,857 85,330
−Removed: Other 1,500 1,501 — —
+Added: government-sponsored mortgage-backed securities 1,803,021 1,594,549 132,787 128,874
+Added: Private mortgage-backed securities 194,955 176,355 — —
+Added: Non-government-sponsored asset backed securities 427,068 415,792 — —
Total $ 4,033,776 $ 3,645,013 $ 1,287,155 $ 1,155,768
−Removed: During the three months ended March 31, 2023 and 2022, no available-for-sale securities were sold.
−Removed: The following table shows gross unrealized losses and estimated fair value of investment securities classified as available-for-sale and held-to-maturity, aggregated by investment category and length of time that individual investment securities have been in a continuous loss position as of March 31, 2023 and December 31, 2022.
−Removed: March 31, 2023
+Added: During the three and six months ended June 30, 2023 and 2022, no available-for-sale securities were sold.
+Added: The following table shows gross unrealized losses and estimated fair value of investment securities classified as available-for-sale and held-to-maturity, aggregated by investment category and length of time that individual investment securities have been in a continuous loss position as of June 30, 2023 and December 31, 2022.
+Added: June 30, 2023
Less Than 12 Months 12 Months or More Total
2 unchanged sentences
government-sponsored enterprises $ 18,910 $ ( 591 ) $ 167,498 $ ( 20,843 ) $ 186,408 $ ( 21,434 )
−Removed: Residential mortgage-backed securities 286,471 ( 11,069 ) 1,165,292 ( 164,854 ) 1,451,763 ( 175,923 )
−Removed: Commercial mortgage-backed securities 89,739 ( 2,104 ) 214,207 ( 15,756 ) 303,946 ( 17,860 )
+Added: government-sponsored mortgage-backed securities 189,162 ( 6,196 ) 1,372,134 ( 202,597 ) 1,561,296 ( 208,793 )
+Added: Private mortgage-backed securities 42,459 ( 3,238 ) 133,896 ( 15,362 ) 176,355 ( 18,600 )
+Added: Non-government-sponsored asset backed securities 83,047 ( 1,941 ) 168,290 ( 9,634 ) 251,337 ( 11,575 )
State and political subdivisions 69,436 ( 1,604 ) 750,524 ( 96,011 ) 819,960 ( 97,615 )
3 unchanged sentences
government-sponsored enterprises $ 14,304 $ ( 696 ) $ 25,638 $ ( 2,511 ) $ 39,942 $ ( 3,207 )
−Removed: Residential mortgage-backed securities 17,136 ( 435 ) — — 17,136 ( 435 )
−Removed: Commercial mortgage-backed securities 51,579 ( 1,000 ) — — 51,579 ( 1,000 )
+Added: government-sponsored mortgage-backed securities 116,703 ( 4,052 ) — — 116,703 ( 4,052 )
State and political subdivisions 24,335 ( 718 ) 951,807 ( 121,699 ) 976,142 ( 122,417 )
5 unchanged sentences
government-sponsored enterprises $ 315,531 $ ( 3,056 ) $ 128,527 $ ( 20,153 ) $ 444,058 $ ( 23,209 )
−Removed: Residential mortgage-backed securities 817,351 ( 54,025 ) 717,587 ( 157,428 ) 1,534,938 ( 211,453 )
−Removed: Commercial mortgage-backed securities 212,050 ( 10,782 ) 89,979 ( 11,472 ) 302,029 ( 22,254 )
+Added: government-sponsored mortgage-backed securities 850,268 ( 46,505 ) 807,566 ( 168,900 ) 1,657,834 ( 215,405 )
+Added: Private mortgage-backed securities 179,133 ( 18,302 ) — — 179,133 ( 18,302 )
+Added: Non-government-sponsored asset backed securities 285,724 ( 9,726 ) 39,133 ( 4,928 ) 324,857 ( 14,654 )
State and political subdivisions 485,817 ( 50,484 ) 338,638 ( 65,214 ) 824,455 ( 115,698 )
3 unchanged sentences
government-sponsored enterprises $ 39,668 $ ( 3,349 ) $ — $ — $ 39,668 $ ( 3,349 )
−Removed: Residential mortgage-backed securities 40,892 ( 1,205 ) — — 40,892 ( 1,205 )
−Removed: Commercial mortgage-backed securities 65,948 ( 2,551 ) — — 65,948 ( 2,551 )
+Added: government-sponsored mortgage-backed securities 106,840 ( 3,756 ) — — 106,840 ( 3,756 )
State and political subdivisions 955,563 ( 154,650 ) — — 955,563 ( 154,650 )
Total $ 1,102,071 $ ( 161,755 ) $ — $ — $ 1,102,071 $ ( 161,755 )
−Removed: Debt securities available-for-sale are reported at fair value with unrealized holding gains and losses reported as a separate component of stockholders’ equity and other comprehensive income (loss), net of taxes.
+Added: Debt securities available-for-sale ("AFS") are reported at fair value with unrealized holding gains and losses reported as a separate component of stockholders’ equity and other comprehensive income (loss), net of taxes.
Securities that are held as available-for-sale are used as a part of our asset/liability management strategy.
Securities that may be sold in response to interest rate changes, changes in prepayment risk, the need to increase regulatory capital, and other similar factors are classified as available-for-sale.
−Removed: The Company evaluates all securities quarterly to determine if any securities in a loss position require a provision for credit losses in accordance with ASC 326, Measurement of Credit Losses on Financial Instruments .
+Added: The Company evaluates all securities quarterly to determine if any securities in a loss position require a provision for credit losses in accordance with ASC 326, Measurement of Credit Losses on Financial Instruments ("ASC 326").
The Company first assesses whether it intends to sell or is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis.
10 unchanged sentences
Premiums and discounts are amortized/accreted to the call date to interest income using the constant effective yield method over the estimated life of the security.
−Removed: The Company evaluates all securities quarterly to determine if any securities in a loss position require a provision for credit losses in accordance with ASC 326, Measurement of Credit Losses on Financial Instruments .
+Added: The Company evaluates all securities quarterly to determine if any securities in a loss position require a provision for credit losses in accordance with ASC 326.
The Company measures expected credit losses on HTM securities on a collective basis by major security type, with each type sharing similar risk characteristics.
3 unchanged sentences
Losses are charged against the allowance when management believes the uncollectability of a security is confirmed.
−Removed: At March 31, 2023, the Company determined that the allowance for credit losses of $ 842,000 was adequate for the available-for-sale investment portfolio, and the $ 2.0 million allowance for credit losses for the held-to-maturity portfolio was also considered adequate.
−Removed: No additional provision for credit losses was considered necessary for the portfolio.
+Added: During the period ended June 30, 2023, one of the Company’s AFS subordinated debt investment securities was downgraded below investment grade.
+Added: As result, the Company wrote down the value of the investment to its unrealized loss position, which required a $ 1.7 million provision.
+Added: In addition, the Company reallocated the existing $ 842,000 allowance for credit losses on AFS investments to certain securities in the subordinated debt portfolio due to credit concerns across the banking sector.
+Added: These investments are classified within the other securities category of the AFS portfolio.
+Added: The $ 2.0 million allowance for credit losses for the held-to-maturity portfolio was considered adequate.
+Added: No additional provision for credit losses was considered necessary for the HTM portfolio.
Available-for-Sale Investment Securities
−Removed: March 31, 2023 December 31, 2022
−Removed: (In thousands)
+Added: June 30, 2023 December 31, 2022
Allowance for credit losses:
+Added: (In thousands)
Beginning balance $ 842 $ 842
Provision for credit loss 1,682 —
−Removed: Balance, March 31
+Added: Balance, June 30
+Added: $ 2,524 $ 842
Provision for credit loss —
1 unchanged sentence
Held-to-Maturity Investment Securities
−Removed: March 31, 2023 December 31, 2022
−Removed: State and Political Subdivisions Other Securities State and Political Subdivisions Other Securities
+Added: June 30, 2023 December 31, 2022
Allowance for credit losses:
1 unchanged sentence
Beginning balance $ 2,005 $ —
−Removed: Provision for credit loss - acquired securities — — — —
−Removed: Securities charged-off — — — —
−Removed: Recoveries — — — —
−Removed: Ending balance, March 31 $ ( 2,005 ) $ — $ — $ —
Provision for credit loss — 2,005
−Removed: Balance, December 31, 2022
+Added: Balance, June 30
$ 2,005 $ 2,005
−Removed: For the three months ended March 31, 2023, the Company had available-for-sale investment securities with approximately $ 316.9 million in unrealized losses, which have been in continuous loss positions for more than twelve months.
−Removed: The Company’s assessments indicated that the cause of the market depreciation was primarily due to the change in interest rates and not the issuer’s financial condition or downgrades by rating agencies.
+Added: Provision for credit loss —
+Added: Balance, December 31, 2022
+Added: For the six months ended June 30, 2023, the Company had available-for-sale investment securities with approximately $ 390.6 million in unrealized losses, of which $ 373.9 million had been in continuous loss positions for more than twelve months.
+Added: With the exception of the subordinated debt investment securities for which one security was downgraded during the quarter resulting in the Company recording a provision for credit losses and credit concerns requiring reallocating the existing allowance for credit losses to certain securities within the other securities category of the portfolio, the Company’s assessments indicated that the cause of the market depreciation was primarily due to the change in interest rates and not the issuer’s financial condition or downgrades by rating agencies.
In addition, approximately 30.8 % of the principal balance from the Company’s investment portfolio will mature or are expected to pay down within five years or less .
As a result, the Company has the ability and intent to hold such securities until maturity.
−Removed: As of March 31, 2023, the Company's available-for-sale securities portfolio consisted of 1,621 investment securities, 1,353 of which were in an unrealized loss position.
+Added: As of June 30, 2023, the Company's available-for-sale securities portfolio consisted of 1,606 investment securities, 1,366 of which were in an unrealized loss position.
As noted in the table above, the total amount of the unrealized loss was $ 390.6 million.
government-sponsored enterprises portfolio contained unrealized losses of $ 21.4 million on 62 securities.
−Removed: The residential mortgage-backed securities portfolio contained $ 175.9 million of unrealized losses on 569 securities, and the commercial mortgage-backed securities portfolio contained $ 17.9 million of unrealized losses on 141 securities.
+Added: government-sponsored mortgage-backed securities portfolio contained $ 208.8 million of unrealized losses on 688 securities, and the private mortgage-backed securities portfolio contained $ 18.6 million of unrealized losses on 32 securities.
+Added: The non-government-sponsored asset backed securities portfolio contained $ 11.6 million of unrealized losses on 35 securities.
The state and political subdivisions portfolio contained $ 97.6 million of unrealized losses on 487 securities.
In addition, the other securities portfolio contained $ 32.5 million of unrealized losses on 62 securities.
−Removed: The unrealized losses on the Company's investments were a result of interest rate changes.
−Removed: The Company expects to recover the amortized cost basis over the term of the securities.
−Removed: Because the decline in market value was attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company has determined that an additional provision for credit losses is not necessary as of March 31, 2023.
−Removed: As of March 31, 2023, the Company's held-to-maturity securities portfolio consisted of 506 investment securities, 490 of which were in an unrealized loss position.
+Added: With the exception of the investments for which an allowance for credit losses has been established, the unrealized losses on the Company's investments were primarily a result of interest rate changes, and the Company expects to recover the amortized cost basis over the term of the securities.
+Added: Because the decline in market value was attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company has determined that an additional provision for credit losses is not necessary as of June 30, 2023.
+Added: As of June 30, 2023, the Company's held-to-maturity securities portfolio consisted of 506 investment securities, 497 of which were in an unrealized loss position.
As noted in the table above, the total amount of the unrealized loss was $ 129.7 million.
government-sponsored enterprises portfolio contained unrealized losses of $ 3.2 million on 5 securities.
+Added: government-sponsored mortgage-backed securities portfolio contained unrealized losses of $ 4.1 million on 18 securities.
The state and political subdivisions portfolio contained $ 122.4 million of unrealized losses on 474 securities.
−Removed: The residential mortgage-backed securities portfolio contained 435,000 of unrealized losses on 4 securities, and the commercial mortgage-backed securities portfolio contained $ 1.0 million of unrealized losses on 7 securities.
The unrealized losses on the Company's investments were a result of interest rate changes.
The Company expects to recover the amortized cost basis over the term of the securities.
−Removed: Because the decline in market value was attributable to changes in interest rates and not credit quality, the Company has determined that an additional provision for credit losses is not necessary as of March 31, 2023.
−Removed: The following table summarizes bond ratings for the Company’s held-to-maturity portfolio, based upon amortized cost, issued by state and political subdivisions and other securities as of March 31, 2023:
−Removed: State and Political Subdivisions Other Securities Total
+Added: Because the decline in market value was attributable to changes in interest rates and not credit quality, the Company has determined that an additional provision for credit losses was not necessary as of June 30, 2023.
+Added: The following table summarizes bond ratings for the Company’s held-to-maturity portfolio, based upon amortized cost, issued by state and political subdivisions and other securities as of June 30, 2023:
+Added: State and political subdivisions U.S.
+Added: government-sponsored enterprises U.S.
+Added: government-sponsored mortgage-backed securities Total
(In thousands)
5 unchanged sentences
Total $ 1,111,219 $ 43,149 $ 132,787 $ 1,287,155
−Removed: Income earned on securities for the three months ended March 31, 2023 and 2022, is as follows:
+Added: Income earned on securities for the three and six months ended June 30, 2023 and 2022, is as follows:
Three Months Ended
+Added: June 30, For the Six Months Ended
+Added: 2023 2022 2023 2022
(In thousands)
6 unchanged sentences
The various categories of loans receivable are summarized as follows:
−Removed: March 31, 2023 December 31, 2022
+Added: June 30, 2023 December 31, 2022
(In thousands)
14 unchanged sentences
Loans receivable, net $ 13,895,289 $ 14,119,811
−Removed: During the three months ended March 31, 2023, the Company sold $ 2.2 million of the guaranteed portions of certain SBA loans, which resulted in a gain of approximately $ 139,000 .
−Removed: During the three months ended March 31, 2022, the Company sold $ 2.8 million guaranteed portions of certain SBA loans, which resulted in a gain of $ 95,000 .
−Removed: Mortgage loans held for sale of approximately $ 103.7 million and $ 79.9 million at March 31, 2023 and December 31, 2022, respectively, are included in residential 1-4 family loans.
+Added: During the three months ended June 30, 2023, the Company did no t sell any guaranteed portions of certain SBA loans.
+Added: During the six months ended June 30, 2023, the Company sold $ 2.2 million of the guaranteed portions of certain SBA loans, which resulted in a gain of approximately $ 139,000 .
+Added: During the three months ended June 30, 2022, the Company did no t sell any guaranteed portions of certain SBA loans.
+Added: During the six months ended June 30, 2022, the Company sold $ 2.8 million guaranteed portions of certain SBA loans, which resulted in a gain of $ 95,000 .
+Added: Mortgage loans held for sale of approximately $ 125.9 million and $ 79.9 million at June 30, 2023 and December 31, 2022, respectively, are included in residential 1-4 family loans.
Mortgage loans held for sale are carried at the lower of cost or fair value, determined using an aggregate basis.
4 unchanged sentences
Because these commitments are structured on a mandatory basis, the Company is required to substitute another loan or to buy back the commitment if the original loan does not fund.
−Removed: These commitments are derivative instruments and their fair values at March 31, 2023 and December 31, 2022 were not material.
−Removed: Purchased loans that have experienced more than insignificant credit deterioration since origination are purchase credit deteriorated (“PCD”) loans.
+Added: These commitments are derivative instruments and their fair values at June 30, 2023 and December 31, 2022 were not material.
+Added: Purchased loans that have experienced more than insignificant credit deterioration since origination are PCD loans.
An allowance for credit losses is determined using the same methodology as other loans.
4 unchanged sentences
Subsequent changes to the allowance for credit losses are recorded through the provision for credit losses.
−Removed: The Company held approximately $ 136.2 million and $ 142.5 million in PCD loans, as of March 31, 2023 and December 31, 2022, respectively.
−Removed: This balance, as of March 31, 2023, consisted of $ 135.8 million resulting from the acquisition of Happy and $ 404,000 from the acquisition of LH-Finance.
−Removed: A description of our accounting policies for loans, impaired loans and non-accrual loans are set forth in our 2022 Form 10-K filed with the SEC on February 24, 2023.
+Added: The Company held approximately $ 132.6 million and $ 142.5 million in PCD loans, as of June 30, 2023 and December 31, 2022, respectively.
+Added: This balance, as of June 30, 2023, consisted of $ 132.2 million resulting from the acquisition of Happy and $ 396,000 from the acquisition of LH-Finance.
+Added: A description of our accounting policies for loans and impaired loans (which includes loans individually analyzed for credit losses for which a specific reserve has been recorded, non-accrual loans, loans past due 90 days or more and restructured loans made to borrowers experiencing financial difficulty) are set forth in our 2022 Form 10-K filed with the SEC on February 24, 2023.
Allowance for Credit Losses, Credit Quality and Other
−Removed: The Company uses the discounted cash flow (“DCF”) method to estimate expected losses for all of the Company’s loan pools.
+Added: The Company uses the discounted cash flow method to estimate expected losses for all of the Company’s loan pools.
These pools are as follows:
24 unchanged sentences
The Company continues to use regression analysis to determine suitable loss drivers to utilize when modeling lifetime probability of default and loss given default for the changes in the economic factors for the loss driver segments.
−Removed: The identified loss drivers by segment are included below as of both March 31, 2023 and December 31, 2022.
+Added: The identified loss drivers by segment are included below as of both June 30, 2023 and December 31, 2022.
Loss Driver Segment Call Report Segment(s) Modeled Economic Factors
44 unchanged sentences
The off-balance sheet credit exposures exhibit similar risk characteristics as loans currently in the Company’s loan portfolio.
−Removed: During the period ended March 31, 2023, the Company recorded a $ 1.2 million provision for credit losses on loans.
+Added: For the three and six months ended June 30, 2023, the Company recorded $ 2.3 million and $ 3.5 million in provision for credit losses on loans, respectively.
However, the Company determined that no additional provision was necessary for unfunded commitments as the current level of the reserve was considered adequate.
4 unchanged sentences
However, the Company determined that no additional provision was necessary for unfunded commitments as the current level of the reserve was considered adequate.
−Removed: The following table presents the activity in the allowance for credit losses for the three months ended March 31, 2023:
−Removed: Three Months Ended March 31, 2023
+Added: The following table presents the activity in the allowance for credit losses for the three and six months ended June 30, 2023:
+Added: Three Months Ended June 30, 2023
Construction/
8 unchanged sentences
Loans charged off — — ( 30 ) ( 3,826 ) ( 870 ) ( 4,726 )
−Removed: Recoveries of loans previously charged
+Added: Recoveries of loans previously charged off
63 473 13 147 244 940
2 unchanged sentences
Provision for credit losses 1,040 ( 2,293 ) 316 1,757 1,480 2,300
−Removed: Balance, March 31
+Added: Balance, June 30
$ 32,275 $ 85,158 $ 51,732 $ 90,474 $ 26,044 $ 285,683
−Removed: The following table presents the activity in the allowance for credit losses for the three months ended March 31, 2022 and the year ended December 31, 2022:
−Removed: Three Months Ended March 31, 2022 and Year Ended December 31, 2022
+Added: Six Months Ended June 30, 2023
Construction/
+Added: (In thousands)
+Added: Allowance for credit losses:
+Added: Beginning balance $ 32,243 $ 93,848 $ 50,963 $ 89,354 $ 23,261 $ 289,669
+Added: Loans charged off ( 25 ) ( 73 ) ( 89 ) ( 6,832 ) ( 1,995 ) ( 9,014 )
+Added: Recoveries of loans previously charged off
+Added: 70 492 139 256 571 1,528
+Added: Net loans recovered (charged off)
+Added: 45 419 50 ( 6,576 ) ( 1,424 ) ( 7,486 )
+Added: Provision for credit losses ( 13 ) ( 9,109 ) 719 7,696 4,207 3,500
+Added: Balance, June 30 $ 32,275 $ 85,158 $ 51,732 $ 90,474 $ 26,044 $ 285,683
+Added: The following table presents the activity in the allowance for credit losses for the three and six months ended June 30, 2022 and the year ended December 31, 2022:
+Added: Three Months Ended June 30, 2022
+Added: Construction/
+Added: (In thousands)
+Added: Allowance for credit losses:
+Added: Beginning balance $ 26,349 $ 95,876 $ 37,111 $ 52,492 $ 22,940 $ 234,768
+Added: Allowance for credit losses on PCD loans 950 9,283 980 5,596 7 16,816
+Added: Loans charged off — — ( 39 ) — ( 3,226 ) ( 3,265 )
+Added: Recoveries of loans previously charged off
+Added: 302 52 23 221 180 778
+Added: Net loans recovered (charged off)
+Added: 302 52 ( 16 ) 221 ( 3,046 ) ( 2,487 )
+Added: Provision for credit losses - acquired loans 7,205 18,711 7,380 11,303 571 45,170
+Added: Provision for credit losses 1,883 ( 8,727 ) 5,691 ( 1,303 ) 2,456 —
+Added: Balance, June 30, $ 36,689 $ 115,195 $ 51,146 $ 68,309 $ 22,928 $ 294,267
+Added: Six Months Ended June 30, 2022 and Year Ended December 31, 2022
+Added: Construction/
Development Other
5 unchanged sentences
Beginning balance $ 28,415 $ 87,218 $ 48,458 $ 53,062 $ 19,561 $ 236,714
+Added: Allowance for credit losses on PCD loans 950 9,283 980 5,596 7 16,816
Loans charged off — — ( 289 ) ( 1,416 ) ( 3,870 ) ( 5,575 )
−Removed: Recoveries of loans previously charged
+Added: Recoveries of loans previously charged off
317 78 49 330 368 1,142
1 unchanged sentence
317 78 ( 240 ) ( 1,086 ) ( 3,502 ) ( 4,433 )
+Added: Provision for credit loss - acquired loans 7,205 18,711 7,380 11,303 571 45,170
Provision for credit loss - loans ( 198 ) ( 95 ) ( 5,432 ) ( 566 ) 6,291 —
−Removed: Balance, March 31
+Added: Balance, June 30
36,689 — 115,195 — 51,146 — 68,309 — 22,928 294,267
−Removed: Allowance for credit losses on PCD loans 950 9,283 980 5,596 7 16,816
Loans charged off ( 1 ) — ( 157 ) ( 8,357 ) ( 3,177 ) ( 11,692 )
3 unchanged sentences
87 889 ( 87 ) ( 7,907 ) ( 2,580 ) ( 9,598 )
−Removed: Provision for credit loss - acquired loans 7,205 18,711 7,380 11,303 571 45,170
Provision for credit loss - loans ( 4,533 ) ( 22,236 ) ( 96 ) 28,952 2,913 5,000
1 unchanged sentence
$ 32,243 $ 93,848 $ 50,963 $ 89,354 $ 23,261 $ 289,669
−Removed: The following table presents the amortized cost basis of loans on nonaccrual status and loans past due over 90 days still accruing as of March 31, 2023 and December 31, 2022:
−Removed: March 31, 2023
+Added: The following table presents the amortized cost basis of loans on nonaccrual status and loans past due over 90 days still accruing as of June 30, 2023 and December 31, 2022:
+Added: June 30, 2023
Nonaccrual Nonaccrual
8 unchanged sentences
Residential 1-4 family 17,827 — 1,164
−Removed: Multifamily residential — — —
Total real estate 34,652 8,383 4,576
20 unchanged sentences
Total $ 51,011 $ 8,383 $ 9,845
−Removed: The Company had $ 65.4 million and $ 51.0 million in nonaccrual loans for the periods ended March 31, 2023 and December 31, 2022, respectively.
−Removed: In addition, the Company had $ 8.6 million and $ 9.8 million in loans past due 90 days or more and still accruing for the periods ended March 31, 2023 and December 31, 2022, respectively.
−Removed: The Company had $ 8.4 million in nonaccrual loans with a specific reserve as of both March 31, 2023 and December 31, 2022.
−Removed: The Company did not recognize any interest income on nonaccrual loans during the period ended March 31, 2023 or March 31, 2022.
−Removed: The following table presents the amortized cost basis of impaired loans (which includes loans individually analyzed for credit losses for which a specific reserve has been recorded, non-accrual loans, loans past due 90 days or more and restructured loans made to borrowers experiencing financial difficulty) by class of loans as of March 31, 2023 and December 31, 2022:
−Removed: March 31, 2023
+Added: The Company had $ 49.6 million and $ 51.0 million in nonaccrual loans for the periods ended June 30, 2023 and December 31, 2022, respectively.
+Added: In addition, the Company had $ 10.9 million and $ 9.8 million in loans past due 90 days or more and still accruing for the periods ended June 30, 2023 and December 31, 2022, respectively.
+Added: The Company had $ 8.4 million in nonaccrual loans with a specific reserve as of both June 30, 2023 and December 31, 2022.
+Added: The Company did not recognize any interest income on nonaccrual loans during the period ended June 30, 2023 or June 30, 2022.
+Added: The following table presents the amortized cost basis of impaired loans (which includes loans individually analyzed for credit losses for which a specific reserve has been recorded, non-accrual loans, loans past due 90 days or more and restructured loans made to borrowers experiencing financial difficulty) by class of loans as of June 30, 2023 and December 31, 2022:
+Added: June 30, 2023
Real Estate Residential
29 unchanged sentences
Total $ 164,554 $ 21,801 $ 34,749
−Removed: The Company had $ 195.6 million and $ 221.1 million in impaired loans for the periods ended March 31, 2023 and December 31, 2022, respectively.
+Added: The Company had $ 170.1 million and $ 221.1 million in impaired loans for the periods ended June 30, 2023 and December 31, 2022, respectively.
Loans that do not share risk characteristics are evaluated on an individual basis.
2 unchanged sentences
The allowance for credit losses may be zero if the fair value of the collateral at the measurement date exceeds the amortized cost basis of the loan, net of estimated costs to sell.
−Removed: The following is an aging analysis for loans receivable as of March 31, 2023 and December 31, 2022:
−Removed: March 31, 2023
+Added: The following is an aging analysis for loans receivable as of June 30, 2023 and December 31, 2022:
+Added: June 30, 2023
30-59 Days Loans
35 unchanged sentences
Total $ 21,490 $ 6,478 $ 60,856 $ 88,824 $ 14,320,656 $ 14,409,480 $ 9,845
−Removed: Non-accruing loans at March 31, 2023 and December 31, 2022 were $ 65.4 million and $ 51.0 million, respectively.
−Removed: Interest recognized on impaired loans during the three months ended March 31, 2023 was approximately $ 1.8 million.
−Removed: Interest recognized on impaired loans during the three months ended March 31, 2022 was approximately $ 3.5 million.
+Added: Non-accruing loans at June 30, 2023 and December 31, 2022 were $ 49.6 million and $ 51.0 million, respectively.
+Added: Interest recognized on impaired loans during the three and six months ended June 30, 2023 was approximately $ 1.5 million and $ 3.0 million, respectively.
+Added: Interest recognized on impaired loans during the three and six months ended June 30, 2022 was approximately $ 4.8 million and $ 9.5 million, respectively.
The amount of interest recognized on impaired loans on the cash basis is not materially different than the accrual basis.
46 unchanged sentences
(2) of the loans that are above the threshold amount and tested for credit losses after testing, some are considered to not be collateral dependent and are not included in collateral dependent loans.
−Removed: Based on the most recent analysis performed, the risk category of loans by class of loans as of March 31, 2023 and December 31, 2022 is as follows:
−Removed: March 31, 2023
+Added: Based on the most recent analysis performed, the risk category of loans by class of loans as of June 30, 2023 and December 31, 2022 is as follows:
+Added: June 30, 2023
Term Loans Amortized Cost Basis by Origination Year
43 unchanged sentences
Total residential 1-4 family 161,697 387,099 283,772 188,321 118,164 456,441 194,724 1,790,218
−Removed: March 31, 2023
+Added: June 30, 2023
Term Loans Amortized Cost Basis by Origination Year
133 unchanged sentences
Total $ 3,262,317 $ 2,757,885 $ 1,525,752 $ 1,139,754 $ 1,172,612 $ 2,565,074 $ 1,986,086 $ 14,409,480
−Removed: The following table presents gross write-offs by origination date as of March 31, 2023.
−Removed: March 31, 2023
+Added: The following table presents gross write-offs by origination date as of June 30, 2023.
+Added: June 30, 2023
Gross Loan Write-Offs by Origination Year
7 unchanged sentences
Residential 1-4 family — 4 28 6 12 34 5 89
−Removed: Multifamily residential — — — — — — — —
Total real estate — 6 47 11 27 91 5 187
6 unchanged sentences
The Company also evaluates credit quality based on the aging status of the loan, which was previously presented and by payment activity.
−Removed: The following tables present the amortized cost of performing and nonperforming loans as of March 31, 2023 and December 31, 2022.
−Removed: March 31, 2023
+Added: The following tables present the amortized cost of performing and nonperforming loans as of June 30, 2023 and December 31, 2022.
+Added: June 30, 2023
Term Loans Amortized Cost Basis by Origination Year
85 unchanged sentences
Total $ 3,262,317 $ 2,757,885 $ 1,525,752 $ 1,139,754 $ 1,172,612 $ 2,565,074 $ 1,986,086 $ 14,409,480
−Removed: The Company had approximately $ 6.2 million or 64 total revolving loans convert to term loans for the three months ended March 31, 2023 compared to $ 7.2 million or 39 total revolving loans convert to term loans for the three months ended March 31, 2022.
+Added: The Company had approximately $ 21.8 million or 120 total revolving loans convert to term loans for the six months ended June 30, 2023 compared to $ 13.8 million or 83 total revolving loans convert to term loans for the six months ended June 30, 2022.
These loans were considered immaterial for vintage disclosure inclusion.
−Removed: The following table presents the amortized cost basis of modified loans by class and modification type at March 31, 2023.
+Added: The following table presents the amortized cost basis of modified loans by class and modification type at June 30, 2023.
The percentage of modifications of loans that were modified to borrowers experiencing financial difficulty relative to the total period-end amortized cost basis of loans in each class of financing receivable is also presented below.
−Removed: Term Extension Interest Rate Reduction Principal Reduction Interest Only Combination Interest Rate Reduction and Term Extension Combination Principal Reduction and Interest Rate Reduction Post-
+Added: June 30, 2023
+Added: Combination of Modifications
+Added: Term Extension Interest Rate Reduction Principal Reduction Interest Only Interest Rate Reduction and Term Extension Principal Reduction and Interest Rate Reduction Term Extension and Interest Only Term Extension and Principal Reduction Post-
Balance Total Class of Loans Receivable
+Added: (In thousands)
Commercial real estate loans
10 unchanged sentences
Total $ 1,098 $ 565 $ 160 $ 4,454 $ 652 $ 9 $ 16,023 $ 146 $ 23,107 0.16 %
−Removed: During the three-months ended March 31, 2023, the Company restructured approximately $ 52,000 in loans to three borrowers.
−Removed: The ending balance of these loans as of March 31, 2023, was $ 48,000 .
−Removed: The Company considered the financial effect of these loan modifications to borrowers experiencing financial difficulty during the three-months ended March 31, 2023 immaterial for tabular disclosure inclusion.
−Removed: The following table presents the amortized cost basis of loans that had a payment default during the three-months ended March 31, 2023 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty.
−Removed: March 31, 2023
−Removed: Term Extension Interest Rate Reduction Principal Reduction Interest Only Combination Interest Rate Reduction and Term Extension Combination Principal Reduction and Interest Rate Reduction
+Added: During the six-months ended June 30, 2023, the Company restructured approximately $ 18.4 million in loans to 13 borrowers.
+Added: The ending balance of these loans as of June 30, 2023, was $ 18.1 million.
+Added: The Company considered the financial effect of these loan modifications to borrowers experiencing financial difficulty during the three-months ended June 30, 2023 immaterial for tabular disclosure inclusion.
+Added: Three of the modified loans accounted for $ 17.2 million of the total post-modification outstanding balance.
+Added: These three loans involved the loans being placed on interest only payments for 12 to 36 months while the interest rate was increased by 25 to 50 basis points.
+Added: The following table presents the amortized cost basis of loans that had a payment default during the three-months ended June 30, 2023 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty.
+Added: June 30, 2023
+Added: Term Extension Principal Reduction Interest Only Combination Interest Rate Reduction and Principal Reduction Combination Term Extension and Principal Reduction
(Dollars in thousands)
12 unchanged sentences
The Company has modified 21 loans over the past 12 months to borrowers experiencing financial difficulty.
−Removed: The pre-modification balance of the loans was $ 1.3 million, and the ending balance as of March 31, 2023 was $ 854,000 .
−Removed: The $ 854,000 balance consists of $ 810,000 of current loans, $ 7,000 of loans 30-89 days past due and $ 37,000 of loans past due 90 days or more.
+Added: The pre-modification balance of the loans was $ 20.0 million, and the ending balance as of June 30, 2023 was $ 19.2 million.
+Added: The $ 19.2 million balance consists of $ 1.1 million of non-accrual loans and $ 18.1 million of current loans, none of which were past due as of June 30, 2023.
Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off.
2 unchanged sentences
For loans for which a specific reserve is not recorded, an allowance is recorded based on the loss rate for the respective pool within the collective evaluation if a specific reserve is not recorded.
−Removed: The following is a presentation of total foreclosed assets as of March 31, 2023 and December 31, 2022:
−Removed: March 31, 2023 December 31, 2022
+Added: The following is a presentation of total foreclosed assets as of June 30, 2023 and December 31, 2022:
+Added: June 30, 2023 December 31, 2022
(In thousands)
7 unchanged sentences
Goodwill and Core Deposits and Other Intangibles
−Removed: Changes in the carrying amount and accumulated amortization of the Company’s goodwill and core deposits and other intangibles at March 31, 2023 and December 31, 2022, were as follows:
−Removed: March 31, 2023 December 31, 2022
+Added: Changes in the carrying amount and accumulated amortization of the Company’s goodwill and core deposits and other intangibles at June 30, 2023 and December 31, 2022, were as follows:
+Added: June 30, 2023 December 31, 2022
(In thousands)
2 unchanged sentences
Balance, end of period $ 1,398,253 $ 1,398,253
−Removed: March 31, 2023 December 31, 2022
+Added: June 30, 2023 December 31, 2022
(In thousands)
1 unchanged sentence
Balance, beginning of period $ 58,455 $ 25,045
−Removed: Amortization expense ( 2,477 ) ( 1,421 )
−Removed: Balance, March 31 $ 55,978 23,624
Acquisition of Happy Bancshares — 42,263
Amortization expense ( 4,955 ) ( 3,898 )
+Added: Balance, June 30 $ 53,500 63,410
+Added: Amortization expense ( 4,955 )
Balance, end of year $ 58,455
−Removed: The carrying basis and accumulated amortization of core deposit intangibles at March 31, 2023 and December 31, 2022 were :
−Removed: March 31, 2023 December 31, 2022
+Added: The carrying basis and accumulated amortization of core deposit intangibles at June 30, 2023 and December 31, 2022 were :
+Added: June 30, 2023 December 31, 2022
(In thousands)
2 unchanged sentences
Net carrying amount $ 53,500 $ 58,455
−Removed: Core deposit intangible amortization expense was approximately $ 2.5 million and $ 1.4 million for the three months ended March 31, 2023 and 2022, respectively.
+Added: Core deposit intangible amortization expense was approximately $ 2.5 million for both the three months ended June 30, 2023 and 2022.
+Added: Core deposit intangible amortization expense was approximately $ 5.0 million and $ 3.9 million for the six months ended June 30, 2023 and 2022, respectively.
The Company’s estimated amortization expense of core deposits intangibles for each of the years 2023 through 2027 is approximately:
4 unchanged sentences
2027 – $ 6.6 million.
−Removed: The carrying amount of the Company’s goodwill was $ 1.40 billion at both March 31, 2023 and December 31, 2022.
+Added: The carrying amount of the Company’s goodwill was $ 1.40 billion at both June 30, 2023 and December 31, 2022.
Goodwill is tested annually for impairment during the fourth quarter or more often if events and circumstances indicate there may be an impairment.
3 unchanged sentences
Other assets consist primarily of equity securities without a readily determinable fair value and other miscellaneous assets.
−Removed: As of March 31, 2023 and December 31, 2022, other assets were $ 304.6 million and $ 321.2 million, respectively.
+Added: As of June 30, 2023 and December 31, 2022, other assets were $ 317.9 million and $ 321.2 million, respectively.
The Company has equity securities without readily determinable fair values such as stock holdings in the Federal Home Loan Bank (“FHLB”) and the Federal Reserve Bank (“Federal Reserve”) which are outside the scope of ASC Topic 321, Investments – Equity Securities (“ASC Topic 321”).
−Removed: These equity securities without a readily determinable fair value were $ 135.8 million and $ 135.3 million at March 31, 2023 and December 31, 2022, and are accounted for at cost.
+Added: These equity securities without a readily determinable fair value were $ 136.3 million and $ 135.3 million at June 30, 2023 and December 31, 2022, and are accounted for at cost.
The Company has equity securities such as stock holdings in First National Bankers’ Bank and other miscellaneous holdings which are accounted for under ASC Topic 321.
−Removed: These equity securities without a readily determinable fair value were $ 74.9 million and $ 80.6 million at March 31, 2023 and December 31, 2022, respectively.
+Added: These equity securities without a readily determinable fair value were $ 91.1 million and $ 80.6 million at June 30, 2023 and December 31, 2022, respectively.
There were no transactions during the period that would indicate a material change in fair value.
Included in other assets are marketable equity securities held at the holding company which are accounted for under ASC Topic 321.
−Removed: These marketable equity securities were $ 40.6 million and $ 52.0 million at March 31, 2023 and December 31, 2022, respectively.
−Removed: The March 31, 2023 balance consisted primarily of investments in Pacific Western Bank and PNC Financial Services Group, Inc.
−Removed: The fair value of these investments were $ 15.5 million and $ 18.9 million, respectively, at March 31, 2023.
−Removed: The Company recorded $ 11.4 million in expense for the fair value adjustment for these marketable securities during the three months ended March 31, 2023.
−Removed: The aggregate amount of time deposits with a minimum denomination of $250,000 was $ 366.2 million and $ 333.2 million at March 31, 2023 and December 31, 2022, respectively.
−Removed: The aggregate amount of time deposits with a minimum denomination of $100,000 was $ 680.4 million and $ 639.3 million at March 31, 2023 and December 31, 2022, respectively.
−Removed: Interest expense applicable to certificates in excess of $100,000 totaled $ 2.9 million and $ 764,000 for the three months ended March 31, 2023 and 2022, respectively.
−Removed: As of March 31, 2023 and December 31, 2022, brokered deposits were $ 484.5 million and $ 476.6 million, respectively.
−Removed: Deposits totaling approximately $ 2.87 billion and $ 2.65 billion at March 31, 2023 and December 31, 2022, respectively, were public funds obtained primarily from state and political subdivisions in the United States.
+Added: These marketable equity securities were $ 39.9 million and $ 52.0 million at June 30, 2023 and December 31, 2022, respectively.
+Added: The June 30, 2023 balance consisted primarily of investments in Pacific Western Bank and PNC Financial Services Group, Inc.
+Added: The fair value of these investments were $ 15.8 million and $ 18.7 million, respectively, at June 30, 2023.
+Added: The Company recorded $ 10.6 million in expense for the fair value adjustment for these marketable securities during the six months ended June 30, 2023.
+Added: The aggregate amount of time deposits with a minimum denomination of $250,000 was $ 456.4 million and $ 333.2 million at June 30, 2023 and December 31, 2022, respectively.
+Added: The aggregate amount of time deposits with a minimum denomination of $100,000 was $ 790.4 million and $ 639.3 million at June 30, 2023 and December 31, 2022, respectively.
+Added: Interest expense applicable to certificates in excess of $100,000 totaled $ 5.2 million and $ 661,000 for the three months ended June 30, 2023 and 2022, respectively.
+Added: Interest expense applicable to certificates in excess of $100,000 totaled $ 8.2 million and $ 1.4 million for the six months ended June 30, 2023 and 2022, respectively.
+Added: As of June 30, 2023 and December 31, 2022, brokered deposits were $ 466.4 million and $ 476.6 million, respectively.
+Added: Deposits totaling approximately $ 2.77 billion and $ 2.65 billion at June 30, 2023 and December 31, 2022, respectively, were public funds obtained primarily from state and political subdivisions in the United States.
Securities Sold Under Agreements to Repurchase
−Removed: At March 31, 2023 and December 31, 2022, securities sold under agreements to repurchase totaled $ 138.7 million and $ 131.1 million, respectively.
−Removed: For the three-month periods ended March 31, 2023 and 2022, securities sold under agreements to repurchase daily weighted-average totaled $ 134.9 million and $ 137.6 million, respectively.
−Removed: The remaining contractual maturity of securities sold under agreements to repurchase in the consolidated balance sheets as of March 31, 2023 and December 31, 2022 is presented in the following table:
−Removed: March 31, 2023 December 31, 2022
+Added: At June 30, 2023 and December 31, 2022, securities sold under agreements to repurchase totaled $ 160.3 million and $ 131.1 million, respectively.
+Added: For the three-month periods ended June 30, 2023 and 2022, securities sold under agreements to repurchase daily weighted-average totaled $ 144.0 million and $ 123.1 million, respectively.
+Added: For the six-month periods ended June 30, 2023 and 2022, securities sold under agreements to repurchase daily weighted-average totaled $ 139.5 million and $ 130.2 million, respectively.
+Added: The remaining contractual maturity of securities sold under agreements to repurchase in the consolidated balance sheets as of June 30, 2023 and December 31, 2022 is presented in the following table:
+Added: June 30, 2023 December 31, 2022
Overnight and
8 unchanged sentences
FHLB and Other Borrowed Funds
−Removed: The Company’s FHLB borrowed funds, which are secured by our loan portfolio, were $ 650.0 million at both March 31, 2023 and December 31, 2022.
−Removed: The Company had no other borrowed funds as of March 31, 2023 or December 31, 2022.
−Removed: At March 31, 2023, $ 50.0 million and $ 600.0 million of the outstanding balances were classified as short-term and long-term advances, respectively.
−Removed: At December 31, 2022, $ 50.0 million and $ 600.0 million of the outstanding balances were classified as short-term and long-term advances, respectively.
+Added: The Company’s FHLB borrowed funds, which are secured by our loan portfolio, were $ 650.0 million at June 30, 2023 and $ 650.0 million at December 31, 2022.
+Added: Other borrowed funds were $ 51.6 million as of June 30, 2023 and were classified as short-term advances.
+Added: The Company had no other borrowed funds as of December 31, 2022.
+Added: At both June 30, 2023 and December 31, 2022, $ 50.0 million and $ 600.0 million of the outstanding FHLB balances were classified as short-term and long-term advances.
The FHLB advances mature from 2023 to 2037 with fixed interest rates ranging from 2.26 % to 4.84 %.
−Removed: As noted above, expected maturities could differ from contractual maturities because FHLB may have the right to call, or the Company may have the right to prepay certain obligations.
−Removed: Additionally, the Company had $ 1.15 billion and $ 1.14 billion at March 31, 2023 and December 31, 2022, in letters of credit under a FHLB blanket borrowing line of credit, which are used to collateralize public deposits at March 31, 2023 and December 31, 2022, respectively.
+Added: Expected maturities could differ from contractual maturities because FHLB may have the right to call, or the Company may have the right to prepay certain obligations.
+Added: Additionally, the Company had $ 1.18 billion and $ 1.14 billion at June 30, 2023 and December 31, 2022, in letters of credit under a FHLB blanket borrowing line of credit, which are used to collateralize public deposits at June 30, 2023 and December 31, 2022, respectively.
+Added: The Company had access to approximately $ 1.43 billion in liquidity with the Federal Reserve Bank as of June 30, 2023.
+Added: This consisted of $ 77.4 million available from the Discount Window and $ 1.35 billion available through the Bank Term Funding Program ("BTFP").
+Added: As of June 30, 2023, the primary and secondary credit rates available through the Discount Window were 5.25 % and 5.75 %, respectively, and the BTFP rate was 5.50 %.
+Added: As of June 30, 2023, the Company had drawn $50.0 million from the BTFP in the ordinary course of business.
+Added: This advance is included within other borrowed funds.
The parent company took out a $ 20.0 million line of credit for general corporate purposes during 2015.
−Removed: The balance on this line of credit at March 31, 2023 and December 31, 2022 was zero .
−Removed: The Company had access to approximately $ 677.7 million in liquidity with the Federal Reserve Bank as of March 31, 2023.
−Removed: This consisted of $ 71.8 million available from the Discount Window and $ 605.9 million available through the Bank Term Funding Program ("BTFP").
−Removed: As of March 31, 2023, the primary and secondary credit rates available through the Discount Window were 5.00 % and 5.50 %, respectively, and the BTFP rate was 4.85 %.
−Removed: As of March 31, 2023, the balance on these available sources was zero.
+Added: The balance on this line of credit at June 30, 2023 and December 31, 2022 was zero .
Subordinated Debentures
−Removed: Subordinated debentures at March 31, 2023 and December 31, 2022 consisted of the following components:
−Removed: As of March 31, 2023
+Added: Subordinated debentures at June 30, 2023 and December 31, 2022 consisted of the following components:
+Added: As of June 30, 2023
December 31, 2022
23 unchanged sentences
In each case, the redemption would be at a redemption price equal to 100% of the principal amount of the 2032 Notes plus any accrued and unpaid interest to, but excluding, the redemption date.
−Removed: The following is a summary of the components of the provision for income taxes for the three months ended March 31, 2023 and 2022:
−Removed: For the Three Months Ended March 31,
+Added: The following is a summary of the components of the provision for income taxes for the three and six months ended June 30, 2023 and 2022:
+Added: For the Three Months Ended June 30, For the Six Months Ended June 30,
+Added: 2023 2022 2023 2022
(In thousands)
3 unchanged sentences
Federal ( 1,190 ) ( 16,636 ) ( 1,043 ) ( 14,752 )
+Added: State ( 242 ) ( 4,389 ) ( 212 ) ( 3,893 )
Total deferred ( 1,432 ) ( 21,025 ) ( 1,255 ) ( 18,645 )
Income tax expense $ 31,616 $ 3,294 $ 61,569 $ 23,323
−Removed: The reconciliation between the statutory federal income tax rate and effective income tax rate is as follows for the three months ended March 31, 2023 and 2022:
−Removed: Three Months Ended March 31,
+Added: The reconciliation between the statutory federal income tax rate and effective income tax rate is as follows for the three and six months ended June 30, 2023 and 2022:
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2023 2022 2023 2022
Statutory federal income tax rate 21.00 % 21.00 % 21.00 % 21.00 %
34 unchanged sentences
Stock Repurchases
−Removed: During the first three months of 2023, the Company repurchased a total of 590,000 shares with a weighted-average stock price of $ 22.92 per share.
−Removed: Shares repurchased under the program as of March 31, 2023 since its inception total 21,349,866 shares.
−Removed: The remaining balance available for repurchase is 18,402,134 shares at March 31, 2023.
+Added: During the six months ended June 30, 2023, the Company repurchased a total of 1,150,849 shares with a weighted-average stock price of $ 22.00 per share.
+Added: Shares repurchased under the program as of June 30, 2023 since its inception total 21,910,715 shares.
+Added: The remaining balance available for repurchase is 17,841,285 shares at June 30, 2023.
Stock Compensation Plans
3 unchanged sentences
The purpose of the Plans is to attract and retain highly qualified officers, directors, key employees, and other persons, and to motivate those persons to improve the Company’s business results.
−Removed: As of March 31, 2023, the maximum total number of shares of the Company’s common stock available for issuance under the 2022 Plan was 14,788,000 shares (representing 13,288,000 shares approved for issuance under the 2006 Plan plus 1,500,000 shares added upon adoption of the 2022 Plan).
−Removed: At March 31, 2023, the Company had 2,524,598 shares of common stock available for future grants and 5,408,114 shares of common stock reserved for issuance pursuant to the Plans.
−Removed: The intrinsic value of the stock options outstanding and stock options vested at March 31, 2023 was $ 4.8 million and $ 4.6 million, respectively.
−Removed: The intrinsic value of stock options exercised during the three months ended March 31, 2023 was approximately $ 1.4 million.
−Removed: Total unrecognized compensation cost, net of income tax benefit, related to non-vested stock option awards, which are expected to be recognized over the vesting periods, was approximately $ 3.7 million as of March 31, 2023.
−Removed: The table below summarizes the stock option transactions under the 2022 Plan at March 31, 2023 and December 31, 2022 and changes during the three-month period and year then ended :
−Removed: For the Three Months Ended March 31, 2023 For the Year Ended
+Added: As of June 30, 2023, the maximum total number of shares of the Company’s common stock available for issuance under the 2022 Plan was 14,788,000 shares (representing 13,288,000 shares approved for issuance under the 2006 Plan plus 1,500,000 shares added upon adoption of the 2022 Plan).
+Added: At June 30, 2023, the Company had 2,575,023 shares of common stock available for future grants and 5,442,539 shares of common stock reserved for issuance pursuant to the Plans.
+Added: The intrinsic value of the stock options outstanding and stock options vested at June 30, 2023 was $ 6.3 million and $ 6.1 million, respectively.
+Added: The intrinsic value of stock options exercised during the six months ended June 30, 2023 was approximately $ 1.5 million.
+Added: Total unrecognized compensation cost, net of income tax benefit, related to non-vested stock option awards, which are expected to be recognized over the vesting periods, was approximately $ 3.7 million as of June 30, 2023.
+Added: The table below summarizes the stock option transactions under the 2022 Plan at June 30, 2023 and December 31, 2022 and changes during the three-month period and year then ended:
+Added: For the Six Months Ended June 30, 2023 For the Year Ended
December 31, 2022
12 unchanged sentences
Accordingly, while management believes that the Black-Scholes option-pricing model provides a reasonable estimate of fair value, the model does not necessarily provide the best single measure of fair value for the Company's employee stock options.
−Removed: The weighted-average fair value of options granted during the three months ended March 31, 2023 was $ 5.37 per share.
−Removed: There were 25,000 options granted during the three months ended March 31, 2023.
+Added: The weighted-average fair value of options granted during the six months ended June 30, 2023 was $ 5.37 per share.
+Added: There were 25,000 options granted during the six months ended June 30, 2023.
The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model based on the weighted-average assumptions for expected dividend yield, expected stock price volatility, risk-free interest rate, and expected life of options granted.
The assumptions used in determining the fair value of the 2023 and 2022 stock option grants were as follows:
−Removed: For the Three Months Ended March 31, 2023
+Added: For the Six Months Ended June 30, 2023
For the Year Ended December 31, 2022
3 unchanged sentences
Expected life of options 6.5 years 6.5 years
−Removed: The following is a summary of currently outstanding and exercisable options at March 31, 2023:
+Added: The following is a summary of currently outstanding and exercisable options at June 30, 2023:
Options Outstanding Options Exercisable
16 unchanged sentences
91 4.90 25.59 70 25.96
−Removed: The table below summarized the activity for the Company’s restricted stock issued and outstanding at March 31, 2023 and December 31, 2022 and changes during the period and year then ended:
−Removed: March 31, 2023
+Added: The table below summarized the activity for the Company’s restricted stock issued and outstanding at June 30, 2023 and December 31, 2022 and changes during the period and year then ended:
+Added: June 30, 2023
December 31, 2022
5 unchanged sentences
End of period 1,437 1,381
−Removed: Amount of expense for the three months and twelve months ended, respectively
+Added: Amount of expense for the six months and twelve months ended, respectively
$ 4,186 $ 7,646
−Removed: Total unrecognized compensation cost, net of income tax benefit, related to non-vested restricted stock awards, which are expected to be recognized over the vesting periods, was approximately $ 18.2 million as of March 31, 2023.
+Added: Total unrecognized compensation cost, net of income tax benefit, related to non-vested restricted stock awards, which are expected to be recognized over the vesting periods, was approximately $ 15.1 million as of June 30, 2023.
Non-Interest Expense
−Removed: The table below shows the components of non-interest expense for the three months ended March 31, 2023 and 2022:
−Removed: Three Months Ended March 31,
+Added: The table below shows the components of non-interest expense for the three and six months ended June 30, 2023 and 2022:
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2023 2022 2023 2022
(In thousands)
22 unchanged sentences
Certain leases provide for increases in future minimum annual rental payments as defined in the lease agreements.
−Removed: The leases generally include real estate taxes and common area maintenance (“CAM”) charges in the rental payments.
+Added: The leases generally include real estate taxes and common area maintenance charges in the rental payments.
Short-term leases are leases having a term of twelve months or less.
3 unchanged sentences
In addition, equipment leases were determined to be immaterial and a related ROU asset and liability for such leases is not recorded.
−Removed: As of March 31, 2023, the balances of the right-of-use asset and lease liability were $ 43.2 million and $ 46.2 million, respectively.
−Removed: As of December 31, 2022, the balances of the right-of-use asset and lease liability were $ 42.9 million and $ 46.0 million, respectively The right-of-use asset is included in bank premises and equipment, net , and the lease liability is included in accrued interest payable and other liabilities .
−Removed: The minimum rental commitments under these noncancelable operating leases are as follows (in thousands) as of March 31, 2023 and December 31, 2022:
−Removed: March 31, 2023 December 31, 2022
+Added: As of June 30, 2023, the balances of the right-of-use asset and lease liability were $ 41.9 million and $ 44.8 million, respectively.
+Added: As of December 31, 2022, the balances of the right-of-use asset and lease liability were $ 42.9 million and $ 46.0 million, respectively.
+Added: The right-of-use asset is included in bank premises and equipment, net , and the lease liability is included in accrued interest payable and other liabilities .
+Added: The minimum rental commitments under these noncancelable operating leases are as follows (in thousands) as of June 30, 2023 and December 31, 2022:
+Added: June 30, 2023 December 31, 2022
2023 $ 4,475 $ 8,332
8 unchanged sentences
Additional information (dollar amounts in thousands):
−Removed: For the Three Months Ended
+Added: For the Three Months Ended Six Months Ended
Lease expense:
−Removed: March 31, 2023 March 31, 2022
+Added: June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022
Operating lease expense $ 1,923 $ 2,116 $ 3,878 $ 3,939
6 unchanged sentences
Weighted-average remaining lease term (in years)
+Added: 8.69 9.33 8.77 9.42
Weighted-average discount rate 3.39 % 3.38 % 3.44 % 3.39 %
The Company currently leases three properties from three related parties.
−Removed: Total rent expense from the leases was $ 35,000 , or 1.56 %, of total lease expense and $ 35,000 , or 1.78 %, of total lease expense for the three months ended March 31, 2023 and 2022, respectively.
+Added: Total rent expense from the leases was $ 35,000 , or 1.59 % of total lease expense and $ 69,000 , or 1.57 % of total lease expense, for the three and six months ended June 30, 2023, respectively.
Significant Estimates and Concentrations of Credit Risks
5 unchanged sentences
Although the Company has a loan portfolio that is diversified in both industry and geographic area, a substantial portion of its debtors’ ability to honor their contracts is dependent upon real estate values, tourism demand and the economic conditions prevailing in its market areas.
−Removed: Although the Company has a diversified loan portfolio, at March 31, 2023 and December 31, 2022, commercial real estate loans represented 55.8 % and 56.3 % of total loans receivable, respectively, and 221.1 % and 230.1 % of total stockholders’ equity at March 31, 2023 and December 31, 2022, respectively.
−Removed: Residential real estate loans represented 16.6 % and 16.1 % of total loans receivable and 65.7 % and 66.0 % of total stockholders’ equity at March 31, 2023 and December 31, 2022, respectively.
−Removed: Approximately 79.9 % of the Company’s total loans and 85.1 % of the Company’s real estate loans as of March 31, 2023, are to borrowers whose collateral is located in Alabama, Arkansas, Florida, Texas and New York, the states in which the Company has its branch locations.
−Removed: During the period ended March 31, 2023, the Company recorded a $ 1.2 million provision for credit losses on loans.
+Added: Although the Company has a diversified loan portfolio, at June 30, 2023 and December 31, 2022, commercial real estate loans represented 56.6 % and 56.3 % of total loans receivable, respectively, and 219.5 % and 230.1 % of total stockholders’ equity at June 30, 2023 and December 31, 2022, respectively.
+Added: Residential real estate loans represented 15.8 % and 16.1 % of total loans receivable and 61.5 % and 66.0 % of total stockholders’ equity at June 30, 2023 and December 31, 2022, respectively.
+Added: Approximately 80.7 % of the Company’s total loans and 86.1 % of the Company’s real estate loans as of June 30, 2023, are to borrowers whose collateral is located in Alabama, Arkansas, Florida, Texas and New York, the states in which the Company has its branch locations.
+Added: For the three and six months ended June 30, 2023, the Company recorded $ 2.3 million and $ 3.5 million in provision for credit losses on loans, respectively.
However, the Company determined that no additional provision was necessary for unfunded commitments as the current level of the reserve was considered adequate.
5 unchanged sentences
The collateral obtained is based on the assessed creditworthiness of the borrower.
−Removed: At March 31, 2023 and December 31, 2022, commitments to extend credit of $ 4.93 billion and $ 4.83 billion, respectively, were outstanding.
+Added: At June 30, 2023 and December 31, 2022, commitments to extend credit of $ 4.93 billion and $ 4.83 billion, respectively, were outstanding.
A percentage of these balances are participated out to other banks;
6 unchanged sentences
Management uses the same credit policies in granting lines of credit as it does for on-balance-sheet instruments.
−Removed: The maximum amount of future payments the Company could be required to make under these guarantees at March 31, 2023 and December 31, 2022, was $ 184.9 million and $ 184.6 million, respectively.
+Added: The maximum amount of future payments the Company could be required to make under these guarantees at June 30, 2023 and December 31, 2022, was $ 186.8 million and $ 184.6 million, respectively.
The Company and/or its bank subsidiary have various unrelated legal proceedings, most of which involve loan foreclosure activity pending, which, in the aggregate, are not expected to have a material adverse effect on the financial position or results of operations or cash flows of the Company and its subsidiary.
3 unchanged sentences
Since the Bank is also under supervision of the Federal Reserve, it is further limited if the total of all dividends declared in any calendar year by the Bank exceeds the Bank’s net profits to date for that year combined with its retained net profits for the preceding two years.
−Removed: During the first three months of 2023, the Company requested approximately $ 89.6 million in regular dividends from its banking subsidiary.
+Added: During the six months ended June 30, 2023, the Company requested approximately $ 175.8 million in regular dividends from its banking subsidiary.
The Company’s banking subsidiary is subject to various regulatory capital requirements administered by the federal banking agencies.
4 unchanged sentences
Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios of total, Tier 1 common equity Tier 1 ("CET1") and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined).
−Removed: Management believes that, as of March 31, 2023, the Company meets all capital adequacy requirements to which it is subject.
+Added: Management believes that, as of June 30, 2023, the Company meets all capital adequacy requirements to which it is subject.
On December 31, 2018, the federal banking agencies issued a joint final rule to revise their regulatory capital rules to permit bank holding companies and banks to phase-in, for regulatory capital purposes, the day-one impact of the new CECL accounting rule on retained earnings over a period of three years.
8 unchanged sentences
a 6.5 % CET1 risk-based capital ratio, a 5 % Tier 1 leverage capital ratio, an 8 % Tier 1 risk-based capital ratio, and a 10 % total risk-based capital ratio.
−Removed: As of March 31, 2023, the Bank met the capital standards for a well-capitalized institution.
−Removed: The Company’s CET1 risk-based capital ratio, Tier 1 leverage capital ratio, Tier 1 risk-based capital ratio, and total risk-based capital ratio were 13.21 %, 11.37 %, 13.21 %, and 16.84 %, respectively, as of March 31, 2023.
+Added: As of June 30, 2023, the Bank met the capital standards for a well-capitalized institution.
+Added: The Company’s CET1 risk-based capital ratio, Tier 1 leverage capital ratio, Tier 1 risk-based capital ratio, and total risk-based capital ratio were 13.63 %, 11.92 %, 13.63 %, and 17.28 %, respectively, as of June 30, 2023.
Additional Cash Flow Information
−Removed: The following is a summary of the Company’s additional cash flow information during the three-month periods ended:
+Added: The following is a summary of the Company’s additional cash flow information during the six-month periods ended:
(In thousands)
29 unchanged sentences
Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.
−Removed: Impaired loans – Impaired loans are carried at the net realizable value of the collateral or observable market price if the loan is collateral dependent.
+Added: Collateral dependent individually evaluated loans - loans are carried at the net realizable value of the collateral or observable market price if the loan is collateral dependent.
A portion of the allowance for credit losses is allocated to collateral dependent loans if the value of such loans is deemed to be less than the unpaid balance.
If these allocations cause the allowance for credit losses to require an increase, such increase is reported as a component of the provision for credit losses.
−Removed: The fair value of loans with specific allocated losses was $ 126.5 million and $ 168.6 million as of March 31, 2023 and December 31, 2022, respectively.
+Added: The fair value of loans with specific allocated losses was $ 96.7 million and $ 168.6 million as of June 30, 2023 and December 31, 2022, respectively.
This valuation is considered Level 3, consisting of appraisals of underlying collateral.
−Removed: The Company reversed approximately $ 236,000 and $ 73,000 of accrued interest receivable when impaired loans were put on non-accrual status during the three months ended March 31, 2023 and 2022, respectively.
+Added: The Company reversed approximately $ 420,000 and $ 77,000 of accrued interest receivable when impaired loans were put on non-accrual status during the three months ended June 30, 2023 and 2022, respectively.
+Added: The Company reversed approximately $ 656,000 and $ 149,000 of accrued interest receivable when impaired loans were put on non-accrual status during the six months ended June 30, 2023 and 2022, respectively.
Foreclosed assets held for sale – Foreclosed assets held for sale are held by the Company at fair value, less estimated costs to sell.
2 unchanged sentences
The fair value of foreclosed assets held for sale is estimated using Level 3 inputs based on appraisals of underlying collateral.
−Removed: As of March 31, 2023 and December 31, 2022, the fair value of foreclosed assets held for sale, less estimated costs to sell, was $ 425,000 and $ 546,000 , respectively.
−Removed: No foreclosed assets held for sale were remeasured during the three months ended March 31, 2023.
+Added: As of June 30, 2023 and December 31, 2022, the fair value of foreclosed assets held for sale, less estimated costs to sell, was $ 725,000 and $ 546,000 , respectively.
+Added: No foreclosed assets held for sale were remeasured during the six months ended June 30, 2023.
Regulatory guidelines require the Company to reevaluate the fair value of foreclosed assets held for sale on at least an annual basis.
6 unchanged sentences
Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date .
−Removed: March 31, 2023
+Added: June 30, 2023
Amount Fair Value Level
2 unchanged sentences
Cash and cash equivalents $ 611,191 $ 611,191 1
+Added: Federal funds sold 1,550 1,550 1
Investment securities - available for sale 3,645,013 3,645,013 2
75 unchanged sentences
We have reviewed the condensed consolidated balance sheet of Home BancShares, Inc.
−Removed: (“the Company”) and subsidiaries as of March 31, 2023, and the related condensed consolidated statements of income, comprehensive income (loss), stockholder’s equity, and cash flows for the three-month periods ended March 31, 2023 and 2022, and the related notes (collectively referred to as the “interim financial information or statements”).
+Added: (“the Company”) and subsidiaries as of June 30, 2023, and the related condensed consolidated statements of income, comprehensive income (loss), and stockholder’s equity for the three-month and six-month periods ended June 30, 2023 and 2022, and cash flows for the six-month periods ended June 30, 2023 and 2022, and the related notes (collectively referred to as the “interim financial information or statements”).
Based on our reviews, we are not aware of any material modifications that should be made to the condensed financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States of America.
−Removed: We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheet of the Company and subsidiaries as of December 31, 2022, and the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for the year then ended (not presented herein), and in our report dated February 24, 2023, we expressed an unqualified opinion on those consolidated financial statements.
+Added: We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheet of the Company and subsidiaries as of December 31, 2022, and the related consolidated statements of income, comprehensive income (loss), stockholders’ equity, and cash flows for the year then ended (not presented herein), and in our report dated February 24, 2023, we expressed an unqualified opinion on those consolidated financial statements.
In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2022 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
9 unchanged sentences
Little Rock, Arkansas
+Added: August 4, 2023
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.