What changed in this filing

/stocks — the workspaceLOADING

Item 1. Financial Statements

2025-08-11 compared with 2025-05-12 · 222 added, 80 removed, 457 unchanged (40% of the section changed)

37 unchanged sentences

Common stock, $ .01 par value, 100,000 shares authorized;

42,978 and 42,621 issued and outstanding , as of March 31, 2025 and December 31, 2024, respectively

42,978 and 42,621 issued and outstanding, as of June 30, 2025 and December 31, 2024, respectively

Additional paid-in capital

Retained earnings (deficit)

Retained deficit

Total stockholders’ equity

4 unchanged sentences

(in thousands, except per share data)

Three Months Ended March 31,

Three Months Ended June 30,

Six Months Ended June 30,

SALES AND OPERATING REVENUES:

10 unchanged sentences

Total operating expenses

INCOME FROM OPERATIONS

INCOME (LOSS) FROM OPERATIONS

Interest expense (1)

2 unchanged sentences

NET INCOME (LOSS) BEFORE INCOME TAXES

INCOME TAX EXPENSE (BENEFIT):

Total income tax expense (benefit)

INCOME TAX BENEFIT:

Total income tax benefit

NET INCOME (LOSS)

4 unchanged sentences

Other interest

Amortization:

Amortization of debt issuance costs

Total amortization

Total interest expense

3 unchanged sentences

(in thousands)

Three Months Ended March 31,

Six Months Ended June 30,

CASH FLOWS FROM OPERATING ACTIVITIES:

19 unchanged sentences

Net cash provided by operating activities

Hallador Energy Company

Condensed Consolidated Statements of Cash Flows

(in thousands)

Three Months Ended March 31,

CASH FLOWS FROM INVESTING ACTIVITIES:

1 unchanged sentence

Proceeds from sale of equipment

Investment in equity method investments

Net cash used in investing activities

5 unchanged sentences

Issuance of related party notes payable

Payments on related party notes payable

Debt issuance costs

1 unchanged sentence

Net cash used in financing activities

Increase (decrease) in cash, cash equivalents, and restricted cash

Increase in cash, cash equivalents, and restricted cash

Cash, cash equivalents, and restricted cash, beginning of period

14 unchanged sentences

Stockholders’

Balance, March 31, 2025

Stock-based compensation

Taxes paid on vesting of RSUs

Balance, June 30, 2025

Balance, December 31, 2024

2 unchanged sentences

Taxes paid on vesting of RSUs

Balance, March 31, 2025

Balance, June 30, 2025

Common Stock Issued

Stockholders’

Balance, March 31, 2024

Stock-based compensation

Stock issued on vesting of RSUs

Taxes paid on vesting of RSUs

Stock issued on redemption of convertible notes

Stock issued in ATM offering

Balance, June 30, 2024

Balance, December 31, 2023

4 unchanged sentences

Stock issued in ATM offering

Balance, March 31, 2024

Balance, June 30, 2024

See accompanying notes to the condensed consolidated financial statements.

18 unchanged sentences

accordingly, certain information and footnote disclosures normally included in generally accepted accounting principles (“GAAP”) financial statements have been condensed or omitted.

The results of operations and cash flows for the three months ended March 31, 2025, are not necessarily indicative of the results to be expected for future quarters or for the year ending December 31, 2025.

The results of operations and cash flows for the three and six months ended June 30, 2025, are not necessarily indicative of the results to be expected for future quarters or for the year ending December 31, 2025.

Our organization and business, the accounting policies we follow, and other information are contained in the notes to our consolidated financial statements filed as part of our 2024 Annual Report on Form 10-K .

30 unchanged sentences

The fair value analysis used assumptions regarding the projected economics of the Coal Operations assets, given prevailing commodity prices and operating expense levels.

For the three months ended March 31, 2025 and 2024, no impairment charges were recorded for long-lived assets.

For the three and six months ended June 30, 2025, no impairment charges were recorded for long-lived assets.

Inventory is valued at a lower of cost or net realizable value (NRV).

As of March 31, 2025, and December 31, 2024, coal inventory includes NRV adjustments of $ 0.1 million and $ 0.3 million, respectively.

On September 27, 2024, the Company executed the First Amendment (“First Amendment”) to the Fourth Amended and Restated Credit Agreement, dated as of August 2, 2023 (as amended, the “Credit Agreement”), with PNC Bank, National Association (in its capacity as administrative agent, "PNC"), which was accounted for as a debt modification.

The primary purpose of the First Amendment was to provide the Company with short-term covenant relief to pursue

additional liquidity.

The First Amendment provides for additional flexibility for the Company to enter into prepaid forward power sale contracts, provided that the Company repays outstanding term loans under the Credit Agreement (“Term Loan”) with proceeds received from certain eligible power purchase agreements, up to a maximum of $ 20.0 million.

These required prepaid forward power sale Term Loan repayments, if any, will take the place of the $ 6.5 million quarterly Term Loan payments.

During the fourth quarter of 2024, the Company entered into a prepaid forward power sales contract in which $ 20.0 million of the proceeds were used to pay our required $ 6.5 million quarterly loan payments through the third quarter of 2025 and also reduced our fourth quarter 2025 payment to $ 6.0 million.

Furthermore, the First Amendment defines certain administrative changes which include, among other things, added requirements related to reporting, third party financial advisors, and appraisals on coal and power assets.

Bank debt reduced by $ 21.0 million during the three months ended March 31, 2025.

Bank debt totaled $ 23.0 million and is comprised of our Term Loan ( $ 19.0 million as of March 31, 2025) and a $ 75.0 million revolver ( $ 4.0 million borrowed as of March 31, 2025) under the Credit Agreement.

As of June 30, 2025, and December 31, 2024, coal inventory includes NRV adjustments of $ 0.1 million and $ 0.3 million, respectively.

On June 27, 2025, the Company executed the Third Amendment (“Third Amendment”) to the Fourth Amended and Restated Credit Agreement, dated as of August 2, 2023 (as amended, the “Credit Agreement”), with PNC Bank, National Association (in its capacity as administrative agent, "PNC"), which was accounted for as a debt modification.

The primary purpose of the Third Amendment was to provide additional operating flexibility for the remainder of 2025 by redefining covenants, deferring certain covenants until the third quarter of 2025 and moving our October 2025 payment to January 2026.

The Third Amendment provides for additional flexibility for the Company to enter into prepaid forward power sale contracts, provided that the Company maintains one hundred percent of the outstanding aggregate principal balance of the Credit Agreement (“Term Loan”) as a compensating balance.

During the second quarter of 2025, the Company entered into a $ 35.0 million prepaid forward power sales contract, as noted in “Note 7 – Revenue” of which $ 19.0 million of the proceeds were deposited into a money market account with the administrative agent.

The compensating balance is classified as “restricted cash” on the condensed consolidated balance sheets at June 30, 2025.

As part of the Third Amendment, the required October 2025 principal payment of $ 6.0 million and the January 2026 principal payment of $ 6.5 million, pursuant to the Term Loan, are both now due in January 2026.

The balance of the Term Loan will be fully repaid no later than March 2026.

All payments will be funded by withdrawals from our compensating balance held in our money market account.

Furthermore, the Third Amendment defines certain administrative changes which include, among other things modifications to the required timelines related to reporting and the removal of third-party financial advisors.

Bank debt increased by $ 1.0 million during the six months ended June 30, 2025.

Bank debt totaled $ 45.0 million and is comprised of our Term Loan ( $ 19.0 million as of June 30, 2025) and a $ 75.0 million revolver ( $ 26.0 million borrowed as of June 30, 2025) under the Credit Agreement.

Our debt is recorded at amortized cost, which approximates fair value due to the variable interest rates in the agreement and is collateralized primarily by our assets.

As of March 31, 2025, we had additional borrowing capacity of $ 52.8 million under the revolver and total liquidity of $ 69.0 million.

Our additional borrowing capacity is net of $ 18.2 million in outstanding letters of credit as of March 31, 2025 that were required to maintain surety bonds .

As of June 30, 2025, we had additional borrowing capacity of $ 32.8 million under the revolver and total liquidity of $ 42.0 million.

Our additional borrowing capacity is net of $ 16.2 million in outstanding letters of credit as of June 30, 2025 that were required to maintain surety bonds and other credit support obligations .

Liquidity consists of our additional borrowing capacity and cash and cash equivalents.

The Company is currently in discussions with members of its existing bank group and other lenders to refinance our current Credit Agreement.

The revolving credit facility matures July 31, 2026 and our Term Loan matures March 31, 2026.

The balance of the Term Loan is scheduled to be repaid in January 2026 and March 2026, utilizing restricted cash as set forth in the Third Amendment.

As such, the Term Loan is listed as current on the June 30, 2025 condensed consolidated balance sheet.

While no definitive agreement has been reached as of the reporting date, management believes it is probable that the Credit Agreement will be refinanced on market terms and conditions for similar situated borrowers and consistent with the existing Credit Agreement.

However, there can be no assurance that such efforts will be successful or completed on favorable terms.

Failure to refinance our Credit Agreement debt prior to maturity could adversely affect the Company’s liquidity and financial condition.

Unamortized bank fees and other costs incurred in connection with our initial facility totaled $ 4.3 million.

Additional costs incurred with the First Amendment totaled $ 0.6 million .

Additional costs incurred with our Debt Agreement amendments totaled $ 0.9 million, of which $ 0.3 million related to our Third Amendment .

These unamortized bank fees were deferred and are being amortized over the term of the loan.

Unamortized bank fees as of March 31, 2025, and December 31, 2024, were $ 2.0 million and $ 2.5 million, respectively.

Unamortized bank fees as of June 30, 2025, and December 31, 2024, were $ 1.9 million and $ 2.5 million, respectively.

Unused borrowing capacity under the facility was $ 32.8 million as of June 30, 2025.

Commitment fees on the unused portion of the facility are 0.50 % per annum.

Bank debt, less debt issuance costs, is presented below (in thousands):

9 unchanged sentences

Future Maturities (in thousands):

The First Amendment, among other things, provided the Company with short-term covenant relief to pursue additional liquidity.

The First Amendment waived the Company’s Leverage Ratio requirement for the third and fourth quarters of 2024, increased the threshold to 5.50 to 1.00 for the first quarter of 2025, and decreased the threshold back to 2.25 to 1.00 for each fiscal quarter thereafter.

Additionally, the Debt Service Coverage Ratio requirement ( 1.25 to 1.00) was waived from third quarter of 2024 through the first quarter of 2025.

The First Amendment also added additional financial covenants which include:

(i) a maximum First Lien Leverage Ratio for the first quarter of 2025, calculated as of the end of each fiscal quarter for the trailing twelve months, not to exceed 3.50 to 1.00;

(ii) a minimum liquidity requirement of $ 10.0 million, beginning on the First Amendment execution date and ending when the second quarter of 2025 compliance certificate is received;

and (iii) a minimum quarterly EBITDA requirement, as defined in the First Amendment, of $ 5.0 million for the third quarter of 2024 through the first quarter of 2025.

As of March 31, 2025, our Leverage Ratio and First Lien Leverage Ratios were 1.89 , liquidity of $ 69.0 million and quarterly adjusted EBITDA of $ 19.3 million were in compliance with the requirements of the Credit Agreement.

As of March 31, 2025, we were in compliance with all other covenants defined in the Credit Agreement.

The Third Amendment, among other things, deferred the Maximum Leverage Ratio and Minimum Debt Service Coverage Ratios until September 2025.

The Maximum Leverage Ratio requirement was changed to 3.00 to 1.00 for our fiscal quarter ending September 30, 2025, and is 2.25 to 1.00 thereafter.

The Debt Service Coverage Ratio requirement was changed to 3.25 to 1.00 as long as the Company maintains the required compensating balance, if not, remains at 1.25 to 1.00.

The Third Amendment removed the First Lien Leverage Ratio while maintaining the minimum liquidity requirement of $ 10.0 million, as defined in the First Amendment to the Credit Agreement.

As of June 30, 2025, we were in compliance with all other covenants defined in the Credit Agreement.

Interest Rate

The interest rate on the facility ranges from secured overnight financing rate (“SOFR”) plus 4.00 % to SOFR plus 5.00 %, depending on our Leverage Ratio.

As of March 31, 2025, we were paying SOFR plus 5.00 % on the outstanding bank debt which equates to an all-in rate of 9.45 %.

As of June 30, 2025, we were paying SOFR plus 5.00 % on the outstanding bank debt which equates to an all-in rate of 9.43 %.

ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

16 unchanged sentences

For delivered energy to all other customers, we recognize revenue daily for the actual delivered electricity.

When energy hours at the Merom Hub are priced below our production cost or during outages at our Merom Facility, we have the option to make net hourly purchases of power in the MISO market.

When energy hours at the Merom Hub are priced below our production cost or during outages at Merom, we have the option to make net hourly purchases of power in the MISO market.

We record these as “cost of purchased power” on our condensed consolidated statements of operations.

15 unchanged sentences

Electric operations

Three Months Ended March 31,

Three Months Ended June 30,

Six Months Ended June 30,

Delivered energy (including contract liability amortization)

1 unchanged sentence

Coal operations

Three Months Ended March 31,

Three Months Ended June 30,

Six Months Ended June 30,

Outside third-party Indiana customers

5 unchanged sentences

We also concluded that the stand-ready obligation to be available to provide electricity is capable of being distinct as each unit of capacity provides an economic benefit to the holder and could be sold by the customer.

During the second quarter of 2025, we entered into a 17-month , $ 35.0 million prepaid physically delivered power contract in which Hallador will provide a total of 971,088 MWh to be delivered at various periods starting in July 2025 through November 2026.

As the total amount paid up-front by the customer differs from the stand-alone selling price of the transferred power, the Company concluded the contract contains a significant financing component.

The contract liability associated with the $ 35.0 million prepayment will be accreted over the agreement term based upon the Company’s incremental borrowing rate which approximates 9.50 %, and the accretion will be separately recognized as interest expense.

Coal Operations

3 unchanged sentences

We consider each ton of coal a separate performance obligation and allocate the transaction price based on the base price per the contract, increased or decreased for quality adjustments.

The following table illustrates the balance of all current Electric and Coal Operations contracts allocated to performance obligations that are unsatisfied or partially unsatisfied as of March 31, 2025 and disaggregated by segment and contract duration.

The following table illustrates the balance of all current Electric and Coal Operations contracts allocated to performance obligations that are unsatisfied or partially unsatisfied as of June 30, 2025 and disaggregated by segment and contract duration.

Delivered energy revenues

20 unchanged sentences

Revenue recognized, cash payment received in prior period

Revenue recognized, cash payment received in current period

Total contract liabilities - ending balance

For the three months ended March 31, 2025 and 2024, we recorded income taxes using an estimated annual effective tax rate based upon projected annual income (loss), forecasted permanent tax differences, discrete items, and statutory rates in states in which we operate.

The effective tax rate for the three months ended March 31, 2025 and 2024, was 0 % due to recording of a full valuation allowance and ~ 26 %, respectively.

For the six months ended June 30, 2025 and 2024, we recorded income taxes using an estimated annual effective tax rate based upon projected annual income (loss), forecasted permanent tax differences, discrete items, and statutory rates in states in which we operate.

The effective tax rate for the six months ended June 30, 2025 and 2024, was ~ 0 % due to recording of a full valuation allowance and ~ 23 %, respectively.

Historically, our actual effective tax rates have differed from the statutory effective rate primarily due to the benefit received from statutory percentage depletion in excess of tax basis.

3 unchanged sentences

Vested - weighted average share price on vested date was $ 12.28

Non-vested grants as of March 31, 2025

For the three months ended March 31, 2025 and 2024, our stock compensation expense was $ 1.1 million and $ 0.7 million, respectively.

Non-vested grants as of June 30, 2025

For the three and six months ended June 30, 2025, our stock compensation expense was $ 0.5 million and $ 1.6 million, respectively.

For the three and six months ended June 30, 2024, our stock compensation expense was $ 1.6 million and $ 2.2 million, respectively.

Non-vested RSU grants will vest as follows:

The outstanding RSUs have a value of $ 6.3 million based on the March 31, 2025 closing stock price of $ 12.28 .

As of March 31, 2025, unrecognized stock compensation expense to be recognized over the rolling 3 -year vesting period is $ 1.5 million, and we had 217,319 RSUs available for future issuance.

The outstanding RSUs have a value of $ 8.1 million based on the June 30, 2025 closing stock price of $ 15.83 .

As noted in our Form 8-K filed with the SEC on June 2, 2025, on May 29, 2025, shareholders approved the Second Amended and Restated 2008 Restricted Stock Unit Plan (the “RSU Plan”) which, (i) increased the number of shares available for issuance by 2,000,000 shares, and (ii) extended the term of the RSU Plan until May 29, 2035.

As of June 30, 2025, unrecognized stock compensation expense to be recognized over the rolling 3 -year vesting period is $ 1.0 million, and we had 2,219,819 RSUs available for future issuance.

RSUs are not allocated earnings and losses as they are considered non-participating securities.

1 unchanged sentence

SELF-INSURANCE

We self-insure our non-leased underground mining equipment.

Such equipment was allocated among four mining units dispersed over seven miles, at March 31, 2025 and December 31, 2024.

The historical cost of such equipment was approximately $ 160.8 million and $ 227.8 million as of March 31, 2025, and December 31, 2024.

We also self-insure for workers’ compensation claims under a guaranteed cost program.

Under this program, we are responsible for the first $ 1.0 million per claim up to an aggregate of $ 4.0 million annually.

Restricted cash of $ 3.3 million and $ 3.4 million as of March 31, 2025, and December 31, 2024, respectively, represents cash held and controlled by a third party and is restricted primarily for future workers’ compensation claim payments.

The Company had $ 4.8 million and $ 4.3 million of workers’ compensation reserve as of March 31, 2025 and December 31, 2024 , respectively, in “accounts payable and accrued liabilities” on the condensed consolidated balance sheets.

The Company is self-insured for certain risks, including physical damage and operational liability, related to our non-leased underground mining equipment allocated among four mining units dispersed over seven miles.

The Company records a liability for self-insured risks when a loss is both probable and reasonably estimable.

The Company had no accrual for self-insurance liabilities as of June 30, 2025 or December 31, 2024.

The Company also self-insures for workers’ compensation claims under a guaranteed cost program.

Under this program, the Company is responsible for the first $ 1.0 million per claim up to an aggregate of $ 4.0 million annually.

The Company has restricted cash of $ 23.1 million and $ 3.4 million as of June 30, 2025, and December 31, 2024, respectively, which represents cash held and controlled by third parties and is restricted primarily for future workers’ compensation claim payments and the $ 19.0 million compensating balance on our Term Loan (as discussed in “Note 5 – Bank Debt” above).

The Company had $ 5.3 million and $ 4.3 million of workers’ compensation reserve as of June 30, 2025 and December 31, 2024 , respectively, in “accounts payable and accrued liabilities” on the condensed consolidated balance sheets.

FAIR VALUE MEASUREMENTS

16 unchanged sentences

The Company’s financial instruments exposed to concentrations of credit risk consist primarily of cash and cash equivalents, and restricted cash.

The Company’s cash and cash equivalent and restricted cash balances on deposit with financial institutions total $ 16.2 million and $ 12.2 million as of March 31, 2025 and December 31, 2024, respectively, which exceeded FDIC insured limits.

The Company’s cash and cash equivalent and restricted cash balances on deposit with financial institutions total $ 32.4 million and $ 12.2 million as of June 30, 2025 and December 31, 2024, respectively, which exceeded FDIC insured limits.

The Company regularly monitors these institutions’ financial condition.

4 unchanged sentences

Sunrise Energy, LLC, also plans to develop and explore for oil, natural gas, and coal-bed methane gas reserves on or near our underground coal reserves.

The carrying value of the investment included in our condensed consolidated balance sheets as of March 31, 2025, and December 31, 2024, was $ 2.0 million and $ 2.1 million, respectively.

The carrying value of the investment included in our condensed consolidated balance sheets as of June 30, 2025, and December 31, 2024, was $ 2.2 million and $ 2.1 million, respectively.

The Company also owns a 50 % interest in Oaktown Gas, LLC.

Oaktown Gas, LLC operates an emission abatement project through the destruction of gases extracted from the Oaktown mines to generate carbon credits and other emissions offset credits.

The carrying value of the investment included in the condensed consolidated balance sheets as of March 31, 2025, and December 31, 2024, was $ 0.4 million and $ 0.5 million, respectively.

The carrying value of the investment included in the condensed consolidated balance sheets as of June 30, 2025, and December 31, 2024, was $ 0.7 million and $ 0.5 million, respectively.

ORGANIZATIONAL RESTRUCTURING

25 unchanged sentences

For our Electric Operations segment, EBITDA margin is comprised of delivered energy revenues less certain significant segment expenses, which include (i) variable costs, (ii) other operating and maintenance costs, (iii) costs of purchased power, (iv) utilities, (v) labor and (vi) general and administrative costs.

Variable operating costs are comprised of fuel costs and certain other operating costs, such as limestone and soda ash.

(i) Variable operating costs are comprised of fuel costs and certain other operating costs, such as limestone and soda ash.

For our Coal Operations segment, EBITDA margin is comprised of coal sales less certain significant segment expenses, which include (i) fuel, (ii) other operating and maintenance costs, (iii) utilities, (iv) labor and (v) general and administrative costs.

2 unchanged sentences

Our CODM reviews variable costs, as defined above, in our Electric Operations segment in order to evaluate the efficiency of that segments operations.

Presented below are the Electric and Coal Operations key metrics reviewed by the CODM at March 31, 2025 (in thousands):

Presented below are the Electric and Coal Operations key metrics reviewed by the CODM for the three months ended June 30, 2025 (in thousands):

Electric Operations

14 unchanged sentences

Coal Operations — EBITDA Margin

(1) Other operating costs include costs for limestone, dibasic acid, ammonia, lime dust and soda ash.

(1) Other operating costs primarily include costs for lime dust.

(2) Other operating and maintenance costs include all other operating and maintenance costs with the exceptions of those costs considered variable as discussed above in (1).

Presented below are the Electric and Coal Operations key metrics reviewed by the CODM at March 31, 2024 (in thousands):

Presented below are the Electric and Coal Operations key metrics reviewed by the CODM for the three months ended June 30, 2024 (in thousands):

Electric Operations

14 unchanged sentences

Coal Operations — EBITDA Margin

(1) Other operating costs include costs for limestone, dibasic acid, ammonia, lime dust and soda ash.

(1) Other operating costs primarily include costs for lime dust.

(2) Other operating and maintenance costs include all other operating and maintenance costs with the exceptions of those costs considered variable as discussed above in (1).

Presented below are the Electric and Coal Operations revenues reconciled to our consolidated operating revenues at March 31, 2025 (in thousands):

Presented below are the Electric and Coal Operations key metrics reviewed by the CODM for the six months ended June 30, 2025 (in thousands):

Electric Operations

Coal Operations

Delivered Energy

Capacity Revenue

Electric Sales

Other Operating Costs (1)

Total Variable Costs

Other Operating and Maintenance Costs (2)

Cost of Purchased Power

Other Operating and Maintenance Costs

Power Margin Without General and Administrative

Coal Margin Without General and Administrative

General and Administrative

Electric Operations — EBITDA Margin

Coal Operations — EBITDA Margin

(1) Other operating costs primarily include costs for lime dust.

(2) Other operating and maintenance costs include all other operating and maintenance costs with the exceptions of those costs considered variable as discussed above in (1).

Presented below are the Electric and Coal Operations key metrics reviewed by the CODM for the six months ended June 30, 2024 (in thousands):

Electric Operations

Coal Operations

Delivered Energy

Capacity Revenue

Electric Sales

Other Operating Costs (1)

Total Variable Costs

Other Operating and Maintenance Costs (2)

Cost of Purchased Power

Other Operating and Maintenance Costs

Power Margin Without General and Administrative

Coal Margin Without General and Administrative

General and Administrative

Electric Operations — EBITDA Margin

Coal Operations — EBITDA Margin

(1) Other operating costs primarily include costs for lime dust.

(2) Other operating and maintenance costs include all other operating and maintenance costs with the exceptions of those costs considered variable as discussed above in (1).

Presented below are the Electric and Coal Operations revenues reconciled to our consolidated operating revenues for the three months ended June 30, 2025 (in thousands):

Corporate and Other

9 unchanged sentences

Operating Revenues

Presented below are the Electric and Coal Operations revenues reconciled to our consolidated operating revenues at March 31, 2024 (in thousands):

Presented below are the Electric and Coal Operations revenues reconciled to our consolidated operating revenues for the three months ended June 30, 2024 (in thousands):

Corporate and Other

9 unchanged sentences

Operating Revenues

Presented below is our reconciliation of EBITDA Margin to the most comparable GAAP account, income (loss) before income taxes at March 31, 2025 (in thousands):

Presented below are the Electric and Coal Operations revenues reconciled to our consolidated operating revenues for the six months ended June 30, 2025 (in thousands):

Corporate and Other

Reconciliation of Income (Loss) before Income Taxes:

Reconciliation of Revenue:

Electric Operations

1 unchanged sentence

and Eliminations

Delivered Energy

Capacity Revenue

Other Operating Revenue

Coal Sales (Third-Party)

Coal Sales (Intercompany)

Operating Revenues

Presented below are the Electric and Coal Operations revenues reconciled to our consolidated operating revenues for the six months ended June 30, 2024 (in thousands):

Corporate and Other

Reconciliation of Revenue:

Electric Operations

Coal Operations

and Eliminations

Delivered Energy

Capacity Revenue

Other Operating Revenue

Coal Sales (Third-Party)

Coal Sales (Intercompany)

Operating Revenues

Presented below is our reconciliation of EBITDA Margin to the most comparable GAAP account, income (loss) before income taxes for the three months ended June 30, 2025 (in thousands):

Reconciliation of Income (Loss)

Corporate and Other

before Income Taxes:

Electric Operations

Coal Operations

and Eliminations

Electric Operations — EBITDA Margin

9 unchanged sentences

Income (Loss) before Income Taxes

Presented below is our reconciliation of EBITDA Margin to the most comparable GAAP account, income (loss) before income taxes at March 31, 2024 (in thousands):

(1) Depreciation, Depletion and Amortization for Coal Operations includes a $ 4.8 million out-of-period adjustment resulting in decreased expense during the second quarter of 2025 due to an overestimate of depreciation, depletion and amortization expense in the first quarter 2025.

Presented below is our reconciliation of EBITDA Margin to the most comparable GAAP account, income (loss) before income taxes for the three months ended June 30, 2024 (in thousands):

Reconciliation of Income (Loss)

Corporate and Other

Reconciliation of Income (Loss) before Income Taxes:

before Income Taxes:

Electric Operations

14 unchanged sentences

Income (Loss) before Income Taxes

Presented below are our Electric and Coal Operations assets and capital expenditures at March 31, 2025 (in thousands):

Presented below is our reconciliation of EBITDA Margin to the most comparable GAAP account, income (loss) before

income taxes for the six months ended June 30, 2025 (in thousands):

Reconciliation of Income (Loss)

Corporate and Other

before Income Taxes:

Electric Operations

Coal Operations

and Eliminations

Electric Operations — EBITDA Margin

Coal Operations — EBITDA Margin

Other Operating Revenue

Depreciation, Depletion and Amortization

Asset Retirement Obligations Accretion

Exploration Costs

Gain (loss) on disposal or abandonment of assets, net

Interest Expense

Equity Method Investment (Loss)

Corporate — General and Administrative

Income (Loss) before Income Taxes

Presented below is our reconciliation of EBITDA Margin to the most comparable GAAP account, income (loss) before income taxes for the six months ended June 30, 2024 (in thousands):

Reconciliation of Income (Loss)

Corporate and Other

before Income Taxes:

Electric Operations

Coal Operations

and Eliminations

Electric Operations — EBITDA Margin

Coal Operations — EBITDA Margin

Other Operating Revenue

Depreciation, Depletion and Amortization

Asset Retirement Obligations Accretion

Exploration Costs

Gain (loss) on disposal or abandonment of assets, net

Interest Expense

Loss on Extinguishment of Debt

Equity Method Investment (Loss)

Corporate — General and Administrative

Corporate — Other Operating and Maintenance Costs

Income (Loss) before Income Taxes

Presented below are our Electric and Coal Operations assets and capital expenditures for the periods presented below (in thousands):

Corporate and Other

Other Reconciliations:

2 unchanged sentences

and Eliminations

Capital Expenditures

Presented below are our Electric and Coal Operations assets and capital expenditures at March 31, 2024 (in thousands):

Assets at June 30, 2025

Assets at December 31, 2024

Capital Expenditures at June 30, 2025

Presented below are our Electric and Coal Operations assets and capital expenditures for the periods presented below (in thousands):

Corporate and Other

3 unchanged sentences

and Eliminations

Capital Expenditures

Assets at June 30, 2024

Assets at December 31, 2023

Capital Expenditures at June 30, 2024

NET INCOME (LOSS) PER SHARE

The following table (in thousands, except per share amounts) sets forth the computation of basic earnings (loss) per share for the periods indicated:

Three Months Ended March 31,

Three Months Ended June 30,

Six Months Ended June 30,

Basic earnings per common share:

3 unchanged sentences

The following table (in thousands, except per share amounts) sets forth the computation of diluted net income (loss) per share:

Three Months Ended March 31,

Three Months Ended June 30,

Six Months Ended June 30,

Diluted earnings per common share:

6 unchanged sentences

Our Coal Operations subsidiary is party to litigation in which the plaintiffs allege violations of the Fair Labor Standards Act and state law due to alleged failure to compensate for time "donning" and "doffing" equipment and to account for certain bonuses in the calculation of overtime rates and pay.

In January 2025, we agreed to settle with the plaintiffs such litigation for $ 2.8 million, which was recorded in “Operating expenses” on our consolidated statements of operations for the year ended December 31, 2024 and is in “Accounts payable and accrued liabilities” on our condensed consolidated balance sheets at March 31, 2025.

In January 2025, we agreed to settle with the plaintiffs such litigation for $ 2.8 million, which was recorded in “operating expenses” on our consolidated statements of operations for the year ended December 31, 2024 and is in “accounts payable and accrued liabilities” on our condensed consolidated balance sheets at June 30, 2025.

SUBSEQUENT EVENTS

On July 1, 2025, the Company amended a third party customer’s coal supply sales agreement increasing contractual tons delivered by 0.3 million and 0.1 million, or $ 13.0 million and $ 2.6 million in revenue, for 2025 and 2026, respectively.

On July 4, 2025, the U.S.

H.R.1, an act to provide for reconciliation pursuant to title II of H.

(“the OBBBA”) was enacted.

The OBBBA introduces multiple tax law and other legislative changes, including modifications to income tax provisions such as domestic research and development expenses, capital expenditures, and U.S.

taxation of international earnings;

the repeal or acceleration of the sunset of certain tax credits under the 2022 Inflation Reduction Act and elimination of certain penalties for violations of certain regulatory credit programs.

The Company is analyzing the potential impacts of this legislation on its business and does not anticipate there to be a material impact as a result.

Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.

What changed 10-Q

Item 1. Financial Statements