16 unchanged sentences
and maintenance reduction product and services market.
−Removed: Hydrogen Project Agreement
−Removed: On September 13, 2024, HNO International, Inc.
−Removed: formalized a Hydrogen Purchase and Sale Agreement with a leader in zero-emission transportation.
−Removed: This agreement will see HNO International constructing and operating a hydrogen electrolysis plant and refueling station in Katy, Texas,
−Removed: producing 0.5 metric tons of high-purity gaseous hydrogen daily.
−Removed: The hydrogen will be used for refueling Class 8 fuel cell electric trucks,
−Removed: promoting cleaner transportation options.
−Removed: The initial three-year agreement, with the potential for extension, underscores HNO's commitment
−Removed: to advancing hydrogen as a sustainable fuel alternative.
Results of Operations
−Removed: For the three months ended July 31, 2024 and
+Added: For the three months ended January 31, 2025
For the three months ended
−Removed: July 31, 2024, we generated $4,241 in revenue, compared to no revenue for the three months ended July 31, 2023.
−Removed: Revenue was recognized
−Removed: from hydrogen engineering services and combustion solutions.
+Added: January 31, 2025 and January 31, 2024, we generated no revenue.
Operating Expenses
−Removed: Operating expenses for the three months ended July
+Added: Operating expenses for the three months ended January
31, 2025, were $627,406 compared to $500,441 for the same period in 2024.
This increase is attributable to the Company’s efforts
−Removed: to expand operations, which resulted in increased costs related to contract labor and general and administrative expenses.
−Removed: We also expanded
−Removed: our staff to support increased sales and marketing efforts.
−Removed: Net loss for the three months ended July 31, 2024,
+Added: to expand operations.
+Added: Net loss for the three months ended January 31, 2025,
was $634,338 compared to a net loss of $507,073 during the same period in 2024.
1 unchanged sentence
General and Administrative, and Contract Labor expenses
−Removed: were $430,693 for the three months ended July 31, 2024, as compared to $437,472 during the same period in 2023.
−Removed: Operating expenses changed
−Removed: due to the Company’s efforts to expand operations, resulting in increased costs related to contract labor and general and administrative
−Removed: For the nine months ended July 31, 2024 and
−Removed: For the nine months ended
−Removed: July 31, 2024, was $4,241 compared to $13,000 for the nine months ended July 31, 2023.
−Removed: Revenue generated was from hydrogen engineering
−Removed: services and combustion solutions.
+Added: were $302,105 for the three months ended January 31, 2025, as compared to $464,005 during the same period in 2024.
Operating expenses
−Removed: Operating expenses for the nine months ended July
−Removed: 31, 2024, were $1,569,846 compared to $950,532 for the same period in 2023.
−Removed: This is attributable to the Company’s efforts to expand
−Removed: operations, which resulted in increased costs related to contract labor and general and administrative expenses.
−Removed: As 2024 progressed, we
−Removed: experienced a significant increase in hiring contract labor to support our Research and Development program.
−Removed: We also expanded our staff
−Removed: to support increased sales and marketing efforts.
−Removed: Net loss for the nine months ended July 31, 2024,
−Removed: was $1,584,438 compared to a net loss of $962,028 during the same period in 2023.
−Removed: General and Administrative, and Contract Labor
−Removed: General and Administrative, and Contract Labor expenses
−Removed: were $1,440,197 for the nine months ended July 31, 2024, as compared to $927,082 during the same period in 2023.
−Removed: Operating expenses changed
−Removed: due to the Company’s efforts to expand operations, resulting in increased costs related to contract labor and general and administrative
+Added: changed due to the Company’s efforts to streamline operations and reduce overhead costs.
Forward-Looking Considerations
10 unchanged sentences
Liquidity and Capital Resources
−Removed: a net loss for the three months ended July 31, 2024 of $496,621 and had an accumulated deficit of $43,194,383 at July 31, 2024.
−Removed: 31, 2024, we had a cash balance of $78,917, compared to a cash balance of $235,159 at October 31, 2023.
−Removed: At July 31, 2024, the working
−Removed: capital deficit was $1,649,621, compared to a working capital deficit of $553,284 at October 31, 2023.
−Removed: Our existing and available capital
−Removed: resources are not expected to be sufficient to satisfy our funding requirements through one year from the date of this filing in the absence
−Removed: of share issuances or other sources of financing.
+Added: a net loss for the three months ended January 31, 2025 of $634,338 and had an accumulated deficit of $44,960,664 at January 31, 2025.
+Added: At January 31, 2025, we had a cash balance of $47,900, compared to a cash balance of $20,255 at October 31, 2024.
+Added: At January 31, 2025,
+Added: the working capital deficit was $2,448,140, compared to a working capital deficit of $1,969,965 at October 31, 2024.
+Added: Our existing and
+Added: available capital resources are not expected to be sufficient to satisfy our funding requirements through one year from the date of this
+Added: filing in the absence of share issuances or other sources of financing.
been able to generate sufficient cash from operating activities to fund our ongoing operations.
12 unchanged sentences
and the results of operations.
−Removed: For the Nine Months Ended July 31, 2024 and 2023
+Added: For the Three months Ended January 31, 2025 and
The following table summarizes our cash flows for
the periods indicated below:
−Removed: For the Nine Months Ended July 31,
−Removed: For the Nine Months Ended July 31,
+Added: the Three months Ended January 31,
+Added: the Three months Ended January 31,
Cash Used in Operating Activities
−Removed: $ (1,380,178 )
Cash Provided by Financing Activities
1 unchanged sentence
Cash Used in Operating Activities
−Removed: During the nine months ended July 31, 2024, cash used
−Removed: in operating activities was $(1,380,178), primarily reflecting our net losses for the period, adjusted by non-cash charges such as depreciation
−Removed: and amortization, as well as changes in our working capital accounts.
−Removed: These changes mainly consisted of an increase in accrued interest
−Removed: payable, payroll taxes, and accounts payable, a decrease in the security deposit, and the settlement of a receivable from HNO Hydrogen
−Removed: The receivable, totaling $56,392, was fully settled through a transfer of equipment in connection with a settlement agreement
−Removed: effective April 15, 2024.
−Removed: The settlement agreement involved the transfer of large equipment valued at $32,327 and small equipment valued
−Removed: During the nine months ended July 31, 2023, cash used
−Removed: in operating activities was $(904,365), primarily reflecting our net losses for the period, adjusted by non-cash charges of depreciation
−Removed: and amortization, as well as an increase in accrued interest payable and payroll taxes.
+Added: During the three months ended January 31, 2025, cash
+Added: used in operating activities amounted to $(168,412), primarily reflecting our net loss of $(634,338).
+Added: This impact was partially offset
+Added: by non-cash charges, including depreciation and amortization of $54,449 and share-based compensation totaling $265,502.
+Added: Additionally,
+Added: there was an increase in accounts payable of $121,146, an increase in accrued payroll of $17,476, and an increase in accrued interest
+Added: payable of $6,931.
+Added: During the three months ended January 31, 2024, cash
+Added: used in operating activities totaled $(496,703), primarily reflecting our net loss of $(507,073).
+Added: This was offset by non-cash charges
+Added: such as depreciation and amortization amounting to $36,436.
+Added: Additionally, there was an increase in accrued interest payable and a decrease
+Added: in payroll taxes, contributing to the overall cash movements during the period.
Cash Used in Financing Activities
−Removed: During the nine months ended
−Removed: July 31, 2024, cash provided by financing activities was $1,592,612, which consisted of proceeds from related party advances of $800,585,
+Added: During the three months ended
+Added: January 31, 2025, cash provided by financing activities was $374,000, which consisted of proceeds from related party advances of $359,000,
proceeds from the sale of common stock and proceeds from the sale of common stock of $15,000.
−Removed: During the nine months ended July 31, 2023, cash provided
−Removed: by financing activities was $2,505,832, which consisted of proceeds from related party notes payable of $235,000 and proceeds from the
+Added: During the three months ended January 31, 2024, cash
+Added: provided by financing activities was $491,085, which consisted of proceeds from related party advances of $365,585 and proceeds from the
sale of common stock of $125,500.
Cash Provided by Investing Activities
−Removed: During the nine months ended
−Removed: July 31, 2024, cash used in investing activities was $(368,676), which consisted of the purchase of property and equipment and long-term
−Removed: During the nine months ended July 31, 2023, cash used
−Removed: in investing activities was $(425,880), which consisted of the purchase of plant and equipment.
+Added: During the three months ended
+Added: January 31, 2025, cash used in investing activities was $(177,943), which consisted of the purchase of property and equipment and long-term
+Added: During the three months ended January 31, 2024, cash
+Added: used in investing activities was $(160,739), which consisted of the purchase of plant and equipment and the purchase long term asset.
Going Concern
−Removed: The Company’s financial statements have been
−Removed: prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities
−Removed: in the normal course of business.
−Removed: During the nine months ended July 31, 2024, the Company incurred a net loss of $1,584,438 and used cash
−Removed: in operating activities of $1,380,178, and on July 31, 2024, had stockholders’ deficit of $984,711.
−Removed: These factors, among others,
−Removed: raise substantial doubt about the Company’s ability to continue as a going concern.
−Removed: These financial statements do not include any
−Removed: adjustments relating to the recoverability and classification of recorded asset amounts or amounts and the classification of liabilities
−Removed: that might result from this uncertainty.
+Added: The Company’s financial statements have
+Added: been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the
+Added: satisfaction of liabilities in the normal course of business.
+Added: During the three months ended January 31, 2025, the Company incurred a
+Added: net loss of $634,338 and used cash in operating activities of $168,412, and on January 31, 2025, had stockholders’ deficit of
+Added: These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern.
+Added: These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset
+Added: amounts or amounts and the classification of liabilities that might result from this uncertainty.
Management is actively seeking additional sources
23 unchanged sentences
STOCK-BASED COMPENSATION
−Removed: The Company accounts for stock incentive awards issued
−Removed: to employees and non-employees in accordance with FASB ASC 718, Stock Compensation.
−Removed: Accordingly, stock-based compensation is measured
−Removed: at the grant date, based on the fair value of the award.
−Removed: Stock-based awards to employees are recognized as an expense over the requisite
−Removed: service period, or upon the occurrence of certain vesting events.
−Removed: Additionally, stock-based awards to non-employees are expensed over
−Removed: the period in which the related services are rendered.
+Added: The Company accounts for stock-based compensation
+Added: in accordance with Accounting Standards Codification (“ASC”) 718 Compensation - Stock Compensation (“ASC 718”).
+Added: ASC 718 requires that the cost of equity instrument awards, issued in exchange for services, including those issued to employees and predominantly
+Added: to consultants, be measured at the grant-date fair value.
+Added: The Company does not adhere to a formal stock-based compensation plan;
+Added: it issues stock awards on a discretionary basis as part of compensation agreements with selected consultants and employees.
+Added: for stock-based awards is recognized as a non-cash expense on the income statement.
+Added: The expense associated with these awards is recorded
+Added: based on the fair value on the date of grant, as determined using the Black-Scholes-Merton option-pricing model.
+Added: This cost is recognized
+Added: over the period during which the award recipient is required to perform services, typically known as the vesting period.
+Added: The total compensation
+Added: cost related to vested stock-based awards is recognized after adjusting for estimated forfeitures at the time of vesting.
+Added: related to stock-based compensation is included within the same income statement lines as cash compensation for the consultants and employees
+Added: who receive the awards.
+Added: As of the report date, the Company has not established any plans to issue dividends on stock-based awards.
+Added: tax benefits arising from deductions for these awards are recorded in additional paid-in capital, provided they exceed the cumulative
+Added: compensation cost recognized.
DERIVATIVE LIABILITY
31 unchanged sentences
REVENUE RECOGNITION
−Removed: In accordance with ASC 606, revenue is recognized
−Removed: when a customer obtains control of promised goods or services.
−Removed: The amount of revenue recognized reflects the consideration to which we
−Removed: expect to be entitled to receive in exchange for these goods or services.
−Removed: The provisions of ASC 606 include a five-step process by which
−Removed: we determine revenue recognition, depicting the transfer of goods or services to customers in amounts reflecting the payment to which
−Removed: we expect to be entitled in exchange for those goods or services.
−Removed: ASC 606 requires us to apply the following steps:
−Removed: (1) identify the contract
−Removed: with the customer;
−Removed: (2) identify the performance obligations in the contract;
−Removed: (3) determine the transaction price;
−Removed: (4) allocate the transaction
−Removed: price to the performance obligations in the contract;
−Removed: and (5) recognize revenue when, or as, we satisfy the performance obligation.
−Removed: recognize revenue for the sale of our products upon delivery to a customer.
+Added: We recognize revenue in accordance with ASC 606, Revenue
+Added: from Contracts with Customers .
+Added: The standard’s stated core principle is that an entity should recognize revenue to depict the
+Added: transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled
+Added: in exchange for those goods or services.
+Added: To achieve this core principle, ASC 606 includes provisions within a five-step model that includes
+Added: identifying the contract with a customer, identifying the performance obligations in the contract, determining the transaction price,
+Added: allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies a performance
RECENT ACCOUNTING PRONOUNCEMENTS
−Removed: In August 2020, the FASB issued ASU 2020-06,
−Removed: Debt— Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s
−Removed: Own Equity (Subtopic 815-40).
−Removed: This update amends the guidance on convertible instruments and the derivatives scope exception for
−Removed: contracts in an entity's own equity and improves and amends the related EPS guidance for both Subtopics.
−Removed: This standard is effective
−Removed: for fiscal years and interim periods within those fiscal years beginning after December 15, 2023, which means it will be effective
−Removed: for our fiscal year beginning October 31, 2024.
−Removed: Early adoption is permitted but no earlier than fiscal years beginning after
−Removed: December 15, 2020, including interim periods within those fiscal years.
−Removed: We are currently evaluating the impact of ASU 2020-06 on our
−Removed: financial statements.
−Removed: Other recent accounting pronouncements issued by the
−Removed: FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange
−Removed: Commission did not or are not believed by management to have a material impact on the Company's present or future financial statements.
+Added: In March 2024, the Financial Accounting Standards
+Added: Board (FASB) issued ASU No.
+Added: 2024-01, "Compensation—Stock Compensation (Topic 718):
+Added: Scope Application of Profits Interest and
+Added: Similar Awards." This update clarifies the accounting for profits interest awards by specifying when these awards should be accounted
+Added: for under ASC 718, Stock Compensation, as opposed to other compensation arrangements like cash bonuses under ASC 710.
+Added: This clarification
+Added: is provided through a series of illustrative examples which show how to determine whether profits interest awards meet the conditions
+Added: of ASC 718, focusing on when such awards should be recognized as equity or liability.
+Added: The guidance is intended to increase the comparability
+Added: and consistency of financial reporting by providing clearer criteria for the accounting of profits interest awards.
+Added: For public companies, the amendments in this update
+Added: are effective for fiscal years beginning after December 15, 2024, including interim periods within those fiscal years.
+Added: For private companies,
+Added: the amendments are effective for fiscal years beginning after December 15, 2025, and interim periods within fiscal years beginning after
+Added: December 15, 2026.
+Added: Early adoption is permitted.
+Added: The Company is currently evaluating the impact of this accounting standard update on its
+Added: financial statements and will continue to assess its potential effects as the adoption date approaches.
PROPOSED TRANSACTIONS
7 unchanged sentences
OUTSTANDING SHARE DATA
−Removed: As of July 31, 2024, the following securities were
+Added: As of January 31, 2025, the following securities were
Common stock:
1 unchanged sentence
Series A Preferred Stock:
+Added: Series B Preferred Stock:
QUANTITATIVE AND QUALITATIVE DISCLOSURES
4 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.