3 unchanged sentences
Current Assets
−Removed: Due from related party
Total Current Assets
1 unchanged sentence
Property and equipment, net
−Removed: Intangible assets, net
Long term asset, net
−Removed: Security deposits
+Added: Right-of-use asset
Total Non-Current Assets
2 unchanged sentences
Accounts payable
+Added: Accrued payroll
Accrued interest payable
2 unchanged sentences
Customer deposits
+Added: Lease vendor payable
Notes payable, related party
10 unchanged sentences
10,000,000 shares authorized;
−Removed: 10,000,000 and 10,000,000 shares issued and outstanding as of July 31, 2024 and October 31, 2023, respectively
+Added: 5,000,000 and 5,000,000 shares issued and outstanding as of January 31, 2025 and October 31, 2024, respectively
+Added: Series B, par value $ 0.001 per share;
+Added: 500,000 shares authorized;
+Added: 360,000 and 0 shares issued and outstanding as of January 31, 2025 and October 31, 2024, respectively
Common stock, par value $ 0.001 per share;
985,000,000 shares authorized;
−Removed: 410,739,392 and 419,341,584 shares issued and outstanding as of July 31, 2024 and October 31, 2023, respectively
+Added: 75,592,158 and 419,437,865 shares issued and outstanding as of January 31, 2025 and October 31, 2024, respectively
Common stock payable
4 unchanged sentences
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
−Removed: The accompanying notes are an integral part of these unaudited condensed financial statements.
+Added: The accompanying notes are an integral part of these condensed unaudited financial statements.
HNO INTERNATIONAL, INC.
1 unchanged sentence
For the Three Months Ended
−Removed: For the Nine Months Ended
+Added: (As Restated)
Cost of goods sold
2 unchanged sentences
General and administrative expenses
+Added: Share based compensation
Depreciation and amortization
8 unchanged sentences
Weighted average number of common shares outstanding - basic and diluted
−Removed: The accompanying notes are an integral part of these unaudited condensed financial statements.
+Added: The accompanying notes are an integral part of these condensed unaudited financial statements.
HNO INTERNATIONAL, INC.
CONDENSED STATEMENTS OF STOCKHOLDERS' DEFICIT
−Removed: For the three and nine months ended July 31, 2024 and 2023
+Added: For the three months ended January 31, 2024 (As Restated)
Series A Preferred Stock
+Added: Series B Preferred Stock
Share Subscription
1 unchanged sentence
Total Stockholders'
−Removed: Balance at October 31, 2023
−Removed: Regulation A stock issuances
−Removed: Balance at January 31, 2024
−Removed: Regulation A stock issuances
−Removed: Balance at April 30, 2024
+Added: Balance at October 31, 2023 (Restated)
Regulation A stock issuances
−Removed: Regulation D stock issuances
−Removed: Shares cancelled as per settlement agreement - Vivaris Capital
−Removed: Balance at July 31, 2024
+Added: Net loss for the three months ended January 31, 2024
+Added: Balance at January 31, 2024 (Restated)
+Added: For the three months ended January 31, 2025
Balance at October 31, 2024
Regulation D stock issuances
−Removed: Common stock issued for services
−Removed: Common stock issued for settlement of debt
−Removed: Common stock to be issued from Reg D cash proceeds
−Removed: Series A preferred issued pursuant to patent agreement
+Added: Shares cancelled as per exchange agreement
+Added: ( 360,000,000
+Added: Series B preferred stock issuances
+Added: Common stock based compensation
+Added: Net loss for the three months ended January 31, 2025
Balance at January 31, 2025
−Removed: Regulation D stock issuances
−Removed: Balance at April 30, 2023
−Removed: Regulation D stock issuances
−Removed: Regulation A stock issuances
−Removed: Balance at July 31, 2023
−Removed: The accompanying notes are an integral part of these unaudited condensed financial statements.
+Added: The accompanying notes are an integral part of these condensed unaudited financial statements.
HNO INTERNATIONAL, INC.
−Removed: CONDENSED STATEMENT OF CASH FLOWS
−Removed: For the Nine Months Ended
+Added: CONDENSED STATEMENTS OF CASH FLOWS
+Added: For the Three Months Ended
+Added: (As Restated)
Cash Flow from Operating Activities
1 unchanged sentence
Depreciation and amortization
−Removed: Shares issued for services
+Added: Amortization of right-to-use asset
+Added: Share based compensation
Changes in operating assets and liabilities:
−Removed: Decrease in due from related party
−Removed: Increase in accounts payable
−Removed: Increase in accrued interest payable
−Removed: Payments of lease liabilities
+Added: Increase/(Decrease) in accounts payable
+Added: Increase in accrued payroll
+Added: Increase/(Decrease) in accrued interest payable
+Added: Increase in lease vendor payable
+Added: Increase (Decrease) in lease liabilities
(Decrease) increase in payroll taxes
2 unchanged sentences
Proceeds from related party advances
−Removed: Proceeds from related party note payable
Proceeds from security deposits
−Removed: Proceeds from customer deposits
−Removed: Proceeds from common stock subscriptions payable
+Added: Proceeds from sale of common stock subscription payable
Proceeds from sale of common stock
−Removed: Repayment of related party note payable
Net Cash Provided by Financing Activities
10 unchanged sentences
Supplemental Disclosure for Non-Cash Investing and Financing Activities:
−Removed: Series A preferred stock issued pursuant to patent agreement
−Removed: Cancellation of common stock
−Removed: Common stock issued for conversion of debt
−Removed: The accompanying notes are an integral part of these unaudited condensed financial statements.
+Added: Common stock cancellation per share exchange agreement
+Added: Series B preferred stock issuance per exchange agreement
+Added: Record right-to-use asset and lease liability per ASC 842
+Added: The accompanying notes are an integral part of these condensed unaudited financial statements.
HNO INTERNATIONAL, INC.
−Removed: NOTES TO CONDENSED FINANCIAL STATEMENTS
−Removed: JULY 31, 2024
+Added: NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
+Added: JANUARY 31, 2025
NOTE 1 – ORGANIZATION AND BASIS OF ACCOUNTING
26 unchanged sentences
Company aims to transition fossil fuels to cleaner alternatives and promote lower emissions.
+Added: NOTE 2 – FINANCIAL STATEMENT RESTATEMENT
+Added: In connection with the Company’s re-audit of its financial
+Added: statements for the year ended October 31, 2023, the Company’s management, in consultation with its independent registered public
+Added: accounting firm, identified corrections to the valuation of service stock issued during the year ended October 31, 2023, and the termination
+Added: of the patent agreement entered into on January 24, 2023.
+Added: The corrections made that impact the condensed financial statements for the
+Added: quarter ended January 31, 2024, are summarized as follows:
+Added: Stock Price Valuation Adjustment:
+Added: The valuation of the stock
+Added: price was adjusted from $ 0.001 to $ 0.23 .
+Added: Share-Based Compensation:
+Added: There was an increase in share-based
+Added: compensation reflecting the revised valuation of stock.
+Added: Equity Adjustments:
+Added: There was a corresponding increase in additional
+Added: paid-in capital and an adjustment in the accumulated deficit to reflect the revised stock valuation.
+Added: Termination of Patent Purchase Agreement:
+Added: On March 13, 2025,
+Added: the Company and Donald Owens mutually agreed to terminate the Patent Purchase Agreement as of January 24, 2023.
+Added: As part of the termination,
+Added: the patents were returned to Mr.
+Added: Owens, and the 5,000,000 shares of Series A Preferred Stock were canceled.
+Added: The $ 82,500 value previously
+Added: reported in intangible assets and additional paid-in capital was reversed, resulting in a reduction in intangible assets.
+Added: Additionally,
+Added: the related amortization expense of $ 3,176 and the issuance of Series A Preferred Stock were removed from the financial statements.
+Added: Reclassification of Expenses:
+Added: Expenses incurred during the fiscal
+Added: year ended October 31, 2023, and paid subsequently, have been reclassified to accounts payable as of October 31, 2023.
+Added: This adjustment
+Added: ensures that financial obligations are accurately reported in the period in which they were incurred.
+Added: These adjustments have been reflected in the restated financial
+Added: statements for the quarter ended January 31, 2024.
+Added: Impact of the Restatement
+Added: The impact of the restatement on the financial statements for
+Added: the affected period is presented below.
+Added: In addition to the below, the related notes to the financial statements have also been adjusted
+Added: as appropriate to reflect the impact of the restatements.
+Added: The impact of the restatement on the line items within the previously reported
+Added: Condensed Unaudited Balance Sheet for the quarter ended January 31, 2024, previously filed is as follows:
+Added: Schedule of restatement balance sheet
+Added: Balance Sheet as of January 31, 2024
+Added: As Previously Reported
+Added: Current Assets
+Added: Due from related party
+Added: Total Current Assets
+Added: Non-Current Assets
+Added: Property and equipment, net
+Added: Intangible assets, net
+Added: Long term asset, net
+Added: Right-of-use asset
+Added: Security deposits
+Added: Total Non-Current Assets
+Added: LIABILITIES AND STOCKHOLDERS' DEFICIT
+Added: Current Liabilities
+Added: Accounts payable
+Added: Accrued interest payable
+Added: Lease liability
+Added: Advances, related party
+Added: Notes payable, related party
+Added: Total Current Liabilities
+Added: Non-Current Liability
+Added: Lease Liability
+Added: Long term notes payable, related party
+Added: Total Non-Current Liability
+Added: Total Liabilities
+Added: STOCKHOLDERS’ DEFICIT
+Added: Series A, par value $0.001 per share
+Added: Common stock, par value $0.001 per share
+Added: Common stock payable
+Added: Common stock subscription receivable
+Added: Additional paid-in capital
+Added: Accumulated deficit
+Added: Total Stockholders’ Deficit
+Added: TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
+Added: The impact of the restatement on the line items within the previously reported
+Added: Condensed Unaudited Statement of Operations for the three months ended January 31, 2024, previously filed is as follows:
+Added: Schedule of statement of operations
+Added: Statement of Operations for the three months ended January 31, 2024
+Added: As Previously Reported
+Added: Cost of goods sold
+Added: Operating expenses
+Added: General and administrative expenses
+Added: Depreciation and amortization
+Added: Total Operating Expenses
+Added: Other Income (Expenses)
+Added: Interest income
+Added: Interest expense
+Added: Total Other (Expenses)
+Added: Loss from Operations
+Added: PER SHARE AMOUNTS
+Added: Basic and diluted net loss
+Added: Weighted average number of common shares outstanding - basic and diluted
+Added: The impact of the restatement on the line items within the previously
+Added: reported Condensed Unaudited Statement of Changes in Stockholders’ Deficit for the three months ended January 31, 2024, previously
+Added: filed is as follows:
+Added: Schedule of statement of changes in stockholders’ deficit
+Added: Changes in Statement of Stockholders' Deficit for the three months ended January 31, 2024
+Added: As Previously Reported
+Added: Beginning Additional Paid-in Capital - Balance at October 31, 2023
+Added: Beginning Accumulated Deficit - Balance at October 31, 2023
+Added: Beginning Total Stockholders Deficit - Balance at October 31, 2023
+Added: Series A preferred issued pursuant to patent agreement, shares
+Added: Series A preferred issued pursuant to patent agreement, amount
+Added: Net loss for the three months ended January 31, 2024
+Added: Ending Additional paid in capital - - Balance at January 31, 2024
+Added: Ending Accumulated Deficit - Balance at January 31, 2024
+Added: Ending Total Stockholders Deficit - Balance at January 31, 2024
+Added: The impact of the restatement on the line items within the previously reported
+Added: Condensed Unaudited Statement of Cash Flows for the three months ended January 31, 2024, previously filed is as follows:
+Added: Schedule of statement of cash flows
+Added: Statement of Cash Flows for the three months ended January 31, 2024
+Added: As Previously Reported
+Added: Cash Flow from Operating Activities
+Added: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Depreciation and amortization
+Added: Amortization of right-to-use asset
+Added: Changes in operating assets and liabilities:
+Added: Increase/(Decrease) in accounts payable
+Added: Increase/(Decrease) in accrued interest payable
+Added: Increase in lease vendor payable
+Added: (Increase) of right-to-use asset
+Added: Increase (Decrease) in lease liabilities
+Added: Increase (Decrease) in payroll taxes
+Added: Net Cash Used in Operating Activities
+Added: Cash Flows from Financing Activities
+Added: Proceeds from related party advances
+Added: Proceeds from security deposits
+Added: Proceeds from sale of common stock subscription payable
+Added: Proceeds from sale of common stock
+Added: Net Cash Provided by Financing Activities
+Added: Cash Flows from Investing Activities
+Added: Purchase of property and equipment
+Added: Purchase of long term asset
+Added: Net Cash Used in Investing Activities
+Added: Net increase (decrease) in cash
+Added: Cash at beginning of period
+Added: Cash at end of period
+Added: Supplemental Disclosure for Non-Cash Investing and Financing Activities:
+Added: Record right-to-use asset and lease liability per ASC 842
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
5 unchanged sentences
normal recurring adjustments, which management believes are necessary to fairly present the financial position, results of operations
−Removed: and cash flows of the Company for the nine months ended July 31, 2024.
+Added: and cash flows of the Company for the three months ended January 31, 2025.
Use of Estimates
−Removed: The preparation of the condensed financial statements
−Removed: in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported
−Removed: amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial statements
−Removed: and the reported amount of revenues and expenses during the reporting period.
−Removed: The management makes its best estimate of the outcome for
−Removed: these items based on information available when the condensed financial statements are prepared.
+Added: The preparation of the financial statements in conformity
+Added: with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of
+Added: assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount
+Added: of revenues and expenses during the reporting period.
+Added: The management makes its best estimate of the outcome for these items based on information
+Added: available when the financial statements are prepared.
Cash and Cash Equivalents
1 unchanged sentence
with original maturities of three months or less to be cash equivalents.
−Removed: Employee Stock-Based Compensation
+Added: As of January 31, 2025, and October 31, 2024, the Company did
+Added: not hold any investments that qualify as cash equivalents.
+Added: Therefore, the cash and cash equivalents line item in the balance sheet solely
+Added: comprises cash.
+Added: Stock-Based Compensation
The Company accounts for stock-based compensation
in accordance with Accounting Standards Codification (“ASC”) 718 Compensation - Stock Compensation (“ASC 718”).
−Removed: ASC 718 addresses all forms of share-based payment (“SBP”) awards including shares issued under employee stock purchase plans
−Removed: and stock incentive shares.
−Removed: Under ASC 718 awards result in a cost that is measured at fair value on the awards’ grant date, based
−Removed: on the estimated number of awards that are expected to vest and will result in a charge to operations.
+Added: ASC 718 requires that the cost of equity instrument awards, issued in exchange for services, including those issued to employees and predominantly
+Added: to consultants, be measured at the grant-date fair value.
+Added: The Company does not adhere to a formal stock-based compensation plan;
+Added: it issues stock awards on a discretionary basis as part of compensation agreements with selected consultants and employees.
+Added: for stock-based awards is recognized as a non-cash expense on the income statement.
+Added: The expense associated with these awards is recorded
+Added: based on the fair value on the date of grant, as determined using the Black-Scholes-Merton option-pricing model.
+Added: This cost is recognized
+Added: over the period during which the award recipient is required to perform services, typically known as the vesting period.
+Added: The total compensation
+Added: cost related to vested stock-based awards is recognized after adjusting for estimated forfeitures at the time of vesting.
+Added: related to stock-based compensation is included within the same income statement lines as cash compensation for the consultants and employees
+Added: who receive the awards.
+Added: As of the report date, the Company has not established any plans to issue dividends on stock-based awards.
+Added: tax benefits arising from deductions for these awards are recorded in additional paid-in capital, provided they exceed the cumulative
+Added: compensation cost recognized.
Income taxes are computed using the asset and liability
11 unchanged sentences
allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies a performance
−Removed: During the nine months ended
−Removed: July 31, 2024 and 2023, the Company had revenue of $ 4,241 and $ 13,000 .
−Removed: Revenue was recognized from hydrogen engineering services and combustion
−Removed: Basic and Diluted Net Loss per
−Removed: Basic loss per common share is computed
−Removed: by dividing the net loss by the weighted average number of shares of common stock outstanding for each period.
−Removed: Diluted loss per share
−Removed: is computed by dividing the net loss by the weighted average.
−Removed: Number of shares of common stock
−Removed: outstanding plus the dilutive effect of shares issuable through the common stock equivalents.
−Removed: The weighted-average number of common shares
−Removed: outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.
+Added: During the three months ended January 31, 2025 and
+Added: 2024, the Company did no t generate any revenue.
+Added: Basic and Diluted Net Loss per Common Share
+Added: Basic loss per common share is computed by
+Added: dividing the net loss by the weighted average number of shares of common stock outstanding for each period.
+Added: Diluted loss per share is
+Added: computed by dividing the net loss by the weighted average.
+Added: Number of shares of common stock outstanding
+Added: plus the dilutive effect of shares issuable through the common stock equivalents.
+Added: The weighted-average number of common shares outstanding
+Added: excludes common stock equivalents because their inclusion would be anti-dilutive.
Property and Equipment
13 unchanged sentences
Large equipment
−Removed: Intangible Assets
−Removed: Intangible assets consist of patents acquired in an
−Removed: asset purchase agreement (see Note 5).
−Removed: The estimated useful life of these assets was determined to be 20 years.
−Removed: The Company periodically
−Removed: evaluates the reasonableness of the useful lives of these assets.
−Removed: Once these assets are fully amortized, they are removed from the accounts.
−Removed: These assets are reviewed for impairment or obsolescence when events or changes in circumstances indicate that the carrying amount may
−Removed: not be recoverable.
−Removed: If impaired, intangible assets are written down to fair value based on discounted cash flows or other valuation techniques.
−Removed: The Company has no intangibles with indefinite lives.
Impairment of Long-Lived Assets
21 unchanged sentences
recognized on a straight-line basis over the lease term.
−Removed: Adoption of Recent Accounting Pronouncements
−Removed: The Company has implemented all new accounting pronouncements
−Removed: that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements
−Removed: that have been issued that might have a material impact on its financial position or results of operations.
−Removed: Reclassification of Prior Year Presentation
−Removed: Certain prior year amounts have been reclassified for consistency with
−Removed: the current period presentation.
−Removed: These reclassifications had no effect on the reported results of operations.
+Added: Recent Accounting Pronouncements
+Added: In March 2024, the Financial Accounting Standards
+Added: Board (FASB) issued ASU No.
+Added: 2024-01, "Compensation—Stock Compensation (Topic 718):
+Added: Scope Application of Profits Interest and
+Added: Similar Awards." This update clarifies the accounting for profits interest awards by specifying when these awards should be accounted
+Added: for under ASC 718, Stock Compensation, as opposed to other compensation arrangements like cash bonuses under ASC 710.
+Added: This clarification
+Added: is provided through a series of illustrative examples which show how to determine whether profits interest awards meet the conditions
+Added: of ASC 718, focusing on when such awards should be recognized as equity or liability.
+Added: The guidance is intended to increase the comparability
+Added: and consistency of financial reporting by providing clearer criteria for the accounting of profits interest awards.
+Added: For public companies, the amendments in this update
+Added: are effective for fiscal years beginning after December 15, 2024, including interim periods within those fiscal years.
+Added: For private companies,
+Added: the amendments are effective for fiscal years beginning after December 15, 2025, and interim periods within fiscal years beginning after
+Added: December 15, 2026.
+Added: Early adoption is permitted.
+Added: The Company is currently evaluating the impact of this accounting standard update on its
+Added: financial statements and will continue to assess its potential effects as the adoption date approaches.
NOTE 4 – GOING CONCERN
−Removed: On July 31, 2024, we had an accumulated deficit of
−Removed: $ 43,194,383 .
+Added: On January 31, 2025, we had an accumulated deficit
+Added: of $ 44,960,664 .
We have not been able to generate sufficient cash from operating activities to fund our ongoing operations.
−Removed: We will be required
−Removed: to raise additional funds through public or private financing, additional collaborative relationships, or other arrangements until we
−Removed: are able to raise revenues to a point of positive cash flow.
+Added: required to raise additional funds through public or private financing, additional collaborative relationships, or other arrangements
+Added: until we are able to raise revenues to a point of positive cash flow.
We are evaluating various options to further reduce our cash requirements
2 unchanged sentences
Based on the above factors, substantial doubt exists
−Removed: about our ability to continue as a going concern for one year from the issuance of these condensed financial statements.
+Added: about our ability to continue as a going concern for one year from the issuance of these financial statements.
+Added: The financial statements do not include any adjustments
+Added: relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might
+Added: be necessary should the Company be unable to continue as a going concern.
NOTE 5 – PROPERTY
1 unchanged sentence
equipment consisted of the following:
−Removed: Schedule of property and equipment
+Added: Schedule of property and
Small equipment
3 unchanged sentences
Property and Equipment, Net
−Removed: expenses for the nine months ended July 31, 2024, and 2023 were $ 110,132 and $ 18,314 , respectively.
−Removed: NOTE 5 – INTANGIBLE ASSETS
−Removed: Patents Acquired
−Removed: Under Patent Purchase Agreement
−Removed: On January 24, 2023, the
−Removed: Company entered into a Patent Purchase Agreement with Donald Owens, the Company's Chairman of the Board of Directors, to acquire several
−Removed: patents related to hydrogen supplemental systems for on-demand hydrogen generation for internal combustion engines and a method and apparatus
−Removed: for increasing combustion efficiency and reducing particulate matter emissions in jet engines.
−Removed: In exchange for these patents, the Company
−Removed: issued 5,000,000 shares of its Series A Preferred Stock to Mr.
−Removed: Owens, valued at $ 82,500 .
−Removed: The details of the patents
−Removed: acquired are listed in the table below, which includes information on the patent numbers, titles, and status in various countries.
−Removed: HYDROGEN SUPPLEMENTAL SYSTEM FOR ON-DEMAND HYDROGEN GENERATION FOR INTERNAL COMBUSTION ENGINES
−Removed: HYDROGEN SUPPLEMENTAL SYSTEM FOR ON-DEMAND HYDROGEN GENERATION FOR INTERNAL COMBUSTION ENGINES
−Removed: METHOD AND APPARATUS FOR INCREASING COMBUSTION EFFICIENCY AND REDUCING PARTICULATE MATTER EMISSIONS IN JET ENGINES
−Removed: HYDROGEN SUPPLEMENTAL SYSTEM FOR ON-DEMAND HYDROGEN GENERATION FOR INTERNAL COMBUSTION ENGINES
−Removed: HYDROGEN PRODUCING SYSTEM AND DEVICE FOR IMPROVING FUEL EFFICIENCY AND REDUCING EMISSIONS OF INTERNAL COMBUSTION AND/OR DIESEL ENGINES
−Removed: HYDROGEN PRODUCING SYSTEM AND DEVICE FOR IMPROVING FUEL EFFICIENCY AND REDUCING EMISSIONS OF INTERNAL COMBUSTION AND/OR DIESEL ENGINES
−Removed: 201980092511 .1
−Removed: HYDROGEN PRODUCING SYSTEM AND DEVICE FOR IMPROVING FUEL EFFICIENCY
−Removed: HYDROGEN PRODUCING SYSTEM AND DEVICE FOR IMPROVING FUEL EFFICIENCY
−Removed: HYDROGEN PRODUCING SYSTEM AND DEVICE FOR IMPROVING FUEL EFFICIENCY
−Removed: Intangible assets as at July 31,
−Removed: 2024 and October 31, 2023, consisted of the following:
−Removed: Schedule of intangible assets
−Removed: July 31, 2024
−Removed: Accumulated amortization
−Removed: Intangible assets, net
−Removed: expenses for the nine months ended July 31, 2024, and 2023 was $ 3,088 and $ 2,136 , respectively.
+Added: expenses for the three months ended January 31, 2025 and 2024 were $ 47,612 and $ 32,246 , respectively.
NOTE 6 – LEASES
2 unchanged sentences
California, expiring on November 30, 2026.
−Removed: On November 18, 2020, the Company entered into an operating lease with
−Removed: the landlord, Demarius Holdings, Inc., commencing on December 1, 2020, and ending on November 30, 2023, for the office spaces located
−Removed: at 41558 Eastman Drive, Suites B and C, Murrieta, California 92562.
+Added: On November 18, 2020, the Company entered into an
+Added: operating lease with the landlord, Demarius Holdings, Inc., commencing on December 1, 2020, and ending on November 30, 2023, for the office
+Added: spaces located at 41558 Eastman Drive, Suites B and C, Murrieta, California 92562.
The monthly rent was $4,183.
−Removed: Both suites are approximately 2,088 square
−Removed: feet of space.
+Added: Both suites are approximately
+Added: 2,088 square feet of space.
The Company’s principal executive office is located at 41558 Eastman Drive, Suite B, Murrieta, California
Suite C is utilized for testing and research equipment.
−Removed: On November 14, 2023, the lease for Suite B was extended for 36 months
−Removed: to November 30, 2026.
−Removed: The monthly rental amount for Suite B is $2,501 for the period from December 1, 2023, to November 30, 2024, with
−Removed: an increase to $2,573 for the period from December 1, 2024, to November 30, 2025, and an increase to $2,647 for the period from December
−Removed: 1, 2025, to November 30, 2026.
−Removed: On January 4, 2024, the lease for Suite C was extended for 34 months to
−Removed: November 30, 2026.
−Removed: The monthly rental amount for Suite C is $2,434 for the period from February 1, 2024, to November 30, 2024, with an
−Removed: increase to $2,506 for the period from December 1, 2024, to November 30, 2025, and an increase to $2,555 for the period from December
−Removed: 1, 2025, to November 30, 2026.
+Added: On November 14, 2023, the lease for Suite B was extended
+Added: for 36 months to November 30, 2026.
+Added: The monthly rental amount for Suite B is $2,501 for the period from December 1, 2023, to November
+Added: 30, 2024, with an increase to $2,573 for the period from December 1, 2024, to November 30, 2025, and an increase to $2,647 for the period
+Added: from December 1, 2025, to November 30, 2026.
+Added: On January 4, 2024, the lease for Suite C was extended
+Added: for 34 months to November 30, 2026.
+Added: The monthly rental amount for Suite C is $2,434 for the period from February 1, 2024, to November
+Added: 30, 2024, with an increase to $2,506 for the period from December 1, 2024, to November 30, 2025, and an increase to $2,555 for the period
+Added: from December 1, 2025, to November 30, 2026.
The Company has active operating lease arrangements
2 unchanged sentences
The Company was required to classify such leases as operating leases in accordance with the provisions of ASC 842 .
−Removed: the Company recognized operating lease liabilities with corresponding Right-Of-Use ("ROU") assets based on the
−Removed: present value of the minimum rental payments of such leases .
+Added: Therefore, the Company recognized operating lease liabilities with corresponding Right-Of-Use ("ROU") assets
+Added: based on the present value of the minimum rental payments of such leases .
As most of the Company’s leases do not provide
4 unchanged sentences
a portfolio approach based on information available at the commencement date of the lease.
−Removed: As of July 31, 2024, the ROU asset was $ 135,875
−Removed: and operating lease liabilities were $ 136,719 .
−Removed: The operating lease liabilities consist of a current portion of $ 56,051 and a non-current
−Removed: portion of $ 80,668 .
+Added: As of January 31, 2025, the right-of-use asset
+Added: was $ 107,740 and operating lease liabilities were $ 109,286 .
+Added: The operating lease liabilities consist of a current portion of $ 58,041 and
+Added: a non-current portion of $ 51,245 .
The weighted average remaining lease term was 1.83 years and the weighted average discount rate was
−Removed: Operating Cash Flows Related to Leases
−Removed: During the nine months ended July 31, 2024, the Company
−Removed: made cash payments totaling $844 related to its operating leases.
−Removed: These payments are included in the Condensed Statement of Cash Flows
−Removed: under operating activities as "Payments of lease liabilities."
−Removed: Remaining lease term as of July 31, 2024:
+Added: Remaining lease term as of January 31, 2025:
Schedule of remaining lease term
35 unchanged sentences
144 of the Securities Act.
−Removed: The Company's Board of Directors
−Removed: granted approval for the issuance of 2,025,000 shares of our common stock with a value of $ 0.001 on January 2, 2023, in exchange for services
−Removed: rendered to the Company.
−Removed: These shares were considered "restricted securities" under Rule 144 and were issued under the exemption
−Removed: provided by Section 4(a)(2) of the Securities Act.
+Added: The Company's
+Added: Board of Directors granted approval for the issuance of 2,025,000 shares of our common stock with a value of $ 0.23 on January 2, 2023,
+Added: in exchange for services rendered to the Company.
+Added: These shares were considered "restricted securities" under Rule 144 and were
+Added: issued under the exemption provided by Section 4(a)(2) of the Securities Act.
On January 31,
4 unchanged sentences
the sale of common stock will be used for operating capital.
−Removed: The shares were ‘restricted securities’ under Rule 144
−Removed: of the Securities Act.
−Removed: As of January 31, 2023, these shares had not yet been issued and therefore
−Removed: were recorded as stock payable.
+Added: As of January 31, 2023,
+Added: these shares had not yet been issued and therefore were recorded as stock payable.
On February 1, 2023, these shares were issued.
7 unchanged sentences
under Rule 144 of the Securities Act.
−Removed: During the quarter ended July 31, 2023, the Company issued 1,968,032 shares
−Removed: of common stock for $ 1,968,032 in cash under its Regulation A offering, qualified on May 3, 2023.
−Removed: Additionally, the Company issued 13,750
−Removed: Regulation A shares, resulting in $ 13,750 classified as common stock receivable due to unpaid balances, and sold 19,750 Regulation A shares,
−Removed: which were classified as $ 19,750 common stock payable.
+Added: During the quarter ended July 31, 2023, the Company
+Added: issued 1,968,032 shares of common stock for $ 1,968,032 in cash under its Regulation A offering, qualified on May 3, 2023.
+Added: Additionally,
+Added: the Company issued 13,750 Regulation A shares, resulting in $ 13,750 classified as common stock receivable due to unpaid balances, and
+Added: sold 19,750 Regulation A shares, which were classified as $ 19,750 common stock payable.
During the quarter ended October 31, 2023, the Company
7 unchanged sentences
in part, on the representations of the investor.
−Removed: During the quarter ended January 31, 2024, the Company issued 74,500 shares
−Removed: of common stock for $ 74,500 in cash under its Regulation A offering, qualified by the SEC on May 3, 2023.
−Removed: The Company also issued 17,001
−Removed: Regulation A shares previously classified as common stock payable and sold 51,000 Regulation A shares, classified as $ 51,000 common stock
−Removed: During the quarter ended April 30, 2024, the Company issued 64,900 shares
−Removed: of common stock for $ 69,400 in cash under its Regulation A offering, qualified by the SEC on May 3, 2023.
−Removed: The Company also issued 51,000
−Removed: Regulation A shares previously classified as common stock payable and sold 64,250 Regulation A shares, classified as $ 64,250 common stock
+Added: During the quarter ended January 31, 2024, the Company
+Added: issued 74,500 shares of common stock for $ 74,500 in cash under its Regulation A offering, qualified by the SEC on May 3, 2023.
+Added: also issued 17,001 Regulation A shares previously classified as common stock payable and sold 51,000 Regulation A shares, classified as
+Added: $ 51,000 common stock payable.
+Added: During the quarter ended April 30, 2024, the Company
+Added: issued 64,900 shares of common stock for $ 69,400 in cash under its Regulation A offering, qualified by the SEC on May 3, 2023.
+Added: also issued 51,000 Regulation A shares previously classified as common stock payable and sold 64,250 Regulation A shares, classified as
+Added: $ 64,250 common stock payable.
During the quarter ended July 31, 2024, the Company
10 unchanged sentences
The shares were issued as ‘restricted securities’ under Rule 144 of the Securities Act.
−Removed: As of July 31, 2024 and October 31, 2023, the Company
+Added: During the quarter ended
+Added: October 31,2024, the Company issued 2,500 Regulation A shares previously classified as common stock payable and sold 2,500 Regulation
+Added: A shares, classified as $ 2,500 common stock payable.
+Added: During the quarter ended
+Added: October 31, 2024, the Company entered into a Stock Subscription Agreement with accredited investors (under Rule 506 (b) of Regulation
+Added: D under the Securities Act of 1933, as amended).
+Added: Whereby the Company privately sold a total of 1,295,973 shares of its common stock, $ 0.001
+Added: par value per share, (“common stock”) for an aggregate cash purchase price of $ 250,000 .
+Added: The proceeds from the sale of common
+Added: stock will be used for operating capital.
+Added: The shares were issued as ‘restricted securities’ under Rule 144 of the Securities
+Added: During the quarter
+Added: ended October 31, 2024, the Company's Board of Directors granted approval for the issuance of 7,400,000 shares of our common stock valued
+Added: at$ 83,998 , in exchange for services rendered to the Company.
+Added: These shares were considered "restricted securities" under Rule
+Added: 144 and were issued under the exemption provided by Section 4(a)(2) of the Securities Act.
+Added: During the quarter ended
+Added: January 31, 2025, the Company entered into a Stock Subscription Agreement with accredited investors (under Rule 506 (b) of Regulation
+Added: D under the Securities Act of 1933, as amended).
+Added: Whereby the Company privately sold a total of 29,293 shares of its common stock, $ 0.001
+Added: par value per share, (“common stock”) for an aggregate cash purchase price of $ 15,000 .
+Added: The proceeds from the sale of common
+Added: stock will be used for operating capital.
+Added: The shares were issued as ‘restricted securities’ under Rule 144 of the Securities
+Added: During the quarter
+Added: ended January 31, 2025, the Company's Board of Directors granted approval for the issuance of 16,125,000 shares of our common stock valued
+Added: at $ 265,502 , in exchange for services rendered to the Company.
+Added: These shares were considered "restricted securities" under Rule
+Added: 144 and were issued under the exemption provided by Section 4(a)(2) of the Securities Act.
+Added: As of January 31, 2025 and October 31, 2024, the Company
had 75,592,158 and 419,437,865 shares of common stock issued and outstanding, respectively.
Stock Receivable
−Removed: As of July 31, 2024, the Company issued 13,750 shares
−Removed: of common stock under Regulation A offering to various shareholders that have not yet paid for shares;
−Removed: therefore, $ 13,750 has been classified
−Removed: as common stock receivable.
+Added: As of January 31, 2025 and October 31, 2024, the Company
+Added: issued 13,750 shares of common stock under Regulation A offering to various shareholders that have not yet paid for shares;
+Added: $ 13,750 has been classified as common stock receivable.
On March 31, 2022, the Company issued 10,000,000 shares
9 unchanged sentences
stock issuance and fully resolves the dispute between the parties.
−Removed: As per the Settlement Agreement and Mutual Release
−Removed: of All Claims executed on May 3, 2024, the Company and Vivaris Capital, LLC have resolved their dispute.
−Removed: The settlement terms include
−Removed: the cancellation of the 10,000,000 shares issued to Vivaris Capital, LLC.
−Removed: Additionally, the Company agreed to pay Vivaris Capital, LLC
−Removed: a settlement amount of $ 15,500 , which has been recorded as a legal expense.
−Removed: This agreement nullifies any outstanding receivable related
−Removed: to the stock issuance and resolves the dispute in full.
+Added: As per the Settlement Agreement and Mutual
+Added: Release of All Claims executed on May 3, 2024, the Company and Vivaris Capital, LLC have resolved their dispute.
+Added: The settlement
+Added: terms include the cancellation of the 10,000,000 shares issued to Vivaris Capital, LLC.
+Added: Additionally, the Company agreed to pay
+Added: Vivaris Capital, LLC a settlement amount of $ 15,500 , which has been recorded as a legal expense.
+Added: This agreement nullifies any
+Added: outstanding receivable related to the stock issuance and resolves the dispute in full.
Stock Payable
−Removed: As of July 31, 2024, the Company sold 17,750 shares
+Added: As of January 31, 2025, the Company sold 15,250 shares
of common stock under its Regulation A offering to various shareholders that have not yet been issued by the transfer agent;
8 unchanged sentences
Company issued 5,000,000 shares of its Series A Preferred Stock to Mr.
−Removed: Owens, valued at $ 82,500 for patents specified in Note 5.
−Removed: As of July 31, 2024, and October 31, 2023, the Company
−Removed: had 10,000,000 and 10,000,000 shares of Series A preferred stock issued and outstanding, respectively.
+Added: Owens, valued at $ 82,500 for patents On March 13, 2025, the Company
+Added: Owens mutually agreed to terminate the Patent Purchase Agreement as of January 24, 2023.
+Added: As part of the termination, the 5,000,000
+Added: shares of Series A Preferred Stock were canceled (see Note 12).
+Added: As of January 31, 2025, and October 31, 2024, the
+Added: Company had 5,000,000 and 5,000,000 shares of Series A preferred stock issued and outstanding, respectively.
+Added: Series B Preferred Stock
+Added: The Company is authorized to issue 500,000 shares
+Added: of Series B preferred stock, par value $ 0.001 .
+Added: On January 2, 2025, the Company entered into a Share
+Added: Exchange Agreement with Donald Owens, the Company’s CEO and Chairman.
+Added: Pursuant to the agreement, Donald Owens exchanged 245,000,000 shares
+Added: of the Company’s common stock for 245,000 shares of Series B Preferred Stock.
+Added: On January 9, 2025, 245,000,000 shares
+Added: of common stock held by Donald Owens were cancelled, and 245,000 shares of Series B Preferred Stock were issued to Donald Owens.
+Added: On January 2, 2025, the Company entered into a Share
+Added: Exchange Agreement with HNO Green Fuels, Inc.
+Added: Pursuant to the agreement, HNO Green Fuels, Inc.
+Added: exchanged 115,000,000 shares
+Added: of the Company’s common stock for 115,000 shares of Series B Preferred Stock.
+Added: On January 9, 2025, 115,000,000 shares
+Added: of common stock held by HNO Green Fuels, Inc.
+Added: were cancelled, and 115,000 shares of Series B Preferred Stock were issued to
+Added: HNO Green Fuels, Inc.
+Added: As of January 31, 2025, and October 31, 2024, the
+Added: Company had 360,000 and 0 shares of Series B preferred stock issued and outstanding, respectively.
NOTE 9 – RELATED PARTY TRANSACTIONS
Notes Payable, Related Party
−Removed: On November 19, 2021, the Company issued a note
−Removed: payable in the amount of $ 20,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer.
−Removed: This note bears an interest
−Removed: rate of 2 % per annum and had a maturity date of December 19, 2022 .
−Removed: The Company agreed to issue 20,000,000 shares of its common stock
−Removed: for settlement of the $ 20,000 note payable dated November 19, 2021 to HNO Green Fuels.
−Removed: The note matured on December 19, 2022 and the
−Removed: $ 20,000 principal was settled on December 26, 2022 with the issuance of these shares.
−Removed: The shares are ‘restricted
−Removed: securities’ under Rule 144 and the issuance of the shares was made in reliance upon the exemption provided in Section 4(a)(2)
−Removed: of the Securities Act of 1933, as amended.
−Removed: The accrued interest of $ 436 remains due in connection with this note.
+Added: On November 19, 2021, the Company issued a note payable
+Added: in the amount of $ 20,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer.
+Added: This note bears an interest rate of 2 %
+Added: per annum and had a maturity date of December 19, 2022.
+Added: The Company agreed to issue 20,000,000 shares of its common stock for settlement
+Added: of the $ 20,000 note payable dated November 19, 2021 to HNO Green Fuels.
+Added: The note matured on December 19, 2022 and the $ 20,000 principal
+Added: was settled on December 26, 2022 with the issuance of these shares.
+Added: The shares are ‘restricted securities’ under Rule 144
+Added: and the issuance of the shares was made in reliance upon the exemption provided in Section 4(a)(2) of the Securities Act of 1933, as amended.
+Added: The accrued interest of $ 436 due in connection with this note was paid in full on August 21, 2024.
On December 1, 2021, the Company issued a note payable
1 unchanged sentence
This note bears an interest rate of 2 %
+Added: per annum and had a maturity date of January 1, 2023.
During the year ended October 31, 2023, $ 65,000 of principal was repaid.
−Removed: At July 31, 2024, there is $ 435,000 of principal and
−Removed: $ 25,325 of accrued interest due on this note.
−Removed: This note had a maturity date of January 1, 2023 .
+Added: 17, 2024, the Company entered into an extension to the promissory note, extending the maturity date to December 31, 2024, and waiving
+Added: all prior defaults.
+Added: On December 19, 2024, the Company executed another extension, further extending the maturity date to December 31,
+Added: 2025 , and waiving all prior defaults.
+Added: On August 21, 2024, the Company paid $ 27,517 in accrued interest.
+Added: At January 31, 2025, there is
+Added: $ 435,000 of principal and $ 2,193 of accrued interest due on this note.
On May 31, 2022, the Company issued a note payable
2 unchanged sentences
per annum and has a maturity date of May 31, 2030 .
−Removed: At July 31, 2024, there is $ 590,000 of principal and $ 25,604 of accrued interest due
−Removed: on this note.
+Added: At January 31, 2025, there is $ 590,000 of principal and $ 31,553 of accrued interest
+Added: due on this note.
On September 29, 2022, the Company issued a note payable
2 unchanged sentences
per annum and had a maturity date of October 31, 2023 .
−Removed: At July 31, 2024, there is $ 50,000 of principal and $ 1,838 of accrued interest
−Removed: due on this note.
+Added: On January 17, 2024, the Company entered into an extension to the promissory note,
+Added: extending the maturity date to December 31, 2024, and waiving all prior defaults.
+Added: On December 19, 2024, the Company executed another extension,
+Added: further extending the maturity date to December 31, 2025, and waiving all prior defaults.
+Added: On August 21, 2024, the Company paid $ 2,090
+Added: in accrued interest.
+Added: At January 31, 2025, there is $ 50,000 of principal and $ 252 of accrued interest due on this note.
On October 20, 2022, the Company issued a note payable
2 unchanged sentences
per annum and had a maturity date of November 20, 2023 .
−Removed: At July 31, 2024, there is $ 50,000 of principal and $ 1,781 of accrued interest
−Removed: due on this note.
+Added: On January 17, 2024, the Company entered into an extension to the promissory note,
+Added: extending the maturity date to December 31, 2024, and waiving all prior defaults.
+Added: On December 19, 2024, the Company executed another extension,
+Added: further extending the maturity date to December 31, 2025, and waiving all prior defaults.
+Added: On August 21, 2024, the Company paid $ 2,033
+Added: in accrued interest.
+Added: At January 31, 2025, there is $ 50,000 of principal and $ 252 of accrued interest due on this note.
On March 1, 2023, the Company issued a note payable
1 unchanged sentence
This note bears an interest rate of 2 %
−Removed: per annum and has a maturity date of March 1, 2024 .
−Removed: At July 31, 2024, there is $ 50,000 of principal and $ 1,419 of accrued interest due
−Removed: on this note.
+Added: per annum and had a maturity date of March 1, 2024 .
+Added: On March 1, 2024, the Company entered into an extension to the promissory note, extending
+Added: the maturity date to December 31, 2024, and waiving all prior defaults.
+Added: On December 19, 2024, the Company executed another extension,
+Added: further extending the maturity date to December 31, 2025, and waiving all prior defaults.
+Added: On August 21, 2024, the Company paid $ 1,671
+Added: in accrued interest.
+Added: At January 31, 2025, there is $ 50,000 of principal and $ 252 of accrued interest due on this note.
On March 8, 2023, the Company issued a note payable
1 unchanged sentence
This note bears an interest rate of 2 %
−Removed: per annum and has a maturity date of March 8, 2024 .
−Removed: At July 31, 2024, there is $ 50,000 of principal and $ 1,400 of accrued interest due
−Removed: on this note.
+Added: per annum and had a maturity date of March 8, 2024 .
+Added: On March 1, 2024, the Company entered into an extension to the promissory note, extending
+Added: the maturity date to December 31, 2024, and waiving all prior defaults.
+Added: On December 19, 2024, the Company executed another extension,
+Added: further extending the maturity date to December 31, 2025, and waiving all prior defaults.
+Added: On August 21, 2024, the Company paid $ 1,652
+Added: in accrued interest.
+Added: At January 31, 2025, there is $ 50,000 of principal and $ 252 of accrued interest due on this note.
On March 23, 2023, the Company issued a note payable
1 unchanged sentence
This note bears an interest rate of 2 %
−Removed: per annum and has a maturity date of March 23, 2024 .
−Removed: At July 31, 2024, there is $ 50,000 of principal and $ 1,359 of accrued interest
−Removed: due on this note.
+Added: per annum and had a maturity date of March 23, 2024 .
+Added: On March 1, 2024, the Company entered into an extension to the promissory note,
+Added: extending the maturity date to December 31, 2024, and waiving all prior defaults.
+Added: On December 19, 2024, the Company executed another extension,
+Added: further extending the maturity date to December 31, 2025, and waiving all prior defaults.
+Added: On August 21, 2024, the Company paid $ 1,611
+Added: in accrued interest.
+Added: At January 31, 2025, there is $ 50,000 of principal and $ 252 of accrued interest due on this note.
On April 3, 2023, the Company issued a note payable
1 unchanged sentence
This note bears an interest rate of 2 %
−Removed: per annum and has a maturity date of April 3, 2024 .
−Removed: At July 31, 2024, there is $ 50,000 of principal and $ 1,329 of accrued interest due
−Removed: on this note.
+Added: per annum and had a maturity date of April 3, 2024 .
+Added: On March 1, 2024, the Company entered into an extension to the promissory note, extending
+Added: the maturity date to December 31, 2024, and waiving all prior defaults.
+Added: On December 19, 2024, the Company executed another extension,
+Added: further extending the maturity date to December 31, 2025, and waiving all prior defaults.
+Added: On August 21, 2024, the Company paid $ 1,581
+Added: in accrued interest.
+Added: At January 31, 2025, there is $ 50,000 of principal and $ 252 of accrued interest due on this note.
On April 13, 2023, the Company issued a note payable
1 unchanged sentence
This note bears an interest rate of 2 %
−Removed: per annum and has a maturity date of April 13, 2024 .
−Removed: At July 31, 2024, there is $ 20,000 of principal and $ 520 of accrued interest due
−Removed: on this note.
+Added: per annum and had a maturity date of April 13, 2024 .
+Added: On March 1, 2024, the Company entered into an extension to the promissory note, extending
+Added: the maturity date to December 31, 2024, and waiving all prior defaults.
+Added: On December 19, 2024, the Company executed another extension,
+Added: further extending the maturity date to December 31, 2025, and waiving all prior defaults.
+Added: On August 21, 2024, the Company paid $ 621 in
+Added: accrued interest.
+Added: At January 31, 2025, there is $ 20,000 of principal and $ 101 of accrued interest due on this note.
On April 17, 2023, the Company issued a note payable
1 unchanged sentence
This note bears an interest rate of 2 %
−Removed: per annum and has a maturity date of April 17, 2024 .
−Removed: At July 31, 2024, there is $ 30,000 of principal and $ 774 of accrued interest due
−Removed: on this note.
−Removed: As of July 31, 2024, and October 31, 2023, these current
−Removed: and long-term notes payable had an outstanding balance of $ 1,375,000 and $ 1,375,000 , respectively.
−Removed: As of July 31, 2024, and October 31, 2023, the Company
−Removed: has recorded $ 61,786 and $ 41,270 , respectively in accrued interest in connection with these notes in the accompanying condensed financial
−Removed: Extension of Promissory Notes
−Removed: On January 17, 2024, the Company entered
−Removed: into an Extension to Promissory Note (the "1 st Extension") with HNO Green Fuels, pursuant to the terms set forth
−Removed: in the 1 st Extension.
−Removed: The 1 st Extension amends the Promissory Note issued on December 1, 2021, extending the Maturity
−Removed: Date to December 31, 2024.
−Removed: All prior defaults were waived by HNO Green Fuels.
−Removed: On January 17, 2024, the Company entered
−Removed: into an Extension to Promissory Note (the "2 nd Extension") with HNO Green Fuels, pursuant to the terms set forth
−Removed: in the 2 nd Extension.
−Removed: The 2 nd Extension amends the Promissory Note issued on September 29, 2022, extending the Maturity
−Removed: Date to December 31, 2024.
−Removed: All prior defaults were waived by HNO Green Fuels.
−Removed: On January 17, 2024, the
−Removed: Company entered into an Extension to Promissory Note (the "3 rd Extension") with HNO Green Fuels, pursuant to the
−Removed: terms set forth in the 3 rd Extension.
−Removed: The 3 rd Extension amends the Promissory Note issued on October 20, 2022, extending
−Removed: the Maturity Date to December 31, 2024.
−Removed: All prior defaults were waived by HNO Green Fuels.
−Removed: On March 1, 2024, the Company
−Removed: entered into an Extension to Promissory Note (the "4 th Extension") with HNO Green Fuels, pursuant to the terms set
−Removed: forth in the 4 th Extension.
−Removed: The 4 th Extension amends the Promissory Note issued on March 1, 2023, extending the
−Removed: Maturity Date to December 31, 2024.
−Removed: All prior defaults were waived by HNO Green Fuels.
−Removed: On March 1, 2024, the Company
−Removed: entered into an Extension to Promissory Note (the "5 th Extension") with HNO Green Fuels, pursuant to the terms set
−Removed: forth in the 5 th Extension.
−Removed: The 5 th Extension amends the Promissory Note issued on March 8, 2023, extending the
−Removed: Maturity Date to December 31, 2024.
−Removed: All prior defaults were waived by HNO Green Fuels.
−Removed: On March 1, 2024, the Company
−Removed: entered into an Extension to Promissory Note (the "6 th Extension") with HNO Green Fuels, pursuant to the terms set
−Removed: forth in the 6 th Extension.
−Removed: The 6 th Extension amends the Promissory Note issued on March 23, 2023, extending the
−Removed: Maturity Date to December 31, 2024.
−Removed: All prior defaults were waived by HNO Green Fuels.
−Removed: On March 1, 2024, the Company
−Removed: entered into an Extension to Promissory Note (the "7 th Extension") with HNO Green Fuels, pursuant to the terms set
−Removed: forth in the 7 th Extension.
−Removed: The 7 th Extension amends the Promissory Note issued on April 3, 2023, extending the
−Removed: Maturity Date to December 31, 2024.
−Removed: All prior defaults were waived by HNO Green Fuels.
−Removed: On March 1, 2024, the Company
−Removed: entered into an Extension to Promissory Note (the "8 th Extension") with HNO Green Fuels, pursuant to the terms set
−Removed: forth in the 8 th Extension.
−Removed: The 8 th Extension amends the Promissory Note issued on April 13, 2023, extending the
−Removed: Maturity Date to December 31, 2024.
−Removed: All prior defaults were waived by HNO Green Fuels.
−Removed: On March 1, 2024, the Company
−Removed: entered into an Extension to Promissory Note (the "9 th Extension") with HNO Green Fuels, pursuant to the terms set
−Removed: forth in the 9 th Extension.
−Removed: The 9 th Extension amends the Promissory Note issued on April 17, 2023, extending the
−Removed: Maturity Date to December 31, 2024.
−Removed: All prior defaults were waived by HNO Green Fuels.
+Added: per annum and had a maturity date of April 17, 2024 .
+Added: On March 1, 2024, the Company entered into an extension to the promissory note,
+Added: extending the maturity date to December 31, 2024, and waiving all prior defaults.
+Added: On December 19, 2024, the Company executed another
+Added: extension, further extending the maturity date to December 31, 2025, and waiving all prior defaults.
+Added: On August 21, 2024, the Company
+Added: paid $ 787 in accrued interest.
+Added: At January 31, 2025, there is $ 30,000 of principal and $ 290 of accrued interest due on this note.
+Added: On August 21, 2024, the Company repaid accrued interest
+Added: of $ 40,000 to HNO Green Fuels.
+Added: As of January 31, 2025 and October 31, 2024, these
+Added: current and long-term notes payable had an aggregate outstanding balance of $ 1,375,000 .
+Added: As of January 31, 2025 and October 31, 2024, the Company
+Added: has recorded $ 35,776 and $ 28,845 , respectively in accrued interest in connection with these notes in the accompanying financial statements.
Advances from Related Party
−Removed: During the nine months ended July 31, 2024, Donald Owens, the Company's
−Removed: Chairman of the Board of Directors, advanced $ 800,585 to the Company to cover operating expenses.
+Added: During the year ended October 31, 2024, Donald Owens,
+Added: the Company's Chairman of the Board of Directors, advanced $ 950,585 to the Company to cover operating expenses.
+Added: During the year ended October 31, 2024, HNO Green
+Added: Fuels, Inc., advanced $ 10,000 to the Company to cover operating expenses.
+Added: During the three months ended January 31, 2025, Donald
+Added: Owens, the Company's Chairman of the Board of Directors, advanced $ 16,000 to the Company to cover operating expenses.
+Added: During the three months ended January 31, 2025, HNO
+Added: Green Fuels, Inc., advanced $ 343,000 to the Company to cover operating expenses.
NOTE 10 – RECEIVABLE SETTLEMENT WITH RELATED
19 unchanged sentences
to an agreed-upon budget.
−Removed: Prior to entering into this SAFE, the Company
−Removed: had an existing financial arrangement with Varea LLC, whereby Varea LLC invoiced the Company for services rendered, which were
−Removed: recorded as expenses by HNOI.
+Added: Prior to entering into this SAFE, the Company had
+Added: an existing financial arrangement with Varea LLC, whereby Varea LLC invoiced the Company for services rendered, which were recorded as
+Added: expenses by HNOI.
However, recognizing the potential for a more mutually beneficial arrangement, Varea Inc.
−Removed: revised approach.
+Added: proposed a revised approach.
Under the newly proposed approach, Varea Inc.
−Removed: would submit a detailed budget outlining their anticipated monthly
−Removed: expenses, and HNO International, Inc.
+Added: would submit a detailed budget outlining their anticipated monthly expenses, and HNO International,
would view these expenses as an investment opportunity rather than mere costs.
−Removed: In exchange for
−Removed: funding Varea Inc.'s expenses, HNO International, Inc.
−Removed: would receive a post-money SAFE, which represents a future right to certain
−Removed: shares of Varea's Capital Stock.
−Removed: The transition from the previous invoicing system to the investment-based financial arrangement was
−Removed: agreed by both parties.
−Removed: The terms and conditions of the agreement, including the conversion of expenses into a potential future
−Removed: return on investment, were thoroughly assessed and discussed.
+Added: In exchange for funding Varea Inc.'s expenses, HNO
+Added: International, Inc.
+Added: would receive a post-money SAFE, which represents a future right to certain shares of Varea's Capital Stock.
+Added: The transition
+Added: from the previous invoicing system to the investment-based financial arrangement was agreed by both parties.
+Added: The terms and conditions
+Added: of the agreement, including the conversion of expenses into a potential future return on investment, were thoroughly assessed and discussed.
On December 6, 2023, the SAFE was terminated as part
3 unchanged sentences
by HNO International, Inc.
−Removed: The balance of the SAFE on December 6, 2023, and October
−Removed: 31, 2023, was $ 136,725 and $ 103,821 , respectively.
−Removed: Following the termination of the SAFE, the amount previously recorded under the SAFE
−Removed: was reclassified, and the intellectual property associated with the CHRS is now fully owned and recognized as a long-term intangible asset
−Removed: on HNO International, Inc.'s balance sheet.
−Removed: This long-term asset is solely the intellectual property associated with the CHRS and does
−Removed: not include any physical equipment.
+Added: The balance of the SAFE on December 6, 2023, was $ 136,725 .
+Added: Following the termination of the SAFE, the amount previously recorded under the SAFE was reclassified, and the intellectual property associated
+Added: with the CHRS is now fully owned and recognized as a long-term intangible asset on HNO International, Inc.'s balance sheet.
+Added: This long-term
+Added: asset is solely the intellectual property associated with the CHRS and does not include any physical equipment.
The intellectual property associated with the CHRS
−Removed: is being amortized over a useful life of 5 years, beginning on December 6, 2023.
−Removed: The amortization expense for the current period is $ 6,836 ,
−Removed: recognizing the straight-line amortization of the asset over the remaining useful life.
+Added: is being amortized over a useful life of five 5
+Added: years, beginning on December 6, 2023.
+Added: The amortization expense for the three months ended January 31, 2025 is $ 6,836 , recognizing
+Added: the straight-line amortization of the asset over the remaining useful life.
Schedule of amortization expense
2 unchanged sentences
Long term asset, net
+Added: NOTE 12 – TERMINATION OF PATENT AGREEMENT
+Added: Patent Purchase
+Added: On January 24, 2023, the
+Added: Company entered into a Patent Purchase Agreement with Donald Owens, the Company's Chairman of the Board of Directors, to acquire several
+Added: patents related to hydrogen supplemental systems for on-demand hydrogen generation for internal combustion engines and a method and apparatus
+Added: for increasing combustion efficiency and reducing particulate matter emissions in jet engines.
+Added: In exchange for these patents, the Company
+Added: issued 5,000,000 shares of its Series A Preferred Stock to Mr.
+Added: Owens, valued at $ 82,500 .
+Added: Termination of Patent Purchase Agreement
+Added: On March 13, 2025, the Company and Donald
+Added: Owens mutually agreed to terminate the Patent Purchase Agreement as of January 24, 2023.
+Added: As part of the termination, the patents were
+Added: returned to Mr.
+Added: Owens, and the 5,000,000 shares of Series A Preferred Stock were canceled.
+Added: See Note 2 – Correction of Previously
+Added: Issued Financial Statements.
+Added: A copy of the Termination Agreement was attached to the Company’s Annual Report on Form 10-K as Exhibit
NOTE 13 – TERMINATION OF PROPERTY ACQUISITION AGREEMENT
−Removed: On August 28, 2023, the Company entered into a Purchase and Sale Agreement
−Removed: (the “PSA”) with TCF Elrod, LLC.
−Removed: Pursuant to the PSA, the Company agreed to purchase property located in Harris County, Texas,
−Removed: including real property, improvements, development rights, and a lease.
−Removed: The purchase price for the property was $ 10,800,000 .
−Removed: paid a non-refundable earnest money deposit of $ 100,000 , which was applied towards the purchase price of the sale proceeds as planned.
−Removed: Specific conditions in the PSA were not met, the
−Removed: Company chose to exercise its right to terminate the PSA.
−Removed: Consequently, TCF Elrod, LLC refunded the $ 100,000 earnest money deposit to
−Removed: the Company on December 4, 2023 .
+Added: On August 28, 2023, the Company
+Added: entered into a Purchase and Sale Agreement (the “PSA”) with TCF Elrod, LLC.
+Added: Pursuant to the PSA, the Company agreed to purchase
+Added: property located in Harris County, Texas, including real property, improvements, development rights, and a lease.
+Added: The purchase price for
+Added: the property was $ 10,800,000 .
+Added: In connection with the PSA, the Company deposited $ 100,000 in earnest money, which was applied towards the
+Added: purchase price of the sale proceeds as planned.
+Added: Although the earnest money was non-refundable, the PSA provided
+Added: for return of the deposit under certain conditions, including the failure to satisfy specific contingencies.
+Added: When such conditions
+Added: were not met, the Company chose to exercise its right to terminate the PSA.
+Added: As a result, TCF Elrod, LLC refunded the $ 100,000 earnest
+Added: money deposit to the Company on December 4, 2023 .
NOTE 14 – SUBSEQUENT EVENTS
−Removed: Subsequent events have been evaluated through September 20, 2024, which
−Removed: represents the date the financial statements were available to be issued, and no events, other than discussed below have occurred through
−Removed: that date that would impact the financial statements.
+Added: events have been evaluated through April 9, 2025, which represents the date the financial statements were available to be issued, and
+Added: no events, other than discussed below have occurred through that date that would impact the financial statements.
+Added: 7, 2025, the Company entered into a Legal Services Agreement with Newlan Law Firm, PLLC, pursuant to which the Company issued a $ 45,000
+Added: principal amount convertible promissory note in payment of legal services.
+Added: This convertible promissory note is convertible any time beginning
+Added: 180 days from its issue date, bears interest at 8 % per annum and is due in April 2026.
+Added: The conversion price under this convertible promissory
+Added: note is equal to 75% of the closing price of the Company’s common stock on the trading day immediately preceding the date of conversion.
Common Stock Issued
−Removed: On August 16, 2024, the Company
−Removed: issued 2,500 shares of common stock under Regulation A for stock payables.
−Removed: The Company entered into
−Removed: Stock Subscription Agreements with accredited investors (under Rule 506(b) of Regulation D under the Securities Act of 1933, as amended),
−Removed: whereby the Company privately sold a total of 1,295,973 shares of its common stock, $ 0.001 par value per share (“common stock”),
−Removed: for a cash purchase price of $ 250,000 .
−Removed: The Company issued 629,306 shares on August 19, 2024 and 666,667 shares on September 16, 2024,
−Removed: as ‘restricted securities’ under Rule 144 of the Securities Act.
−Removed: The proceeds from the sale of common stock will be used for
−Removed: operating capital.
−Removed: On August 13, 2024, the Company’s
−Removed: Board of Directors approved the issuance of 5,050,000 shares of our common stock in exchange for services rendered to the Company.
−Removed: shares are ‘restricted securities’ under Rule 144 and the issuance of the shares was made in reliance upon the exemption provided
−Removed: in Section 4(a)(2) of the Securities Act of 1933, as amended.
−Removed: On August 21, 2024, the Company made a payment of
−Removed: $ 40,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer, repaying accrued interest payable on outstanding notes payable.
+Added: Company entered into Stock Subscription Agreements with accredited investors (under Rule 506(b) of Regulation D under the Securities
+Added: Act of 1933, as amended), whereby the Company privately sold a total of 4,558,333 shares of its common stock, $ 0.001 par value per
+Added: share (“common stock”), for a cash purchase price of $ 527,500 .
+Added: The Company issued 1,500,000 shares on February 19, 2025,
+Added: 125,000 shares on February 26, 2025, 500,000 shares on February 28, 2025, 75,000 shares on March 3, 2025, 1,333,333 shares on March
+Added: 10, 2025, 300,000 shares on March 12, 2025, 250,000 shares on March 14, 2025, 50,000 shares on March 17, 2025, 350,000 shares on
+Added: March 20, 2025 and 75,000 shares on March 26, 2025 as ‘restricted securities’ under Rule 144 of the Securities Act.
+Added: proceeds from the sale of common stock will be used for operating capital.
+Added: Termination of Patent Purchase
+Added: 13, 2025, the Company and Donald Owens mutually agreed to terminate the Patent Purchase Agreement as of January 24, 2023.
+Added: the termination, the patents were returned to Mr.
+Added: Owens, and the 5,000,000 shares of Series A Preferred Stock were canceled.
+Added: the Termination Agreement was attached to the Company’s Annual Report filed on Form 10-K as Exhibit 10.27.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.