3 unchanged sentences
Current Assets
+Added: Accrued interest receivable
Due from related party
6 unchanged sentences
Total Non-Current Assets
−Removed: LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
+Added: LIABILITIES AND STOCKHOLDERS' DEFICIT
Current Liabilities
1 unchanged sentence
Accrued interest payable
+Added: Lease liability
Advances, related party
1 unchanged sentence
Total Current Liabilities
+Added: Non-Current Liability
+Added: Lease liability
Long term notes payable, related party
+Added: Total Non-Current Liability
Total Liabilities
−Removed: STOCKHOLDERS’ EQUITY (DEFICIT)
+Added: STOCKHOLDERS’ DEFICIT
Preferred stock, par value $ 0.001 per share;
2 unchanged sentences
10,000,000 shares authorized;
−Removed: 10,000,000 and 10,000,000 shares issued and outstanding as of January 31, 2024 and October 31, 2023, respectively
+Added: 10,000,000 and 10,000,000 shares issued and outstanding as of April 30, 2024 and October 31, 2023, respectively
Common stock, par value $ 0.001 per share;
985,000,000 shares authorized;
−Removed: 419,433,085 and 419,341,584 shares issued and outstanding as of January 31, 2024 and October 31, 2023, respectively
+Added: 419,553,485 and 419,341,584 shares issued and outstanding as of April 30, 2024 and October 31, 2023, respectively
Common stock payable
2 unchanged sentences
Accumulated deficit
−Removed: ( 42,132,662 )
−Removed: ( 41,609,945 )
−Removed: Total Stockholders’ Equity (Deficit)
−Removed: TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
+Added: Total Stockholders’ Deficit
+Added: TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
The accompanying notes are an integral part of these unaudited condensed financial statements.
2 unchanged sentences
For the Three Months Ended
+Added: For the Six Months Ended
+Added: Cost of goods sold
Operating expenses
−Removed: Share based compensation
Advertising and marketing
−Removed: Contract labor
−Removed: Depreciation and amortization
General and administrative expenses
−Removed: Interest expense
−Removed: Legal and accounting fees
−Removed: Meals expenses
−Removed: Office expenses
−Removed: Professional fees
−Removed: Payroll expenses
−Removed: Security Service
−Removed: Travel expenses
−Removed: Vehicle expenses
+Added: Depreciation and amortization
Total Operating Expenses
+Added: Other Income (Expenses)
Interest income
−Removed: Total Other Income
+Added: Interest expense
+Added: Total Other (Expenses)
Loss from Operations
−Removed: $ ( 522,717 )
−Removed: $ ( 204,374 )
−Removed: $ ( 522,717 )
−Removed: $ ( 204,374 )
PER SHARE AMOUNTS
4 unchanged sentences
CONDENSED STATEMENTS OF STOCKHOLDERS' DEFICIT
−Removed: For the three months ended January 31, 2024 and 2023
+Added: For the three months and six months ended April 30, 2024 and 2023
Series A Preferred Stock
−Removed: Stock Subscription
+Added: Share Subscription
Additional Paid-in
1 unchanged sentence
Balance at October 31, 2023
+Added: Regulation A stock issuances
+Added: Net loss for the three months ended January 31, 2024
+Added: Balance at January 31, 2024
+Added: Regulation A stock issuances
+Added: Net loss for the three months ended April 30, 2024
+Added: Balance at April 30, 2024
+Added: Balance at October 31, 2022
Common stock issued for cash
5 unchanged sentences
Balance at January 31, 2023
−Removed: Balance at October 31, 2023
−Removed: Regulation A common stock issuances
−Removed: Net loss for the three months ended January 31, 2024
−Removed: Balance at January 31, 2024
+Added: Common stock issued for cash
+Added: Net loss for the three months ended April 30, 2023
+Added: Balance at April 30, 2023
The accompanying notes are an integral part of these unaudited condensed financial statements.
1 unchanged sentence
CONDENSED STATEMENT OF CASH FLOWS
−Removed: For the Three Months Ended
+Added: For the Six Months Ended
Cash Flow from Operating Activities
Net loss for the period
−Removed: $ ( 522,717 )
−Removed: $ ( 204,374 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
+Added: Lease liability
Shares issued for services
Changes in operating assets and liabilities:
−Removed: Increase (Decrease) in accounts payable
−Removed: (Increase) Decrease in security deposit
+Added: Decrease in due from related party
+Added: Increase in accrued interest receivable
+Added: Increase in accounts payable
Increase in accrued interest payable
−Removed: Increase (Decrease) in payroll taxes
+Added: Increase in lease liability
+Added: Decrease in payroll taxes
Net Cash Used in Operating Activities
1 unchanged sentence
Proceeds from related party advances
+Added: Proceeds from security deposits
Proceeds from sale of common stock subscription payable
17 unchanged sentences
NOTES TO CONDENSED FINANCIAL STATEMENTS
−Removed: JANUARY 31, 2024
+Added: APRIL 30, 2024
NOTE 1 – ORGANIZATION AND BASIS OF ACCOUNTING
28 unchanged sentences
Basis of Presentation
−Removed: The accompanying unaudited condensed financial statements
−Removed: have been prepared in accordance with generally accepted accounting principles for financial.
+Added: The accompanying financial statements have been prepared
+Added: in accordance with generally accepted accounting principles in the United States of America (“U.S.
+Added: GAAP”), and pursuant to
+Added: the rules and regulations of the Securities and Exchange Commission (the “SEC”) and reflect all adjustments, consisting of
+Added: normal recurring adjustments, which management believes are necessary to fairly present the financial position, results of operations
+Added: and cash flows of the Company for the six months ended April 30, 2024.
Use of Estimates
10 unchanged sentences
The Company accounts for stock-based compensation
−Removed: in accordance with ASC 718 Compensation - Stock Compensation (“ASC 718”).
−Removed: ASC 718 addresses all forms of share-based payment
−Removed: (“SBP”) awards including shares issued under employee stock purchase plans and stock incentive shares.
−Removed: Under ASC 718 awards
−Removed: result in a cost that is measured at fair value on the awards’ grant date, based on the estimated number of awards that are expected
−Removed: to vest and will result in a charge to operations.
+Added: in accordance with Accounting Standards Codification (“ASC”) 718 Compensation - Stock Compensation (“ASC 718”).
+Added: ASC 718 addresses all forms of share-based payment (“SBP”) awards including shares issued under employee stock purchase plans
+Added: and stock incentive shares.
+Added: Under ASC 718 awards result in a cost that is measured at fair value on the awards’ grant date, based
+Added: on the estimated number of awards that are expected to vest and will result in a charge to operations.
Income taxes are computed using the asset and liability
3 unchanged sentences
Revenue Recognition
−Removed: The Company recognizes revenue in accordance with
−Removed: Accounting Standards Codification (“ASC”) 606, “ Revenue from Contracts with Customers ”.
−Removed: The core principle
−Removed: of ASC 606 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects
−Removed: the consideration to which the entity expects to be entitled in exchange for those goods or services.
−Removed: An entity recognizes revenue in
−Removed: accordance with that core principle by applying the following steps:
−Removed: Identify the contract(s) with a customer.
−Removed: the performance obligations in the contract.
−Removed: Determine the transaction price.
−Removed: Allocate the transaction price to the performance
−Removed: obligations in the contract.
−Removed: Recognize revenue when (or as) the entity satisfies a performance obligation.
−Removed: An entity must also
−Removed: disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue
−Removed: and cash flows arising from contracts with customers, including qualitative and quantitative information about contracts with customers,
−Removed: significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract.
−Removed: Basic Income (Loss) Per Share
−Removed: The Company computes income (loss) per share in accordance
−Removed: with ASC 260 “Earnings per share” .
−Removed: Basic income (loss) per share is computed by dividing net income (loss) available
−Removed: to common shareholders by the weighted average number of outstanding common shares during the period.
−Removed: Diluted income (loss) per share
−Removed: gives effect to all dilutive potential common shares outstanding during the period.
−Removed: Dilutive income (loss) per share excludes all potential
−Removed: common shares if their effect is anti-dilutive.
−Removed: As of January 31, 2024, there were no potentially dilutive debt or equity instruments
−Removed: issued or outstanding.
+Added: We recognize revenue in accordance with ASC 606, Revenue
+Added: from Contracts with Customers .
+Added: The standard’s stated core principle is that an entity should recognize revenue to depict the
+Added: transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled
+Added: in exchange for those goods or services.
+Added: To achieve this core principle, ASC 606 includes provisions within a five-step model that includes
+Added: identifying the contract with a customer, identifying the performance obligations in the contract, determining the transaction price,
+Added: allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies a performance
+Added: During the six months ended
+Added: April 30, 2024 and 2023, the Company had revenue of $ 0 and $ 13,000 .
+Added: Revenue was recognized from hydrogen engineering services and combustion
+Added: Basic and Diluted Net Loss per
+Added: Basic loss per common share is computed
+Added: by dividing the net loss by the weighted average number of shares of common stock outstanding for each period.
+Added: Diluted loss per share
+Added: is computed by dividing the net loss by the weighted average.
+Added: Number of shares of common stock
+Added: outstanding plus the dilutive effect of shares issuable through the common stock equivalents.
+Added: The weighted-average number of common shares
+Added: outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.
Property and Equipment
10 unchanged sentences
Depreciation is computed using the straight-line method over the estimated useful lives of the
−Removed: Schedule of estimated useful lives of assets
+Added: Schedule of estimated useful lives
Small equipment
12 unchanged sentences
Impairment of Long-Lived Assets
−Removed: The Company reviews its long-lived assets for impairment
−Removed: whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable.
−Removed: recoverability of a long-lived asset, management evaluates whether the estimated future undiscounted net cash flows from the asset are
−Removed: less than its carrying amount.
−Removed: If impairment is indicated, the long-lived asset would be written down to fair value.
−Removed: Fair value is determined
−Removed: by an evaluation of available price information at which assets could be bought or sold, including quoted market prices, if available,
−Removed: or the present value of the estimated future cash flows based on reasonable and supportable assumptions.
+Added: The Company reviews its long-lived assets for
+Added: impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable.
+Added: To determine recoverability of a long-lived asset, management evaluates whether the estimated future undiscounted net cash flows
+Added: from the asset are less than its carrying amount.
+Added: If impairment is indicated, the long-lived asset would be written down to fair
+Added: Fair value is determined by an evaluation of available price information at which assets could be bought or sold, including
+Added: quoted market prices, if available, or the present value of the estimated future cash flows based on reasonable and supportable
+Added: The Company accounts for leases in accordance with ASC 842, Leases
+Added: At contract inception, the Company determines if an arrangement is or contains a lease.
+Added: Where the Company is
+Added: the lessee, for each lease with a term greater than twelve months, the Company records a right-of-use asset and lease liability.
+Added: A right-of-use
+Added: asset represents the economic benefit conveyed to the Company by the right to use the underlying asset over the lease term.
+Added: A lease liability
+Added: represents the obligation to make lease payments arising from the use of the asset over the lease term.
+Added: As most of the Company’s
+Added: leases do not provide an implicit interest rate, the lease liability is calculated at lease commencement as the present value of unpaid
+Added: lease payments using the Company’s estimated incremental borrowing rate.
+Added: The incremental borrowing rate represents the rate of interest
+Added: that the Company would have to pay to borrow an amount equal to the lease payments on a collateralized basis over a similar term and is
+Added: determined using a portfolio approach based on information available at the commencement date of the lease.
+Added: Leases with an initial expected
+Added: term of 12 months or less are not recorded in the Balance Sheet and the related lease expense is recognized on a straight-line basis over
+Added: the lease term.
Adoption of Recent Accounting Pronouncements
2 unchanged sentences
that have been issued that might have a material impact on its financial position or results of operations.
+Added: Reclassification of Prior Year Presentation
+Added: Certain prior year amounts have been reclassified for consistency with
+Added: the current period presentation.
+Added: These reclassifications had no effect on the reported results of operations.
NOTE 3 – GOING CONCERN
−Removed: At January 31, 2024, we had a deficit of $ 42,132,662
+Added: At April 30, 2024, we had an accumulated deficit of
+Added: $ 42,697,762 .
We have not been able to generate sufficient cash from operating activities to fund our ongoing operations.
−Removed: We will be required to raise
−Removed: additional funds through public or private financing, additional collaborative relationships, or other arrangements until we are able
−Removed: to raise revenues to a point of positive cash flow.
−Removed: We are evaluating various options to further reduce our cash requirements to operate
−Removed: at a reduced rate, as well as options to raise additional funds, including obtaining loans and selling common stock.
−Removed: There is no guarantee
−Removed: that we will be able to generate enough revenue and/or raise capital to support operations.
+Added: We will be required
+Added: to raise additional funds through public or private financing, additional collaborative relationships, or other arrangements until we
+Added: are able to raise revenues to a point of positive cash flow.
+Added: We are evaluating various options to further reduce our cash requirements
+Added: to operate at a reduced rate, as well as options to raise additional funds, including obtaining loans and selling common stock.
+Added: is no guarantee that we will be able to generate enough revenue and/or raise capital to support operations.
Based on the above factors, substantial doubt exists
3 unchanged sentences
equipment consisted of the following:
−Removed: Schedule of property and equipment
+Added: Schedule of property and
Small equipment
3 unchanged sentences
Property and Equipment, Net
−Removed: expense for the three months ended January 31, 2024 and 2023 was $ 32,246 and $ 792 , respectively.
+Added: expenses for the six months ended April 30, 2024, and 2023 was $ 68,041 and $ 3,250 , respectively.
NOTE 5 – INTANGIBLE ASSETS
20 unchanged sentences
HYDROGEN PRODUCING SYSTEM AND DEVICE FOR IMPROVING FUEL EFFICIENCY
−Removed: Intangible assets at January 31,
+Added: Intangible assets at April 30, 2024
and October 31, 2023, consisted of the following:
Schedule of intangible assets
+Added: April 30, 2024
Accumulated amortization
Intangible assets, net
−Removed: expense for the three months ended January 31, 2024 and 2023 was $ 1,037 and $ 91 , respectively.
+Added: expense for the six months ended April 30, 2024, and 2023 was $ 2,051 and $ 1,096 , respectively.
+Added: NOTE 6 – LEASES
+Added: Operating leases
+Added: The Company has an operating lease agreement for office space in Murrieta,
+Added: California, expiring on November 30, 2026.
+Added: On December 3, 2020, the Company entered into an operating lease with the
+Added: landlord, Demarius Holdings, Inc., ending November 30, 2023, for the office spaces located at 41558 Eastman Drive, Suites B and C, Murrieta,
+Added: California 92562.
+Added: Both suites are approximately 2,088 square feet of space.
+Added: The Company’s principal executive office is located
+Added: at 41558 Eastman Drive, Suite B, Murrieta, California 92562.
+Added: Suite C is utilized for testing and research equipment.
+Added: On November 14, 2023, the lease for Suite B was extended for 36 months
+Added: to November 30, 2026.
+Added: The monthly rental amount for Suite B is $2,501 for the period from December 1, 2023, to November 30, 2024, with
+Added: an increase to $2,573.00 for the period from December 1, 2024, to November 30, 2025, and an increase to $2,647.00 for the period from
+Added: December 1, 2025, to November 30, 2026.
+Added: On January 4, 2024, the lease for Suite C was extended for 34 months to
+Added: November 30, 2026.
+Added: The monthly rental amount for Suite C is $2,434.00 for the period from February 1, 2024, to November 30, 2024, with
+Added: an increase to $2,506.00 for the period from December 1, 2024, to November 30, 2025, and an increase to $2,555.00 for the period from
+Added: December 1, 2025, to November 30, 2026.
+Added: The Company has active operating lease arrangements
+Added: for office space.
+Added: The Company is typically required to make fixed minimum rent payments relating to its right to use the underlying leased
+Added: The Company was required to classify such leases as operating leases in accordance with the provisions of ASC 842
+Added: Therefore, the Company recognized operating lease liabilities with corresponding Right-Of-Use ("ROU")
+Added: assets based on the present value of the minimum rental payments of such leases .
+Added: As most of the Company’s leases do not provide an implicit
+Added: interest rate, the lease liability is calculated at lease commencement as the present value of unpaid lease payments using the Company’s
+Added: estimated incremental borrowing rate.
+Added: The incremental borrowing rate represents the rate of interest that the Company would have to pay
+Added: to borrow an amount equal to the lease payments on a collateralized basis over a similar term and is determined using a portfolio approach
+Added: based on information available at the commencement date of the lease.As of April 30, 2024, the ROU asset was $ 149,662 and operating lease
+Added: liabilities were $ 150,084 .
+Added: The operating lease liabilities consist of a current portion of $ 55,051 and a non-current portion of $ 95,033 .
+Added: The weighted average remaining lease term was 2.6 years and the weighted average discount rate was 4.14 %.
+Added: Remaining lease term as of April 30, 2024:
+Added: Schedule of remaining lease term
+Added: Operating Lease Payment
+Added: 2026 and above
+Added: Total Payments
NOTE 7 – COMMON STOCK
10 unchanged sentences
ended January 31, 2023, the Company entered into Stock Subscription Agreements with Donald Owens, the Company’s Chairman of the
−Removed: Board of Directors, whereby the Company privately sold a total of 175,000,000 shares of its common stock, $ 0.001 par value per share,
−Removed: (“common stock”) for a cash purchase price of $ 175,000 .
−Removed: Donald Owens is an “accredited investor” (under Rule 506
−Removed: (b) of Regulation D under the Securities Act of 1933, as amended).
−Removed: The $ 175,000 in proceeds from the sale of common stock will be used
−Removed: for operating capital.
−Removed: The shares are ‘restricted securities’ under Rule 144 of the Securities Act.
+Added: Board of Directors, whereby the Company privately sold a total of 175,000,000 shares of its common stock for a cash purchase price of
+Added: Donald Owens was an “accredited investor” (under Rule 506 (b) of Regulation D under the Securities Act of 1933,
+Added: as amended (the “Securities Act”)).
+Added: The $ 175,000 in proceeds from the sale of common stock will be used for operating capital.
+Added: The shares were ‘restricted securities’ under Rule 144 of the Securities Act.
On January 17,
2023, the Company entered into a Stock Subscription Agreement with William Parker, a member of the Company’s Board of Directors,
−Removed: whereby the Company privately sold a total of 5,000,000 shares of its common stock, $ 0.001 par value per share, (“common stock”)
−Removed: for a cash purchase price of $ 5,000 .
−Removed: William Parker is an “accredited investor” (under Rule 506 (b) of Regulation D under
−Removed: the Securities Act of 1933, as amended).
−Removed: The $ 5,000 in proceeds from the sale of common stock will be used for operating capital.
−Removed: shares are ‘restricted securities’ under Rule 144 of the Securities Act.
+Added: whereby the Company privately sold a total of 5,000,000 shares of its common stock for a cash purchase price of $ 5,000 .
+Added: William Parker
+Added: was an “accredited investor” (under Rule 506 (b) of Regulation D under the Securities Act).
+Added: The $ 5,000 in proceeds from the
+Added: sale of common stock will be used for operating capital.
+Added: The shares were ‘restricted securities’ under Rule 144 of the Securities
On January 11,
2023, the Company entered into a Stock Subscription Agreement with Hossein Haririnia, the Company’s Treasurer and a member of the
−Removed: Board of Directors, whereby the Company privately sold a total of 2,000,000 shares of its common stock, $ 0.001 par value per share, (“common
−Removed: stock”) for a cash purchase price of $ 2,000 .
−Removed: Hossein Haririnia is an “accredited investor” (under Rule 506 (b) of Regulation
−Removed: D under the Securities Act of 1933, as amended).
−Removed: The $ 2,000 in proceeds from the sale of common stock will be used for operating capital.
−Removed: The shares are ‘restricted securities’ under Rule 144 of the Securities Act.
−Removed: The Company agreed to issue 20,000,000 shares of its
−Removed: common stock for settlement of the $ 20,000 note payable dated November 19, 2021 to HNO Green Fuels.
−Removed: The note matured on December 19, 2022
−Removed: and was settled in full on December 26, 2022 with the issuance of these shares.
−Removed: The shares are ‘restricted securities’ under
−Removed: Rule 144 and the issuance of the shares was made in reliance upon the exemption provided in Section 4(a)(2) of the Securities Act of 1933,
−Removed: The Company's Board of Directors
−Removed: granted approval for the issuance of 2,025,000 shares of our common stock with a value of $ 0.001 on January 2, 2023, in exchange for services
−Removed: rendered to the Company.
−Removed: These shares are considered "restricted securities" under Rule 144 and were issued under the exemption
−Removed: provided by Section 4(a)(2) of the Securities Act of 1933, as amended.
+Added: Board of Directors, whereby the Company privately sold a total of 2,000,000 shares of its common stock for a cash purchase price of $ 2,000 .
+Added: Hossein Haririnia was an “accredited investor” (under Rule 506 (b) of Regulation D under the Securities Act).
+Added: The $ 2,000 in
+Added: proceeds from the sale of common stock will be used for operating capital.
+Added: The shares were ‘restricted securities’ under Rule
+Added: 144 of the Securities Act.
+Added: The Company's
+Added: Board of Directors granted approval for the issuance of 2,025,000 shares of our common stock with a value of $ 0.001 on January 2, 2023,
+Added: in exchange for services rendered to the Company.
+Added: These shares were considered "restricted securities" under Rule 144 and were
+Added: issued under the exemption provided by Section 4(a)(2) of the Securities Act.
On January 31,
2023, the Company entered into Stock Subscription Agreements with Donald Owens, the Company’s Chairman of the Board of Directors,
−Removed: whereby the Company privately sold a total of 100,000,000 shares of its common stock, $ 0.001 par value per share, (“common stock”)
−Removed: for a cash purchase price of $ 100,000 .
−Removed: Donald Owens is an “accredited investor” (under Rule 506 (b) of Regulation D under
−Removed: the Securities Act of 1933, as amended).
−Removed: The $ 100,000 in proceeds from the sale of common stock will be used for operating capital.
−Removed: The shares are ‘restricted securities’ under Rule 144 of the Securities Act.
−Removed: of January 31, 2023, these shares had not yet been issued and therefore were recorded as a stock payable.
−Removed: On February 1, 2023, these shares
+Added: whereby the Company privately sold a total of 100,000,000 shares of its common stock for a cash purchase price of $ 100,000 .
+Added: was an “accredited investor” (under Rule 506 (b) of Regulation D under the Securities Act).
+Added: The $ 100,000 in proceeds from
+Added: the sale of common stock will be used for operating capital.
+Added: The shares were ‘restricted securities’ under Rule 144
+Added: of the Securities Act.
+Added: As of January 31, 2023, these shares had not yet been issued and therefore
+Added: were recorded as stock payable.
+Added: On February 1, 2023, these shares were issued.
On June 9, 2023,
the Company entered into a Stock Subscription Agreement with Hossein Haririnia, the Company’s Treasurer and a member of the Board
−Removed: of Directors, whereby the Company privately sold a total of 8,000,000 shares of its common stock, $ 0.001 par value per share, (“common
−Removed: stock”) for a cash purchase price of $ 8,000 .
−Removed: Hossein Haririnia is an “accredited investor” (under Rule 506 (b) of Regulation
−Removed: D under the Securities Act of 1933, as amended).
−Removed: The $ 8,000 in proceeds from the sale of common stock will be used for operating capital.
−Removed: The shares were issued as ‘restricted securities’ under Rule 144 of the Securities Act.
+Added: of Directors, whereby the Company privately sold a total of 8,000,000 shares of its common stock for a cash purchase price of $ 8,000 .
+Added: Hossein Haririnia was an “accredited investor” (under Rule 506 (b) of Regulation D under the Securities Act).
+Added: The $ 8,000 in
+Added: proceeds from the sale of common stock will be used for operating capital.
+Added: The shares were issued as ‘restricted securities’
+Added: under Rule 144 of the Securities Act.
During the quarter ended July 31, 2023, the Company issued 1,968,032 shares
−Removed: of common stock at a fixed price of $ 1.00 per share for a total of $ 1,968,032 in cash under the Company’s active Regulation A offering,
−Removed: qualified by the Securities Exchange Commission on May 3, 2023.
−Removed: During the quarter ended October 31, 2023, the Company issued 58,500
−Removed: shares of common stock at a fixed price of $ 1.00
−Removed: per share for a total of $ 58,500 in cash under the Company’s active Regulation A offering, qualified by the Securities Exchange
−Removed: Commission on May 3, 2023.
+Added: of common stock at a fixed price of $ 1.00 per share for a total of $ 1,968,032 in cash under the Company’s Regulation A offering,
+Added: which was qualified by the SEC on May 3, 2023.
+Added: During the quarter ended October 31, 2023, the Company issued 58,500 shares
+Added: of common stock at a fixed price of $ 1.00 per share for a total of $ 58,500 in cash under the Company’s Regulation A offering, which
+Added: was qualified by the SEC on May 3, 2023.
On October 9, 2023, the Company issued 24,753 shares
1 unchanged sentence
The shares were issued in reliance upon the exemption from
−Removed: securities registration afforded by Section 4(a)(2) of the Securities Act of 1933, as amended (the "Securities Act"), and Rule
−Removed: 506(b) of Regulation D under the Securities Act, based in part on the representations of the investor.
+Added: securities registration afforded by Section 4(a)(2) of the Securities Act, and Rule 506(b) of Regulation D under the Securities Act, based, in part, on the representations of the investor.
During the quarter ended January 31, 2024, the Company issued 91,501 shares
−Removed: of common stock at a fixed price of $ 1.00 per share for a total of $ 91,501 in cash under the Company’s active Regulation A offering,
−Removed: qualified by the Securities Exchange Commission on May 3, 2023.
−Removed: As of January 31, 2024 and October 31, 2023, the Company
+Added: of common stock at a fixed price of $ 1.00 per share for a total of $ 91,501 in cash under the Company’s Regulation A offering, which
+Added: was qualified by the SEC on May 3, 2023.
+Added: During the quarter ended April 30, 2024, the Company issued 120,400 shares
+Added: of common stock at a fixed price of $ 1.00 per share for a total of $ 120,400 in cash under the Company’s Regulation A offering, which
+Added: was qualified by the SEC on May 3, 2023.
+Added: As of April 30, 2024 and October 31, 2023, the Company
had 419,553,485 and 419,341,584 shares of common stock issued and outstanding, respectively.
1 unchanged sentence
On March 31, 2022, the Company issued 10,000,000 shares
−Removed: of common stock Vivaris Capital, LLC in exchange for $ 10,000 cash consideration.
−Removed: However, Vivaris Capital, LLC has not paid for the shares,
−Removed: and the Company has been unsuccessful in its attempts to collect the funds or have the shares returned.
−Removed: As of January 31, 2024, the Company issued 13,750
−Removed: shares of common stock under Regulation A offering to various shareholders that have not yet paid for shares;
−Removed: therefore, $ 13,750 has been
−Removed: classified as common stock receivable.
+Added: of common stock to Vivaris Capital, LLC, in connection with an Advisory Agreement.
+Added: However, Vivaris Capital, LLC never paid for the shares,
+Added: and a dispute arose.
+Added: The dispute centered around the respective performance under the Advisory Agreement.
+Added: As per the Settlement Agreement executed on May 3,
+Added: 2024 (see Note 12), the 10,000,000 shares were canceled, and the Company paid Vivaris Capital, LLC a settlement amount of $ 15,500 , resolving
+Added: the dispute and nullifying any outstanding receivables related to the stock issuance.
+Added: As of April 30, 2024, the Company issued 13,750 shares
+Added: of common stock under Regulation A offering to various shareholders that have not yet paid for shares;
+Added: therefore, $ 13,750 has been classified
+Added: as common stock receivable.
Stock Payable
−Removed: As of January 31, 2024, the Company sold 66,250 shares
−Removed: of common stock under Regulation A offering to various shareholders that have not yet been issued by the transfer agent;
−Removed: therefore, $ 66,250
+Added: As of April 30, 2024, the Company sold 79,500 shares
+Added: of common stock under its Regulation A offering to various shareholders that have not yet been issued by the transfer agent;
$ 79,500 has been classified as common stock payable.
14 unchanged sentences
Owens, valued at $ 82,500 for patents specified in Note 5.
−Removed: As of January 31, 2024 and October 31, 2023, the Company
+Added: As of April 30, 2024, and October 31, 2023, the Company
had 10,000,000 and 10,000,000 shares of Series A preferred stock issued and outstanding, respectively.
−Removed: NOTE 8 – RELATED PARTY TRANSACTION
+Added: NOTE 9 – RELATED PARTY TRANSACTIONS
Notes Payable, Related Party
−Removed: On November 19, 2021, we issued a note payable in
−Removed: the amount of $ 20,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer.
−Removed: This note bears an interest rate of 2 % per
−Removed: annum and had a maturity date of December 19, 2022 .
−Removed: The Company agreed to issue 20,000,000 shares of its common stock for settlement of
−Removed: the $ 20,000 note payable dated November 19, 2021 to HNO Green Fuels.
−Removed: The note matured on December 19, 2022 and was settled in full on
−Removed: December 26, 2022 with the issuance of these shares.
−Removed: The shares are ‘restricted securities’ under Rule 144 and the issuance
−Removed: of the shares was made in reliance upon the exemption provided in Section 4(a)(2) of the Securities Act of 1933, as amended.
−Removed: On December 1, 2021, the Company issued a note payable in the amount of
−Removed: $ 500,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer.
+Added: On December 1, 2021, the Company issued a note payable in the amount
+Added: of $ 500,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer.
This note bears an interest rate of 2 % per annum.
the year ended October 31, 2023, $ 65,000 of principal was repaid.
−Removed: At October 31, 2023, there is $ 435,000 of principal and $ 19,199 of accrued
+Added: At April 30, 2024, there is $ 435,000 of principal and $ 23,132 of accrued
interest due on this note.
4 unchanged sentences
per annum and has a maturity date of May 31, 2030 .
+Added: At April 30, 2024, there is $ 590,000 of principal and $ 22,630 of accrued interest due
+Added: on this note.
On September 29, 2022, the Company issued a note payable
1 unchanged sentence
This note bears an interest rate of 2 %
−Removed: per annum and had a maturity date of September 29, 2022 .
−Removed: On October 20, 2022, the Company issued a note
−Removed: payable in the amount of $ 50,000
−Removed: to HNO Green Fuels, of which Donald Owens is Chief Executive Officer.
−Removed: This note bears an interest rate of 2 %
per annum and had a maturity date of October 31, 2023 .
+Added: At April 30, 2024, there is $ 50,000 of principal and $ 1,586 of accrued interest
+Added: due on this note.
+Added: On October 20, 2022, the Company issued a note payable
+Added: in the amount of $ 50,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer.
+Added: This note bears an interest rate of 2 %
+Added: per annum and had a maturity date of November 20, 2023 .
+Added: At April 30, 2024, there is $ 50,000 of principal and $ 1,529 of accrued interest
+Added: due on this note.
On March 1, 2023, the Company issued a note payable
2 unchanged sentences
per annum and has a maturity date of March 1, 2024 .
+Added: At April 30, 2024, there is $ 50,000 of principal and $ 1,167 of accrued interest due
+Added: on this note.
On March 8, 2023, the Company issued a note payable
2 unchanged sentences
per annum and has a maturity date of March 8, 2024 .
+Added: At April 30, 2024, there is $ 50,000 of principal and $ 1,148 of accrued interest due
+Added: on this note.
On March 23, 2023, the Company issued a note payable
2 unchanged sentences
per annum and has a maturity date of March 23, 2024 .
+Added: At April 30, 2024, there is $ 50,000 of principal and $ 1,107 of accrued interest
+Added: due on this note.
On April 3, 2023, the Company issued a note payable
2 unchanged sentences
per annum and has a maturity date of April 3, 2024 .
+Added: At April 30, 2024, there is $ 50,000 of principal and $ 1,077 of accrued interest due
+Added: on this note.
On April 13, 2023, the Company issued a note payable
2 unchanged sentences
per annum and has a maturity date of April 13, 2024 .
+Added: At April 30, 2024, there is $ 20,000 of principal and $ 420 of accrued interest due
+Added: on this note.
On April 17, 2023, the Company issued a note payable
2 unchanged sentences
per annum and has a maturity date of April 17, 2024 .
−Removed: As of January 31, 2024 and October 31, 2023, these
+Added: At April 30, 2024, there is $ 30,000 of principal and $ 623 of accrued interest due
+Added: on this note.
+Added: As of April 30, 2024, and October 31, 2023, these
current and long-term notes payable had an outstanding balance of $ 1,375,000 and $ 1,375,000 , respectively.
−Removed: As of January 31, 2024 and October 31, 2023, the Company
+Added: As of April 30, 2024 and October 31, 2023, the Company
has recorded $ 54,419 and $ 41,270 , respectively in accrued interest in connection with these notes in the accompanying condensed financial
18 unchanged sentences
All prior defaults were waived by HNO Green Fuels.
−Removed: Due from Related Party
−Removed: The Company loaned money to HNO Hydrogen Generators,
−Removed: a related party whose CEO is also the Chairman of the Company's Board of Directors.
−Removed: As of January 31, 2024 and October 31, 2023, the Company
−Removed: had a receivable of $56,392 and $56,392, respectively, from HNO Hydrogen Generators.
−Removed: This receivable is unsecured, non-interest bearing,
−Removed: and due on demand.
−Removed: The Company expects to collect the receivable amount.
−Removed: Advances from Related Party
−Removed: During the quarter ended January 31, 2024, Donald Owens, the Company's
−Removed: Chairman of the Board of Directors, advanced the Company $ 265,585 .
−Removed: These advances are non-interest bearing and due on demand.
−Removed: NOTE 9 – SIMPLE AGREEMENT FOR FUTURE EQUITY
−Removed: On July 10, 2023, the Company entered into a Simple
−Removed: Agreement for Future Equity (the “SAFE”) with Varea, Inc.
−Removed: ("Varea"), a Delaware corporation.
−Removed: Pursuant to the SAFE,
−Removed: the Company is investing $ 500,000 .00 (the "Purchase Amount") in Varea in exchange for the right to certain shares of Varea's
−Removed: Capital Stock.
−Removed: The agreement specifies that the Purchase Amount will be used for the Company's business operations over the next 12 months,
−Removed: subject to an agreed-upon budget.
−Removed: Prior to entering into this SAFE, the Company had
−Removed: an existing financial arrangement with Varea LLC, whereby Varea LLC invoiced the Company for services rendered, which were recorded as
−Removed: expenses by HNOI.
−Removed: However, recognizing the potential for a more mutually beneficial arrangement, Varea Inc.
−Removed: proposed a revised approach.
−Removed: Under the newly proposed approach, Varea Inc.
−Removed: would submit a detailed budget outlining their anticipated monthly expenses, and HNO International,
−Removed: would view these expenses as an investment opportunity rather than mere costs.
−Removed: In exchange for funding Varea Inc.'s expenses, HNO
−Removed: International, Inc.
−Removed: would receive a post-money SAFE, which represents a future right to certain shares of Varea's Capital Stock.
−Removed: The transition
−Removed: from the previous invoicing system to the investment-based financial arrangement was agreed by both parties.
−Removed: The terms and conditions
−Removed: of the agreement, including the conversion of expenses into a potential future return on investment, were thoroughly assessed and discussed.
−Removed: The balance of the SAFE on January 31, 2024, was $ 136,725 .
−Removed: NOTE 10 – TERMINATION OF PROPERTY ACQUISITION AGREEMENT
−Removed: On August 28, 2023, the Company entered into a Purchase
−Removed: and Sale Agreement (the “PSA”) with TCF Elrod, LLC.
−Removed: Pursuant to the PSA, the Company agreed to purchase property located in
−Removed: Harris County, Texas, including real property, improvements, development rights, and a lease.
−Removed: The purchase price for the property was
−Removed: $ 10,800,000 .
−Removed: The Company paid a non-refundable earnest money deposit of $ 100,000 , which was applied towards the purchase price of the
−Removed: sale proceeds as planned.
−Removed: Specific conditions in the
−Removed: PSA were not met, the Company chose to exercise its right to terminate the PSA.
−Removed: Consequently, TCF Elrod, LLC refunded the $ 100,000 earnest
−Removed: money deposit to the Company on December 4, 2023 .
−Removed: NOTE 11 – SUBSEQUENT EVENTS
−Removed: Common Stock Issued
−Removed: Subsequent to the quarter ended January 31, 2024,
−Removed: the Company issued 63,000 shares of common stock under Regulation A for cash totaling $ 63,000 .
−Removed: Subsequent to the quarter ended January 31, 2024,
−Removed: the Company issued 2,000 shares of common stock under Regulation A for stock payables received during the year ended October 31, 2023.
−Removed: Advances from Related Party
−Removed: Subsequent to the quarter ended January 31, 2024, Donald Owens, the Company's
−Removed: Chairman of the Board of Directors, advanced the Company $ 250,000 .
−Removed: These advances are non-interest bearing and due on demand.
−Removed: Extension of Promissory
On March 1, 2024, the Company
34 unchanged sentences
All prior defaults were waived by HNO Green Fuels.
+Added: Advances from Related Party
+Added: During the six months ended April 30, 2024, Donald Owens, the Company's
+Added: Chairman of the Board of Directors, advanced $ 710,585 to the Company to cover operating expenses.
+Added: NOTE 10 – RECEIVABLE SETTLEMENT WITH RELATED
+Added: As of January 31, 2024, October 31, 2023 and October
+Added: 31, 2022, the Company had a receivable from HNO Hydrogen Generators totaling $ 56,392 on its balance sheet, which was unsecured and due
+Added: The receivable was fully settled through a transfer of assets in connection with a settlement agreement effective April 15,
+Added: The settlement agreement involved the transfer of equipment, categorized into large and small equipment, with a combined value of
+Added: Specifically, large equipment was valued at $32,327, and small equipment at $24,065.
+Added: This settlement agreement fully resolved
+Added: all claims associated with the receivable.
+Added: On the date of settlement, $ 5,185 was calculated as 5 % interest and was recorded on the balance
+Added: sheet as accrued interest receivable.
+Added: NOTE 11 – SIMPLE AGREEMENT FOR FUTURE EQUITY
+Added: On July 10, 2023, the Company entered into a Simple
+Added: Agreement for Future Equity (the “SAFE”) with Varea, Inc.
+Added: ("Varea"), a Delaware corporation.
+Added: Pursuant to the SAFE,
+Added: the Company is investing $ 500,000 (the "Purchase Amount") in Varea in exchange for the right to certain shares of Varea's Capital
+Added: The agreement specifies that the Purchase Amount will be used for the Company's business operations over the next 12 months, subject
+Added: to an agreed-upon budget.
+Added: Prior to entering into this SAFE, the Company had
+Added: an existing financial arrangement with Varea LLC, whereby Varea LLC invoiced the Company for services rendered, which were recorded as
+Added: expenses by HNOI.
+Added: However, recognizing the potential for a more mutually beneficial arrangement, Varea Inc.
+Added: proposed a revised approach.
+Added: Under the newly proposed approach, Varea Inc.
+Added: would submit a detailed budget outlining their anticipated monthly expenses, and HNO International,
+Added: would view these expenses as an investment opportunity rather than mere costs.
+Added: In exchange for funding Varea Inc.'s expenses, HNO
+Added: International, Inc.
+Added: would receive a post-money SAFE, which represents a future right to certain shares of Varea's Capital Stock.
+Added: The transition
+Added: from the previous invoicing system to the investment-based financial arrangement was agreed by both parties.
+Added: The terms and conditions
+Added: of the agreement, including the conversion of expenses into a potential future return on investment, were thoroughly assessed and discussed.
+Added: The balance of the SAFE on April 30, 2024 and October 31, 2023, was $ 136,725
+Added: and $ 103,821 , respectively.
+Added: NOTE 12 – TERMINATION OF PROPERTY ACQUISITION AGREEMENT
+Added: On August 28, 2023, the Company entered into a Purchase and Sale Agreement
+Added: (the “PSA”) with TCF Elrod, LLC.
+Added: Pursuant to the PSA, the Company agreed to purchase property located in Harris County, Texas,
+Added: including real property, improvements, development rights, and a lease.
+Added: The purchase price for the property was $ 10,800,000 .
+Added: paid a non-refundable earnest money deposit of $ 100,000 , which was applied towards the purchase price of the sale proceeds as planned.
+Added: Specific conditions in the PSA were not met, the
+Added: Company chose to exercise its right to terminate the PSA.
+Added: Consequently, TCF Elrod, LLC refunded the $ 100,000 earnest money deposit to
+Added: the Company on December 4, 2023 .
+Added: NOTE 13 – SUBSEQUENT EVENTS
+Added: Common Stock Issued
+Added: Subsequent to the quarter
+Added: ended April 30, 2024, the Company issued 156,278 shares of common stock under Regulation A for cash totaling $ 156,278 .
+Added: Subsequent to the quarter
+Added: ended April 30, 2024, the Company issued 62,750 shares of common stock under Regulation A for stock payables.
+Added: Subsequent to the quarter
+Added: ended April 30, 2024, the Company entered into a Stock Subscription Agreement with accredited investors (under Rule 506 (b) of Regulation
+Added: D under the Securities Act of 1933, as amended).
+Added: Whereby the Company privately sold a total of 947,142 shares of its common stock, $ 0.001
+Added: par value per share, (“common stock”) for a cash purchase price of $ 260,500 .
+Added: The proceeds from the sale of common stock will
+Added: be used for operating capital.
+Added: The shares were issued as ‘restricted securities’ under Rule 144 of the Securities Act.
+Added: Settlement with Vivaris Capital, LLC
+Added: Subsequent to the quarter ended April 30, 2024, the
+Added: Company entered into a Settlement Agreement and Mutual Release of All Claims with Vivaris Capital, LLC, resolving a dispute from a prior
+Added: Advisory Agreement.
+Added: On March 31, 2022, the Company issued 10,000,000 shares
+Added: of common stock to Vivaris Capital, LLC in connection with the Advisory Agreement.
+Added: However, Vivaris Capital, LLC did not pay for these
+Added: shares, resulting in a disagreement regarding performance under the agreement.
+Added: On May 3, 2024, the Company and Vivaris Capital, LLC
+Added: executed a Settlement Agreement.
+Added: As part of this agreement, the Company paid Vivaris Capital, LLC a settlement amount of $ 15,500 , and
+Added: the 10,000,000 shares issued to Vivaris Capital, LLC were canceled.
+Added: This settlement nullifies any outstanding receivables related to the
+Added: stock issuance and fully resolves the dispute between the parties.
+Added: As per the Settlement Agreement and Mutual Release
+Added: of All Claims executed on May 3, 2024, the Company and Vivaris Capital, LLC have resolved their dispute.
+Added: The settlement terms include
+Added: the cancellation of the 10,000,000
+Added: shares issued to Vivaris Capital, LLC.
+Added: Additionally, the Company agreed to pay Vivaris Capital, LLC a settlement amount of $ 15,500 .
+Added: This agreement nullifies any outstanding receivable related to the stock issuance and resolves the dispute in full.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.