CONTROLS AND PROCEDURES.
−Removed: Evaluation of Disclosure Controls and Procedures
−Removed: Pursuant to Rules 13a-15(b) and 15-d-15(b) under
−Removed: the Exchange Act, we carried out an evaluation, with the participation of our management, including our Chief Executive Officer (“CEO”)
−Removed: and Chief Financial Officer (“CFO”) of the effectiveness of our disclosure controls and procedures as of the end of the period
−Removed: covered by this report.
−Removed: The term “disclosure controls and procedures,”
−Removed: as defined under Rules 13a-15(e) and 15d-15(e) under
−Removed: the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed
−Removed: by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported, within the
−Removed: time periods specified in the SEC’s rules and forms.
−Removed: Disclosure controls and procedures include, without limitation, controls and
−Removed: procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the
−Removed: Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial
−Removed: officer, as appropriate to allow timely decisions regarding required disclosure.
−Removed: Based upon such evaluation, our CEO and CFO concluded
−Removed: that our disclosure controls and procedures as of December 31, 2020 were not effective due to identified control deficiencies regarding
−Removed: the lack of segregation of duties and the need for a stronger internal control environment.
−Removed: To address the material weaknesses, we performed
−Removed: additional analysis and other post-closing procedures in an effort to ensure our financial statements included in this Annual Report on
−Removed: Form 10-K have been prepared in accordance with generally accepted accounting principles in the U.S.
−Removed: Accordingly, management believes
−Removed: that the financial statements included in this report fairly present in all material respects our financial condition, results of operations
−Removed: and cash flows for the periods presented.
−Removed: Our principal executive officer and principal
−Removed: financial officer do not expect that our disclosure controls and procedures or our internal controls will prevent all error or fraud.
−Removed: A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives
−Removed: of the control system are met.
−Removed: Further, the design of a control system must reflect the fact that there are resource constraints and the
−Removed: benefits of controls must be considered relative to their costs.
−Removed: Due to the inherent limitations in all control systems, no evaluation
−Removed: of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.
−Removed: Management’s Report on Internal Control
+Added: of Disclosure Controls and Procedures
+Added: to Rules 13a-15(b) and 15-d-15(b) under the Exchange Act, we carried out an evaluation, with the participation of our management, including
+Added: our Chief Executive Officer (“CEO”) and Interim Chief Financial Officer (“CFO”) of the effectiveness of our disclosure
+Added: controls and procedures as of the end of the period covered by this Annual Report.
+Added: The term “disclosure controls and procedures,”
+Added: as defined under Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed
+Added: to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded,
+Added: processed, summarized, and reported, within the time periods specified in the SEC’s rules and forms.
+Added: Disclosure controls and procedures
+Added: include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the
+Added: reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including
+Added: its principal executive and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
+Added: upon such evaluation, our CEO and CFO concluded that our disclosure controls and procedures as of December 31, 2021 were not effective
+Added: (at a reasonable assurance level) due to identified control deficiencies regarding the lack of segregation of duties and the need for
+Added: a stronger internal control environment.
+Added: address the material weaknesses, we performed additional analysis and other post-closing procedures in an effort to ensure our financial
+Added: statements included in this Annual Report on Form 10-K have been prepared in accordance with generally accepted accounting principles
+Added: Accordingly, management believes that the financial statements included in this Annual Report fairly present in all material
+Added: respects our financial condition, results of operations and cash flows for the periods presented.
+Added: principal executive officer and principal financial officer do not expect that our disclosure controls and procedures or our internal
+Added: controls will prevent all error or fraud.
+Added: A control system, no matter how well conceived and operated, can provide only reasonable, not
+Added: absolute, assurance that the objectives of the control system are met.
+Added: Further, the design of a control system must reflect the fact
+Added: that there are resource constraints and the benefits of controls must be considered relative to their costs.
+Added: Due to the inherent limitations
+Added: in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any,
+Added: have been detected.
+Added: Report on Internal Control over Financial Reporting
+Added: management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f)
+Added: under the Exchange Act.
+Added: Our management, including our principal executive officer and principal financial officer, assessed the effectiveness
+Added: of our internal control over financial reporting as of December 31, 2021.
+Added: In making this assessment, our management used the criteria
+Added: set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated
+Added: Framework (issued in 2013).
+Added: A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial
+Added: reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will
+Added: not be prevented or detected on a timely basis.
+Added: upon the assessments, management has concluded that as of December 31, 2021, there was a material weakness in our internal control over
+Added: financial reporting due to the fact that we did not have an adequate process established to ensure appropriate levels of review of accounting
+Added: and financial reporting matters, which resulted in our closing process not identifying all required adjustments and disclosures in a
+Added: timely fashion.
+Added: plan to take steps to enhance and improve the design of our internal control over financial reporting.
+Added: To remediate our material weaknesses,
+Added: we plan to appoint additional qualified personnel with the requisite knowledge to improve the levels of review of accounting and financial
+Added: reporting matters;
+Added: however, such remediation efforts are largely dependent upon our securing additional financing or generating significant
+Added: revenue to cover the costs of implementing the changes required.
+Added: we remediate our material weakness in internal control over financial reporting such weaknesses could result in material misstatements
+Added: in our financial statements not being prevented or detected.
+Added: Limitations on Effectiveness of Controls and Procedures
+Added: Company’s management, including the Company’s CEO and CFO, does not expect that the Company’s internal control over
+Added: financial reporting will prevent or detect all errors and all fraud.
+Added: Any controls and procedures, no matter how well designed and operated,
+Added: can provide only reasonable assurance of achieving the desired control objective and management necessarily applies its judgment in evaluating
+Added: the cost-benefit relationship of possible controls and procedures.
+Added: Because of its inherent limitations, internal control over financial
+Added: reporting may not prevent or detect misstatements.
+Added: Also, projections of any evaluation of effectiveness to future periods are subject
+Added: to the risk that controls may become inadequate because of changes in conditions, or that the degree or compliance with the policies
+Added: or procedures may deteriorate.
+Added: Company’s CEO and CFO has identified control deficiencies regarding the lack of segregation of duties and the need for a stronger
+Added: internal control environment.
+Added: The small size of the Company’s accounting staff may prevent adequate controls in the future, such
+Added: as segregation of duties, due to the cost/benefit of such remediation.
+Added: of the above material weakness, management has concluded that we did not maintain effective internal control over financial reporting
+Added: as of December 31, 2021, based on the criteria established in “Internal Control-Integrated Framework” issued by the COSO.
+Added: Annual Report does not include an attestation report of our independent registered public accounting firm regarding internal control
over financial reporting.
−Removed: Our management is responsible for establishing
−Removed: and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Exchange Act.
−Removed: Our management,
−Removed: including our principal executive officer and principal financial officer, assessed the effectiveness of our internal control over financial
−Removed: reporting as of December 31, 2020.
−Removed: In making this assessment, our management used the criteria set forth by the Committee of Sponsoring
−Removed: Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework (2013).
−Removed: A material weakness is
−Removed: a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility
−Removed: that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.
−Removed: There was a material weakness in our internal
−Removed: control over financial reporting due to the fact that we did not have an adequate process established to ensure appropriate levels of
−Removed: review of accounting and financial reporting matters, which resulted in our closing process not identifying all required adjustments and
−Removed: disclosures in a timely fashion.
−Removed: We plan to take steps to enhance and improve the
−Removed: design of our internal control over financial reporting.
−Removed: To remediate our material weaknesses, we plan to appoint additional qualified
−Removed: personnel with the requisite knowledge to improve the levels of review of accounting and financial reporting matters;
−Removed: however, such remediation
−Removed: efforts are largely dependent upon our securing additional financing or generating significant revenue to cover the costs of implementing
−Removed: the changes required.
−Removed: Until we remediate our material weakness in internal
−Removed: control over financial reporting such weaknesses could result in material misstatements in our financial statements not being prevented
−Removed: The Company’s management, including the
−Removed: Company’s CEO and CFO, does not expect that the Company’s internal control over financial reporting will prevent all errors
−Removed: and all fraud.
−Removed: Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
−Removed: Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because
−Removed: of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate.
−Removed: The Company’s CEO and CFO has identified
−Removed: control deficiencies regarding the lack of segregation of duties and the need for a stronger internal control environment.
−Removed: The small size
−Removed: of the Company’s accounting staff may prevent adequate controls in the future, such as segregation of duties, due to the cost/benefit
−Removed: of such remediation.
−Removed: Because of the above material weakness, management
−Removed: has concluded that we did not maintain effective internal control over financial reporting as of December 31, 2020, based on the criteria
−Removed: established in “Internal Control-Integrated Framework”
−Removed: issued by the COSO.
−Removed: This Annual Report does not include an attestation
−Removed: of our registered public accounting firm regarding internal control over financial reporting.
−Removed: Management’s report was not subject
−Removed: to attestation by our registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit
−Removed: us to provide only management’s report in this Annual Report.
−Removed: Changes in Internal Control over Financial
−Removed: There have been no changes in our internal control
−Removed: over financial reporting during the fourth quarter ended December 31, 2020 that have materially affected, or are reasonably likely to
−Removed: materially affect, our internal controls over financial reporting.
+Added: Management’s report was not subject to attestation by our independent registered public accounting firm
+Added: pursuant to temporary rules of the Securities and Exchange Commission that permit us to provide only management’s report in this
+Added: Annual Report.
+Added: in Internal Control over Financial Reporting
+Added: were no changes in our internal control over financial reporting, identified in connection with the evaluation required by Rule 13a-15(d)
+Added: of the Exchange Act, that occurred during the fourth quarter ended December 31, 2021 that have materially affected, or are reasonably
+Added: likely to materially affect, our internal control over financial reporting.
OTHER INFORMATION
−Removed: The information set forth below is included
−Removed: herein for the purpose of providing the disclosure required under “Item 1.01 –
−Removed: Entry into a Material Definitive Agreement.”
−Removed: Between December 22 and March
−Removed: 23, 2021, the Company entered into a number of securities exchange agreements (each, individually, the “Exchange Agreement”)
−Removed: with twenty two (22) holders of its equity and debt securities (each, individually, the “Purchaser”) for the total issuance
−Removed: and sale of 659.605674 shares of the Company’s newly-created Series Y Convertible Preferred Stock, par value $0.001 per share (the
−Removed: “Series Y Preferred Stock”), resulting in aggregate exchange of 14,896,874,671 warrants to purchase common stock of the Company
−Removed: at $0.0004 per share and the exchange of the promissory notes in the aggregate principal amount and accrued interest totaling $5,947,876.20.
−Removed: The Purchasers constituted a significant portion of warrantholders and debtholders of the Company.
−Removed: and condition of Exchange Agreement for each Purchaser are essentially the same, except for the date of the agreement and the number of
−Removed: securities exchanged, as more particularly illustrated in the table below:
−Removed: Number of Issued shares of Series Y
−Removed: Number of warrants to purchase common stock of the Company at $0.0004 per share exchanged
−Removed: Aggregate amount of principal exchanged
−Removed: Aggregate amount of accrued interest under promissory notes exchanged
−Removed: Cavalry Fund I LP
−Removed: December 27, 2020
−Removed: 1,125,000,022
−Removed: $ 2,340,923.00
−Removed: $ 1,302,635.47
−Removed: Timothy Tyler Berry
−Removed: December 22, 2020
−Removed: Charles Berman
−Removed: December 22, 2020
−Removed: 1,101,562,289
−Removed: December 23, 2020
−Removed: L1 Capital Global Opportunities Master Fund
−Removed: December 23, 2020
−Removed: 1,106,250,021
−Removed: $ 2,370,240.00
−Removed: $ 1,363,895.68
−Removed: Jay Elliott Berman
−Removed: December 22, 2020
−Removed: Michael Scrobe
−Removed: December 22, 2020
−Removed: December 22, 2020
−Removed: Jesus Quintero
−Removed: December 24, 2020
−Removed: Mohit Bhansali
−Removed: December 26, 2020
−Removed: Acquisition Group LTD
−Removed: December 27, 2020
−Removed: The Special Equities Opportunity Fund LLC
−Removed: December 26, 2020
−Removed: US Commonwealth Life A1 Police 2013-17
−Removed: December 26, 2020
−Removed: 1,125,000,051
−Removed: Markowitz 1999 Trust
−Removed: December 30, 2020
−Removed: 1,101,562,289
−Removed: $ 1,080,914.16
−Removed: Cambridge Capital Ltd
−Removed: December 23, 2020
−Removed: 3,500,000,029
−Removed: Robert Halpern
−Removed: December 27, 2020
−Removed: Arthur Eli Kaplan
−Removed: December 29, 2020
−Removed: Richard Taney
−Removed: December 30, 2020
−Removed: Cavalry Fund I LP
−Removed: March 23, 2021
−Removed: Ciaran Thompson
−Removed: January 7, 2021
−Removed: NG Bahamas Ltd
−Removed: December 23, 2020
−Removed: 3,199,999,999
−Removed: 14,896,874,671
−Removed: $ 5,947,876.20
−Removed: $ 4,554,232.47
−Removed: The Company may hold one or more subsequent closings
−Removed: to sell the remaining shares of Series Y Preferred Stock pursuant to securities Exchange Agreements substantially in the form of the Exchange
−Removed: Agreement (the “Refinancing”).
−Removed: Exchange Agreement contains certain customary representations, warranties, and covenants for transactions of this type.
−Removed: The foregoing description of
−Removed: the Exchange Agreement does not purport to be complete and is qualified in its entirety by reference to the full text of the form of Exchange
−Removed: Agreement, a copy of which is attached hereto as Exhibit 10.45 and is incorporated herein by reference.
−Removed: The information set forth below is included
−Removed: herein for the purpose of providing the disclosure required under “Item 3.02 –
−Removed: Unregistered Sales of Equity Securities.”
−Removed: and “Item 5.03 –
−Removed: Amendments to Articles of Incorporation or Bylaws;
−Removed: Change in Fiscal Year.”
−Removed: is made to the disclosures set forth above for the purpose of providing the disclosure required under “
−Removed: Item 1.01 –
−Removed: into a Material Definitive Agreement.
−Removed: which are hereby incorporated herein by reference.
−Removed: shares of Series Y Preferred Stock sold pursuant to the Exchange Agreement in accordance with and subject to the limitations contained
−Removed: in the Series Y COD (defined infra ).
−Removed: The shares of Series Y Preferred Stock have not been registered under the Securities Act of
−Removed: 1933, as amended (the “Securities Act”).
−Removed: The Company issued an aggregate of 659.605674 shares of Series Y Preferred Stock
−Removed: in reliance upon Section 3(a)(9) of the Securities Act of 1933, as amended, as involving an exchange by the Company exclusively with its
−Removed: security holders.
−Removed: The information set forth below is included
−Removed: herein for the purpose of providing the disclosure required under “Item 3.03 –
−Removed: Material Modification to Rights of Security
−Removed: Holders.”
−Removed: In connection with the Financing, on December
−Removed: 30, 2020, the Company filed the Certificate of Designations, Preferences and Rights of the Series Y Convertible Preferred Stock (the “Series
−Removed: Y COD”) with the Delaware Secretary of State.
−Removed: Pursuant to the Series Y COD, 1,000 shares of
−Removed: the Company’s blank check preferred stock have been designated as “Series Y Preferred Stock.”
−Removed: The Series Y Preferred
−Removed: Stock have the following rights, preferences, powers, privileges and restrictions, qualifications and limitations:
−Removed: The holders of Series Y Preferred Stock shall have no dividend rights except as may be declared by the Company’s board of directors.
−Removed: Series Y Preferred Stock rank senior to the Company’s Common Stock and preferred stock with respect to the payment of dividends
−Removed: and distributions of the assets of the Company upon liquidation, dissolution or winding up of the Company.
−Removed: Series Y Preferred Stock is,
−Removed: however, junior to Series X Preferred Stock of the Company.
−Removed: as otherwise required by law, or as provided in the section entitled “Protective Provisions,”
−Removed: shares of Series Y Preferred
−Removed: Stock are not entitled to vote on any matter.
−Removed: As to all matters for which voting by class is specifically required by law, each outstanding
−Removed: share of Series Y Preferred Stock is entitled to one vote.
−Removed: Protective Provisions .
−Removed: Except where the vote or written consent of the holders of a greater number of shares is required by law, without first obtaining the
−Removed: affirmative vote or the written consent of a majority of the outstanding Series Y Preferred Stock, including the Required Holder (as defined
−Removed: in the Series Y COD), the Company will not:
−Removed: (a) amend or repeal any provision of, or add any provision to, its Certificate of Incorporation
−Removed: or bylaws, or file any certificate of designations or articles of amendment of any series of shares of preferred stock, if such action
−Removed: would adversely alter or change in any respect the preferences, rights, privileges or powers, or restrictions provided for the benefit,
−Removed: of the Series Y Preferred Stock;
−Removed: (b) increase or decrease (other than by conversion) the authorized number of Series Y Preferred Stock;
−Removed: (c) create or authorize (by reclassification or otherwise) any new class or series of shares that has a preference over or is on a parity
−Removed: with the Series Y Preferred Stock with respect to dividends or the distribution of assets on the liquidation, dissolution or winding up
−Removed: of the Company;
−Removed: (d) pay dividends or make any other distribution on any shares of any capital stock of the Company junior in rank to the
−Removed: Series Y Preferred Stock;
−Removed: (e) issue any Series Y Preferred Stock other than as provided in the Series Y COD;
−Removed: or (f) circumvent a right
−Removed: of the Series Y Preferred Stock.
−Removed: Participation in Future
−Removed: Except for certain exempt issuances, from the Initial Closing Date until the eighteen (18) month anniversary of the
−Removed: Initial Closing Date, upon any issuance by the Company of Common Stock or Common Stock Equivalents for cash consideration, indebtedness
−Removed: or a combination of such in a transaction exempt from registration under the Securities Act (a “Subsequent Financing”), the
−Removed: holders of the Series Y Preferred Stock will have the right to participate in an amount equal to an aggregate of thirty percent (30%)
−Removed: of the Subsequent Financing on the same terms, conditions and price provided for in the Subsequent Financing.
−Removed: In addition, the Purchaser
−Removed: has the right to exchange the Series Y Preferred Stock as consideration in a Subsequent
−Removed: Upon receipt of a conversion notice for Series Y Preferred Stock from a holder, the Company shall have the right (but not the obligation)
−Removed: to redeem all or part of the Series Y Preferred Stock which the holder is seeking to convert at a price per share equal to the product
−Removed: of 125% of the (1) Series Y Stated Value plus (2) the Series Y Additional Amount.
−Removed: Purchase Rights If
−Removed: at any time the Company grants, issues or sells any options, convertible securities or rights to purchase stock, warrants, securities
−Removed: or other property pro rata to all or substantially all of the record holders of any class of Common Stock (the “Purchase Rights”),
−Removed: then each holder will be entitled to acquire, upon the terms applicable to such Purchase Rights, the aggregate Purchase Rights which such
−Removed: holder could have acquired if such holder had held the number of shares of Common Stock acquirable upon complete conversion of all the
−Removed: Series Y Preferred Stock (without taking into account any limitations or restrictions on the convertibility of the Series Y Preferred
−Removed: Stock) held by such holder immediately prior to the date on which a record is taken for the grant, issuance or sale of such Purchase Rights.
−Removed: Price Protection .
−Removed: Except for certain exempt issuances, in the event the Company issues or sells any securities, including options or convertible securities
−Removed: (or amends any outstanding securities of the Company), at an effective price of, or with an exercise or conversion price of less than
−Removed: the Series Y Conversion Price, then upon such issuance or sale, the Series Y Conversion Price shall be reduced to the sale price or the
−Removed: exercise or conversion price of the securities issued or sold.
−Removed: foregoing description of the Series Y COD is not complete and is qualified in its entirety by reference to the full text of the Series
−Removed: Y COD, a copy of which is attached hereto as Exhibit 3.8 and is incorporated herein by reference.
−Removed: DIRECTORS, EXECUTIVE OFFICERS AND
−Removed: CORPORATE GOVERNANCE
−Removed: The information required by this
−Removed: item is incorporated by reference to our proxy statement for our 2021 Annual Meeting of Stockholders.
+Added: DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
+Added: DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
+Added: information required by this item is incorporated herein by reference to the sections titled “Information about our Executive Officers,”
+Added: “Election of Directors,” “Corporate Governance Standards and Director Independence” and “Security Ownership
+Added: of Certain Beneficial Owners and Management” in our Definitive Proxy Statement with respect to our 2022 Annual Meeting of Stockholders
+Added: to be filed with the SEC within 120 days after the end of the fiscal year covered by this Annual Report.
+Added: regard to the information required by this item regarding compliance with Section 16(a) of the Exchange Act, we will provide disclosure
+Added: of delinquent Section 16(a) reports, if any, in our Proxy Statement related to the 2022 Annual Meeting of Shareholders, and such disclosure,
+Added: if any, is incorporated herein by reference.
EXECUTIVE COMPENSATION
−Removed: The information required by this
−Removed: item is incorporated by reference to our proxy statement for our 2021 Annual Meeting of Stockholders.
−Removed: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
−Removed: OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
−Removed: The information required by this
−Removed: item is incorporated by reference to our proxy statement for our 2021 Annual Meeting of Stockholders.
−Removed: CERTAIN RELATIONSHIPS AND RELATED
−Removed: TRANSACTIONS, AND DIRECTOR INDEPENDENCE
−Removed: The information required by this
−Removed: item is incorporated by reference to our proxy statement for our 2021 Annual Meeting of Stockholders.
−Removed: PRINCIPAL ACCOUNTING FEES AND SERVICES
−Removed: The information required by this
−Removed: item is incorporated by reference to our proxy statement for our 2021 Annual Meeting of Stockholders.
+Added: information required by this item is incorporated herein by reference to the section titled “Executive Compensation,” “Election
+Added: of Directors,” and “Corporate Governance Standards and Director Independence” in our Definitive Proxy Statement with
+Added: respect to our 2022 Annual Meeting of Stockholders to be filed with the SEC within 120 days after the end of the fiscal year covered
+Added: by this Annual Report on Form 10-K.
+Added: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
+Added: information required by this item is incorporated herein by reference to the section entitled “Security Ownership of Certain Beneficial
+Added: Owners and Management” in our Definitive Proxy Statement with respect to our 2022 Annual Meeting of Stockholders to be filed with
+Added: the SEC within 120 days after the end of the fiscal year covered by this Annual Report on Form 10-K.
+Added: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
+Added: information required by this item is incorporated herein by reference to the section entitled “Certain Relationships and Related
+Added: Party Transactions” and “Corporate Governance Standards and Director Independence” in our Definitive Proxy Statement
+Added: with respect to our 2022 Annual Meeting of Stockholders to be filed with the SEC within 120 days after the end of the fiscal year covered
+Added: by this Annual Report on Form 10-K.
+Added: PRINCIPAL ACCOUNTANT FEES AND SERVICES
+Added: independent registered public accounting firm is RBSM LLP, Las Vegas, NV Auditor Firm ID 587.
+Added: information required by this item is incorporated herein by reference to the section titled “Ratification of Independent Registered
+Added: Public Accounting Firm” in our Definitive Proxy Statement with respect to our 2022 Annual Meeting of Stockholders to be filed with
+Added: the SEC within 120 days after the end of the fiscal year covered by this Annual Report on Form 10-K.
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
−Removed: (a) Financial Statements
−Removed: Report of Independent Registered Public Accounting Firm
−Removed: Consolidated Balance Sheets as of December 31, 2020 and 2019
−Removed: Consolidated Statements of Operations for the Years Ended December 31, 2020 and 2019
−Removed: Consolidated Statements of Stockholders’
−Removed: Deficit for the Years Ended December 31, 2020 and 2019
−Removed: Consolidated Statements of Cash Flows for the Years Ended December 31, 2020 and 2019
−Removed: Notes to Consolidated Financial Statements
−Removed: (b) Exhibit Index
−Removed: Plan of Reorganization, dated March 18, 2014 (Incorporated by reference to our Registration Statement on Form S-1 filed with the SEC on June 13, 2014)
+Added: Documents filed as part of this Annual Report:
+Added: Financial Statements
+Added: following documents are included on pages F-1 through F-6 attached hereto and are filed as part of this Annual Report on Form 10-K.
+Added: of Independent Registered Public Accounting Firm (PCAOB ID:
+Added: Balance Sheets as of December 31, 2021 and 2020
+Added: Statements of Operations for the Years Ended December 31, 2021 and 2020
+Added: Statements of Stockholders’ Deficit for the Years Ended December 31, 2021 and 2020
+Added: Statements of Cash Flows for the Years Ended December 31, 2021 and 2020
+Added: to Consolidated Financial Statements
+Added: Financial Statement Schedules.
+Added: financial statement schedules have been submitted because they are not required or are not applicable or because the information required
+Added: is included in the financial statements or the notes thereto.
+Added: List of Exhibits.
+Added: Plan of Reorganization, dated March 18, 2014.
Agreement and Plan of Merger between MassRoots, Inc.
1 unchanged sentence
and DDDigtal Inc.
−Removed: and Zachary Marburger and the Stockholders of DDDigtal Inc., dated December 15, 2016 (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on December 16, 2016)
+Added: and Zachary Marburger and the Stockholders of DDDigtal Inc., dated December 15, 2016.
Agreement and Plan of Merger between MassRoots, Inc.
2 unchanged sentences
and Scott Kveton and the Stockholders of Odava, Inc.
−Removed: (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on July 5, 2017)
−Removed: Agreement and Plan of Merger between MassRoots, Inc., MassRoots Supply Chain, Inc., COWA Science Corporation and Christopher Alameddin, as the representative of the Stockholders of COWA Science Corporation, dated February 11, 2019 (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on February 12, 2019)
−Removed: Second Amended and Restated Certificate of Incorporation of MassRoots, Inc.
−Removed: (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on June 19, 2018)
−Removed: Bylaws of the Company (Incorporated by reference to our Registration Statement on Form S-1 filed with the SEC on June 13, 2014)
+Added: Agreement and Plan of Merger between MassRoots, Inc., MassRoots Supply Chain, Inc., COWA Science Corporation and Christopher Alameddin, as the representative of the Stockholders of COWA Science Corporation, dated February 11, 2019.
+Added: Agreement and Plan of Merger between MassRoots, Inc., Empire Merger Corp., Empire Services, Inc.
+Added: and Danny Meeks, as the sole shareholder, dated September 30, 2021
+Added: Third Amended and Restated Certificate of Incorporation of the Registrant (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on February 25, 2022).
+Added: Bylaws of the Registrant.
State of Delaware Certificate of Merger of Domestic Corporation Into Domestic Corporation, for MassRoots Compliance Technology, Inc.
−Removed: and Odava Inc., effective as of July 13, 2017 (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on July 14, 2017)
−Removed: Certificate of Designations, Preferences and Rights of the Series A Preferred Stock (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on July 12, 2019)
−Removed: Certificate of Designations, Preferences and Rights of the Series B Preferred Stock (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on July 12, 2019)
−Removed: Certificate of Designations, Preferences and Rights of the Series C Preferred Stock (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on July 22, 2019)
−Removed: Certificate of Correction to the Certificate of Designations, Preferences and Rights of the Series C Preferred Stock (Incorporated by reference to our Annual Report on Form 10-K filed with the SEC on July 16, 2020)
+Added: and Odava Inc., effective as of July 13, 2017.
+Added: Certificate of Designations, Preferences and Rights of the Series A Convertible Preferred Stock.
+Added: Certificate of Designations, Preferences and Rights of the Series B Convertible Preferred Stock.
+Added: Certificate of Designations, Preferences and Rights of the Series C Convertible Preferred Stock.
+Added: Certificate of Correction to the Certificate of Designations, Preferences and Rights of the Series C Convertible Preferred Stock.
Certificate of Designations, Preferences and Rights of the Series X Convertible Preferred Stock.
−Removed: (Incorporated by reference to our Quarterly Report on Form 10-Q filed with the SEC on December 18, 2020)
−Removed: Certificate of Designations, Preferences and Rights of the Series Y Preferred Stock
−Removed: Form of Common Stock Certificate (Incorporated by reference to our Registration Statement on Form S-1 filed with the SEC on June 13, 2014)
−Removed: Description of Registrant’s Securities (included herewith)
−Removed: 2014 Equity Incentive Plan and forms of stock option agreement and stock award agreement thereunder (Incorporated by reference to our Registration Statement on Form S-1 filed with the SEC on June 13, 2014)
−Removed: 2015 Equity Incentive Plan and forms of stock option agreement and stock award agreement thereunder (Incorporated by reference to our Annual Report on Form 10-K filed with the SEC on March 30, 2016)
−Removed: Form of Warrant utilized by Service Providers (Incorporated by reference our Registration Statement on Form S-1 filed with the SEC on April 11, 2016)
−Removed: Form of Warrant dated March 2016 (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on March 18, 2016)
−Removed: Form of Securities Purchase Agreement dated March 2016 (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on March 18, 2016)
−Removed: 2016 Equity Incentive Plan and forms of stock option agreement and stock award agreement thereunder.
−Removed: (Incorporated by reference to our Current Report on Form 8-K filed on September 23, 2016)
−Removed: 2017 Equity Incentive Plan and forms of stock option agreement and stock award agreement thereunder (Incorporated by reference to our Definitive Schedule 14C Information Statement filed with the SEC on December 9, 2016)
+Added: Certificate of Designations, Preferences and Rights of the Series Y Convertible Preferred Stock.
+Added: Certificate of amendment of the certificate of incorporation of the Company effective May 24, 2021, amending Certificate of Designations, Preferences, and Rights of the Series X Convertible Preferred Stock filed with the Secretary of State on May 24, 2021
+Added: Certificate of amendment of the certificate of incorporation of the Company effective May 24, 2021, amending Certificate of Designations, Preferences, and Rights of the Series Y Convertible Preferred Stock filed with the Secretary of State on December 30, 2020
+Added: Certificate of Amendment to Second Amended and Restated Certificate of Incorporation of MassRoots, Inc.
+Added: effective September 30, 2021, field with the Secretary of State on September 30, 2021
+Added: Certificate of Designations, Preferences and Rights of the Series Z Convertible Preferred Stock
+Added: Certificate of Elimination of Series C Convertible Preferred Stock of Greenwave Technology Solutions, Inc.
+Added: Certificate of Amendment to Certificate of Incorporation of MassRoots, Inc.
+Added: Certificate of Amendment to Certificate of Incorporation of Greenwave Technology Solutions, Inc.
+Added: Form of Common Stock Certificate.
+Added: Description of Registrant’s Securities (included herewith)
+Added: Form of Warrant dated March 2016.
+Added: Form of Warrant utilized by Service Providers.
+Added: Form of Warrant dated July 2017.
+Added: Form of Common Stock Purchase Warrant dated August 2017.
+Added: Form of Warrant dated December 2017.
+Added: Form of Warrant dated December 2017.
+Added: Form of Warrant dated January 2018.
+Added: Form of Warrant dated July 2019.
+Added: 2014 Stock Incentive Plan and form of agreements thereunder.
+Added: 2015 Stock Incentive Plan and form of agreements thereunder.
+Added: 2016 Stock Incentive Plan and form of agreements thereunder.
+Added: 2017 Equity Incentive Plan and form of agreements thereunder.
+Added: 2018 Equity Incentive Plan and form of agreements thereunder.
+Added: 2021 Equity Incentive Plan and form of agreements thereunder.
+Added: Form of Securities Purchase Agreement dated March 2016.
+Added: Form of Securities Purchase Agreement dated August 2017.
+Added: Securities Purchase Agreement dated May 16, 2019.
+Added: Form of Securities Purchase Agreement dated January 2018.
+Added: Form of Series X Securities Purchase Agreement.
+Added: Form of Securities Purchase Agreement dated December 17, 2018.
Form of Joinder Agreement to Agreement and Plan of Merger made by each stockholder of Odava, Inc.
1 unchanged sentence
and MassRoots Compliance Technology, Inc.
−Removed: (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on July 5, 2017)
−Removed: Form of Subscription Agreement dated July 2017 (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on July 24, 2017)
−Removed: Form of Warrant dated July 2017 (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on July 24, 2017)
−Removed: Form of Warrant dated August 2017 (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on August 18, 2017)
−Removed: Form of Securities Purchase Agreement dated August 2017 (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on August 18, 2017)
−Removed: Form of Security Agreement dated August 2017 (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on August 18, 2017)
−Removed: Form of Amended and Restated Simple Agreement for Future Tokens (Incorporated by reference to our Registration Statement on Form S-1 filed with the SEC on February 14, 2018)
−Removed: Form of Director Separation Agreement (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on December 14, 2017)
−Removed: Form of Warrant dated December 2017 (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on December 14, 2017)
−Removed: Form of Mutual Release and Non-Disparagement Agreement (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on December 14, 2017)
−Removed: Form of Separation Agreement (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on December 14, 2017)
−Removed: Employment Agreement by and between the Company and Isaac Dietrich (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on December 14, 2017)
−Removed: Form of Warrant dated December 2017 (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on December 29, 2017)
−Removed: Form of Subscription Agreement dated December 2017 (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on December 29, 2017)
−Removed: CFO Services Agreement by and between the Company and Jesus Quintero (Incorporated by reference to our Annual Report on Form 10-K filed with the SEC on April 16, 2019)
−Removed: Form of Securities Purchase Agreement dated January 31, 2018 (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on January 31, 2018)
−Removed: Form of Warrant dated January 31, 2018 (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on January 31, 2018)
−Removed: Membership Agreement between the Company and WeWork dated May 1, 2020 (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on May 5, 2020)
−Removed: Form of Securities Purchase Agreement (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on December 20, 2018)
−Removed: Form of Secured Convertible Promissory Note (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on December 20, 2018)
−Removed: Form of Security Agreement (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on December 20, 2018)
−Removed: 2018 Equity Incentive Plan (Incorporated by reference to our Definitive Proxy Statement on Schedule 14A filed with the SEC on May 11, 2018)
−Removed: Securities Purchase Agreement dated May 16, 2019 (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on May 24, 2019)
−Removed: Convertible Promissory Note dated May 16, 2019 (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on May 24, 2019)
−Removed: Form of Subscription Agreement (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on July 12, 2019)
−Removed: Form of Warrant (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on July 12, 2019)
−Removed: Form of Exchange Agreement (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on July 12, 2019)
−Removed: Form of Separation Agreement (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on July 22, 2019)
−Removed: Form of Convertible Note (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on November 26, 2019)
−Removed: Form of Series A Exchange Agreement (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on April 21, 2020)
−Removed: Form of Series A Note (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on April 21, 2020)
−Removed: Form of Series B Exchange Agreement (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on April 21, 2020)
−Removed: Form of Series B Note (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on April 21, 2020)
−Removed: Form of December Note (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on April 21, 2020)
−Removed: Form of January Note (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on April 21, 2020)
−Removed: Form of First March Note (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on April 21, 2020)
−Removed: Form of Second March Note (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on April 21, 2020)
−Removed: Form of April Note (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on April 21, 2020)
−Removed: Form of Notes (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on September 4, 2020)
−Removed: Form of September Note (Incorporated by reference to our Current Report on Form 8-K filed with the SEC on September 4, 2020)
−Removed: Form of Series X Securities Purchase Agreement (Incorporated by reference to our Quarterly Report on Form 10-Q filed with the SEC on December 18, 2020)
+Added: Form of Subscription Agreement dated July 2017.
+Added: Form of Subscription Agreement dated December 2017.
+Added: Form of Subscription Agreement.
+Added: Form of Security Agreement dated August 2017.
+Added: Form of Security Agreement dated December 17, 2018.
+Added: Form of Amended and Restated Simple Agreement for Future Tokens.
+Added: Form of Director Separation Agreement.
+Added: Form of Separation Agreement.
+Added: Form of Separation Agreement.
+Added: Form of Mutual Release and Non-Disparagement Agreement.
+Added: Employment Agreement by and between the Company and Isaac Dietrich.
+Added: CFO Services Agreement by and between the Company and Jesus Quintero.
+Added: Membership Agreement between the Company and WeWork dated May 1, 2020.
+Added: Form of Secured Convertible Promissory Note.
+Added: Convertible Promissory Note dated May 16, 2019.
+Added: Form of Exchange Agreement.
+Added: Form of Convertible Note.
+Added: Form of Series A Exchange Agreement.
+Added: Form of Series A Convertible Note.
+Added: Form of Series B Exchange Agreement.
+Added: Form of Series B Convertible Note.
+Added: Form of December Note.
+Added: Form of January Note.
+Added: Form of First March Note.
+Added: Form of Second March Note.
+Added: Form of April Note.
+Added: Form of Notes.
+Added: Form of September Note.
Form of Securities Exchange Agreement.
−Removed: Code of Ethics of the Company (Incorporated by reference to our Annual Report on Form 10-K filed with the SEC on April 1, 2015)
+Added: 2021 Equity Incentive Plan
+Added: Employment Agreement by and between the Company and Danny Meeks
+Added: Form of Warrant
+Added: Form of Senior Note
+Added: Securities Purchase Agreement, dated November 29, 2021, by and between MassRoots, Inc.
+Added: and the parties thereto
+Added: Pledge and Security Agreement, dated November 30, 2021, by and between MassRoots, Inc.
+Added: and the parties thereto
+Added: Registration Rights Agreement, dated November 29, 2021, by and between MassRoots, Inc.
+Added: and the parties thereto
+Added: Code of Ethics of the Company.
List of Subsidiaries
−Removed: Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
−Removed: Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
−Removed: Certification of the Chief Executive Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C.
−Removed: Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
−Removed: Certification of the Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C.
−Removed: Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
+Added: Certification
+Added: of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley
+Added: Certification
+Added: of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley
+Added: Certification
+Added: of the Chief Executive Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C.
+Added: Section 1350, as adopted pursuant to
+Added: Section 906 of the Sarbanes-Oxley Act of 2002
+Added: Certification
+Added: of the Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C.
+Added: Section 1350, as adopted pursuant to
+Added: Section 906 of the Sarbanes-Oxley Act of 2002
XBRL Instance Document
−Removed: XBRL Taxonomy Schema
−Removed: XBRL Taxonomy Calculation Linkbase
−Removed: XBRL Taxonomy Definition Linkbase
−Removed: XBRL Taxonomy Label Linkbase
−Removed: XBRL Taxonomy Presentation Linkbase
−Removed: filed herewith.
−Removed: Denotes a management contract or compensatory plan.
−Removed: Pursuant to the requirements
−Removed: of Section 13 and 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Annual Report on Form 10-K to be signed
−Removed: on its behalf by the undersigned, thereunto duly authorized on this 15th day of April, 2021.
−Removed: MASSROOTS, INC.
−Removed: /s/ Isaac Dietrich
−Removed: Isaac Dietrich
−Removed: Chief Executive Officer
−Removed: (Principal Executive Officer)
−Removed: /s/ Isaac Dietrich
−Removed: Isaac Dietrich
+Added: XBRL Taxonomy Extension Schema Document
+Added: XBRL Taxonomy Extension Calculation Linkbase Document
+Added: XBRL Taxonomy Extension Definition Linkbase Document
+Added: XBRL Taxonomy Extension Label Linkbase Document
+Added: XBRL Taxonomy Extension Presentation Linkbase Document
+Added: Page Interactive Data File (embedded within the Inline XBRL document)
+Added: a management contract or compensatory plan.
+Added: to the requirements of Section 13 and 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Annual
+Added: Report on Form 10-K to be signed on its behalf by the undersigned, thereunto duly authorized on this 14 th day of April,
+Added: TECHNOLOGY SOLUTIONS, INC.
+Added: Executive Officer
+Added: Executive Officer)
Chief Financial Officer
−Removed: (Principal Financial and Accounting
−Removed: Pursuant to the requirements of the Securities
−Removed: Act of 1934, this Annual Report on Form 10-K has been signed below by the following persons on behalf of the registrant and in the capacities
−Removed: and on the dates indicated.
−Removed: /s/ Isaac Dietrich
−Removed: Chief Executive Officer (Principal Executive Officer) and
−Removed: April 15, 2021
−Removed: Isaac Dietrich
−Removed: Chairman of the Board of Directors
−Removed: /s/ Isaac Dietrich
+Added: Financial and Accounting Officer)
+Added: to the requirements of the Securities Act of 1934, this Annual Report on Form 10-K has been signed below by the following persons on
+Added: behalf of the registrant and in the capacities and on the dates indicated.
+Added: Executive Officer (Principal Executive Officer) and
+Added: of the Board of Directors
Chief Financial Officer
−Removed: April 15, 2021
−Removed: Isaac Dietrich
−Removed: (Principal Financial and Accounting Officer)
−Removed: Report of Independent
−Removed: Registered Public Accounting Firm
−Removed: To the Board of Directors and Stockholders of
+Added: Financial and Accounting Officer)
+Added: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
+Added: the Board of Directors and Stockholders of
+Added: Technology Solutions, Inc.
MassRoots, Inc.)
−Removed: and Subsidiaries
−Removed: Opinion on the Financial Statements
−Removed: We have audited the accompanying consolidated
−Removed: balance sheets of MassRoots, Inc.
−Removed: and subsidiaries (collectively, the “Company”) as of December 31, 2020 and 2019 and the
−Removed: related consolidated statements of operations, stockholders’
−Removed: deficit, and cash flows for each of the years in the two-year period
−Removed: ended December 31, 2020, and the related notes (collectively referred to as the consolidated financial statements).
−Removed: In our opinion, the
−Removed: consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December
−Removed: 31, 2020 and 2019, and the consolidated results of its operations and its cash flows for each of the years in the two-year period ended
−Removed: December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.
−Removed: The Company’s Ability to Continue as a Going
−Removed: The accompanying consolidated financial statements
−Removed: have been prepared assuming that the Company will continue as a going concern.
−Removed: As discussed in Note 2 to the consolidated financial statements,
−Removed: the Company has an accumulated deficit, recurring losses, and expects continuing future losses that raise substantial doubt about the
−Removed: Company’s ability to continue as a going concern.
−Removed: Management’s evaluation of the events and conditions and management’s plans
−Removed: regarding these matters are also described in Note 2.
−Removed: The consolidated financial statements do not include any adjustments that might
−Removed: result from the outcome of this uncertainty.
−Removed: Basis for Opinion
−Removed: These consolidated financial statements are the
−Removed: responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s consolidated financial
−Removed: statements based on our audits.
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
−Removed: States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S.
−Removed: federal securities laws and
−Removed: the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audits in accordance with the
−Removed: standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
−Removed: statements are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required to have, nor were we engaged
−Removed: to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audits, we are required to obtain an understanding
−Removed: of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
−Removed: internal control over financial reporting.
+Added: on the Financial Statements
+Added: have audited the accompanying consolidated balance sheets of Greenwave Technology Solutions, Inc.
+Added: (FKA MassRoots, Inc.) (the “Company”)
+Added: as of December 31, 2021 and 2020 and the related statements of operations, stockholders’ deficit and cash flows for each of the
+Added: years in the two-year period ended December 31, 2021, and the related notes (collectively referred to as the financial statements).
+Added: our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
+Added: 31, 2021 and 2020, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31,
+Added: 2021, in conformity with accounting principles generally accepted in the United States of America.
+Added: Company’s Ability to Continue as a Going Concern
+Added: accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
+Added: in Note 2 to the consolidated financial statements, the Company has an accumulated deficit, and expects future losses that raise substantial
+Added: doubt about the Company’s ability to continue as a going concern.
+Added: Management’s evaluation of the events and conditions and
+Added: management’s plans regarding these matters are also described in Note 2.
+Added: The consolidated financial statements do not include any
+Added: adjustments that might result from the outcome of this uncertainty.
+Added: financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s
+Added: financial statements based on our audits.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board
+Added: (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S.
+Added: federal securities
+Added: laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: conducted our audits in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain
+Added: reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
+Added: is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: As part of our audits,
+Added: we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
+Added: on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: Our audits included performing procedures to assess
−Removed: the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
−Removed: to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
−Removed: the overall presentation of the financial statements.
−Removed: We believe that our audits provide a reasonable basis for our opinion.
−Removed: We have served as the Company’s auditor since 2017.
−Removed: Henderson, Nevada
−Removed: April 15, 2021
−Removed: CONSOLIDATED BALANCE SHEETS
+Added: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
+Added: or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding
+Added: the amounts and disclosures in the financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant
+Added: estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: We believe that our audits
+Added: provide a reasonable basis for our opinion.
+Added: Audit Matters
+Added: critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated
+Added: or required to be communicated to the audit committee and that:
+Added: (1) relate to accounts or disclosures that are material to the financial
+Added: statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters
+Added: does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
+Added: matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which they relate.
+Added: of the Matter:
+Added: described in Note 3 and 4 to the consolidated financial statements, the Company completed an acquisition of Empire Services, Inc.
+Added: net consideration of $23.1 million in the year ended December 31, 2021.
+Added: The Company accounted for this acquisition as a business combination.
+Added: A significant component of each acquisition included identifiable intangible assets.
+Added: The preliminary valuation of identifiable intangible
+Added: assets was conducted using the relief from royalty method, excess earnings method discount approach and other valuation methods.
+Added: the accounting for the acquisition was complex due to the significant estimation uncertainty in determining the fair values of identified
+Added: intangible assets, which consisted of Licenses of $21.27 million, Intellectual property of $3.04 million, Customer base of $2.24 million
+Added: and Goodwill of $2.5 million.
+Added: The significant estimation uncertainty was primarily due to the sensitivity of the respective fair values
+Added: to underlying assumptions about future performance of the acquired business and due to the limited historical data on which to base these
+Added: The significant assumptions used to form the basis of the forecasted results included revenue growth rates, economic life,
+Added: royalty rate, contributory asset charge rate and discount rate.
+Added: These significant assumptions were forward-looking and could be affected
+Added: by future economic and market conditions
+Added: identified the business combinations as a critical audit matter since the assumptions as described above involve high levels of management
+Added: judgment and in turn led to a high degree of auditor judgment, effort and subjectivity in performing procedures and evaluating audit
+Added: evidence related to management’s valuation methods and significant assumptions.
+Added: In addition, the audit effort involved the use
+Added: of professionals with specialized skill and knowledge to assist in performing these procedures and evaluating the audit evidence obtained.
+Added: we addressed the Matter in our Audit:
+Added: To test the estimated fair values of the identified intangible assets, our audit procedures included, among others, reading the underlying agreements, testing management’s application of the relevant accounting guidance, and involving a specialist to assist us in the evaluation and appropriateness of the Company’s valuation methodology and testing of the significant assumptions.
+Added: Additionally, we tested the completeness and accuracy of the underlying data supporting the significant assumptions and estimates.
+Added: have served as the Company’s auditor since 2017.
+Added: Las Vegas, Nevada
+Added: TECHNOLOGY SOLUTIONS, INC.
+Added: MASSROOTS, INC.)
+Added: BALANCE SHEETS
Current assets:
1 unchanged sentence
Total current assets
−Removed: LIABILITIES AND STOCKHOLDERS’
+Added: Property and equipment, net
+Added: Operating lease right of use assets, net - related-party
+Added: Operating lease right of use assets, net
+Added: Licenses, net
+Added: Customer list, net
+Added: Intellectual property, net
+Added: Security deposit
+Added: LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities:
−Removed: Bank overdrafts
Accounts payable and accrued expenses
Accrued payroll and related expenses
−Removed: Non-convertible notes payable, current portion
+Added: Contract liabilities
+Added: Non-convertible notes payable, current portion, net of unamortized debt discount
+Added: of $ 11,724 and $ 0 , respectively
Derivative liabilities
−Removed: Convertible notes payable, net of debt discount of $0 and $380,431, respectively
+Added: Convertible notes payable, net of unamortized debt discount of $ 31,255,497 and $ 0 ,
+Added: Due to related parties
+Added: Operating lease obligations, current portion - related-party
+Added: Operating lease obligations, current portion
+Added: Environmental remediation
Total current liabilities
−Removed: Non-convertible notes payable
+Added: Operating lease obligations, less current portion - related-party
+Added: Operating lease obligations, less current portion
+Added: Non-convertible notes payable, net of unamortized debt discount of $ 289 and $ 0 , respectively
PPP note payable
1 unchanged sentence
Commitments and contingencies (See Note 9)
−Removed: Stockholders’
−Removed: Preferred stock - 10,000,000 shares authorized, 9,989,900 shares undesignated
−Removed: Preferred stock - Series X, $0.0001 par value, $20,000 stated value, 100 shares authorized;
+Added: Stockholders’ deficit:
+Added: Preferred stock - 10,000,000 shares authorized:
+Added: Preferred stock - Series X, $ 0.0001 par value, $ 20,000 stated value, 100 shares
0 and 16.05 shares issued and outstanding, respectively
−Removed: Preferred stock - Series Y, $0.001 par value, $20,000 stated value, 1,000 shares authorized;
−Removed: 654.781794 and 0 shares issued;
−Removed: 626.995464 and 0 shares outstanding, and 27.786334 and 0 to be issued, respectively
+Added: Preferred stock - Series Y, $ 0.001
+Added: par value, $ 20,000
+Added: stated value, 1,000
+Added: shares authorized;
+Added: and 654.781794
+Added: shares issued, respectively
+Added: Preferred stock - Series Z, $ 0.001 par value, $ 20,000 stated value, 500 shares authorized;
+Added: 500 and 0 shares issued and outstanding, respectively
Preferred stock - Series C, $ 0.001 par value, 1,000 shares authorized;
−Removed: 1,000 shares issued and outstanding
+Added: shares issued and outstanding, respectively
Preferred stock - Series A, $ 0.001 par value, 6,000 shares authorized;
−Removed: 0 shares issued and outstanding
+Added: issued and outstanding
Preferred stock - Series B, $ 0.001 par value, 2,000 shares authorized;
−Removed: 0 shares issued and outstanding
−Removed: Common stock, $0.001 par value, 500,000,000 shares
−Removed: 493,726,405 and 384,266,948 shares issued and outstanding, respectively
+Added: issued and outstanding
+Added: Common stock, $ 0.001
+Added: par value, 1,200,000,000 and
+Added: 500,000,000 shares authorized;
+Added: and 1,661,431 shares issued
+Added: and outstanding, respectively
Common stock to be issued, 8,500 and 3,024,604 shares, respectively
5 unchanged sentences
( 301,185,712 )
−Removed: Total stockholders’
+Added: Total stockholders’ deficit
( 23,348,062 )
( 37,733,852 )
−Removed: Total liabilities and stockholders’
−Removed: The accompanying notes are an integral part of these consolidated financial statements.
+Added: Total liabilities and stockholders’ deficit
+Added: accompanying notes are an integral part of these consolidated financial statements.
+Added: TECHNOLOGY SOLUTIONS, INC.
MASSROOTS, INC.)
−Removed: CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: Operating Expenses:
+Added: STATEMENTS OF OPERATIONS
+Added: For the Year Ended December 31,
Cost of Revenues
+Added: Operating Expenses:
Payroll and related expense
−Removed: Stock-based compensation
−Removed: Amortization of software costs
−Removed: Impairment of software costs
−Removed: Allowance for uncollectible advances to COWA Science Corporation (“COWA”)
+Added: Rent, utilities and property maintenance ($ 477,140 and $ 0 , respectively, to related
+Added: Environmental remediation expense
+Added: Hauling and equipment maintenance
+Added: Depreciation and amortization expense
+Added: Consulting, accounting and legal
Other general and administrative expenses
1 unchanged sentence
Loss From Operations
+Added: ( 2,927,564 )
+Added: ( 1,160,211 )
Other Income (Expense):
Interest expense
−Removed: Preferred stock issuance costs
+Added: ( 10,561,789 )
+Added: ( 5,139,321 )
Change in derivative liability for authorized shares shortfall
2 unchanged sentences
Change in fair value of derivative liabilities
−Removed: Impairment on investment
+Added: Gain on settlement of convertible notes payable and accrued interest, warrants
+Added: and accounts payable and cancelation of common shares in exchange for Series Y and Series Z preferred shares and cash
Gain on forgiveness of debt
−Removed: Gain on settlement of convertible notes payable and accrued interest, warrants and accounts payable
Gain (loss) on conversion of convertible notes
1 unchanged sentence
( 13,550,249 )
−Removed: (30,823,476 )
Net Loss Before Income Taxes
4 unchanged sentences
( 14,710,460 )
−Removed: Deemed dividend from warrant price protection
−Removed: (95,838,488 )
−Removed: (28,933,472 )
Deemed dividend resulting from amortization of preferred stock discount
−Removed: Contingent beneficial conversion feature on preferred shares issuance
( 34,798,923 )
−Removed: Deemed dividend for issuance of common shares to settle warrant provision
−Removed: Deemed dividend from exchange of preferred shares for convertible notes
−Removed: Net Loss Available to Common Stockholders
( 1,074,539 )
+Added: Deemed dividend resulting from redemption of Series X shares
+Added: Deemed dividend resulting from redemption of Series Y shares
+Added: Deemed dividend from warrant price protection
( 95,838,488 )
−Removed: Net loss per common share:
+Added: Net Income (Loss) Available to Common Stockholders
+Added: $ ( 111,623,487 )
+Added: Net Income (Loss) Per Common Share:
Weighted Average Common Shares Outstanding:
+Added: accompanying notes are an integral part of these consolidated financial statements.
+Added: TECHNOLOGY SOLUTIONS, INC.
+Added: MASSROOTS, INC.)
+Added: STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
+Added: THE YEARS ENDED DECEMBER 31, 2021 AND 2020
+Added: at December 31, 2019
( 189,562,225 )
( 36,868,926 )
−Removed: The accompanying notes are an integral part of these consolidated financial statements.
−Removed: MASSROOTS, INC.
−Removed: CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
−Removed: FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019
−Removed: Stock to be Issued
−Removed: Balance at December
+Added: of common shares previously to be issued
+Added: shares issued upon conversion of convertible notes and accrued interest
+Added: shares contributed back to the Company and promptly retired
+Added: of warrants exercised in prior year
+Added: dividend related to warrant price protection
( 95,838,488 )
+Added: note issued to CFO with BCF
+Added: of Series X preferred shares
+Added: recognized upon issuance of Series X preferred shares
+Added: Y preferred shares issued in exchange for convertible notes, accrued interest and warrants
+Added: recognized upon issuance of Series Y preferred shares
( 21,594,115 )
−Removed: Issuance of common shares
−Removed: previously to be issued
−Removed: Issuance of Series A preferred
−Removed: shares in exchange for warrants canceled
−Removed: Sale of Series B Convertible
−Removed: Preferred Stock and warrants
−Removed: Conversion of Series A Convertible
−Removed: Preferred Stock to common shares
−Removed: Common shares issued as origination shares
−Removed: Common shares issued upon
−Removed: conversion of convertible notes and accrued interest
−Removed: Common shares issued upon
−Removed: exercise of warrants for cash
−Removed: Common shares issued in settlement
−Removed: of a warrant provision
−Removed: Common shares issued upon
−Removed: cashless exercise of warrants
−Removed: Preferred and common shares
−Removed: issued for services
−Removed: Options issued for services
−Removed: Common shares issued to settle
−Removed: a true-up provision
−Removed: Contingent beneficial conversion
−Removed: feature on Preferred Shares issuance
+Added: dividend resulting from amortization of preferred stock discount
( 1,074,539 )
−Removed: Deemed dividend related to
−Removed: warrant price protection
( 14,710,460 )
−Removed: Deemed dividend resulting
−Removed: from exchange of preferred Series A and B shares for convertible notes
−Removed: Preferred Series B shares
−Removed: exchanged for convertible notes
( 14,710,460 )
+Added: at December 31, 2020
( 20,973,776 )
−Removed: Balance at December 31,
( 301,185,712 )
( 37,733,852 )
−Removed: Issuance of common shares
−Removed: previously to be issued
+Added: of common shares previously to be issued
+Added: of common shares for services rendered
+Added: shares issued upon conversion of convertible notes
+Added: of common shares and warrants in exchange for cash paid per cancelation agreement
+Added: of Series X preferred shares
+Added: recognized upon issuance of Series X preferred shares
( 2,852,500 )
−Removed: Common shares issued upon
−Removed: conversion of convertible notes and accrued interest
−Removed: Common shares contributed
−Removed: back to the Company and promptly retired
−Removed: Rescission of warrants exercised
−Removed: in prior year
−Removed: Deemed dividend related to
−Removed: warrant price protection
+Added: Y preferred shares issued in exchange for convertible notes, accrued interest and warrants
+Added: recognized upon issuance of Series Y preferred shares
( 10,972,647 )
−Removed: Convertible note issued to
−Removed: Sale of Series X preferred
−Removed: BCF recognized upon issuance
+Added: dividend resulting from amortization of preferred stock discount
+Added: ( 34,798,923 )
+Added: Z preferred shares issued as equity kicker for note payable
+Added: preferred shares issued as part of settlement agreement
+Added: shares issued in business combination
+Added: shares to be issued canceled for no consideration
+Added: ( 3,012,749 )
of Series X preferred shares
−Removed: Series Y preferred shares
−Removed: issued in exchange for convertible notes, accrued interest and warrants
−Removed: BCF recognized upon issuance
+Added: dividend resulting from redemption of Series X preferred shares
+Added: ( 3,326,237 )
of Series Y preferred shares
( 720.515674 )
−Removed: Deemed dividend resulting
−Removed: from amortization of preferred stock discount
( 11,095,941 )
( 11,095,942 )
−Removed: at December 31, 2020
+Added: dividend resulting from redemption of Series Y preferred shares
( 35,881,134 )
+Added: C preferred shares contributed back to the Company and promptly retired
( 1,632,421 )
( 1,632,421 )
+Added: at December 31, 2021
$ 275,058,282
+Added: $ ( 298,409,685 )
+Added: $ ( 23,348,062 )
accompanying notes are an integral part of these consolidated financial statements.
+Added: TECHNOLOGY SOLUTIONS, INC.
MASSROOTS, INC.)
−Removed: CONSOLIDATED STATEMENTS OF CASHFLOWS
+Added: STATEMENTS OF CASHFLOWS
+Added: For the Year Ended December 31,
Cash flows from operating activities:
2 unchanged sentences
Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Depreciation and amortization
+Added: Impairments recognized on property and equipment
+Added: Amortization of right of use assets
+Added: Amortization of right of use assets, related-party
Change in fair value of derivative liabilities
Change in derivative liability for authorized shares shortfall
−Removed: Depreciation and amortization
Interest and amortization of debt discount
(Gain) loss on conversion of convertible notes payable
−Removed: Gain on settlement of convertible notes payable and accrued interest, warrants and accounts payable
+Added: Gain on settlement of convertible notes payable and accrued interest, warrants and
+Added: accounts payable and cancelation of common shares in exchange for Series Y and Series Z preferred shares and cash
( 182,160,381 )
+Added: ( 162,109,131 )
Gain on forgiveness of debt
−Removed: Stock-based compensation
−Removed: Impairment on COWA advances
−Removed: Impairment of investment
−Removed: Loss on sale of investment in Canna Regs
−Removed: Impairment loss on software costs
−Removed: Preferred stock issuance costs
+Added: Share-based compensation
+Added: Expenses paid directly by non-convertible noteholder on behalf of company
Changes in operating assets and liabilities:
Prepaid expenses
−Removed: Advance to COWA, net
−Removed: Security deposit
+Added: Security deposits
Accounts payable and accrued expenses
Accrued payroll and related expenses
+Added: Contract liabilities
+Added: Principal payments made on operating lease liabilities
+Added: Principal payments made on operating lease liabilities, related-party
+Added: Environmental remediation
Net cash used in operating activities
+Added: ( 2,487,213 )
+Added: ( 1,037,843 )
Cash flows from investing activities:
−Removed: Proceeds from sale of Reg Tech and High Times
−Removed: Net cash provided by investing activities
+Added: Purchases of property and equipment
+Added: Cash acquired in acquisition
+Added: Net cash used in investing activities
Cash flows from financing activities:
1 unchanged sentence
Proceeds from sale of Series X preferred shares
−Removed: Proceeds from sale of Series B preferred shares and warrants
−Removed: Proceeds from exercise of warrants
Proceeds from issuance of convertible notes payable
+Added: Repayments of convertible notes payable as part of settlements
+Added: ( 2,503,300 )
Proceeds from issuance of non-convertible notes payable
−Removed: Repayment of non-convertible notes payable
+Added: Repayments of non-convertible notes payable
+Added: ( 5,629,455 )
Proceeds from advances
−Removed: Proceeds from PPP note payable
Repayments of advances
+Added: ( 4,165,973 )
+Added: Cash paid in cancelation of common shares and warrants
+Added: Redemption of Series X preferred shares for cash
+Added: Redemption of Series Y preferred shares for cash
+Added: ( 11,095,942 )
+Added: Proceeds from advances from related parties
+Added: Proceeds from PPP note payable
Net cash provided by financing activities
−Removed: Net increase (decrease) in cash
+Added: Net increase in cash
Cash, beginning of year
4 unchanged sentences
Supplemental disclosure of non-cash investing and financing activities:
−Removed: Issuance of common stock previously to be issued
−Removed: Issuance of preferred Series A shares in exchange for warrants canceled
−Removed: Conversions of preferred Series A shares to common shares
−Removed: Common stock issued as origination shares
−Removed: Common stock issued upon conversion of convertible notes and accrued interest
−Removed: Common shares contributed back to the Company and promptly retired
−Removed: Common stock issued in settlement of a warrant provision
−Removed: Common stock issued in exercise of cashless warrants
+Added: Reduction of derivative liabilities stemming from settlement of convertible notes
+Added: payable and accrued interest, warrants and accounts payable and cancelation of common shares in exchange for Series Y and Series
+Added: Z preferred shares and cash
+Added: $ 153,155,575
+Added: Deemed dividend resulting from redemption of Series Y shares
+Added: Amortization of discount on preferred stock
+Added: Common shares issued in business combination
+Added: Series Z preferred shares issued as part of settlement agreement
+Added: Nonconvertible notes rolled into convertible notes
+Added: Deemed dividend resulting from redemption of Series X shares
+Added: Series Y preferred shares issued as settlement for convertible notes payable, accrued
+Added: interest and warrants
+Added: Settlement paid directly by CEO on behalf of company
+Added: Series Z preferred shares issued as equity kicker for note payable
+Added: Increase in right of use assets and operating lease liabilities
+Added: Expenses paid directly by non-convertible noteholder on behalf of company
+Added: Common shares issued upon conversion of convertible notes and accrued interest
+Added: Reclassify accrued interest to convertible notes payable
+Added: Common shares to be issued canceled for no consideration
+Added: Issuance of common shares previously to be issued
+Added: Preferred Series C shares contributed back to the Company for no consideration
Deemed dividend related to warrant price protection
−Removed: Contingent beneficial conversion feature on preferred Series A shares
−Removed: Deemed dividend resulting from exchange of preferred Series A and Series B shares for convertible notes
−Removed: Preferred Series B shares exchanged for convertible notes
−Removed: Convertible note payable issued to CFO with BCF
−Removed: Derivative liability recognized as debt discount on newly issued convertible notes
−Removed: Series Y preferred shares issued as settlement for convertible notes payable, accrued interest and warrants
Amortization of discount on preferred stock
Reclassify accrued interest to convertible notes payable
+Added: Derivative liability recognized as debt discount on newly issued convertible notes
+Added: Derivative liability recognized as debt discount on newly issued convertible notes
+Added: Convertible note payable issued to CFO with BCF
Recission of warrants exercised in prior year
−Removed: The accompanying notes are an integral part of these consolidated financial statements.
−Removed: MASSROOTS, INC.
−Removed: Notes to Consolidated Financial Statements
−Removed: December 31, 2020 and 2019
−Removed: NOTE 1 –
−Removed: NATURE OF OPERATIONS AND BASIS
−Removed: OF PRESENTATION
+Added: accompanying notes are an integral part of these consolidated financial statements.
+Added: TECHNOLOGY SOLUTIONS, INC.
MassRoots, Inc.)
−Removed: (“MassRoots”
−Removed: or the “Company”) has created a technology platform for the cannabis industry focused on enabling users to share their cannabis
−Removed: content, follow their favorite dispensaries, and stay connected with the legalization movement.
−Removed: The Company was incorporated in the State
−Removed: of Delaware on April 26, 2013.
−Removed: The accompanying consolidated
−Removed: financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
−Removed: GAAP”) for financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).
−Removed: Our consolidated financial statements include the accounts of DDDigtal, Inc., Odava, Inc., MassRoots Supply Chain, Inc., and MassRoots
−Removed: Blockchain Technologies, Inc., our wholly-owned subsidiaries.
+Added: to Consolidated Financial Statements
+Added: 31, 2021 and 2020
+Added: 1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION
+Added: Technology Solutions, Inc.
+Added: (“Greenwave” or the “Company”) was incorporated in the State of Delaware on April
+Added: 26, 2013 as a technology platform developer under the name MassRoots, Inc.
+Added: The Company sold its social media assets in October 2021 and
+Added: has discontinued all operations related to this business.
+Added: On September 30, 2021, we closed our acquisition of Empire Services, Inc.
+Added: which operates 11 metal recycling facilities in Virginia and North Carolina.
+Added: The acquisition was effective October 1, 2021 upon
+Added: the effectiveness of the Certificate of Merger in Virginia.
+Added: accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
+Added: United States of America (“U.S.
+Added: GAAP”) for financial information and pursuant to the rules and regulations of the Securities
+Added: and Exchange Commission (the “SEC”).
+Added: Our consolidated financial statements include the accounts of Empire Services, Inc.
+Added: and Liverman Metal Recycling, Inc., our wholly owned subsidiaries, and our former wholly-owned subsidiaries DDDigtal, Inc.,
+Added: Odava, Inc., MassRoots Supply Chain, Inc., and MassRoots Blockchain Technologies, Inc., which were each dissolved December 17, 2021.
All intercompany transactions were eliminated during consolidation.
−Removed: NOTE 2 –
−Removed: GOING CONCERN AND MANAGEMENT’S
−Removed: LIQUIDITY PLANS
−Removed: As of December 31, 2020, the Company had cash
−Removed: of $1,485 and a working capital deficit (current liabilities in excess of current assets) of $37,623,852.
−Removed: During the year ended December
−Removed: 31, 2020, the net loss available to common stockholders was $111,623,487 and net
−Removed: cash used in operating activities was $1,037,843.
−Removed: These conditions raise substantial doubt about the Company’s ability to continue
−Removed: as a going concern for one year from the issuance of the audited consolidated financial statements.
−Removed: During the year ended December 31, 2020, the Company
−Removed: received proceeds of $637,000, $132,911, and $321,000 from the issuance of convertible notes, non-convertible notes, and Series X preferred
−Removed: shares, respectively.
−Removed: The Company does not have sufficient cash to fund operations for the next fiscal year.
−Removed: The Company’s primary source of operating
−Removed: funds since inception has been cash proceeds from the public and private placements of the Company’s securities, including debt
−Removed: and equity securities, and proceeds from the exercise of warrants and options.
−Removed: The Company has experienced net losses and negative cash
−Removed: flows from operations since inception and expects these conditions to continue for the foreseeable future.
−Removed: Company’s ability to continue its operations is dependent upon its ability to obtain additional capital through public or private
−Removed: equity offerings, debt financings or other sources;
−Removed: however, financing may not
−Removed: be available to the Company on acceptable terms, or at all.
−Removed: The Company’s failure to raise capital as and when needed could have
−Removed: a negative impact on its financial condition and its ability to pursue its business strategy, and the Company may be forced to curtail
−Removed: or cease operations.
−Removed: Management’s plans regarding these matters
−Removed: encompass the following actions:
−Removed: 1) obtain funding from new and current investors to alleviate the Company’s working capital deficiency;
−Removed: and 2) implement a plan to increase revenues.
−Removed: The Company’s continued existence is dependent upon its ability to translate its audience
−Removed: into revenues.
−Removed: However, the outcome of management’s plans cannot be determined with any degree of certainty.
−Removed: Accordingly, the accompanying
−Removed: audited consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and
−Removed: satisfaction of liabilities in the normal course of business for one year from the date the consolidated financial statements are issued.
−Removed: The carrying amounts of assets and liabilities presented in the audited consolidated financial statements do not necessarily purport to
−Removed: represent realizable or settlement values.
−Removed: The audited consolidated financial statements do not include any adjustments that might result should
−Removed: the Company be unable to continue as a going concern.
−Removed: In March 2020, the World
−Removed: Health Organization declared COVID-19 a global pandemic.
−Removed: This contagious disease outbreak, which has continued to spread, and any related
−Removed: adverse public health developments, has adversely affected workforces, customers, economies, and financial markets globally, leading to
−Removed: an economic downturn.
+Added: 2 – GOING CONCERN AND MANAGEMENT’S LIQUIDITY PLANS
+Added: of December 31, 2021, the Company had cash of $ 2,958,293 and
+Added: a working capital deficit (current liabilities in excess of current assets) of $ ( 56,130,854 ) .
+Added: During the year ended December 31, 2021, the
+Added: net cash used in operating activities was $ ( 2,487,213 ) .
+Added: The accumulated deficit as of December 31, 2021 was $ ( 298,409,685 ) .
+Added: These conditions raise substantial doubt about the
+Added: Company’s ability to continue as a going concern for one year from the issuance of the consolidated financial statements.
+Added: the year ended December 31, 2021, the Company received proceeds of $ 27,585,450 , $ 1,465,053 , $ 70,452 , $ 122,865 , and $ 200,000 from the
+Added: issuance of convertible notes, non-convertible notes, advances, advances from related parties, and Series X preferred shares, respectively.
+Added: the Company’s consummation of the Empire acquisition, the Company had experienced net losses and negative cash flows from
+Added: The Company believes it could generate positive cashflows from operations going forward but in the event its
+Added: outstanding debt notes are not converted to common stock, the market for recycled metals experiences a sharp downturn, or if it experiences delays in its growth plans, the Company
+Added: may need to raise additional capital.
+Added: The Company’s failure to raise capital as and when needed could have a negative
+Added: impact on its financial condition and its ability to pursue its business strategy.
+Added: the accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
+Added: of assets and satisfaction of liabilities in the normal course of business for one year from the date the consolidated financial statements
+Added: The carrying amounts of assets and liabilities presented in the consolidated financial statements do not necessarily
+Added: purport to represent realizable or settlement values.
+Added: The consolidated financial statements do not include any adjustments that
+Added: might result should the Company be unable to continue as a going concern.
+Added: March 2020, the World Health Organization declared COVID-19 a global pandemic.
+Added: This contagious disease outbreak, which has continued
+Added: to spread, and any related adverse public health developments, has adversely affected workforces, customers, economies, and financial
+Added: markets globally, leading to an economic downturn.
It has also disrupted the normal operations of many businesses, including ours.
−Removed: It is not possible for us to predict
−Removed: the duration or magnitude of the adverse results of the outbreak of COVID-19 and its effects on our business including our financial condition,
−Removed: liquidity, or results of operations at this time.
−Removed: Management is actively monitoring the global situation and its impact on the Company’s
−Removed: financial condition, liquidity, operations, customers, industry, and workforce.
−Removed: Given the daily evolution of the COVID-19 outbreak and
−Removed: the global responses to curb its spread, the Company is not able to estimate the effects that the COVID-19 outbreak will have on its results
−Removed: of operations, financial condition, or liquidity for fiscal year 2021.
−Removed: As of the date of this Annual Report on Form 10-K, the Company
−Removed: has experienced delays in securing new customers and related revenues and the longer this pandemic continues there may be additional impacts.
−Removed: Furthermore, the COVID-19 outbreak has and may continue to impact the Company’s ability to raise capital.
−Removed: Although the Company cannot
−Removed: estimate the length or gravity of the impact of the COVID-19 outbreak at this time, if the pandemic continues, it may have a material
−Removed: adverse effect on the Company’s results of future operations, financial position, liquidity, and capital resources, and those of
−Removed: the third parties on which the Company relies in fiscal year 2021.
−Removed: NOTE 3 –
−Removed: OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: Principles of Consolidation
−Removed: The consolidated financial statements include
−Removed: the accounts of MassRoots, Inc.
+Added: is not possible for us to predict the duration or magnitude of the adverse results of the outbreak of COVID-19 and its effects on our
+Added: business including our financial condition, liquidity, or results of operations at this time.
+Added: Management is actively monitoring the global
+Added: situation and its impact on the Company’s financial condition, liquidity, operations, customers, industry, and workforce.
+Added: the daily evolution of the COVID-19 outbreak and the global responses to curb its spread, the Company is not able to estimate the effects
+Added: that the COVID-19 outbreak will have on its results of operations, financial condition, or liquidity for fiscal year 2022.
+Added: the Company cannot estimate the length or gravity of the impact of the COVID-19 outbreak at this time, if the pandemic continues, it
+Added: may have a material adverse effect on the Company’s results of future operations, financial position, liquidity, and capital resources,
+Added: and those of the third parties on which the Company relies in fiscal year 2022.
+Added: 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
+Added: of Consolidation
+Added: consolidated financial statements include the accounts of Greenwave Technology Solutions, Inc.
and its wholly owned subsidiaries.
−Removed: All intercompany balances and transactions have been eliminated in
−Removed: consolidation.
−Removed: Use of Estimates
+Added: intercompany balances and transactions have been eliminated in consolidation.
The preparation of financial
−Removed: statements in conformity with accounting principles generally accepted in the United States of America (“U.S.
−Removed: GAAP”) requires
+Added: statements in conformity with accounting principles generally accepted in the United States of America (“U.S.
+Added: GAAP”) requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
−Removed: Significant estimates include stock-based compensation, fair values relating to derivative liabilities, fair value of payroll tax liabilities,
−Removed: deemed dividends and the valuation allowance related to deferred tax assets.
+Added: Significant estimates include estimates used in the calculation of stock-based compensation, fair values relating to derivative liabilities,
+Added: payroll tax liabilities with interest and penalties, deemed dividends, assumptions used in right-of-use and lease liability
+Added: calculations, valuations and impairments of goodwill and intangible assets acquired in business combination, estimated useful life of
+Added: long-lived assets and finite life tangible assets, determination of environmental remediation liabilities, and the valuation allowance
+Added: related to deferred tax assets.
Actual results may differ from these estimates.
−Removed: Emerging Growth Company
−Removed: We are an “emerging
−Removed: growth company”
−Removed: under the JOBS Act.
−Removed: For as long as we are an “emerging growth company,”
−Removed: we are not required to:
−Removed: comply with any new or revised financial accounting standards that have different effective dates for public and private companies until
−Removed: those standards would otherwise apply to private companies, (ii) provide an auditor’s attestation report on management’s assessment
−Removed: of the effectiveness of internal control over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act, (iii) comply with
−Removed: any new requirements adopted by the Public Company Accounting Oversight Board (“PCAOB”) requiring mandatory audit firm rotation
−Removed: or a supplement to the auditor’s report in which the auditor would be required to provide additional information about the audit
−Removed: and the financial statements of the issuer or (iv) comply with any new audit rules adopted by the PCAOB after April 5, 2012, unless the
−Removed: SEC determines otherwise.
−Removed: However, we have elected to “opt out”
−Removed: of the extended transition period discussed in (i) and will
−Removed: therefore comply with new or revised accounting standards on the applicable dates on which the adoption of such standards are required
−Removed: for non-emerging growth companies.
−Removed: Section 107 of the JOBS Act provides that our decision to opt out of such extended transition period
−Removed: for compliance with new or revised accounting standards is irrevocable.
−Removed: Fair Value of Financial
−Removed: The Financial Accounting
−Removed: Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Subtopic 825-10, “Financial Instruments”
−Removed: (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments.
−Removed: The estimated fair value of certain
−Removed: financial instruments, including cash, accounts payable and accrued liabilities are carried at historical cost basis, which approximates
−Removed: their fair value because of the short-term maturity of these instruments.
−Removed: All other significant financial assets, financial liabilities
−Removed: and equity instruments of the Company are either recognized or disclosed in the consolidated financial statements together with other
−Removed: information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk.
−Removed: The Company follows ASC 825-10, which permits
−Removed: entities to choose to measure many financial instruments and certain other items at fair value.
−Removed: For purposes of the consolidated
−Removed: statements of cash flows, the Company considers highly liquid investments with an original maturity of three months or less to be cash
+Added: Value of Financial Instruments
+Added: Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Subtopic 825-10, “Financial
+Added: Instruments” (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments.
+Added: The estimated fair
+Added: value of certain financial instruments, including cash, accounts payable and accrued liabilities are carried at historical cost basis,
+Added: which approximates their fair value because of the short-term maturity of these instruments.
+Added: All other significant financial assets,
+Added: financial liabilities and equity instruments of the Company are either recognized or disclosed in the consolidated financial statements
+Added: together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk.
+Added: Company follows ASC 825-10, which permits entities to choose to measure many financial instruments and certain other items at fair value.
+Added: purposes of the consolidated statements of cash flows, the Company considers highly liquid investments with an original maturity of three
+Added: months or less to be cash equivalents.
As of December 31, 2021 and 2020, the Company had no cash equivalents.
−Removed: The Company maintains its cash in banks insured by
−Removed: the Federal Deposit Insurance Corporation in accounts that at times may be in excess of the federally insured limit of $250,000 per bank.
+Added: The Company maintains its
+Added: cash in banks insured by the Federal Deposit Insurance Corporation in accounts that at times may be in excess of the federally insured
+Added: limit of $ 250,000 per
The Company minimizes this risk by placing its cash deposits with major financial institutions.
−Removed: At December 31, 2020 and 2019, the uninsured
−Removed: balances amounted to $0.
−Removed: Accounts Receivable and
−Removed: Allowance for Doubtful Accounts
−Removed: The Company monitors outstanding
−Removed: receivables based on factors surrounding the credit risk of specific customers, historical trends, and other information.
−Removed: The allowance
−Removed: for doubtful accounts is estimated based on an assessment of the Company’s ability to collect on customer accounts receivable.
−Removed: is judgment involved with estimating the allowance for doubtful accounts, and if the financial condition of the Company’s customers
−Removed: were to deteriorate, resulting in their inability to make the required payments, the Company may be required to record additional allowances
−Removed: or charges against revenues.
−Removed: The Company writes-off accounts receivable against the allowance when it determines a balance is uncollectible
−Removed: and no longer actively pursues its collection.
−Removed: Property and Equipment
−Removed: Property and equipment are stated at cost and
−Removed: depreciated using the straight-line method over their estimated useful lives of three to five years.
−Removed: Repair and maintenance costs are
−Removed: expensed as incurred.
−Removed: When retired or otherwise disposed, the related carrying value and accumulated depreciation are removed from the
−Removed: respective accounts and the net difference less any amount realized from disposition is reflected in earnings.
−Removed: Revenue Recognition
−Removed: The Company recognizes revenue when services are
−Removed: realized or realizable and earned, less estimated future doubtful accounts.
−Removed: The Company’s revenues
−Removed: are accounted for under ASC Topic 606, “Revenue From Contracts With Customers”
−Removed: (“ASC 606”) and generally do not
−Removed: require significant estimates or judgments based on the nature of the Company’s revenue streams.
−Removed: The sales prices are generally
−Removed: fixed at the point of sale and all consideration from contracts is included in the transaction price.
−Removed: The Company’s contracts do
−Removed: not include multiple performance obligations or material variable consideration.
−Removed: In accordance with ASC 606, the Company recognizes
−Removed: revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company
−Removed: expects to be entitled in exchange for those goods or services.
−Removed: The Company recognizes revenue in accordance with that core principle
−Removed: by applying the following:
−Removed: Identify the contract(s) with a customer;
−Removed: Identify the performance obligation in the contract;
−Removed: Determine the transaction price;
−Removed: Allocate the transaction price to the performance obligations in the contract;
−Removed: Recognize revenue when (or as) the Company satisfies a performance obligation.
−Removed: The Company primarily generates
−Removed: revenue by charging businesses to advertise on the Company’s website and social media channels.
−Removed: In cases where clients enter advertising
−Removed: contracts for an extended period of time, the Company only recognizes revenue for services provided during that quarter and defers the
−Removed: remaining unearned revenue to future periods.
−Removed: The Company charges the costs of advertising to expense as incurred.
−Removed: Advertising costs were $58,961 and $29,764 for the year ended December 31, 2020 and 2019, respectively.
−Removed: Stock-Based Compensation
−Removed: Stock-based compensation
−Removed: expense is measured at the grant date fair value of the award and is expensed over the requisite service period.
−Removed: For stock-based awards
−Removed: to employees, non-employees and directors, the Company calculates the fair value of the award on the date of grant using the Black-Scholes
+Added: At December 31, 2021 and 2020,
+Added: the uninsured balances amounted to $ 2,727,928
+Added: respectively.
+Added: and Equipment, net
+Added: state property and equipment at cost or, if acquired through a business combination, fair value at the date of acquisition.
+Added: depreciation and amortization using the straight-line method over the estimated useful lives of the assets, except for our leasehold
+Added: improvements, which are depreciated over the shorter of their estimated useful lives or their related lease term.
+Added: Upon the sale or retirement
+Added: of assets, the cost and related accumulated depreciation are removed from our accounts and the resulting gain or loss is credited or
+Added: charged to income.
+Added: We expense costs for repairs and maintenance when incurred.
+Added: Property and equipment includes assets recorded under
+Added: operating leases, see “Note 16 —Leases.” Our property and equipment is pledged as collateral for our Senior
+Added: Secured Debt, see “Note 11 – Convertible Debt.”
+Added: Cost of Revenue
+Added: The Company’s
+Added: cost of revenue consists primarily of the costs of purchasing metal from its customers.
+Added: Related Party Transactions
+Added: Parties are considered related to the Company
+Added: if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with
+Added: Related parties also include principal owners of the Company, its management, members of the immediate families of principal
+Added: owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly
+Added: influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from
+Added: fully pursuing its own separate interests.
+Added: The Company discloses all related party transactions.
+Added: See Note 18 – Related Party Transactions.
+Added: accounts for its leases under ASC 842, Leases.
+Added: Under this guidance, arrangements meeting the definition of a lease are classified as
+Added: operating or financing leases and are recorded on the consolidated balance sheet as both a right of use asset and lease liability, calculated
+Added: by discounting fixed lease payments over the lease term at the rate implicit in the lease or the Company’s incremental borrowing
+Added: Lease liabilities are increased by interest and reduced by payments each period, and the right of use asset is amortized over the
+Added: For operating leases, interest on the lease liability and the amortization of the right of use asset result in straight-line
+Added: rent expense over the lease term.
+Added: Variable lease expenses, if any, are recorded when incurred.
+Added: In calculating
+Added: the right of use asset and lease liability, the Company elected to combine lease and non-lease components.
+Added: The Company excluded short-term
+Added: leases having initial terms of 12 months or less from the new guidance as an accounting policy election and recognizes rent expense on
+Added: a straight-line basis over the lease term.
+Added: See Note 15 – Leases.
+Added: Paycheck Protection Program
+Added: We classified
+Added: the loan we received under the Paycheck Protection Program (“PPP”) and the PPP note we assumed upon consummation of the Empire
+Added: acquisition as non-convertible notes.
+Added: We accrued interest on the PPP notes through the date of forgiveness of the respective notes by
+Added: the Small Business Administration (“SBA”).
+Added: On the date of forgiveness of the respective PPP notes by the SBA, the principal
+Added: and interest due under the PPP notes were recorded as gains on forgiveness of debt.
+Added: Commitments and Contingencies
+Added: From time to time, we may become involved in various
+Added: lawsuits and legal proceedings, which arise in the ordinary course of business.
+Added: Litigation is subject to inherent uncertainties, and
+Added: an adverse result in these or other matters may arise from time to time that may harm our business.
+Added: Except as set forth below, we are
+Added: currently not aware of any such legal proceedings or claims that will have, individually or in the aggregate, a material adverse effect
+Added: on our business, financial condition or operating results.
+Added: See Note 9 – Commitments and Contingencies.
+Added: Company recognizes revenue when services are realized or realizable and earned, less estimated future doubtful accounts.
+Added: Company’s revenues are accounted for under ASC Topic 606, “Revenue From Contracts With Customers” (“ASC 606”)
+Added: and generally do not require significant estimates or judgments based on the nature of the Company’s revenue streams.
+Added: prices are generally fixed at the point of sale and all consideration from contracts is included in the transaction price.
+Added: The Company’s
+Added: contracts do not include multiple performance obligations or material variable consideration.
+Added: accordance with ASC 606, the Company recognizes revenue to depict the transfer of promised goods or services to customers in an amount
+Added: that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services.
+Added: The Company recognizes
+Added: revenue in accordance with that core principle by applying the following:
+Added: the contract(s) with a customer;
+Added: the performance obligation in the contract;
+Added: the transaction price;
+Added: the transaction price to the performance obligations in the contract;
+Added: revenue when (or as) the Company satisfies a performance obligation.
+Added: Company primarily generates revenue by purchasing scrap metal from businesses and retail customers, processing it, and selling the ferrous
+Added: and non-ferrous metals to clients.
+Added: Company realizes revenue upon the fulfillment of its performance obligations to customers.
+Added: As of December 31, 2021 and 2020, the Company
+Added: had a contract liability of $ 25,000 and $ 0 , respectively, for contracts under which the customer had paid for and the Company had not
+Added: yet delivered.
+Added: we ship the ferrous and non-ferrous metals we purchase to customers multiple times per day, we do maintain inventories.
+Added: the value of the inventories we do carry, which consist of processed and unprocessed scrap metal (ferrous and nonferrous), used and salvaged
+Added: vehicles, and supplies, based on the net realizable value or the cost of the inventories, whichever is less.
+Added: We calculate the value of
+Added: the inventory based on the first-in-first-out (FIFO) methodology.
+Added: We calculate the value of finished products based on their net realizable
+Added: value as their cost basis is not readily available.
+Added: The value of our inventories was $ 381,002 and $ 0 , respectively, as of December 31,
+Added: 2021 and 2020.
+Added: Company charges the costs of advertising to expense as incurred.
+Added: Advertising costs were $ 33,595 and $ 58,961 for the year ended December
+Added: 31, 2021 and 2020, respectively.
+Added: compensation expense is measured at the grant date fair value of the award and is expensed over the requisite service period.
+Added: For stock-based
+Added: awards to employees, non-employees and directors, the Company calculates the fair value of the award on the date of grant using the Black-Scholes
option pricing model.
2 unchanged sentences
The assumptions used in calculating the fair value
−Removed: of stock-based awards represent the Company’s best estimates, but these estimates involve inherent uncertainties and the application
−Removed: of management’s judgment.
−Removed: The Company follows ASC Subtopic
−Removed: 740-10, “Income Taxes”
−Removed: (“ASC 740-10”) for recording the provision for income taxes.
−Removed: Deferred tax assets and liabilities
−Removed: are computed based upon the difference between the financial statement and income tax basis of assets and liabilities using the enacted
−Removed: marginal tax rate applicable when the related asset or liability is expected to be realized or settled.
−Removed: Deferred income tax expenses or
−Removed: benefits are based on the changes in the asset or liability during each period.
−Removed: If available evidence suggests
−Removed: that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required
−Removed: to reduce the deferred tax assets to the amount that is more likely than not to be realized.
−Removed: Future changes in such valuation allowance
−Removed: are included in the provision for deferred income taxes in the period of change.
−Removed: Deferred income taxes may arise from temporary differences
−Removed: resulting from income and expense items reported for financial accounting and tax purposes in different periods.
−Removed: Convertible Instruments
−Removed: GAAP requires companies
−Removed: to bifurcate conversion options from their host instruments and account for them as freestanding derivative financial instruments according
−Removed: to certain criteria.
−Removed: The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative
−Removed: instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument
−Removed: that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable
−Removed: generally accepted accounting principles with changes in fair value reported in earnings as they occur, and (c) a separate instrument
−Removed: with the same terms as the embedded derivative instrument would be considered a derivative instrument.
−Removed: An exception to this rule is when
−Removed: the host instrument is deemed to be conventional, as that term is described under ASC 480, “Distinguishing Liabilities From Equity.”
−Removed: When the Company has determined
−Removed: that the embedded conversion options should not be bifurcated from their host instruments, the Company records, when necessary, discounts
−Removed: to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the
−Removed: fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in
−Removed: Debt discounts under these arrangements are amortized over the term of the related debt to their stated date of redemption using
−Removed: the effective interest method.
−Removed: Beneficial Conversion Features and Deemed Dividends
−Removed: The Company records a beneficial conversion feature
−Removed: for preferred stock when, on the date of issuance, the conversion rate is less than the Company’s stock price.
−Removed: The Company also
−Removed: records, when necessary, a contingent beneficial conversion resulting from price protection of the conversion price of preferred stock,
−Removed: based on the change in the intrinsic value of the conversion options embedded in such preferred stock.
−Removed: The Company records, when necessary, deemed dividends
−Removed: (i) warrant price protection, based on the difference between the fair value of the warrants immediately before and after the repricing
−Removed: (inclusive of any full ratchet provisions);
−Removed: (ii) the exchange of preferred shares for convertible notes, based on the amount of the face
−Removed: value of the convertible notes in excess of the carrying value of the preferred shares;
−Removed: (iii) the settlement of warrant provisions, based
−Removed: on the fair value of the common shares issued;
−Removed: and (iv) amortization of discount on preferred stock resulting from recognition of a beneficial
−Removed: conversion feature.
−Removed: Derivative Financial Instruments
−Removed: The Company classifies as
−Removed: equity any contracts that:
+Added: of stock-based awards represent the Company’s best estimates, but these estimates involve inherent uncertainties and the application
+Added: of management’s judgment.
+Added: Company follows ASC Subtopic 740-10, “Income Taxes” (“ASC 740-10”) for recording the provision for income taxes.
+Added: Deferred tax assets and liabilities are computed based upon the difference between the financial statement and income tax basis of assets
+Added: and liabilities using the enacted marginal tax rate applicable when the related asset or liability is expected to be realized or settled.
+Added: Deferred income tax expenses or benefits are based on the changes in the asset or liability during each period.
+Added: available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized,
+Added: a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized.
+Added: changes in such valuation allowance are included in the provision for deferred income taxes in the period of change.
+Added: Deferred income
+Added: taxes may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes
+Added: in different periods.
+Added: Business Combinations
+Added: business combinations are accounted for under the acquisition method of accounting in accordance with ASC Topic 805, “Business
+Added: Combinations” (“ASC 805”).
+Added: Under the acquisition method, we recognize 100% of the assets we acquire and liabilities
+Added: we assume, regardless of the percentage we own, at their estimated fair values as of the date of acquisition.
+Added: Any excess of the purchase
+Added: price over the fair value of the net assets and other identifiable intangible assets we acquire is recorded as goodwill.
+Added: To the extent
+Added: the fair value of the net assets we acquire, including other identifiable assets, exceeds the purchase price, a bargain purchase gain
+Added: is recognized.
+Added: The assets we acquire, and liabilities we assume from contingencies, are recognized at fair value if we can readily determine
+Added: the fair value during the measurement period.
+Added: The operating results of businesses we acquire are included in our consolidated statement
+Added: of operations from the date of acquisition.
+Added: Acquisition-related costs are expensed as incurred.
+Added: Empire Acquisition.”
+Added: GAAP requires companies to bifurcate conversion options from their host instruments and account for them as freestanding derivative financial
+Added: instruments according to certain criteria.
+Added: The criteria include circumstances in which (a) the economic characteristics and risks of
+Added: the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract,
+Added: (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value
+Added: under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur, and
+Added: (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.
+Added: to this rule is when the host instrument is deemed to be conventional, as that term is described under ASC 480, “Distinguishing
+Added: Liabilities From Equity.”
+Added: the Company has determined that the embedded conversion options should not be bifurcated from their host instruments, the Company records,
+Added: when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon
+Added: the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective
+Added: conversion price embedded in the note.
+Added: Debt discounts under these arrangements are amortized over the term of the related debt to their
+Added: stated date of redemption using the effective interest method.
+Added: Conversion Features and Deemed Dividends
+Added: Company records a beneficial conversion feature for preferred stock when, on the date of issuance, the conversion rate is less than the
+Added: Company’s stock price.
+Added: The Company also records, when necessary, a contingent beneficial conversion resulting from price protection
+Added: of the conversion price of preferred stock, based on the change in the intrinsic value of the conversion options embedded in such preferred
+Added: Company records, when necessary, deemed dividends for:
+Added: (i) warrant price protection, based on the difference between the fair value of
+Added: the warrants immediately before and after the repricing (inclusive of any full ratchet provisions);
+Added: (ii) the exchange of preferred shares
+Added: for convertible notes, based on the amount of the face value of the convertible notes in excess of the carrying value of the preferred
+Added: (iii) the settlement of warrant provisions, based on the fair value of the common shares issued;
+Added: and (iv) amortization of discount
+Added: on preferred stock resulting from recognition of a beneficial conversion feature.
+Added: Financial Instruments
+Added: Company classifies as equity any contracts that:
(i) require physical settlement or net-share settlement;
−Removed: or (ii) provide the Company with a choice of net-cash
−Removed: settlement or settlement in its own shares (physical settlement or net-share settlement) providing that such contracts are indexed to
−Removed: the Company’s own stock.
+Added: or (ii) provide the Company
+Added: with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing that such
+Added: contracts are indexed to the Company’s own stock.
The Company classifies as assets or liabilities any contracts that:
−Removed: (i) require net-cash settlement (including
−Removed: a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s control);
−Removed: or (ii) gives
−Removed: the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement).
−Removed: The Company assesses
−Removed: classification of its common stock purchase warrants and other freestanding derivatives at each reporting date to determine whether a
−Removed: change in classification between assets and liabilities is required.
−Removed: The Company’s freestanding
−Removed: derivatives consisted of warrants to purchase common stock that were issued in connection with the issuance of debt and the sale of common
−Removed: shares, and of embedded conversion options within convertible notes.
−Removed: The Company evaluated these derivatives to assess their proper classification
−Removed: in the balance sheet as of December 31, 2020 and 2019 using the applicable classification criteria enumerated under ASC 815, “Derivatives
−Removed: and Hedging.”
−Removed: The Company determined that certain embedded conversion and/or exercise features did not contain fixed settlement
−Removed: The convertible notes contained a conversion feature such that the Company could not ensure it would have adequate authorized
−Removed: shares to meet all possible conversion demands.
−Removed: As such, the Company was required to record the derivatives which do not have fixed settlement
−Removed: provisions as liabilities and mark to market all such derivatives to fair value at the end of each reporting period.
−Removed: The Company also
−Removed: records derivative liabilities for instruments, including convertible notes, preferred stock, and warrants, in which the Company does
−Removed: not have sufficient authorized shares to cover the conversion of these instruments into shares of common stock.
−Removed: Long-Lived Assets
−Removed: The Company reviews its property
−Removed: and equipment and any identifiable intangibles for impairment whenever events or changes in circumstances indicate that the carrying amount
−Removed: of an asset may not be recoverable.
−Removed: The test for impairment is required to be performed by management at least annually.
−Removed: Recoverability
−Removed: of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted operating cash
−Removed: flow expected to be generated by the asset.
−Removed: If such assets are considered to be impaired, the impairment to be recognized is measured
−Removed: by the amount by which the carrying amount of the asset exceeds the fair value of the asset.
−Removed: Long-lived assets to be disposed of are reported
−Removed: at the lower of carrying amount or fair value less costs to sell.
−Removed: Intangible assets are stated at cost and reviewed annually to examine
−Removed: any impairments, usually assuming an estimated useful life of three to five years.
−Removed: When retired or otherwise disposed, the related carrying
−Removed: value and accumulated depreciation are removed from the respective accounts and the net difference less any amount realized from disposition,
−Removed: is reflected in earnings.
−Removed: Indefinite Lived Intangibles
−Removed: The Company accounts for
−Removed: business combinations under the acquisition method of accounting in accordance with ASC 805, “Business Combinations,”
−Removed: the total purchase price is allocated to the tangible and identified intangible assets acquired and liabilities assumed based on their
−Removed: estimated fair values.
−Removed: The purchase price is allocated using the information currently available, and may be adjusted, up to one year
−Removed: from acquisition date, after obtaining more information regarding, among other things, asset valuations, liabilities assumed and revisions
−Removed: to preliminary estimates.
−Removed: The purchase price in excess of the fair value of the tangible and identified intangible assets acquired less
−Removed: liabilities assumed is recognized as goodwill.
−Removed: The Company tests indefinite
−Removed: lived intangibles and goodwill for impairment in the fourth quarter of each year and whenever events or circumstances indicate that the
−Removed: carrying amount of the asset exceeds its fair value and may not be recoverable.
−Removed: Segment Reporting
−Removed: Operating segments are defined
−Removed: as components of an enterprise for which separate financial information is available and evaluated regularly by the Chief Executive Officer,
−Removed: or decision-making group, in deciding the method to allocate resources and assess performance.
−Removed: The Company currently has one reportable
−Removed: segment for financial reporting purposes, which represents the Company’s core business.
+Added: net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s
+Added: or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement).
+Added: The Company assesses classification of its common stock purchase warrants and other freestanding derivatives at each reporting date to
+Added: determine whether a change in classification between assets and liabilities is required.
+Added: Company’s freestanding derivatives consisted of warrants to purchase common stock that were issued in connection with the issuance
+Added: of debt and the sale of common shares, and of embedded conversion options within convertible notes.
+Added: The Company evaluated these derivatives
+Added: to assess their proper classification in the balance sheet as of December 31, 2021 and 2020 using the applicable classification criteria
+Added: enumerated under ASC 815, “Derivatives and Hedging.” The Company determined that certain embedded conversion and/or exercise
+Added: features did not contain fixed settlement provisions.
+Added: The convertible notes contained a conversion feature such that the Company could
+Added: not ensure it would have adequate authorized shares to meet all possible conversion demands.
+Added: As such, the Company was required to record
+Added: the derivatives which do not have fixed settlement provisions as liabilities and mark to market all such derivatives to fair value at
+Added: the end of each reporting period.
+Added: The Company also records derivative liabilities for instruments, including convertible notes, preferred
+Added: stock, and warrants, in which the Company does not have sufficient authorized shares to cover the conversion of these instruments into
+Added: shares of common stock.
+Added: Environmental
+Added: Remediation Liability
+Added: operations of the Company, like those of other companies in its industry, are subject to various domestic and foreign environmental laws
+Added: and regulations.
+Added: These laws and regulations not only govern current operations and products, but also impose potential liability on the
+Added: Company for past operations.
+Added: Management expects environmental laws and regulations to impose increasingly stringent requirements upon
+Added: the Company and the industry in the future.
+Added: Management believes that the Company conducts its operations in compliance with applicable
+Added: environmental laws and regulations and has implemented various programs designed to protect the environment and promote continued compliance.
+Added: Company continuously assesses its potential liability for remediation-related activities and adjusts its environmental-related accruals
+Added: as information becomes available upon which more accurate costs can be reasonably estimated and as additional accounting guidelines are
+Added: At December 31, 2021 and 2020, the Company had accruals reported on the balance sheet as current liabilities of $ 22,207
+Added: and $ 0 , respectively.
+Added: costs incurred may vary from the accrued estimates due to the inherent uncertainties involved including, among others, the nature and
+Added: magnitude of the wastes involved, the various technologies that can be used for remediation and the determination of acceptable remediation
+Added: with respect to a particular site.
+Added: Additionally, costs for environmental-related activities may not be reasonably estimable and therefore
+Added: would not be included in our current liabilities.
+Added: expects these contingent environmental-related liabilities to be resolved over the next fiscal year.
+Added: Company reviews its property and equipment and any identifiable intangibles for impairment whenever events or changes in circumstances
+Added: indicate that the carrying amount of an asset may not be recoverable.
+Added: The test for impairment is required to be performed by management
+Added: at least annually.
+Added: Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the
+Added: future undiscounted operating cash flow expected to be generated by the asset.
+Added: If such assets are considered to be impaired, the impairment
+Added: to be recognized is measured by the amount by which the carrying amount of the asset exceeds the fair value of the asset.
+Added: assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell.
+Added: Intangible assets are stated
+Added: at cost and reviewed annually to examine any impairments, usually assuming an estimated useful life of five
+Added: to ten years .
+Added: When retired or otherwise
+Added: disposed, the related carrying value and accumulated depreciation are removed from the respective accounts and the net difference less
+Added: any amount realized from disposition, is reflected in earnings.
+Added: The estimated useful lives of the Intellectual Property, Customer List,
+Added: and Licenses assumed in the Empire acquisition is 5 years , 10 years , and 10 years , respectively.
+Added: See Note 19 – Amortization of
+Added: Intangible Assets.
+Added: Lived Intangibles and Goodwill
+Added: Company accounts for business combinations under the acquisition method of accounting in accordance with ASC 805, “Business Combinations,”
+Added: where the total purchase price is allocated to the tangible and identified intangible assets acquired and liabilities assumed based on
+Added: their estimated fair values.
+Added: The purchase price is allocated using the information currently available, and may be adjusted, up to one
+Added: year from acquisition date, after obtaining more information regarding, among other things, asset valuations, liabilities assumed and
+Added: revisions to preliminary estimates.
+Added: The purchase price in excess of the fair value of the tangible and identified intangible assets acquired
+Added: less liabilities assumed is recognized as goodwill.
+Added: Company tests indefinite lived intangibles and goodwill for impairment in the fourth quarter of each year and whenever events or circumstances
+Added: indicate that the carrying amount of the asset exceeds its fair value and may not be recoverable.
+Added: Goodwill is the excess of the purchase price paid
+Added: over the fair value of the net assets of the acquired business.
+Added: Goodwill is tested annually at December 31 for impairment.
+Added: qualitative or quantitative assessments involve determining an estimate of the fair value of reporting units in order to evaluate whether
+Added: an impairment of the current carrying amount of goodwill exists.
+Added: A qualitative assessment evaluates whether it is more likely than not
+Added: that a reporting unit’s fair value is less than its carrying amount before applying the two-step quantitative goodwill impairment
+Added: The first step of a quantitative goodwill impairment test compares the fair value of the reporting unit to its carrying amount
+Added: including goodwill.
+Added: If the carrying amount of the reporting unit exceeds its fair value, an impairment loss may be recognized.
+Added: of impairment loss is determined by comparing the implied fair value of the reporting unit’s goodwill with the carrying amount.
+Added: If the carrying amount exceeds the implied fair value then an impairment loss is recognized equal to that excess.
+Added: The Company has adopted
+Added: the provisions of ASU 2017-04—Intangibles—Goodwill and Other (Topic 350):
+Added: Simplifying the Test for Goodwill Impairment.
+Added: 2017-04 requires goodwill impairments to be measured on the basis of the fair value of a reporting unit relative to the reporting unit’s
+Added: carrying amount rather than on the basis of the implied amount of goodwill relative to the goodwill balance of the reporting unit.
+Added: ASU 2017-04 permits an entity to record a goodwill impairment that is entirely or partly due to a decline in the fair value of other
+Added: assets that, under existing GAAP, would not be impaired or have a reduced carrying amount.
+Added: Furthermore, the ASU removes “the requirements
+Added: for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative
+Added: test, to perform Step 2 of the goodwill impairment test.” Instead, all reporting units, even those with a zero or negative carrying
+Added: amount will apply the same impairment test.
+Added: Accordingly, the goodwill of reporting unit or entity with zero or negative carrying values
+Added: will not be impaired, even when conditions underlying the reporting unit/entity may indicate that goodwill is impaired.
+Added: We test our goodwill for impairment annually,
+Added: or, under certain circumstances, more frequently, such as when events or circumstances indicate there may be impairment.
+Added: We are required
+Added: to write down the value of goodwill only when our testing determines the recorded amount of goodwill exceeds the fair value.
+Added: measurement date for testing goodwill impairment is December 31.
+Added: None of the goodwill is deductible for income tax purposes.
+Added: segments are defined as components of an enterprise for which separate financial information is available and evaluated regularly by
+Added: the Chief Executive Officer, or decision-making group, in deciding the method to allocate resources and assess performance.
+Added: currently has one reportable segment for financial reporting purposes, which represents the Company’s core business.
Earnings (Loss) Per Common Share
3 unchanged sentences
Diluted earnings per share, if presented,
−Removed: would include the dilution that would occur upon the exercise or conversion of all potentially dilutive securities into common stock using
−Removed: the “treasury stock”
−Removed: and/or “if converted”
−Removed: methods, as applicable.
+Added: would include the dilution that would occur upon the exercise or conversion of all potentially dilutive securities into common stock
+Added: using the “treasury stock” and/or “if converted” methods, as applicable.
computation of basic and diluted income (loss) per share, for the year ended December 31, 2021 and 2020 excludes potentially dilutive
2 unchanged sentences
dilutive securities excluded from the computation of basic and diluted net loss per share are as follows:
+Added: SCHEDULE OF POTENTIALLY DILUTIVE SECURITIES EXCLUDED FROM THE COMPUTATION OF BASIC AND DILUTED NET LOSS PER SHARE
Common shares issuable upon conversion of convertible notes
−Removed: 2,562,481,459
−Removed: 3,697,833,022
Options to purchase common shares
Warrants to purchase common shares
−Removed: 2,521,077,555
−Removed: 3,342,376,365
Common shares issuable upon conversion of preferred stock
−Removed: 6,709,317,940
Total potentially dilutive shares
−Removed: 11,820,498,719
−Removed: 7,067,831,152
+Added: February 28, 2022 the Company completed 1-for-300 reverse stock split .
+Added: Pursuant to GAAP, the
+Added: Company retrospectively recasted and restated the weighted-average shares included within its consolidated statements of operations
+Added: for the years ended December 31, 2021 and 2020.
+Added: The basic and diluted weighted-average common shares are retroactively converted to shares
+Added: of the Company’s common stock to conform to the recasted consolidated statements of stockholders’ equity.
Reclassifications
−Removed: Certain reclassifications
−Removed: have been made to the prior years’
−Removed: data to conform to the current year presentation.
−Removed: These reclassifications had no effect on reported
−Removed: income (losses).
−Removed: Recent Accounting Pronouncements
−Removed: In August 2020, the FASB issued ASU 2020-06, which
−Removed: simplifies the guidance on accounting for convertible debt instruments by removing the separation models for:
−Removed: (1) convertible debt with
−Removed: a cash conversion feature;
−Removed: and (2) convertible instruments with a beneficial conversion feature.
−Removed: As a result, the Company will not separately
−Removed: present in equity an embedded conversion feature in such debt.
−Removed: Instead, we will account for a convertible debt instrument wholly as debt,
−Removed: unless certain other conditions are met.
−Removed: We expect the elimination of these models will reduce reported interest expense and increase
−Removed: reported net income for the Company’s convertible instruments falling under the scope of those models before the adoption of ASU
−Removed: Also, ASU 2020-06 requires the application of the if-converted method for calculating diluted earnings per share and the treasury
−Removed: stock method will be no longer available.
−Removed: The provisions of ASU 2020-06 are applicable for fiscal years beginning after December 15, 2021,
−Removed: with early adoption permitted no earlier than fiscal years beginning after December 15, 2020.
−Removed: The Company is currently evaluating the
−Removed: impact of ASU 2020-06 on its consolidated financial statements.
−Removed: In August 2018, the FASB
−Removed: issued Accounting Standards Update (“ASU”) 2018-13, “Fair Value Measurement (Topic 820):
−Removed: Disclosure Framework - Changes
−Removed: to the Disclosure Requirements for Fair Value Measurement”
−Removed: (“ASU 2018-13”).
−Removed: ASU 2018-13 removes certain disclosure requirements,
−Removed: including the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, the policy for timing of transfers
−Removed: between levels, and the valuation processes for Level 3 fair value measurements.
−Removed: ASU 2018-13 also adds disclosure requirements, including
−Removed: changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements,
−Removed: and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements.
−Removed: The amendments
−Removed: on changes in unrealized gains and losses, and the range and weighted average of significant unobservable inputs used to develop Level
−Removed: 3 fair value measurements, should be applied prospectively for only the most recent interim or annual period presented in the initial
−Removed: fiscal year of adoption.
−Removed: All other amendments should be applied retrospectively to all periods presented upon their effective date.
−Removed: 2018-13 became effective for us on January 1, 2020.
−Removed: The adoption of this update did not have a material impact on the Company’s
−Removed: consolidated financial statements and related disclosures.
−Removed: There are other various updates
−Removed: recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and
−Removed: are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.
−Removed: NOTE 4 –
−Removed: As of December 31, 2020 and
−Removed: 2019, the carrying value of our investments in privately held companies totaled $0 and $0, respectively.
−Removed: These investments are accounted
−Removed: for as cost method investments, as we owned less than 20% of the voting securities and do not have the ability to exercise significant
−Removed: influence over operating and financial policies of the entities.
−Removed: During the year ended December 31, 2017, the Company
−Removed: acquired 23,810 shares of Class A common stock of Hightimes Holding Corp.
−Removed: for $100,002, or $4.20 per share.
−Removed: As a result of a forward share
−Removed: split of 1.9308657-for-1 on January 15, 2018, MassRoots owned 45,974 shares of Class A common stock.
−Removed: The acquired Class A common
−Removed: stock were considered non-marketable securities.
−Removed: The Company incurred an impairment of $65,000 on these shares during the year ended December
−Removed: The Company sold 45,974 shares of Class A common stock for proceeds of $35,000 during the year ended December 31, 2019.
−Removed: On July 13, 2017, the Company
−Removed: purchased an unsecured convertible promissory note in the principal amount of $300,000 from CannaRegs, Ltd, a Colorado limited liability
−Removed: company (“CannaRegs”).
−Removed: The note bears interest at a rate of 5% per annum and matures on December 19, 2019.
−Removed: In the event CannaRegs
−Removed: consummates an equity financing in excess of $2,000,000 prior to the maturity date of the note, the outstanding principal and any accrued
−Removed: and unpaid interest automatically converts into equity securities of the same class or series issued by CannaRegs at the lesser of:
−Removed: 90% of the price paid per equity security or b) a price reflecting a valuation cap of $4,500,000.
−Removed: On July 17, 2017, MassRoots
−Removed: converted the note into 430,622 shares of CannaRegs’
−Removed: common stock.
−Removed: In 2018, CannaRegs re-incorporated as a Delaware C corporation
−Removed: under the name Regs Technology, Inc.
−Removed: (“Regs Technology”), keeping the same capitalization structure and business operations.
−Removed: MassRoots valued its holdings at $0 and $147,876 as of December 31, 2019 and 2018, respectively.
−Removed: The Company recorded an impairment expense
−Removed: of $155,336 on its holdings during 2018 and recorded a $91,931 loss on the sale of investment during the year ended December 31, 2019.
−Removed: The Company sold its shares of Regs Technology for $55,983 during the year ended December 31, 2019.
−Removed: MassRoots owned less than 1% of Regs
−Removed: Technology’s issued and outstanding shares prior to the sale.
−Removed: NOTE 5 –
−Removed: TO COWA SCIENCE CORPORATION
−Removed: On February 11, 2019, the Company entered into
−Removed: an Agreement and Plan of Merger (the “Merger Agreement”) with MassRoots Supply Chain, Inc., a wholly-owned subsidiary of the
−Removed: Company (“Merger Subsidiary”), COWA Science Corporation, a Delaware corporation (“COWA”), and Christopher Alameddin,
−Removed: an individual acting solely in his capacity as a stockholder representative (“Stockholder Representative”).
−Removed: Pursuant to the
−Removed: Merger Agreement, Merger Subsidiary will be merged with and into COWA, whereby the separate corporate existence of Merger Subsidiary will
−Removed: cease and COWA will be the surviving entity (the “Surviving Entity”) and will be a wholly-owned subsidiary of the Company
−Removed: (the “Merger”).
−Removed: Upon effectiveness of the Merger (such time, the
−Removed: “Effective Date”), MassRoots will issue 50,000,000 shares of its common stock to the stockholders of COWA, allocated pro-rata based
−Removed: on each stockholder’s respective holdings of COWA immediately prior to the Effective Date and each share of the common stock of
−Removed: Merger Subsidiary will be converted into one newly issued, fully paid and non-assessable share of common stock of the Surviving Entity.
−Removed: If (i) within three years after the Effective Date, COWA has generated an aggregate of $2.5 million in revenue, the Company shall issue
−Removed: an aggregate of 25 million shares of common stock to the COWA stockholders;
−Removed: and (ii) within three years after the Effective Date, COWA
−Removed: has generated an aggregate of $7.5 million in revenue (inclusive of the $2.5 million in revenue generated in clause (i)), the Company
−Removed: shall issue an aggregate of 25 million additional shares of common stock to the COWA stockholders.
−Removed: On February 24, 2020, the Company terminated the
−Removed: Agreement and Plan of Merger by and among the Company, Merger Subsidiary, COWA and Christopher Alameddin.
−Removed: As of December 31, 2019,
−Removed: MassRoots had advanced $370,500 to COWA for working capital, which is to be repaid on-demand should the Merger not be effectuated.
−Removed: of December 31, 2019, COWA had repaid $10,000 and the Company wrote off the $360,500 balance of these advances.
−Removed: NOTE 6 –
+Added: reclassifications have been made to the prior years’ data to conform to the current year presentation.
+Added: These reclassifications
+Added: had no effect on reported income (losses).
+Added: Accounting Pronouncements
+Added: December 2019, the FASB issued ASU 2019-12, which is intended to simplify various aspects related to accounting for income taxes.
+Added: 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve
+Added: consistent application.
+Added: This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December
+Added: 15, 2020, with early adoption permitted.
+Added: The Company adopted ASU No.
+Added: 2019-12 effective January 1, 2021, and the adoption did not have
+Added: a material impact on its financial statements and related disclosures.
+Added: August 2020, the FASB issued ASU 2020-06, which simplifies the guidance on accounting for convertible debt instruments by removing the
+Added: separation models for:
+Added: (1) convertible debt with a cash conversion feature;
+Added: and (2) convertible instruments with a beneficial conversion
+Added: As a result, the Company will not separately present in equity an embedded conversion feature in such debt.
+Added: Instead, we will
+Added: account for a convertible debt instrument wholly as debt, unless certain other conditions are met.
+Added: We expect the elimination of these
+Added: models will reduce reported interest expense and increase reported net income for the Company’s convertible instruments falling
+Added: under the scope of those models before the adoption of ASU 2020-06.
+Added: Also, ASU 2020-06 requires the application of the if-converted method
+Added: for calculating diluted earnings per share and the treasury stock method will be no longer available.
+Added: The provisions of ASU 2020-06 are
+Added: applicable for fiscal years beginning after December 15, 2021, with early adoption permitted no earlier than fiscal years beginning after
+Added: December 15, 2020.
+Added: The Company is currently evaluating the impact of ASU 2020-06 on its consolidated financial statements.
+Added: August 2018, the FASB issued Accounting Standards Update (“ASU”) 2018-13, “Fair Value Measurement (Topic 820):
+Added: Framework - Changes to the Disclosure Requirements for Fair Value Measurement” (“ASU 2018-13”).
+Added: ASU 2018-13 removes
+Added: certain disclosure requirements, including the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy,
+Added: the policy for timing of transfers between levels, and the valuation processes for Level 3 fair value measurements.
+Added: ASU 2018-13 also
+Added: adds disclosure requirements, including changes in unrealized gains and losses for the period included in other comprehensive income
+Added: for recurring Level 3 fair value measurements, and the range and weighted average of significant unobservable inputs used to develop
+Added: Level 3 fair value measurements.
+Added: The amendments on changes in unrealized gains and losses, and the range and weighted average of significant
+Added: unobservable inputs used to develop Level 3 fair value measurements, should be applied prospectively for only the most recent interim
+Added: or annual period presented in the initial fiscal year of adoption.
+Added: All other amendments should be applied retrospectively to all periods
+Added: presented upon their effective date.
+Added: ASU 2018-13 became effective for us on January 1, 2020.
+Added: The adoption of this update did not have
+Added: a material impact on the Company’s consolidated financial statements and related disclosures.
+Added: 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805):
+Added: Accounting for Contract Assets and Contract Liabilities from
+Added: Contracts with Customers, which requires that an acquirer recognize and measure contract assets and contract liabilities acquired in
+Added: a business combination in accordance with Topic 606, as if it had originated the contracts.
+Added: Prior to this ASU, an acquirer generally
+Added: recognizes contract assets acquired and contract liabilities assumed that arose from contracts with customers at fair value on the acquisition
+Added: The ASU is effective for fiscal years beginning after December 15, 2022, with early adoption permitted.
+Added: The ASU is to be applied
+Added: prospectively to business combinations occurring on or after the effective date of the amendment (or if adopted early as of an interim
+Added: period, as of the beginning of the fiscal year that includes the interim period of early application).
+Added: We are still assessing this standard’s
+Added: impact on our consolidated financial statements.
+Added: are other various updates recently issued, most of which represented technical corrections to the accounting literature or application
+Added: to specific industries and are not expected to have a material impact on the Company’s financial position, results of operations
+Added: or cash flows.
+Added: 4 – ACQUSITION OF EMPIRE
+Added: September 30, 2021, the Company entered into an agreement and plan of merger to acquire Empire Services, Inc., a Virginia Corporation
+Added: (the “Empire Acquisition”).
+Added: The Empire Acquisition became effective upon the filing of the articles of merger with the State Corporation Commission of Virginia on October 1, 2021.
+Added: a company headquartered in Virginia, operates 11 metal recycling facilities in Virginia and North Carolina, where it collects, classifies
+Added: and processes raw scrap metals (ferrous and nonferrous) for recycling, such as iron, steel, aluminum, copper, lead, stainless steel and
+Added: Empire’s business consists of purchasing scrap metals from retail customers, municipal governments and large corporations,
+Added: and selling both processed and unprocessed scrap metals to steel mills and others purchasers across the country.
+Added: Empire utilizes technology
+Added: to create operating efficiencies and competitive advantages over other scrap metal recyclers.
+Added: the effective time of the Empire Acquisition, each share of Empire’s common stock was converted into the right to receive consideration
+Added: consisting of:
+Added: (i) 1,650,000 shares of newly-issued restricted shares of the Company’s common stock, par value $ 0.001 per share,
+Added: (ii) within 3 business days of the closing of the Company’s next capital raise, repayment of a $ 1 million advance made to purchase
+Added: Empire’s Virginia Beach location to Empire’s sole shareholder and Greenwave’s CEO and (iii) a promissory note in the
+Added: principal amount of $ 3.7 million with a maturity date of September 30, 2023 to Empire’s sole shareholder and Greenwave’s
+Added: merger agreement contains representations, warranties and covenants customary for transactions of this type.
+Added: Investors in, and security
+Added: holders of, the Company should not rely on the representations and warranties as characterizations of the actual state of facts since
+Added: they were made only as of the date of the Empire Acquisition.
+Added: Moreover, information concerning the subject matter of such representation
+Added: and warranties may change after the date of the Empire Acquisition, which subsequent information may or may not be fully reflected in
+Added: public disclosures.
+Added: September 30, 2021, the Company entered into an employment agreement with the sole owner of Empire which did not represent additional
+Added: purchase consideration.
+Added: fair value of the assets acquired and liabilities assumed are based on management’s initial estimates of the fair values on October
+Added: 1, 2021 and on subsequent measurement adjustments as of December 31, 2021.
+Added: Based upon the purchase price allocation, the following table
+Added: summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition:
+Added: OF BUSINESS ACQUISITION
+Added: Assets acquired:
+Added: Notes receivable – related party
+Added: Property and equipment, net
+Added: Right of use and other assets
+Added: Intellectual Property
+Added: Customer Base
+Added: Total assets acquired at fair value
+Added: Liabilities assumed:
+Added: Accounts payable
+Added: Advances and environmental remediation liabilities
+Added: Other liabilities
+Added: Total liabilities assumed
+Added: Net assets acquired
+Added: Purchase consideration paid:
+Added: Promissory Note
+Added: Promissory Note
+Added: Total purchase consideration paid
+Added: assets acquired and liabilities assumed are recorded at their estimated fair values on the acquisition date as adjusted during the measurement
+Added: period with subsequent changes recognized in earnings or loss.
+Added: The Company utilized an independent specialist for the valuation of
+Added: the intangible assets.
+Added: following unaudited pro forma consolidated results of operations have been prepared as if the acquisition of Empire had occurred as of
+Added: the beginning of the following periods:
+Added: OF BUSINESS ACQUISITION PRO FORMA
+Added: December 31, 2021
+Added: December 31, 2020
+Added: Net Income (Loss) Available to Common Shareholders
+Added: $ ( 115,372,857 )
+Added: Net Basic Earnings (Loss) per Share
+Added: Diluted Earnings (Loss) per Share
+Added: forma data does not purport to be indicative of the results that would have been obtained had these events actually occurred at the beginning
+Added: of the periods presented and is not intended to be a projection of future results.
5 – PROPERTY AND EQUIPMENT
−Removed: Property and equipment as of December 31, 2020
−Removed: and December 31, 2019 is summarized as follows:
−Removed: Office equipment
+Added: effectiveness of the Company’s acquisition of Empire on October 1, 2021, the Company acquired equipment with a purchase price of
+Added: $ 5,511,568 with
+Added: accumulated depreciation of $ 2,287,231 .
+Added: Property and equipment as of December 31, 2021 and
+Added: December 31, 2020 is summarized as follows:
+Added: SCHEDULE OF PROPERTY AND EQUIPMENT
+Added: $ $ 4,816,756
Less accumulated depreciation
+Added: ( 1,911,719 )
Property and equipment, net
−Removed: Depreciation expense for the years ended December
−Removed: 31, 2020 and 2019 was $0 and $6,720, respectively.
−Removed: NOTE 7 –
−Removed: SOFTWARE COSTS
−Removed: In January 2018, MassRoots entered into a Master
−Removed: Services Agreement with MEV, LLC (“MEV”) pursuant to which MEV will assist with the development and servicing of the Company’s
−Removed: technology platform, including its mobile applications, business portal and WeedPass.
−Removed: MassRoots has capitalized the billable costs of
−Removed: engineers that were devoted to building the system and developing additional features that enhanced its ability to generate revenue.
−Removed: did not capitalize any costs associated with maintenance, user-testing, analysis and planning of the system.
−Removed: The Company has been amortizing
−Removed: these capitalized costs using a straight-line methodology over five years, since July 5, 2018.
−Removed: During fiscal year 2018, MassRoots paid MEV $521,839
−Removed: with respect to the development and maintenance of its platform, of which MassRoots capitalized $260,565 in development costs.
−Removed: During the year ended December 31, 2020 and 2019,
−Removed: MassRoots incurred amortization of software costs of $0 and $38,549, respectively.
−Removed: During the same period, MassRoots incurred impairment
−Removed: of software costs of $0 and $196,315, respectively.
−Removed: NOTE 8 –
−Removed: NON-CONVERTIBLE NOTES PAYABLE AND PPP NOTE PAYABLE
−Removed: During the year ended December 31, 2020 and 2019,
−Removed: the Company received aggregate proceeds from advances of $3,696 and $0, received forgiveness of advances for $250,000 and $0, and repaid
−Removed: an aggregate of $3,009 and $595,000, respectively.
−Removed: Included in the year ended December 31, 2020 were $3,696 of advances from and $509
−Removed: of repayments to the Company’s Chief Executive Officer (See Note 18).
−Removed: The remaining advances were primarily for Simple Agreements
+Added: expense for the years ended December 31, 2021 and 2020 was $ 149,156 and $ 0 , respectively.
+Added: Impairment of equipment expense for the years
+Added: ended December 31, 2021 and 2020 was $ 388,877 and $ 0 , respectively.
+Added: 6 – ADVANCES, NON-CONVERTIBLE NOTES PAYABLE AND PPP NOTE PAYABLE
+Added: the year ended December 31, 2021 and 2020, the Company received aggregate proceeds from non-interest bearing advances of $ 70,452 and
+Added: received forgiveness of advances for $ 0
+Added: and $ 250,000 , and
+Added: repaid an aggregate of $ 61,639 and
+Added: respectively, of advances.
+Added: Included in the year ended December 31, 2021 were $ 2,957 of
+Added: advances from and $ 6,144 of
+Added: repayments to the Company’s Chief Information Officer and a $ 25,000 settlement
+Added: payment made by Empire Services, Inc.
+Added: on behalf of the Company (See Note 18).
+Added: The remaining advances are primarily for Simple Agreements
for Future Tokens, entered into with accredited investors issued pursuant to an exemption from the registration requirements of the Securities
−Removed: Act of 1933, as amended, by virtue of Section 4(a)(2) thereof and/or Regulation
−Removed: D thereunder in 2017 and 2018.
−Removed: As of December 31, 2020 and 2019, the Company owed $88,187 and $337,500 in principal and $0 and $10,500
−Removed: in accrued interest, respectively.
−Removed: During the year ended December 31, 2020 and 2019,
−Removed: the Company received proceeds from the issuance of non-convertible notes of $82,911and $175,000 and repaid an aggregate of $39,641 and
−Removed: $45,400, respectively, of non-convertible notes.
−Removed: The non-convertible notes have maturity dates ranging from March 18, 2019 to June 26,
−Removed: 2022 and accrue interest at rates ranging from 0% to 36% per annum.
−Removed: On April 17, 2020, the outstanding principal balance of $23,500
−Removed: and accrued interest of $17,281 on non-convertible notes held by one holder was consolidated into a new non-convertible note with a face
−Removed: value of $79,000, resulting in a loss on debt settlement of $38,219.
−Removed: As of December 31, 2020 and 2019, the Company owed $269,520 and $115,750
−Removed: in principal and $251,612 and $117,924 in accrued interest, respectively.
−Removed: On May 4, 2020, the Company received proceeds
−Removed: of $50,000 from a PPP note.
−Removed: The note has a maturity date of May 4, 2020 and bears 1% interest per annum.
−Removed: As of December 31, 2020,
−Removed: the Company owed $50,000 in principal and $330 in accrued interest on this note.
−Removed: NOTE 9 –
−Removed: PAYABLE AND ACCRUED EXPENSES
−Removed: As of December 31, 2020 and 2019, the Company
−Removed: owed accounts payable and accrued expenses of $4,948,890 and $5,455,063, respectively.
−Removed: These are primarily comprised of payments to vendors,
−Removed: accrued interest on debt, and accrued legal bills.
−Removed: NOTE 10 –
−Removed: ACCRUED PAYROLL AND RELATED
−Removed: The Company is delinquent in filing its payroll
−Removed: taxes, primarily related to stock compensation awards in 2016 and 2017, but also including payroll for 2018, 2019, and 2020.
+Added: Act of 1933, as amended, by virtue of Section 4(a)(2) thereof and/or Regulation D thereunder in 2018.
As of December 31, 2021
−Removed: 31, 2020 and 2019, the Company owed payroll tax liabilities, including penalties, of $3,864,055 and $3,724,050, respectively, to federal
−Removed: and state taxing authorities.
−Removed: The actual liability may be higher or lower due to interest or penalties assessed by federal and state taxing
−Removed: The Company expects to settle these liabilities by June 30, 2021.
−Removed: NOTE 11 –
−Removed: COMMITMENTS AND CONTINGENCES
−Removed: From time to time, we may become involved in various
−Removed: lawsuits and legal proceedings, which arise in the ordinary course of business.
−Removed: Litigation is subject to inherent uncertainties, and an
−Removed: adverse result in these or other matters may arise from time to time that may harm our business.
−Removed: Except as set forth below, we are currently
−Removed: not aware of any such legal proceedings or claims that will have, individually or in the aggregate, a material adverse effect on our business,
−Removed: financial condition or operating results.
−Removed: Power Up Lending Group, Ltd.
−Removed: On October 11, 2019, Power Up Lending Group, Ltd.
−Removed: (“Power Up”) filed a complaint against the Company and Isaac Dietrich, an officer and director of the Company, in the Supreme
−Removed: Court of the State of New York, County of Nassau.
−Removed: The complaint alleges, among other things, (i) the occurrence of events of default in
−Removed: certain notes (the “Power Up Notes”) issued by the Company to Power Up, (ii) misrepresentations by the Company including,
−Removed: but not limited to, with respect to the Company’s obligation to timely file its required reports with the SEC and (iii) lost profits
−Removed: as a result of the Company’s failure to convert the Power Up Notes in accordance with the terms thereof.
−Removed: In addition, the complaint
−Removed: alleges, among other things, that Mr.
−Removed: Dietrich took affirmative steps to deliberately cause the Company to breach its financial obligations.
−Removed: As a result of the foregoing, Power Up has requested:
−Removed: (i) the greater of $312,000 and the “parity value”
−Removed: as such term is defined
−Removed: in the Power Up Notes together with $2,000 per day until the Company issues shares upon conversion of the Power Up Notes together with
−Removed: applicable interest thereon;
−Removed: (ii) $165,000 as a result of the misrepresentations;
−Removed: (iii) an amount of lost profits to be determined by
−Removed: the court, but in no event less than $312,000;
−Removed: (iv) $312,000 as against Mr.
−Removed: (v) an award for reasonable legal fees and costs
−Removed: of litigation;
−Removed: (vi) a judgment awarding specific performance under the Power Up Notes;
−Removed: and (vii) the costs and disbursement of the action,
−Removed: pre-judgment interest, default interest and such other further relief as the court deems proper.
−Removed: On August 24, 2020, the Supreme Court
−Removed: of the State of New York, County of Nassau adjourned a hearing on Power Up’s motion for default judgment with respect to the complaint
−Removed: filed by Power Up on October 11, 2019, against the Company and Mr.
−Removed: Dietrich until September 14, 2020.
−Removed: On September 14, 2020, Power-Up filed a motion
−Removed: for leave to enter a default judgment against the Company and Mr.
−Removed: Dietrich, alleging that the defendants failed to appear and did not
−Removed: establish a meritorious defense to the claims made or a reasonable excuse for the delay in interposing their answer.
−Removed: On February 9, 2021,
−Removed: a motion for default judgment was granted and the default judgment in the total amount of $350,551.10 was entered against the Company
−Removed: Dietrich jointly and severally.
−Removed: Sheppard Mullin’s Demand for Arbitration
−Removed: On December 1, 2020, Sheppard, Mullin, Richter
−Removed: & Hampton LLP (“Sheppard Mullin”), the Company’s former securities counsel, filed a demand for arbitration at JAMS
−Removed: in New York, New York against the Company, alleging the Company’s breach of an engagement agreement dated January 4, 2018, and a
−Removed: failure of the Company to pay $487,390.73 of outstanding legal fees to Sheppard Mullin.
−Removed: Sheppard Mullin seeks to collect the entirety
−Removed: of the amount owed by the Company in accordance with said engagement agreement.
−Removed: Rother Investments’
−Removed: On October 28, 2020, Rother Investments, LLC (“Rother
−Removed: Investments”) filed a complaint in the District Court of 419th Judicial District, Travis County, Texas against the Company, alleging the
−Removed: Company’s default under a certain promissory note (the “Rother Investments Note”) in payment of the outstanding principal
−Removed: amount and interest under the Note, as described in the complaint.
−Removed: Rother Investments seeks to collect the amount of $124,750.00 as of
−Removed: the date of the complaint with late fees continuing to accrue on a daily basis, monetary relief of over $100,000 but not more than $200,000.00
−Removed: pursuant to Tex.
−Removed: 47(c)(3), court’s costs and attorney’s fees, pre-judgment and post-judgment interest, and such
−Removed: other relief as the court deems appropriate.
−Removed: Trawick’s Complaint
−Removed: On or about January 25, 2021, Travis Trawick (“Trawick”)
−Removed: filed a complaint against the Company and Isaac Dietrich, an officer and director of the Company, in the Circuit Court for the City of Virginia Beach,
−Removed: Virginia, asserting the Company’s failure to remit payments under the certain promissory note, as subsequently amended and
−Removed: modified, and ancillary documents thereto (collectively, the “Note”), and Mr.
−Removed: Dietrich’s failure to fulfill its obligations,
−Removed: as the guarantor, under the Note.
−Removed: Trawick demands a judgment in his favor in the amount exceeding $130,336.15, the exact amount to be
−Removed: proven at trial including pre and post-judgment interest, reasonable attorneys’
−Removed: fees, court costs, other taxable costs, and such
−Removed: other relief as the court deems appropriate.
−Removed: NOTE 12 –
+Added: and December 31, 2020, the Company owed $ 97,000 and
+Added: principal and $ 4,000 and
+Added: accrued interest, respectively, on advances.
+Added: effectiveness of the Company’s acquisition of Empire on October 1, 2021, the Company became liable for merchant cash advances Empire
+Added: had obtained in the amount of $ 4,975,940 with
+Added: a carrying value of $ 4,072,799
+Added: as of the acquisition date.
+Added: The advances had final payment
+Added: dates ranging from November 19, 2020 to March 11, 2022.
+Added: The advances were secured against the assets of Empire.
+Added: The Company made payments
+Added: of $ 4,104,334 towards
+Added: these advances during the year ended December 31, 2021.
+Added: There was amortization of debt discount of $ 903,141
+Added: from October 1 to December 8, 2021.
+Added: Company realized an aggregate gain on the settlement of these advances of $ 871,606
+Added: from November 30 to D ecember 8, 2021.
+Added: These advances were fully satisfied and retired as of December 31, 2021.
+Added: Non-Convertible
Notes Payable
−Removed: July 5, 2018, the Company issued secured convertible notes to certain accredited investors in the aggregate principal amount of $1,650,000.
−Removed: The notes matured on January 5, 2019 and accrued no interest.
−Removed: Net proceeds received by the Company were $1,492,500 after deduction of
−Removed: legal and other fees.
−Removed: During 2019, the remaining principal amount of $390,000 and accrued interest of $22,831 were converted into shares
−Removed: of the Company’s common stock.
−Removed: connection with the issuance of the July 2018 notes, the Company and the investors also entered into a security agreement pursuant to
−Removed: which the notes are secured by all of the assets of the Company held as of July 5, 2018 and acquired thereafter.
−Removed: The Company also issued
−Removed: five-year warrants to purchase an aggregate of 6,600,000 shares of Company’s common stock with an initial exercise price of $0.25.
−Removed: The warrants contain certain anti-dilutive provisions.
−Removed: In December 2018, the
−Removed: Company made payments of an aggregate of $1,762,500 to holders of July 2018 notes.
−Removed: As of December 31, 2018, the aggregate remaining face
−Removed: value of the notes was $390,000.
−Removed: During the year ended December 31, 2019, holders of the July 2018 notes converted $390,000 in principal
−Removed: and $22,831 in interest into an aggregate of 10,102,353 shares of the Company’s common stock for settlement of the remaining balance
−Removed: The balance of these notes was $0 as of December 31, 2019.
−Removed: In December 2018, the
−Removed: Company issued convertible promissory notes in the aggregate principal amount of $90,000 (including an aggregate original issuance discount
−Removed: of $15,000) maturing June 1, 2019 and bearing interest of 5% per annum.
−Removed: The Company shall have the right to prepay the notes for an amount
−Removed: equal to 130% multiplied by the portion of the Outstanding Balance (as defined in the notes) being prepaid.
−Removed: The investors shall have the
−Removed: right to convert the Outstanding Balance of the note at any time into shares of common stock of the Company at a conversion price of $0.075
−Removed: per share, subject to adjustment.
−Removed: During the year ended December 31, 2019, the holder converted $90,000 in principal and $9,000 of accrued
−Removed: interest into an aggregate of 6,879,913 shares of common stock.
−Removed: As of December 31, 2019, the aggregate carrying value of the notes was
−Removed: On December 17, 2018,
−Removed: the Company issued a secured convertible promissory note in the principal amount of $2,225,000 (including an original issuance discount
−Removed: of $225,000) that matured on December 17, 2019 and bears interest at a rate of 8% per annum (which increased to 22% on July 16, 2019 upon
−Removed: the occurrence of an event of default).
+Added: the year ended December 31, 2021 and 2020, the Company received proceeds from the issuance of non-convertible notes of $ 1,465,053 and
+Added: had $ 1,515,778
+Added: in intercompany loans eliminated, and repaid
+Added: an aggregate of $ 5,629,455 and
+Added: respectively, of non-convertible notes.
+Added: Included in the years ended December 31, 2021 and 2020 were $ 24,647 and
+Added: respectively, of advances from and $ 59,103
+Added: repayments to the Company’s Chief Executive Officer.
+Added: The $ 5,629,455
+Added: in repayments in 2021 was comprised of $ 5,479,288
+Added: in payments made towards non-convertible
+Added: notes assumed in the Empire acquisition, $ 150,167
+Added: was towards non-convertible notes Greenwave had
+Added: outstanding and $ 60,000
+Added: was towards the resolution agreement with
+Added: Sheppard Mullin.
+Added: April 17, 2020, the outstanding principal balance of $ 23,500 and accrued interest of $ 17,281 on non-convertible notes held by one holder
+Added: was consolidated into a new non-convertible note with a face value of $ 79,000 , resulting in a loss on debt settlement of $ 38,219 as of
+Added: December 31, 2020.
+Added: On June 2, 2021, holders of this non-convertible notes entered into an agreement to cancel the entire amount owed
+Added: to him (including principal of $ 79,000 and accrued interest of $ 63,055 ), resulting in gain on forgiveness of debt of $ 142,055 .
+Added: May 4, 2020, the Company received proceeds of $ 50,000 from a PPP note.
+Added: The note had a maturity date of May 4, 2022 and bore 1 % interest
+Added: On April 6, 2021, the Small Business Administration forgave the Company’s Paycheck Protection Program loan in the principal
+Added: amount of $ 50,000 and accrued interest of $ 466 , resulting in gain on forgiveness of debt of $ 50,466 .
+Added: As of December 31, 2021 and December
+Added: 31, 2020, the Company owed $ 0 and $ 50,000 in principal and $ 0 and $ 330 in accrued interest, respectively, on this note.
+Added: June 4, 2021, one of the holders of a non-convertible note payable for $ 60,000 extended the due date of the note from June 26, 2022
+Added: to June 24, 2023 .
+Added: On November 30, 2021, the Company settled this note for payment of $ 100,000 .
+Added: effectiveness of the Company’s acquisition of Empire on October 1, 2021, the Company incurred a liability for a secured promissory
+Added: note with an interest rate of 10.495 %
+Added: and a maturity date of August
+Added: As of October 1, 2021, the note’s
+Added: principal balance was $ 764,464 ,
+Added: had a carrying value of $ 707,644 ,
+Added: and had accrued interest and penalties of $ 30,330 .
+Added: The note was secured by assets of Empire.
+Added: The Company made payments towards the principal and interest of the note of $ 37,800
+Added: from October 1 to November 30, 2021.
+Added: amortization of debt discount on the note of $ 56,820
+Added: from October 1 to November 30, 2021.
+Added: paid $ 730,347
+Added: to settle the note on November 30, 2021.
+Added: The Company realized a gain on the settlement of this note of $ 34,117
+Added: on November 30, 2021.
+Added: This note was fully satisfied
+Added: and retired as of December 31, 2021.
+Added: effectiveness of the Company’s acquisition of Empire on October 1, 2021, the Company incurred a liability for a secured promissory
+Added: note with an interest rate of 10.495 %
+Added: and a maturity date of November
+Added: As of October 1, 2021, the note’s
+Added: principal balance was $ 524,381 ,
+Added: carrying value was $ 450,268 ,
+Added: and had accrued interest and penalties of $ 7,896 .
+Added: The note was secured by assets of Empire.
+Added: The Company made payments towards the principal and interest of the note of $ 9,070
+Added: from October 1 to November 30, 2021.
+Added: amortization of debt discount on the note of $ 74,113
+Added: from October 1 to November 30, 2021.
+Added: paid $ 507,880
+Added: to settle the note on November 30, 2021.
+Added: The Company realized a gain on the settlement of this note of $ 16,501
+Added: on November 30, 2021.
+Added: This note was fully satisfied
+Added: and retired as of December 31, 2021.
+Added: effectiveness of the Company’s acquisition of Empire on October 1, 2021, the Company incurred a liability for a secured promissory
+Added: note with an interest rate of 4.75 %
+Added: and a maturity date of December
+Added: As of October 1, 2021, the note’s
+Added: remaining principal balance was $ 1,223,530 .
+Added: The note was secured by all assets of Empire and property owned by the Company’s Chief Executive Officer.
+Added: The Company made payments
+Added: towards the principal and interest of the note of $ 48,000
+Added: from October 1 to November 30, 2021.
+Added: an interest expense of $ 11,907
+Added: from October 1 to November 30, 2021.
+Added: Company paid $ 1,292,024
+Added: to settle the note on November 30, 2021.
+Added: The Company realized a loss on the settlement of this note of $ 69,968
+Added: on November 30, 2021.
+Added: note was fully satisfied and retired as of December 31, 2021.
+Added: effectiveness of the Company’s acquisition of Empire on October 1, 2021, the Company incurred a liability for a secured, demand
+Added: promissory note with an interest rate of 4.75 %
+Added: and a maturity date of January
+Added: As of October 1, 2021, the note’s
+Added: remaining principal balance was $ 888,555 .
+Added: Under the terms of the note, any principal amount that was paid off could be reborrowed.
+Added: The note was secured by all assets Empire and
+Added: property owned by the Company’s Chief Executive Officer.
+Added: On October 26, 2021, the Company received additional proceeds of $ 108,000
+Added: under the note.
+Added: The Company made payments towards
+Added: the principal and interest of the note of $ 23,000
+Added: from October 1 to November 30, 2021.
+Added: an interest expense of $ 2,146
+Added: from October 1 to November 30, 2021.
+Added: paid $ 996,554
+Added: to settle the note on November 30, 2021.
+Added: This note was fully satisfied and retired as of December 31, 2021.
+Added: effectiveness of the Company’s acquisition of Empire on October 1, 2021, the Company incurred a liability for an Economic Injury
+Added: Disaster Loan (“EIDL”) note with a 3.75 % interest rate and a maturity date of April 19, 2040 .
+Added: As of October 1, 2021, the
+Added: note’s principal balance was $ 500,000 and had $ 12,501 in accrued interest.
+Added: The Company made payments towards interest of the note
+Added: of $ 4,874 from October 1 to November 30, 2021.
+Added: There was an interest expense of $ 5,211 on this note from October 1 to November 30, 2021.
+Added: The Company paid $ 512,838 to settle the note on November 30, 2021.
+Added: This note was fully satisfied and retired as of December 31, 2021.
+Added: effectiveness of the Company’s acquisition of Empire on October 1, 2021, the Company incurred a liability for a secured promissory
+Added: note with an interest rate of 10.495 %
+Added: and a maturity date of September
+Added: As of October 1, 2021, the note’s
+Added: principal balance was $ 258,815 ,
+Added: had a carrying value of $ 220,657 ,
+Added: and had accrued interest and late fees of $ 4,897 .
+Added: The note was secured by assets of Empire.
+Added: The Company made payments towards the principal and interest of the note of $ 6,995
+Added: from October 1 to November 30, 2021.
+Added: amortization of debt discount on the note of $ 38,158
+Added: from October 1 to November 30, 2021.
+Added: paid $ 234,914
+Added: to settle the note on November 30, 2021.
+Added: The Company realized a gain on the settlement of this note of $ 23,901
+Added: on November 30, 2021.
+Added: This note was fully satisfied
+Added: and retired as of December 31, 2021.
+Added: effectiveness of the Company’s acquisition of Empire on October 1, 2021, the Company incurred a liability for a secured promissory
+Added: note with an interest rate of 10.015 %
+Added: and a maturity date of November
+Added: As of October 1, 2021, the note’s
+Added: principal balance was $ 213,080 ,
+Added: had a carrying value of $ 188,812 ,
+Added: and had accrued interest and penalties of $ 4,186 .
+Added: The note was secured by assets of Empire.
+Added: The Company made payments towards the principal and interest of the note of $ 7,610
+Added: from October 1 to November 30, 2021.
+Added: amortization of debt discount on the note of $ 24,898
+Added: from October 1 to November 30, 2021.
+Added: paid $ 195,896
+Added: to settle the note on November 30, 2021.
+Added: The Company realized a gain on the settlement of this note of $ 17,184
+Added: on November 30, 2021.
+Added: This note was fully satisfied
+Added: and retired as of December 31, 2021.
+Added: effectiveness of the Company’s acquisition of Empire on October 1, 2021, the Company incurred a liability for a Paycheck Protection
+Added: Program (“PPP”) note with a 1 % interest rate and a maturity date of March 16, 2023 .
+Added: As of October 1, 2021, the note’s
+Added: principal balance was $ 543,000 in principal and had $ 2,902 in accrued interest.
+Added: The note was secured by assets of Empire.
+Added: The note accrued
+Added: interest of $ 1,012 from October 1 to December 7, 2021.
+Added: On December 7, 2021, the Small Business Administration forgave the Company’s
+Added: Paycheck Protection Program loan in the principal amount of $ 543,275 and accrued interest of $ 3,915 , resulting in gain on forgiveness
+Added: of debt of $ 547,190 .
+Added: This note was fully satisfied and retired as of December 31, 2021.
+Added: effectiveness of the Company’s acquisition of Empire on October 1, 2021, the Company incurred a liability for a secured promissory
+Added: note with an interest rate of 10.015 %
+Added: and a maturity date of June
+Added: As of October 1, 2021, the note’s
+Added: principal balance was $ 493,000 ,
+Added: had a carrying value of $ 431,201 ,
+Added: and had accrued interest and penalties of $ 7,896 .
+Added: The note was secured by assets of Empire.
+Added: The Company made payments towards the principal and interest of the note of $ 14,500
+Added: from October 1 to November 30, 2021.
+Added: amortization of debt discount on the note of $ 61,799
+Added: from October 1 to November 30, 2021.
+Added: paid $ 460,453
+Added: to settle the note on November 30, 2021.
+Added: The Company realized a gain on the settlement of this note of $ 32,547
+Added: on November 30, 2021.
+Added: This note was fully satisfied
+Added: and retired as of December 31, 2021.
+Added: effectiveness of the Company’s acquisition of Empire on October 1, 2021, the Company incurred a liability for a secured promissory
+Added: note with an interest rate of 10.015 %
+Added: with a maturity date of June
+Added: As of October 1, 2021, the note’s
+Added: principal balance was $ 196,875 ,
+Added: had carrying value of $ 172,893 ,
+Added: and had accrued interest and penalties of $ 844 .
+Added: The note was secured by assets of Empire.
+Added: The Company made payments towards the principal and interest of the note of $ 5,625
+Added: from October 1 to November 30, 2021.
+Added: amortization of debt discount on the note of $ 23,982
+Added: from October 1 to November 30, 2021.
+Added: paid $ 186,087
+Added: to settle the note on November 30, 2021.
+Added: The Company realized a gain on the settlement of this note of $ 10,788
+Added: on November 30, 2021.
+Added: This note was fully satisfied
+Added: and retired as of December 31, 2021.
+Added: effectiveness of the Company’s acquisition of Empire on October 1, 2021, the Company incurred a liability for a secured promissory
+Added: note with an interest rate of 10.015 %
+Added: and a maturity date of August
+Added: As of October 1, 2021, the note’s
+Added: principal balance was $ 257,400 ,
+Added: had a carrying value of $ 223,036 ,
+Added: and had accrued interest and penalties of $ 358 .
+Added: The note was secured by assets of Empire.
+Added: The Company made payments towards the principal and interest of the note of $ 7,150
+Added: from October 1 to November 30, 2021.
+Added: amortization of debt discount on the note of $ 34,364
+Added: from October 1 to November 30, 2021.
+Added: paid $ 239,608
+Added: to settle the note on November 30, 2021.
+Added: The Company realized a gain on the settlement of this note of $ 17,792
+Added: on November 30, 2021.
+Added: This note was fully satisfied
+Added: and retired as of December 31, 2021.
+Added: effectiveness of the Company’s acquisition of Empire on October 1, 2021, the Company incurred a liability for a secured promissory
+Added: note with an interest rate of 10.015 %
+Added: and a maturity date of September
+Added: As of October 1, 2021, the note had
+Added: a principal balance of $ 154,980 ,
+Added: carrying value of $ 135,420 ,
+Added: and accrued interest and penalties of $ 215 .
+Added: The note was secured by assets of Empire.
+Added: There was amortization of debt discount on the note of $ 19,560
+Added: from October 1 to November 30, 2021.
+Added: paid $ 135,523
+Added: to settle the note on November 30, 2021.
+Added: The Company realized a gain on the settlement of this note of $ 19,457
+Added: on November 30, 2021.
+Added: This note was fully satisfied
+Added: and retired as of December 31, 2021.
+Added: September 23, 2021, the Company entered into a Resolution Agreement with Sheppard, Mullin, Richter & Hampton concerning the $ 459,250.88 judgement
+Added: entered against the Company (See Note 9).
+Added: Under the terms of the Resolution Agreement, which the Company has classified as
+Added: a non-convertible note, the Company was required to make a $25,000 initial payment by September 30, 2021 and is required to make $15,000
+Added: monthly payments from October 2021 to January 2023 with a final $10,000 payment due in February 2023.
+Added: The Company has made the October
+Added: 2021 to March 2022 monthly payments .
+Added: During the year ended December 31, 2021, the Company made $ 70,000 in payments towards the Resolution
+Added: As of December 31, 2021, the Resolution Agreement had a balance of $ 192,187 , net an unamortized debt discount of $ 12,013 .
+Added: following table details the current and long-term principal due under non-convertible notes as of December 31, 2021.
+Added: OF CURRENT AND LONG TERM PRINCIPAL DUE UNDER NONCONVERTIBLE NOTE
+Added: Principal (Current)
+Added: Principal (Long Term)
+Added: Non-Convertible Note (subsequently settled)
+Added: Non-Convertible Note
+Added: Sheppard Mullin Resolution Agreement
+Added: Total Principal of Non-Convertible Notes
+Added: 7 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES
+Added: of December 31, 2021 and 2020, the Company owed accounts payable and accrued expenses of $ 2,773,894 and $ 4,948,890 , respectively.
+Added: are primarily comprised of payments to vendors, accrued interest on debt, and accrued legal bills.
+Added: OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
+Added: Accounts Payable
+Added: Accrued Interest
+Added: Accrued Expenses
+Added: Total Accounts Payable and Accrued Expenses
+Added: 8 – ACCRUED PAYROLL AND RELATED EXPENSES
+Added: Company is delinquent in filing its payroll taxes, primarily related to stock compensation awards in 2016 and 2017, but also including
+Added: payroll for 2018, 2019, 2020, and 2021.
+Added: As of December 31, 2021 and 2020, the Company owed payroll tax liabilities, including penalties,
+Added: of $ 4,001,470 and $ 3,864,055 , respectively, to federal and state taxing authorities.
+Added: The actual liability may be higher or lower due
+Added: to interest or penalties assessed by federal and state taxing authorities.
+Added: 9 – COMMITMENTS AND CONTINGENCES
+Added: time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business.
+Added: is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.
+Added: Except as set forth below, we are currently not aware of any such legal proceedings or claims that will have, individually or in the
+Added: aggregate, a material adverse effect on our business, financial condition or operating results.
+Added: Mullin’s Demand for Arbitration
+Added: December 1, 2020, Sheppard, Mullin, Richter & Hampton LLP (“Sheppard Mullin”), the Company’s former securities
+Added: counsel, filed a demand for arbitration at JAMS in New York, New York against the Company, alleging the Company’s breach of an
+Added: engagement agreement dated January 4, 2018, and a failure of the Company to pay $ 487,390.73 of outstanding legal fees to Sheppard
+Added: Sheppard Mullin was awarded $ 459,251 in unpaid legal fees, disbursements and interest on June 25, 2021.
+Added: A judgement confirming
+Added: the arbitration award was entered on September 8, 2021 in the Federal District Court located in Denver, Colorado.
+Added: September 23, 2021, the Company entered into a Resolution Agreement with Sheppard, Mullin, Richter & Hampton concerning the $ 459,250 .88 judgement
+Added: entered against the Company.
+Added: Under the terms of the Resolution Agreement, the Company was required to make a $25,000 initial payment
+Added: by September 30, 2021 and is required to make $15,000 monthly payments from October 2021 to January 2023 with a final $10,000 payment
+Added: due in February 2023.
+Added: The Company has made the October 2021 to March 2022 monthly payments.
+Added: DEQ Consent Order
+Added: June 30, 2021, the Company entered into a Consent Order with the Virginia State Water Control Board.
+Added: Under the Consent Order, the Company
+Added: is required to pay a civil penalty of $ 90,000 , improve its internal control plans regarding recycled and waste materials, remediate certain
+Added: environmental concerns on the properties it leases, among other requirements.
+Added: The Company believes it is appropriate to recognize an
+Added: environmental remediation liability as a regulatory claim that was asserted in the Notices of Violations issued to the Company in November
+Added: 2019, for which the June 2021 Consent Order rectifies.
+Added: effectiveness of the Company’s acquisition of Empire on October 1, 2021, the Company incurred $ 71,017 in environmental remediation
+Added: liabilities, of which $ 15,017 was a fair estimate of the cost to remediate the properties it leases and a balance of $ 56,000 for the
+Added: civil penalty as of the acquisition date.
+Added: The Company paid $ 34,983 towards the remediation of the properties and $ 42,000 towards the
+Added: civil penalty from October 1, 2021 to December 31, 2021.
+Added: The Company had $ 22,207 in environmental remediation liabilities as of December
+Added: 31, 2021, of which $ 14,000 is the remaining civil penalty and $ 8,207 is the estimated cost to remediate the properties in accordance
+Added: with the Consent Order.
+Added: The Company is committed to improving its processes and controls to ensure its operations have minimal environmental
+Added: impact with the goal of minimizing the number of comments and citations received by the Department of Environmental Quality going forward.
+Added: Investments’ Petition
+Added: 28, 2020, Rother Investments, LLC (“Rother Investments”) filed a complaint in the District Court of 419th Judicial District,
+Added: Travis County, Texas against the Company, alleging the Company’s default under a certain promissory note (the “Rother Investments
+Added: Note”) in payment of the outstanding principal amount and interest under the Note, as described in the complaint.
+Added: Rother Investments
+Added: seeks to collect the amount of $ 124,750 as of the date of the complaint with late fees continuing to accrue on a daily basis, monetary
+Added: relief of over $100,000 but not more than $200,000 pursuant to Tex.
+Added: 47(c)(3), court’s costs and attorney’s fees,
+Added: pre-judgment and post-judgment interest, and such other relief as the court deems appropriate.
+Added: On May 19, 2021, Rother Investments,
+Added: LLC received a default judgment against the Company in the amount of $ 144,950 .
+Added: On June 17, 2021, Greenwave filed a motion to set aside
+Added: default and motion for new trial asserting it was improperly served.
+Added: On July 20, 2021, the court granted the Company’s motion finding
+Added: and ordered a new trial of the matter.
+Added: On December 1, 2021, the Rother Investment Note and the complaint were settled for payment of
+Added: The complaint was dismissed on December 3, 2021.
+Added: Up Lending Group, Ltd.
+Added: in the Company’s Annual Report on Form 10-K filed with the SEC on April 16, 2021, on October 11, 2019, Power Up Lending Group,
+Added: (“Power Up”) filed a complaint against the Company and Isaac Dietrich, a former officer and director of the Company,
+Added: in the Supreme Court of the State of New York, County of Nassau.
+Added: The complaint alleged, among other things, (i) the occurrence of events
+Added: of default in certain notes (the “Power Up Notes”) issued by the Company to Power Up, (ii) misrepresentations by the Company
+Added: including, but not limited to, with respect to the Company’s obligation to timely file its required reports with the SEC and (iii)
+Added: lost profits as a result of the Company’s failure to convert the Power Up Notes in accordance with the terms thereof.
+Added: 30, 2021, the Company entered into a settlement agreement (the “Settlement”) with PowerUp by accepting an offer communicated
+Added: to the Company via electronic mail.
+Added: In accordance with the terms of the Settlement, PowerUp, the judgment creditor of a judgment against
+Added: the Company and Isaac Dietrich, the Company’s former Chief Executive Officer and director, in the total amount of $ 350,551.10 entered
+Added: in the Office of the Clerk of the County of Nassau on February 23, 2021 (the “Judgement”), agreed to a settlement and filing
+Added: of a satisfaction of judgment in consideration of receipt of the sum of $ 150,000.00 (the “Settlement Amount”) on April
+Added: The Company accepted the aforementioned offer by remitting the Settlement Amount timely and in full.
+Added: Accordingly, a satisfaction
+Added: of Judgment was filed by PowerUp with the Office of the Clerk of the County of Nassau on May 3, 2020.
+Added: As previously
+Added: reported by the Company in its Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 16, 2021, on or
+Added: about January 25, 2021, Travis Trawick (“Trawick”) filed a complaint (“Trawick’s Lawsuit”) against the
+Added: Company and Isaac Dietrich, the Company’s former Chief Information Officer and director, in the Circuit Court for the City of Virginia
+Added: Beach, Virginia (the “Court”), asserting the Company’s failure to remit payments under the certain promissory note,
+Added: as subsequently amended and modified, and ancillary documents thereto (collectively, the “Note”), and Mr.
+Added: failure to fulfill its obligations, as the guarantor, under the Note.
+Added: 2021, Trawick requested that the Clerk of the Court filed for entry an order to dismiss Trawick’s Lawsuit with prejudice.
+Added: 30, 2021, the Company received an e-mail containing a demand (the “Demand”) for arbitration (the “Arbitration”)
+Added: at American Arbitration Association in Denver, Colorado, by Iroquois Master Fund Ltd.
+Added: (“Iroquois”) against the Company, Isaac
+Added: Dietrich, a former officer and director, and Danny Meeks, the Company’s director, and Empire Services, Inc.
+Added: Demand alleges breach of contract and various related state law claims against the defendants, and sought, inter alia , specific
+Added: performance of the subject warrant, damages in an amount not less than $ 12 million, equitable relief, and attorney’s fees for the
+Added: Company’s alleged failure to reserve more than 150 million shares of common stock that Iroquois is allegedly entitled to in connection
+Added: with the exercise of a certain warrant issued by the Company on July 21, 2017, and subsequently purchased by Iroquois from an unrelated
+Added: As a result of a legal action commenced by Isaac Dietrich, Danny Meeks, and Empire (See – “ Litigation ”
+Added: below), Iroquois informed the American Arbitration Association (the arbitral body overseeing the Arbitration) that it would (i) dismiss
+Added: the Counterclaim Defendants from the Arbitration without prejudice, (ii) assert its claims against Isaac Dietrich, Danny Meeks, and Empire
+Added: the in the action commended by them, and (iii) proceed with the Arbitration with respect to the Company only.
+Added: 21, 2021, in response to the Demand, Isaac Dietrich, Danny Meeks, and Empire, filed a complaint (the “Complaint”) against
+Added: Iroquois in the United States District Court of the Southern District of New York alleging that the aforementioned plaintiffs were not
+Added: parties to the warrant the Demand based on, and as such, the Demand could not have brought against them.
+Added: Declaratory relief and injunctive
+Added: relief were sought in the Complaint.
+Added: On August 20, 2021, Iroquois submitted an answer with counterclaims stating that Iroquois informed
+Added: the American Arbitration Association (the arbitral body overseeing the Arbitration) that it would (i) dismiss the Counterclaim Defendants
+Added: from the Arbitration without prejudice, (ii) assert its claims against Isaac Dietrich, Danny Meeks, and Empire the in the action commended
+Added: by them, and (iii) proceed with the Arbitration with respect to the Company only.
+Added: In its answer, Iroquois made allegations substantially
+Added: similar to the claims made in the Arbitration, asserted defenses, and requested an award in not less than $ 12 million against Demand,
+Added: Isaac Dietrich, Danny Meeks, and Empire, an entry of an award of a constructive trust against them, and costs and expenses, including
+Added: its reasonable attorneys’ fees, incurred in prosecuting said action and the Arbitration.
+Added: 30, 2021, the Company entered into a Settlement Agreement (the “Settlement Agreement”) with Iroquois;
+Added: Pursuant to the Settlement Agreement, in exchange for terminating any duties owed by the Company to Iroquois under
+Added: the Warrant, the Company agreed to pay, on its own behalf and on behalf of Dietrich, Meeks, and Empire, one million dollars ($ 1,000,000 )
+Added: and issue shares of the Series Z Convertible Preferred Stock, par value $ 0.001 per share (the “Series Z”), sufficient
+Added: in number such that if they are converted into the Company’s common stock, par value $ 0.001 per share (“Common Stock”)
+Added: by Iroquois, such shares of Common Stock will be equal in number to 9.99 % of the issued and outstanding shares of Common Stock at
+Added: the time of such conversion.
+Added: Accordingly, on September 30, 2021, 250 Series Z Preferred Shares were issued to the investor
+Added: (See Note 12).
+Added: The payment of $ 1,000,000 was made to Iroquois on October 5, 2021 due to an administrative delay.
+Added: 10 – CONVERTIBLE NOTES PAYABLE
+Added: December 17, 2018, the Company issued a secured convertible promissory note in the principal amount of $ 2,225,000 (including an original
+Added: issuance discount of $ 225,000 ) that matured on December 17, 2019 and bears interest at a rate of 8 % per annum (which increased to 22 %
+Added: on July 16, 2019 upon the occurrence of an event of default).
The note is secured by the Security Agreement (as defined below).
−Removed: The investor has the right to
−Removed: convert the Outstanding Balance (as defined in the note) of the note at any time into shares of common stock of the Company at a conversion
−Removed: price of $0.35 per share, subject to adjustment.
−Removed: Commencing on June 17, 2019, the investor has the right to redeem all or any portion
−Removed: provided, however, the investor may not request redemption in an amount that exceeds $350,000 during any single calendar
−Removed: provided, further however, upon the occurrence of an event of default, the redemption amount in any calendar month may exceed $350,000.
−Removed: Payments on redemption amounts may be made in cash, by converting the redemption amount into shares of the Company’s common stock
−Removed: at a conversion price of the lesser of:
+Added: has the right to convert the Outstanding Balance (as defined in the note) of the note at any time into shares of common stock of the
+Added: Company at a conversion price of $105.00 per share, subject to adjustment.
+Added: Commencing on June 17, 2019, the investor has the right to
+Added: redeem all or any portion of the note;
+Added: provided, however, the investor may not request redemption in an amount that exceeds $350,000
+Added: during any single calendar month;
+Added: provided, further however, upon the occurrence of an event of default, the redemption amount in any
+Added: calendar month may exceed $350,000.
+Added: Payments on redemption amounts may be made in cash, by converting the redemption amount into shares
+Added: of the Company’s common stock at a conversion price of the lesser of:
(a) $105.00 per share, subject to adjustment;
−Removed: and (b) the Market Price (as defined in the note),
−Removed: or a combination thereof.
−Removed: Upon the occurrence of an event of default, the investor may accelerate the note pursuant to which the Outstanding
−Removed: Balance will become immediately due and payable in cash at the Mandatory Default Amount (as defined in the note).
−Removed: The Company is prohibited
−Removed: from effecting a conversion of the note to the extent that, as a result of such conversion, the investor, together with its affiliates,
−Removed: would beneficially own more than 4.99% of the number of shares of the Company’s common stock outstanding immediately after giving
−Removed: effect to the issuance of shares of common stock upon conversion of the note, which beneficial ownership limitation may be increased by
−Removed: the investor up to, but not exceeding, 9.99%.
−Removed: In connection with the
−Removed: December 2018 note, the Company also entered into a security agreement (the “Security Agreement”) on the closing date pursuant
−Removed: to which the Company granted the investor a security interest in the Collateral (as defined in the Security Agreement).
−Removed: 2019, the Company received a notice from the noteholder indicating that events of default had occurred and asserting default penalties
+Added: Market Price (as defined in the note), or a combination thereof.
+Added: Upon the occurrence of an event of default, the investor may accelerate
+Added: the note pursuant to which the Outstanding Balance will become immediately due and payable in cash at the Mandatory Default Amount (as
+Added: defined in the note).
+Added: The Company is prohibited from effecting a conversion of the note to the extent that, as a result of such conversion,
+Added: the investor, together with its affiliates, would beneficially own more than 4.99% of the number of shares of the Company’s common
+Added: stock outstanding immediately after giving effect to the issuance of shares of common stock upon conversion of the note, which beneficial
+Added: ownership limitation may be increased by the investor up to, but not exceeding, 9.99% .
+Added: connection with the December 2018 note, the Company also entered into a security agreement (the “Security Agreement”) on
+Added: the closing date pursuant to which the Company granted the investor a security interest in the Collateral (as defined in the Security
+Added: On July 16, 2019, the Company received a notice from the noteholder indicating that events of default had occurred and
+Added: asserting default penalties of $ 761,330 .
+Added: During the year ended December 31, 2019, the noteholder converted $ 345,000 of principal into
+Added: an aggregate of 178,408 shares of common stock.
+Added: During the year ended December 31, 2020, (i) the noteholder converted $ 37,000 of principal
+Added: into an aggregate of 103,699 shares of common stock;
+Added: and (ii) $ 1,049,329 of accrued interest was reclassified to the principal balance
+Added: of this note.
During the year ended December 31, 2021, the noteholder converted $ 13,345 of principal into an aggregate of 14,828 shares
−Removed: of common stock.
−Removed: During the year ended December 31, 2020, (i) the noteholder converted $37,000 of principal into an aggregate of 31,109,551
−Removed: shares of common stock;
−Removed: and (ii) $1,049,329 of accrued interest was reclassified to the principal balance of this note.
−Removed: As of December
−Removed: 31, 2020 and 2019, the remaining carrying value of the note was $2,892,330 and $1,880,000, respectively, net of debt discount of $0.
−Removed: of December 31, 2020 and 2019, accrued interest payable of $1,073,809 and $1,327,110, respectively, was outstanding on the note.
+Added: of common stock, having a fair value of $ 133,002 , resulting in a reduction of the derivative liability by $ 118,778 and a loss
+Added: on conversion of $ 880 .
+Added: On November 30, 2021, the Company paid $ 2,367,000 to settle the note, including (i) $ 2,878,985 in principal, (ii)
+Added: $ 1,686,953 in accrued interest, and (iii) derivative liabilities of $ 5,087,057 , resulting in a gain on settlement of $ 7,285,995 .
+Added: December 31, 2021 and 2020, the remaining carrying value of the note was $ 0 and $ 2,892,330 , respectively, net of unamortized debt discount
+Added: of $ 0 and $ 0 , respectively.
+Added: As of December 31, 2021 and 2020, accrued interest payable of $ 0 and $ 1,073,809 , respectively, was outstanding
January 25, 2019, the Company issued a convertible promissory note in the principal amount of $ 55,000 (including original issuance discount
3 unchanged sentences
share, subject to adjustment.
−Removed: Upon maturity, payment may be made in cash, by converting the redemption amount into shares of the Company’s
+Added: Upon maturity, payment may be made in cash, by converting the redemption amount into shares of the Company’s
common stock at a conversion price of the lesser of:
5 unchanged sentences
The Company is prohibited from effecting a conversion of any note to the extent that, as a result of such conversion, the investor, together
−Removed: with its affiliates, would beneficially own more than 4.99% of the number of shares of the Company’s common stock outstanding immediately
−Removed: after giving effect to the issuance of shares of common stock upon conversion of the note, which beneficial ownership limitation may be
−Removed: increased by the investor up to, but not exceeding, 9.99%.
−Removed: As of December 31, 2020 and 2019, the remaining carrying value of the notes
−Removed: was $55,000 and $50,000, net of debt discount of $0 and $5,000, respectively.
−Removed: As of December 31, 2020 and 2019, accrued interest payable
−Removed: of $92,600 and $40,219, respectively, was outstanding on the note.
−Removed: During the quarter ended December 31, 2020, this note was included
−Removed: in convertible notes payable on the consolidated balance sheet whereas it had been previously included in non-convertible notes payable.
−Removed: The accompanying balance sheet for December 31, 2019 has been adjusted to reflect the reclassification of this note.
+Added: with its affiliates, would beneficially own more than 4.99 % of the number of shares of the Company’s common stock outstanding immediately
+Added: after giving effect to the issuance of shares of common stock upon conversion of the note, which beneficial ownership limitation may
+Added: be increased by the investor up to, but not exceeding, 9.99 %.
+Added: On May 19, 2021, the investor received a default judgment against the Company
+Added: in the amount of $ 144,950 .
+Added: In accordance with the judgment, commencing May 19, 2021, the Company began accruing interest at the rate
+Added: of 18 % per annum.
+Added: On June 17, 2021, the Company filed a motion to set aside default and motion for new trial asserting it was improperly
+Added: On July 20, 2021, the court granted the Company’s motion finding and ordered a new trial of the matter.
+Added: December 1, 2021, the Company paid $ 100,000 to settle the note and litigation, including (i) principal in the amount of $ 148,685 , (ii)
+Added: accrued interest of $ 32,415 , and (iii) derivative liabilities of $ 190,132 , resulting in a gain on settlement of $ 271,232 .
+Added: As of December
+Added: 31, 2021 and 2020, the remaining carrying value of the notes was $ 0 and $ 55,000 , net of unamortized debt discount of $ 0 and $ 0 , respectively.
+Added: As of December 31, 2021 and 2020, accrued interest payable of $ 0 and $ 92,600 , respectively, was outstanding on the note.
+Added: During the quarter
+Added: ended December 31, 2020, this note was included in convertible notes payable on the consolidated balance sheet whereas it had been previously
+Added: included in non-convertible notes payable.
January to June 2019, the Company issued convertible promissory notes in the aggregate principal amount of $ 389,000 (including aggregate
4 unchanged sentences
Upon maturity,
−Removed: payment may be made in cash, by converting the redemption amount into shares of the Company’s common stock at a conversion price
+Added: payment may be made in cash, by converting the redemption amount into shares of the Company’s common stock at a conversion price
of the lesser of:
5 unchanged sentences
a conversion of any note to the extent that, as a result of such conversion, the investor, together with its affiliates, would beneficially
−Removed: own more than 4.99% of the number of shares of the Company’s common stock outstanding immediately after giving effect to the issuance
−Removed: of shares of common stock upon conversion of the note, which beneficial ownership limitation may be increased by the investor up to, but
−Removed: not exceeding, 9.99%.
−Removed: In January 2020, one of the promissory notes was amended whereby the conversion price for $9,202 which is a portion
−Removed: of the principal amount of the note was amended to $0.0004 per share.
−Removed: The amendment was deemed a debt modification and accounted
−Removed: for accordingly.
−Removed: During the year ended December 31, 2019, the noteholders converted $31,180 of principal and $8,000 of accrued interest
−Removed: into an aggregate of 10,000,000 shares of common stock.
+Added: own more than 4.99 % of the number of shares of the Company’s common stock outstanding immediately after giving effect to the issuance
+Added: of shares of common stock upon conversion of the note, which beneficial ownership limitation may be increased by the investor up to,
+Added: but not exceeding, 9.99 %.
+Added: In January 2020, one of the promissory notes was amended whereby the conversion price for $ 9,202 which is a
+Added: portion of the principal amount of the note was amended to $ 0.12 per share.
+Added: The amendment was deemed a debt modification
+Added: and accounted for accordingly.
+Added: During the year ended December 31, 2019, the noteholders converted $ 31,180 of principal and $ 8,000 of
+Added: accrued interest into an aggregate of 33,334 shares of common stock.
During the year ended December 31, 2020, one of the holders converted
1 unchanged sentence
and one of the holders converted $ 168,820 of principal and
−Removed: of accrued interest into 26.54237 shares of Series Y preferred shares having a stated value of $530,847, resulting in a reduction of the
−Removed: derivative liability by $719,416 and a gain on settlement of $719,416.
−Removed: As of December 31, 2020 and 2019, the remaining carrying value
−Removed: of the notes was $164,174 and $247,746, net of debt discount of $0 and $110,074, respectively.
−Removed: As of December 31, 2020 and 2019, accrued
−Removed: interest payable of $1,191,998 and $456,900, respectively, was outstanding on the notes.
+Added: $ 362,027 of accrued interest into 26.54237 shares of Series Y preferred shares having a stated value of $ 530,847 , resulting in a reduction
+Added: of the derivative liability by $ 719,416 and a gain on settlement of $ 719,416 .
+Added: During the year ended December 31, 2021, one of the holders
+Added: converted $ 33,000 of principal and $ 1,185,200 of accrued interest into 60.91 shares of Series Y preferred shares
+Added: having a stated value of $ 1,218,200 , resulting in a reduction of the derivative liability by $ 936,405 and a gain on settlement of
+Added: As of December 31, 2021 and 2020, the remaining carrying value of the notes was $ 0 and $ 164,174 , net of unamortized debt
+Added: discount of $ 0 and $ 0 , respectively.
+Added: As of December 31, 2021 and 2020, accrued interest payable of $ 0 and $ 1,191,998 , respectively, was
+Added: outstanding on the notes.
November 13, 2019, the Company issued convertible promissory notes in the aggregate principal amount of $ 108,900 , having an aggregate
5 unchanged sentences
In the event of default,
−Removed: the conversion price shall be 60% of the average of the three lowest closing bid prices of the Company’s common stock during the
+Added: the conversion price shall be 60% of the average of the three lowest closing bid prices of the Company’s common stock during the
20 days prior to the conversion date.
1 unchanged sentence
of such conversion, the investor, together with its affiliates, would beneficially own more than 4.99% of the number of shares of the
−Removed: Company’s common stock outstanding immediately after giving effect to the issuance of shares of common stock upon conversion of
+Added: Company’s common stock outstanding immediately after giving effect to the issuance of shares of common stock upon conversion of
the note, which beneficial ownership limitation may be increased if the Market Capitalization (as defined in the notes) falls below $2,500,000,
but not exceeding, 9.99%.
−Removed: During the year ended December 31, 2020, two of the holders converted $72,600 of principal and $112,671 of accrued
−Removed: interest into 9.26353 shares of Series Y preferred shares having a stated value of $185,271, resulting in a reduction of the derivative
−Removed: liability by $301,257 and a gain on settlement of $301,257.
−Removed: As of December 31, 2020 and 2019, the remaining carrying value of the notes
−Removed: was $36,300 and $14,871, net of debt discount of $0 and $94,029, respectively.
−Removed: As of December 31, 2020 and 2019, accrued interest payable
−Removed: of $57,231 and $48,789, respectively, was outstanding on the notes.
−Removed: December 6, 2019, the Company issued convertible promissory notes in the aggregate principal amount of $110,000, having an aggregate original
−Removed: issuance discount of $10,000, resulting in cash proceeds of $100,000.
−Removed: The notes matured on June 6, 2020 and accrue interest at a
−Removed: rate of 12% per annum.
−Removed: The investors have the right to convert the Outstanding Balance (as defined in the notes) of the notes at
−Removed: any time into shares of common stock of the Company at a conversion price of $0.01 per share, subject to adjustment.
−Removed: In the event of default,
−Removed: the conversion price shall be 60% of the average of the three lowest closing bid prices of the Company’s common stock during the
−Removed: 20 days prior to the conversion date.
−Removed: The Company is prohibited from effecting a conversion of any note to the extent that, as a result
−Removed: of such conversion, the investor, together with its affiliates, would beneficially own more than 4.99% of the number of shares of the
−Removed: Company’s common stock outstanding immediately after giving effect to the issuance of shares of common stock upon conversion of
−Removed: the note, which beneficial ownership limitation may be increased if the Market Capitalization (as defined in the notes) falls below $2,500,000,
+Added: During the year ended December 31, 2020, two of the holders converted $ 72,600 of principal and $ 112,671 of
+Added: accrued interest into 9.26353 shares of Series Y preferred shares having a stated value of $ 185,271 , resulting in a reduction of the
+Added: derivative liability by $ 301,257 and a gain on settlement of $ 301,257 .
+Added: On November 30, 2021, the Company paid $ 133,000 to redeem 4 shares
+Added: of Series X preferred stock for $ 133,000 and settle the remaining note in the principal amount of $ 36,300 , with accrued interest of $ 94,617 ,
+Added: and a derivative liability of $ 145,859 , resulting in a gain on debt settlement of $ 240,025 and a reduction in additional paid in capital
+Added: of $ 96,250 .
+Added: As of December 31, 2021 and 2020, the remaining carrying value of the notes was $ 0 and $ 36,300 , net of unamortized debt discount
+Added: of $ 0 and $ 0 , respectively.
+Added: As of December 31, 2021 and 2020, accrued interest payable of $ 0 and $ 57,231 , respectively, was outstanding
+Added: on the notes.
+Added: December 6, 2019, the Company issued convertible promissory notes in the aggregate principal amount of $ 110,000 , having an aggregate
+Added: original issuance discount of $ 10,000 , resulting in cash proceeds of $ 100,000 .
+Added: The notes matured on June 6, 2020 and accrue interest
+Added: at a rate of 12 % per annum.
+Added: The investors have the right to convert the Outstanding Balance (as defined in the notes) of the notes
+Added: at any time into shares of common stock of the Company at a conversion price of $ 3.00 per share, subject to adjustment.
+Added: of default, the conversion price shall be 60% of the average of the three lowest closing bid prices of the Company’s common stock
+Added: during the 20 days prior to the conversion date.
+Added: The Company is prohibited from effecting a conversion of any note to the extent that,
+Added: as a result of such conversion, the investor, together with its affiliates, would beneficially own more than 4.99% of the number of shares
+Added: of the Company’s common stock outstanding immediately after giving effect to the issuance of shares of common stock upon conversion
+Added: of the note, which beneficial ownership limitation may be increased if the Market Capitalization (as defined in the notes) falls below
$2,500,000, but not exceeding, 9.99% .
−Removed: During the year ended December 31, 2020, the holders converted $110,000 of principal and $123,451 of accrued
−Removed: interest into 11.67255 shares of Series Y preferred shares having a stated value of $233,451, resulting in a reduction of the derivative
−Removed: liability by $379,600 and a gain on settlement of $379,600.
−Removed: As of December 31, 2020 and 2019, the remaining carrying value of the notes
−Removed: was $0 and $15,027, net of debt discount of $0 and $94,973, respectively.
−Removed: As of December 31, 2020 and 2019, accrued interest payable of
−Removed: $0 and $38,904, respectively, was outstanding on the notes.
−Removed: December 2019, the Company and the holders of all of the outstanding Series A and Series B Preferred Shares (the “Preferred Shares”)
+Added: During the year ended December 31, 2020, the holders converted $ 110,000 of principal and $ 123,451
+Added: of accrued interest into 11.67255 shares of Series Y preferred shares having a stated value of $ 233,451 , resulting in a reduction of
+Added: the derivative liability by $ 379,600 and a gain on settlement of $ 379,600 .
+Added: As of December 31, 2021 and 2020, the remaining carrying value
+Added: of the notes was $ 0 and $ 0 , net of unamortized debt discount of $ 0 and $ 0 , respectively.
+Added: As of December 31, 2021 and 2020, accrued interest
+Added: payable of $ 0 and $ 0 , respectively, was outstanding on the notes.
+Added: December 2019, the Company and the holders of all of the outstanding Series A and Series B Preferred Shares (the “Preferred Shares”)
entered into Exchange Agreements whereby 2,800 Series A Preferred Shares and 1,126 Series B Preferred Shares were canceled in exchange
9 unchanged sentences
issuance date, in the event the Company issues or sells any additional common shares or common stock equivalents at a price less than
−Removed: the Conversion Price (as defined in the notes) then in effect (a “Dilutive Issuance”), the Conversion Price of the notes shall
−Removed: be reduced to the Dilutive Issuance Price and the number of shares issuable upon conversion shall be increased on a full ratchet basis.
−Removed: The Company is prohibited from effecting a conversion of any note to the extent that, as a result of such conversion, the investor, together
−Removed: with its affiliates, would beneficially own more than 9.99% of the number of shares of the Company’s common stock outstanding immediately
−Removed: after giving effect to the issuance of shares of common stock upon conversion of the note.
+Added: the Conversion Price (as defined in the notes) then in effect (a “Dilutive Issuance”), the Conversion Price of the notes
+Added: shall be reduced to the Dilutive Issuance Price and the number of shares issuable upon conversion shall be increased on a full ratchet
+Added: The Company is prohibited from effecting a conversion of any note to the extent that, as a result of such conversion, the investor,
+Added: together with its affiliates, would beneficially own more than 9.99 % of the number of shares of the Company’s common stock outstanding
+Added: immediately after giving effect to the issuance of shares of common stock upon conversion of the note.
During the year ended December
−Removed: the noteholders converted $185,500 of principal and $300 of accrued interest into an aggregate of 30,669,903 shares of common stock and
−Removed: 37,160,000 shares of common stock to be issued.
−Removed: During the year ended December 31, 2020, the noteholders converted $31,137 of principal
−Removed: and $128 of accrued interest into an aggregate of 6,253,056 shares of common stock;
−Removed: and the noteholders converted $4,793,113 of principal
−Removed: and $2,564,325 of accrued interest into 367.8719 shares of Series Y preferred shares having a stated value of $7,357,438, resulting in
−Removed: a reduction of the derivative liability by $89,648,951 and a gain on settlement of $89,648,951.
−Removed: As of December 31, 2020 and 2019, the
−Removed: remaining carrying value of the notes was $38,500 and $4,781,395, net of debt discount of $0 and $81,355, respectively.
−Removed: As of December
−Removed: 31, 2020 and 2019, accrued interest payable of $54,473 and $1,583,795, respectively, was outstanding on the notes.
+Added: 31, 2019, the noteholders converted $ 185,500 of principal and $ 300 of accrued interest into an aggregate of 102,234 shares of common
+Added: stock and 123,867 shares of common stock to be issued.
+Added: During the year ended December 31, 2020, the noteholders converted $ 31,137 of
+Added: principal and $ 128 of accrued interest into an aggregate of 20,844 shares of common stock;
+Added: and the noteholders converted $ 4,793,113 of
+Added: principal and $ 2,564,325 of accrued interest into 367.8719 shares of Series Y preferred shares having a stated value of $ 7,357,438 , resulting
+Added: in a reduction of the derivative liability by $ 89,648,951 and a gain on settlement of $ 89,648,951 .
+Added: During the year ended December
+Added: 31, 2021, a noteholder converted $ 38,500 of principal and $ 55,261 of accrued interest into 3.72667 shares of Series Y preferred shares
+Added: having a stated value of $ 74,533 , resulting in a reduction of the derivative liability by $ 3,880,958 and a gain on settlement of $ 3,900,186 .
+Added: of December 31, 2021 and 2020, the remaining carrying value of the notes was $ 0 and $ 38,500 , net of unamortized debt discount of $ 0 and
+Added: $ 0 , respectively.
+Added: As of December 31, 2021 and 2020, accrued interest payable of $ 0 and $ 54,473 , respectively, was outstanding on the
January to September 2020, the Company issued convertible promissory notes in the aggregate principal amount of $ 700,700 , having an aggregate
2 unchanged sentences
accrue interest at a rate of 12 % per annum.
−Removed: During the first 180 days the notes are outstanding, the Company shall have the right to prepay
−Removed: the notes for an amount equal to 120% (during the first 90 days) or 135% (during the subsequent 90 days) of the Outstanding Balance (as
−Removed: defined in the notes) being prepaid.
−Removed: The investors have the right to convert the Outstanding Balance of the notes at any time into shares
−Removed: of common stock of the Company at a conversion price of $0.01 per share, subject to adjustment.
+Added: During the first 180 days the notes are outstanding, the Company shall have the right to
+Added: prepay the notes for an amount equal to 120% (during the first 90 days) or 135% (during the subsequent 90 days) of the Outstanding Balance
+Added: (as defined in the notes) being prepaid .
+Added: The investors have the right to convert the Outstanding Balance of the notes at any time into
+Added: shares of common stock of the Company at a conversion price of $ 3.00 per share, subject to adjustment.
In the event of default, the conversion
−Removed: price shall be 60% of the average of the three lowest closing bid prices of the Company’s common stock during the 20 days prior
+Added: price shall be 60 % of the average of the three lowest closing bid prices of the Company’s common stock during the 20 days prior
to the conversion date.
3 unchanged sentences
a conversion of any note to the extent that, as a result of such conversion, the investor, together with its affiliates, would beneficially
−Removed: own more than 4.99% of the number of shares of the Company’s common stock outstanding immediately after giving effect to the issuance
+Added: own more than 4.99 % of the number of shares of the Company’s common stock outstanding immediately after giving effect to the issuance
of shares of common stock upon conversion of the note, which beneficial ownership limitation may be increased if the Market Capitalization
(as defined in the notes) falls below $ 2,500,000 , but not exceeding, 9.99 %.
−Removed: During the year ended December 31, 2020, the noteholders converted
−Removed: $700,700 of principal and $462,763 of accrued interest into 58.17315 shares of Series Y preferred shares having a stated value of $1,163,463,
−Removed: resulting in a reduction of the derivative liability by $1,885,194, a reduction in debt discount by $72,637 and a gain on settlement of
−Removed: As of December 31, 2020, the remaining carrying value of the notes was $0, net of debt discount of $0.
−Removed: As of December 31,
−Removed: 2020, accrued interest payable of $13,844 was outstanding on the notes.
−Removed: December 15, 2020, $79,143 of accrued compensation owed to the Company’s Chief Financial Officer was settled by the issuance of
+Added: During the year ended December 31, 2020, the noteholders
+Added: converted $ 700,700 of principal and $ 462,763 of accrued interest into 58.17315 shares of Series Y preferred shares having a stated value
+Added: of $ 1,163,463 , resulting in a reduction of the derivative liability by $ 1,885,194 , a reduction in unamortized debt discount by $ 72,637
+Added: and a gain on settlement of $ 1,812,557 .
+Added: As of December 31, 2021 and 2020, the remaining carrying value of the notes was $ 0 and $ 0 , net
+Added: of unamortized debt discount of $ 0 and $ 0 , respectively.
+Added: As of December 31, 2021 and 2020, accrued interest payable of $ 0 and $ 13,844
+Added: was outstanding on the notes, respectively.
+Added: December 15, 2020, $ 79,143 of accrued compensation owed to the Company’s Chief Financial Officer was settled by the issuance of
a convertible note in the amount of $ 64,143 , having a maturity date of June 15, 2021 and bearing interest of 12 % per annum, resulting
2 unchanged sentences
note) of the note at any time into shares of common stock of the Company at a conversion price of $ 27.00 per share, subject to adjustment.
−Removed: In the event of default, the conversion price shall be 60% of the average of the three lowest closing bid prices of the Company’s
+Added: In the event of default, the conversion price shall be 60 % of the average of the three lowest closing bid prices of the Company’s
common stock during the 20 days prior to the conversion date.
−Removed: As a result of the beneficial conversion feature of the note, debt discount
−Removed: of $64,143 was recognized with a corresponding increase in additional paid-in capital.
−Removed: On December 24, 2020, the holder converted $64,143
−Removed: of principal into 3.20716 shares of Series Y preferred shares having a stated value of $64,143, resulting in a reduction in debt discount
−Removed: by $60,971 and a loss on settlement of $60,971.
−Removed: As of December 31, 2020, the remaining carrying value of the note was $0, net of debt
−Removed: discount of $0.
−Removed: As of December 31, 2020, accrued interest payable of $0 was outstanding on the note (See Note 18).
−Removed: As of December 31, 2020
−Removed: and 2019, the remaining carrying value of the convertible notes was $3,186,303 and $6,989,039, net of debt discount of $0 and $380,431,
+Added: As a result of the beneficial conversion feature of the note, unamortized
+Added: debt discount of $ 64,143
+Added: was recognized with a corresponding increase
+Added: in additional paid-in capital.
+Added: On December 24, 2020, the holder converted $ 64,143 of principal into 3.20716 shares of Series Y preferred
+Added: shares having a stated value of $ 64,143 , resulting in a reduction in unamortized debt discount by $ 60,971 and a loss on settlement of
+Added: As of December 31, 2021 and 2020, the remaining carrying value of the note was $ 0
+Added: net of unamortized debt discount of $ 0
respectively.
−Removed: As of December 31, 2020 and 2019, accrued interest payable of $2,483,955 and $3,495,717, respectively, was outstanding on
−Removed: Upon the issuance of certain convertible notes,
−Removed: the Company determined that the features associated with the embedded conversion option embedded in the notes, should be accounted for
−Removed: at fair value, as a derivative liability, as the Company cannot determine if a sufficient number of shares would be available to settle
−Removed: all potential future conversion transactions.
−Removed: The Company does not have enough authorized and
−Removed: unissued common shares to convert all of the convertible promissory notes into common shares.
−Removed: As a result of this authorized shares shortfall,
−Removed: all of the convertible notes payable, including those where the maturity date has not yet been reached, are in default.
−Removed: Accordingly, (i)
−Removed: interest has been accrued at the default interest rate, if applicable, and (ii) the embedded conversion option has been accounted for,
−Removed: at fair value, as a derivative liability (See Note 13).
−Removed: NOTE 13 –
−Removed: LIABILITIES AND FAIR VALUE MEASUREMENTS
−Removed: Upon the issuance of certain convertible debentures,
−Removed: warrants, and preferred stock, the Company determined that the features associated with the embedded conversion option embedded in the
−Removed: debentures, should be accounted for at fair value, as a derivative liability, as the Company cannot determine if a sufficient number of
−Removed: shares would be available to settle all potential future conversion transactions.
−Removed: During the year ended December 31, 2019, upon
−Removed: issuance, the Company estimated the fair value of the embedded derivatives using the Black-Scholes Pricing Model based on the following
−Removed: (1) dividend yield of 0%, (2) expected volatility of 110.59% to 119.18%, (3) risk-free interest rate of 1.48% to 2.33%, and
−Removed: (4) expected life of 0.01 to 3.0 years.
−Removed: On December 31, 2019, the Company estimated
−Removed: the fair value of the embedded derivatives of $20,236,870 using the Black-Scholes Pricing Model based on the following assumptions:
−Removed: dividend yield of 0%, (2) expected volatility of 119.18%, (3) risk-free interest rate of 1.48% to 1.62%, and (4) expected life of 0.01
−Removed: to 3.09 years.
−Removed: year ended December 31, 2020, upon issuance of the instruments underlying the derivative liabilities and upon revaluation (immediately
+Added: As of December 31, 2021 and 2020, accrued interest payable of $ 0
+Added: was outstanding on the note, respectively (See
+Added: November 29, 2021, the Company entered into a securities purchase agreement with certain institutional investors as purchasers.
+Added: to the securities purchase agreement, the Company sold, and the Investors purchased, approximately $ 37,714,966 , which consisted of approximately
+Added: $ 27,585,450 in cash and $ 4,762,838 of existing debt of the Company which was exchanged for the notes and warrants issued in this offering
+Added: principal amount of senior secured convertible notes and 2,514,331 warrants valued at $ 36,516,852 .
+Added: The senior notes were issued with
+Added: an original issue discount of 6 %, bear interest at the rate of 6 % per annum, and mature after 6 months , on May 30, 2022 .
+Added: The senior notes
+Added: are convertible into shares of the Company’s common stock, par value $ 0.001 per shares at a conversion price per share of $ 15.00 ,
+Added: subject to adjustment under certain circumstances described in the senior notes.
+Added: To secure its obligations thereunder and under the securities
+Added: purchase agreement, the Company has granted a security interest over substantially all of its assets to the collateral agent for the
+Added: benefit of the Investors, pursuant to a pledge and security agreement.
+Added: Upon the listing of the common stock on a national exchange and
+Added: certain other conditions being met, the senior notes issued in this offering will automatically convert into Common Stock at the conversion
+Added: price set forth in the senior notes.
+Added: The Company paid $ 2,200,000 and a warrant to purchase 200,000 shares of common stock valued at $ 2,904,697
+Added: as commission for the offering.
+Added: maturity date of the senior notes may be extended by the Company prior to the initial maturity date to November 30, 2022 if no equity
+Added: conditions failure is occurring.
+Added: The maturity date of the senior notes also may be extended by the holders under other circumstances
+Added: specified therein.
+Added: If the Company is unable to extend the senior notes or elects not to do so, the Company will be required to repay
+Added: the Senior Notes through equity issuances, additional borrowings, cash flows from operations and/or other sources of liquidity.
+Added: are exercisable for five ( 5 ) years to purchase an aggregate of 2,514,331 shares of Common Stock at an exercise price of $ 19.50 , subject
+Added: to adjustment under certain circumstances described in the warrants.
+Added: the issuance of certain convertible notes, the Company determined that the features associated with the embedded conversion option embedded
+Added: in the notes, should be accounted for at fair value, as a derivative liability, as the Company cannot determine if a sufficient number
+Added: of shares would be available to settle all potential future conversion transactions.
+Added: Company does not have enough authorized and unissued common shares to convert all of the convertible promissory notes into common shares.
+Added: As a result of this authorized shares shortfall, all of the convertible notes payable, including those where the maturity date has not
+Added: yet been reached, are in default.
+Added: Accordingly, (i) interest has been accrued at the default interest rate, if applicable, and (ii) the
+Added: embedded conversion option has been accounted for, at fair value, as a derivative liability (See Note 10).
+Added: maturity dates of the convertible notes outstanding at December 31, 2021 are:
+Added: OF MATURITY DATES OF CONVERTIBLE NOTES
+Added: Maturity Date
+Added: May 30, 2022 (may be extended by the Company to November 30, 2022)
+Added: Total Principal Outstanding
+Added: of December 31, 2021 and 2020, the remaining carrying value of the convertible notes was $ 6,459,469 and $ 3,186,303 , net of unamortized
+Added: debt discount of $ 31,225,497 and $ 0 , respectively.
+Added: As of December 31, 2021 and 2020, accrued interest payable of $ 192,191 and $ 2,483,955 ,
+Added: respectively, was outstanding on the notes.
+Added: 11 – DERIVATIVE LIABILITIES AND FAIR VALUE MEASUREMENTS
+Added: the issuance of certain convertible debentures, warrants, and preferred stock, the Company determined that the features associated with
+Added: the embedded conversion option embedded in the debentures, should be accounted for at fair value, as a derivative liability, as the Company
+Added: cannot determine if a sufficient number of shares would be available to settle all potential future conversion transactions.
+Added: the year ended December 31, 2020, upon issuance of the instruments underlying the derivative liabilities and upon revaluation (immediately
prior to conversion of the underlying instrument), the Company estimated the fair value of the embedded derivatives using the Black-Scholes
2 unchanged sentences
interest rate of 0.06 % to 1.56 %, and (4) expected life of 0.06 to 2.11 years.
−Removed: On December 31, 2020, the Company estimated
−Removed: the fair value of the embedded derivatives of $25,475,514 using the Black-Scholes Pricing Model based on the following assumptions:
−Removed: dividend yield of 0%, (2) expected volatility of 132.11%, (3) risk-free interest rate of 0.08% to 0.13%, and (4) expected life of 0.04
−Removed: to 2.08 years.
−Removed: The Company adopted the provisions
−Removed: of ASC 825-10.
−Removed: ASC 825-10 defines fair value as the price that would be received from selling an asset or paid to transfer a liability
−Removed: in an orderly transaction between market participants at the measurement date.
−Removed: When determining the fair value measurements for assets
−Removed: and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in
−Removed: which it would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent
−Removed: risk, transfer restrictions, and risk of non-performance.
−Removed: ASC 825-10 establishes a fair value hierarchy that requires an entity to maximize
−Removed: the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
−Removed: ASC 825-10 establishes three levels
−Removed: of inputs that may be used to measure fair value:
−Removed: ● Level 1 –
−Removed: Quoted prices
−Removed: in active markets for identical assets or liabilities.
−Removed: ● Level 2 –
−Removed: Observable inputs
−Removed: other than Level 1 prices such as quoted prices for similar assets or liabilities;
−Removed: quoted prices in markets with insufficient volume
−Removed: or infrequent transactions (less active markets);
−Removed: or model-derived valuations in which all significant inputs are observable or can be
−Removed: derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.
−Removed: ● Level 3 –
−Removed: Unobservable inputs
−Removed: to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.
−Removed: All items required to be
−Removed: recorded or measured on a recurring basis are based upon Level 3 inputs.
−Removed: To the extent that valuation
−Removed: is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment.
−Removed: In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy.
−Removed: In such cases, for
−Removed: disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed and is determined based
−Removed: on the lowest level input that is significant to the fair value measurement.
−Removed: The Company recognizes its
−Removed: derivative liabilities as Level 3 and values its derivatives using the methods discussed below.
−Removed: While the Company believes that its valuation
−Removed: methods are appropriate and consistent with other market participants, it recognizes that the use of different methodologies or assumptions
−Removed: to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.
−Removed: The primary assumptions that would significantly affect the fair values using the methods discussed are that of volatility and market
−Removed: price of the underlying common stock of the Company.
−Removed: As of December 31, 2020,
−Removed: the Company did not have any derivative instruments that were designated as hedges.
−Removed: Items recorded or measured
−Removed: at fair value on a recurring basis in the accompanying consolidated financial statements consisted of the following items as of December
−Removed: 31, 2020 and 2019:
+Added: December 31, 2020, the Company estimated the fair value of the embedded derivatives of $ 25,475,514 using the Black-Scholes Pricing
+Added: Model based on the following assumptions:
+Added: (1) dividend yield of 0 %, (2) expected volatility of 132.11 %, (3) risk-free interest rate of
+Added: 0.08 % to 0.13 %, and (4) expected life of 0.04 to 2.08 years.
+Added: the year ended December 31, 2021, upon issuance of convertible debt and warrants, the Company estimated the fair value of the embedded
+Added: derivatives using the Black-Scholes Pricing Model based on the following assumptions:
+Added: (1) dividend yield of 0 %,
+Added: (2) expected volatility of 110.59 %
+Added: (3) risk-free interest rate of 0.07 %
+Added: and (4) expected life of 0.50
+Added: December 31, 2021, the Company estimated the fair value of the embedded derivatives of $ 44,024,242
+Added: using the Black-Scholes Pricing Model based on
+Added: the following assumptions:
+Added: (1) dividend yield of 0 %,
+Added: (2) expected volatility of 136.12 %,
+Added: (3) risk-free interest rate of 0.19 %
+Added: and (4) expected life of 0.41
+Added: Company adopted the provisions of ASC 825-10.
+Added: ASC 825-10 defines fair value as the price that would be received from selling an asset
+Added: or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
+Added: When determining the fair
+Added: value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal
+Added: or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the
+Added: asset or liability, such as inherent risk, transfer restrictions, and risk of non-performance.
+Added: ASC 825-10 establishes a fair value hierarchy
+Added: that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
+Added: ASC 825-10 establishes three levels of inputs that may be used to measure fair value:
+Added: 1 – Quoted prices in active markets for identical assets or liabilities.
+Added: 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities;
+Added: quoted prices in markets
+Added: with insufficient volume or infrequent transactions (less active markets);
+Added: or model-derived valuations in which all significant inputs
+Added: are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the
+Added: assets or liabilities.
+Added: 3 – Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.
+Added: items required to be recorded or measured on a recurring basis are based upon Level 3 inputs.
+Added: the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair
+Added: value requires more judgment.
+Added: In certain cases, the inputs used to measure fair value may fall into different levels of the fair value
+Added: In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed
+Added: and is determined based on the lowest level input that is significant to the fair value measurement.
+Added: Company recognizes its derivative liabilities as Level 3 and values its derivatives using the methods discussed below.
+Added: While the Company
+Added: believes that its valuation methods are appropriate and consistent with other market participants, it recognizes that the use of different
+Added: methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair
+Added: value at the reporting date.
+Added: The primary assumptions that would significantly affect the fair values using the methods discussed are
+Added: that of volatility and market price of the underlying common stock of the Company.
+Added: of December 31, 2021, the Company did not have any derivative instruments that were designated as hedges.
+Added: recorded or measured at fair value on a recurring basis in the accompanying consolidated financial statements consisted of the following
+Added: items as of December 31, 2021 and 2020:
+Added: OF FAIR VALUE ON A RECURRING BASIS IN THE ACCOMPANYING FINANCIAL STATEMENTS
Quoted Prices
2 unchanged sentences
Quoted Prices
−Removed: Identical Assets
+Added: Markets for Identical Assets
Derivative liability
−Removed: The following table provides
−Removed: a summary of changes in fair value of the Company’s Level 3 financial liabilities for the two years ended December 31, 2020:
+Added: following table provides a summary of changes in fair value of the Company’s Level 3 financial liabilities for the two years ended
+Added: December 31, 2021:
+Added: OF CHANGES IN FAIR VALUE OF THE COMPANY’S LEVEL 3 FINANCIAL LIABILITIES
Balance, December 31, 2019
1 unchanged sentence
Transfers out due to conversions of convertible notes and accrued interest into common shares
+Added: Transfers out due to exchanges of convertible notes, accrued interest and warrants into Series Y Preferred
+Added: ( 165,826,982 )
Derivative liability due to authorized shares shortfall
3 unchanged sentences
Transfers out due to conversions of convertible notes and accrued interest into common shares
−Removed: Transfers out due to conversions of convertible notes, accrued interest and warrants into Series Y preferred shares
+Added: Transfers out due to exchanges of convertible notes, accrued interest and warrants into Series Y preferred
( 4,834,911 )
+Added: Transfers out due to cash payments made pursuant to settlement agreements
+Added: ( 180,988,150 )
Derivative liability due to authorized shares shortfall
1 unchanged sentence
Balance, December 31, 2021
−Removed: $ 25,4754,514
−Removed: Loss on change in derivative liabilities for the year ended December 31, 2020
−Removed: Fluctuations in the Company’s stock price are a primary driver for the changes in the derivative valuations during each reporting
−Removed: As the stock price increases/(decreases) for each of the related derivative instruments, the value to the holder of the instrument
−Removed: generally increases/(decreases), therefore increasing/(decreasing) the liability on the Company’s balance sheet.
−Removed: Decreases in the
−Removed: conversion price of the Company’s convertible notes are another driver for the changes in the derivative valuations during each
−Removed: reporting period.
−Removed: As the conversion price decreases for each of the related derivative instruments, the value to the holder of the instrument
−Removed: (especially those with full ratchet price protection) generally increases, therefore increasing the liability on the Company’s balance
−Removed: Additionally, stock price volatility is one of the significant unobservable inputs used in the fair value measurement of each of
−Removed: the Company’s derivative instruments.
−Removed: The simulated fair value of these liabilities is sensitive to changes in the Company’s
+Added: Gain on change in derivative liabilities for the year ended December 31, 2021
+Added: in the Company’s stock price are a primary driver for the changes in the derivative valuations during each reporting period.
+Added: the stock price increases/(decreases) for each of the related derivative instruments, the value to the holder of the instrument generally
+Added: increases/(decreases), therefore increasing/(decreasing) the liability on the Company’s balance sheet.
+Added: Decreases in the conversion
+Added: price of the Company’s convertible notes are another driver for the changes in the derivative valuations during each reporting
+Added: As the conversion price decreases for each of the related derivative instruments, the value to the holder of the instrument (especially
+Added: those with full ratchet price protection) generally increases, therefore increasing the liability on the Company’s balance sheet.
+Added: Additionally, stock price volatility is one of the significant unobservable inputs used in the fair value measurement of each of the
+Added: Company’s derivative instruments.
+Added: The simulated fair value of these liabilities is sensitive to changes in the Company’s
expected volatility.
2 unchanged sentences
inputs and changes in volatilities and correlation factors would not result in a material change in our Level 3 fair value.
−Removed: NOTE 14 –
−Removed: STOCKHOLDERS’
−Removed: Preferred Stock
−Removed: The Company is authorized
−Removed: to issue 10,000,000 shares of blank check preferred stock, par value $0.001 per share.
−Removed: On July 2, 2019, the Company authorized the issuance
−Removed: of 6,000 Series A preferred stock, par value $0.001 per share.
−Removed: The Series A preferred stock have a $1,250 stated value and are convertible
−Removed: into shares of common stock at $0.05 per share, subject to certain adjustments.
−Removed: The Certificate of Designation for the Series A preferred
−Removed: stock was filed on July 9, 2019.
−Removed: On July 2, 2019 and July 11, 2019, the Company
−Removed: entered into exchange agreements with certain stockholders pursuant to which it exchanged warrants issued in July 2018 to purchase an
−Removed: aggregate of 26,000,000 shares of the Company’s common stock for an aggregate of 6,000 shares of Series A Preferred Stock.
−Removed: the fair value of the Series A Preferred Stock of $5,882,340 was recognized, offset by preferred stock issuance costs of $5,585,594, net
−Removed: of a decrease in additional paid in capital of $296,746 for the fair value of the canceled warrants.
−Removed: From July 5, 2019 to September 19, 2019, the Company
−Removed: issued an aggregate of 80,000,000 shares of common stock and 903,823,564 shares of common stock to be issued upon the conversion of 3,200
−Removed: shares of Series A Preferred Stock.
−Removed: Accordingly, Series A Preferred Stock was decreased by $3,137,248, common stock was increased
−Removed: by the par value of the common shares issued of $80,000, common stock to be issued was increased by the par value of the common shares
−Removed: to be issued $903,824, and additional paid in capital was increased by $2,153,424.
−Removed: On December 3, 2019, the Company retired the remaining
−Removed: 2,800 shares of Series A Preferred Stock in exchange for the issuance of convertible notes (the “Exchange”) in the aggregate
−Removed: principal amount of $3,500,000.
−Removed: Accordingly, Series A Preferred Stock was decreased by $2,745,086, additional paid in capital was
−Removed: decreased by $754,914 (stemming from recognition of a deemed dividend recognized immediately prior to the Exchange), and convertible notes
−Removed: payable was increased by $3,500,000.
−Removed: In addition, the derivative liabilities on the Series A Preferred Stock (stemming from the inability
−Removed: to convert caused by the authorized shares shortfall) of $2,012,420 was eliminated with a corresponding decrease in derivative liability
−Removed: for authorized shares shortfall expense.
−Removed: Lastly, derivative liabilities on the newly issued convertible notes (stemming from the inability
−Removed: to convert caused by the authorized shares shortfall) of $54,364 was recognized as an increase in derivative liabilities and a corresponding
−Removed: increase in debt discount on the convertible notes payable.
−Removed: As of December 31, 2020 and 2019, there were 0 shares of Series A Preferred
+Added: 12 – STOCKHOLDERS’ EQUITY
+Added: Company is authorized to issue 10,000,000 shares of blank check preferred stock, par value $ 0.001 per share.
+Added: July 2, 2019, the Company authorized the issuance of 6,000 Series A preferred stock, par value $ 0.001 per share.
+Added: The Series A preferred
+Added: stock have a $ 1,250 stated value and are convertible into shares of common stock at $ 15.00 per share, subject to certain adjustments.
+Added: The Certificate of Designation for the Series A preferred stock was filed on July 9, 2019.
+Added: of December 31, 2021 and 2020, there were 0 shares of Series A Preferred Stock outstanding.
+Added: Certificate of Elimination of the Series A convertible preferred stock was filed on December 6, 2021.
+Added: June 24, 2019, the Company authorized the issuance of 2,000 shares of Series B Preferred Stock, par value $ 0.001 per share.
+Added: B Preferred Stock have a $ 1,250 stated value and are convertible into shares of common stock at $ 15.00 per share, subjected to certain
+Added: The Certificate of Designation for the Series B Preferred Stock was filed on July 9, 2019.
+Added: of December 31, 2021 and 2020, there were 0 shares of Series B Preferred Stock outstanding.
+Added: Certificate of Elimination of the Series B convertible preferred stock was filed on December 6, 2021.
+Added: July 16, 2019, the Company authorized the issuance of 1,000
+Added: Series C Preferred Stock, par value $ 0.001
+Added: Series C preferred shares are convertible into
+Added: shares of common stock upon the Company listing
+Added: on a national exchange and other conditions.
+Added: The Certificate of Designation for the Series C Preferred Stock was filed on July 19, 2019.
+Added: of December 31, 2021 and 2020, there were 0 and 1,000 shares of Series C Preferred Stock outstanding, respectively.
+Added: December 16, 2021, the Company’s former Chief Executive Officer forfeited his 1,000 shares of Series C Preferred Stock for no consideration.
+Added: Certificate of Elimination of the Series C convertible preferred stock was filed on December 16, 2021.
+Added: November 23, 2020, the Company authorized the issuance of 100 shares of Series X Preferred Stock, par value $ 0.0001 per share.
+Added: X Preferred Stock has a $ 20,000 stated value and is convertible into shares of common stock at $ 0.60 per share, subjected to certain
+Added: In the event the Company issues or sells any securities with an effective price or exercise or conversion price less than
+Added: the Conversion Price, the Conversion Price shall be reduced to the sale price or exercise or conversion price of the securities issued
+Added: The Certificate of Designation for the Series X Preferred Stock was filed on November 23, 2020.
+Added: November 25 to December 23, 2020, the Company issued an aggregate of 16.05 shares of Series X Preferred Stock for aggregate
+Added: proceeds of $ 321,000 .
+Added: Upon each issuance of Series X shares, the conversion price was less than the Company’s stock price.
+Added: during the year ended December 31, 2020, the Company recognized an aggregate beneficial conversion feature of $ 454,200 upon issuance
+Added: of the Series X preferred shares with a $ 454,200 increase in Discount on preferred stock and a corresponding increase in additional paid-in
+Added: The preferred stock discount was amortized over 120 days commencing November 25, 2020 (the date of the initial issuance of the
+Added: Series X preferred shares), which is the maximum amount of time the Company had to conduct a stockholder vote to increase the Company’s
+Added: authorized shares.
+Added: Amortization of the preferred stock discount of $ 46,448 was recognized as a deemed dividend for the year ended December
+Added: As of December 31, 2020, unamortized debt discount on Series X Preferred Stock was $ 407,752 .
+Added: February 16 to March 10, 2021, the Company issued an aggregate of 10.00 shares of Series X Preferred Stock for aggregate proceeds of
+Added: Upon each issuance of Series X shares, the conversion price was less than the Company’s stock price.
+Added: during the year ended December 31, 2021, the Company recognized an aggregate beneficial conversion feature of $ 2,852,500 upon issuance
+Added: of the Series X preferred shares with a $ 2,852,500 increase in Discount on preferred stock and a corresponding increase in additional
+Added: paid-in capital.
+Added: The preferred stock discount was amortized over 120 days commencing November 25, 2020 (the date of the initial issuance
+Added: of the Series X preferred shares), which is the maximum amount of time the Company had to conduct a stockholder vote to increase the
+Added: Company’s authorized shares.
+Added: Amortization of the preferred stock discount of $ 3,260,252 was recognized as a deemed dividend
+Added: for the year ended December 31, 2021.
+Added: As of December 31, 2021, unamortized debt discount on Series X Preferred Stock was $ 0 .
+Added: November 30, 2021 26.05 shares of the Series X Preferred Stock were redeemed for $ 501,463 ,
+Added: resulting in a negative deemed dividend of $ 3,326,237 .
+Added: Certificate of Elimination of the Series X convertible preferred stock was filed on December 10, 2021.
+Added: of December 31, 2021 and 2020, there were 0
+Added: shares, respectively, of Series X Preferred
Stock outstanding.
−Removed: On June 24, 2019, the Company
−Removed: authorized the issuance of 2,000 shares of Series B Preferred Stock, par value $0.001 per share.
−Removed: The Series B Preferred Stock have a $1,250
−Removed: stated value and are convertible into shares of common stock at $0.05 per share, subjected to certain adjustments.
−Removed: The Certificate of
−Removed: Designation for the Series B Preferred Stock was filed on July 9, 2019.
−Removed: From June 24 to November
−Removed: 16, 2019, the Company issued 1,126 shares of Series B Preferred Stock for proceeds of $1,407,500.
−Removed: From December 3 through December
−Removed: 31, 2019, the Company retired the remaining 1,126 shares of Series B Preferred Stock in exchange for the issuance of convertible notes
−Removed: (the “Exchange”) in the aggregate principal amount of $1,548,250.
−Removed: Accordingly, Series B Preferred Stock was decreased
−Removed: by the par value of the preferred shares of $1, additional paid in capital was decreased by $826,883 (for the remaining carrying value
−Removed: of the preferred shares), additional paid in capital was decreased by $721,366 (stemming from recognition of a deemed dividend recognized
−Removed: immediately prior to the Exchange), and convertible notes payable was increased by $1,548,250.
−Removed: In addition, the derivative liabilities
−Removed: on the Series B Preferred Stock (stemming from the inability to convert caused by the authorized shares shortfall) of $776,965 was eliminated
−Removed: with a corresponding decrease in derivative liability for authorized shares shortfall expense.
−Removed: Lastly, derivative liabilities on the newly
−Removed: issued convertible notes (stemming from the inability to convert caused by the authorized shares shortfall) of $85,370 was recognized
−Removed: as an increase in derivative liabilities and a corresponding increase in debt discount on the convertible notes payable.
−Removed: As of December 31, 2020 and
−Removed: 2019, there were 0 shares of Series B Preferred Stock outstanding.
−Removed: On July 16, 2019, the Company
−Removed: authorized the issuance of 1,000 Series C Preferred Stock, par value $0.001 per share.
−Removed: The 1,000 Series C preferred shares are convertible
−Removed: into 1,000,000 shares of common stock upon the Company listing on a national exchange and other conditions.
−Removed: The Certificate of Designation
−Removed: for the Series C Preferred Stock was filed on July 19, 2019.
−Removed: On October 21, 2019, the Company issued 1,000
−Removed: Series C Preferred Shares with a value of $10,000 for services rendered.
−Removed: As of December 31, 2020 and
−Removed: 2019, there were 1,000 shares of Series C Preferred Stock outstanding.
−Removed: On November 23, 2020, the
−Removed: Company authorized the issuance of 100 shares of Series X Preferred Stock, par value $0.0001 per share.
−Removed: The Series X Preferred Stock has
−Removed: a $20,000 stated value and is convertible into shares of common stock at $0.002 per share, subjected to certain adjustments.
−Removed: the Company issues or sells any securities with an effective price or exercise or conversion price less than the Conversion Price, the
−Removed: Conversion Price shall be reduced to the sale price or exercise or conversion price of the securities issued or sold.
−Removed: The Certificate
−Removed: of Designation for the Series X Preferred Stock was filed on November 23, 2020.
−Removed: From November 25 to December
−Removed: 23, 2020, the Company issued an aggregate of 16.05 shares of Series X Preferred Stock for aggregate proceeds of $321,000.
−Removed: Upon each issuance
−Removed: of Series X shares, the conversion price was less than the Company’s stock price.
−Removed: Accordingly, during the year ended December 31,
−Removed: 2020, the Company recognized an aggregate beneficial conversion feature of $454,200 upon issuance of the Series X preferred shares.
−Removed: resulting amortization of the preferred stock discount of $46,448 is recognized as a deemed dividend in the accompanying statement of
−Removed: The preferred stock discount is being amortized over 120 days, which is the maximum amount of time the Company has to conduct
−Removed: a stockholder vote to increase the Company’s authorized shares.
−Removed: As of December 31, 2020 and
−Removed: 2019, there were 16.05 and 0 shares, respectively, of Series X Preferred Stock outstanding.
−Removed: On December 30, 2020, the
−Removed: Company authorized the issuance of 1,000 shares of Series Y Preferred Stock, par value $0.001 per share.
−Removed: The Series Y Preferred Stock
−Removed: has a $20,000 stated value and is convertible into shares of common stock at $0.002 per share, subjected to certain adjustments.
−Removed: event the Company issues or sells any securities with an effective price or exercise or conversion price less than the Conversion Price,
−Removed: the Conversion Price shall be reduced to the sale price or exercise or conversion price of the securities issued or sold.
−Removed: The Certificate
−Removed: of Designation for the Series Y Preferred Stock was filed on December 30, 2020.
−Removed: From December 23 to December
−Removed: 30, 2020, the Company issued 654.781794 shares of Series Y Preferred Stock, having a stated value of $13,095,636, in exchange for convertible
−Removed: notes payable of $5,775,767 (net of debt discount of $133,608), accrued interest of $3,625,237, and 14,765,624,721 warrants.
−Removed: The exchanges
−Removed: resulted in a reduction of derivative liabilities related to the convertible notes and accrued interest of $92,934,419, a reduction of
−Removed: derivative liabilities related to the warrants of $72,892,563, and a net gain on settlement of $162,132,350.
−Removed: Included in the foregoing
−Removed: amounts is 3.20716 shares of Series Y Preferred Stock, having a stated value of $64,143, issued to the Company’s Chief Financial
−Removed: Officer, in exchange for convertible notes of $3,172 (net of debt discount of $60,971), resulting in a loss on settlement of $60,971.
−Removed: Upon each issuance of Series Y shares, the conversion price was less than the Company’s stock price.
+Added: December 30, 2020, the Company authorized the issuance of 1,000 shares of Series Y Preferred Stock, par value $ 0.001 per share.
+Added: Y Preferred Stock has a $ 20,000 stated value and is convertible into shares of common stock at $ 0.60 per share, subjected to certain
+Added: In the event the Company issues or sells any securities with an effective price or exercise or conversion price less than
+Added: the Conversion Price, the Conversion Price shall be reduced to the sale price or exercise or conversion price of the securities issued
+Added: The Certificate of Designation for the Series Y Preferred Stock was filed on December 30, 2020.
+Added: December 23 to December 30, 2020, the Company issued 654.781794 shares of Series Y Preferred Stock, having a stated value of
+Added: $ 13,095,636 , in exchange for convertible notes payable of $ 5,775,767 (net of debt discount of $ 133,608 ), accrued interest of $ 3,625,237 ,
+Added: and 14,765,624,721 warrants.
+Added: The exchanges resulted in a reduction of derivative liabilities related to the convertible notes
+Added: and accrued interest of $ 92,934,419 , a reduction of derivative liabilities related to the warrants of $ 72,892,563 , and a net gain on
+Added: settlement of $ 162,132,350 .
+Added: Included in the foregoing amounts is 3.20716 shares of Series Y Preferred Stock, having a stated
+Added: value of $ 64,143 , issued to the Company’s Chief Financial Officer, in exchange for convertible notes of $ 3,172 (net of debt
+Added: discount of $ 60,971 ), resulting in a loss on settlement of $ 60,971 .
+Added: Upon each issuance of Series Y shares, the conversion price was less
+Added: than the Company’s stock price.
+Added: Accordingly, during the year ended December 31, 2020, the Company recognized an aggregate beneficial
+Added: conversion feature of $ 21,594,115 upon issuance of the Series Y preferred shares with a $ 21,594,115 increase in Discount on
+Added: preferred stock and a corresponding increase in additional paid-in capital.
+Added: The preferred stock discount was amortized over 120 days
+Added: commencing December 23, 2020 (the date of the initial issuance of the Series Y preferred shares), which is the maximum amount of time
+Added: the Company had to conduct a stockholder vote to increase the Company’s authorized shares.
+Added: Amortization of the preferred stock
+Added: discount of $ 1,028,091 was recognized as a deemed dividend for the year ended December 31, 2020.
+Added: As of December 31, 2020, unamortized
+Added: debt discount on Series Y Preferred Stock was $ 20,566,024 .
+Added: January 7 to March 23, 2021, the Company issued 4.82388 shares
+Added: of Series Y Preferred Stock, having a stated value of $ 96,478 ,
+Added: in exchange for convertible notes payable of $ 38,500 ,
+Added: accrued interest of $ 77,205 ,
+Added: and 437,500 warrants.
+Added: The exchanges resulted in a reduction of derivative liabilities related to the convertible notes and accrued interest of $ 2,502,223 ,
+Added: a reduction of derivative liabilities related to the warrants of $ 1,396,283 ,
+Added: and a net gain on settlement of $ 3,917,734 .
+Added: On May 1, the Company issued 60.91 shares
+Added: of Series Y Preferred Stock, having a stated value of $ 1,218,200 ,
+Added: in exchange for a convertible note payable of $ 33,000 and
+Added: accrued interest of $ 1,185,200 .
+Added: The exchange resulted in a reduction of derivative liabilities related to the convertible notes and accrued interest of $ 936,405 ,
+Added: and a net gain on settlement of $ 936,405 .
+Added: Upon each issuance of Series Y shares, the conversion price was less than the Company’s stock price.
Accordingly, during the year
−Removed: ended December 31, 2020, the Company recognized an aggregate beneficial conversion feature of $21,594,115 upon issuance of the Series
−Removed: Y preferred shares.
−Removed: The resulting amortization of the preferred stock discount of $1,028,091 is recognized as a deemed dividend in the
−Removed: accompanying statement of operations.
−Removed: The preferred stock discount is being amortized over 120 days, which is the maximum amount of time
−Removed: the Company has to conduct a stockholder vote to increase the Company’s authorized shares.
−Removed: As of December 31, 2020,
−Removed: there were 626.995464 shares of Series Y Preferred Stock outstanding and 27.786334 shares to be issued.
−Removed: The Company is authorized to issue 500,000,000
−Removed: shares of common stock, par value $0.001 per share.
−Removed: During the year ended December 31, 2019, the Company
−Removed: issued an aggregate of 80,000 shares of its common stock recorded as to be issued on December 31, 2018 for a cash warrant exercise.
−Removed: During the year ended December 31, 2019, the Company
−Removed: issued an aggregate of 1,591,240 shares of its common stock as interest expense with a value of $36,830.
−Removed: During the year ended December 31, 2019, the Company
−Removed: issued 5,553,191 shares of its common stock to satisfy a true-up provision with a value of $22,213.
−Removed: During the year ended December 31, 2019, the Company
−Removed: issued an aggregate of 2,950,000 shares of its common stock and recorded an additional 2,550,000 shares as to be issued, having an aggregate
−Removed: fair value of $208,700, for services rendered.
−Removed: During the year ended December 31, 2019, the Company
−Removed: issued an aggregate of 3,997,661 shares of its common stock upon the cashless exercise of outstanding warrants.
−Removed: Accordingly, common stock
−Removed: was increased by the par value of the common shares issued of $3,998 with a corresponding decrease in additional paid in capital.
−Removed: During the year ended December 31, 2019, the Company
−Removed: issued 9,000,000 shares for the settlement of a warrant provision.
−Removed: The fair value of the common shares issued of $437,400 was recognized
−Removed: as a deemed dividend whereby common stock was increased by the par value of the common shares issued of $9,000, additional paid in capital
−Removed: was increased by $428,400 and retained earnings was decreased by $437,400.
−Removed: During the year ended December 31, 2019, the Company
−Removed: issued an aggregate of 1,555,160 shares of its common stock and recorded an additional 1,126,250 shares of common stock as to be issued
−Removed: for the cash exercise of warrants for proceeds of $172,950.
−Removed: During the year ended December 31, 2019, the Company
−Removed: issued an aggregate of 111,174,464 shares of its common stock and 37,160,000 shares of common stock to be issued, having an aggregate
−Removed: fair value of $1,732,318, for the settlement of convertible debt with a principal amount of $1,041,680 and accrued interest of $40,131,
−Removed: which resulted in the elimination of $46,978 of derivative liabilities and an aggregate loss on conversion of convertible notes of $603,529.
−Removed: common stock was increased by the par value of the common shares issued of $111,174, common stock to be issued was increased by the par
−Removed: value of the common shares to be issued of $37,160 and additional paid in capital was increased by $1,583,984.
−Removed: During the year ended December 31, 2019, the Company
−Removed: issued an aggregate of 1,250,000 shares of its common stock as origination shares with a principal amount of $141,333.
−Removed: During the year ended December 31, 2019, the Company
−Removed: issued an aggregate of 80,000,000 shares of common stock and 903,823,564 shares of common stock to be issued upon the conversion of 3,200
−Removed: shares of Series A Preferred Stock.
−Removed: Accordingly, Series A Preferred Stock was decreased by $3,137,248, common stock was increased
−Removed: by the par value of the common shares issued of $80,000, common stock to be issued was increased by the par value of the common shares
−Removed: to be issued of $903,824 and additional paid in capital was increased by $2,153,424.
−Removed: On January 8, 2020, the Company
−Removed: issued 37,160,000 shares of the Company’s common stock previously recorded as to be issued as of December 31, 2019.
−Removed: On March 7, 2020, a stockholder returned 69,000
−Removed: shares of the Company’s common stock back to the Company.
−Removed: The shares were immediately retired.
−Removed: Accordingly, common stock was decreased
−Removed: by the par value of the common shares contributed of $69 with a corresponding increase in additional paid in capital.
−Removed: During the year ended December
−Removed: 31, 2020, a warrant exercise in 2019, to purchase 120,000 common shares, was rescinded.
−Removed: The rescission was recorded as a decrease in common
−Removed: stock to be issued of $120 and a decrease in additional paid-in capital of $5,880 with a corresponding increase in accounts payable and
−Removed: accrued expenses of $6,000.
−Removed: During the year ended December 31, 2020, the Company
−Removed: issued an aggregate of 72,368,457 shares of its common stock, having an aggregate fair value of $370,755, upon the conversion of convertible
−Removed: notes with a principal amount of $92,964 and accrued interest of $128, which resulted in the elimination of $278,545 of derivative liabilities
−Removed: and an aggregate net gain on conversion of convertible notes of $882.
−Removed: Accordingly, common stock was increased by the par value
−Removed: of the common shares issued of $72,369 and additional paid in capital was increased by $298,386.
−Removed: As of December 31, 2020 and 2019, there were 493,726,405
−Removed: and 384,266,948 shares, respectively, of common stock issued and outstanding.
−Removed: NOTE 15 –
−Removed: During the year ended December 31, 2019, the Company
−Removed: received $172,950 from cash exercises of warrants to purchase 1,555,160 shares of common stock.
−Removed: During the same period, the Company issued
−Removed: 3,997,661 shares of common stock upon the cashless exercise of warrants to purchase 12,686,249 shares of common stock.
−Removed: On July 2, 2019 and July 11, 2019, the Company
−Removed: entered into exchange agreements with certain stockholders pursuant to which it exchanged warrants issued in July 2018 to purchase an
−Removed: aggregate of 26,000,000 shares of the Company’s common stock for an aggregate of 6,000 shares of Series A Preferred Stock.
−Removed: During the year ended December
−Removed: 31, 2019, the Company issued 568,118,340 warrants to purchase shares of common stock at $0.075 per share pursuant to the Series B Preferred
−Removed: Stock offering.
−Removed: During the year ended December 31, 2019, as a
−Removed: result of the Company’s Series B Preferred Stock offering, the ratchet provisions in certain warrants were triggered, causing the
−Removed: exercise price to be reset to $0.00224 per share.
−Removed: Accordingly, warrants to purchase 600,551,672 shares of common stock were repriced to
−Removed: a $0.00224 per share exercise price as of December 31, 2019.
−Removed: In addition, warrants to purchase an additional 2,729,734,691 shares of common
−Removed: stock at $0.00224 per share were issued as a result of this ratchet provision.
−Removed: During the year ended December 31, 2019, the Company
−Removed: recorded $28,933,472 in deemed dividends as a result of the triggering of price protection provisions in certain outstanding warrants.
−Removed: Accordingly, additional paid in capital was increased by $28,933,472 with a corresponding decrease in the accumulated deficit.
−Removed: From December 23 to December
−Removed: 30, 2020, the Company issued 654.78 shares of Series Y Preferred Stock, having a stated value of $13,095,636, in exchange for convertible
−Removed: notes payable of $5,775,767 (net of debt discount of $133,608), accrued interest of $3,625,237, and 14,764,624,721 warrants.
−Removed: The exchanges
−Removed: resulted in a reduction of derivative liabilities related to the convertible notes and accrued interest of $92,934,419, a reduction of
−Removed: derivative liabilities related to the warrants of $72,892,563, and a net gain on settlement of $162,132,350.
−Removed: During the year ended December 31, 2020, the Company
−Removed: recorded $95,838,488 in deemed dividends as a result of the triggering of price protection provisions in certain outstanding warrants.
−Removed: Accordingly, additional paid in capital was increased by $95,838,488 with a corresponding decrease in the accumulated deficit.
−Removed: A summary of the warrant activity for the years
−Removed: ended December 31, 2020 and 2019 is as follows:
+Added: ended December 31, 2021, the Company recognized an aggregate beneficial conversion feature of $ 10,972,647 upon
+Added: issuance of the Series Y preferred shares with a $ 10,972,647 increase
+Added: in Discount on preferred stock and a corresponding increase in additional paid-in capital.
+Added: The preferred stock discount was amortized
+Added: over 120 days commencing December 23, 2020 (the date of the initial issuance of the Series Y preferred shares), which is the maximum
+Added: amount of time the Company had to conduct a stockholder vote to increase the Company’s authorized shares.
+Added: Amortization of the preferred
+Added: stock discount of $ 31,538,671 was
+Added: recognized as a deemed dividend for the year ended December 31, 2021.
+Added: As of December 31, 2021, unamortized debt discount on Series Y
+Added: Preferred Stock was $ 0 .
+Added: November 30, 2021, the Series Y Preferred Stock were redeemed for $ 11,095,941 ,
+Added: resulting in a negative deemed dividend of $ 35,881,134 .
+Added: Certificate of Elimination of the Series Y convertible preferred stock was filed on December 10, 2021.
+Added: As of December 31, 2021 and 2020,
+Added: and 654.781794
+Added: shares of Series Y Preferred Stock outstanding, respectively.
+Added: September 30, 2021, the Company authorized the issuance of 500 shares of Series Z Preferred Stock, par value $ 0.001 per
+Added: The Series Z Preferred Stock has a $ 20,000 stated value per share and all 500 Series Z preferred shares, in aggregate,
+Added: are convertible into 19.98 % of the issued and outstanding common shares of the Company (post conversion).
+Added: The conversion rate is
+Added: applicable on a pro rata basis to each share of Series Z Preferred Stock upon conversion.
+Added: This anti-dilutive conversion feature is in
+Added: effect until such time an S-1 Registration Statement is declared effective by the SEC in conjunction with a NASDAQ listing.
+Added: September 30, 2021, the Company entered into a Series Z Preferred Stock Issuance Agreement with the Company’s Chief Executive Officer
+Added: whereby the Company entered into a non–convertible note payable agreement for $ 1,000,000 in exchange for:
+Added: (i) a $1,000,000
+Added: cash payment directly paid to the warrant holder;
+Added: and (ii) the issuance of 250 Series Z Preferred Shares having a fair value of $6,530,867 .
+Added: The note bears interest of 8 % per annum and is due within three days of the Company’s next closing of equity financing of
+Added: $ 3,000,000 or more.
+Added: The proceeds received were allocated to the debt and equity on a relative fair value basis.
+Added: Accordingly, debt
+Added: discount of $ 867,213 was recognized with a corresponding increase in additional paid-in capital.
+Added: Since the due date is contingent
+Added: upon a future event, the entire debt discount was amortized to interest expense immediately.
+Added: September 30, 2021, an investor owning warrants to purchase 520,834
+Added: common shares at $ 0.12 per
+Added: share entered into an agreement to cancel the aforementioned warrants in exchange for:
+Added: (i) a cash payment of $1,000,000 received
+Added: directly from the Chief Executive Officer;
+Added: and (ii) 250 Series Z Preferred Shares having a fair value of $6,530,867 .
+Added: settlement resulted in a reduction in the derivative liability of $ 5,750,067 ,
+Added: an increase in non-convertible notes payable of $ 1,000,000 ,
+Added: an increase in additional paid-in capital of $ 6,530,867 and
+Added: a loss on settlement of debt of $ 1,780,800 .
+Added: The Series Z Preferred Shares are not convertible
+Added: into shares of common stock until there is sufficient authorized but unissued shares of common stock to satisfy the conversions, thus
+Added: a derivative liability was not recorded for the shares of common stock underlying the Series Z Preferred Shares.
+Added: Company is authorized to issue 1,200,000,000
+Added: shares of common stock, par value $ 0.001
+Added: January 8, 2020, the Company issued 123,867 shares of the Company’s common stock previously recorded as to be issued as of December
+Added: March 7, 2020, a stockholder returned 230 shares of the Company’s common stock back to the Company.
+Added: The shares were immediately
+Added: Accordingly, common stock was decreased by the par value of the common shares contributed of $ 1 with a corresponding increase
+Added: in additional paid in capital.
+Added: the year ended December 31, 2020, a warrant exercise in 2019, to purchase 400 common shares, was rescinded.
+Added: The rescission was recorded
+Added: as a decrease in common stock to be issued of $ 120 and a decrease in additional paid-in capital of $ 5,880 with a corresponding increase
+Added: in accounts payable and accrued expenses of $ 6,000 .
+Added: the year ended December 31, 2020, the Company issued an aggregate of 241,228 shares of its common stock, having an aggregate fair value
+Added: of $ 370,755 , upon the conversion of convertible notes with a principal amount of $ 92,964 and accrued interest of $ 128 , which resulted
+Added: in the elimination of $ 278,545 of derivative liabilities and an aggregate net gain on conversion of convertible notes of $ 882 .
+Added: common stock was increased by the par value of the common shares issued of $241 and additional paid in capital was increased by $370,514 .
+Added: the year ended December 31, 2021, the Company issued 14,828 shares of its common stock, having a fair value of $ 133,002 ,
+Added: upon the conversion of convertible notes with a principal amount of $ 13,345 , which resulted in the reduction of $ 118,778 of
+Added: derivative liabilities and a loss on conversion of $ 880 .
+Added: the year ended December 31, 2021, the Company issued 3,355 shares of the Company’s common stock previously recorded as
+Added: to be issued as of December 31, 2020.
+Added: the year ended December 31, 2021, an investor owning 4,950 shares of the Company’s common stock and warrants to purchase 3,238,542 common
+Added: shares at $ 0.12 per share entered into an agreement to cancel the aforementioned common shares and warrants in exchange for a cash
+Added: payment of $ 11,000 by the Company.
+Added: Accordingly, the cancelation agreement resulted in a reduction in common stock of $ 5 for
+Added: the par value of the common shares, a reduction in additional paid-in capital of $ 10,995 , and a reduction in the derivative liability
+Added: of $ 74,134,327 and a gain on settlement of $ 74,134,327 .
+Added: the year ended December 31, 2021, the Company awarded an aggregate of 7,252 fully-vested shares of common stock, having a fair
+Added: value of $ 166,855 , to the Chief Executive Officer for services rendered.
+Added: the year ended December 31, 2021, the Company issued 1,650,000 shares of common stock, having a fair value of $ 18,414,000 for the acquisition
+Added: of Empire Services, Inc.
+Added: the year ended December 31, 2021, the Company retired 3,012,746 shares to be issued for no consideration, returning the $ 3,013 for the
+Added: par value of the common shares to additional paid in capital.
+Added: of December 31, 2021 and 2020, there were 3,331,916 and 1,661,431 shares, respectively, of common stock issued and outstanding.
+Added: 13 – WARRANTS
+Added: December 23 to December 30, 2020, the Company issued 654.78 shares of Series Y Preferred Stock, having a stated value of $ 13,095,636 ,
+Added: in exchange for convertible notes payable of $ 5,775,767 (net of debt discount of $ 133,608 ), accrued interest of $ 3,625,237 , and 49,215,416
+Added: The exchanges resulted in a reduction of derivative liabilities related to the convertible notes and accrued interest of $ 92,934,419 ,
+Added: a reduction of derivative liabilities related to the warrants of $ 72,892,563 , and a net gain on settlement of $ 162,132,350 .
+Added: the year ended December 31, 2020, the Company recorded $ 95,838,488 in deemed dividends as a result of the triggering of price protection
+Added: provisions in certain outstanding warrants.
+Added: Accordingly, additional paid in capital was increased by $ 95,838,488 with a corresponding
+Added: decrease in the accumulated deficit.
+Added: the year ended December 31, 2021, the Company issued 4.82388 shares
+Added: of Series Y preferred stock, having a stated value of $ 96,478 ,
+Added: in exchange for convertible notes payable of $ 38,500 ,
+Added: accrued interest of $ 77,205 ,
+Added: and 437,500 warrants.
+Added: The exchanges resulted in a reduction of derivative liabilities related to the convertible notes and accrued interest of $ 2,502,223 ,
+Added: a reduction of derivative liabilities related to the warrants of $ 1,396,283 ,
+Added: and a net gain on settlement of $ 3,917,734 (See
+Added: the year ended December 31, 2021, an investor owning 4,950 shares
+Added: of the Company’s common stock and warrants to purchase 3,238,542 common
+Added: shares at $ 0.12 per
+Added: share entered into an agreement to cancel the aforementioned common shares and warrants in exchange for a cash payment of $ 11,000 by
+Added: The cancelation agreement resulted in a reduction in common stock of $ 1,485 for
+Added: the par value of the common shares, a reduction in additional paid-in capital of $ 9,515 ,
+Added: and a reduction in the derivative liability of $ 74,134,327 and
+Added: a gain on settlement of debt of $ 74,134,327 (See
+Added: the year ended December 31, 2021, an investor owning warrants to purchase 4,166,667 common shares at $ 0.12 per share entered
+Added: into an agreement to cancel the aforementioned common shares and warrants in exchange for a cash payment of $ 15,000 by the Company.
+Added: Accordingly, the cancelation agreement resulted in a reduction in the derivative liability of $ 95,380,286 and a gain on settlement
+Added: of $ 95,365,286 .
+Added: the year ended December 31, 2021, an investor owning warrants to purchase 520,834 common shares at $ 0.12 per share entered
+Added: into an agreement to cancel the aforementioned in exchange for:
+Added: (i) a cash payment of $ 1,000,000 received directly from the Chief
+Added: Executive Officer;
+Added: and (ii) 250 Series Z Preferred Shares having a fair value of $ 6,530,868 .
+Added: The settlement resulted in a reduction
+Added: in the derivative liability of $ 5,750,067 , offset by a reduction in cash of $ 1,000,000 , an increase in additional paid-in capital of
+Added: $ 6,530,867 and a loss on settlement of debt of $ 1,780,800 .
+Added: the year ended December 31, 2021, the Company issued warrants to purchase 2,514,351 shares of common stock in a placement of senior secured
+Added: debt and warrants.
+Added: the year ended December 31, 2021, the Company issued warrants to purchase 200,000 shares of common stock as commission for an offering.
+Added: summary of the warrant activity for the years ended December 31, 2021 and 2020 is as follows:
+Added: SCHEDULE OF WARRANT ACTIVITY
Outstanding at December 31, 2019
−Removed: 3,321,040,292
−Removed: (15,367,659 )
Canceled/Exchanged
1 unchanged sentence
Outstanding at December 31, 2020
−Removed: 3,342,376,365
−Removed: 13,943,650,911
Canceled/Exchanged
1 unchanged sentence
Outstanding at December 31, 2021
−Removed: 2,521,077,555
Exercisable at December 31, 2021
−Removed: 2,521,077,555
+Added: OF STOCK OUTSTANDING AND EXERCISABLE
Exercise Price
1 unchanged sentence
Remaining Life
−Removed: $0.0001 –
22.50 – 60.00
−Removed: 2,520,512,553
−Removed: 2,521,077,555
−Removed: 2,521,077,555
−Removed: The aggregate intrinsic value
−Removed: of outstanding stock warrants was $14,804,944, based on warrants with an exercise price less than the Company’s stock price of $0.0063
−Removed: as of December 31, 2020 which would have been received by the warrant holders had those holders exercised the warrants as of that date.
−Removed: NOTE 16 –
+Added: aggregate intrinsic value of outstanding stock warrants was $ 11,650 , based on warrants with an exercise price less than the Company’s
+Added: stock price of $ 14.10 as of December 31, 2021 which would have been received by the warrant holders had those holders exercised the warrants
+Added: as of that date.
14 – STOCK OPTIONS
−Removed: Our stockholders approved our 2014 Equity Incentive
−Removed: Plan in June 2014 (the “2014 Plan”), our 2015 Equity Incentive Plan in December 2015 (the “2015 Plan”), our 2016
−Removed: Equity Incentive Plan (the “2016 Plan”) in October 2016, our 2017 Equity Incentive Plan in December 2016 (the “2017
−Removed: and together with the 2014 Plan, 2015 Plan, the 2016 Plan, the “Prior Plans”) and our 2018 Equity Incentive Plan
−Removed: in June 2018 (the “2018 Plan,”
−Removed: and together with the Prior Plans, the “Plans”).
−Removed: The Prior Plans are identical,
−Removed: except for number of shares reserved for issuance under each.
−Removed: As of December 31, 2020, the Company had granted an aggregate of 64,310,000
−Removed: securities under the Plans, with 190,000 shares available for future issuances.
−Removed: The Plans provide for the
−Removed: grant of incentive stock options to our employees and our parent and subsidiary corporations’
−Removed: employees, and for the grant of non-statutory
−Removed: stock options, stock bonus awards, restricted stock awards, performance stock awards and other forms of stock compensation to our employees,
+Added: stockholders approved our 2014 Equity Incentive Plan in June 2014 (the “2014 Plan”), our 2015 Equity Incentive Plan in December
+Added: 2015 (the “2015 Plan”), our 2016 Equity Incentive Plan in October 2016 (“2016 Plan”), our 2017 Equity Incentive
+Added: Plan in December 2016 (“2017 Plan” and together with the 2014 Plan, 2015 Plan, 2016 Plan, the “Prior Plans”),
+Added: our 2018 Equity Incentive Plan in June 2018 (the “2018 Plan”), and our 2021 Equity Incentive Plan in September 2021 (“2021
+Added: Plan” , and together with the Prior Plans, the “Plans”).
+Added: The Prior Plans are identical, except for the number
+Added: of shares reserved for issuance under each.
+Added: As of December 31, 2021, the Company had granted an aggregate of 214,367 securities
+Added: under the Plans since inception, with 167,300 shares available for future issuances.
+Added: The Company made no grants under the plans
+Added: during the years ended December 31, 2021 and 2020.
+Added: Plans provide for the grant of incentive stock options to our employees and our subsidiaries’ employees, and for the grant of stock
+Added: options, stock bonus awards, restricted stock awards, performance stock awards and other forms of stock compensation to our employees,
including officers, consultants and directors.
1 unchanged sentence
in cash as determined by the committee administering the Prior Plans.
−Removed: The Company estimates the
−Removed: fair value of share-based compensation utilizing the Black-Scholes option pricing model, which is dependent upon several variables such
−Removed: as the expected option term, expected volatility of the Company’s stock price over the expected term, expected risk-free interest
−Removed: rate over the expected option term and expected dividend yield rate over the expected option term.
−Removed: The Company believes this valuation
−Removed: methodology is appropriate for estimating the fair value of stock options granted.
−Removed: These amounts are estimates and thus may not be reflective
−Removed: of actual future results, nor amounts ultimately realized by recipients of these grants.
−Removed: The Company recognizes compensation on a straight-line
−Removed: basis over the requisite service period for each award.
−Removed: During the year ended December
−Removed: 31, 2019, the Company granted ten-year options outside of our Plans to purchase up to 250,000 shares of the Company’s common stock
−Removed: for advisory services.
−Removed: The fair value of $14,000, was determined using the Black-Scholes option pricing model, assuming approximately
−Removed: 2.43% risk-free interest, 0% dividend yield, 114% volatility, and expected life of ten years and will be charged to operations over the
−Removed: vesting terms of the options.
−Removed: of the Company’s stock option activity during the year ended December 31, 2019, is presented below:
−Removed: Vesting Terms
−Removed: There were no options issued during the year ended December 31, 2020.
−Removed: A summary of the stock option activity for the
−Removed: years ended December 31, 2020 and 2019 is as follows:
+Added: valuation models require the input of highly subjective assumptions.
+Added: The fair value of stock-based payment awards was estimated using
+Added: the Black-Scholes option pricing model with a volatility figure derived from historical data.
+Added: The Company accounts for the expected life
+Added: of options based on the contractual life of the options.
+Added: were no options issued during the years ended December 31, 2021 and 2020.
+Added: summary of the stock option activity for the years ended December 31, 2021 and 2020 is as follows:
+Added: OF STOCK OPTION ACTIVITY
Outstanding at December 31, 2019
4 unchanged sentences
Exercisable at December 31, 2021
+Added: OF STOCK OUTSTANDING AND EXERCISABLE
Exercise Price
Remaining Life
−Removed: Number of Options
−Removed: $0.01 –
−Removed: The aggregate intrinsic value
−Removed: of outstanding stock options was $0, based on options with an exercise price less than the Company’s stock price of $0.0063 as of
−Removed: December 31, 2020, which would have been received by the option holders had those option holders exercised their options as of that date.
−Removed: The fair value of all options that were vested
−Removed: as of the year ended December 31, 2020 and 2019 was $0 and $14,000, respectively.
−Removed: Unrecognized compensation expense
−Removed: of $0 as of December 31, 2020 will be expensed in future periods.
−Removed: NOTE 17 –
−Removed: The Tax Cuts and Jobs Acts (the “Act”)
−Removed: was enacted on December 22, 2017.
+Added: 30.00 - 75.00
+Added: 75.01 - 150.00
+Added: 150.01 - 225.00
+Added: 225.01 - 300.00
+Added: 300.01 - 600.00
+Added: aggregate intrinsic value of outstanding stock options was $ 0 , based on options with an exercise price less than the Company’s
+Added: stock price of $ 14.10 as of December 31, 2021, which would have been received by the option holders had those option holders exercised
+Added: their options as of that date.
+Added: fair value of all options that were vested as of the year ended December 31, 2021 and 2020 was $ 0 and $ 0 , respectively.
+Added: compensation expense of $ 0 as of December 31, 2021 will be expensed in future periods.
+Added: Leases (Operating Leases)
+Added: Company leases its facilities and certain automobiles under operating leases which expire on various dates through 2025.
+Added: determines if an arrangement is a lease at inception and whether they are finance or operating leases.
+Added: Right of Use (“ROU”)
+Added: assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the obligation
+Added: to make lease payments from the lease.
+Added: Operating lease ROU assets and liabilities are recognized at the commencement date of the lease
+Added: based on the present value of lease payments over the lease term.
+Added: When readily determinable, the Company uses the implicit rate in determining
+Added: the present value of lease payments.
+Added: The ROU asset also includes any fixed lease payments, including in-substance fixed lease payments
+Added: and excludes lease incentives.
+Added: Lease expense for lease payments is recognized on a straight-line basis over the lease term.
+Added: is determined at lease commencement and includes any non-cancellable period for which the Company has the right to use the underlying
+Added: asset, together with any options to extend that the Company is reasonably certain to exercise.
+Added: effectiveness of the acquisition of Empire on October 1, 2021, the Company assumed $ 3,492,531
+Added: in ROU assets and $ 3,650,358
+Added: in lease liabilities for the leasing of
+Added: scrap metal yards from an entity controlled by the Company’s Chief Executive Officer.
+Added: the terms of the leases, Empire is required to pay an aggregate of $ 145,821
+Added: month and increasing by 3% on the first of every year .
+Added: The leases expire on January
+Added: 1, 2024 and the
+Added: Company has two options to extend the leases by 5 years
+Added: In the event the Company does not
+Added: exercise the options, the leases will continue on a month-to-month basis.
+Added: The Company cannot sublease any of the properties under the
+Added: lease agreements.
+Added: effectiveness of the acquisition of Empire on October 1, 2021, the Company assumed $ 30,699
+Added: ROU assets and $ 31,061
+Added: lease liabilities for an office lease.
+Added: Under the terms of the lease, Empire is required to
+Added: pay $ 1,150 per month and increasing by 3% on April 1st of every year beginning on April 1, 2022.
+Added: lease expires on March
+Added: Empire was required to make a security deposit of $ 1,150 .
+Added: Company does not have an option to extend the lease .
+Added: The Company cannot sublease any of the properties under the lease agreements.
+Added: October 11, 2021, Empire entered into leasing agreements with a company owned by the Chief Executive Officer of Empire for the leasing
+Added: of the Company’s Virginia Beach metal recycling location.
+Added: the terms of the leases, Empire is required to pay $9,677 for the prorated first month and $15,000 per month for the facilities beginning
+Added: November 1, 2021 and increasing by 3% on the first of every year thereafter .
+Added: The leases expire on January
+Added: 1, 2024 and the
+Added: Company has two options to extend the leases by 5
+Added: In the event the Company does not
+Added: exercise the options, the leases will continue on a month-to-month basis.
+Added: The Company cannot sublease any of the properties under the
+Added: lease agreements.
+Added: Automobile Leases (Operating Leases)
+Added: effectiveness of the acquisition of Empire on October 1, 2021, the Company assumed $ 1,666 in ROU assets and $ 1,383 in lease liabilities
+Added: for an automobile lease to which Empire was a party.
+Added: Under the terms of the lease, Empire was required to pay $ 700 per month until the
+Added: lease expired on December 29, 2021 .
+Added: effectiveness of the acquisition of Empire on October 1, 2021, the Company assumed $ 26,804 in ROU assets and $ 18,661 in lease liabilities
+Added: for an automobile lease.
+Added: Under the terms of the lease, Empire is required to pay $ 750 per month until the lease expires on February 18,
+Added: 2025 and the Company does not have an option to renew or extend .
+Added: The Company is responsible to any damage to the automobile under the
+Added: terms of the lease.
+Added: effectiveness of the acquisition of Empire on October 1, 2021, the Company assumed $ 34,261 in ROU assets and $ 27,757 in lease liabilities
+Added: for an automobile lease.
+Added: Under the terms of the lease, Empire is required to pay $ 650 per month until the lease expires on February 15,
+Added: 2026 and the Company does not have an option to renew or extend .
+Added: The Company is responsible to any damage to the automobile under the
+Added: terms of the lease.
+Added: December 23, 2021, Empire entered into a lease agreement for the leasing of an automobile.
+Added: Under the terms of the lease, Empire was required
+Added: to pay $18,000 for the first month and $1,000 per month thereafter for 60 months .
+Added: The lease expires on December 23, 2025 and the Company
+Added: does not have an option to renew or extend .
+Added: The Company is responsible to any damage to the automobile under the terms of the lease.
+Added: assets and liabilities consist of the following:
+Added: OF RIGHT OF USE ASSETS AND LIABILITIES
+Added: Current portion of lease liabilities
+Added: Long term lease liabilities, net of current portion
+Added: Total lease liabilities
+Added: minimum future commitments under non-cancelable operating leases and other obligations at December 31, 2021 were as follows:
+Added: SCHEDULE OF MINIMUM FUTURE
+Added: Year ended December 31,
+Added: Total Minimum Lease Payments
+Added: Imputed Interest
+Added: $ ( 428,794 )
+Added: Present Value of Lease Payments
+Added: Current Portion
+Added: $ ( 1,715,726 )
+Added: Long Term Portion
+Added: Company leases its facilities, automobiles, and offices under operating leases which expire on various dates through 2024.
+Added: related to these leases is recognized based on the payment amount charged under the lease.
+Added: Rent expense for the years ended December
+Added: 31, 2021 and 2020 was $ 497,177 and
+Added: respectively.
+Added: At December 31, 2021, the leases had a weighted average remaining lease term of 2
+Added: years and a weighted average discount rate of 10.14 %.
+Added: 16 – CONCENTRATIONS OF REVENUE
+Added: Company has a concentration of customers.
+Added: For the fiscal year ended December 31, 2021, one customer accounted for $ 6,682,019 ,
+Added: or approximately 83 %,
+Added: of our revenue.
+Added: Company’s sales are concentrated in the Virginia and northeastern North Carolina markets.
+Added: 17 – INCOME TAXES
+Added: Tax Cuts and Jobs Acts (the “Act”) was enacted on December 22, 2017.
The Act reduces the U.S.
−Removed: federal corporate income tax rate from 35% to 21%.
−Removed: ASC 740, “Income Taxes,”
−Removed: requires that effects of changes in tax rates to be recognized in the period enacted.
−Removed: Recognizing the late enactment of the Act and complexity
−Removed: of accurately accounting for its impact, the Securities and Exchange Commission in Staff Accounting Bulletin 118 provides guidance that
−Removed: allows registrants to provide a reasonable estimate of the Act in their financial statements and adjust the reported impact in a measurement
−Removed: period not to exceed one year.
−Removed: At December 31, 2020, the Company has available for income
−Removed: tax purposes of approximately $69,757,321 in federal and $56,394,019 in Colorado state net operating loss carry forward.
−Removed: which begin expiring
−Removed: in the year 2033, that may be used to offset future taxable income.
−Removed: The Company has provided a valuation reserve against the full amount
−Removed: of the net operating loss benefit, since in the opinion of management based upon the earnings history of the Company;
−Removed: it is more likely
−Removed: than not that the benefits will not be realized.
−Removed: Due to possible significant changes in the Company’s ownership, the future use
−Removed: of its existing net operating losses may be limited.
−Removed: All or portion of the remaining valuation allowance may be reduced in future
−Removed: years based on an assessment of earnings sufficient to fully utilize these potential tax benefits.
−Removed: During the year ended December 31, 2020,
−Removed: the Company has increased the valuation allowance from $17,520,829 to $18,379,120.
−Removed: The Company has adopted the provisions of ASC
−Removed: 740-10-25, which provides recognition criteria and a related measurement model for uncertain tax positions taken or expected to be taken
−Removed: in income tax returns.
−Removed: ASC 740-10-25 requires that a position taken or expected to be taken in a tax return be recognized in the financial
−Removed: statements when it is more likely than not that the position would be sustained upon examination by tax authorities.
−Removed: Tax position that meet the more likely than not
−Removed: threshold are then measured using a probability weighted approach recognizing the largest amount of tax benefit that is greater than 50%
−Removed: likely of being realized upon ultimate settlement.
−Removed: The Company had no tax positions relating to open income tax returns that were considered
−Removed: to be uncertain.
−Removed: Sections 382 and 383 of the Internal Revenue Code
−Removed: of 1986, as amended (the “Code”), provide for annual limitations on the utilization of net operating loss and credit carryforwards
−Removed: if the Company were to undergo an ownership change, as defined in Section 382 of the Code.
−Removed: In general, an ownership change occurs whenever
−Removed: the percentage of the shares of a corporation owned, directly or indirectly, by 5-percent shareholders, as defined in Section 382 of the
−Removed: Code, increases by more than 50 percentage points over the lowest percentage of the shares of such corporation owned, directly or indirectly,
−Removed: by such 5-percent shareholders at any time over the preceding three years.
−Removed: In the event such ownership change occurs, the annual limitation
−Removed: may result in the expiration of the net operating losses prior to full utilization.
−Removed: The Company is required to file income tax returns
+Added: federal corporate income tax
+Added: rate from 35 % to 21 %.
+Added: ASC 740, “Income Taxes,” requires that effects of changes in tax rates to be recognized in the period
+Added: Recognizing the late enactment of the Act and complexity of accurately accounting for its impact, the Securities and Exchange
+Added: Commission in Staff Accounting Bulletin 118 provides guidance that allows registrants to provide a reasonable estimate of the Act in
+Added: their financial statements and adjust the reported impact in a measurement period not to exceed one year.
+Added: December 31, 2021, the Company has available for income tax purposes of approximately $ 82,507,844
+Added: in federal and $ 69,144,542
+Added: in Colorado state net operating loss carry forward.
+Added: begin expiring in the year 2033, that may be used to offset future taxable income .
+Added: The Company has provided a valuation reserve against the full amount of the net operating loss benefit, since in the opinion of
+Added: management based upon the earnings history of the Company;
+Added: it is more likely than not that the benefits will not be realized.
+Added: possible significant changes in the Company’s ownership, the future use of its existing net operating losses may be
+Added: All or portion of the remaining valuation allowance may be reduced in future years based on an assessment of earnings
+Added: sufficient to fully utilize these potential tax benefits.
+Added: During the year ended December 31, 2021, the Company has increased
+Added: the valuation allowance from $ 18,379,120 to $ 21,515,047 .
+Added: Company has adopted the provisions of ASC 740-10-25, which provides recognition criteria and a related measurement model for uncertain
+Added: tax positions taken or expected to be taken in income tax returns.
+Added: ASC 740-10-25 requires that a position taken or expected to be taken
+Added: in a tax return be recognized in the financial statements when it is more likely than not that the position would be sustained upon examination
+Added: by tax authorities.
+Added: position that meet the more likely than not threshold are then measured using a probability weighted approach recognizing the largest
+Added: amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement.
+Added: The Company had no tax positions relating
+Added: to open income tax returns that were considered to be uncertain.
+Added: 382 and 383 of the Internal Revenue Code of 1986, as amended (the “Code”), provide for annual limitations on the utilization
+Added: of net operating loss and credit carryforwards if the Company were to undergo an ownership change, as defined in Section 382 of the Code.
+Added: In general, an ownership change occurs whenever the percentage of the shares of a corporation owned, directly or indirectly, by 5-percent
+Added: shareholders, as defined in Section 382 of the Code, increases by more than 50 percentage points over the lowest percentage of the shares
+Added: of such corporation owned, directly or indirectly, by such 5-percent shareholders at any time over the preceding three years.
+Added: event such ownership change occurs, the annual limitation may result in the expiration of the net operating losses prior to full utilization.
+Added: Company is required to file income tax returns in the U.S.
Federal jurisdiction and in California and Colorado.
−Removed: The Company is no longer subject to income tax examinations by tax authorities
−Removed: for tax years ending before December 31, 2015.
−Removed: The Company’s deferred taxes as of December 31, 2020
−Removed: and 2019 consist of the following:
+Added: The Company is no longer
+Added: subject to income tax examinations by tax authorities for tax years ending before December 31, 2015.
+Added: Company’s deferred taxes as of December 31, 2021 and 2020 consist of the following:
+Added: OF DEFERRED TAX ASSETS
Deferred Tax Assets/(Liability) Detail
2 unchanged sentences
Valuation allowance
+Added: ( 21,515,047 )
+Added: ( 18,379,120 )
Total gross deferred tax assets
−Removed: The Company follows ASC 740-10 for recording the
−Removed: provision for income taxes.
−Removed: Deferred tax assets and liabilities are computed based upon the difference between the financial statement
−Removed: and income tax basis of assets and liabilities using the enacted marginal tax rate applicable when the related asset or liability is expected
−Removed: to be realized or settled.
−Removed: Deferred income tax expenses or benefits are based on the changes in the asset or liability during each period.
−Removed: If available evidence suggests that it is more
−Removed: likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce
−Removed: the deferred tax assets to the amount that is more likely than not to be realized.
−Removed: Future changes in such valuation allowance are included
−Removed: in the provision for deferred income taxes in the period of change.
−Removed: Deferred income taxes may arise from temporary differences resulting
−Removed: from income and expense items reported for financial accounting and tax purposes in different periods.
+Added: Company follows ASC 740-10 for recording the provision for income taxes.
+Added: Deferred tax assets and liabilities are computed based upon
+Added: the difference between the financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate applicable
+Added: when the related asset or liability is expected to be realized or settled.
+Added: Deferred income tax expenses or benefits are based on the
+Added: changes in the asset or liability during each period.
+Added: available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized,
+Added: a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized.
+Added: changes in such valuation allowance are included in the provision for deferred income taxes in the period of change.
+Added: Deferred income
+Added: taxes may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes
+Added: in different periods.
+Added: OF EFFECTIVE RECONCILIATION INCOME TAX
Expected tax at statutory rates
3 unchanged sentences
Prior Deferred True-Ups
−Removed: NOTE 18 –
18 – RELATED PARTY TRANSACTIONS
−Removed: On October 1, 2019, Isaac Dietrich, the Company’s
−Removed: Chief Executive Officer, forfeited warrants received on July 21, 2017.
−Removed: On October 21, 2019, the Company issued 1,000
−Removed: shares of Series C Preferred Stock, having an aggregate fair value of $10,000, to Isaac Dietrich in recognition of his service to the
−Removed: During the year ended December 31, 2020, the Company
−Removed: received aggregate advances of $3,696 and repaid an aggregate of $509 to the Company’s Chief Executive Officer.
−Removed: The advances are
−Removed: non-interest bearing and due on demand.
−Removed: As of December 31, 2020, the Company owed $3,187 in advances to the Company’s Chief Executive
−Removed: Officer (See Note 8).
−Removed: On December 15, 2020, the Company
−Removed: entered into a settlement agreement (the “Settlement Agreement”) with JDE Development, LLC (“JDE”), a Florida
−Removed: limited liability company wholly-owned and managed by Jesus Quintero, the Company’s former Chief Financial Officer, in connection
−Removed: with the outstanding sum of $89,143 due to JDE for the services of Jesus Quintero as the Chief Financial Officer of the Company pursuant
−Removed: to that certain CFO Services Agreement entered into as of April 1, 2018, by and between the Company and Jesus Quintero.
−Removed: Pursuant to the
−Removed: Settlement Agreement, the Company agreed to pay JDE $25,000 (the “Cash Settlement”) and to enter into a convertible note with
−Removed: JDE in the principal amount of $64,143 (the “Note”).
−Removed: In addition, both parties agreed, on behalf of themselves, their past
+Added: the years ended December 31, 2021 and 2020, the Company received aggregate advances of $ 2,957 and $ 3,696 and repaid an aggregate of $ 6,144
+Added: and $ 509 , respectively, to the Company’s former Chief Executive Officer.
+Added: advances were non-interest bearing and due on demand.
+Added: As of December 31, 2021, the Company owed $ 0
+Added: in advances to the Company’s former Chief
+Added: Executive Officer (See Note 6).
+Added: December 16, 2021, the Company’s former Chief Executive Officer forfeited his 1,000 shares of Series C Preferred Stock for no consideration.
+Added: As of December 31, 2021, the Company leases 11
+Added: scrap yard facilities by an entity controlled by the Company’s Chief Executive Officer.
+Added: During the year ended December 31, 2021,
+Added: the Company paid rents of $ 477,140 to an entity controlled by the Company’s Chief Executive Officer, of which $ 122,866 was owed
+Added: at December 31, 2021.
+Added: See Note 15 – Leases.
+Added: During the year ended December 31, 2021, the Company’s
+Added: Chief Executive Officer was reimbursed $ 224,660 for expenses made on behalf the Company.
+Added: Further, during the year ended December 31,
+Added: 2021 and 2020, the Company’s Chief Executive Officer advanced $ 24,647 and $ 20,520 to the Company and was repaid $ 59,103 and $ 0 ,
+Added: respectively (See Note 6).
+Added: On September 30, 2021, the Company authorized
+Added: the issuance of 500 shares of Series Z Preferred Stock, par value $ 0.001 per share.
+Added: The Series Z Preferred Stock has a
+Added: $ 20,000 stated value per share and all 500 Series Z preferred shares, in aggregate, are convertible into 19.98 % of
+Added: the issued and outstanding common shares of the Company (post conversion).
+Added: The conversion rate is applicable on a pro rata basis to each
+Added: share of Series Z Preferred Stock upon conversion.
+Added: This anti-dilutive conversion feature is in effect until such time an S-1 Registration
+Added: Statement is declared effective by the SEC in conjunction with a NASDAQ listing.
+Added: On September 30, 2021, the Company entered into a Series
+Added: Z Preferred Stock Issuance Agreement with the Company’s Chief Executive Officer whereby the Company entered into a non–convertible
+Added: note payable agreement for $ 1,000,000 in exchange for:
+Added: (i) a $1,000,000 cash payment directly paid to the warrant holder;
+Added: the issuance of 250 Series Z Preferred Shares having a fair value of $6,530,867 .
+Added: The note bears interest of 8 % per annum and is
+Added: due within three days of the Company’s next closing of equity financing of $ 3,000,000 or more.
+Added: The proceeds received were
+Added: allocated to the debt and equity on a relative fair value basis.
+Added: Accordingly, debt discount of $ 867,213 was recognized with a corresponding
+Added: increase in additional paid-in capital.
+Added: Since the due date is contingent upon a future event, the entire debt discount was amortized
+Added: to interest expense immediately.
+Added: December 15, 2020, the Company entered into a settlement agreement (the “Settlement Agreement”) with JDE Development, LLC
+Added: (“JDE”), a Florida limited liability company wholly-owned and managed by Jesus Quintero, the Company’s former Chief
+Added: Financial Officer, in connection with the outstanding sum of $ 89,143
+Added: due to JDE for the services of Jesus Quintero
+Added: as the Chief Financial Officer of the Company pursuant to that certain CFO Services Agreement entered into as of April
+Added: 1, 2018 , by and between the Company and Jesus
+Added: Pursuant to the Settlement Agreement, the Company agreed to pay JDE $ 25,000
+Added: (the “Cash Settlement”) and to enter
+Added: into a convertible note with JDE in the principal amount of $ 64,143
+Added: (the “Note”).
+Added: In addition, both parties
+Added: agreed, on behalf of themselves, their past and present shareholders, members, directors, employees, managers, parents, affiliates, subsidiaries,
+Added: principals, officers, related entities, assigns and successors, to irrevocably and fully release each other, and their respective past
and present shareholders, members, directors, employees, managers, parents, affiliates, subsidiaries, principals, officers, related entities,
−Removed: assigns and successors, to irrevocably and fully release each other, and their respective past and present shareholders, members, directors,
−Removed: employees, managers, parents, affiliates, subsidiaries, principals, officers, related entities, assigns and successors, from any and all
−Removed: claims and causes of action, suits, debts, dues, sums of money, accounts, reckonings, bonds, bills specialties, covenants, contracts,
−Removed: controversies, agreements, promises, variances, trespasses, damages, judgments, extents, executions, claims and demands whatsoever at
−Removed: law or in equity, upon or by reason of any matter, cause or thing of any nature whatsoever, including but not limited to claims related
−Removed: to sums payable by the Company to JDE.
−Removed: In accordance with the Settlement Agreement, (i) on December 23, 2020, the Company paid JDE the
−Removed: Cash Settlement, and (ii) on December 15, 2020, the Company entered into the Note with JDE for a principal amount of $64,143.
−Removed: had a maturity date of June 15, 2021 and accrued interest at a rate of 12% per annum.
−Removed: has the right to convert the Outstanding Balance of the Note at any time into shares of common stock of the Company at a conversion price
−Removed: of $0.0003 per share, subject to adjustment.
−Removed: In the event of default, the conversion price shall be 60% of the average of the three lowest
−Removed: closing bid prices of the Company’s common stock during the 20 days prior to the conversion date.
−Removed: The shares of Series Y
−Removed: Preferred Stock are not convertible to the extent that (i) the Company’s Certificate of Incorporation has not been amended to increase
−Removed: the number of authorized shares of Common Stock of the Company, or (ii) the holder (together with such holder’s affiliates) would
−Removed: beneficially own in excess of 4.99% of the shares of Common Stock outstanding immediately after giving effect to such conversion (which
−Removed: provision may be increased to a maximum of 9.99% by the holder by written notice from such holder to the Company, which notice shall be
−Removed: effective 61 calendar days after the date of such notice).
−Removed: As a result of the beneficial conversion
−Removed: feature of the Note, debt discount of $64,143 was recognized with a corresponding increase in additional paid-in capital.
−Removed: 24, 2020, the holder converted $64,143 of principal into 3.20716 shares of Series Y preferred shares having a stated value of $64,143,
−Removed: resulting in a reduction in debt discount by $60,971 and a loss on settlement of $60,971.
−Removed: As of December 31, 2020, the remaining carrying
−Removed: value of the Note was $0, net of debt discount of $0.
−Removed: As of December 31, 2020, accrued interest payable of $0 was outstanding on the Note
−Removed: (See Note 12).
−Removed: NOTE 19 –
+Added: assigns and successors, from any and all claims and causes of action, suits, debts, dues, sums of money, accounts, reckonings, bonds,
+Added: bills specialties, covenants, contracts, controversies, agreements, promises, variances, trespasses, damages, judgments, extents, executions,
+Added: claims and demands whatsoever at law or in equity, upon or by reason of any matter, cause or thing of any nature whatsoever, including
+Added: but not limited to claims related to sums payable by the Company to JDE.
+Added: accordance with the Settlement Agreement, (i) on December 23, 2020, the Company paid JDE the Cash Settlement, and (ii) on December 15,
+Added: 2020, the Company entered into the Note with JDE for a principal amount of $ 64,143 .
+Added: The Note had a maturity date of June
+Added: accrued interest at a rate of 12 %
+Added: The holder has the right to convert the Outstanding Balance of the Note at any time into shares of common stock of the Company
+Added: at a conversion price of $0.90 per share, subject to adjustment.
+Added: In the event of default, the conversion price shall be 60% of the average
+Added: of the three lowest closing bid prices of the Company’s common stock during the 20 days prior to the conversion date .
+Added: The shares of Series Y Preferred Stock are not convertible
+Added: to the extent that (i) the Company’s Certificate of Incorporation has not been amended to increase the number of authorized shares
+Added: of Common Stock of the Company, or (ii) the holder (together with such holder’s affiliates) would beneficially own in excess of
+Added: 4.99% of the shares of Common Stock outstanding immediately after giving effect to such conversion (which provision may be increased
+Added: to a maximum of 9.99% by the holder by written notice from such holder to the Company, which notice shall be effective 61 calendar days
+Added: after the date of such notice) .
+Added: As a result of
+Added: the beneficial conversion feature of the Note, debt discount of $ 64,143 was recognized with a corresponding increase in additional paid-in
+Added: On December 24, 2020, the holder converted $ 64,143
+Added: of principal into 3.20716
+Added: shares of Series Y preferred shares having a
+Added: stated value of $ 64,143 ,
+Added: resulting in a reduction in debt discount by $ 60,971
+Added: and a loss on settlement of $ 60,971 .
+Added: As of December 31, 2020, the remaining carrying value of the Note was $ 0 ,
+Added: net of debt discount of $ 0 .
+Added: As of December 31, 2021 and 2020, accrued interest payable of $ 0
+Added: respectively, was outstanding on the Note (See Note 10).
+Added: 19 – AMORTIZATION OF INTANGIBLE ASSETS
+Added: of the Company’s current identified intangible assets were assumed upon consummation of the Empire acquisition on October 1, 2021.
+Added: Identified intangible assets consisted of the following at the dates indicated below:
+Added: OF INTANGIBLE ASSETS
+Added: Gross carrying
+Added: $ ( 151,800 )
+Added: Customer List
+Added: finite-lived intangibles
+Added: intangible assets, net
+Added: $ ( 739,625 )
+Added: weighted-average amortization period for intangible assets we acquired during the year ended December 31, 2021 was approximately 9.43 years.
+Added: There were no intangible assets acquired during the year ended December 31, 2020.
+Added: expense for intangible assets was $ 739,625 and $ 0 for the years ended December 31, 2021 and 2020, respectively.
+Added: Total estimated
+Added: amortization expense for our intangible assets for the years 2021 through 2026 is as follows:
+Added: OF INTANGIBLE ASSETS AMORTIZATION EXPENSES
+Added: ended December 31,
20 – SUBSEQUENT EVENTS
−Removed: The Company evaluates events that have occurred
−Removed: after the balance sheet date but before the financial statements are issued.
−Removed: On January 21, 2021, MassRoots issued 4,448,251
−Removed: shares of common stock for the settlement of $13,345 in convertible debt and accrued interest.
−Removed: From February 16 to March 16, 2021, MassRoots
−Removed: received proceeds of $200,000 for the sale of 10 shares of Series X Preferred Stock.
−Removed: From January 7 to March 25, 2021, MassRoots exchanged
−Removed: $35,000 in convertible debt, $60,444 in accrued interest, and warrants to purchase 131,249,975
−Removed: shares of common stock at $0.0004/share into 4.82388 shares of
−Removed: Series Y Preferred Stock.
−Removed: On March 17, 2021, MassRoots issued 27.78633
−Removed: shares of Series Y Preferred Stock that were recorded as to be issued as of December 31, 2020.
+Added: January 24, 2022, the Company entered into leasing agreements for 3,521 square feet of office space commencing upon the completion of
+Added: tenant improvements which is expected to be on April 1, 2022 but shall be no later than May 1, 2022 (“Commencement Date”).
+Added: Under the terms of the leases, the Company is required to pay $3,668 for the first twelve months of the lease and increasing by approximately 3%
+Added: every 12 months thereafter until the expiration of the lease .
+Added: The lease is for a period of five years from the Commencement
+Added: Date and the Company was required to make a security deposit of $ 3,668 .
+Added: The Company does not have an option to extend the lease .
+Added: Company cannot sublease any of the properties under the lease agreement.
+Added: February 1, 2022, the Company entered into an office space/land lease agreement with an entity owned by the Chief Executive
+Added: Officer of Greenwave for the leasing of the Company’s Fairmont metal scrap yard located at 406 Sandy Street, Fairmont, NC
+Added: Under the terms of the lease, the Company is required to pay $8,000 per month for the facility beginning February 1, 2022 and
+Added: increasing by 3% on January 1, 2023 .
+Added: The lease expires on January 1, 2024 and the Company has two options to extend the lease by 5 years
+Added: The Company also has the option to extend the term of the lease for an additional year for the next 5 years upon the
+Added: same terms and conditions .
+Added: In the event the Company does not exercise the options, the lease will continue on a month-to-month basis.
+Added: The Company cannot sublease the property under the lease agreement.
+Added: February 28, 2022, the
+Added: Company effectuated a 1-for-300 reverse stock split , such that (1) post consolidation Common Share was issued for each three hundred
+Added: (300) pre-consolidation Common Shares (the “Consolidation”).
+Added: No fractional shares were issued in the Consolidation and any
+Added: fractional interest in Common Shares was rounded up to the nearest whole Common Share .
+Added: The 994,871,337
+Added: Common Shares issued and outstanding prior to
+Added: the Consolidation was reduced to 3,331,916
+Added: Common Shares issued and outstanding following
+Added: the Consolidation.
+Added: Pursuant to GAAP, the Company retrospectively recasted and restated the weighted-average shares included within
+Added: its consolidated statements of operations for the years ended December 31, 2021 and 2020.
+Added: The basic and diluted weighted-average common
+Added: shares are retroactively converted to shares of the Company’s common stock to conform to the recasted consolidated statements of
+Added: stockholders’ equity.
+Added: January 1 to April 13, 2022, the Company issued 6,500
+Added: shares recorded as to be issued for services
+Added: rendered on December 31, 2021.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.