2 unchanged sentences
Condensed Consolidated Balance Sheets
−Removed: September 30,
Current Assets:
14 unchanged sentences
Preferred Stock, Series A, $ 0.10 par value, 100 shares authorized;
−Removed: 100 shares issued and outstanding as of September 30, 2024, and March 31, 2024
+Added: 100 shares issued and outstanding as of December 31, 2024, and March 31, 2024
Preferred Stock, Series B, $ 0.10 par value, 2,000 shares authorized;
−Removed: 1,983 shares issued and outstanding as of September 30, 2024, and March 31, 2023
+Added: 1,983 shares issued and outstanding as of December 31, 2024, and March 31, 2024
Common Stock, $ 0.001 par value, 200,000,000 shares authorized.
−Removed: and 59,643,062 shares issued and outstanding as of September 30, 2024, and March 31, 2024, respectively
+Added: and 59,643,062 shares issued and outstanding as of December 31, 2024, and March 31, 2024, respectively
Additional paid-in capital
3 unchanged sentences
Total stockholder’s equity
+Added: ( 1,023,813 )
TOTAL LIABILITIES AND STOCKHOLDER’S DEFICIT
4 unchanged sentences
Three Months ended
−Removed: Six Months ended
−Removed: September 30,
−Removed: September 30,
−Removed: Selling, General and
−Removed: Administrative Expenses
+Added: Nine Months ended
+Added: Selling, General and Administrative Expenses
Legal and Professional Expenses
3 unchanged sentences
Other Income (Expense)
+Added: Gain on Settlement of Debt
Interest Expense
Total Other Income (Expense)
−Removed: $ ( 156,272 )
+Added: Net (Loss) Gain
Dividends on Preferred Stock
11 unchanged sentences
Balance, March 31, 2024
+Added: $ ( 34,847,277 )
+Added: $ ( 760,557 )
Accrued dividend to related party
Balance, June 30, 2024
+Added: $ ( 34,938,433 )
+Added: $ ( 851,713 )
Accrued dividend to related party, Series A Preferred Stock
1 unchanged sentence
Balance September 30, 2024
+Added: $ ( 35,022,884 )
+Added: $ ( 936,164 )
+Added: Accrued dividend to related party, Series A Preferred Stock
+Added: Accrued dividend to Series B Preferred Stock
+Added: Balance December 31, 2024
+Added: $ ( 35,110,533 )
+Added: ( 1,023,813 )
Preferred Stock
1 unchanged sentence
Balance, March 31, 2023
+Added: $ ( 34,426,718 )
+Added: $ ( 438,298 )
Issuance of Stock for Consulting
1 unchanged sentence
Balance, June 30, 2023
+Added: $ ( 34,607,563 )
+Added: $ ( 540,843 )
Accrued dividend to related party, Series A Preferred Stock
1 unchanged sentence
Balance September 30, 2023
+Added: $ ( 34,692,225 )
+Added: Issuance of stock for cash
+Added: Accrued dividend to related party, Series A Preferred Stock
+Added: Accrued dividend to Series B Preferred Stock
+Added: Balance December 31, 2023
+Added: $ ( 34,733,046 )
+Added: $ ( 646,326 )
The accompanying notes are an integral part of these unaudited
2 unchanged sentences
Condensed Consolidated Statements of Cash Flows
−Removed: For the Six Months Ended
−Removed: September 30,
+Added: For the Nine Months Ended
Cash Flow from Operating Activities
1 unchanged sentence
Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Gain on settlement of debt
Stock Issued for Outside Services
2 unchanged sentences
Changes in working capital
−Removed: Increase (Decrease) in Prepaid Expenses
+Added: Increase in Prepaid Expenses
Increase (Decrease) in Accounts Payable and Accrued Liabilities
3 unchanged sentences
Cash Flow From Financing Activities
+Added: Funds received for issuance of common stock
+Added: Repayment of Outstanding Convertible Debt
Funds received from Related Party
43 unchanged sentences
On July 29, 2024, Mr.
−Removed: Barton resigned as a director of the Company.
+Added: Douglas Barton resigned as a director
+Added: of the Company.
Barton did not resign due to any dispute or disagreement with the Company or its practices.
16 unchanged sentences
Use of Estimates
−Removed: The preparation of consolidated
−Removed: financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions
−Removed: that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
−Removed: statements and the reported amounts of revenues and expenses during the reporting period.
−Removed: Specifically, such estimates were made by the
−Removed: Company for the valuation of derivative liability, stock compensation and beneficial conversion feature expenses.
−Removed: Actual results could
−Removed: differ from those estimates.
+Added: The preparation of consolidated financial statements in conformity
+Added: with generally accepted accounting principles requires management to make estimates and assumptions that affect reported amounts of assets
+Added: and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of
+Added: revenues and expenses during the reporting period.
+Added: Specifically, such estimates were made by the Company for the valuation of derivative
+Added: liability, stock compensation and beneficial conversion feature expenses.
+Added: Actual results could differ from those estimates.
Net Loss Per Share
−Removed: The Company computes net income
−Removed: (loss) per share in accordance with ASC 260, Earning per Share.
−Removed: ASC 260 requires presentation of both basic and diluted earnings per share
−Removed: (EPS) on the face of the income statement.
−Removed: Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator)
−Removed: by the weighted average number of shares outstanding (denominator) during the period.
−Removed: Diluted EPS gives effect to all dilutive potential
−Removed: common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method.
−Removed: In computing Diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from
−Removed: the exercise of stock options or warrants.
+Added: The Company computes net income (loss) per share in accordance
+Added: with ASC 260, Earning per Share.
+Added: ASC 260 requires presentation of both basic and diluted earnings per share (EPS) on the face of the income
+Added: Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number
+Added: of shares outstanding (denominator) during the period.
+Added: Diluted EPS gives effect to all dilutive potential common shares outstanding during
+Added: the period using the treasury stock method and convertible preferred stock using the if-converted method.
+Added: In computing Diluted EPS, the
+Added: average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options
Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.
−Removed: Company has continued to report operating losses for the periods covered by this report, the impact of potentially dilutive securities
−Removed: would be antidilutive and therefore is not presented.
−Removed: The Company is taxed as a
−Removed: C corporation for income tax purposes.
−Removed: The Company accounts for income taxes under the liability method, and deferred tax assets and liabilities
−Removed: are recognized for the future tax consequences attributable to differences between the financial statement carrying values of existing
−Removed: assets and liabilities and their respective tax bases.
−Removed: Deferred tax assets and liabilities are measured using enacted tax rates in effect
−Removed: for the year in which those temporary differences are expected to be recovered or settled.
−Removed: A valuation allowance is provided on deferred
−Removed: tax assets if it is determined that it is more likely than not that the deferred tax asset will not be realized.
−Removed: The Company records interest,
−Removed: net of any applicable related income tax benefit, on potential income tax contingencies as a component of income tax expense.
−Removed: records tax positions taken or expected to be taken in a tax return based upon the amount that is more likely than not to be realized
−Removed: or paid, including in connection with the resolution of any related appeals or other legal processes.
−Removed: Accordingly, the Company recognizes
−Removed: liabilities for certain unrecognized tax benefits based on the amounts that are more likely than not to be settled with the relevant taxing
−Removed: The Company recognizes interest and/or penalties related to unrecognized tax benefits as a component of income tax expense.
+Added: As the Company has continued to report
+Added: operating losses for the periods covered by this report, the impact of potentially dilutive securities would be anti-dilutive and therefore
+Added: is not presented.
+Added: The Company is taxed as a C corporation for income tax purposes.
+Added: The Company accounts for income taxes under the liability method, and deferred tax assets and liabilities are recognized for the future
+Added: tax consequences attributable to differences between the financial statement carrying values of existing assets and liabilities and their
+Added: respective tax bases.
+Added: Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary
+Added: differences are expected to be recovered or settled.
+Added: A valuation allowance is provided on deferred tax assets if it is determined that
+Added: it is more likely than not that the deferred tax asset will not be realized.
+Added: The Company records interest, net of any applicable related
+Added: income tax benefit, on potential income tax contingencies as a component of income tax expense.
+Added: The Company records tax positions taken
+Added: or expected to be taken in a tax return based upon the amount that is more likely than not to be realized or paid, including in connection
+Added: with the resolution of any related appeals or other legal processes.
+Added: Accordingly, the Company recognizes liabilities for certain unrecognized
+Added: tax benefits based on the amounts that are more likely than not to be settled with the relevant taxing authority.
+Added: The Company recognizes
+Added: interest and/or penalties related to unrecognized tax benefits as a component of income tax expense.
Beneficial Conversion Feature
−Removed: The Company measures certain
−Removed: convertible debt using a nondetachable conversion feature known as a beneficial conversion feature, or BCF.
−Removed: A convertible instrument contains
−Removed: a BCF when the conversion price is less than the fair value of the shares into which the instrument is convertible at the commitment date.
−Removed: From time to time, the Company may issue convertible notes that may contain a beneficial conversion feature.
−Removed: A beneficial conversion feature
−Removed: exists on the date a convertible note is issued when the fair value of the underlying common stock to which the note is convertible into
−Removed: is in excess of the remaining unallocated proceeds of the note after first considering the allocation of a portion of the note proceeds
−Removed: to the fair value of the warrants, if related warrants have been granted.
−Removed: The intrinsic value of the beneficial conversion feature is
−Removed: recorded as a debt discount with a corresponding amount to additional paid-in capital.
−Removed: The debt discount is amortized to interest expense
−Removed: over the life of the note using the effective interest method.
+Added: The Company measures certain convertible debt using a nondetachable
+Added: conversion feature known as a beneficial conversion feature, or BCF.
+Added: A convertible instrument contains a BCF when the conversion price
+Added: is less than the fair value of the shares into which the instrument is convertible at the commitment date.
+Added: From time to time, the Company
+Added: may issue convertible notes that may contain a beneficial conversion feature.
+Added: A beneficial conversion feature exists on the date a convertible
+Added: note is issued when the fair value of the underlying common stock to which the note is convertible into is in excess of the remaining
+Added: unallocated proceeds of the note after first considering the allocation of a portion of the note proceeds to the fair value of the warrants,
+Added: if related warrants have been granted.
+Added: The intrinsic value of the beneficial conversion feature is recorded as a debt discount with a
+Added: corresponding amount to additional paid-in capital.
+Added: The debt discount is amortized to interest expense over the life of the note using
+Added: the effective interest method.
Debt Issuance Cost
−Removed: Debt issuance costs incurred
−Removed: in connection with the issuance of debt are capitalized and amortized to interest expense over the term of the debt using the effective
−Removed: interest method.
−Removed: The unamortized amount is presented as a reduction of debt on the balance sheet.
−Removed: In August 2020, the FASB issued
−Removed: 2020-06, Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s
−Removed: Own Equity (Subtopic 815-40) (“ASU 2020-06”).
−Removed: ASU 2020-06 simplifies the accounting for convertible debt instruments
−Removed: and convertible preferred stock by removing the existing guidance in ASC 470-20 that requires entities to account for beneficial conversion
−Removed: features and cash conversion features in equity, separately from the host convertible debt or preferred stock.
−Removed: Two methods of transition
−Removed: were permitted upon adoption:
−Removed: full retrospective and modified retrospective.
+Added: Debt issuance costs incurred in connection with the issuance
+Added: of debt are capitalized and amortized to interest expense over the term of the debt using the effective interest method.
+Added: The unamortized
+Added: amount is presented as a reduction of debt on the balance sheet.
+Added: In August 2020, the FASB issued ASU No.
+Added: 2020-06, Debt
+Added: with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU
+Added: ASU 2020-06 simplifies the accounting for convertible debt instruments and convertible preferred stock by removing the
+Added: existing guidance in ASC 470-20 that requires entities to account for beneficial conversion features and cash conversion features in equity,
+Added: separately from the host convertible debt or preferred stock.
+Added: Two methods of transition were permitted upon adoption:
+Added: full retrospective
+Added: and modified retrospective.
The Company has yet to adopt ASC 2020-06.
−Removed: The accounting
−Removed: impact will be a reclassification from Additional Paid-In Capital to Retained Earnings.
+Added: The accounting impact will be a reclassification from Additional
+Added: Paid-In Capital to Retained Earnings.
The Company adopted ASC 2020-06 as of April 1, 2023.
−Removed: Recently Issued Accounting
−Removed: Pronouncements
−Removed: In November 2023, the FASB
−Removed: issued Accounting Standards Update 2023-07, Segment Reporting—Improvements to Reportable Segment Disclosures (“ASU
−Removed: 2023-07”), which requires incremental disclosures related to a public entity’s reportable segments.
−Removed: Required disclosures include,
−Removed: on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”)
−Removed: and included within each reported measure of segment profit or loss, an amount for other segment items (which is the difference between
−Removed: segment revenue less segment expenses and less segment profit or loss) and a description of its composition, the title and position of
−Removed: the CODM, and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and
−Removed: deciding how to allocate resources.
+Added: Recently Issued Accounting Pronouncements
+Added: In November 2023, the FASB issued Accounting Standards Update
+Added: 2023-07, Segment Reporting—Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which requires
+Added: incremental disclosures related to a public entity’s reportable segments.
+Added: Required disclosures include, on an annual and interim
+Added: basis, significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and included
+Added: within each reported measure of segment profit or loss, an amount for other segment items (which is the difference between segment revenue
+Added: less segment expenses and less segment profit or loss) and a description of its composition, the title and position of the CODM, and an
+Added: explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to
+Added: allocate resources.
The standard also permits disclosure of more than one measure of segment profit.
−Removed: ASU 2023-07 is effective
−Removed: for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024.
−Removed: does not believe the adoption of ASU 2023-07 will have any impact on our financial statements.
−Removed: In December 2023, the FASB
−Removed: issued Accounting Standards Update 2023-09, Improvements to Income Tax Disclosures (“ASU 2023-09”), which
−Removed: requires public entities on an annual basis to (1) disclose specific categories in the rate reconciliation and (2) provide additional
−Removed: information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater
−Removed: than 5 percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate).
−Removed: ASU 2023-09 is
−Removed: effective for fiscal years beginning after December 15, 2025.
+Added: ASU 2023-07 is effective for fiscal
+Added: years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024.
+Added: The Company does not
+Added: believe the adoption of ASU 2023-07 will have any impact on our financial statements.
+Added: In December 2023, the FASB issued Accounting Standards Update
+Added: 2023-09, Improvements to Income Tax Disclosures (“ASU 2023-09”), which requires public entities on an annual
+Added: basis to (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that
+Added: meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by
+Added: multiplying pretax income or loss by the applicable statutory income tax rate).
+Added: ASU 2023-09 is effective for fiscal years beginning after
+Added: December 15, 2025.
We are evaluating the impact of adopting ASU 2023-09 on our financial statements.
−Removed: In March 2024, the SEC adopted
−Removed: the final rule under SEC Release No.
−Removed: 33-11275, The Enhancement and Standardization of Climate Related Disclosures for Investors ,
−Removed: which requires registrants to disclose climate-related information in registration statements and annual reports.
−Removed: The new rules would
−Removed: be effective for annual reporting periods beginning in fiscal year 2025.
−Removed: However, in April 2024, the SEC exercised its discretion to stay
−Removed: these rules pending the completion of judicial review of certain consolidated petitions with the United States Court of Appeals for the
−Removed: Eighth Circuit in connection with these rules.
−Removed: We are evaluating the impact the adoption of this rule, if any, may have on our financial
−Removed: NOTE 3 - GOING
−Removed: The accompanying consolidated
−Removed: financial statements have been prepared on a going concern basis which contemplates the realization of assets and the satisfaction
−Removed: of liabilities in the normal course of business.
−Removed: As shown in the consolidated financial statements, the Company has incurred recurring
−Removed: net losses since its inception and has raised limited capital.
−Removed: The Company had a net loss of $ 66,372 and $ 156,272 for the six-month
−Removed: periods ended September 30, 2024, and 2023, respectively.
−Removed: The Company’s accumulated deficit was $ 35,022,884 and $ 34,847,277 as
−Removed: of September 30, 2024, and March 31, 2024, respectively.
−Removed: These factors raise substantial doubt regarding the Company’s ability to
−Removed: continue as a going concern.
−Removed: The consolidated financial statements do not include any adjustment relating to the recoverability and classification
−Removed: of liabilities that might be necessary should the Company be unable to continue as a going concern.
−Removed: The Company is taking certain steps
−Removed: to provide the necessary capital to continue its operations.
+Added: In March 2024, the SEC adopted the final rule under SEC Release
+Added: 33-11275, The Enhancement and Standardization of Climate Related Disclosures for Investors , which requires registrants
+Added: to disclose climate-related information in registration statements and annual reports.
+Added: The new rules would be effective for annual reporting
+Added: periods beginning in fiscal year 2025.
+Added: However, in April 2024, the SEC exercised its discretion to stay these rules pending the completion
+Added: of judicial review of certain consolidated petitions with the United States Court of Appeals for the Eighth Circuit in connection with
+Added: We are evaluating the impact the adoption of this rule, if any, may have on our financial statements.
+Added: NOTE 3 – GOING CONCERN
+Added: The accompanying consolidated financial statements have
+Added: been prepared on a going concern basis which contemplates the realization of assets and the satisfaction of liabilities in the normal
+Added: course of business.
+Added: As shown in the consolidated financial statements, the Company has incurred recurring net losses since its inception
+Added: and has raised limited capital.
+Added: The Company had a net loss of $ 33,031 and $ 99,404 for the nine-month periods ended December
+Added: 31, 2024, and 2023, respectively.
+Added: The Company’s accumulated deficit was $ 35,110,533 and $ 34,847,277 as of December 31,
+Added: 2024, and March 31, 2024, respectively.
+Added: These factors raise substantial doubt regarding the Company’s ability to continue as a going
+Added: The consolidated financial statements do not include any adjustment relating to the recoverability and classification of liabilities
+Added: that might be necessary should the Company be unable to continue as a going concern.
+Added: The Company is taking certain steps to provide the
+Added: necessary capital to continue its operations.
These steps include but are not limited to:
−Removed: 1) focus on our new business
−Removed: model and 2) raising equity or debt financing.
+Added: 1) focus on our new business model and 2) raising
+Added: equity or debt financing.
Our auditors express substantial doubt about our ability to continue as a going concern.
NOTE 4 – CASH
−Removed: The Company considers all
−Removed: highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
−Removed: As of September 30, 2024,
−Removed: the Company’s cash consisted of non-restricted cash.
−Removed: NOTE 5 – RELATED
−Removed: PARTY TRANSACTIONS
−Removed: The Company had related party
−Removed: payables of $ 544,970 and $ 453,057 as of September 30, 2024 and March 31, 2024, respectively.
−Removed: These amounts consist of funds
−Removed: contributed by the management for the purpose of providing financing during periods of low or negative cashflow in order to cover essential
−Removed: costs of continuing operations, as well as funds payable to management as compensation.
−Removed: On an annual basis the Company accrues $48,000
−Removed: of wages payable to its CEO, Kent Rodriguez, under the terms of a four-year employment agreement entered into April 1, 2020, which
−Removed: designates monthly payments due Mr.
−Removed: Rodriguez in the amount of $4,000.
+Added: The Company considers all highly liquid investments purchased
+Added: with an original maturity of three months or less to be cash equivalents.
+Added: As of December 31, 2024, the Company’s cash consisted
+Added: of non-restricted cash.
+Added: NOTE 5 – RELATED PARTY
+Added: The Company had related party payables of $ 577,949 and
+Added: $ 453,057 as of December 31, 2024 and March 31, 2024, respectively.
+Added: These amounts consist of funds contributed by the management for
+Added: the purpose of providing financing during periods of low or negative cashflow in order to cover essential costs of continuing operations,
+Added: as well as funds payable to management as compensation.
+Added: On an annual basis the Company accrues $48,000 of wages payable to its CEO, Kent
+Added: Rodriguez, under the terms of a four-year employment agreement entered into April 1, 2020, which designates monthly payments due Mr.
+Added: in the amount of $4,000.
On July 30, 2024, the Company and Mr.
−Removed: Kent Rodriguez agreed to
−Removed: extend the term of this Employment Contract, which expired on March 31, 2024, for a further two-year term to March 31, 2026, retroactive
−Removed: to April 1, 2024, on the same terms and conditions.
+Added: Kent Rodriguez agreed to extend the term of this Employment Contract, which
+Added: expired on March 31, 2024, for a further two-year term to March 31, 2026, retroactive to April 1, 2024, on the same terms and conditions.
These payables and cash advances accrue no interest and have no maturity date.
−Removed: each of the three and six months ended September 30, 2024 and 2023 salary of $ 12,000 and $ 24,000 , respectively were accrued for Mr.
−Removed: During each of the three-and
−Removed: six-month periods ended September 30, 2024, and 2023, the Company accrued $ 10,000 and $ 20,000 , respectively in preferred dividends from
−Removed: the Series A preferred shares to Mr.
−Removed: Kent Rodriguez, the holder of the Series A Preferred shares.
−Removed: Upon conversion the number of shares
−Removed: of common stock to be exchanged shall equal 51% of the then fully diluted issued and outstanding common stock.
−Removed: NOTE 6 – CONVERTIBLE
−Removed: NOTES PAYABLE
−Removed: Convertible notes payable consists of a $ 40,000 Convertible
+Added: During each of the three and nine months ended September
+Added: 30, 2024 and 2023 salary of $ 12,000 and $ 36,000 , respectively were accrued for Mr.
+Added: During each of the three- and nine-month periods ended
+Added: December 31, 2024, and 2023, the Company accrued $ 10,000
+Added: and $ 30,000 ,
+Added: respectively in preferred dividends from the Series A preferred shares to Mr.
+Added: Kent Rodriguez, the holder of the Series A Preferred
+Added: Upon conversion the number of shares of common stock to be exchanged shall equal 51% of the then fully diluted issued and
+Added: outstanding common stock.
+Added: NOTE 6 – CONVERTIBLE NOTES
+Added: Convertible notes payable consisted of a $ 40,000 Convertible
Promissory Note issued on March 5, 2021, by management to a third party in exchange for professional services.
2 unchanged sentences
the sixth month anniversary of the Issuance Date.
−Removed: The note has a maturity date of June 30, 2022 .
+Added: The note had a maturity date of June 30, 2022 .
Additionally, the note
3 unchanged sentences
June 30, 2022, this entire debt discount had been amortized.
−Removed: Further, on March 7, 2022, the Company issued additional convertible promissory
+Added: Further, on March 7, 2022, the Company issued an additional convertible promissory
note in the amount of $ 60,000 , with a maturity date of March 7, 2023 , an annual interest rate of 10 % and a fixed conversion
3 unchanged sentences
conversion rate.
−Removed: On July 18, 2022, a Letter
−Removed: Agreement was drafted between the Company and the debtholder, which establishes the settlement of these debts once the Company’s
−Removed: Form 10 goes effective.
−Removed: On January 23, 2023 the Company and the convertible note holder mutually agreed to settle any and all amounts
−Removed: owed pursuant to 1) the Consulting Agreement and Convertible Promissory Note in the amount of $ 40,000 dated March 5, 2021;
−Removed: the Consulting Agreement and a Convertible Promissory Note in the amount of $ 60,000 dated March 7, 2022;
−Removed: 3) all interest accrued
−Removed: through settlement date, as follows:
−Removed: $10,000.00 to be paid to Hymers upon execution of this Agreement, with an additional payment of $40,000
−Removed: 30 days after GRVE’s Form 10 has gone effective.
+Added: On July 18, 2022, a Letter Agreement was drafted between the
+Added: Company and the debtholder, which establishes the settlement of these debts once the Company’s Form 10 goes effective.
+Added: 23, 2023 the Company and the convertible note holder mutually agreed to settle any and all amounts owed pursuant to 1) the Consulting
+Added: Agreement and Convertible Promissory Note in the amount of $ 40,000 dated March 5, 2021;
+Added: and 2) the Consulting Agreement and a Convertible
+Added: Promissory Note in the amount of $ 60,000 dated March 7, 2022;
+Added: 3) all interest accrued through settlement date, as follows:
+Added: to be paid to Hymers upon execution of this Agreement, with an additional payment of $40,000 30 days after GRVE’s Form 10 has gone
$ 10,000 was paid on January 24, 2023.
−Removed: $ 40,000 was paid on December 31, 2023.
−Removed: This resulted in a gain on the settlement of debt in the amount of $ 71,242 , including
−Removed: interest forgiven of $ 21,242 , during the fiscal year ended March 31, 2024.
−Removed: As of September 30, 2024 and
−Removed: March 31, 2024, the balance of the convertible note was $ 0 .
−Removed: NOTE 7 – PREFERRED
−Removed: The Company is authorized
−Removed: to issue 1,000,000 shares of Preferred Stock.
−Removed: We have authorized 100 shares of Series A Preferred Stock and 2,000 shares
−Removed: of Series B Preferred Stock, respectively, both with a par value of $ 0.10 .
+Added: paid on December 31, 2023.
+Added: This resulted in a gain on the settlement of debt in the amount of $ 71,242 , including interest forgiven
+Added: of $ 21,242 , during the fiscal year ended March 31, 2024.
+Added: As of December 31, 2024 and March 31, 2024, the balance of
+Added: the convertible note was $ 0 .
+Added: NOTE 7 – PREFERRED STOCK
+Added: The Company is authorized to issue 1,000,000 shares of Preferred
+Added: We have authorized 100 shares of Series A Preferred Stock and 2,000 shares of Series B Preferred Stock,
+Added: respectively, both with a par value of $ 0.10 .
As of September 30, 2024, and March 31, 2024, there were 100 and 1,983 shares
issued and outstanding for Series A Preferred Stock and Series B Preferred Stock, respectively.
−Removed: Series A Preferred Stock holds
−Removed: designations of cash dividends at the rate of 8% of the amount per share of Series A Preferred Stock per annum in the form of “Preferred
−Removed: Dividends”, voting rights on an as-converted to Common Stock basis, liquidation preferences, and conversion rights in which each
−Removed: share of Series A Preferred Stock shall, upon conversion, represent 0.51% of the then “Fully-Diluted Shares Outstanding” of
−Removed: On January 12, 2018, our Board of Directors agreed to amend Designation of the Series A Convertible Preferred Stock be amended
−Removed: by changing the ratio for conversion, in Article IV, subparagraph (a), from 0.4% to 0.51% so that upon conversion the number of shares
−Removed: of common stock to be exchanged shall equal 51% of then issued and outstanding common stock.
−Removed: In addition, on January 12, 2018, the Company
−Removed: and the Series A Holder agreed to forgive all accrued interest to date on the Series A, and to pause any accruals until April 1, 2023.
−Removed: The Series A Convertible Preferred Stock carries liquidating preference, over all other classes of stock, equal to the amount paid for
−Removed: the stock plus any unpaid dividends.
−Removed: Currently the value of the liquidation preference is $ 500,000 , the amount of debt that the related
−Removed: party converted into the preferred stock.
−Removed: If this Preferred Stock were to be redeemed by the holder, it would result in an aggregate of
−Removed: the $500,000 liquidation preference, on a per share basis, this would equal $ 5,000 per share.
−Removed: The Company and Series A Preferred
−Removed: Holder agreed to forgive all accrued interest and arrearages in preferred share dividends of Series A Preferred Stock through March 31,
−Removed: Dividends began to accrue on the Series A Preferred Stock as of April 1, 2023.
−Removed: During each of the three- and six-month periods ended
−Removed: September 30, 2024 and 2023, the holder of the Series A preferred shares accrued $ 10,000 and $ 20,000 in preferred dividends from
−Removed: the Series A preferred shares.
−Removed: A total of $ 60,000 and $ 40,000 in dividends was outstanding at September 30, 2024 and March 31, 2024, respectively.
−Removed: Series B Preferred Stock holds
−Removed: designations of being ranked junior to the Series A Preferred Stock, cash dividends at the rate of 9% of the amount per share of Series
−Removed: B Preferred Stock per annum in the form of “Preferred Dividends”, a dividend received deduction for federal income tax purposes,
−Removed: liquidation preferences ranked junior to the Series A Preferred Stock, redemption of the Series B Preferred Stock by the Company at 105%
−Removed: of the Stated Value, plus accrued and unpaid Dividends, if prior to the two year anniversary of the Issuance Date, or at 100% of the State
−Removed: Value, plus accrued and unpaid Dividends, if on or after the two year anniversary of the Issuance Date, no voting rights, and right to
−Removed: notice of certain corporate action.
−Removed: All accrued dividends on the Series B were settled through March 31, 2023, and none remained outstanding
−Removed: at March 31, 2023.
−Removed: Dividends began to accrue on the Series B Preferred Stock as of April 1, 2023.
−Removed: During each of the three and six-month
−Removed: periods ended September 30, 2024 and 2023, the holders of the Series B preferred shares accrued $ 44,617 .50
−Removed: and $ 89,235 , respectively, in preferred dividends from the Series B preferred shares.
−Removed: A total of $ 267,705 and $ 178,470 in dividends
−Removed: was outstanding at September 30, 2024 and March 31, 2024, respectively.
−Removed: NOTE 8 – COMMON
−Removed: The Company is authorized
−Removed: to issue 200,000,000 shares of Common Stock, with a par value of $ 0.001 .
−Removed: The Company had 59,643,062 shares
−Removed: of common stock issued and outstanding as of September 30, 2024, and March 31, 2024.
−Removed: Shares issued in the six
−Removed: months ended September 30, 2024:
−Removed: There were no shares issued
−Removed: during the six-month period ended September 30, 2024.
−Removed: Shares issued in the six
−Removed: months ended September 30, 2023:
−Removed: On April 15, 2023, the Company
−Removed: issued 1,000,000 shares of common stock in exchange for consulting services.
−Removed: These shares were valued at $ 0.0783 per share,
−Removed: the fair market value on the date of issuance.
−Removed: AND CONTINGENCIES
−Removed: As of September 30, 2024,
−Removed: the Company has a month-to-month verbal lease agreement with the landlord, in which the Company pays $1,200 on a monthly basis.
+Added: Series A Preferred Stock holds designations of cash dividends
+Added: at the rate of 8% of the amount per share of Series A Preferred Stock per annum in the form of “Preferred Dividends”, voting
+Added: rights on an as-converted to Common Stock basis, liquidation preferences, and conversion rights in which each share of Series A Preferred
+Added: Stock shall, upon conversion, represent 0.51% of the then “Fully-Diluted Shares Outstanding” of the Company.
+Added: On January 12,
+Added: 2018, our Board of Directors agreed to amend Designation of the Series A Convertible Preferred Stock be amended by changing the ratio
+Added: for conversion, in Article IV, subparagraph (a), from 0.4% to 0.51% so that upon conversion the number of shares of common stock to be
+Added: exchanged shall equal 51% of the then issued and outstanding common stock.
+Added: In addition, on January 12, 2018, the Company and the Series
+Added: A Holder agreed to forgive all accrued interest to date on Series A, and to pause any accruals until April 1, 2023.
+Added: The Series A Convertible
+Added: Preferred Stock carries liquidating preference, over all other classes of stock, equal to the amount paid for the stock plus any unpaid
+Added: Currently the value of the liquidation preference is $ 500,000 , the amount of debt that the related party converted into the
+Added: preferred stock.
+Added: If this Preferred Stock were to be redeemed by the holder, it would result in an aggregate of the $500,000 liquidation
+Added: preference, on a per share basis, this would equal $ 5,000 per share.
+Added: The Company and Series A Preferred Holder agreed to forgive
+Added: all accrued interest and arrearages in preferred share dividends of Series A Preferred Stock through March 31, 2023.
+Added: Dividends began to
+Added: accrue on the Series A Preferred Stock as of April 1, 2023.
+Added: During each of the three- and nine-month periods ended December 31, 2024 and
+Added: 2023, the holder of the Series A preferred shares accrued $ 10,000 and $ 30,000 in preferred dividends from the Series A preferred
+Added: A total of $ 70,000 and $ 40,000 in dividends was outstanding at December 31, 2024 and March 31, 2024, respectively.
+Added: Series B Preferred Stock holds designations of being ranked
+Added: junior to the Series A Preferred Stock, cash dividends at the rate of 9% of the amount per share of Series B Preferred Stock per annum
+Added: in the form of “Preferred Dividends”, a dividend received deduction for federal income tax purposes, liquidation preferences
+Added: ranked junior to the Series A Preferred Stock, redemption of the Series B Preferred Stock by the Company at 105% of the Stated Value,
+Added: plus accrued and unpaid Dividends, if prior to the two year anniversary of the Issuance Date, or at 100% of the State Value, plus accrued
+Added: and unpaid Dividends, if on or after the two year anniversary of the Issuance Date, no voting rights, and right to notice of certain corporate
+Added: All accrued dividends on the Series B were settled through March 31, 2023, and none remained outstanding at March 31, 2023.
+Added: began to accrue on the Series B Preferred Stock as of April 1, 2023.
+Added: During each of the three and nine-month periods ended December 31,
+Added: 2024 and 2023, the holders of the Series B preferred shares accrued $ 44,618 and $ 133,852 , respectively,
+Added: in preferred dividends from the Series B preferred shares.
+Added: A total of $ 312,322 and $ 178,470 in dividends was outstanding at December 31,
+Added: 2024 and March 31, 2024, respectively.
+Added: NOTE 8 – COMMON STOCK
+Added: The Company is authorized to issue 200,000,000 shares
+Added: of Common Stock, with a par value of $ 0.001 .
+Added: The Company had 59,643,062 shares of common stock
+Added: issued and outstanding as of December 31, 2024, and March 31, 2024.
+Added: Shares issued in the nine months ended December 31, 2024:
+Added: There were no shares issued during the nine-month period ended
+Added: December 31, 2024.
+Added: Shares issued in the nine months ended December 31, 2023:
+Added: On April 15, 2023, the Company issued 1,000,000 shares
+Added: of common stock in exchange for consulting services.
+Added: These shares were valued at $ 0.0783 per share, the fair market value on the
+Added: date of issuance.
+Added: NOTE 9 – COMMITMENTS AND
+Added: CONTINGENCIES
+Added: As of December 31, 2024, the Company has a month-to-month
+Added: verbal lease agreement with the landlord, in which the Company pays $1,200 on a monthly basis.
NOTE 10 – SUBSEQUENT
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.