4 unchanged sentences
(in thousands, except share amounts)
+Added: 2022 December 31,
Current assets
3 unchanged sentences
Accounts receivable, net of allowances of $ 204 and $ 682 , respectively
+Added: 158,363 119,961
Income taxes receivable 1,067 911
+Added: Inventories 315,040 267,838
Prepaid expenses and other 20,634 16,483
1 unchanged sentence
Total current assets 1,159,696 1,117,749
−Removed: Property and equipment, net of accumulated depreciation
−Removed: and amortization of $ 584,957 and $ 567,027 , respectively
+Added: Property and equipment, net of accumulated depreciation and amortization of $ 602,752 and $ 567,027 , respectively
+Added: 980,917 893,517
Operating lease right-of-use assets 66,681 64,042
−Removed: LIABILITIES AND STOCKHOLDERS'
+Added: Other assets 88,714 84,447
+Added: Total assets $ 2,296,008 $ 2,159,755
+Added: LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
11 unchanged sentences
Commitments and contingencies (Note 13)
−Removed: Stockholders'
+Added: Stockholders' equity
Common stock, $ 0.001 par value;
150,000,000 shares authorized;
−Removed: 62,066,201 and 61,840,434 shares issued, and 53,821,745
−Removed: and 53,595,978 shares outstanding, respectively
+Added: 62,086,595 and 61,840,434 shares issued, and 53,842,139 and 53,595,978 shares outstanding, respectively
Additional paid-in capital 1,069,921 1,069,573
2 unchanged sentences
Treasury stock, 8,244,456 shares
−Removed: Total Green Plains stockholders'
+Added: ( 91,626 ) ( 91,626 )
+Added: Total Green Plains stockholders' equity 931,173 950,500
Noncontrolling interests 150,556 151,519
−Removed: Total stockholders'
−Removed: Total liabilities and stockholders'
+Added: Total stockholders' equity 1,081,729 1,102,019
+Added: Total liabilities and stockholders' equity $ 2,296,008 $ 2,159,755
See accompanying notes to the consolidated financial statements.
4 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Product revenues $ 1,009,935 $ 721,786 $ 1,786,625 $ 1,273,766
5 unchanged sentences
Selling, general and administrative expenses 30,113 23,383 60,976 46,901
−Removed: Gain on sale of assets, net
+Added: Loss (gain) on sale of assets, net — 3,825 — ( 33,068 )
Depreciation and amortization expenses 20,967 20,532 41,366 41,213
4 unchanged sentences
Interest expense ( 7,800 ) ( 19,058 ) ( 16,606 ) ( 50,737 )
−Removed: Total other expense
−Removed: Loss before income taxes and income (loss) from equity method investees
+Added: Other, net 28,165 ( 1,250 ) 28,576 ( 1,240 )
+Added: Total other income (expense) 21,171 ( 19,867 ) 12,847 ( 51,506 )
+Added: Income (loss) before income taxes and income (loss) from equity method investees 55,012 11,166 ( 1,214 ) 10,874
Income tax benefit (expense) ( 2,895 ) 4,783 ( 1,742 ) 2,921
Income (loss) from equity method investees 603 168 ( 196 ) 343
+Added: Net income (loss) 52,720 16,117 ( 3,152 ) 14,138
Net income attributable to noncontrolling interests 6,322 6,374 11,924 10,940
−Removed: Net loss attributable to Green Plains
+Added: Net income (loss) attributable to Green Plains $ 46,398 $ 9,743 $ ( 15,076 ) $ 3,198
Earnings per share:
−Removed: Net loss attributable to Green Plains - basic and diluted
+Added: Net income (loss) attributable to Green Plains - basic $ 0.87 $ 0.21 $ ( 0.28 ) $ 0.08
+Added: Net income (loss) attributable to Green Plains - diluted $ 0.73 $ 0.20 $ ( 0.28 ) $ 0.07
Weighted average shares outstanding:
−Removed: Basic and diluted
+Added: Basic 53,033 45,425 52,960 41,581
+Added: Diluted 66,895 58,171 52,960 42,675
See accompanying notes to the consolidated financial statements.
4 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
+Added: Net income (loss) $ 52,720 $ 16,117 $ ( 3,152 ) $ 14,138
Other comprehensive income (loss), net of tax:
Unrealized gains (losses) on derivatives arising during the period, net of tax benefit (expense) of $ 3,579 , ($ 1,616 ), $ 1,658 and ($ 89 ), respectively
−Removed: Reclassification of realized losses (gains) on derivatives, net of tax expense of $ 701 and $ 434 , respectively
+Added: ( 10,535 ) 5,131 ( 5,149 ) 282
+Added: Reclassification of realized losses on derivatives, net of tax benefit of ($ 878 ), ($ 1,246 ), ($ 177 ) and ($ 812 ), respectively
+Added: 2,515 3,961 550 2,584
Total other comprehensive income (loss), net of tax ( 8,020 ) 9,092 ( 4,599 ) 2,866
−Removed: Comprehensive loss
+Added: Comprehensive income (loss) 44,700 25,209 ( 7,751 ) 17,004
Comprehensive income attributable to noncontrolling interests 6,322 6,374 11,924 10,940
−Removed: Comprehensive loss attributable to Green Plains
+Added: Comprehensive income (loss) attributable to Green Plains $ 38,378 $ 18,835 $ ( 19,675 ) $ 6,064
See accompanying notes to the consolidated financial statements.
3 unchanged sentences
(unaudited and in thousands)
−Removed: Three Months Ended
+Added: Six Months Ended
Cash flows from operating activities:
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Net income (loss) $ ( 3,152 ) $ 14,138
+Added: Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization 41,366 41,213
5 unchanged sentences
Loss (income) from equity method investees 196 ( 343 )
+Added: Other 1,128 ( 217 )
Changes in operating assets and liabilities before effects of business combinations and dispositions:
Accounts receivable ( 41,162 ) ( 22,022 )
+Added: Inventories ( 47,202 ) ( 15,910 )
Derivative financial instruments ( 33,020 ) ( 14,331 )
2 unchanged sentences
Current income taxes ( 45 ) ( 428 )
+Added: Other ( 3,325 ) 3,591
Net cash used in operating activities ( 106,641 ) ( 30,212 )
3 unchanged sentences
Proceeds from the sale of marketable securities 99,917 —
−Removed: Net cash provided by investing activities
+Added: Other investing activities ( 6,976 ) ( 4,000 )
+Added: Net cash provided by (used in) investing activities ( 35,342 ) 9,947
Cash flows from financing activities:
19 unchanged sentences
Continued from the previous page
−Removed: Three Months Ended
+Added: Six Months Ended
Reconciliation of total cash, cash equivalents and restricted cash:
2 unchanged sentences
Total cash, cash equivalents and restricted cash $ 579,279 $ 615,373
+Added: Non-cash financing activities:
+Added: Exchange of 4.00 % convertible notes due 2024
+Added: Exchange of common stock held in treasury stock for 4.00 % convertible notes due 2024
Supplemental investing activities:
3 unchanged sentences
Supplemental disclosures of cash flow:
−Removed: Cash refunded for income taxes, net
−Removed: Cash paid for interest of continuing operations
+Added: Cash paid for income taxes, net $ 305 $ 576
+Added: Cash paid for interest $ 14,803 $ 16,675
Capital expenditures in accounts payable $ 6,707 $ 19,110
10 unchanged sentences
Unconsolidated entities are included in the financial statements on an equity basis.
−Removed: As of March 31, 2022, the company owns a 48.9 % limited partner interest and a 2.0 % general partner interest in Green Plains Partners LP.
+Added: As of June 30, 2022, the company owns a 48.9 % limited partner interest and a 2.0 % general partner interest in Green Plains Partners LP.
Public investors own the remaining 49.1 % limited partner interest in the partnership.
4 unchanged sentences
The assets of the partnership cannot be used by the company for general corporate purposes.
−Removed: The partnership’s consolidated total assets as of March 31, 2022 and December 31, 2021, excluding intercompany balances, are $ 98.7 million and $ 100.3 million, respectively, and primarily consist of property and equipment, operating lease right-of-use assets and goodwill.
−Removed: The partnership’s consolidated total liabilities as of March 31, 2022 and December 31, 2021, excluding intercompany balances, are $ 112.5 million and $ 111.4 million, respectively, which primarily consist of long-term debt as discussed in Note 8 – Debt and operating lease liabilities.
+Added: The partnership’s consolidated total assets as of June 30, 2022 and December 31, 2021, excluding intercompany balances, are $ 100.1 million and $ 100.3 million, respectively, and primarily consist of property and equipment, operating lease right-of-use assets and goodwill.
+Added: The partnership’s consolidated total liabilities as of June 30, 2022 and December 31, 2021, excluding intercompany balances, are $ 113.4 million and $ 111.4 million, respectively, which primarily consist of long-term debt as discussed in Note 8 – Debt and operating lease liabilities.
The liabilities recognized as a result of consolidating the partnership do not represent additional claims on the company’s general assets.
26 unchanged sentences
Sales, value add, and other taxes the company collects concurrent with revenue-producing activities are excluded from revenue.
−Removed: Sales of ethanol, distillers grains, Ultra-High Protein, corn oil, natural gas and other commodities by the company’s marketing business are recognized when obligations under the terms of a contract with a customer are satisfied.
+Added: Sales of ethanol, distillers grains, corn oil, natural gas and other commodities by the company’s marketing business are recognized when obligations under the terms of a contract with a customer are satisfied.
Generally, this occurs with the transfer of control of products or services.
50 unchanged sentences
When it becomes probable a forecasted transaction will not occur, the cash flow hedge treatment is discontinued, which affects earnings.
−Removed: These derivative
−Removed: financial instruments are recognized in current assets or current liabilities at fair value.
+Added: These derivative financial instruments are recognized in current assets or current liabilities at fair value.
At times, the company hedges its exposure to changes in inventory values and designates qualifying derivatives as fair value hedges.
6 unchanged sentences
The following tables disaggregate revenue by major source (in thousands):
−Removed: Three Months Ended March 31, 2022
−Removed: Ethanol Production
−Removed: Agribusiness & Energy Services
+Added: Three Months Ended June 30, 2022
+Added: Ethanol Production Agribusiness & Energy
+Added: Services Partnership Eliminations Total
Revenues from contracts with customers under ASC 606:
+Added: Ethanol $ — $ — $ — $ — $ —
Distillers grains 9,401 — — — 9,401
+Added: Corn oil — — — — —
Service revenues 1,547 — 912 — 2,459
+Added: Other 5,729 1,661 — — 7,390
Intersegment revenues — 234 2,053 ( 2,287 ) —
1 unchanged sentence
Revenues from contracts accounted for as derivatives under ASC 815 (1) :
+Added: Ethanol 644,641 138,032 — — 782,673
Distillers grains 143,435 8,173 — — 151,608
+Added: Corn oil 51,956 1,551 — — 53,507
+Added: Other 4,457 899 — — 5,356
Intersegment revenues — 7,009 — ( 7,009 ) —
1 unchanged sentence
Leasing revenues under ASC 842 (2) :
+Added: — — 16,689 ( 16,689 ) —
Total Revenues $ 861,166 $ 157,559 $ 19,654 $ ( 25,985 ) $ 1,012,394
−Removed: Three Months Ended March 31, 2021
−Removed: Ethanol Production
−Removed: Agribusiness & Energy Services
+Added: Six Months Ended June 30, 2022
+Added: Ethanol Production Agribusiness & Energy
+Added: Services Partnership Eliminations Total
Revenues from contracts with customers under ASC 606:
+Added: Ethanol $ — $ — $ — $ — $ —
Distillers grains 16,763 — — — 16,763
+Added: Corn oil — — — — —
Service revenues 5,287 — 1,917 — 7,204
+Added: Other 15,350 2,949 — — 18,299
Intersegment revenues — 234 3,938 ( 4,172 ) —
1 unchanged sentence
Revenues from contracts accounted for as derivatives under ASC 815 (1) :
+Added: Ethanol 1,116,563 233,692 — — 1,350,255
Distillers grains 241,947 23,299 — — 265,246
+Added: Corn oil 92,845 3,957 — — 96,802
+Added: Other 9,964 29,296 — — 39,260
Intersegment revenues — 12,844 — ( 12,844 ) —
1 unchanged sentence
Leasing revenues under ASC 842 (2) :
+Added: — — 32,899 ( 32,899 ) —
Total Revenues $ 1,498,719 $ 306,271 $ 38,754 $ ( 49,915 ) $ 1,793,829
−Removed: (1) Revenues from contracts accounted for as derivatives represent physically settled derivative sales that are outside the scope of ASC 606, where the company recognizes revenue when control of the inventory is transferred within the meaning of ASC 606 as required by ASC 610-20, Gains and Losses from Derecognition of Nonfinancial Assets .
+Added: Three Months Ended June 30, 2021
+Added: Ethanol Production Agribusiness & Energy
+Added: Services Partnership Eliminations Total
+Added: Revenues from contracts with customers under ASC 606:
+Added: Ethanol $ — $ — $ — $ — $ —
+Added: Distillers grains 4,425 — — — 4,425
+Added: Corn oil — — — — —
+Added: Service revenues 1,462 — 1,159 — 2,621
+Added: Other 12,367 2,217 — — 14,584
+Added: Intersegment revenues — — 2,172 ( 2,172 ) —
+Added: Total revenues from contracts with customers 18,254 2,217 3,331 ( 2,172 ) 21,630
+Added: Revenues from contracts accounted for as derivatives under ASC 815 (1) :
+Added: Ethanol 413,592 138,931 — — 552,523
+Added: Distillers grains 95,465 9,015 — — 104,480
+Added: Corn oil 25,349 7,775 — — 33,124
+Added: Grain — 10,798 — — 10,798
+Added: Other 2,613 ( 761 ) — — 1,852
+Added: Intersegment revenues — 5,512 — ( 5,512 ) —
+Added: Total revenues from contracts accounted for as derivatives 537,019 171,270 — ( 5,512 ) 702,777
+Added: Leasing revenues under ASC 842 (2) :
+Added: — — 16,370 ( 16,359 ) 11
+Added: Total Revenues $ 555,273 $ 173,487 $ 19,701 $ ( 24,043 ) $ 724,418
+Added: Six Months Ended June 30, 2021
+Added: Ethanol Production Agribusiness & Energy
+Added: Services Partnership Eliminations Total
+Added: Revenues from contracts with customers under ASC 606:
+Added: Ethanol $ — $ — $ — $ — $ —
+Added: Distillers grains 8,038 — — — 8,038
+Added: Corn oil — — — — —
+Added: Service revenues 2,025 — 2,216 — 4,241
+Added: Other 16,429 3,043 — — 19,472
+Added: Intersegment revenues — — 4,178 ( 4,178 ) —
+Added: Total revenues from contracts with customers 26,492 3,043 6,394 ( 4,178 ) 31,751
+Added: Revenues from contracts accounted for as derivatives under ASC 815 (1) :
+Added: Ethanol 703,177 214,843 — — 918,020
+Added: Distillers grains 191,159 18,254 — — 209,413
+Added: Corn oil 39,889 12,586 — — 52,475
+Added: Grain — 22,968 — — 22,968
+Added: Other 18,278 25,102 — — 43,380
+Added: Intersegment revenues — 10,635 — ( 10,635 ) —
+Added: Total revenues from contracts accounted for as derivatives 952,503 304,388 — ( 10,635 ) 1,246,256
+Added: Leasing revenues under ASC 842 (2) :
+Added: — — 33,713 ( 33,662 ) 51
+Added: Total Revenues $ 978,995 $ 307,431 $ 40,107 $ ( 48,475 ) $ 1,278,058
+Added: (1) Revenues from contracts accounted for as derivatives represent physically settled derivative sales that are outside the scope of ASC 606.
(2) Leasing revenues do not represent revenues recognized from contracts with customers under ASC 606, and are accounted for under ASC 842, Leases .
Major Customers
−Removed: For the three months ended March 31, 2022, no single customer’s revenue was over 10% of total revenues.
−Removed: Revenues from Customer A represented approximately 13 % of total revenues for the three months ended March 31, 2021.
+Added: Revenues from Customer A represented 14 % and 12 % of total revenues for the three and six months ended June 30, 2022, respectively, and revenues from Customer B represented 12 % and 10 % of total revenues for the three and six months ended June 30, 2022, respectively, recorded within the ethanol production segment.
+Added: No single customer’s revenue was over 10% of total revenues for the three and six months ended June 30, 2021.
Disposition of Ord Ethanol Plant
2 unchanged sentences
The divested assets were reported within the company’s ethanol production, agribusiness and energy services and partnership segments.
−Removed: The company recorded a pretax gain on the sale of the Ord plant of $ 36.9 million within corporate activities during the three months ended March 31, 2021.
+Added: The company recorded a pretax gain on the sale of the Ord plant of $ 35.9 million within corporate activities during the six months ended June 30, 2021.
FAIR VALUE DISCLOSURES
10 unchanged sentences
The company’s assets and liabilities by level are as follows (in thousands):
−Removed: Fair Value Measurements at March 31, 2022
+Added: Fair Value Measurements at June 30, 2022
Quoted Prices in
1 unchanged sentence
Identical Assets
−Removed: Significant Other
+Added: (Level 1) Significant Other
Observable Inputs
+Added: (Level 2) Total
Cash and cash equivalents $ 508,151 $ — $ 508,151
1 unchanged sentence
Inventories carried at market — 58,185 58,185
−Removed: Unrealized gains on derivatives
+Added: Derivative financial instruments - assets — 40,474 40,474
+Added: Other assets 110 54 164
Total assets measured at fair value $ 579,389 $ 98,713 $ 678,102
Accounts payable (1)
+Added: $ — $ 8,356 $ 8,356
Accrued and other liabilities (2)
−Removed: Unrealized losses on derivatives
+Added: — 3,021 3,021
+Added: Derivative financial instruments - liabilities — 49,959 49,959
Other liabilities (2)
+Added: — 6,553 6,553
Total liabilities measured at fair value $ — $ 67,889 $ 67,889
3 unchanged sentences
Identical Assets
−Removed: Significant Other
+Added: (Level 1) Significant Other
Observable Inputs
+Added: (Level 2) Total
Cash and cash equivalents $ 426,220 $ — $ 426,220
1 unchanged sentence
Inventories carried at market — 72,320 72,320
−Removed: Unrealized gains on derivatives
+Added: Derivative financial instruments - assets — 26,738 26,738
+Added: Other assets 111 8 119
Total assets measured at fair value $ 561,070 $ 99,066 $ 660,136
Accounts payable (1)
+Added: $ — $ 12,617 $ 12,617
Accrued and other liabilities (2)
−Removed: Unrealized losses on derivatives
+Added: — 3,260 3,260
+Added: Derivative financial instruments - liabilities — 26,117 26,117
Other liabilities (2)
+Added: — 7,788 7,788
Total liabilities measured at fair value $ — $ 49,782 $ 49,782
−Removed: (1) Accounts payable is generally stated at historical amounts with the exception of $ 5.5 million and $ 12.6 million at March 31, 2022 and December 31, 2021, respectively, related to certain delivered inventory for which the payable fluctuates based on changes in commodity prices.
+Added: (1) Accounts payable is generally stated at historical amounts with the exception of $ 8.4 million and $ 12.6 million at June 30, 2022 and December 31, 2021, respectively, related to certain delivered inventory for which the payable fluctuates based on changes in commodity prices.
These payables are hybrid financial instruments for which the company has elected the fair value option.
−Removed: (2) As of both March 31, 2022 and December 31, 2021, respectively, accrued and other liabilities includes $ 3.3 million and $ 3.3 million and other liabilities includes $ 7.8 million and $ 7.6 million of consideration related to potential earn-out payments recorded at fair value.
−Removed: As of March 31, 2022, the fair value of the company’s debt was approximately $ 1,023.5 million compared with a book value of $ 903.8 million.
+Added: (2) As of June 30, 2022 and December 31, 2021, respectively, accrued and other liabilities includes $ 3.0 million and $ 3.3 million and other liabilities includes $ 6.5 million and $ 7.6 million of consideration related to potential earn-out payments recorded at fair value.
+Added: As of June 30, 2022, the fair value of the company’s debt was approximately $ 984.4 million compared with a book value of $ 902.6 million.
At December 31, 2021, the fair value of the company’s debt was approximately $ 891.1 million compared with a book value of $ 722.7 million.
The company estimated the fair value of its outstanding debt using Level 2 inputs.
−Removed: The company believes the fair values of its marketable securities approximated book value, which was $ 24.9 million and $ 124.9 million at March 31, 2022 and December 31, 2021, respectively.
−Removed: The company believes the fair values of its accounts receivable approximated book value, which was $ 142.0 million and $ 120.0 million at March 31, 2022 and December 31, 2021, respectively.
+Added: The company believes the fair values of its marketable securities approximated book value, which was $ 25.0 million and $ 124.9 million at June 30, 2022 and December 31, 2021, respectively.
+Added: The company believes the fair values of its accounts receivable approximated book value, which was $ 158.4 million and $ 120.0 million at June 30, 2022 and December 31, 2021, respectively.
Although the company currently does not have any recurring Level 3 financial measurements, the fair values of tangible and intangible assets and goodwill acquired represent Level 3 measurements which were derived using a combination of the income approach, market approach and cost approach for the specific assets or liabilities being valued.
11 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Ethanol production:
11 unchanged sentences
Intersegment eliminations ( 25,985 ) ( 24,043 ) ( 49,915 ) ( 48,475 )
−Removed: Total Revenues
+Added: $ 1,012,394 $ 724,418 $ 1,793,829 $ 1,278,058
Refer to Note 2 - Revenue , for further disaggregation of revenue by operating segment.
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Cost of goods sold:
2 unchanged sentences
Intersegment eliminations ( 27,163 ) ( 24,429 ) ( 50,653 ) ( 46,795 )
+Added: $ 921,314 $ 639,408 $ 1,693,823 $ 1,148,641
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
+Added: Gross margin:
+Added: Ethanol production $ 56,345 $ 61,617 $ 32,338 $ 69,814
+Added: Agribusiness and energy services 13,903 3,306 28,176 21,176
+Added: Partnership 19,654 19,701 38,754 40,107
+Added: Intersegment eliminations 1,178 386 738 ( 1,680 )
+Added: $ 91,080 $ 85,010 $ 100,006 $ 129,417
+Added: Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Operating income (loss):
1 unchanged sentence
Agribusiness and energy services 10,281 ( 851 ) 20,689 12,495
+Added: Partnership 12,104 11,916 23,913 24,787
Intersegment eliminations 1,178 386 738 ( 1,680 )
Corporate activities (1)
−Removed: (1) Operating loss for ethanol production includes an inventory lower of cost or net realizable value adjustment charge of $ 13.2 million for the three months ended March 31, 2022.
−Removed: (2) Corporate activities for the three months ended March 31, 2021 include a $ 36.9 million gain on sale of assets .
+Added: ( 17,228 ) ( 13,961 ) ( 35,749 ) 13,555
+Added: $ 33,841 $ 31,033 $ ( 14,061 ) $ 62,380
+Added: (1) Corporate activities for the three and six months ended June 30, 2021 include a $ 3.8 million loss on sale of assets and a $ 33.1 million gain on sale of assets, respectively.
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Depreciation and amortization:
1 unchanged sentence
Agribusiness and energy services 470 595 934 1,202
+Added: Partnership 823 795 1,721 1,682
Corporate activities 560 659 1,165 1,318
+Added: $ 20,967 $ 20,532 $ 41,366 $ 41,213
The following table sets forth total assets by operating segment (in thousands):
−Removed: March 31, 2022
−Removed: December 31, 2021
+Added: June 30, 2022 December 31, 2021
Total assets (1) :
1 unchanged sentence
Agribusiness and energy services 593,413 487,164
+Added: Partnership 100,106 100,349
Corporate assets 488,944 524,206
Intersegment eliminations ( 8,025 ) ( 53,115 )
+Added: $ 2,296,008 $ 2,159,755
(1) Asset balances by segment exclude intercompany balances.
Inventories are carried at the lower of cost or net realizable value, except fair-value hedged inventories.
−Removed: As of March 31, 2022, the company recorded a $ 13.2 million lower of cost or net realized value inventory adjustment reflected in cost of goods sold within the ethanol production segment.
−Removed: There was no lower of cost or market inventory adjustment as of December 31, 2021.
+Added: There was no lower of cost or market inventory adjustment as of June 30, 2022 and December 31, 2021.
The components of inventories are as follows (in thousands):
−Removed: March 31, 2022
−Removed: December 31, 2021
+Added: June 30, 2022 December 31, 2021
Finished goods $ 138,806 $ 91,448
3 unchanged sentences
Supplies and parts 37,274 33,683
+Added: $ 315,040 $ 267,838
DERIVATIVE FINANCIAL INSTRUMENTS
−Removed: At March 31, 2022, the company’s consolidated balance sheet reflected unrealized losses of $ 8.9 million, net of tax, in accumulated other comprehensive loss.
+Added: At June 30, 2022, the company’s consolidated balance sheet reflected unrealized losses of $ 16.9 million, net of tax, in accumulated other comprehensive loss.
The company expects these items will be reclassified as operating income (loss) over the next 12 months as a result of hedged transactions that are forecasted to occur.
2 unchanged sentences
The fair values of the company’s derivative financial instruments and the line items on the consolidated balance sheets where they are reported are as follows (in thousands):
−Removed: Asset Derivatives'
−Removed: Liability Derivatives'
−Removed: Derivative financial instruments
+Added: Asset Derivatives'
+Added: Fair Value Liability Derivatives'
+Added: 2022 December 31,
+Added: 2021 June 30,
+Added: 2022 December 31,
+Added: Derivative financial instruments - forwards $ 40,474 (1)
+Added: $ 26,738 $ 49,959
+Added: Other assets 54 8 — —
Other liabilities — — 71 196
−Removed: (1) At March 31, 2022, derivative financial instruments, as reflected on the balance sheet, includes net unrealized gains on exchange traded futures and options contracts of $ 1.9 million, which included $ 0.9 million of net unrealized losses on derivative financial instruments designated as cash flow hedging instruments.
−Removed: (2) At March 31, 2022, derivative financial instruments, as reflected on the balance sheet, includes net unrealized losses on exchange traded futures and options contracts of $ 30.4 million.
−Removed: (3) At December 31, 2021, derivative financial instruments, as reflected on the balance sheet, includes net unrealized losses on exchange traded futures and options contracts of $ 17.1 million, which include $ 1.3 million of net unrealized losses on derivative financial instruments designated as cash flow hedging instruments.
+Added: Total $ 40,528 $ 26,746 $ 50,030 $ 26,313
+Added: (1) At June 30, 2022, derivative financial instruments, as reflected on the balance sheet, includes net unrealized gains on exchange traded futures and options contracts of $ 19.9 million, which included $ 11.6 million of net unrealized losses on derivative financial instruments designated as cash flow hedging instruments, $ 14.8 million of unrealized gains on derivative financial instruments designated as fair value hedging instruments, and the balance representing economic hedges.
+Added: (2) At December 31, 2021, derivative financial instruments, as reflected on the balance sheet, includes net unrealized losses on exchange traded futures and options contracts of $ 17.1 million, which include $ 1.3 million of net unrealized losses on derivative financial instruments designated as cash flow hedging instruments, $ 0.5 million of unrealized losses on derivative financial instruments designated as fair value hedging instruments, and the balance representing economic hedges.
Refer to Note 4 - Fair Value Disclosures , which contains fair value information related to derivative financial instruments.
3 unchanged sentences
Location of Gain (Loss) Reclassified from Accumulated Other
−Removed: Three Months Ended
−Removed: Comprehensive Income into Income
+Added: Comprehensive Income into Income Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
+Added: Revenues $ ( 1,111 ) $ ( 23,692 ) $ ( 1,739 ) $ ( 38,880 )
Cost of goods sold ( 2,282 ) 18,485 1,012 35,484
−Removed: Net gain (loss) recognized in income (loss) before income taxes
+Added: Net loss recognized in income (loss) before income taxes $ ( 3,393 ) $ ( 5,207 ) $ ( 727 ) $ ( 3,396 )
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivatives
Gain (Loss) Recognized in Other Comprehensive Income on
−Removed: Three Months Ended
+Added: Derivatives Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Commodity contracts $ ( 14,114 ) $ 6,747 $ ( 6,807 ) $ 371
A portion of the company’s derivative instruments are considered economic hedges and as such are not designated as hedging instruments.
−Removed: The company uses exchange-traded futures and options con t racts to manage its net position of product inventories and forward cash purchase and sal e s contracts to reduce price risk caused by market fluctuations.
−Removed: including exchange traded c ontracts and forward commodity purchase or sale contracts, and inventories of certain agricultural products, which include amounts acquired under deferred pricing contracts, are stated at fair value.
+Added: The company uses exchange-traded futures and options contracts to manage its net position of product inventories and forward cash purchase and sales contracts to reduce price risk caused by market fluctuations.
+Added: Derivatives, including exchange traded contracts and forward commodity purchase or sale contracts, and inventories of certain agricultural products, which include amounts acquired under deferred pricing contracts, are stated at fair value.
Inventories are not considered a derivative, rather they are carried at the lower of cost or market.
3 unchanged sentences
Derivatives Not Designated as
−Removed: Location of Gain (Loss) Recognized in Income
−Removed: Three Months Ended
−Removed: Hedging Instruments
−Removed: on Derivatives
−Removed: Commodity contracts
−Removed: Commodity contracts
−Removed: Costs of goods sold
+Added: Hedging Instruments Location of Gain (Loss) Recognized in Income
+Added: on Derivatives Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
+Added: Exchange traded futures and options Revenues $ 2,714 $ ( 14,622 ) $ ( 31 ) $ ( 56,536 )
+Added: Forwards Revenues 6,880 3,521 4,267 4,641
+Added: Exchange trade futures and options Costs of goods sold 27,355 ( 3,996 ) ( 40,208 ) 7,041
+Added: Forwards Costs of goods sold ( 37,458 ) 6,987 ( 18,297 ) 4,513
Net gain (loss) recognized in income (loss) before income taxes $ ( 509 ) $ ( 8,110 ) $ ( 54,269 ) $ ( 40,341 )
The following amounts were recorded on the consolidated balance sheets related to cumulative basis adjustments for the fair value hedged items (in thousands):
−Removed: March 31, 2022
−Removed: December 31, 2021
−Removed: Line Item in the Consolidated Balance Sheet in Which the Hedged Item is Included
−Removed: Carrying Amount of the Hedged Assets
−Removed: Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets
−Removed: Carrying Amount of the Hedged Assets
−Removed: Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets
+Added: June 30, 2022 December 31, 2021
+Added: Line Item in the Consolidated Balance Sheet in Which the Hedged Item is Included Carrying Amount of the Hedged Assets Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets Carrying Amount of the Hedged Assets Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets
+Added: Inventories $ 58,185 $ 3,118 $ 72,320 $ 6,291
Effect of Cash Flow and Fair Value Hedge Accounting on the Statements of Operations
−Removed: Location and Amount of Gain (Loss) Recognized in Income on Cash Flow and Fair Value Hedging Relationships for the Three Months Ended March 31,
+Added: Location and Amount of Gain (Loss) Recognized in Income on Cash Flow and Fair Value Hedging Relationships for the Three Months Ended June 30,
+Added: Revenue Cost of
+Added: Goods Sold Revenue Cost of
Gain (loss) on cash flow hedging relationships:
Commodity contracts:
−Removed: Amount of gain (loss) reclassified from accumulated other comprehensive income into income
+Added: Amount of gain (loss) on exchange traded futures reclassified from accumulated other comprehensive income into income $ ( 1,111 ) $ ( 2,282 ) $ ( 23,692 ) $ 18,485
Gain (loss) on fair value hedging relationships:
Commodity contracts:
−Removed: Derivatives designated as hedging instruments
+Added: Fair-value hedged inventories — ( 8,550 ) — 10,406
+Added: Exchange traded futures designated as hedging instruments — 12,533 — ( 7,244 )
Total amounts of income and expense line items presented in the statement of operations in which the effects of cash flow or fair value hedges are recorded $ ( 1,111 ) $ 1,701 $ ( 23,692 ) $ 21,647
−Removed: There were no gains or losses from discontinuing cash flow or fair value hedge treatment during the three months ended March 31, 2022 and 2021.
−Removed: The open commodity derivative positions as of March 31, 2022, are as follows (in thousands):
+Added: Location and Amount of Gain (Loss) Recognized in Income on Cash Flow and Fair Value Hedging Relationships for the Six Months Ended June 30,
+Added: Revenue Cost of
+Added: Goods Sold Revenue Cost of
+Added: Gain (loss) on cash flow hedging relationships:
+Added: Commodity contracts:
+Added: Amount of gain (loss) on exchange traded futures reclassified from accumulated other comprehensive income into income $ ( 1,739 ) $ 1,012 $ ( 38,880 ) $ 35,484
+Added: Gain (loss) on fair value hedging relationships:
+Added: Commodity contracts:
+Added: Fair-value hedged inventories — 9,836 — 18,373
+Added: Exchange traded futures designated as hedging instruments — ( 4,711 ) — ( 14,352 )
+Added: Total amounts of income and expense line items presented in the statement of operations in which the effects of cash flow or fair value hedges are recorded $ ( 1,739 ) $ 6,137 $ ( 38,880 ) $ 39,505
+Added: There were no gains or losses from discontinuing cash flow or fair value hedge treatment during the three and six months ended June 30, 2022 and 2021.
+Added: The notional volume of open commodity derivative positions as of June 30, 2022, are as follows (in thousands):
Exchange Traded (1)
Non-Exchange Traded (2)
−Removed: Instruments
−Removed: Distillers Grains
−Removed: (1) Exchange traded futures and options are presented on a net long and (short) position basis.
+Added: Instruments Net Long &
+Added: (Short) Long (Short) Unit of
+Added: Measure Commodity
+Added: Futures ( 40,390 ) Bushels Corn
+Added: Futures 6,930 (3)
+Added: Futures ( 4,475 ) (4)
+Added: Futures ( 62,118 ) Gallons Ethanol
+Added: Futures ( 23,058 ) (3)
+Added: Gallons Ethanol
+Added: Futures 3,143 MmBTU Natural Gas
+Added: Futures 7,680 (3)
+Added: MmBTU Natural Gas
+Added: Futures ( 4,555 ) (4)
+Added: MmBTU Natural Gas
+Added: Forwards 43,502 ( 18 ) Bushels Corn
+Added: Forwards — ( 285,395 ) Gallons Ethanol
+Added: Forwards 136 ( 395 ) Tons Distillers Grains
+Added: Forwards — ( 83,308 ) Pounds Corn Oil
+Added: Forwards 27,116 ( 87 ) MmBTU Natural Gas
+Added: (1) Notional volume of exchange traded futures and options are presented on a net long and (short) position basis.
Options are presented on a delta-adjusted basis.
−Removed: (2) Non-exchange traded forwards are presented on a gross long and (short) position basis including both fixed-price and basis contracts.
−Removed: (3) Futures used for fair value hedges.
+Added: (2) Notional volume of non-exchange traded forward physical contracts are presented on a gross long and (short) position basis including both fixed-price and basis contracts, for which only the basis portion of the contract price is fixed.
+Added: (3) Notional volume of exchange traded futures used for cash flow hedges.
+Added: (4) Notional volume of exchange traded futures used for fair value hedges.
Energy trading contracts that do not involve physical delivery are presented net in revenues on the consolidated statements of operations.
−Removed: Included in revenues are net gains of $ 0.8 million and $ 0.4 million for the three months ended March 31, 2022 and 2021, respectively, on energy trading contracts.
+Added: Included in revenues are net gains of $ 0.4 million and $ 1.2 million for the three and six months ended June 30, 2022, respectively, and net gains of $ 24 thousand and $ 0.5 million for the three and six months ended June 30, 2021, respectively, on energy trading contracts.
The components of long-term debt are as follows (in thousands):
−Removed: March 31, 2022
−Removed: December 31, 2021
+Added: June 30, 2022 December 31, 2021
2.25 % convertible notes due 2027 (1)
+Added: $ 230,000 $ 230,000
4.00 % convertible notes due 2024 (2)
+Added: 64,000 64,000
4.125 % convertible notes due 2022 (3)
+Added: 34,316 34,316
Green Plains SPE LLC:
$ 125.0 million junior secured mezzanine notes due 2026 (4)
+Added: 125,000 125,000
Green Plains Wood River and Green Plains Shenandoah:
$ 75.0 million delayed draw loan agreement (5)
+Added: 75,000 30,000
Green Plains Partners:
$ 60.0 million term loan (6) (7)
+Added: 58,969 60,000
+Added: Other 15,313 15,531
Total book value of long-term debt 602,598 558,847
2 unchanged sentences
Total long-term debt $ 495,027 $ 514,006
−Removed: (1) Includes $ 6.2 million and $ 6.5 million of unamortized debt issuance costs as of March 31, 2022 and December 31, 2021, respectively.
−Removed: (2) Includes $ 1.1 million and $ 1.2 million of unamortized debt issuance costs as of March 31, 2022 and December 31, 2021, respectively.
−Removed: (3) Includes $ 0.1 million of unamortized debt issuance costs as of both March 31, 2022 and December 31, 2021, respectively.
−Removed: (4) Includes $ 0.8 million and $ 0.9 million of unamortized debt issuance costs as of March 31, 2022 and December 31, 2021, respectively.
−Removed: (5) On September 3, 2020, Green Plains Wood River and Green Plains Shenandoah, wholly-owned subsidiaries of the company, entered into a $ 75.0 million delayed draw loan agreement.
−Removed: Includes $ 0.3 million of unamortized debt issuance costs as of both March 31, 2022 and December 31, 2021, respectively .
−Removed: (6) The Green Plains Partners credit facility was amended on July 20, 2021, to $ 60.0 million and includes $ 0.5 million of unamortized debt issuance costs as of both March 31, 2022 and December 31, 2021, respectively .
+Added: (1) Includes $ 5.9 million and $ 6.5 million of unamortized debt issuance costs as of June 30, 2022 and December 31, 2021, respectively.
+Added: (2) Includes $ 1.0 million and $ 1.2 million of unamortized debt issuance costs as of June 30, 2022 and December 31, 2021, respectively.
+Added: Subsequent to June 30, 2022, the 2024 notes were converted into shares of common stock of the Company.
+Added: (3) Includes $ 31 thousand and 0.1 million of unamortized debt issuance costs as of June 30, 2022 and December 31, 2021, respectively.
+Added: (4) Includes $ 0.8 million and $ 0.9 million of unamortized debt issuance costs as of June 30, 2022 and December 31, 2021, respectively.
+Added: (5) Includes $ 0.3 million of unamortized debt issuance costs as of both June 30, 2022 and December 31, 2021, respectively.
+Added: (6) Includes $ 0.5 million of unamortized debt issuance costs as of both June 30, 2022 and December 31, 2021, respectively.
(7) On February 11, 2022, the term loan was modified to allow Green Plains Partners and its affiliates to repurchase outstanding notes.
1 unchanged sentence
The components of short-term notes payable and other borrowings are as follows (in thousands):
−Removed: March 31, 2022
−Removed: December 31, 2021
+Added: June 30, 2022 December 31, 2021
Green Plains Finance Company, Green Plains Grain and Green Plains Trade:
$ 350.0 million revolver
+Added: $ 280,000 $ —
Green Plains Commodity Management:
$ 40.0 million hedge line
+Added: 10,913 16,210
Green Plains Trade:
2 unchanged sentences
$ 100.0 million revolver
+Added: $ 50.0 million inventory financing
+Added: $ 308,405 $ 173,418
Corporate Activities
3 unchanged sentences
The 2.25 % notes are convertible, at the option of the holders, into consideration consisting of, at the company’s election, cash, shares of the company’s common stock, or a combination of cash and stock (and cash in lieu of fractional shares).
−Removed: However, before September 15, 2026, the 2.25 % notes will not be convertible unless certain conditions are satisfied.
+Added: However, before September 15, 2026, the 2.25 % notes will not be convertible unless certain conditions
+Added: are satisfied.
The initial conversion rate is 31.6206 shares of the company’s common stock per $1,000 principal amount of 2.25 % notes (equivalent to an initial conversion price of approximately $ 31.62 per share of the company’s common stock), representing an approximately 37.5 % premium over the offering price of the company’s common stock.
11 unchanged sentences
The 4.00 % notes are senior, unsecured obligations of the company, with interest payable on January 1 and July 1 of each year, beginning January 1, 2020, at a rate of 4.00 % per annum.
−Removed: The 4.00 % notes will mature on July 1, 2024 , unless earlier converted, redeemed or repurchased.
The 4.00 % notes will be convertible, at the option of the holders, into consideration consisting of, at the company’s election, cash, shares of the company’s common stock, or a combination of cash and shares of the company’s common stock until the close of business on the scheduled trading day immediately preceding the maturity date.
−Removed: However, before January 1, 2024, the 4.00 % notes will not be convertible unless certain conditions are satisfied.
The initial conversion rate is 64.1540 shares of common stock per $1,000 of principal, which is equal to a conversion price of approximately $ 15.59 per share.
−Removed: The conversion rate will be subject to adjustment upon the occurrence of certain events, including but not limited to;
−Removed: the event of a stock dividend or stock split;
−Removed: the issuance of additional rights, options and warrants;
−Removed: the event of a cash dividend or distribution;
−Removed: or a tender or exchange offering.
In addition, the company may be obligated to increase the conversion rate for any conversion that occurs in connection with certain corporate events, including the company’s calling the 4.00 % notes for redemption.
−Removed: On and after July 1, 2022, and prior to the maturity date, the company may redeem all, but not less than all, of the 4.00 % notes for cash if the sale price of the company’s common stock equals or exceeds 140 % of the applicable conversion price for a specified time period ending on the trading day immediately prior to the date the company delivers notice of the redemption.
−Removed: The redemption price will equal 100 % of the principal amount of the 4.00 % notes to be redeemed, plus any
−Removed: accrued and unpaid interest to, but excluding, the redemption date.
−Removed: In addition, upon the occurrence of a fundamental change, holders of the 4.00 % notes will have the right, at their option, to require the company to repurchase the 4.00 % notes in cash at a price equal to 100 % of the principal amount of the 4.00 % notes to be repurchased, plus accrued and unpaid interest to, but excluding, the fundamental change repurchase date.
During May 2021, the company entered into a privately negotiated agreement with certain noteholders of the company’s 4.00 % notes.
2 unchanged sentences
Pursuant to the guidance within ASC 470, Debt , the company recorded a loss of $ 9.5 million which was recorded as a charge to interest expense in the consolidated financial statements during the three months ended June 30, 2021, of which $ 1.2 million related to unamortized debt issuance costs.
+Added: On May 25, 2022, the company gave notice calling for the redemption of its outstanding 4.00 % convertible notes, totaling an aggregate principal amount of $ 64.0 million.
+Added: The conversion rate was 66.4178 shares of common stock per $1,000 of principal.
+Added: From July 1, 2022 through July 8, 2022, the remaining $ 64.0 million of the 4.00 % convertible notes were converted into approximately 4.3 million shares of common stock.
In August 2016, the company issued $ 170.0 million of 4.125 % convertible senior notes due in 2022, or the 4.125 % notes.
10 unchanged sentences
The redemption price will equal 100 % of the principal plus any accrued and unpaid interest.
−Removed: Holders of the 4.125 % notes have the option to require the company to repurchase the 4.125 % notes in cash at a price equal to 100 % of the principal plus accrued and unpaid interest when there is a fundamental change, such as change in control.
+Added: Holders of the 4.125 % notes have the option to require the company to repurchase the 4.125 % notes in cash at a price equal to 100 % of the principal plus accrued and unpaid
+Added: interest when there is a fundamental change, such as change in control.
If an event of default occurs, it could result in the 4.125 % notes being declared due and payable.
14 unchanged sentences
the collateral coverage ratio of the Borrowers shall not be less than 1.20 to 1.00;
−Removed: and the debt to capitalization ratio of the company shall
−Removed: not be greater than 0.60 to 1.00.
+Added: and the debt to capitalization ratio of the company shall not be greater than 0.60 to 1.00.
The Facility also includes customary events of default, including without limitation, failure to make required payments of principal or interest, material incorrect representations and warranties, breach of covenants, events of bankruptcy and other certain matters.
The Facility is secured by the working capital assets of the Borrowers and is guaranteed by the company.
+Added: Green Plains Grain has entered into a $ 50.0 million short-term inventory financing agreement with a financial institution.
+Added: The company has accounted for the agreement as short-term notes, rather than revenues, and has elected the fair value option to offset fluctuations in market prices of the inventory.
+Added: This agreement is subject to negotiated variable interest rates, which equaled 4.66 % as of June 30, 2022.
+Added: The company had $ 17.5 million short-term notes payable related to the inventory financing agreement as of June 30, 2022.
Green Plains Commodity Management has an uncommitted $ 40.0 million revolving credit facility which matures April 30, 2023, to finance margins related to its hedging programs.
Advances are subject to variable interest rates equal to SOFR plus 1.75 %.
−Removed: The company had $ 5.2 million short-term notes payable related to this credit facility as of March 31, 2022.
+Added: The company had $ 10.9 million short-term notes payable related to this credit facility as of June 30, 2022.
Ethanol Production Segment
3 unchanged sentences
The Junior Notes accrue interest at an annual rate of 11.75 %.
−Removed: However, subject to the satisfaction of certain conditions, the Green Plains SPE LLC may elect to pay an amount in cash equal to interest accruing at a rate of 6.00% per annum plus an amount equal to interest accruing at a rate of 6.75% per annum to be paid in kind.
+Added: However, subject to the satisfaction of certain conditions, the
+Added: Green Plains SPE LLC may elect to pay an amount in cash equal to interest accruing at a rate of 6.00 % per annum plus an amount equal to interest accruing at a rate of 6.75 % per annum to be paid in kind.
The entire outstanding principal balance, plus any accrued and unpaid interest is due upon maturity.
2 unchanged sentences
The Junior Notes have an unsecured parent guarantee from the company and have certain limitations on distributions, dividends or loans to the company unless there will not exist any event of default.
−Removed: Funds associated with the Junior Notes are administered by a trustee and are included in the balance of restricted cash as of March 31, 2022.
+Added: Funds associated with the Junior Notes are administered by a trustee and are included in the balance of restricted cash as of June 30, 2022.
On September 3, 2020, Green Plains Wood River and Green Plains Shenandoah, wholly-owned subsidiaries of the company, entered into a delayed draw loan agreement with MetLife Real Estate Lending LLC.
17 unchanged sentences
however, the partnership has the option to prepay $ 1.5 million per quarter beginning twelve months after the closing date.
−Removed: On February 11, 2022, the amended term loan was modified to allow Green Plains Partners and its
−Removed: affiliates to repurchase outstanding notes.
+Added: On February 11, 2022, the amended term loan was modified to allow Green Plains Partners and its affiliates to repurchase outstanding notes.
On the same day, the partnership purchased $ 1.0 million of the outstanding notes from accounts and funds managed by BlackRock and subsequently retired the notes.
3 unchanged sentences
The maximum consolidated leverage ratio required, as of the end of any fiscal quarter, is no more than 2.50 x.
−Removed: The minimum debt service coverage ratio required, as of the end of any fiscal quarter, is no less 1.10 x.
+Added: The minimum debt service coverage ratio required, as of the end of any fiscal quarter, is no less than 1.10 x.
The consolidated leverage ratio is calculated by dividing total funded indebtedness by the sum of the four preceding fiscal quarters’ consolidated EBITDA.
3 unchanged sentences
Covenant Compliance
−Removed: The company was in compliance with its debt covenants as of March 31, 2022.
+Added: The company was in compliance with its debt covenants as of June 30, 2022.
Restricted Net Assets
−Removed: At March 31, 2022, there were approximately $ 108.8 million of net assets at the company’s subsidiaries that could not be transferred to the parent company in the form of dividends, loans or advances due to restrictions contained in the credit facilities of these subsidiaries.
+Added: At June 30, 2022, there were approximately $ 109.5 million of net assets at the company’s subsidiaries that could not be transferred to the parent company in the form of dividends, loans or advances due to restrictions contained in the credit facilities of these subsidiaries.
STOCK-BASED COMPENSATION
4 unchanged sentences
Restricted Stock Awards and Deferred Stock Units
−Removed: The non-vested stock award and deferred stock unit activity for the three months ended March 31, 2022, is as follows:
+Added: The non-vested stock award and deferred stock unit activity for the six months ended June 30, 2022, is as follows:
Deferred Stock
+Added: Units Weighted-
Average Grant-
−Removed: Date Fair Value
−Removed: Weighted-Average
−Removed: Vesting Term
+Added: Date Fair Value Weighted-Average
Non-Vested at December 31, 2021 793,337 $ 14.64
−Removed: Non-Vested at March 31, 2022
+Added: Granted 288,130 30.15
+Added: Forfeited ( 5,954 ) 20.12
+Added: Vested ( 275,440 ) 15.69
+Added: Non-Vested at June 30, 2022 800,073 $ 19.82 2.2
Performance Shares
6 unchanged sentences
The performance shares were granted at a target of 100 %, but each performance share was reduced or increased depending on results for the performance period for the company’s average return on net assets, and the company’s total shareholder return relative to that of the company’s performance peer group.
−Removed: On February 19, 2022, based on the criteria discussed above, the 149,933 2019 performance shares vested at 75 %, which resulted in the issuance of 112,450 shares of common stock.
−Removed: The non-vested performance share award activity for the three months ended March 31, 2022, is as follows:
+Added: On February 19,
+Added: 2022, based on the criteria discussed above, the 149,933 2019 performance shares vested at 75 %, which resulted in the issuance of 112,450 shares of common stock.
+Added: The non-vested performance share award activity for the six months ended June 30, 2022, is as follows:
+Added: Shares Weighted-
Average Grant-
−Removed: Date Fair Value
−Removed: Weighted-Average
−Removed: Vesting Term
+Added: Date Fair Value Weighted-Average
Non-Vested at December 31, 2021 486,155 $ 13.93
−Removed: Non-Vested at March 31, 2022
+Added: Granted 146,589 29.47
+Added: Vested ( 149,933 ) 15.31
+Added: Non-Vested at June 30, 2022 482,811 $ 18.22 2.3
Green Plains Partners
2 unchanged sentences
The partnership measures unit-based compensation related to equity awards in its consolidated financial statements over the requisite service period on a straight-line basis.
−Removed: There was no change in the number of non-vested unit-based awards for the three months ended March 31, 2022.
+Added: There was no change in the number of non-vested unit-based awards for the six months ended June 30, 2022.
Stock-Based and Unit Based Compensation Expense
−Removed: Compensation costs for stock-b ased and unit-based payment plans were $ 1.9 million and $ 0.9 million for the three months ended March 31, 2022 and 2021, respectively.
−Removed: At March 31, 2022, there was $ 19.2 million of unrecognized compensation costs from stock-based and unit-based compensation related to non-vested awards.
+Added: Compensation costs for stock-based and unit-based payment plans were $ 2.4 million and $ 4.3 million for the three and six months ended June 30, 2022, respectively, and $ 1.1 million and $ 2.0 million for the three and six months ended June 30, 2021, respectively.
+Added: At June 30, 2022, there was $ 17.9 million of unrecognized compensation costs from stock-based and unit-based compensation related to non-vested awards.
This compensation is expected to be recognized over a weighted-average period of approximately 2.2 years.
−Removed: The potential tax benefit related to stock-based payment is approximately 21.4 % of these expe nses .
+Added: The potential tax benefit related to stock-based payment is approximately 21.6 % of these expenses.
EARNINGS PER SHARE
3 unchanged sentences
Three Months Ended
−Removed: EPS - basic and diluted:
−Removed: Net loss attributable to Green Plains
−Removed: Weighted average shares outstanding - basic and diluted
−Removed: EPS - basic and diluted:
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
+Added: Net income (loss) attributable to Green Plains $ 46,398 $ 9,743 $ ( 15,076 ) $ 3,198
+Added: Weighted average shares outstanding - basic 53,033 45,425 52,960 41,581
+Added: EPS - basic $ 0.87 $ 0.21 $ ( 0.28 ) $ 0.08
+Added: EPS - diluted:
+Added: Net income (loss) attributable to Green Plains $ 46,398 $ 9,743 $ ( 15,076 ) $ 3,198
+Added: Interest and amortization on convertible debt, net of tax effect:
+Added: 4.125 % convertible notes due 2022
+Added: 4.00 % convertible notes due 2024
+Added: 2.25 % convertible notes due 2027
+Added: 1,261 1,216 — —
+Added: Net income (loss) attributable to Green Plains - diluted $ 48,569 $ 11,536 $ ( 15,076 ) $ 3,198
+Added: Weighted average shares outstanding - basic 53,033 45,425 52,960 41,581
+Added: Effect of dilutive convertible debt:
+Added: 4.125 % convertible notes due 2022
+Added: 4.00 % convertible notes due 2024
+Added: 4,106 4,106 — —
+Added: 2.25 % convertible notes due 2027
+Added: 7,273 7,273 — —
+Added: Effect of dilutive warrants 757 669 — 345
+Added: Effect of dilutive stock-based compensation awards 500 698 — 749
+Added: Weighted average shares outstanding - diluted 66,895 58,171 52,960 42,675
+Added: EPS - diluted $ 0.73 $ 0.20 $ ( 0.28 ) $ 0.07
Anti-dilutive weighted-average convertible debt, warrants and stock-based compensation (1)
+Added: — 1,226 13,853 10,233
(1) The effect related to the company’s convertible debt, warrants and certain stock-based compensation awards has been excluded from diluted EPS for the periods presented as the inclusion of these shares would have been antidilutive.
+Added: For the three months ended June 30, 2021, the company excluded the impact of the 4.125 % convertible notes due in 2022, and associated interest and amortization, as inclusion would be anti-dilutive.
+Added: For the six months ended June 30, 2021, the company excluded the impact of the 4.125 % convertible notes due in 2022, 4.00 % convertible notes due in 2024 and the 2.25 % convertible notes due in 2027, and associated interest and amortization, as inclusion would be anti-dilutive.
STOCKHOLDERS’ EQUITY
13 unchanged sentences
On May 18, 2021, the company completed a privately negotiated exchange agreement with certain noteholders of the company’s 4.00 % notes, pursuant to which the noteholders agreed to exchange $ 51.0 million in aggregate principal for 3,568,705 shares of the company’s common stock at an implied price of $ 26.80 .
−Removed: Components of stockholders’ equity for the three months ended March 31, 2022 and 2021 are as follows (in thousands):
−Removed: Treasury Stock
−Removed: Stockholders'
−Removed: Stockholders'
+Added: Components of stockholders’ equity for the three and six months ended June 30, 2022 and 2021 are as follows (in thousands):
+Added: Common Stock Additional
+Added: Capital Retained
+Added: (Deficit) Accum.
+Added: (Loss) Treasury Stock Total
+Added: Stockholders'
+Added: Interests Total
+Added: Stockholders'
+Added: Shares Amount Shares Amount
Balance, December 31, 2021 61,840 $ 62 $ 1,069,573 $ ( 15,199 ) $ ( 12,310 ) 8,244 $ ( 91,626 ) $ 950,500 $ 151,519 $ 1,102,019
7 unchanged sentences
Balance, March 31, 2022 62,066 $ 62 $ 1,067,651 $ ( 76,673 ) $ ( 8,889 ) 8,244 $ ( 91,626 ) $ 890,525 $ 152,082 $ 1,042,607
−Removed: Treasury Stock
−Removed: Stockholders'
−Removed: Stockholders'
+Added: Net income — — — 46,398 — — — 46,398 6,322 52,720
+Added: Distributions declared — — — — — — — — ( 8,098 ) ( 8,098 )
+Added: Other comprehensive income (loss) before reclassification — — — — ( 10,535 ) — — ( 10,535 ) — ( 10,535 )
+Added: Amounts reclassified from accumulated other comprehensive income (loss) — — — — 2,515 — — 2,515 — 2,515
+Added: Other comprehensive income (loss), net of tax — — — — ( 8,020 ) — — ( 8,020 ) — ( 8,020 )
+Added: Investment in subsidiary — — — — — — — — 190 190
+Added: Stock-based compensation 21 — 2,270 — — — — 2,270 60 2,330
+Added: Balance, June 30, 2022 62,087 $ 62 $ 1,069,921 $ ( 30,275 ) $ ( 16,909 ) 8,244 $ ( 91,626 ) $ 931,173 $ 150,556 $ 1,081,729
+Added: Common Stock Additional
+Added: Capital Retained
+Added: (Deficit) Accum.
+Added: (Loss) Treasury Stock Total
+Added: Stockholders'
+Added: Interests Total
+Added: Stockholders'
+Added: Shares Amount Shares Amount
Balance, December 31, 2020 47,471 $ 47 $ 691,393 $ 50,793 $ ( 2,172 ) 11,813 $ ( 131,287 ) $ 608,774 $ 129,812 $ 738,586
7 unchanged sentences
Issuance of common stock for cash at $ 23.00 per share, net of fees
+Added: 8,752 9 191,125 — — — — 191,134 — 191,134
Stock-based compensation 230 — ( 3,000 ) — — — — ( 3,000 ) 79 ( 2,921 )
Balance, March 31, 2021 56,453 $ 56 $ 882,949 $ 44,248 $ ( 8,398 ) 11,813 $ ( 131,287 ) $ 787,568 $ 132,961 $ 920,529
+Added: Net income (loss) — $ — $ — $ 9,743 $ — — $ — $ 9,743 $ 6,374 $ 16,117
+Added: Distributions declared — $ — $ — $ — $ — — $ — $ — $ ( 1,395 ) $ ( 1,395 )
+Added: Other comprehensive income (loss) before reclassification — $ — $ — $ — $ 5,131 — $ — $ 5,131 $ — $ 5,131
+Added: Amounts reclassified from accumulated other comprehensive income (loss) — $ — $ — $ — $ 3,961 — $ — $ 3,961 $ — $ 3,961
+Added: Other comprehensive income (loss), net of tax — $ — $ — $ — $ 9,092 — $ — $ 9,092 $ — $ 9,092
+Added: Exchange of 4.00 % convertible notes due 2024
+Added: — $ — $ 17,679 $ — $ — ( 3,569 ) $ 39,661 $ 57,340 $ — $ 57,340
+Added: Acquisition of FQT — $ — $ — $ — $ — — $ — $ — $ 1,861 $ 1,861
+Added: Warrant liability — $ — $ — $ — $ — — $ — $ — $ 1,278 $ 1,278
+Added: Stock-based compensation ( 20 ) $ 4 $ 324 $ — $ — — $ — $ 328 $ 80 $ 408
+Added: Balance, June 30, 2021 56,433 $ 60 $ 900,952 $ 53,991 $ 694 8,244 $ ( 91,626 ) $ 864,071 $ 141,159 $ 1,005,230
Amounts reclassified from accumulated other comprehensive income are as follows (in thousands):
Three Months Ended
−Removed: Statements of
+Added: June 30, Six Months Ended
+Added: June 30, Statements of
Classification
+Added: 2022 2021 2022 2021
Gains (losses) on cash flow hedges:
1 unchanged sentence
Commodity derivatives ( 2,282 ) 18,485 1,012 35,484 (2)
−Removed: Total gains on cash flow hedges
−Removed: Income tax expense
−Removed: Amounts reclassified from accumulated other comprehensive income (loss)
+Added: Total losses on cash flow hedges ( 3,393 ) ( 5,207 ) ( 727 ) ( 3,396 ) (3)
+Added: Income tax benefit 878 1,246 177 812 (4)
+Added: Amounts reclassified from accumulated other comprehensive loss $ ( 2,515 ) $ ( 3,961 ) $ ( 550 ) $ ( 2,584 )
(2) Costs of goods sold
−Removed: (3) Loss before income taxes and income (loss) from equity method investees
+Added: (3) Income (loss) before income taxes and income (loss) from equity method investees
(4) Income tax benefit (expense)
3 unchanged sentences
As a result, the consolidated financial statements do not reflect income taxes on pre-tax income or loss attributable to the noncontrolling interest in the partnership.
−Removed: The company recorded income tax benefit of $ 1.2 million for the three months ended March 31, 2022, compared with income tax expense of $ 1.9 million for the same period in 2021.
−Removed: The increase in income tax benefit was primarily due to the release of a valuation allowance against decreases in certain deferred tax assets for the three months ended March 31, 2022 compared to income tax expense recorded for the three months ended March 31, 2021, to reflect the recording of a valuation allowance against increases in certain deferred tax assets.
−Removed: The amount of unrecognized tax benefits for uncertain tax positions was $ 51.4 million as of March 31, 2022 and December 31, 2021.
+Added: The company recorded income tax expense of $ 2.9 million for the three months ended June 30, 2022, compared with income tax benefit of $ 4.8 million for the same period in 2021.
+Added: The increase in the amount of tax expense recorded for the three months ended June 30, 2022 was primarily due to an increase in the valuation allowance recorded against deferred tax assets related to gains (losses) on derivatives included in accumulated other comprehensive income.
The effective tax rate can be affected by variances in the estimates and amounts of taxable income among the various states, entities and activity types, realization of tax credits, adjustments from resolution of tax matters under review, valuation allowances and the company’s assessment of its liability for uncertain tax positions.
9 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Lease expense
1 unchanged sentence
Variable lease expense (1)
+Added: 226 522 405 591
Total lease expense $ 5,616 $ 5,430 $ 10,793 $ 10,433
2 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Cash paid for amounts included in the measurement of lease liabilities:
5 unchanged sentences
Supplemental balance sheet information related to operating leases is as follows:
−Removed: March 31, 2022
−Removed: December 31, 2021
−Removed: Weighted average remaining lease term
+Added: June 30, 2022 December 31, 2021
+Added: Weighted average remaining lease term 5.3 years 5.5 years
Weighted average discount rate 4.04 % 4.16 %
Aggregate minimum lease payments under the operating lease agreements for the remainder of 2022 and in future years are as follows (in thousands):
−Removed: Year Ending December 31,
+Added: Year Ending December 31, Amount
+Added: 2022 $ 10,455
+Added: Thereafter 14,834
Present value discount ( 8,891 )
6 unchanged sentences
Commodities, Storage and Transportation
−Removed: As of March 31, 2022, the company had contracted future purchases of grain, natural gas, and distillers grains, valued at approximately $ 532.4 million and future commitments for storage and transportation, valued at approximately $ 31.4 million.
+Added: As of June 30, 2022, the company had contracted future purchases of grain, natural gas, and distillers grains, valued at approximately $ 511.9 million and future commitments for storage and transportation, valued at approximately $ 25.6 million.
+Added: Government Assistance
+Added: During the three months ended June 30, 2022, the company received a relief grant from the USDA related to the Biofuel Producer Program authorized as part of the CARES Act to offset market losses as a result of the COVID-19 pandemic.
+Added: The total cash grant received of $ 27.7 million was recorded as other income and the company has no further reporting or other obligations related to the receipt of this grant.
The company is currently involved in litigation that has arisen during the ordinary course of business, but does not believe any pending litigation will have a material adverse effect on its financial position, results of operations or cash flows.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.