MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: We are a clinical-stage biopharmaceutical company focused on our Phase
−Removed: III clinical trial, Flamingo-01, which is evaluating GLSI-100, an immunotherapy to prevent breast cancer recurrences.
−Removed: GP2 is a 9 amino acid transmembrane peptide of the HER2/ neu protein, a cell
−Removed: surface receptor protein that is expressed in a variety of common cancers, including expression in 75% of breast cancers at low (1+),
−Removed: intermediate (2+), and high (3+ or over-expressor) levels.
−Removed: We have commenced Flamingo-01, a Phase III clinical trial, with plans to expand
−Removed: into Europe and to open up to 150 sites globally.
+Added: are a clinical-stage biopharmaceutical company focused on our Phase III clinical trial, Flamingo-01, which is evaluating GLSI-100, an
+Added: immunotherapy to prevent breast cancer recurrences.
+Added: GP2 is a 9 amino acid transmembrane peptide of the HER2/neu protein, a cell surface
+Added: receptor protein that is expressed in a variety of common cancers, including expression in 75% of breast cancers at low (1+), intermediate
+Added: (2+), and high (3+ or over-expressor) levels.
+Added: The combination of GP2 + GM-CSF is called GLSI-100.
+Added: We are currently expanding Flamingo-01
+Added: into Europe with plans to open up to 150 sites globally.
Flamingo-01 is designed to evaluate the safety and efficacy of GLSI-100 in HER2 /neu
21 unchanged sentences
for the year ended December 31, 2023.
−Removed: The increase was primarily the result of increases in clinical expenses for the
−Removed: Phase III clinical trial.
+Added: The increase was primarily the result of increases in clinical expenses for the Phase III clinical
+Added: trial and the one-time upfront vesting of 25% of an options grant to employees, management and the board of directors.
and Administrative Expenses
1 unchanged sentence
for the year ended December 31, 2023.
−Removed: The increase was primarily the result of increases in stock-based compensation expense.
+Added: The increase was primarily the result of the one-time upfront vesting of 25% of an options grant to employees, management
+Added: and the board of directors.
and Capital Resources
15 unchanged sentences
be for continuing operations, funding of research and development, including our clinical trials, and general working capital requirements.
−Removed: Between January 1, 2024 and April 10, 2024, the Company completed At The Market (“ATM”) offerings pursuant
−Removed: to its ATM agreement with Jefferies, in which it issued and sold a total of 30,244 shares of its common stock at an average
−Removed: offering price of $12.81 per share for gross proceeds of $387,490 and net proceeds of $348,741, after deducting
−Removed: underwriting discounts and commissions and offering expenses borne by the Company, which totaled $ 38,749 .
+Added: January 1, 2025 and April 11 , 2025, the Company completed At The Market (“ATM”)
+Added: offerings pursuant to its ATM agreement with H.
+Added: Wainwright, in which it issued and sold a total of 120,810
+Added: shares of its common stock at an average offering price of $10.42 per share for gross proceeds of $1,259,198 and net proceeds of $1,232,026,
+Added: after deducting underwriting discounts and commissions and offering expenses borne by the Company, which totaled $27,172.
Flow Activities for the Years Ended December 31, 2024 and 2023
incurred net losses of $15,788,809 and $8,891,803 during the years ended December 31, 2024 and 2023, respectively, and the increase was
−Removed: primarily the result of increases in clinical expenses for the Phase III clinical trial and increases in stock-based
−Removed: compensation expense.
−Removed: Cash was $6,989,424 at December 31, 2023 and $13,468,026 at December 31, 2022 and decreased due to the following
+Added: primarily the result of increases in clinical expenses for the Phase III clinical trial and the one-time upfront vesting of 25% of an options grant to employees, management
+Added: and the board of directors.
+Added: Cash was $4,091,990 at December 31, 2024 and $6,989,424 at December 31, 2023 and decreased due to the following reasons:
cash used in operating activities was $7,266,543 for the year ended December 31, 2024 and $6,478,602 for the year ended December 31,
1 unchanged sentence
did not use or generate cash from investing activities during the year ended December 31, 2024 and December 31, 2023.
+Added: Net cash provided by financing activities was $4,369,109 during the year
+Added: ended December 31, 2024, attributable to the sale of common stock via the ATM program and a private placement.
was no net cash provided by or used in financing activities during the year ended December 31, 2023.
−Removed: Net cash used in financing activities
−Removed: was $7,536,216 during the year ended December 31, 2022, attributable to the repurchase of common stock pursuant to the Company’s
−Removed: stock repurchase program.
Obligations and Commitments
15 unchanged sentences
Adopted Accounting Pronouncements
−Removed: In June 2016, the FASB issued ASU 2016-13, Financial Instruments –
−Removed: Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial Instruments.
−Removed: The main objective of the standard is to provide financial
−Removed: statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments
−Removed: to extend credit held by a reporting entity at each reporting date.
−Removed: To achieve this objective, the amendments in this standard replace
−Removed: the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration
−Removed: of a broader range of reasonable and supportable information to inform credit loss estimates.
−Removed: The update is effective for the Company
−Removed: beginning January 1, 2023 with early adoption permitted.
−Removed: The Company adopted the standard on January 1, 2023.
−Removed: The adoption of this standard
−Removed: did not have a material effect on the Company’s audited consolidated financial statements and related disclosures.
+Added: June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326):
+Added: Measurement of Credit Losses on Financial
+Added: The main objective of the standard is to provide financial statement users with more decision-useful information about the
+Added: expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date.
+Added: To achieve this objective, the amendments in this standard replace the incurred loss impairment methodology in current GAAP with a methodology
+Added: that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform
+Added: credit loss estimates.
+Added: The update is effective for the Company beginning January 1, 2023 with early adoption permitted.
+Added: The Company adopted
+Added: the standard on January 1, 2023.
+Added: The adoption of this standard did not have a material effect on the Company’s audited consolidated
+Added: financial statements and related disclosures.
Issued Accounting Pronouncements Not Yet Adopted
37 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.