1 unchanged sentence
Please read the following discussion and analysis of our financial condition and results of operations together with our Consolidated Financial Statements and related Notes thereto included under Item 15 of this Annual Report on Form 10-K.
−Removed: Gen is a global company powering Digital Freedom with a family of trusted consumer brands including Norton, Avast, LifeLock, Avira, AVG, ReputationDefender and CCleaner.
−Removed: Our core cyber safety portfolio provides protection across three key categories in multiple channels and geographies, including security and performance, identity protection, and online privacy.
+Added: Gen is a global company powering Digital Freedom with a family of trusted brands including Norton, Avast, LifeLock, MoneyLion and more.
+Added: Our core cyber safety portfolio provides protection across three key categories in multiple channels and geographies, including security and performance management, identity protection, and online privacy.
We have built a technology platform that brings together software and service capabilities within these three categories into a comprehensive and easy-to-use integrated platform across our brands.
−Removed: We bring award-winning products and services in cybersecurity, privacy and identity protection to approximately 500 million users in more than 150 countries so they can live their digital lives safely, privately, and confidently today and for generations to come.
+Added: We bring award-winning products and services in cybersecurity, covering security, privacy and identity protection to approximately 500 million users in more than 150 countries so they can live their digital lives safely, privately, and confidently today and for generations to come.
+Added: We completed the acquisition of MoneyLion on April 17, 2025.
+Added: MoneyLion extends our identity solutions into offering comprehensive financial wellness through MoneyLion’s full-featured personal finance platform that includes credit building and financial management services.
+Added: For more information on the MoneyLion acquisition, please see Note 19 of the Notes to the Consolidated Financial Statements included in this Annual Report on Form 10-K.
Fiscal calendar
We have a 52/53-week fiscal year ending on the Friday closest to March 31.
−Removed: Fiscal 2024, 2023 and 2022 in this report refers to fiscal years ended March 29, 2024, March 31, 2023 and April 1, 2022, respectively, each of which was a 52-week year.
+Added: Fiscal 2025, 2024 and 2023 in this report refers to fiscal years ended March 28, 2025, March 29, 2024 and March 31, 2023, respectively, each of which was a 52-week year.
Financial summary
8 unchanged sentences
Cash and cash equivalents
−Removed: Contract liabilities $ 1,806 $ 1,788
−Removed: • Net revenues increased $474 million, primarily due to an additional five and a half months of revenue contribution from Avast, up $419 million as compared to the corresponding period, which was acquired during the second quarter of fiscal 2023 in September 2022, and higher sales in both our consumer security and identity and information protection products, partially offset by unfavorable foreign currency fluctuations.
−Removed: • Operating income (loss) decreased $105 million, primarily due to an increase in legal accrual related to ongoing litigation and an increase in amortization of intangible assets recognized as a result of our acquisition of Avast.
−Removed: This is partially offset by the increase in net revenues discussed above and cost synergies post-acquisition.
−Removed: • Net income (loss) decreased $733 million and net income per share decreased $1.20, primarily due by the absence of the income tax benefit as a result of a tax capital loss in fiscal 2023, decreased operating income discussed above and increased interest expense associated with our senior credit facilities and two senior notes.
−Removed: • Cash and cash equivalents increased by $96 million compared to March 31, 2023, primarily due to cash generated from operating activities during fiscal 2024.
−Removed: This is offset by dividends paid to shareholders, voluntary prepayments of our Term B facility, a mandatory principal amortization payment of our Term A facility, and repurchases of our common stock.
+Added: $ 1,006 $ 846
+Added: • Net revenues increased $135 million, primarily due to higher sales in both our consumer security and identity and information protection products.
+Added: • Operating income (loss) increased $500 million, primarily due to increased net revenues, decreased legal costs related to ongoing litigation, lower amortization of intangible assets and restructuring costs related to our acquisition of Avast.
+Added: • Net income (loss) increased $36 million and net income per share increased $0.08, primarily due to increased operating income discussed above and decreased interest expense associated with our Term A and Term B facilities.
+Added: This is offset by the absence of an income tax benefit in the second quarter of fiscal 2024.
+Added: • Cash and cash equivalents increased by $160 million compared to March 29, 2024, primarily due to cash generated from operating activities during fiscal 2025 and proceeds from the issuance of 6.25% Senior Notes.
+Added: This is partially offset by repurchases of our common stock, cash interest paid, dividends paid to shareholders, repayment of 5.00% Senior Notes, voluntary prepayments of our Term B facility, and mandatory principal amortization payments of our Term A and B facility.
• During fiscal 2025, we returned $955 million of capital back to shareholders and bondholders.
This was achieved through the repurchase of 11 million shares of our common stock, totaling $272 million.
−Removed: Additionally, we paid out a total of $323 million in quarterly dividends and carried out $1,183 million in debt pay downs, including $950 million in voluntary prepayments applied exclusively to the Term B facility.
+Added: Additionally, we paid out a total of $313 million in quarterly dividends and carried out $370 million in net debt pay downs, including $30 million in voluntary prepayments applied exclusively to the Term B facility.
• During fiscal 2025, we increased net Direct customers by 1.3 million, increased monthly Direct ARPU by $0.04 and increased our Direct retention rate by 1%.
−Removed: • During fiscal 2024, we received an $899 million income tax refund related to the filing of our fiscal 2023 tax return, which was recorded net of allowances as part of Other current assets in the Condensed Consolidated Balance Sheets as of March 31, 2023.
GLOBAL MACROECONOMIC CONDITIONS
−Removed: Our results of operations and cash flows are subject to fluctuations due to inflation, changes in foreign currency exchange rates relative to U.S.
−Removed: dollars, our reporting currency, changes in interest rates, as well as recession risks, any of which may persist for an extended period.
−Removed: Additionally, our international results are impacted by the economic conditions in the foreign markets in which we operate and by fluctuations in foreign currency exchange rates.
−Removed: We conduct business in numerous currencies throughout our worldwide operations, and our entities hold monetary assets or liabilities, earn revenues, or incur costs in currencies other than the entity’s functional currency.
−Removed: As a result, we are exposed to foreign exchange gains or losses, which impact our operating results.
−Removed: As part of our foreign currency risk mitigation strategy, we have entered into monthly foreign exchange forward contracts to hedge certain foreign currency balance sheet exposure.
−Removed: In addition, in early 2022, worldwide inflation began to increase.
−Removed: In response to the heightened levels of inflation, central banks, including the U.S.
−Removed: Federal Reserve and the European Central Bank, raised interest rates significantly in 2022, resulting in an increase in our cost of debt.
−Removed: Although inflation rates slowed in 2023, global inflation remains high in 2024 and has impacted our results due to higher costs.
−Removed: Volatile market conditions related to geopolitical conflicts and other macroeconomic events have, at times, affected our results of operations and cash flows in non-material ways;
−Removed: however, geopolitical conflicts and other macroeconomic events may in the future materially impact our results of operations and cash flows.
−Removed: Due to our subscription-based business model, the effect of recent macroeconomic events may not be fully reflected in our results of operations until future periods, if at all.
−Removed: Inflation, interest rates and foreign exchange rates remained volatile in 2023 and fluctuations in these indicators are uncertain and could result in further adverse impacts to our reported results.
−Removed: For a further discussion of the potential impacts of the global macroeconomic conditions on our business , please see “Risk Factors” in Item 1A.
+Added: As a global company, our results of operations and cash flows may be influenced by global macroeconomic conditions, including, but not limited to, increased tariffs, foreign currency exchange rate fluctuations, the impact of interest rate fluctuations, elevated inflation, ongoing and new geopolitical conflicts, including the unknown impacts of current and future trade regulations, instability in the global banking sector, economic slowdown and recession risks, any of which may persist for an extended period.
+Added: Despite this, we are confident in the long-term overall health of our business, the strength of our product offerings and our ability to continue to execute on our strategy, including bringing award-winning products and services in cybersecurity and offering comprehensive financial wellness to our customers.
+Added: We continue to monitor the direct and indirect impacts of these global macroeconomic or other geopolitical factors.
+Added: If the economic uncertainty continues, we may experience additional negative impacts on customer renewals, customer collections, sales and marketing efforts, customer deployments, product development, or other financial metrics.
+Added: Additional broader implications of these events on our business, results of operations, and overall financial position still remain uncertain and could result in further adverse impacts to our reported results.
+Added: For further discussion of the potential impacts of global macroeconomic conditions and geopolitical factors on our business, please see “Risk Factors” in Part I, Item 1A and Part II, Item 7A below.
CRITICAL ACCOUNTING ESTIMATES
The preparation of our Consolidated Financial Statements and related notes in accordance with generally accepted accounting principles in the U.S.
−Removed: requires us to make estimates, including judgments and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities.
+Added: GAAP) requires us to make estimates, including judgments and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities.
We have based our estimates, judgements and assumptions on historical experience and on various other factors we believe to be reasonable under the circumstances.
4 unchanged sentences
Should any of these estimates, judgements or assumptions change or prove to have been incorrect, it could have a material impact on our results of operations, financial position and cash flows.
−Removed: Management believes the following critical accounting policies reflect the significant estimates used in the preparation of our Consolidated Financial Statements.
−Removed: A summary of our significant accounting policies is included in Note 1, and a description of recently adopted accounting pronouncements and our expectation of the impact on our Consolidated Financial Statements and disclosures are included in Note 2 of the Notes to Consolidated Financial Statements included in this Annual Report on Form 10-K.
+Added: Management believes the following significant accounting policies reflect the critical estimates used in the preparation of our Consolidated Financial Statements.
+Added: A summary of our significant accounting policies is included in Note 1, and a description of recently adopted accounting pronouncements and our expectation of the impact on our Consolidated Financial Statements and disclosures are included in Note 2 of the Notes to the Consolidated Financial Statements included in this Annual Report on Form 10-K.
Business combinations
2 unchanged sentences
The allocation of purchase price requires management to make significant estimates and assumptions in determining the fair values of the assets acquired and liabilities assumed especially with respect to intangible assets.
−Removed: Critical estimates in valuing intangible assets include, but are not limited to, future expected cash flows from customer relationships, developed technology, trade names, and discount rates.
+Added: Critical estimates in valuing intangible assets include, but are not limited to, future expected cash flows from customer relationships, developed technology, trade names and other intangibles, and discount rates.
Management estimates of fair value are based upon assumptions believed to be reasonable but which are inherently uncertain and unpredictable.
11 unchanged sentences
We re-evaluate these unrecognized tax benefits on a quarterly basis.
−Removed: This evaluation is based on factors including, but not limited to, changes in facts or circumstances, changes in tax law,
−Removed: effectively settled issues under audit and new audit activity.
+Added: This evaluation is based on factors including, but not limited to, changes in facts or circumstances, changes in tax law, effectively settled issues under audit and new audit activity.
Such a change in recognition or measurement would result in the recognition of a tax benefit or an additional charge to the tax provision in the period.
Loss contingencies
−Removed: We are subject to contingencies that expose us to losses, including various legal and regulatory proceedings, asserted and potential claims that arise in the ordinary course of business.
+Added: We are subject to contingencies that expose us to losses, including, but not limited to, regulatory proceedings, claims, mediations, arbitration and litigation, arising out of the ordinary course of business.
An estimated loss from such contingencies is recognized as a charge to income if it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated.
3 unchanged sentences
Should any of our estimates and assumptions change or prove to have been incorrect, it could have a material impact on our Consolidated Financial Statements for that reporting period.
+Added: Recently adopted authoritative guidance
+Added: For a discussion of recently adopted authoritative guidance and their potential effects refer to Note 2 of our Notes to the Consolidated Financial Statements of this Annual Report on Form 10-K.
+Added: Recently issued authoritative guidance not yet adopted
+Added: ASU 2023-09, Income Taxes (Topic 740):
+Added: Improvements to Income Tax Disclosures.
+Added: In December 2023, the FASB issued new guidance to update income tax disclosure requirements, requiring disaggregated information about an entity’s effective tax rate reconciliation as well as income taxes paid.
+Added: This is effective for fiscal years beginning after December 15, 2024.
+Added: We are currently evaluating the impact of the adoption of this guidance on our Consolidated Financial Statements and disclosures.
+Added: ASU 2024-03 and ASU 2025-01, Income Statement - Reporting Comprehensive Income (Subtopic 220-40):
+Added: Expense Disaggregation Disclosures.
+Added: In November 2024, the FASB issued new guidance requiring that public business entities disclose additional information about specific expense categories in the notes to financial statements at interim and annual reporting periods.
+Added: This is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027.
+Added: We are currently evaluating the impact of the adoption of this guidance on our Condensed Consolidated Financial Statements and disclosures.
RESULTS OF OPERATIONS
12 unchanged sentences
Restructuring and other costs 0 2
+Added: Impairment of intangible assets
Total operating expenses 39 52
10 unchanged sentences
Fiscal 2025 compared to fiscal 2024
−Removed: Net revenues increased $474 million, primarily due to a $388 million increase in sales of our consumer security products and a $88 million increase in sales of our identity and protection products.
−Removed: This was inclusive of $25 million of foreign exchange headwinds, primarily in our consumer security products and a $419 million increase from revenue contribution from Avast due to the additional five and a half months as compared to the corresponding period.
+Added: Net revenues increased $135 million, due to a $95 million increase in sales of our identity and information protection products and a $53 million increase in sales of our consumer security products.
+Added: This was partially offset by a $13 million decrease in our legacy product offerings.
+Added: This is inclusive of $11 million of foreign exchange headwinds, in our consumer security solutions.
Performance Metrics
15 unchanged sentences
Retention rate
−Removed: (1) Non-GAAP Direct customer revenue differs from U.S.
−Removed: GAAP direct customer revenue in fiscal 2023 because it excludes a $2 million, reduction of revenue from contract liability purchase accounting adjustments.
−Removed: We believe that eliminating the impact of this adjustment improves the comparability of revenues between periods.
−Removed: In addition, although the adjustment amounts will never be recognized in our U.S.
−Removed: GAAP financial statements, we do not expect the acquisitions to affect the future renewal rates of revenues excluded by the adjustments.
(1) Legacy revenues includes revenues from products or solutions from markets that we have exited and in which we no longer operate, have been discontinued or identified to be discontinued, or remain in maintenance mode as a result of integration and product portfolio decisions.
−Removed: (3) Due to the close of the acquisition of Avast in the second quarter of fiscal 2023, the fiscal 2023 ARPU is based on the average ARPU for the second, third, and fourth quarter of fiscal 2023, but excludes the first quarter of fiscal 2023.
We define direct customer count as active paid users of our products and solutions who have a direct billing and/or registration relationship with us at the end of the reported period.
−Removed: Average direct customer count presents the average of the total number of direct customers at the beginning and end of the applicable period.
We exclude users on free trials from our direct customer count.
Users who have indirectly purchased and/or registered for our products or solutions through partners are excluded unless such users convert or renew their subscription directly with us or sign up for a paid membership through our web stores or third-party app stores.
−Removed: The methodologies used to measure these metrics require judgment and are subject to change due to improvements or revisions to our methodology.
−Removed: From time to time, we review our metrics and may discover inaccuracies or make adjustments to improve their accuracy, which can result in adjustments to our historical metrics.
−Removed: Our ability to recalculate our historical metrics may be impacted by data limitations or other factors that require us to apply different methodologies for such adjustments.
−Removed: We generally do not intend to update previously disclosed metrics for any such inaccuracies or adjustments that are deemed not material.
ARPU is calculated as estimated direct customer revenues for the period divided by the average direct customer count for the same period, expressed as a monthly figure.
5 unchanged sentences
We monitor the retention rate to evaluate the effectiveness of our strategies to improve renewals of subscriptions.
+Added: The methodologies used to measure these metrics require judgment and are subject to change due to improvements or revisions to our methodology.
+Added: From time to time, we review our metrics and may discover inaccuracies or make adjustments to improve their accuracy, which can result in adjustments to our historical metrics.
+Added: Our ability to recalculate our historical metrics may be impacted by data limitations or other factors that require us to apply different methodologies for such adjustments.
+Added: We generally do not intend to update previously disclosed metrics for any such inaccuracies or adjustments that are deemed not material.
Net revenues by geographical region
9 unchanged sentences
APJ includes Asia Pacific and Japan.
−Removed: While the percentage of revenue by geographic region in fiscal 2024 remains primarily in the Americas, our acquisition of Avast has expanded our presence in countries in the EMEA region.
+Added: Percentage of revenue by geographic region remained consistent in fiscal 2025 and fiscal 2024.
Cost of revenues
3 unchanged sentences
Fiscal 2025 compared to fiscal 2024
−Removed: Our cost of revenues increased $142 million, primarily due to a $93 million increase in the amortization of acquired intangible assets, a $29 million increase in revenue share costs, and a $18 million increase in payment processing fees as a result of higher billings.
+Added: Our cost of revenues increased $45 million, primarily due to a $42 million increase in marketing affiliate expenses.
Operating expenses
6 unchanged sentences
Restructuring and other costs 7 57 (88) %
+Added: Impairment of intangible assets
Total $ 1,549 $ 1,959 (21) %
−Removed: Our operating expenses increased in fiscal 2024 compared to fiscal 2023 primarily due to an increase in legal accruals and amortization of intangible assets.
−Removed: This was partially offset by a decrease in transaction and integration costs, in connection with our acquisition of Avast, which was completed during the second quarter of fiscal 2023.
+Added: Our operating expenses decreased in fiscal 2025 compared to fiscal 2024 primarily due to a decrease in legal accruals, amortization of intangible assets and restructuring costs related to our acquisition of Avast.
Fiscal 2025 compared to fiscal 2024
−Removed: Sales and marketing expense increased $51 million, due to a $32 million increase in advertising, a $9 million increase in occupancy and IT costs, and an $8 million increase in headcount and outside services.
−Removed: Research and development expense increased $19 million, due to a $10 million increase in headcount and outside services and a $10 million increase in cloud hosting costs.
−Removed: General and administrative expense increased $318 million, primarily due to a $388 million increase in legal accrual, of which $290 million is related to our litigation case with the Trustees of Columbia University in the City of New York (Columbia) and the corresponding legal fees, $52 million related to a legal accrual in the third quarter of fiscal 2024 and a $41 million reversal in legal accrual in the third quarter of fiscal 2023, both of which are related to the GSA litigation.
−Removed: This was partially offset by a $65 million decrease in acquisition and integration costs related to our acquisition of Avast.
−Removed: Amortization of intangible assets increased $61 million as a result of the acquisition of Avast.
−Removed: Restructuring and other costs decreased $12 million, primarily due a $10 million decrease in stock-based compensation expense.
+Added: Sales and marketing, research and development and impairment of intangible assets expenses remained relatively flat.
+Added: General and administrative expense decreased $313 million, primarily due to the absence of $369 million in legal costs related to our litigation with Columbia and GSA in fiscal 2024.
+Added: This was partially offset by a $66 million legal contract dispute cost with E-commerce Partner B during fiscal 2025.
+Added: Refer to Note 1 of the Notes to the Consolidated Financial Statements included in this Annual Report on Form 10-K for additional information on the legal contract dispute with E-commerce Partner B.
+Added: Amortization of intangible assets decreased $59 million, primarily due to certain intangible assets being fully amortized during fiscal 2024.
+Added: Restructuring and other costs decreased $50 million, primarily due a $48 million decrease in severance, termination benefits, contract cancellation costs and other exit and disposal costs in connection with the September 2022 Plan.
See Note 12 of the Notes to the Consolidated Financial Statements for details of the fiscal 2025 restructuring activities.
5 unchanged sentences
Foreign exchange gain (loss) 2 3 (1)
−Removed: Gain (loss) on early extinguishment of debt
Gain (loss) on equity investments
−Removed: (40) (7) (33)
Gain (loss) on sale of properties
2 unchanged sentences
Fiscal 2025 compared to fiscal 2024
−Removed: Non-operating income (expense), net, increased $240 million, primarily due to an increase in interest expense associated with borrowings under our senior credit facilities (as defined below) and two senior notes, which were issued during the second quarter of fiscal 2023, and a $33 million increase in loss on equity investments related to the impairment of one of our non-marketable equity investments.
+Added: Non-operating income (expense), net, decreased $82 million, primarily due to a $90 million decrease in interest expense resulting from the voluntary prepayments and repricing of our Term A and Term B facilities.
Provision for income taxes
1 unchanged sentence
Income (loss) before income taxes
+Added: $ 1,029 $ 447
Income tax expense (benefit)
1 unchanged sentence
Effective tax rate
−Removed: (34) % (68) %
Fiscal 2025 compared to fiscal 2024
−Removed: Our effective tax rate increased primarily due to a one-time income tax benefit as a result of a tax capital loss in fiscal 2023 partially offset by an income tax benefit as a result of an operational and legal entity restructuring in fiscal 2024.
+Added: Our effective tax rate increased primarily due to the absence of an income tax benefit in the second quarter of fiscal 2024, in addition to changes in unrecognized tax benefits and related interest and penalties, and the U.S.
+Added: taxation on foreign earnings in fiscal 2025.
See Note 13 of the Notes to the Consolidated Financial Statements included in this Annual Report on Form 10-K for information about our unrecognized tax benefits.
−Removed: The Organization for Economic Cooperation and Development (OECD) and many countries have proposed to reallocate a portion of profits of large multinational enterprises (MNE) with an annual global turnover exceeding €20 billion to markets where sales arise (Pillar One), as well as enact a global minimum tax rate of at least 15% for MNE with an annual global turnover exceeding €750 million (Pillar Two).
+Added: The Organization for Economic Cooperation and Development (OECD) and many countries have proposed to reallocate a portion of profits of large multinational enterprises (MNE) with an annual global turnover exceeding €20 billion to markets where
+Added: sales arise (Pillar One), as well as enact a global minimum tax rate of at least 15% for MNE with an annual global turnover exceeding €750 million (Pillar Two).
On December 12, 2022, the European Union reached an agreement to implement the Pillar Two directive of the OECD’s reform of international taxation at the European Union level.
9 unchanged sentences
Historically, this has included a quarterly cash dividend, the repayment of debt and the repurchase of shares of our common stock.
−Removed: Based on past performance and current expectations, we believe that our existing cash and cash equivalents, together with cash generated from operations and amounts available under our Revolving Facility, will be sufficient to meet our working capital needs, support on-going business activities and finance the expected synergy costs related to the acquisition of Avast through at least the next 12 months and to meet our known long-term contractual obligations.
+Added: Based on past performance and current expectations, we believe that our existing cash and cash equivalents, together with cash generated from operations, amounts available under our Revolving Facility and our future refinancing plans related to our upcoming maturities, will be sufficient to meet our working capital needs, support on-going business activities and finance the expected synergy costs related to the acquisition of Avast and MoneyLion through at least the next 12 months and to meet our known long-term contractual obligations.
We are currently not aware of any trends or demands, commitments, events or uncertainties that will result in or that are reasonably likely to result in our liquidity increasing or decreasing in any material way that will impact our capital needs during or beyond the next 12 months.
3 unchanged sentences
the costs to acquire or invest in businesses;
−Removed: and the risks and uncertainties discussed in “Risk Factors” in Item 1A.
+Added: outcome of income tax audits with relevant tax authorities;
+Added: resolution of legal proceedings, including, but not limited to, regulatory proceedings, claims, mediations, arbitrations and litigation;
+Added: and the risks and uncertainties discussed in “Risk Factors” in Part I, Item 1A.
The following table summarizes our cash flow activities in fiscal 2025 and 2024:
7 unchanged sentences
Cash from operating activities
−Removed: Our cash flows provided by and used in operating activities in fiscal 2024 increased $1,307 million, primarily due to an income tax refund related to the filing of our fiscal 2023 tax return during the fourth quarter of fiscal 2024 and cash collections from revenue attributable to our acquisition of Avast during the second quarter of fiscal 2023.
+Added: Our cash flows provided by and used in operating activities in fiscal 2025 decreased $843 million, primarily due to the absence of an income tax refund related to the filing of our fiscal 2023 tax return received during the fourth quarter of fiscal 2024.
Cash from investing activities
−Removed: Our cash flows provided by and used in investing activities in fiscal 2024 increased $6,549 million, primarily related to the absence of the total cash consideration paid for our acquisition of Avast during the second quarter of fiscal 2023.
+Added: Our cash flows provided by and used in investing activities in fiscal 2025 decreased $102 million, primarily related to the cash consideration paid for the acquisition of a technology-enabled personal finance education and recommendation platform during the fourth quarter of fiscal 2025.
Cash from financing activities
−Removed: Our cash flows provided by and used in financing activities in fiscal 2024 decreased $6,642 million, primarily due to lower repayments of debt and repurchases of common stock under our repurchase program and by the absence of proceeds from the issuance of debt during the fiscal 2023.
−Removed: Fiscal 2024 reflects $1,183 million in voluntary prepayments and principal amortization payments of our Term Loans and mortgages and $441 million in repurchases of common stock.
−Removed: In contrast, fiscal 2023 reflects $8,954 million of aggregate proceeds:
−Removed: $3,910 million from Term A Facility, $3,690 million from Term B Facility, $900 million from the 6.75% Senior Notes and $600 million from the 7.125% Senior Notes, net of $146 million of debt issuance costs, offset by the $400 million repayment of our 3.95% Senior Notes, $1,010 million repayment of our Initial Term Loan, $703 million repayment of our Delayed Draw Term Loan, the settlement of the $525 million principal and $100 million equity rights associated with our New 2.0% Convertible Notes, $250 million prepayment of our Term B Facility, and $59 million mandatory amortization payments of our Term A and Term B Facility.
−Removed: Repurchases of common stock in fiscal 2023 were $904 million.
+Added: Our cash flows used in financing activities in fiscal 2025 decreased $991 million, primarily due to the issuance of our 6.25% Senior Notes, lower voluntary prepayments of our Term B facility and repurchases of common stock under our repurchase program.
+Added: This was offset by the repayment of our 5.0% Senior Notes, using the net proceeds from the 6.25% Senior Notes.
Cash and cash equivalents
6 unchanged sentences
however, these distributions may be subject to applicable state or non-U.S.
−Removed: We have an undrawn revolving credit facility of $1,500 million, which expires in September 2027.
+Added: We have an undrawn revolving credit facility of $1,494 million , net of our letters of credit, which expires in September 2027.
Stock repurchases
8 unchanged sentences
Senior Notes 2,450
−Removed: Mortgage Loans 6
Total debt $ 8,355
−Removed: The Credit Agreement contains customary representations and warranties and affirmative and negative covenants, including compliance with specified financial ratios .
+Added: The Amended Credit Agreement contains customary representations and warranties and affirmative and negative covenants, including compliance with specified financial ratios .
As of March 28, 2025, we were in compliance with all debt covenants.
4 unchanged sentences
Under our stock repurchase program, we may purchase shares of our outstanding common stock on the open market (including through trading plans intended to qualify under Rule 10b5-1 under the Exchange Act) and through accelerated stock repurchase transactions.
−Removed: As of March 29, 2024, the remaining balance of our stock repurchase authorization is $429 million and does not have an expiration date.
In May 2024, our Board of Directors authorized a new stock repurchase program through which we may repurchase shares of our common stock in an aggregate amount of up to $3 billion with no fixed expiration.
This new stock repurchase program will supersede any amounts under the prior stock repurchase programs.
+Added: As of March 28, 2025, the remaining balance of our stock repurchase authorization is $2,728 million and does not have an expiration date.
The timing and actual number of shares repurchased will depend on a variety of factors, including price, general business and market conditions and other investment opportunities.
3 unchanged sentences
We expect that we will incur total costs up to $150 million following the completion of the acquisition.
−Removed: These actions are expected to be completed by the end of fiscal 2025.
+Added: These actions are expected to be completed by the end of calendar year 2025.
During fiscal 2025, we made $25 million in cash payments related to the September 2022 Plan.
14 unchanged sentences
Total $ 1,367 $ 9,695 $ 11,062
−Removed: (1) As of March 29, 2024, our total outstanding principal amount of indebtedness is comprised of $6,110 million in Term Loans, $2,600 million in Senior Notes and $6 million in mortgage loans.
+Added: (1) As of March 28, 2025, our total outstanding principal amount of indebtedness is comprised of $5,905 million in Term Loans and $2,450 million in Senior Notes.
See Note 10 of the Notes to the Consolidated Financial Statements included in this Annual Report on Form 10-K for further information about our debt and debt covenants.
21 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.