5 unchanged sentences
Current assets:
−Removed: Accounts receivable, net of allowances for credit losses of
−Removed: $ 771,189 and $ 955,965 as of March 31, 2024 and September 30, 2023, respectively
+Added: Accounts receivable, net of allowances for credit losses of $ 773,917 and $ 955,965 as of June 30, 2024
+Added: and September 30, 2023, respectively
Inventories, net
7 unchanged sentences
Current liabilities:
−Removed: Note payable to Forward China
+Added: Note payable to Forward China (related party)
Accounts payable
−Removed: Due to Forward China
+Added: Due to Forward China (related party)
Deferred income
3 unchanged sentences
Other liabilities:
−Removed: Note payable to Forward China
+Added: Note payable to Forward China (related party)
Operating lease liability, less current portion
5 unchanged sentences
40,000,000 shares authorized;
−Removed: shares issued and outstanding at March 31, 2024 and September 30, 2023
+Added: 1,101,069 shares issued and
+Added: outstanding at June 30, 2024 and September 30, 2023, respectively
Additional paid-in capital
8 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: For the Three Months Ended
−Removed: For the Six Months Ended
+Added: For the Three Months Ended June 30,
+Added: For the Nine Months Ended June 30,
Revenues, net
+Added: Revenues, net - related party
+Added: Total Revenues, net
Cost of sales
+Added: Cost of sales - related party
+Added: Total Cost of sales
Sales and marketing expenses
General and administrative expenses
−Removed: Operating loss
+Added: Operating (loss) / income
+Added: ( 1,301,533 )
Fair value adjustment of earnout consideration
Interest income
−Removed: Interest expense
+Added: Interest expense - related party
Other income, net
−Removed: Loss from continuing operations before income taxes
+Added: (Loss) / income from continuing operations before income taxes
+Added: ( 1,303,979 )
Provision for income taxes
−Removed: Loss from continuing operations
−Removed: (Loss) / income from discontinued operations, net of tax
+Added: (Loss) / income from continuing operations
( 1,303,979 )
+Added: Loss from discontinued operations, net of tax
( 1,761,620 )
2 unchanged sentences
$ ( 1,307,019 )
+Added: $ ( 1,837,967 )
Basic loss per share :
11 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
−Removed: For the Three and Six Months Ended March 31, 2024
−Removed: Balance at September 30, 2023
+Added: Three and Nine Months Ended June 30, 2024
+Added: Balance at September 30, 2023, unadjusted
$ ( 17,686,553 )
+Added: Adjustment for reverse stock split 1-for-10, effective
+Added: June 18, 2024
+Added: ( 8,960,116 )
+Added: Balance at September 30, 2023, as adjusted
+Added: ( 17,686,553 )
Share-based compensation
4 unchanged sentences
( 18,593,987 )
−Removed: For the Three and Six Months Ended March 31, 2023
−Removed: Balance at September 30, 2022
+Added: Share-based compensation
+Added: Balance at June 30, 2024
$ ( 18,993,572 )
+Added: the Three and Nine Months Ended June 30, 2023
+Added: Balance at September 30, 2022, unadjusted
+Added: $ ( 13,949,896 )
+Added: Adjustment for reverse stock split 1-for-10, effective
+Added: June 18, 2024
+Added: ( 8,960,116 )
+Added: Balance at September 30, 2022, as adjusted
+Added: ( 13,949,896 )
Share-based compensation
4 unchanged sentences
( 15,251,119 )
+Added: Share-based compensation
+Added: Balance at June 30, 2023
+Added: $ ( 15,787,863 )
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
2 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: For the Six Months
−Removed: Ended March 31,
+Added: For the Nine Months Ended June 30,
Operating Activities:
1 unchanged sentence
$ ( 1,837,967 )
−Removed: Adjustments to reconcile net loss to net cash used in operating
+Added: Adjustments to reconcile net loss to net cash (used in) / provided by operating activities:
Share-based compensation
6 unchanged sentences
Prepaid expenses and other current assets
−Removed: Accounts payable and due to Forward China
+Added: Accounts payable
+Added: Due to Forward China (related party)
Deferred income
1 unchanged sentence
Accrued expenses and other current liabilities
−Removed: Net cash used in operating activities
+Added: Net cash (used in) / provided by operating activities
Investing Activities:
2 unchanged sentences
Financing Activities:
−Removed: Repayment of note payable to Forward China
+Added: Repayment of note payable to Forward China (related party)
Net cash used in financing activities
8 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTE 1 OVERVIEW
Forward Industries, Inc.
8 unchanged sentences
its OEM products and sources substantially all of these products from independent suppliers in China, through Forward Industries Asia-Pacific
−Removed: Corporation, a British Virgin Islands corporation (“Forward China”).
+Added: Corporation, a British Virgin Islands corporation, a related party owned by the Company’s CEO (“Forward China”).
+Added: The Company’s shareholders
+Added: authorized, and the Board of Directors approved, a 1-for-10 reverse stock split, which became effective on June 18, 2024.
Discontinued Operations
6 unchanged sentences
The inventory of the retail segment is presented as discontinued assets held for sale on
−Removed: the balance sheets at March 31, 2024 and September 30, 2023.
+Added: the balance sheets at June 30, 2024 and September 30, 2023.
Where applicable, certain footnotes exclude the discontinued operations unless
1 unchanged sentence
See Note 3 for additional information on discontinued operations.
−Removed: For the six months
−Removed: ended March 31, 2024, the Company generated a net loss of $ 907,000 ,
−Removed: loss from continuing operations of $ 927,000
−Removed: and used cash flows from operating activities of $ 528,000 .
−Removed: By discontinuing the retail segment, which incurred significant losses, the Company expects improved performance in future periods.
−Removed: The Company’s OEM distribution segment procures substantially all its products through independent suppliers in China through
−Removed: Forward China.
−Removed: In connection with the new sourcing agreement and in order to preserve future liquidity, in November 2023, the
−Removed: Company and Forward China entered into an agreement whereby Forward China agreed to limit the amount of outstanding payables it
−Removed: would seek to collect from the Company to $500,000 in any 12-month period, which the Company agreed to pay within 30 days of any
−Removed: such request (see Note 9).
+Added: For the nine months ended
+Added: June 30, 2024, the Company generated a net loss of $ 1,307,000 , loss from continuing operations of $ 1,304,000 and used cash flows from
+Added: operating activities of $ 72,000 .
+Added: By discontinuing the retail segment, which incurred significant losses, the Company expects improved
+Added: performance in future periods.
+Added: The Company’s OEM distribution segment procures substantially all its products through independent
+Added: suppliers in China through Forward China.
+Added: In connection with the new sourcing agreement and in order to preserve future liquidity, in
+Added: November 2023, the Company and Forward China entered into an agreement whereby Forward China agreed to limit the amount of outstanding
+Added: payables it would seek to collect from the Company to $500,000 in any 12-month period, which the Company agreed to pay within 30 days
+Added: of any such request (see Note 8).
This agreement pertains only to payables that were outstanding at October 30, 2023 of approximately
−Removed: Purchases from Forward China made after October 30, 2023 are not covered by this agreement and are expected to be paid
−Removed: according to normal payment terms.
−Removed: Based on our forecasted cash flows, discontinuing our retail segment and the agreement with
−Removed: Forward China, we believe our existing cash balance and working capital will be sufficient to meet our liquidity needs through at
−Removed: least May 31, 2025.
−Removed: If necessary to preserve future cash flow and liquidity, we have the ability to implement cost-cutting measures
−Removed: in a timely manner as we have done in prior periods, which may include a reduction in labor force and/or salary reductions for
−Removed: existing personnel as deemed necessary.
−Removed: The condensed consolidated financial statements do not include any adjustments that might
−Removed: result if the Company is unable to continue as a going concern.
+Added: Purchases from Forward China made after October 30, 2023 are not covered by this agreement and are expected to be paid according
+Added: to normal payment terms.
+Added: In order to regain compliance with Nasdaq listing standards, the Company and Forward China entered into an agreement
+Added: to convert $ 1,700,000 of the due to Forward China into preferred stock, which became effective July 5, 2024 (See Note 6).
+Added: forecasted cash flows, discontinuing our retail segment and the agreements with Forward China, we believe our existing cash balance and
+Added: working capital will be sufficient to meet our liquidity needs through at least August 31, 2025.
+Added: If necessary to preserve future cash
+Added: flow and liquidity, we have the ability to implement cost-cutting measures in a timely manner as we have done in prior periods, which
+Added: may include a reduction in labor force and/or salary reductions for existing personnel as deemed necessary.
+Added: The condensed consolidated
+Added: financial statements do not include any adjustments that might result if the Company is unable to continue as a going concern.
FORWARD INDUSTRIES, INC.
8 unchanged sentences
global and US economy, which could materially and adversely impact our business.
−Removed: ACCOUNTING POLICIES
+Added: NOTE 2 ACCOUNTING POLICIES
Basis of Presentation
44 unchanged sentences
Accounts receivable consist
−Removed: of unsecured trade accounts with customers in amounts that have been invoiced ($ 6,015,000 and $ 6,949,000 at March 31, 2024 and September
+Added: of unsecured trade accounts with customers in amounts that have been invoiced ($ 5,891,000 and $ 6,949,000 at June 30, 2024 and September
30, 2023, respectively) and contract assets as described further below under the heading “Revenue Recognition.” The Company
6 unchanged sentences
with various retailers which contain different terms for trade discounts, promotional and other sales allowances.
−Removed: At March 31, 2024 and
+Added: At June 30, 2024 and
September 30, 2023, the Company recorded accounts receivable allowances of $ 43,000 and $ 139,000 , respectively, for the discontinued retail
20 unchanged sentences
The OEM distribution segment had no contract liabilities
−Removed: at March 31, 2024, September 30, 2023 or September 30, 2022.
+Added: at June 30, 2024, September 30, 2023 or September 30, 2022.
Discontinued Retail Distribution Segment
12 unchanged sentences
The retail distribution segment had no contract liabilities
−Removed: at March 31, 2024, September 30, 2023 or 2022.
+Added: at June 30, 2024, September 30, 2023 or 2022.
The results of operations of the retail segment are reported as discontinued operations
−Removed: for the three and six months ended March 31, 2024 and 2023.
+Added: for the three and nine months ended June 30, 2024 and 2023.
FORWARD INDUSTRIES, INC.
17 unchanged sentences
The design segment had contract assets of $ 1,369,000 , $ 976,000 and $ 609,000
−Removed: at March 31, 2024, September 30, 2023 and September 30, 2022, respectively.
+Added: at June 30, 2024, September 30, 2023 and September 30, 2022, respectively.
Contracts where collections to date have exceeded recognized
1 unchanged sentence
consolidated balance sheets.
−Removed: The design segment had contract liabilities of $ 229,000 , $ 297,000 , and $ 439,000 at March 31, 2024, September
+Added: The design segment had contract liabilities of $ 205,000 , $ 297,000 , and $ 439,000 at June 30, 2024, September
30, 2023 and September 30, 2022, respectively.
17 unchanged sentences
the fair value of a reporting unit.
−Removed: Management evaluated and concluded that there were no indications goodwill was impaired at March 31,
+Added: Management evaluated and concluded that there were no indications goodwill was impaired at June 30,
Intangible Assets
16 unchanged sentences
Management evaluated
−Removed: and concluded that there were no indications of impairments of intangible assets at March 31, 2024.
+Added: and concluded that there were no indications of impairments of intangible assets at June 30, 2024.
FORWARD INDUSTRIES, INC.
3 unchanged sentences
bases of assets and liabilities and to net tax operating loss carryforwards to the extent that realization of these benefits is more likely
−Removed: At March 31, 2024, there was no change to our assessment that a full valuation allowance was required against all net deferred
+Added: At June 30, 2024, there was no change to our assessment that a full valuation allowance was required against all net deferred
tax assets as it is not probable that such deferred tax assets will be realized.
4 unchanged sentences
Fair Value Measurements
−Removed: We perform fair value measurements
−Removed: in accordance with the guidance provided by ASC 820, “Fair Value Measurement.” ASC 820 defines fair value as the price that
−Removed: would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the
−Removed: measurement date.
−Removed: When determining the fair value measurements for assets and liabilities required to be recorded at their fair values,
−Removed: we consider the principal or most advantageous market in which we would transact and consider assumptions that market participants would
−Removed: use when pricing the assets or liabilities, such as inherent risk, transfer restrictions, and risk of nonperformance.
+Added: In connection with the acquisition
+Added: of Kablooe, the Company has a contingent earnout agreement based on Kablooe’s results of operations through August 2025.
+Added: agreement is measured at fair value in accordance with the guidance provided by ASC 820, “Fair Value Measurement.” ASC 820
+Added: defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction
+Added: between market participants at the measurement date.
+Added: When determining the fair value measurements for assets and liabilities required
+Added: to be recorded at their fair values, we consider the principal or most advantageous market in which we would transact and consider assumptions
+Added: that market participants would use when pricing the assets or liabilities, such as inherent risk, transfer restrictions, and risk of nonperformance.
ASC 820 establishes a fair
6 unchanged sentences
unobservable inputs that are supported by little or no market activity and that are significant to the fair values of the assets or liabilities.
+Added: acquisition of Kablooe provides annual contingent earnout payments based Kablooe’s results of operations through August 2025.
+Added: value of the earnout liability is measured on a recurring basis at each reporting date using a Black-Scholes valuation model with inputs
+Added: categorized within level three of the fair value hierarchy.
+Added: During fiscal 2023, the Company reduced this liability from $70,000 to $0
+Added: due to the low likelihood of Kablooe reaching the specified earnings target.
+Added: The fair value of this earnout liability remained $0 at June
+Added: The resulting gains have been recorded as a component of other income on the condensed consolidated statement of operations.
+Added: carrying amounts of cash, accounts receivable, prepaid expenses and other current assets, accounts payable, due to Forward China, and other current liabilities approximate fair value due their short-term maturities.
+Added: FORWARD INDUSTRIES, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Lease assets and liabilities
26 unchanged sentences
impact on its condensed consolidated financial statements.
−Removed: FORWARD INDUSTRIES, INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE
+Added: Reclassification
+Added: Certain prior year amounts have been reclassified
+Added: for consistency with the current year presentation.
+Added: These reclassifications had no effect on the reported results of operations.
+Added: NOTE 3 DISCONTINUED
+Added: OPERATIONS AND ASSETS HELD FOR SALE
Considering the recurring
1 unchanged sentence
The primary assets of the retail segment are inventory and accounts receivable.
−Removed: The Company expects to sell, liquidate,
−Removed: or otherwise dispose of remaining retail inventory by June 30, 2024, and to collect remaining retail accounts receivable by the end of
+Added: The Company has sold, liquidated, or otherwise
+Added: disposed of all remaining retail inventory as of June 30, 2024, and expects to collect remaining retail accounts receivable by the end
+Added: of Fiscal 2024.
After this time, we expect to have no further significant continuing involvement with the retail distribution segment.
−Removed: Retail Exit is considered a strategic shift that will have a significant impact on the Company’s operations and financial results.
−Removed: The inventory of the retail segment meets the criteria to be considered “held-for-sale” in accordance with ASC 205-20, “Discontinued
+Added: The Retail Exit is considered a strategic shift that will have a significant impact on the Company’s operations and financial results.
+Added: The inventory of the retail segment met the criteria to be considered “held-for-sale” in accordance with ASC 205-20, “Discontinued
Operations.” Accordingly, the retail inventory is classified on our condensed consolidated balance sheets as “discontinued
−Removed: assets held for sale” at March 31, 2024 and September 30, 2023, and the results of operations for the retail segment have been classified
−Removed: as “Discontinued Operations” on the condensed consolidated statements of operations for the three and six months ended March
+Added: assets held for sale” at June 30, 2024 and September 30, 2023, and the results of operations for the retail segment have been classified
+Added: as “Discontinued Operations” on the condensed consolidated statements of operations for the three and nine months ended June
30, 2024 and 2023.
1 unchanged sentence
to conform to this presentation in accordance with the accounting guidance.
+Added: FORWARD INDUSTRIES, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The total amount related
to the discontinued retail segment included in Due to Forward China on the condensed consolidated balance sheets was approximately $ 641,000
−Removed: and $ 1,002,000 at March 31, 2024 and September 30, 2023, respectively.
+Added: and $ 1,002,000 at June 30, 2024 and September 30, 2023, respectively.
The following table presents the major classes
−Removed: of the “Income / loss from discontinued operations, net of tax” in our condensed consolidated statements of operations.
+Added: of the Loss from discontinued operations, net of tax” in our condensed consolidated statements of operations.
Schedule of discontinued operations
−Removed: For the Three Months Ended
−Removed: For the Six Months Ended
+Added: For the Three Months Ended June 30,
+Added: For the Nine Months Ended June 30,
Revenues, net
2 unchanged sentences
General and administrative expenses
−Removed: (Loss) / income from discontinued operations before income taxes
+Added: Loss from discontinued operations before income taxes
( 1,762,000 )
Provision for income taxes
−Removed: (Loss) / income from discontinued operations
+Added: Loss from discontinued operations
$ ( 670,000 )
$ ( 1,762,000 )
−Removed: At March 31, 2024 and September
−Removed: 30, 2023, discontinued assets held for sale of $ 0 and $ 508,000 , respectively, consist of the net inventory of the retail segment.
−Removed: numbers include an allowance of $ 262,000 and $ 1,464,000 , respectively to reduce excess or otherwise unsellable inventory to its estimated
−Removed: net realizable value.
+Added: At September 30, 2023, discontinued
+Added: assets held for sale of $ 508,000 consisted of the net inventory of the retail segment.
+Added: This number includes an allowance of $ 1,464,000
+Added: to reduce excess or otherwise unsellable inventory to its estimated net realizable value.
There was no depreciation,
amortization, investing or financing cash flow activities, or other significant noncash operating cash flow activities for the retail
−Removed: segment in the three and six months ended March 31, 2024 or 2023.
−Removed: FORWARD INDUSTRIES, INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: INTANGIBLE ASSETS AND GOODWILL
+Added: segment in the three and nine months ended June 30, 2024 or 2023.
+Added: NOTE 4 INTANGIBLE ASSETS AND GOODWILL
Intangible Assets
1 unchanged sentence
assets consist of the following:
−Removed: Schedule of intangible
−Removed: Relationships
−Removed: Intangible Assets
−Removed: Relationships
−Removed: Intangible Assets
+Added: Schedule of intangible assets
+Added: June 30, 2024
+Added: September 30, 2023
+Added: Customer Relationships
+Added: Total Intangible Assets
+Added: Customer Relationships
+Added: Total Intangible Assets
Gross carrying amount
2 unchanged sentences
( 1,241,000 )
+Added: ( 1,082,000 )
Net carrying amount
−Removed: The Company’s
−Removed: intangible assets resulted from the acquisitions of Kablooe and IPS in Fiscal 2020 and Fiscal 2018, respectively, and relate to the
−Removed: design segment of our business.
−Removed: Intangible assets are amortized over their expected useful lives of 15
−Removed: years for the trademarks and eight
−Removed: years for the customer relationships.
−Removed: Amortization expense related to intangible assets was $ 53,000
−Removed: for the three months ended March 31, 2024 and 2023, and $ 106,000
−Removed: for the six months ended March 31, 2024 and 2023, which is included in general and administrative expenses on the condensed
+Added: FORWARD INDUSTRIES, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: The Company’s intangible
+Added: assets resulted from the acquisitions of Kablooe and IPS in Fiscal 2020 and Fiscal 2018, respectively, and relate to the design segment
+Added: of our business.
+Added: Intangible assets are amortized over their expected useful lives of 15 years for the trademarks and eight years for the
+Added: customer relationships.
+Added: Amortization expense related to intangible assets was $ 53,000 for the three months ended June 30, 2024 and 2023,
+Added: and $ 160,000 for the nine months ended June 30, 2024 and 2023, which is included in general and administrative expenses on the condensed
consolidated statements of operations.
−Removed: At March 31, 2024, estimated
+Added: At June 30, 2024, estimated
amortization expense for the Company’s intangible assets is as follows:
6 unchanged sentences
All of the Company’s goodwill is held under the design segment of our business.
−Removed: FAIR VALUE MEASUREMENTS
−Removed: acquisition of Kablooe provides annual contingent earnout payments based on their results of operations through August 2025.
−Removed: value of the earnout liability is measured on a recurring basis at each reporting date using a Black-Scholes valuation model with inputs
−Removed: categorized within level three of the fair value hierarchy.
−Removed: During the three and six months ended December 31, 2022, the Company reduced
−Removed: this liability from $70,000 to $30,000 based on changes to the expected likelihood of Kablooe reaching the specified earnings targets.
−Removed: In September 2023, the Company further reduced this liability from $30,000 to $0 due to the low likelihood of Kablooe reaching the specified
−Removed: earnings target.
−Removed: The fair value of this earnout liability remained $ 0 at March 31, 2024.
−Removed: The resulting gains have been recorded as a component
−Removed: of other income on the condensed consolidated statement of operations.
−Removed: FORWARD INDUSTRIES, INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: SEGMENTS AND CONCENTRATIONS
+Added: NOTE 5 SEGMENTS AND CONCENTRATIONS
As a result of discontinuing
15 unchanged sentences
and inventory, which are regularly reviewed by the CODM, as well as goodwill and intangible assets resulting from design segment acquisitions.
+Added: FORWARD INDUSTRIES, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Information by segment and
2 unchanged sentences
related reconciliations
−Removed: For the Three Months Ended
−Removed: For the Six Months Ended
+Added: For the Three Months Ended June 30,
+Added: For the Nine Months Ended June 30,
OEM distribution
6 unchanged sentences
( 1,913,000 )
−Removed: Operating loss from continuing operations before income taxes
−Removed: Other expense/(income), net
−Removed: Loss from continuing operations before income taxes
−Removed: $ ( 546,000 )
+Added: Operating (loss) / income from continuing operations before income taxes
( 1,301,000 )
+Added: Other expense / (income), net
+Added: (Loss) / income from continuing operations before income taxes
$ ( 377,000 )
15 unchanged sentences
in the OEM distribution segment whose individual percentage of the Company’s consolidated revenues was 10% or greater.
−Removed: from one customer or their affiliates or contract manufacturers represented 13.9 % of the Company’s consolidated net revenues for
−Removed: the three months ended March 31, 2024 and 2023.
−Removed: Revenues from one customer or their affiliates or contract manufacturers represented 11.4 %
−Removed: of the Company’s consolidated net revenues for the six months ended March 31, 2024 and revenues from two customers or their affiliates
−Removed: or contract manufacturers represented 24.9 % of the Company’s consolidated net revenues for the six months ended March 31, 2023.
−Removed: For the three and six months
−Removed: ended March 31, 2024 and 2023, the Company had one customer in the design segment whose individual percentage of the Company’s consolidated
+Added: from one customer or their affiliates or contract manufacturers represented 14.7 % and 10.3 % of the Company’s consolidated net revenues
+Added: for the three months ended June 30, 2024 and 2023, respectively.
+Added: Revenues from one customer or their affiliates or contract manufacturers
+Added: represented 12.6 % of the Company’s consolidated net revenues for the nine months ended June 30, 2024 and revenues from two customers
+Added: or their affiliates or contract manufacturers represented 21.1 % of the Company’s consolidated net revenues for the nine months ended
+Added: June 30, 2023.
+Added: For the three and nine months
+Added: ended June 30, 2024 and 2023, the Company had one customer in the design segment whose individual percentage of the Company’s consolidated
revenues was 10% or greater.
Revenues from this customer represented 23.9 % and 35.0 % of the Company’s consolidated net revenues
−Removed: for the three months ended March 31, 2024 and 2023, respectively.
+Added: for the three months ended June 30, 2024 and 2023, respectively.
Revenues from this customer represented 26.3 % and 25.4 % of the Company’s
−Removed: consolidated net revenues for the six months ended March 31, 2024 and 2023, respectively.
−Removed: At March 31, 2024 and September
+Added: consolidated net revenues for the nine months ended June 30, 2024 and 2023, respectively.
+Added: At June 30, 2024 and September
30, 2023, the Company had customers in the OEM distribution segment whose accounts receivable balance accounted for 10% or more of the
Company’s consolidated accounts receivable.
−Removed: One customer or its affiliate or contract manufacturer represented 14 % and 12.0 % of
−Removed: the Company’s consolidated accounts receivable at March 31, 2024 and September 30, 2023, respectively.
−Removed: At March 31, 2024 and September
+Added: One customer or its affiliate or contract manufacturer represented 17.8 % and 12 .
+Added: the Company’s consolidated accounts receivable at June 30, 2024 and September 30, 2023, respectively.
+Added: At June 30, 2024 and September
30, 2023, the Company had one customer in the design segment whose accounts receivable balance accounted for 10% or more of the Company’s
1 unchanged sentence
Accounts receivable from this customer represented 19.7 % and 31.1 %, respectively, of the Company’s
−Removed: consolidated accounts receivable at March 31, 2024 and September 30, 2023.
+Added: consolidated accounts receivable at June 30, 2024 and September 30, 2023.
In March 2023, the Company’s
2 unchanged sentences
did not extend its contract with this customer.
−Removed: Revenue from this customer approximated 14.0 % of our consolidated net revenues for the
−Removed: three and six months ended March 31, 2023.
−Removed: The Company expects the loss of this customer to continue to cause a significant decline in
−Removed: OEM distribution segment revenues in future periods.
−Removed: SHAREHOLDERS’ EQUITY
+Added: Revenue from this customer approximated 2.0 % and 10.0 % of our consolidated net revenues
+Added: for the three and nine months ended June 30, 2023, respectively.
+Added: The Company expects the loss of this customer to continue to cause a
+Added: significant decline in OEM distribution segment revenues in future periods.
+Added: NOTE 6 SHAREHOLDERS’
+Added: Reverse Stock Split
+Added: The Company’s shareholders authorized, and
+Added: the Board of Directors approved a 1-for-10 reverse stock split, which became effective on June 18, 2024.
+Added: Any fractional shares that
+Added: would have otherwise resulted from the reverse stock split were rounded up to the nearest whole share.
+Added: Accordingly, all references made
+Added: to shares, per share, or common share amounts in the accompanying condensed consolidated financial statements and applicable disclosures
+Added: have been retroactively adjusted to reflect the reverse stock split.
+Added: The reverse stock split did not change the par value of the common
+Added: stock nor the authorized number of shares of common stock, preferred stock or any series of preferred stock.
+Added: FORWARD INDUSTRIES, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: In July 2023, the Company
+Added: was notified by Nasdaq that it was not in compliance with Nasdaq’s $1.00 minimum closing bid price requirement (“Bid Price
+Added: Requirement”).
+Added: Thereafter, in February 2024, the Company was notified that it was not in compliance with Nasdaq’s minimum
+Added: $2.5 million shareholders’ equity requirement (“SE Requirement”) (collectively, with the Bid Price Requirement, the
+Added: “Minimum Requirements”).
+Added: In April 2024, the Company presented a plan of action to the Nasdaq Hearings Panel to meet compliance
+Added: with the Minimum Requirements.
+Added: As a result of the reverse stock split effected in June 2024 and
+Added: the entrance into the Accounts Payable Conversion Agreement (described in Note 8), the Company regained compliance with the Minimum
+Added: Requirements in July 2024 and was formally notified by Nasdaq that the Minimum Requirements were met.
+Added: Until July 24, 2025, the Company
+Added: is subject to a Nasdaq “Panel Monitor” which provides for in the event the Company fails to satisfy the SE Requirement (not
+Added: the Bid Price Requirement) during the monitoring period, the Company will be required to request a hearing before the Panel in order to
+Added: maintain its listing rather than taking the interim step of submitting a compliance plan for the Listing Qualifications Staff’s
+Added: review or receiving any otherwise applicable grace period.
+Added: We can provide no assurance that if the Company falls below the SE Requirement
+Added: during this period that the Company will be able to maintain its Nasdaq listing.
+Added: Preferred Stock
+Added: connection with the Accounts Payable Conversion Agreement with Forward China (“Conversion Agreement”), the Company filed a
+Added: Certificate of Amendment of the Certificate of Incorporation (the “COD”) designating 1,700 shares of Series A-1 Convertible
+Added: Preferred Stock, with a stated value of $ 1,000 per share (the “Stated Value”), which became effective on July 5, 2024.
+Added: holders of the Series A-1 Convertible Preferred Stock have no voting rights and rank senior to all classes or series of the Company’s
+Added: common stock with respect to the distribution of assets upon liquidation, dissolution, or winding up.
+Added: Subject to a 19.9 % share cap (as
+Added: defined in the COD), the Series A-1 Convertible Preferred Stock shall be convertible into a number of shares of the Company’s common
+Added: stock as determined by (i) multiplying the number of shares to be converted by the Stated Value, (ii) adding the result of all accrued
+Added: and accumulated and unpaid dividends on such shares to be converted, and then (iii) dividing the result by the conversion price of $ 7.50 ,
+Added: subject to adjustment as defined in the COD.
+Added: The Series A-1 Convertible Preferred Stock is not redeemable.
Stock Options
6 unchanged sentences
of $ 120,000 , which will be recognized, net of forfeitures, ratably over the vesting period.
−Removed: No options were granted during the three and
−Removed: six months ended March 31, 2023.
−Removed: There were no options exercised during the three and six months
−Removed: ended March 31, 2024 or 2023.
−Removed: Company recognized compensation expense for stock option awards of $ 10,000 and $ 15,000 during the three months ended March 31, 2024 and
−Removed: 2023, respectively, and $ 61,000 and $ 39,000 during the six months ended March 31, 2024 and 2023, respectively, which was recorded as a
+Added: May 2023, the Company granted options to three of its non-employee directors to purchase an aggregate of 12,474 shares of its common stock
+Added: at an exercise price of $ 10.30 per share.
+Added: The options vested six months from the date of grant and expire five years from the date of
+Added: The options have a weighted average grant-date fair value of $ 4.80 per share and an aggregate grant-date fair value of $ 60,000 ,
+Added: which were recognized ratably over the vesting period.
+Added: were no options exercised during the three and nine months ended June 30, 2024 or 2023.
+Added: Company recognized compensation expense for stock option awards of $ 20,000 and $ 17,000 during the three months ended June 30, 2024 and
+Added: 2023, respectively, and $ 81,000 and $ 56,000 during the nine months ended June 30, 2024 and 2023, respectively, which was recorded as a
component of general and administrative expenses in its condensed consolidated statements of operations.
−Removed: At March 31, 2024, there was
+Added: As of June 30, 2024, there was
$ 20,000 of total unrecognized compensation cost related to nonvested stock option awards that is expected to be recognized over a weighted
2 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: On July 31, 2023, the Company
−Removed: was notified by Nasdaq that it was not compliant with its closing bid price requirement because the closing bid price of our common stock
−Removed: was below $1.00 per share for 30 consecutive trading days.
−Removed: The Company had 180 days, or until January 29, 2024, to regain compliance with
−Removed: this requirement.
−Removed: On January 30, 2024, we were notified by Nasdaq that based on our continued non-compliance with this requirement, it
−Removed: had determined that the Company’s common stock would be scheduled for delisting from Nasdaq.
−Removed: On February 6, 2024, the Company requested
−Removed: a hearing on this matter with the Nasdaq Hearings Panel (“Panel”), which was held on April 9, 2024.
−Removed: This request stayed any
−Removed: trading suspension or delisting of the Company’s common stock until the completion of the hearings process.
−Removed: On February 22, 2024, the
−Removed: Company was notified by Nasdaq that its shareholders’ equity of $ 2,312,852 as reported in its Form 10-Q for the period ended December
−Removed: 31, 2023 fell below the $2,500,000 minimum required for continued listing and that the Panel would consider this additional deficiency
−Removed: at the April 9 th hearing.
−Removed: At the hearing, the Company
−Removed: presented a plan of action to meet compliance with both bid price and shareholders’ equity (our “Compliance Plan”).
−Removed: On April 19, 2024, the Company was notified by the Panel that its request for an extension was granted.
−Removed: The Company has until July 9,
−Removed: 2024 to become compliant with both bid price and shareholders’ equity.
−Removed: We can provide no assurance that we will regain compliance
−Removed: by July 9, 2024.
−Removed: order to meet the shareholders’ equity requirement, the Company is in negotiations with Forward China to convert a portion of the
−Removed: accounts payable due to them from the purchase of product into equity.
−Removed: We can provide no assurance that these negotiations will be successful.
−Removed: Reverse Stock Split
−Removed: On February 6, 2024, the
−Removed: Company's shareholders approved an amendment to our Restated Certificate of Incorporation (the “Amendment”) to effect a reverse
−Removed: stock split at a ratio in the range of 1-for-2 to 1-for-3 , with such ratio to be determined at the discretion of the Company's board
−Removed: of directors and with such reverse stock split to be effected at such time and date, if at all, as determined by the Company's
−Removed: board of directors in its sole discretion.
−Removed: Due to the decline in its stock price since February 6, 2024, the Company does not believe
−Removed: the ratio approved in February will be significant enough to maintain long term compliance with Nasdaq’s bid price requirement.
−Removed: The Company is therefore currently seeking shareholder approval at a special meeting on June 10, 2024 to increase the range of the reverse
−Removed: stock split from 1-for-3 to 1-for-10, which if approved, would void the ratio approved by shareholders on February 6, 2024.
−Removed: If shareholder
−Removed: approval is obtained, the Company’s board of directors intends to determine whether to proceed with the reverse stock split, the
−Removed: effective time and ratio of the reverse stock split at a future date.
−Removed: We can provide no assurances that it will be approved by shareholders
−Removed: or implemented by the board of directors or that it will result in our stock price increasing to meet the bid price requirement for a
−Removed: period sufficient to regain compliance with Nasdaq listing requirements.
−Removed: FORWARD INDUSTRIES, INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: EARNINGS PER SHARE
+Added: NOTE 7 EARNINGS
Basic earnings per share
7 unchanged sentences
For the Three Months Ended
−Removed: For the Six Months Ended
−Removed: Loss from continuing operations
−Removed: $ ( 546,000 )
−Removed: $ ( 119,000 )
+Added: For the Nine Months Ended
+Added: (Loss) / income from continuing operations
$ ( 377,000 )
$ ( 1,304,000 )
−Removed: (Loss) / income from discontinued operations, net of tax
+Added: Loss from discontinued operations, net of tax
( 1,762,000 )
7 unchanged sentences
Basic (loss) / earnings per share:
−Removed: Basic loss per share from continuing operations
+Added: Basic (loss) / earnings per share from continuing operations
Basic (loss) / earnings per share from discontinued operations
1 unchanged sentence
Diluted (loss) / earnings per share:
−Removed: Diluted loss per share from continuing operations
+Added: Diluted (loss) / earnings per share from continuing operations
Diluted (loss) / earnings per share from discontinued operations
3 unchanged sentences
Schedule of anti-dilutive shares
−Removed: For the Three Months Ended
−Removed: For the Six Months Ended
+Added: For the Three Months Ended June 30,
+Added: For the Nine Months Ended June 30,
Total potentially dilutive shares
1 unchanged sentence
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: RELATED PARTY TRANSACTIONS
+Added: NOTE 8 RELATED PARTY
Buying Agency and Supply
17 unchanged sentences
The Company recorded service fees to Forward China of $ 221,000 and $ 284,000
−Removed: during the three months ended March 31, 2024 and 2023, respectively, and $ 453,000 and $ 694,000 for the six months ended March 31, 2024
+Added: during the three months ended June 30, 2024 and 2023, respectively, and $ 674,000 and $ 978,000 for the nine months ended June 30, 2024
and 2023, respectively, which are included as a component of cost of sales upon sales of the related products.
The Company had purchases
−Removed: from Forward China during the three months ended March 31, 2024 and 2023 of approximately $ 2,007,000 and $ 3,191,000 , respectively, and
−Removed: $ 3,523,000 and $ 7,796,000 for the six months ended March 31, 2024 and 2023, respectively.
+Added: from Forward China during the three months ended June 30, 2024 and 2023 of approximately $ 2,149,000 and $ 2,454,000 , respectively, and
+Added: $ 5,672,000 and $ 9,963,000 for the nine months ended June 30, 2024 and 2023, respectively.
In order to preserve the
6 unchanged sentences
and are expected to be paid according to normal payment terms.
−Removed: At March 31, 2024, the remaining balance covered by this agreement was
−Removed: approximately $ 7,162,000 .
+Added: At June 30, 2024, the remaining balance covered by this agreement was approximately
+Added: $ 7,105,000 .
+Added: Accounts Payable Conversion Agreement
+Added: Effective July 5, 2024, the
+Added: Company and Forward China entered into a Conversion Agreement.
+Added: Under the terms of the Conversion Agreement, Forward China agreed to convert
+Added: $ 1,700,000 of the Due to Forward China payable into 1,700 shares of the Company’s newly designated Series A-1 convertible preferred
+Added: stock (the “Preferred Stock”) with a stated value of $ 1,000 per share.
Promissory Note
6 unchanged sentences
The Company incurred and paid interest associated with this note of $ 14,000 and $ 25,000
−Removed: in the three months ended March 31, 2024 and 2023, respectively, and $ 36,000 and $ 54,000 in the six months ended March 31, 2024 and 2023,
+Added: in the three months ended June 30, 2024 and 2023, respectively, and $ 50,000 and $ 80,000 in the nine months ended June 30, 2024 and 2023,
respectively.
2 unchanged sentences
occasions to assist the Company with liquidity.
−Removed: The Company made principal payments of $ 350,000 and $ 100,000 on this note during the six
−Removed: months ended March 31, 2024 and 2023, respectively, and this note has a remaining balance of $ 750,000 at March 31, 2024.
+Added: The Company made principal payments of $ 500,000 and $ 200,000 on this note during the nine
+Added: months ended June 30, 2024 and 2023, respectively, and this note has a remaining balance of $ 600,000 at June 30, 2024.
+Added: FORWARD INDUSTRIES, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Other Related Party Activity
6 unchanged sentences
The Company recognized revenues from the sale of Koble products of $ 4,000 and $ 509,000 in the three months
−Removed: ended March 31, 2024 and 2023, respectively, and $ 376,000 and $ 1,041,000 in the six months ended March 31, 2024 and 2023, respectively.
−Removed: Due to the Retail Exit, these revenues are included in the income / (loss) from discontinued operations for the three and six months ended
−Removed: March 31, 2024 and 2023.
−Removed: The Company had an agreement with Justwise, under which (i) Justwise performed design, marketing and inventory
−Removed: management services related to the Koble products sold by the Company and (ii) the Company was granted a license to sell Koble products.
−Removed: In exchange for such services, the Company paid Justwise $10,000 per month plus 1% of the cost of Koble products purchased from Forward
−Removed: This agreement existed on a month-to-month basis until November 30, 2023.
−Removed: The Company incurred costs under this agreement of $ 0
−Removed: and $ 20,000 for the three and six months ended March 31, 2024, respectively.
−Removed: T he Company incurred
−Removed: costs of $ 33,000 and $ 65,000 under this agreement for the three and six months ended March 31, 2023, respectively.
−Removed: Due to the Retail
−Removed: Exit, these costs are included in the income / (loss) from discontinued operations for the three and six months ended March 31, 2024 and
−Removed: The Company had accounts payable to Justwise of $ 0 and $ 10,000 at March 31, 2024 and September 30, 2023, respectively.
−Removed: FORWARD INDUSTRIES, INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: ended June 30, 2024 and 2023, respectively, and $ 380,000 and $ 1,550,000 in the nine months ended June 30, 2024 and 2023, respectively.
+Added: Due to the Retail Exit, these revenues are included in the loss from discontinued operations for the three and nine months ended June
+Added: 30, 2024 and 2023.
+Added: The Company had an agreement with Justwise, under which (i) Justwise performed design, marketing and inventory management
+Added: services related to the Koble products sold by the Company and (ii) the Company was granted a license to sell Koble products.
+Added: for such services, the Company paid Justwise $10,000 per month plus 1% of the cost of Koble products purchased from Forward China.
+Added: agreement existed on a month-to-month basis until November 30, 2023.
+Added: The Company incurred costs under this agreement of $ 0 and $ 20,000
+Added: for the three and nine months ended June 30, 2024, respectively.
+Added: T he Company incurred costs of $ 31,000
+Added: and $ 95,000 under this agreement for the three and nine months ended June 30, 2023, respectively.
+Added: Due to the Retail Exit, these
+Added: costs are included in the loss from discontinued operations for the three and nine months ended June 30, 2024 and 2023.
+Added: The Company had
+Added: accounts payable to Justwise of $ 0 and $ 10,000 at June 30, 2024 and September 30, 2023, respectively.
The Company recorded revenue
from a customer whose principal owner is an immediate family member of Jenny P.
−Removed: Yu, a large shareholder of the Company and managing director
−Removed: of Forward China.
−Removed: The Company recognized revenue from this customer of $ 198,000 and $ 251,000 for the three months ended March 31, 2024
−Removed: and 2023, respectively, and $ 318,000 and $ 385,000 for the six months ended March 31, 2024 and 2023, respectively.
−Removed: The Company had no accounts
−Removed: receivable from this customer at March 31, 2024 or September 30, 2023.
−Removed: The Company recorded
−Removed: revenue from a customer who employs an immediate family member of a former member of our Audit, Governance and Compensation
−Removed: committees of our Board of Directors.
−Removed: The Company recognized revenue from this customer of $ 23,000
−Removed: for the three and six months ended March 31, 2024, respectively and no
−Removed: revenue was recognized for the three and six months ended March 31, 2023.
−Removed: The Company had accounts receivable from this customer of
−Removed: at March 31, 2024 and September 30, 2023, respectively.
−Removed: LEGAL PROCEEDINGS
+Added: Yu, a significant shareholder of the Company and managing
+Added: director of Forward China.
+Added: The Company recognized revenue from this customer of $ 108,000 and $ 122,000 for the three months ended June
+Added: 30, 2024 and 2023, respectively, and $ 427,000 and $ 507,000 for the nine months ended June 30, 2024 and 2023, respectively.
+Added: had no accounts receivable from this customer at June 30, 2024 or September 30, 2023.
+Added: The Company recorded revenue
+Added: from a customer who employs an immediate family member of a former member of our Audit, Governance and Compensation committees of our
+Added: Board of Directors.
+Added: The Company recognized revenue from this customer of $ 8,000 and $ 46,000 for the three and nine months ended June 30,
+Added: 2024, respectively, and no revenue was recognized for the three and nine months ended June 30, 2023.
+Added: The Company did no t have accounts
+Added: receivable from this customer June 30, 2024 or September 30, 2023.
+Added: NOTE 9 LEGAL PROCEEDINGS
From time to time, the Company
may become a party to legal actions or proceedings in the ordinary course of its business.
−Removed: At March 31, 2024, and through the date of
−Removed: this filing, there were no such actions or proceedings, either individually or in the aggregate, that, if decided adversely to the Company’s
+Added: At June 30, 2024, and through the date of this
+Added: filing, there were no such actions or proceedings, either individually or in the aggregate, that, if decided adversely to the Company’s
interests, the Company believes would be material to its business.
−Removed: LINE OF CREDIT
−Removed: The Company, specifically
−Removed: IPS, has a $ 1,300,000 revolving line of credit with a bank which was renewed in March 2023.
−Removed: The line of credit is guaranteed by the Company
−Removed: and is secured by all of IPS’ assets.
−Removed: The interest rate on the line of credit is 0.75% above The Wall Street Journal prime
−Removed: The effective interest rate was 9.25 % at March 31, 2024 and September 30, 2023.
−Removed: At March 31, 2024, the Company had $ 1,300,000 available
−Removed: under the line of credit, which has a maturity date of May 31, 2024 and will not be renewed.
+Added: NOTE 10 LEASES
The Company’s operating
1 unchanged sentence
Cash paid for amounts included in operating lease liabilities
−Removed: for the six months ended March 31, 2024 and 2023, which have been included in cash flows from operating activities, was $ 294,000
−Removed: and $ 286,000 ,
−Removed: respectively.
+Added: for the nine months ended June 30, 2024 and 2023, which have been included in cash flows from operating activities, was $ 441,000
+Added: and $ 429,000 , respectively.
Details of operating lease expense are as follows:
Schedule of operating lease expense
−Removed: For the Three Months Ended
−Removed: For the Six Months Ended
+Added: For the Three Months Ended June 30,
+Added: For the Nine Months Ended June 30,
Operating lease expense included in:
1 unchanged sentence
General and administrative expense
−Removed: At March 31, 2024, the Company’s
+Added: FORWARD INDUSTRIES, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: At June 30, 2024, the Company’s
operating leases had a weighted average remaining lease term of 7.1 years and a weighted average discount rate of 5.7 %.
−Removed: At March 31, 2024, future
+Added: At June 30, 2024, future
minimum payments under non-cancellable operating leases were as follows:
−Removed: Schedule of future minimum payments under operating leases
+Added: Schedule of future
+Added: minimum payments under non-cancellable operating leases
Remainder of Fiscal 2024
4 unchanged sentences
Long-term portion of lease liabilities
−Removed: FORWARD INDUSTRIES, INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
+Added: NOTE 11 ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses and other
−Removed: current liabilities at March 31, 2024 and September 30, 2023 are as follows:
+Added: current liabilities at June 30, 2024 and September 30, 2023 are as follows:
Schedule of accrued expenses and other accrued liabilities
3 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.