14 unchanged sentences
Current liabilities:
−Removed: Note payable to Forward China
Accounts payable
15 unchanged sentences
40,000,000 shares authorized;
−Removed: 10,061,185 shares issued and outstanding at March 31, 2022 and September 30, 2021
+Added: 10,061,185 shares issued and outstanding at June 30, 2022 and September 30, 2021
Additional paid-in capital
4 unchanged sentences
Total liabilities and shareholders' equity
−Removed: The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
+Added: The accompanying notes are an integral part of the unaudited condensed
+Added: consolidated financial statements.
FORWARD INDUSTRIES, INC.
2 unchanged sentences
For the Three Months Ended
−Removed: For the Six Months Ended
+Added: the Nine Months Ended
Revenues, net
2 unchanged sentences
General and administrative expenses
−Removed: Loss from operations
+Added: (Loss)/income from operations
Gain on forgiveness of note payable
9 unchanged sentences
$ ( 595,224 )
−Removed: $ ( 176,311 )
(Loss)/earnings per share:
Weighted average common shares outstanding:
−Removed: The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
+Added: The accompanying notes are an integral part of the unaudited condensed
+Added: consolidated financial statements.
FORWARD INDUSTRIES, INC.
1 unchanged sentence
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
−Removed: For the Three and Six Months Ended March 31, 2022
+Added: the Three and Nine Months Ended June 30, 2022
Balance at September 30, 2021
$ ( 12,571,645 )
−Removed: Share-based compensation
Balance at December 31, 2021
( 12,391,621 )
−Removed: Share-based compensation
Balance at March 31, 2022
( 12,747,956 )
−Removed: For the Three and Six Months Ended March 31, 2021
+Added: Balance at June 30, 2022
+Added: $ ( 13,166,869 )
+Added: the Three and Nine Months Ended June 30, 2021
Balance at September 30, 2020
$ ( 13,095,450 )
−Removed: Share-based compensation
−Removed: Stock options exercised
+Added: Stock options
Balance at December 31, 2020
( 11,896,414 )
−Removed: Share-based compensation
−Removed: Stock options exercised
+Added: Stock options
Balance at March 31, 2021
( 12,731,142 )
−Removed: The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
+Added: Stock options
+Added: Balance at June 30, 2021
+Added: $ ( 12,487,555 )
+Added: The accompanying notes are an integral part of the unaudited condensed
+Added: consolidated financial statements.
FORWARD INDUSTRIES, INC.
1 unchanged sentence
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: For the Six Months Ended March 31,
+Added: For the Nine Months Ended June 30,
Operating Activities:
1 unchanged sentence
$ ( 595,224 )
−Removed: Adjustments to reconcile net (loss)/income to net cash provided by/(used in) operating activities:
+Added: Adjustments to reconcile net (loss)/income to net cash provided by/(used in)
+Added: operating activities:
Share-based compensation
35 unchanged sentences
Operating lease liabilities recorded
−Removed: The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
+Added: The accompanying notes are an integral part of the unaudited condensed
+Added: consolidated financial statements.
FORWARD INDUSTRIES, INC.
+Added: AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTE 1 OVERVIEW
Forward Industries, Inc.
4 unchanged sentences
from concepts brought to us from a number of different sources, both inside and outside the Company.
−Removed: For the six months ended
−Removed: March 31, 2022, the Company generated a net loss of $ 176,000,
+Added: For the nine months
+Added: ended June 30, 2022, the Company generated a net loss of $ 595,000 ,
and $ 1,158,000
of cash flows from operating activities.
−Removed: We believe our existing cash balance and working capital will be sufficient to meet our
−Removed: liquidity needs through at least May 31, 2023.
+Added: We believe our existing cash balance and working capital will be sufficient to
+Added: meet our liquidity needs through at least August 31, 2023.
Impact of COVID-19
−Removed: effects of the COVID-19 pandemic continue to impact the retail and OEM distribution segments of our business.
−Removed: The increase in global consumer
−Removed: demand, coupled with the global shipping container shortage, dramatically increased demand for both ocean freight and ground transportation.
−Removed: These factors led to a significant increase in freight costs, particularly from the Asia-Pacific region and most notably in the second
−Removed: quarter of the fiscal year ending September 30, 2022 (“Fiscal 2022”).
+Added: The effects of the COVID-19
+Added: pandemic continue to impact the retail and OEM distribution segments of our business.
+Added: The increase in global consumer demand, coupled
+Added: with the global shipping container shortage, dramatically increased demand for both ocean freight and ground transportation.
+Added: These factors
+Added: led to a significant increase in freight costs, particularly from the Asia-Pacific region and most notably in the second quarter of the
+Added: fiscal year ending September 30, 2022 (“Fiscal 2022”).
Labor shortages at U.S.
−Removed: ports and in ground transportation
−Removed: services caused container ships to spend a significant amount of time waiting for goods to be unloaded and to arrive at our warehouses.
−Removed: These factors caused an increase in the demand for and cost of ground transportation and delayed consumer availability for many of our
−Removed: products in the first half of Fiscal 2022.
−Removed: The timing and extent of these COVID-19 related transportation disruptions is still largely
−Removed: unknown but are expected to continue throughout Fiscal 2022.
+Added: ports and in ground transportation services
+Added: caused container ships to spend a significant amount of time waiting for goods to be unloaded and to arrive at our warehouses.
+Added: These factors
+Added: caused an increase in the demand for and cost of ground transportation and delayed consumer availability for many of our products in Fiscal
+Added: The timing and extent of these COVID-19 related transportation disruptions are still largely unknown but are expected to continue
+Added: into Fiscal 2023.
The effects of the pandemic
17 unchanged sentences
to focus on those factors that we can control:
−Removed: closely managing and controlling our expenses;
−Removed: aligning our design and development schedules
−Removed: with demand in a proactive manner to minimize our cash operating costs;
−Removed: pursuing further improvements in the productivity and effectiveness
−Removed: of our development, selling and administrative activities and, where appropriate, taking advantage of opportunities to enhance our business
−Removed: growth and strategy.
+Added: closely managing and controlling our expenses and inventory levels;
+Added: aligning our design
+Added: and development schedules with demand in a proactive manner to minimize our cash operating costs;
+Added: pursuing further improvements in the
+Added: productivity and effectiveness of our development, selling and administrative activities and, where appropriate, taking advantage of opportunities
+Added: to enhance our business growth and strategy.
FORWARD INDUSTRIES, INC.
+Added: AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: ACCOUNTING POLICIES
+Added: NOTE 2 ACCOUNTING POLICIES
Basis of Presentation
34 unchanged sentences
The retail distribution segment sources and sells smart-enabled furniture and a variety
−Removed: of other products to customers predominantly located in the U.S.
−Removed: through agreements with various retailers, both in stores and through
−Removed: online retailer websites.
−Removed: The design segment consists of two operating segments (IPS and Kablooe, which have been aggregated into one
−Removed: reportable segment) that provide a full spectrum of hardware and software product design and engineering services to customers predominantly
−Removed: located in the U.S.
−Removed: See Note 5 for more information on segments.
+Added: of other products through various online retailer websites to customers predominantly located in the U.S.
+Added: The design segment consists
+Added: of two operating segments (IPS and Kablooe, which have been aggregated into one reportable segment) that provide a full spectrum of hardware
+Added: and software product design and engineering services to customers predominantly located in the U.S.
+Added: See Note 5 for more information on
Accounts Receivable
6 unchanged sentences
as necessary based on specific customer situations.
−Removed: At March 31, 2022, September 30, 2021 and September 30, 2020, the Company had allowances
−Removed: for doubtful accounts of $ 90,000 , $ 90,000 and $ 249,000 , respectively, for the OEM distribution segment and $ 824,000 , $ 706,000 and $ 347,000 ,
−Removed: respectively, for the design segment.
−Removed: The Company did not have any allowances for doubtful accounts related to its retail distribution
−Removed: segment at March 31, 2022, September 30, 2021 or September 30, 2020.
+Added: At June 30, 2022, September 30, 2021 and September 30, 2020, the Company had allowances
+Added: for doubtful accounts of $ 90,000 , $ 90,000 and $ 249,000 , respectively, for the OEM distribution segment, $ 20,000 , $ 0 and $ 0 , respectively,
+Added: for the retail distribution segment and $ 927,000 , $ 706,000 and $ 347,000 , respectively, for the design segment.
FORWARD INDUSTRIES, INC.
1 unchanged sentence
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Company has sales agreements with various retailers which contain different terms for trade discounts, promotional and other allowances.
−Removed: At March 31, 2022, September 30, 2021 and September 30, 2020, the Company recorded accounts receivable allowances of $ 25,000 , $ 0 and $ 0 ,
−Removed: respectively, for the retail distribution segment.
+Added: The Company has agreements
+Added: with various retailers which contain different terms for trade discounts, promotional and other sales allowances.
+Added: At June 30, 2022, September
+Added: 30, 2021 and September 30, 2020, the Company recorded accounts receivable allowances of $ 84,000 , $ 0 and $ 0 , respectively, for the retail
+Added: distribution segment.
Revenue Recognition
8 unchanged sentences
has transferred.
+Added: Revenue is measured as the amount of consideration expected to be received in exchange for the products provided, net
+Added: of allowances for product returns, applicable variable consideration and any taxes collected from customers that will be remitted to governmental
When the Company receives consideration before achieving the criteria previously mentioned, it records a contract liability,
1 unchanged sentence
The retail distribution
−Removed: segment had contract liabilities of $ 0 , $ 0 and $ 75,000 at March 31, 2022, September 30, 2021 and September 30, 2020, respectively.
−Removed: OEM distribution segment had no contract liabilities at March 31, 2022, September 30, 2021 or September 30, 2020.
+Added: segment had contract liabilities of $ 65,000 , $ 0 and $ 75,000 at June 30, 2022, September 30, 2021 and September 30, 2020, respectively.
+Added: The OEM distribution segment had no contract liabilities at June 30, 2022, September 30, 2021 or September 30, 2020.
Design Segment
15 unchanged sentences
The design segment had contract assets of $ 833,000 , $ 693,000 and $ 649,000 at
−Removed: March 31, 2022, September 30, 2021 and September 30, 2020, respectively.
−Removed: Contracts where collections to date have exceeded recognized
−Removed: revenues, or contract liabilities, are recorded as a liability and classified as a component of deferred income in the accompanying condensed
−Removed: consolidated balance sheets.
−Removed: The design segment had contract liabilities of $ 621,000 , $ 188,000 and $ 410,000 at March 31, 2022, September
−Removed: 30, 2021 and September 30, 2020, respectively.
+Added: June 30, 2022, September 30, 2021 and September 30, 2020, respectively.
+Added: Contracts where collections to date have exceeded recognized revenues,
+Added: or contract liabilities, are recorded as a liability and classified as a component of deferred income in the accompanying condensed consolidated
+Added: balance sheets.
+Added: The design segment had contract liabilities of $ 558,000 , $ 188,000 and $ 410,000 at June 30, 2022, September 30, 2021 and
+Added: September 30, 2020, respectively.
The Company reviews goodwill
for impairment at least annually, or more often if triggering events occur.
−Removed: The Company has two reporting
−Removed: units with goodwill (the IPS and Kablooe operating segments) and we perform our annual goodwill impairment test on September 30, the end
−Removed: of the fiscal year, or upon the occurrence of a triggering event.
−Removed: The Company has the option to perform a qualitative assessment to determine
−Removed: if an impairment is more likely than not to have occurred.
−Removed: If the Company can support the conclusion that it is not more likely than not
−Removed: that the fair value of a reporting unit is less than its carrying amount, then the Company would not need to perform a quantitative impairment
−Removed: test for the reporting unit.
−Removed: If the Company cannot support such a conclusion or does not elect to perform the qualitative assessment,
−Removed: then the Company will perform the quantitative assessment by comparing the fair value of the reporting unit with its carrying amount,
−Removed: including goodwill.
+Added: The Company has two reporting units with goodwill (the IPS
+Added: and Kablooe operating segments) and we perform our annual goodwill impairment test on September 30, the end of the fiscal year, or upon
+Added: the occurrence of a triggering event.
+Added: The Company has the option to perform a qualitative assessment to determine if an impairment is
+Added: more likely than not to have occurred.
+Added: If the Company can support the conclusion that it is not more likely than not that the fair value
+Added: of a reporting unit is less than its carrying amount, then the Company would not need to perform a quantitative impairment test for the
+Added: reporting unit.
+Added: If the Company cannot support such a conclusion or does not elect to perform the qualitative assessment, then the Company
+Added: will perform the quantitative assessment by comparing the fair value of the reporting unit with its carrying amount, including goodwill.
If the fair value of the reporting unit exceeds its carrying value, no impairment charge is recognized.
−Removed: value of the reporting unit is less than its carrying value, an impairment charge will be recognized for the amount by which the reporting
−Removed: unit’s carrying amount exceeds its fair value.
−Removed: A significant amount of judgment is required in performing goodwill impairment tests
−Removed: including estimating the fair value of a reporting unit.
−Removed: Management evaluated and concluded that there were no indications goodwill was
−Removed: impaired at March 31, 2022.
+Added: If the fair value of the reporting
+Added: unit is less than its carrying value, an impairment charge will be recognized for the amount by which the reporting unit’s carrying
+Added: amount exceeds its fair value.
+Added: A significant amount of judgment is required in performing goodwill impairment tests including estimating
+Added: the fair value of a reporting unit.
+Added: Management evaluated and concluded that there were no indications goodwill was impaired at June 30,
FORWARD INDUSTRIES, INC.
19 unchanged sentences
Management evaluated
−Removed: and concluded that there were no impairments of intangible assets at March 31, 2022.
+Added: and concluded that there were no impairments of intangible assets at June 30, 2022.
The Company recognizes future
1 unchanged sentence
bases of assets and liabilities and to net tax operating loss carryforwards to the extent that realization of these benefits is more likely
−Removed: At March 31, 2022, there was no change to our assessment that a full valuation allowance was required against all net deferred
+Added: At June 30, 2022, there was no change to our assessment that a full valuation allowance was required against all net deferred
tax assets as it is not probable that such deferred tax assets will be realized.
4 unchanged sentences
Fair Value Measurements
−Removed: We perform fair
−Removed: value measurements in accordance with the guidance provided by Accounting Standards Codification (“ASC”) 820, “Fair
−Removed: Value Measurement.” ASC 820 defines fair value as the price that would be received from selling an asset or paid to transfer a liability
−Removed: in an orderly transaction between market participants at the measurement date.
−Removed: When determining the fair value measurements for assets
−Removed: and liabilities required to be recorded at their fair values, we consider the principal or most advantageous market in which we would
−Removed: transact and consider assumptions that market participants would use when pricing the assets or liabilities, such as inherent risk, transfer
−Removed: restrictions, and risk of nonperformance.
+Added: We perform fair value measurements
+Added: in accordance with the guidance provided by Accounting Standards Codification (“ASC”) 820, “Fair Value Measurement.”
+Added: ASC 820 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction
+Added: between market participants at the measurement date.
+Added: When determining the fair value measurements for assets and liabilities required
+Added: to be recorded at their fair values, we consider the principal or most advantageous market in which we would transact and consider assumptions
+Added: that market participants would use when pricing the assets or liabilities, such as inherent risk, transfer restrictions, and risk of
+Added: nonperformance.
ASC 820 establishes a fair
24 unchanged sentences
Certain amounts in the accompanying
−Removed: financial statements at and for the three and six months ended March 31, 2021 have been reclassified to conform to the current year presentation.
+Added: financial statements at and for the three and nine months ended June 30, 2021 have been reclassified to conform to the current year presentation.
Recent Accounting Pronouncements
12 unchanged sentences
GAAP by clarifying and amending existing
−Removed: The effective date of the new guidance for public companies is for fiscal years beginning after December 15, 2020 and interim
−Removed: periods within those fiscal years.
+Added: The effective date of the new guidance for public companies is for fiscal years beginning after December 15, 2020 and
+Added: interim periods within those fiscal years.
Early adoption is permitted.
1 unchanged sentence
2022 with no material impact to its condensed consolidated financial statements.
−Removed: INTANGIBLE ASSETS AND GOODWILL
+Added: NOTE 3 INTANGIBLE ASSETS AND GOODWILL
Intangible Assets
2 unchanged sentences
Intangible Assets
−Removed: March 31, 2022
+Added: June 30, 2022
September 30, 2021
10 unchanged sentences
The Company’s intangible
−Removed: assets were acquired as a result of the acquisitions of Kablooe and IPS in Fiscal 2020 and Fiscal 2018, respectively, and relate to the
−Removed: design segment of our business.
−Removed: Intangible assets are amortized over their expected useful lives of 15 years for the trademarks and 8
−Removed: years for the customer relationships.
−Removed: Amortization expense related to intangible assets was $ 53,000 for the three months ended March 31,
−Removed: 2022 and 2021 and $ 106,000 for the six months ended March 31, 2022 and 2021, which is included in general and administrative expenses
−Removed: on the condensed consolidated statements of operations.
−Removed: At March 31, 2022, estimated
−Removed: amortization expense for the Company’s intangible assets for each of the next five years and thereafter is as follows:
+Added: assets resulted from the acquisitions of Kablooe and IPS in Fiscal 2020 and Fiscal 2018, respectively, and relate to the design segment
+Added: of our business.
+Added: Intangible assets are amortized over their expected useful lives of 15 years for the trademarks and 8 years for the customer
+Added: relationships.
+Added: Amortization expense related to intangible assets was $ 53,000 for the three months ended June 30, 2022 and 2021 and $ 160,000
+Added: for the nine months ended June 30, 2022 and 2021, which is included in general and administrative expenses on the condensed consolidated
+Added: statements of operations.
+Added: At June 30, 2022, estimated
+Added: amortization expense for the Company’s intangible assets is as follows:
Estimated amortization expense
Remainder of Fiscal 2022
−Removed: Goodwill represents the future
−Removed: economic benefits of assets acquired in a business combination that are not individually identified or separately recognized.
−Removed: The Company’s
−Removed: goodwill resulted from the acquisitions of Kablooe and IPS in Fiscal 2020 and Fiscal 2018, respectively.
−Removed: The goodwill associated with
−Removed: the IPS acquisition is not deductible for tax purposes, but the goodwill associated with the Kablooe acquisition is deductible for tax
+Added: represents the future economic benefits of assets acquired in a business combination that are not individually identified or separately
+Added: The Company’s goodwill resulted from the acquisitions of Kablooe and IPS in Fiscal 2020 and Fiscal 2018, respectively.
+Added: The goodwill associated with the IPS acquisition is not deductible for tax purposes, but the goodwill associated with the Kablooe acquisition
+Added: is deductible for tax purposes.
All of the Company’s goodwill is held under the design segment of our business.
−Removed: FAIR VALUE MEASUREMENTS
−Removed: The earnout consideration
−Removed: of $ 70,000 at March 31, 2022 and September 30, 2021 represents the fair value of the contingent earnout consideration related to the acquisition
+Added: NOTE 4 FAIR VALUE MEASUREMENTS
+Added: earnout consideration of $ 70,000 at June 30, 2022 and September 30, 2021 represents the fair value of the contingent earnout consideration
+Added: related to the acquisition of Kablooe, which provides annual contingent earnout payments based on results of operations through August
The fair value of the earnout liability is measured on a recurring basis at each reporting date using a Black-Scholes valuation
2 unchanged sentences
shown in the corresponding categories on the condensed consolidated balance sheets in each period presented.
−Removed: During the three and six
−Removed: months ended March 31, 2022, there were no changes to the fair value of this earnout liability.
−Removed: SEGMENTS AND CONCENTRATIONS
+Added: During the three and nine
+Added: months ended June 30, 2022, there were no changes to the total fair value of this earnout liability.
+Added: NOTE 5 SEGMENTS AND CONCENTRATIONS
The Company has three reportable
19 unchanged sentences
The results of operations
−Removed: for the three and six months ended March 31, 2021 for each segment discussed below have been reformatted from what was previously disclosed
+Added: for the three and nine months ended June 30, 2021 for each segment discussed below have been reformatted from what was previously disclosed
to segregate the retail distribution segment and exclude general corporate expenses from segment operating income to show them as a reconciling
3 unchanged sentences
Segment operating income (loss)
−Removed: For the Three Months Ended March 31,
−Removed: For the Six Months Ended March 31,
+Added: For the Three Months Ended
+Added: For the Nine Months Ended
OEM distribution
4 unchanged sentences
Retail distribution
−Removed: Total segment operating income/(loss)
+Added: Total segment operating income
General corporate expenses
1 unchanged sentence
( 1,586,000 )
−Removed: Total loss from operations
+Added: Total (loss)/income from operations
Other expense/(income), net
3 unchanged sentences
$ ( 595,000 )
−Removed: $ ( 176,000 )
Depreciation and amortization:
2 unchanged sentences
Schedule of segment assets
−Removed: March 31, 2022
September 30, 2021
4 unchanged sentences
General corporate assets
−Removed: Company had certain customers in the OEM distribution segment whose individual percentage of the Company’s consolidated revenues
−Removed: was 10% or greater.
−Removed: Revenues from two customers or their affiliates or contract manufacturers represented 26.2 % and 25.7 %, respectively,
−Removed: of the Company’s consolidated revenues for the three and six months ended March 31, 2022.
−Removed: Revenues from three customers or their
−Removed: affiliates or contract manufacturers represented 40.4 % of the Company’s consolidated revenues for the three months ended March 31,
−Removed: 2021 and revenues from two customers or their affiliates or contract manufacturers represented 29.7 % of the Company’s consolidated
−Removed: revenues for the six months ended March 31, 2021.
FORWARD INDUSTRIES, INC.
1 unchanged sentence
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the three and six months
−Removed: ended March 31, 2022, the Company had one customer in the design segment whose individual percentage of the Company’s consolidated
+Added: The Company had certain customers
+Added: in the OEM distribution segment whose individual percentage of the Company’s consolidated revenues was 10% or greater.
+Added: from two customers or their affiliates or contract manufacturers represented 24.2 % and 24.1 %, respectively, of the Company’s consolidated
+Added: net revenues for the three and nine months ended June 30, 2022.
+Added: Revenues from one customer or its affiliates or contract manufacturers
+Added: represented 13.7 % of the Company’s consolidated net revenues for the three months ended June 30, 2021 and revenues from two customers
+Added: or their affiliates or contract manufacturers represented 26.3 % of the Company’s consolidated net revenues for the nine months ended
+Added: June 30, 2021.
+Added: For the three and nine months
+Added: ended June 30, 2022, the Company had one customer in the design segment whose individual percentage of the Company’s consolidated
revenues was 10% or greater.
Revenues from this customer represented 10.8 % and 10.4 %, respectively, of the Company’s consolidated
−Removed: revenues for the three and six months ended March 31, 2022.
+Added: net revenues for the three and nine months ended June 30, 2022.
There were no customers in the design segment whose individual percentage
−Removed: of the Company’s consolidated revenues was 10% or greater during the three or six months ended March 31, 2021.
−Removed: At March 31, 2022 and September
+Added: of the Company’s consolidated revenues was 10% or greater during the three or nine months ended June 30, 2021.
+Added: At June 30, 2022 and September
30, 2021, the Company had customers in the OEM distribution segment whose accounts receivable balance accounted for 10% or more of the
Company’s consolidated accounts receivable.
−Removed: Accounts receivable from two customers or their affiliates or contract manufacturers
−Removed: represented 34.8 % of the Company’s consolidated accounts receivable at March 31, 2022 and revenues from three customers or their
−Removed: contract manufacturers represented 44.0 % of the Company’s consolidated accounts receivable at September 30, 2021.
−Removed: SHARE-BASED COMPENSATION
+Added: Accounts receivable from three customers or their affiliates or contract manufacturers
+Added: represented 40.4 % and 44.0 %, respectively, of the Company’s consolidated accounts receivable at June 30, 2022 and September 30,
+Added: NOTE 6 SHARE-BASED COMPENSATION
Stock Options
−Removed: In October 2021 and January
−Removed: 2022, the Company granted options to non-employee directors to purchase an aggregate of 58,000 and 83,000 shares, respectively, of its
−Removed: common stock at an exercise price of $ 2.39 and $ 1.56 per share, respectively.
−Removed: The options expire five years from the date of grant, approximately
−Removed: half vested immediately and approximately half vest one year from the date of grant.
−Removed: The options have a weighted average grant-date fair
−Removed: value of $ 1.03 and $ 0.72 per share, respectively, and each grant has an aggregate grant-date fair value of $ 60,000 , which will be recognized
−Removed: ratably over the vesting period.
−Removed: In January 2022, the Company
−Removed: granted options to one of its employees to purchase an aggregate of 14,000 shares of its common stock at an exercise price of $ 1.56 per
−Removed: The options expire five years from the date of grant, approximately one-third vested immediately, approximately one-third vest
−Removed: one year from the date of grant and approximately one-third vest two years from the date of grant.
−Removed: The options have a weighted average
−Removed: grant-date fair value of $ 0.73 per share and an aggregate grant-date fair value of $ 10,000 , which will be recognized ratably over the
−Removed: vesting period.
−Removed: In February 2022, the Company
−Removed: granted options to one of its non-employee directors to purchase an aggregate of 31,000 shares of its common stock at an exercise price
−Removed: of $ 1.68 per share.
−Removed: The options vest one year from the date of grant and expire five years from the date of grant.
−Removed: The options have a
−Removed: weighted average grant-date fair value of $ 0.80 per share and an aggregate grant-date fair value of $ 25,000 , which will be recognized
−Removed: ratably over the vesting period.
−Removed: In February 2022, the Company
−Removed: granted options to one of its former non-employee directors to purchase an aggregate of 19,000 shares of its common stock at an exercise
−Removed: price of $ 1.68 per share.
+Added: October 2021, January 2022 and April 2022, the Company granted options to non-employee directors to purchase an aggregate of 58,000 , 83,000
+Added: and 49,000 shares, respectively, of its common stock at an exercise price of $ 2.39 , $ 1.56 and $ 1.72 per share, respectively.
+Added: expire five years from the date of grant, approximately half vested immediately and approximately half vest one year from the date of
+Added: The options have a weighted average grant-date fair value of $ 1.03 , $ 0.72 and $ 0.81 per share, respectively, and an aggregate grant
+Added: date fair value of $ 60,000 , $ 60,000 and $ 40,000 , respectively, which will be recognized ratably over the vesting period.
+Added: January 2022, the Company granted options to one of its employees to purchase an aggregate of 14,000 shares of its common stock at an
+Added: exercise price of $ 1.56 per share.
+Added: The options expire five years from the date of grant, approximately one-third vested immediately, approximately
+Added: one-third vest one year from the date of grant and approximately one-third vest two years from the date of grant.
+Added: The options have a weighted
+Added: average grant-date fair value of $ 0.73 per share and an aggregate grant-date fair value of $ 10,000 , which will be recognized ratably over
+Added: the vesting period.
+Added: February 2022, the Company granted options to one of its non-employee directors to purchase an aggregate of 31,000 shares of its common
+Added: stock at an exercise price of $ 1.68 per share.
+Added: The options vest one year from the date of grant and expire five years from the date of
+Added: The options have a weighted average grant-date fair value of $ 0.80 per share and an aggregate grant-date fair value of $ 25,000 ,
+Added: which will be recognized ratably over the vesting period.
+Added: February 2022, the Company granted options to one of its former non-employee directors to purchase an aggregate of 19,000 shares of its
+Added: common stock at an exercise price of $ 1.68 per share.
The options vested immediately and expire ten years from the date of grant.
−Removed: The options have a weighted average
−Removed: grant-date fair value of $ 1.07 per share and an aggregate grant-date fair value of $ 20,000 , which was fully recognized on the grant date.
−Removed: There were no options exercised
−Removed: during the six months ended March 31, 2022.
−Removed: During the six months ended March 31, 2021, the Company issued 69,000 shares of its common
−Removed: stock pursuant to the exercise of stock options for aggregate cash proceeds of $ 144,000 , which had an aggregate intrinsic value of $ 122,000 .
−Removed: The Company recognized compensation
−Removed: expense for stock option awards of $ 66,000 and $ 21,000 during the three months ended March 31, 2022 and 2021, respectively, and $ 105,000
−Removed: and $ 63,000 during the six months ended March 31, 2022 and 2021, respectively, which was recorded as a component of general and administrative
−Removed: expenses in its condensed consolidated statements of operations.
−Removed: At March 31, 2022, there was $ 54,000 of total unrecognized compensation
−Removed: cost related to nonvested stock option awards that is expected to be recognized over a weighted average period of 0.8 years.
+Added: options have a grant-date fair value of $ 1.07 per share and an aggregate grant-date fair value of $ 20,000 , which was fully recognized
+Added: on the grant date.
FORWARD INDUSTRIES, INC.
1 unchanged sentence
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: EARNINGS PER SHARE
+Added: were no options exercised during the nine months ended June 30, 2022.
+Added: During the nine months ended June 30, 2021, the Company issued 147,000
+Added: shares of its common stock pursuant to the exercise of stock options for aggregate cash proceeds of $ 234,000 , which had an aggregate intrinsic
+Added: value of $ 265,000 .
+Added: Company recognized compensation expense for stock option awards of $ 44,000 and $ 4,000 during the three months ended June 30, 2022 and
+Added: 2021, respectively, and $ 148,000 and $ 66,000 during the nine months ended June 30, 2022 and 2021, respectively, which was recorded as
+Added: a component of general and administrative expenses in its condensed consolidated statements of operations.
+Added: At June 30, 2022, there was
+Added: $ 51,000 of total unrecognized compensation cost related to nonvested stock option awards that is expected to be recognized over a weighted
+Added: average period of 0.6 years.
+Added: NOTE 7 EARNINGS
Basic earnings per share
5 unchanged sentences
A reconciliation of basic and diluted earnings per share is as follows:
−Removed: Schedule of Earnings Per Share, Basic and Diluted
−Removed: For the Three Months Ended March 31,
−Removed: For the Six Months Ended March 31,
+Added: Schedule of earnings (loss) per share
+Added: For the Three Months Ended
+Added: For the Nine Months Ended
Net (loss)/income
1 unchanged sentence
$ ( 595,000 )
−Removed: $ ( 176,000 )
Weighted average common shares outstanding
5 unchanged sentences
Schedule of antidilutive securities excluded
−Removed: For the Three Months Ended March 31,
−Removed: For the Six Months Ended March 31,
+Added: For the Three Months Ended
+Added: For the Nine Months Ended
Total potentially dilutive shares
−Removed: RELATED PARTY TRANSACTIONS
−Removed: Buying Agency and Supply
−Removed: The Company has a
−Removed: Buying Agency and Supply Agreement (the “Supply Agreement”) with Forward Industries Asia-Pacific Corporation
−Removed: (“Forward China”).
−Removed: The Supply Agreement provides that, upon the terms and subject to the conditions set forth therein,
−Removed: Forward China will act as the Company’s exclusive buying agent and supplier of Products (as defined in the Supply Agreement)
−Removed: in the Asia-Pacific region.
−Removed: The Company purchases products at Forward China’s cost and pays Forward China a
−Removed: monthly service fee equal to the sum of:
−Removed: (i) $100,000 and (ii) 4% of “Adjusted Gross Profit”, which is defined as the
−Removed: selling price less the cost from Forward China.
−Removed: The Supply Agreement expires October 22, 2023.
−Removed: Terence Wise, Chief Executive Officer
−Removed: and Chairman of the Company, is the owner of Forward China.
−Removed: In addition, Jenny P.
−Removed: Yu, a Managing Director of Forward China,
−Removed: beneficially owns more than 5% of the Company’s common stock.
−Removed: The Company recorded service fees to Forward China of $ 350,000
−Removed: and $ 340,000
−Removed: during the three months ended March 31, 2022 and 2021, respectively, and $ 712,000
−Removed: and $ 683,000
−Removed: during the six months ended March 31, 2022 and 2021, respectively, which are included as a component of cost of sales upon sales of
−Removed: the related products.
FORWARD INDUSTRIES, INC.
1 unchanged sentence
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTE 8 RELATED PARTY
+Added: Buying Agency and Supply
+Added: The Company has a Buying
+Added: Agency and Supply Agreement (the “Supply Agreement”) with Forward Industries Asia-Pacific Corporation (“Forward China”).
+Added: The Supply Agreement provides that, upon the terms and subject to the conditions set forth therein, Forward China will act as the Company’s
+Added: exclusive buying agent and supplier of Products (as defined in the Supply Agreement) in the Asia-Pacific region.
+Added: purchases products at Forward China’s cost and pays Forward China a monthly service fee equal to the sum of:
+Added: (i) $100,000 and (ii)
+Added: 4% of “Adjusted Gross Profit”, which is defined as the selling price less the cost from Forward China.
+Added: The Supply Agreement
+Added: expires October 22, 2023.
+Added: Terence Wise, Chief Executive Officer and Chairman of the Company, is the owner of Forward China.
+Added: Yu, a Managing Director of Forward China, beneficially owns more than 5% of the Company’s common stock.
+Added: The Company recorded
+Added: service fees to Forward China of $ 344,000 and $ 357,000 during the three months ended June 30, 2022 and 2021, respectively, and $ 1,056,000
+Added: and $ 1,040,000 during the nine months ended June 30, 2022 and 2021, respectively, which are included as a component of cost of sales upon
+Added: sales of the related products.
The Company made prepayments
−Removed: to Forward China for inventory purchases of $ 418,000 and $ 317,000 at March 31, 2022 and September 30, 2021, respectively, which is included
+Added: to Forward China for inventory purchases of $ 20,000 and $ 317,000 at June 30, 2022 and September 30, 2021, respectively, which are included
in prepaid expenses and other current assets on the condensed consolidated balance sheets.
7 unchanged sentences
The Company incurred and paid interest associated with this note of $ 30,000 and $ 32,000 ,
−Removed: respectively, in the three months ended March 31, 2022 and 2021 and $ 63,000 and $ 64,000 , respectively, in the six months ended March
+Added: respectively, in the three months ended June 30, 2022 and 2021 and $ 93,000 and $ 96,000 , respectively, in the nine months ended June 30,
2022 and 2021.
The maturity date of this note was extended to December 31, 2023.
−Removed: The maturity date of this note has been extended
−Removed: on several occasions to assist the Company with liquidity.
−Removed: The Company made principal payments of $ 100,000 on this note during the six
−Removed: months ended March 31, 2022.
+Added: The maturity date of this note has been extended on several
+Added: occasions to assist the Company with liquidity.
+Added: The Company made principal payments of $ 150,000 on this note during the nine months ended
+Added: June 30, 2022.
Other Related Party Activity
−Removed: In October 2020, the
−Removed: Company began selling smart-enabled furniture, which is sourced by Forward China and sold in the U.S.
+Added: In October 2020, the Company
+Added: began selling smart-enabled furniture, which is sourced by Forward China and sold in the U.S.
under the Koble brand name.
−Removed: The Koble brand is owned by The Justwise Group Ltd.
−Removed: (“JustWise”), a company owned by Terence Wise, Chief Executive
−Removed: Officer and Chairman of the Company.
−Removed: The Company recognized revenues from the sale of Koble products of $ 441,000
−Removed: and $ 154,000
−Removed: in the three months ended March 31, 2022 and 2021, respectively, and $ 981,000
−Removed: and $ 339,000
−Removed: in the six months ended March 31, 2022 and 2021, respectively.
−Removed: The Company entered into an agreement with JustWise effective March
−Removed: 1, 2022 under which (i) JustWise will perform design and marketing services related to the Koble products sold by the Company and
−Removed: (ii) the Company was granted a license to sell Koble products.
−Removed: In exchange for such services, the Company will pay JustWise $10,000
−Removed: per month plus 1% of the cost of Koble products purchased from Forward China.
−Removed: This agreement is effective until August 31, 2022,
−Removed: will be extended thereafter for a mutually agreed upon term and can be terminated thereafter by either party giving three
−Removed: months’ notice.
−Removed: The Company incurred costs of $ 10,000
−Removed: under this agreement for the three and six months ended March 31, 2022, which were included in selling and marketing expenses on the
−Removed: condensed consolidated statement of operations.
−Removed: LEGAL PROCEEDINGS
−Removed: As previously disclosed,
−Removed: on August 21, 2020, IPS was named a third-party defendant in a patent dispute claim in the U.S.
−Removed: District Court for the Eastern District
−Removed: The complaint, which contains no specific amount of monetary damages, asserts that certain intellectual property was misappropriated
−Removed: by IPS and one of its former employees.
−Removed: In October 2021, the Court ruled that the misappropriation claim was invalid.
−Removed: The remaining
−Removed: allegation was that IPS breached a non-disclosure agreement with a party to the case.
−Removed: In January 2022, all claims in this matter were
−Removed: dismissed without prejudice.
+Added: The Koble brand
+Added: is owned by The Justwise Group Ltd.
+Added: (“JustWise”), a company owned by Terence Wise, Chief Executive Officer and Chairman of
+Added: The Company recognized revenues from the sale of Koble products of $ 356,000 and $ 413,000 in the three months ended June 30,
+Added: 2022 and 2021, respectively, and $ 1,337,000 and $ 752,000 in the nine months ended June 30, 2022 and 2021, respectively.
+Added: The Company entered
+Added: into an agreement with JustWise effective March 1, 2022, under which (i) JustWise will perform design and marketing services related to
+Added: the Koble products sold by the Company and (ii) the Company was granted a license to sell Koble products.
+Added: In exchange for such services,
+Added: the Company will pay JustWise $10,000 per month plus 1% of the cost of Koble products purchased from Forward China.
+Added: This agreement is
+Added: effective until August 31, 2022, will be extended thereafter for a mutually agreed upon term and can be terminated thereafter by either
+Added: party giving three months’ notice.
+Added: The Company incurred costs of $ 33,000 and $ 55,000 under this agreement for the three and nine
+Added: months ended June 30, 2022, respectively, of which $ 28,000 and $ 38,000 , respectively, were included in selling and marketing expenses
+Added: and $ 5,000 and $ 17,000 are included as a component of cost of sales upon sales of the related products.
+Added: A member of the Company’s
+Added: Audit, Governance and Compensation Committees of its Board of Directors is also a member of the Board of Directors of a company to whom
+Added: the Company’s OEM distribution division sold products.
+Added: The Company recognized revenue of $ 63,000
+Added: from the sale of such products during the three and nine months ended June 30, 2021.
+Added: FORWARD INDUSTRIES, INC.
+Added: AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTE 9 LEGAL PROCEEDINGS
From time to time, the Company
−Removed: may become a party to other legal actions or proceedings in the ordinary course of its business.
−Removed: At March 31, 2022, there were no such
−Removed: actions or proceedings, either individually or in the aggregate, that, if decided adversely to the Company’s interests, the Company
−Removed: believes would be material to its operations or cash flows.
−Removed: LINE OF CREDIT
−Removed: The Company, specifically
−Removed: IPS, has a $ 1,300,000 revolving line of credit which was renewed in February 2022.
+Added: may become a party to legal actions or proceedings in the ordinary course of its business.
+Added: At June 30, 2022, there were no such actions
+Added: or proceedings, either individually or in the aggregate, that, if decided adversely to the Company’s interests, the Company believes
+Added: would be material to its operations or cash flows.
+Added: NOTE 10 LINE OF CREDIT
+Added: specifically IPS, has a $ 1,300,000
+Added: revolving line of credit with a bank which was renewed in February 2022.
The line of credit has a maturity date of May
31, 2023 , is guaranteed by the Company and is secured by all of IPS’ assets.
−Removed: The interest rate on the line of credit is 0.75% above The
−Removed: Wall Street Journal prime rate .
−Removed: The effective interest rate was 4.25 % and 4.0 % at March 31, 2022 and September 30, 2021, respectively.
−Removed: At March 31, 2022, the Company had $ 1,300,000 available under the line of credit.
−Removed: The Company is subject to certain debt-service ratio
−Removed: requirements which are measured annually.
+Added: The interest rate on the line of credit is 0.75%
+Added: above The Wall Street Journal prime rate.
+Added: The effective interest rate was 5.5 %
+Added: at June 30, 2022 and September 30, 2021, respectively.
+Added: At June 30, 2022, the Company had $ 1,300,000
+Added: available under the line of credit.
+Added: The Company is subject to certain debt-service ratio requirements which are measured annually.
At September 30, 2021, the Company was in compliance with such covenants.
−Removed: FORWARD INDUSTRIES, INC.
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
On April 18, 2020, the Company
8 unchanged sentences
accounted for as an extinguishment of debt and the resulting gain has been recorded as forgiveness of note payable on the condensed consolidated
−Removed: statement of operations for the six months ended March 31, 2021.
+Added: statement of operations for the nine months ended June 30, 2021.
There is a six-year period during which the SBA can review the Company’s
+Added: NOTE 12 LEASES
The Company’s operating
1 unchanged sentence
Cash paid for amounts included in operating lease liabilities
−Removed: for the six months ended March 31, 2022 and 2021, which have been included in cash flows from operating activities, was $ 294,000
+Added: for the nine months ended June 30, 2022 and 2021, which have been included in cash flows from operating activities, was $ 446,000
and $ 340,000 ,
2 unchanged sentences
Schedule of operating lease expense
−Removed: For the Three Months Ended March 31,
−Removed: For the Six Months Ended March 31,
+Added: For the Three Months Ended
+Added: For the Nine Months Ended
Operating lease expense included in:
1 unchanged sentence
General and administrative expense
−Removed: At March 31, 2022, the Company’s
−Removed: operating leases had a weighted average remaining lease term of 8.6 years and a weighted average discount rate of 5.6 %.
−Removed: At March 31, 2022, future
+Added: At June 30, 2022,
+Added: the Company’s operating leases had a weighted average remaining lease term of 8.4 years and a weighted average discount rate of
+Added: At June 30, 2022, future
minimum payments under non-cancellable operating leases were as follows:
6 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.