−Removed: MARKET FOR REGISTRANT’S
−Removed: COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
+Added: FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Market for Common Stock
1 unchanged sentence
for our common stock is Nasdaq.
−Removed: Our common stock is traded under the symbol "FORD".
−Removed: On December 23, 2019,
+Added: Our common stock is traded under the symbol “FORD”.
+Added: On November 30, 2020,
the closing price for our common stock was $1.83.
Holders of common stock .
−Removed: As of December 12,
+Added: At November 30, 2020,
there were approximately 75 holders of record of our common stock.
−Removed: Because many of our shares of common stock are held by
−Removed: brokers and other institutions on behalf of stockholders, we are unable to estimate the total number of stockholders represented
−Removed: by these record holders.
+Added: Because many of our shares of common stock are held by brokers
+Added: and other institutions on behalf of stockholders, we are unable to estimate the total number of stockholders represented by these
+Added: record holders.
We have not paid any
7 unchanged sentences
Recent Sales of Unregistered Securities
−Removed: SELECTED FINANCIAL DATA
+Added: FINANCIAL DATA
Not applicable.
−Removed: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
+Added: MANAGEMENT’S
+Added: DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion
1 unchanged sentence
this report on Form 10-K.
−Removed: In addition to historical information, this discussion and analysis contains forward-looking statements
−Removed: that involve risks, uncertainties, and assumptions.
−Removed: Our actual results may differ materially from those anticipated in these forward-looking
−Removed: statements as a result of certain factors, including but not limited to those set forth under “Risk Factors.”
+Added: All dollar amounts and percentages presented herein have been rounded to approximate values.
+Added: to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties,
+Added: and assumptions.
+Added: Our actual results may differ materially from those anticipated in these forward-looking statements as a result
+Added: of certain factors, including but not limited to those set forth under “Risk Factors.”
Cautionary statement regarding Forward-Looking Statement
3 unchanged sentences
Expectations regarding having our products in retail outlets;
−Removed: Expectations regarding the timing and success of integrating IPS in the Company’s historical
+Added: Expectations regarding the timing and success of integrating Kablooe in the Company’s historical business;
as well as other statements regarding our
26 unchanged sentences
Forward Industries,
−Removed: designs and distributes carry and protective solutions, primarily for hand held electronic devices.
−Removed: The Company’s principal
−Removed: customer market is original equipment manufacturers, or “OEMs”
−Removed: (or the contract manufacturing firms of these distribution
−Removed: customers), that either package our products as accessories “in box”
−Removed: together with their branded product offerings,
−Removed: or sell them through their retail distribution channels.
−Removed: The Company’s distribution products include carrying cases and other
−Removed: accessories for medical monitoring and diagnostic kits and a variety of other portable electronic and non-electronic products (such
−Removed: as sporting and recreational products, bar code scanners, smartphones, GPS location devices, tablets, firearms).
−Removed: The Company’s
−Removed: distribution customers are located in (i) the Asia-Pacific Region, which we refer to as the “APAC Region”;
−Removed: the Middle East, and Africa, which we refer to as the “EMEA Region”;
−Removed: and (iii) the Americas.
−Removed: The Company does not manufacture
−Removed: any of its distribution products and sources substantially all of its distribution products from independent suppliers in China,
−Removed: through Forward China.
−Removed: As a result of the
−Removed: expansion of the design development capabilities through its wholly owned subsidiary, IPS, the Company now plans to introduce proprietary
−Removed: products to the market from concepts brought to it from a number of different sources.
−Removed: The Company provides clients, both big and
−Removed: small, a true, authentic "one-stop-shop"
−Removed: for product design, development, distribution and manufacturing solutions.
−Removed: On January 29, 2019,
−Removed: the Company entered into a distribution agreement with Mooni AB International.
−Removed: By virtue of our strategic collaboration and distribution
−Removed: agreement with Mooni AB International, we have secured a portfolio of smart enabled products which we anticipate will be distributed
−Removed: to retail outlets in the United States.
−Removed: As a result of this collaboration and other product initiatives, the Company began to invest
−Removed: in and build out a distribution network for retail.
−Removed: The distribution network will be responsible for getting products into big
−Removed: box retailers for retail consumption.
−Removed: This build out is a continuation of our strategy to be a one-stop shop for product development,
−Removed: manufacture and distribution and represents a significant achievement in completing the strategic process of taking a product from
−Removed: concept to the consumer.
−Removed: We anticipate having product in retail outlets by the second fiscal quarter of 2020.
−Removed: We have built out
−Removed: a sales team that covers North America by leveraging the manufacturer's representative model.
−Removed: We have identified and signed agreements
−Removed: with long standing firms that have years of experience and relationships with the big box retailers that we are targeting in both
−Removed: United States and Canada.
−Removed: Through the manufacture
−Removed: representative agreements we currently have in place, we hope to gain sales coverage to retailers such as Best Buy, Target, Walmart,
−Removed: Costco, CVS, Walgreens, Staples, Office Depot and many others.
−Removed: The manufacture representative model allows us to engage and support
−Removed: a large sales team and cover a lot of territory with a variable cost model as these representatives work on commission only.
−Removed: On February 13, 2019,
−Removed: the SEC served certain of the Company’s executive officers and the custodian of records of the Company with subpoenas related
−Removed: to its investigation on the trading in the Company’s securities surrounding the announcement of the acquisition of IPS.
−Removed: Company has cooperated with the Staff’s requests and as recently as October 24, 2019 provided the Staff with requested documents.
−Removed: December 18, 2019, the Company received communication from the SEC and the Staff informed us that the investigation has concluded.
−Removed: The Company is anticipating a letter from the SEC formalizing the conclusion of the investigation.
+Added: is a fully integrated design, development and manufacturing solution provider for top tier medical and technology customers
+Added: As a result of the continued expansion of our design development capabilities through our wholly owned subsidiaries,
+Added: IPS and Kablooe, we are now able to introduce proprietary products to the market from concepts brought to us from a number of different
+Added: sources, both inside and outside the Company.
+Added: impacts of the COVID-19 pandemic and any resulting economic impact are largely unknown and could be significant.
+Added: possible that the COVID-19 pandemic, the measures taken by the governments of countries affected and the resulting economic
+Added: impact may negatively impact our results of operations, cash flows and financial position in future periods as well as that
+Added: of our customers, including their ability to pay for our services and choosing to allocate their budgets to new or existing
+Added: projects which may or may not require our services.
+Added: The long-term financial impact on our business cannot be reasonably
+Added: estimated at this time.
+Added: As a result, the effects of COVID-19 may not be fully reflected in our financial results until future
+Added: Until there is a
+Added: vaccine and treatment that is widely distributed, we expect business conditions to remain challenging.
+Added: In response to
+Added: these challenges, we will continue to focus on those factors that we can control:
+Added: closely managing and controlling our
+Added: aligning our design and development schedules with demand in a proactive manner as there are changes in market
+Added: conditions to minimize our cash operating costs;
+Added: pursuing further improvements in the productivity and effectiveness of our
+Added: development, selling and administrative activities and, where appropriate, taking advantage of opportunities to enhance our
+Added: business growth and profitability strategy.
+Added: Additionally,
+Added: see Part I., Item 1A.
+Added: Risk Factors - The adverse impact of COVID-19 on our businesses will continue for an unknown length of time
+Added: and may continue to impact our results of operations.
Variability of Revenues and Results of Operation
10 unchanged sentences
of a particular transaction is specifically dictated by U.S.
−Removed: GAAP, with no need for management’s judgment of a particular
−Removed: In other cases, management is required to exercise judgment in the application of accounting principles with respect
−Removed: to particular transactions.
−Removed: The impact and any associated risks related to these policies on our business operations are discussed
−Removed: throughout this “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
−Removed: such policies affect reported and expected financial results.
−Removed: For a detailed discussion of the applications of these and other
−Removed: accounting policies, see “Item 8.
−Removed: Financial Statements and Supplementary Data”
+Added: GAAP, with no need for management’s judgment.
+Added: In other cases,
+Added: management is required to exercise judgment in the application of accounting principles with respect to particular transactions.
+Added: The impact and any associated risks related to these policies on our business operations are discussed throughout this “Management’s
+Added: Discussion and Analysis of Financial Condition and Results of Operations”
+Added: where such policies affect reported and expected
+Added: financial results.
+Added: For a detailed discussion of the applications of these and other accounting policies, see “Item 8.
+Added: Statements and Supplementary Data”
in this Annual Report.
−Removed: Our preparation
−Removed: of our Consolidated Financial Statements requires us to make estimates and assumptions that are believed to be reasonable under
−Removed: the circumstances.
−Removed: There can be no assurance that actual results will not differ from those estimates and such differences could
−Removed: be significant.
+Added: Our preparation of our Consolidated Financial Statements requires
+Added: us to make estimates and assumptions that are believed to be reasonable under the circumstances.
+Added: There can be no assurance that
+Added: actual results will not differ from those estimates and such differences could be significant.
Revenue Recognition
Distribution Segment
−Removed: The Company generally
−Removed: recognizes revenue from its distribution segment from product sales to its customers when (i) title and risk of loss are transferred
+Added: generally recognizes revenue in its distribution segment when:
+Added: (i) finished goods are shipped to our distribution customers
(in general, these conditions occur at either point of shipment or point of destination, depending on the terms of sale,
−Removed: persuasive evidence of an arrangement exists;
−Removed: (iii) the Company has no continuing obligations to the customer;
−Removed: and (iv) collection
−Removed: of the related accounts receivable is reasonably assured.
−Removed: The Company defers revenue when it receives consideration before achieving
−Removed: the criteria previously mentioned.
+Added: i.e., transfer of control);
+Added: (ii) there are no other deliverables or performance obligations;
+Added: and (iii) there are no further
+Added: obligations to the customer after the title of the goods has transferred.
+Added: When the Company receives consideration before
+Added: achieving the criteria previously mentioned, it records a contract liability, which is classified as a component of deferred
+Added: income in the accompanying consolidated balance sheets.
+Added: Contract liabilities at September 30, 2020 and 2019 were $75,000 and
+Added: $0, respectively, for the distribution segment.
Design Segment
−Removed: Under ASC 606, the
−Removed: Company applies the “cost to cost”
+Added: The Company applies
+Added: the “cost to cost”
and “right to invoice”
−Removed: methods of revenue recognition to the contracts
−Removed: with customers in the design segment.
+Added: methods of revenue recognition to the contracts with customers
+Added: in the design segment.
The design segment typically engages in two types of contracts:
−Removed: (i) Time and Material and
−Removed: (ii) Fixed Price contracts.
−Removed: The Company recognizes revenue over time on its time and material contracts utilizing a “right
−Removed: to invoice”
−Removed: Revenues from fixed price contracts that require performance of services that are not related to the
−Removed: production of tangible assets are recognized by using cost inputs to measure progress toward the completion of its performance
−Removed: obligations or the “cost to cost”
−Removed: Revenues from contracts that contain specific deliverables are recognized
−Removed: when the performance obligation has been satisfied or the transfer of goods to the customer has been completed and accepted.
+Added: (i) time and material and (ii) fixed price
+Added: The Company recognizes revenue over time on its time and material contracts utilizing a “right to invoice”
+Added: Revenues from fixed price contracts that require performance of services that are not related to the production of tangible
+Added: assets are recognized by using cost inputs to measure progress toward the completion of its performance obligations or the “cost
+Added: to cost”
+Added: Revenues from contracts that contain specific deliverables are recognized when the performance obligation
+Added: has been satisfied or the transfer of goods to the customer has been completed and accepted.
Recognized revenues
1 unchanged sentence
receivable in the accompanying consolidated balance sheets.
−Removed: Contract assets at September 30, 2019 and 2018 were approximately $0.
−Removed: Contracts where collections to date have exceeded recognized revenues, or contract liabilities, are recorded as a liability and
−Removed: classified as a component of deferred income in the accompanying consolidated balance sheets.
−Removed: Contract liabilities at September
−Removed: 30, 2019 and 2018 were approximately $220,000 and $125,000, respectively.
+Added: Contract assets at September 30, 2020 and 2019 were $649,000 and $611,000,
+Added: respectively.
+Added: Contracts where collections to date have exceeded recognized revenues, or contract liabilities, are recorded as a
+Added: liability and classified as a component of deferred income in the accompanying consolidated balance sheets.
+Added: Contract liabilities
+Added: at September 30, 2020 and 2019 were $410,000 and $220,000, respectively.
Business Combinations
The Company allocates
−Removed: the fair value of purchase consideration to the tangible assets acquired, liabilities assumed and intangible assets acquired based
−Removed: on their estimated fair values.
−Removed: The excess of the purchase consideration over the fair values of these identifiable assets and
−Removed: liabilities is recorded as goodwill.
−Removed: When determining the fair values of assets acquired and liabilities assumed, the Company makes
−Removed: significant estimates and assumptions, especially with respect to intangible assets.
−Removed: The Company recognizes
−Removed: the purchase of assets and the assumption of liabilities as an asset acquisition, if the transaction does not constitute a business
−Removed: The excess of the fair value of the purchase price is allocated on a relative fair value basis to the identifiable
−Removed: assets and liabilities.
−Removed: No goodwill is recorded in an asset acquisition.
+Added: the fair value of purchase consideration to the tangible and intangible assets acquired and liabilities assumed based on their
+Added: estimated fair values.
+Added: The excess of the purchase consideration over the fair values of these identifiable assets and liabilities
+Added: is recorded as goodwill.
+Added: When determining the fair values of assets acquired and liabilities assumed, the Company makes significant
+Added: estimates and assumptions, especially with respect to intangible assets.
Critical estimates
3 unchanged sentences
but actual results may differ from estimates.
+Added: Other estimates associated
+Added: with the accounting for acquisitions may change as additional information becomes available regarding the assets acquired and liabilities
Segment Reporting
−Removed: As a result of
−Removed: the acquisition of IPS, management conducts business through two distinct operating segments, which are also our
+Added: The Company has two
reportable segments:
distribution and design.
−Removed: Forward US and Forward Switzerland comprise
−Removed: the distribution operating segment and IPS is the design operating segment.
−Removed: It should be noted that financial performance and
−Removed: results of operations in the design segment for the fiscal year ended September 30, 2018 only covers the period following the
−Removed: closing of the acquisition of IPS on January 18, 2018 through fiscal year end on September 30, 2018.
−Removed: The Fiscal 2019 results
−Removed: presented for the design segment are for the entire fiscal year.
+Added: The distribution segment consists of two reporting units (Forward US and Forward
+Added: Switzerland, that collectively comprise one operating segment) that source and distribute carrying cases and other accessories
+Added: for medical monitoring and diagnostic kits and a variety of other portable electronic and non-electronic devices.
+Added: The design segment
+Added: consists of two operating segments (IPS and Kablooe, which have been aggregated into one reportable segment) that provide a full
+Added: spectrum of hardware and software product design and engineering services.
+Added: Organizing our business
+Added: through these operating segments allows us to align our resources and manage our operations.
+Added: Our chief operating decision maker
+Added: regularly reviews operating segment revenue and profitability when assessing financial results of operating segments and allocating
+Added: We measure the performance
+Added: of our operating segments based upon operating segment revenue and operating income or loss.
+Added: Segment operating income or loss includes
+Added: revenues earned and expenses incurred directly by the operating segment, including cost of sales and selling, marketing, and general
+Added: and administrative expenses (see Note 16 for more discussion on operating segments).
Goodwill and Intangible Assets
−Removed: Goodwill was acquired
−Removed: through the IPS acquisition on January 18, 2018.
−Removed: The value of goodwill acquired was $2.182 million.
−Removed: There was no impairment as
−Removed: of September 30, 2019.
−Removed: Intangible assets
−Removed: were acquired through the IPS acquisition on January 18, 2018.
−Removed: The intangible assets include trademark and customer relationships.
−Removed: The value at acquisition date of January 18, 2018 was $475,000 for the trademark and $1,050,000 for the customer relationships.
−Removed: The intangible assets are amortized over the useful life which is 15 years for the trademark and 8 years for the customer relationships.
−Removed: Amortization of intangibles is recognized in general and administrative expenses within the design segment of operations for the
−Removed: periods presented.
−Removed: The net value of the intangible assets was approximately $827,000 and $421,000 as of September 30, 2019 for
−Removed: the customer relationships and trademark, respectively.
−Removed: The net value of intangible assets was approximately $958,000 and $453,000
−Removed: as of September 30, 2018 for the customer relationships and trademark, respectively.
+Added: The Company reviews
+Added: goodwill for impairment at least annually, or more often if triggering events occur.
+Added: The Company has two reporting units with goodwill
+Added: and we perform our annual goodwill impairment test on September 30, the end of the fiscal year, or upon the occurrence of a triggering
+Added: The Company has the option to perform a qualitative assessment to determine if an impairment is more likely than not to
+Added: have occurred.
+Added: If the Company can support the conclusion that it is not more likely than not that the fair value of a reporting
+Added: unit is less than its carrying amount, then the Company would not need to perform the impairment test for the reporting unit.
+Added: the Company cannot support such a conclusion or does not elect to perform the qualitative assessment, then the Company will compare
+Added: the fair value of the reporting unit with its carrying amount, including goodwill.
+Added: If the fair value of the reporting unit exceeds
+Added: its carrying value, no impairment charge is recognized.
+Added: If the fair value of the reporting unit is less than its carrying value,
+Added: an impairment charge will be recognized for the amount by which the reporting unit’s carrying amount exceeds its fair value.
+Added: A significant amount of judgment is required in performing goodwill impairment tests including estimating the fair value of a reporting
+Added: unit and the implied fair value of goodwill.
+Added: During Fiscal 2020, the Company recorded an impairment charge related to goodwill
+Added: (See Note 4).
Recent Accounting Pronouncements
−Removed: Effective October
−Removed: 1, 2018, the Company adopted Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers”
−Removed: 606”), using the modified retrospective method.
−Removed: The adoption had no impact to the Fiscal 2019 results nor was there a cumulative
−Removed: effect adjustment for previous periods.
−Removed: The Company has performed a review of ASU 2014-09 as compared to its previous accounting
−Removed: policies for our products and services revenues and did not identify any material impact to revenue.
−Removed: See Note 2 of the consolidated
−Removed: financial statements for more details about the revenue recognition guidelines under ASC 606 adopted in the first quarter of Fiscal
−Removed: 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),”
−Removed: which will require lessees to report most leases as
−Removed: assets and liabilities on the balance sheet, while lessor accounting will remain substantially unchanged.
−Removed: This ASU requires a
−Removed: modified retrospective transition approach for existing leases, whereby the new rules will be applied to the earliest year
−Removed: The new standard is effective for reporting periods beginning after December 15, 2018 and early adoption is
−Removed: The Company adopted ASU 2016-02 effective October 1, 2019 and upon adoption of Topic 842 the Company expects
−Removed: recognition of additional assets and corresponding liabilities pertaining to its operating leases on its consolidated balance
−Removed: The Company expects the adoption will result in an increase in other assets and an increase in other liabilities of
−Removed: approximately $3.7 million.
−Removed: The Company does not expect the adoption of the new standard to have a significant impact on its
−Removed: consolidated statements of operations and cash flows.
In August 2018, the
−Removed: FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230):
−Removed: Classification of Certain Cash Receipts and Cash Payments,”
−Removed: providing additional guidance on several cash flow classification issues, with the goal of the update to reduce the current and
−Removed: potential future diversity in practice.
−Removed: The amendments in this update are effective for fiscal years beginning after December 15,
−Removed: 2017, and interim periods within those fiscal years.
−Removed: The Company early adopted ASU No.
−Removed: 2016-15 and the adoption did not have any
−Removed: impact on the Company’s consolidated financial statements.
−Removed: the first quarter of 2019, the Company adopted FASB ASU No.
−Removed: 2016-16, “Income Taxes (Topic 740):
−Removed: Intra-Entity Transfers of
−Removed: Assets Other Than Inventory”
−Removed: (“ASU 2016-16”), which requires the recognition of the income tax consequences of
−Removed: an intra-entity transfer of an asset, other than inventory, when the transfer occurs.
−Removed: The adoption of ASU 2016-16 did not have
−Removed: an impact to the financial statements due to the Company’s maintenance of a full valuation allowance on the Company’s
−Removed: net deferred tax asset.
−Removed: January 2017, the FASB issued ASU 2017-04, “Intangibles—Goodwill and Other (Topic 350)—Simplifying the
−Removed: Test for Goodwill Impairment.”
−Removed: ASU 2017-04 simplifies the accounting for goodwill impairments by eliminating the
−Removed: requirement to compare the implied fair value of goodwill with its carrying amount as part of step two of the goodwill
−Removed: impairment test referenced in ASC 350, “Intangibles - Goodwill and Other (ASC 350).”
−Removed: result, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting
−Removed: unit with its carrying amount.
−Removed: An impairment charge should be recognized for the amount by which the carrying amount exceeds
−Removed: the reporting unit’s fair value.
−Removed: However, the impairment loss recognized should not exceed the total amount of goodwill
−Removed: allocated to that reporting unit.
−Removed: ASU 2017-04 is effective for annual reporting periods beginning after December 15, 2019,
−Removed: including any interim impairment tests within those annual periods, with early application permitted for interim or annual
−Removed: goodwill impairment tests performed on testing dates after January 1, 2017.
−Removed: The Company adopted the standard in the first
−Removed: quarter of Fiscal 2019 and it had no impact on the Company’s consolidated financial statements.
−Removed: In May 2017, the FASB
−Removed: issued ASU No.
−Removed: 2017-09, “Scope of Modification Accounting”, to provide guidance on which changes to the terms
−Removed: or conditions of a share-based payment award require an entity to apply modification accounting.
−Removed: This ASU is effective for interim
−Removed: and annual periods beginning after December 15, 2017.
−Removed: Early adoption is permitted.
−Removed: of this ASU is prospective.
−Removed: The Company adopted ASU No.
−Removed: 2017-09 in the first quarter of Fiscal 2019 and the adoption did not have
−Removed: any impact on the Company’s consolidated financial statements.
−Removed: In March 2018, the
−Removed: FASB issued ASU 2018-05, “Income Taxes (Topic 740), Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin
−Removed: The ASU adds various Securities and Exchange Commission (“SEC”) paragraphs pursuant to the issuance
−Removed: of the December 2017 SEC Staff Accounting Bulletin No.
−Removed: 118, “Income Tax Accounting Implications of the Tax Cuts and Jobs
−Removed: Act (SAB 118)”, which was effective immediately.
−Removed: The SEC issued SAB 118 to address concerns about reporting entities’
−Removed: ability to timely comply with the accounting requirements to recognize all of the effects of the Tax Cuts and Jobs Act in the period
−Removed: of enactment.
−Removed: SAB 118 allows disclosure that timely determination of some or all of the income tax effects from the Tax Cuts and
−Removed: Jobs Act are incomplete by the due date of the financial statements and if possible to provide a reasonable estimate.
−Removed: has accounted for the tax effects of the Tax Cuts and Jobs Act under the guidance of SAB 118.
−Removed: In June 2018, the
−Removed: FASB issued ASU 2018-07, “Compensation - Stock Compensation.”
−Removed: ASU 2018-07 is an accounting pronouncement which expands
−Removed: the scope of ASC Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees.
−Removed: pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2018,
−Removed: with early adoption permitted.
−Removed: We are currently in the process of evaluating the effects of this pronouncement on our consolidated
−Removed: financial statements.
−Removed: In August 2018, the
−Removed: FASB issued ASU 2018-13, “Fair Value Measurement - Disclosure Framework (Topic 820).”
−Removed: The updated guidance improves
−Removed: the disclosure requirements on fair value measurements.
−Removed: The updated guidance if effective for fiscal years, and interim periods
−Removed: within those fiscal years, beginning after December 15, 2019.
+Added: Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-13 “Fair
+Added: Value Measurement –
+Added: Disclosure Framework (Topic 820)”
+Added: to improve the disclosure requirements on fair value measurements.
+Added: The updated guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15,
Early adoption is permitted for any removed or modified disclosures.
−Removed: The Company is currently assessing the timing and impact of adopting the updated provisions.
+Added: The Company does not expect the adoption of this guidance
+Added: to have a material impact on its consolidated financial statements.
In November 2019,
−Removed: the FASB issued ASU 2019-08, “Compensation –
−Removed: Stock Compensation (Topic 718) and Revenue from Contracts with Customers
−Removed: (Topic 606).”
−Removed: ASU 2019-08 is an accounting pronouncement which expands the scope of ASC Topic 718 to provide guidance for
−Removed: share-based payment awards granted to a customer in conjunction with selling goods or services accounted for under Topic 606.
−Removed: pronouncement is effective for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years.
−Removed: Company is currently evaluating the effects of this pronouncement on our consolidated financial statements along with the effects
−Removed: of ASU 2018-07 noted above.
+Added: the FASB issued ASU 2019-08, “Compensation - Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic
+Added: to provide guidance for share-based payment awards granted to a customer in conjunction with selling goods or services
+Added: accounted for under Topic 606.
+Added: The pronouncement is effective for fiscal years beginning after December 15, 2019 and interim periods
+Added: within those fiscal years.
+Added: The Company does not expect the adoption of this guidance to have a material impact on its consolidated
+Added: financial statements.
In November 2019,
1 unchanged sentence
Credit Losses.”
−Removed: ASU 2019-11 is an accounting pronouncement that amends ASU 2016-13, “Financial Instruments –
−Removed: Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial Instruments.”
−Removed: The ASU 2019-11 amendment provides clarity and improves the codification
−Removed: to ASU 2016-03.
−Removed: The pronouncement would be effective concurrently with the adoption of ASU 2016-03.
−Removed: The adoption of ASU 2016-03
−Removed: and ASU 2019-11, similarly, did not impact the consolidated financial statements.
+Added: ASU 2019-11 is an accounting pronouncement that provides clarity to and amends earlier guidance on this topic and would be effective
+Added: concurrently with the adoption of such earlier guidance.
+Added: This pronouncement is effective for the Company for fiscal years beginning
+Added: after December 15, 2022 and interim periods within those fiscal years.
+Added: The Company is currently evaluating the effects of this
+Added: pronouncement on its consolidated financial statements.
+Added: August 2018, the FASB issued ASU 2018-15 “
+Added: Intangibles - Goodwill and Other - Internal-Use Software (Subtopic
+Added: 350-40)”
+Added: addressing customers’
+Added: accounting for implementation costs incurred
+Added: in a cloud computing arrangement that is a service contract, which requires customers to apply internal-use software guidance
+Added: to determine the implementation costs that are able to be capitalized.
+Added: Capitalized implementation costs are required to be
+Added: amortized over the term of the arrangement, beginning when the cloud computing arrangement is ready for its intended
+Added: The effective date of the new guidance for public companies is for fiscal years beginning after December 15,
+Added: 2019 and interim periods within those fiscal years.
+Added: Early adoption is permitted.
+Added: The Company does not expect the
+Added: adoption of this guidance to have a material impact on its consolidated financial statements.
+Added: 2019, the FASB issued ASU 2019-12 “Income Taxes (Topic 740):
+Added: Simplifying the Accounting for Income Taxes.”
+Added: guidance removes certain exceptions to the general principles in Topic 740 and provides consistent application of
+Added: GAAP by clarifying and amending existing guidance.
+Added: The effective date of the new guidance for public companies is for
+Added: fiscal years beginning after December 15, 2020 and interim periods within those fiscal years.
+Added: Early adoption is
+Added: The Company is currently evaluating the timing of adoption and impact of the updated guidance on its consolidated
+Added: financial statements.
RESULTS OF OPERATIONS FOR FISCAL 2020
COMPARED TO FISCAL 2019
−Removed: Net Income (Loss)
Distribution Segment
Distribution segment
−Removed: net loss was approximately $1.8 million in Fiscal 2019 compared to $1.3 million net income in Fiscal 2018.
−Removed: Net loss in Fiscal
−Removed: 2019 was primarily due to a decline in sales volume and associated gross profit in addition to an increase in operating expenses
−Removed: including approximately $159,000 in bad debt expense, approximately $350,000 increase in legal expenses related to the SEC investigation,
−Removed: and approximately $110,000 for share-based compensation expense related to the vesting of shares for directors among other less
−Removed: significant rises in operating expenses in Fiscal 2019.
−Removed: In addition, other expense of $296,000 in a non-cash fair value adjustment
−Removed: was recorded in the fourth quarter to adjust for the earn-out and deferred cash consideration components for the acquisition of
−Removed: Whereas, in Fiscal 2018, the Company booked a positive fair value adjustment of $498,000 to the earn-out and deferred cash
−Removed: consideration and an income tax benefit of $747,000 resulting from the acquisition of IPS.
+Added: net loss was $1,321,000 in Fiscal 2020 compared to $1,811,000 in Fiscal 2019.
+Added: The decrease in net loss in Fiscal 2020 was due to
+Added: an increase in other income related to fair value adjustments (non-cash income), a decrease in general and administrative expenses,
+Added: partially offset by lower revenue and gross profit.
Design Segment
−Removed: The comparative financial
−Removed: results presented for the design segment for Fiscal 2018 represents less than a full year of operations and should not be directly
−Removed: compared to Fiscal 2019 as an accurate measurement of performance.
−Removed: Net loss for the design segment was approximately $1.8 million
−Removed: for Fiscal 2019.
−Removed: Net loss in Fiscal 2019 Period was primarily due to project overruns and an increase in the bad debt provision.
−Removed: For the shortened Fiscal 2018, the design segment net income was approximately $66,000.
+Added: Net loss for the design
+Added: segment was $364,000 in Fiscal 2020 as compared to $1,793,000 in Fiscal 2019.
+Added: The decrease in net loss in Fiscal 2020 resulted
+Added: from higher gross profit, lower general and administrative expenses, partially offset by the impairment of goodwill (non-cash expense).
Main components of
−Removed: Net income (loss) for the Distribution and Design Segments are reflected in the table below:
−Removed: Main Components of Net Income
+Added: net loss for the distribution and design segments are reflected in the table below:
+Added: Components of Net Income
(amounts in thousands)
−Removed: Increase (Decrease)
Sales and marketing expenses
−Removed: General and administrative expenses
−Removed: Operating income (loss)
−Removed: Other expense (income), net
−Removed: Income tax benefit
−Removed: Net income (loss)
−Removed: Net income (loss) per basic and diluted
−Removed: share was $(0.38) for Fiscal 2019 and $0.15 for Fiscal 2018.
+Added: General and administrative
+Added: Goodwill impairment
+Added: Operating loss
+Added: Other (income)/expense, net
+Added: tax provision/(benefit)
+Added: Consolidated basic and diluted income loss
+Added: per share was $0.19 and $0.38 for Fiscal 2020 Fiscal 2019, respectively.
We generate revenue
−Removed: through two operating segments.
−Removed: The design segment revenues presented for Fiscal 2019 is for an entire fiscal year and the design
−Removed: segment revenues for Fiscal 2018 is for the shortened year from acquisition date of January 18, 2018 through September 30, 2018.
−Removed: We believe that our total revenue will increase in the future as we continue to integrate IPS business with Forward’s historical
−Removed: Due to the long-term nature of our customer projects, we anticipate the growth will take some time to materialize.
−Removed: are currently working on integrating the sales forces for both the distribution and design segments of our business to explore
−Removed: harmonious opportunities.
+Added: through two reportable segments:
+Added: distribution and design.
+Added: We believe that our total revenue will increase in the future as we grow
+Added: our retail business and integrate the Kablooe business.
+Added: We continue to work on integrating the sales forces for both the distribution
+Added: and design segments of our business to explore synergistic opportunities.
The chart below indicates
−Removed: the revenues by operating segment for the years ended September 30, 2019 and 2018:
+Added: the revenues by operating segment for Fiscal 2020 and Fiscal 2019:
(amounts in thousands)
−Removed: For the Fiscal Years Ended
−Removed: September 30,
Increase (Decrease)
1 unchanged sentence
Net revenues in the
−Removed: distribution segment declined approximately $2.4 million, or 10%, to approximately $22.0 million in Fiscal 2019 from $24.4 million
−Removed: in Fiscal 2018 due to reduced revenues in both Diabetic Products and Other Products.
−Removed: Revenues from Diabetic Products declined approximately
−Removed: $2.0 million and revenues from Other Products declined approximately $0.4 million.
+Added: distribution segment declined $1,236,000, or 5.6%, to $20,752,000 in Fiscal 2020 from $21,988,000 in Fiscal 2019 due to reduced
+Added: revenues in the sale of diabetic products partially offset by an increase in other product revenue.
+Added: Revenues from diabetic products
+Added: declined $2,314,000 and revenues from other products increased $1,078,000.
+Added: We believe this decrease in diabetic product sales and
+Added: increase in other product sales is a trend that will continue.
The following tables
set forth revenues by channel, product line and geographic location of our distribution segment customers for the periods indicated:
−Removed: Net Revenues for Fiscal Year Ended September 30, 2019
+Added: Net Revenues for Fiscal 2020
(amounts in thousands)
2 unchanged sentences
Total net revenues
−Removed: Net Revenues for Fiscal Year Ended September 30, 2018
+Added: Net Revenues for Fiscal 2019
(amounts in thousands)
3 unchanged sentences
Diabetic Product Revenues
−Removed: Forward’s distribution
−Removed: segment sources to the order of, and sells carrying cases for blood glucose diagnostic kits directly to, OEMs (or their contract
−Removed: manufacturers).
−Removed: The OEM customer or its contract manufacturer packages our carry cases “in box”
−Removed: as a custom accessory
−Removed: for the OEM’s blood glucose testing and monitoring kits, or to a lesser extent, sell them through their retail distribution
+Added: Our distribution segment sources to the
+Added: order of, and sells carrying cases for, blood glucose diagnostic kits directly to OEMs (or their contract manufacturers).
+Added: customer or its contract manufacturer packages our carry cases “in box”
+Added: as a custom accessory for the OEM’s blood
+Added: glucose testing and monitoring kits, or to a lesser extent, sell them through their retail distribution channels.
Revenues from diabetic
−Removed: Products declined $2.0 million to $19.6 million in Fiscal 2019 from $21.6 million in Fiscal 2018.
−Removed: The decline was primarily due
−Removed: to lower revenues from all of our major Diabetic Products customers as a result of declining customer demand.
−Removed: Revenues from our
−Removed: other Diabetic Products customers declined, as well.
−Removed: The following table sets forth our Diabetic
−Removed: Product revenue from major customers for the periods indicated:
+Added: products declined $2,314,000, or 11.8%, to $17,237,000 in Fiscal 2020 from $19,551,000 in Fiscal 2019.
+Added: The decline was primarily
+Added: due to lower revenues from two major diabetic customers (Diabetic Products Customers B and C).
+Added: Revenue declines from other major
+Added: diabetic customers were less significant and were partially offset by an increase in revenue from all of our other diabetic products
+Added: As mentioned above, management believes that revenues from diabetic customers will continue to decline.
+Added: The following table sets forth our distribution
+Added: segment net revenues by diabetic products customer for the periods indicated:
(amounts in thousands)
−Removed: For the Fiscal Years Ended
−Removed: September 30,
+Added: Increase (Decrease)
Diabetic Products Customer A
4 unchanged sentences
Total Diabetic Revenue
−Removed: Revenues from Diabetic Products customers
−Removed: represented 89% of our net revenues for the distribution segment in both Fiscal 2019 and Fiscal 2018.
+Added: Revenues from diabetic products represented
+Added: 83% of net revenues for the distribution segment in Fiscal 2020 compared to 89% in Fiscal 2019.
Other Product Revenues
−Removed: The distribution segment
−Removed: also sources and sells cases and protective solutions to OEMs for a diverse array of portable electronic devices (such as bar code
−Removed: scanners, GPS devices, cellular phones, tablets and cameras), as well as a variety of other products (such as sporting and recreational
−Removed: products and firearms) on a made-to-order basis that are customized to fit the products sold by our OEM customers.
+Added: Our distribution segment
+Added: also sources and sells cases and protective solutions to OEMs for a diverse array of portable electronic and non-electronic products
+Added: (such as sporting and recreational products, bar code scanners, GPS devices, tablets and firearms) on a made-to-order basis that
+Added: are customized to fit the products sold by our OEM customers.
+Added: In Fiscal 2020, other product revenues were also derived from the
+Added: sales and sourcing of personal protective equipment.
Revenues from other
−Removed: Products declined approximately $0.4 million to $2.4 million in Fiscal 2019 from $2.8 million in Fiscal 2018.
−Removed: This is primarily
−Removed: due to the net decline of $0.7 million from existing customers, partially offset by increases of approximately $0.3 million from
−Removed: new customers.
−Removed: We will continue to focus on our sales and sales support teams in our attempt to expand and diversify our Other
−Removed: Products customer base.
+Added: products increased $1,078,000, or 44%, to $3,515,000 in Fiscal 2020 from $2,437,000 in Fiscal 2019.
+Added: Revenues from the sale of personal
+Added: protective equipment increased $758,000 and sales from other products increased $320,000.
+Added: We will continue to focus on our sales
+Added: and sales support teams in our attempt to expand and diversify our other products customer base.
Revenues of other
−Removed: Products represented 11% of our net revenues in both Fiscal 2019 and Fiscal 2018.
+Added: products represented 17% of our net revenues in Fiscal 2020 as compared to 11% in Fiscal 2019.
Design Segment
−Removed: Net revenues in the
−Removed: design segment were approximately $15.4 million for Fiscal 2019.
−Removed: Net revenues were $10.2 million for the shortened Fiscal 2018
−Removed: Net revenues increased in Fiscal 2019 due to the impact of a new project from a major customer (see chart below).
−Removed: The following table
−Removed: sets forth our design segment net revenues by major customers for Fiscal 2019 and the shortened Fiscal 2018 period:
+Added: Net revenues in
+Added: the design segment declined $1,695,000, or 11.0%, to $13,726,000 in Fiscal 2020 from $15,421,000 in Fiscal 2019.
+Added: in revenues was due to the reduction or delay in demand for design and development projects, partially related to COVID-19.
+Added: Since its acquisition on August 17, 2020, Kablooe generated revenue of $172,000 in Fiscal 2020.
+Added: The following table sets
+Added: forth our design segment net revenues by major customers for the periods indicated:
(amounts in thousands)
−Removed: For the Fiscal Years Ended
−Removed: September 30,
−Removed: Design Segment Customer A
−Removed: Design Segment Customer C
−Removed: Design Segment Customer B
−Removed: Design Segment Customer D
+Added: Increase (Decrease)
+Added: Design Segment Customer 1
+Added: Design Segment Customer 2
+Added: Design Segment Customer 3
+Added: Design Segment Customer 4
+Added: Design Segment Customer 7
All other Design Segment Customers
2 unchanged sentences
Gross profit for the
−Removed: distribution segment declined approximately $0.7 million, or 17%, to $3.4 million in Fiscal 2019 from $4.1 million in Fiscal 2018.
−Removed: As a percentage of revenues, our gross margin declined to 15.3% in Fiscal 2019, compared to 16.7% in Fiscal 2018.
−Removed: The gross profit decline
−Removed: was driven primarily by a year over year decrease in total sales volumes in addition to margin decline.
−Removed: Fiscal 2019 revenues in
−Removed: the Americas region declined approximately 12% to $6.3 million primarily due to decreased revenues from Diabetic Products Customers
−Removed: B and D, partially offset by increased revenues from Diabetic Products Customers A and C.
−Removed: Fiscal 2019 revenues in the APAC region
−Removed: declined approximately 1% to $7.8 million primarily due to decreased revenues from Diabetic Products Customer C, partially offset
−Removed: by an increase in revenue from Diabetic Customers B and D in that region.
−Removed: Fiscal 2019 revenues in the EMEA region declined approximately
−Removed: 16% to $7.7 million primarily due to decreased revenues from Diabetic Products Customers B, D and A in addition to a net decline
−Removed: in revenues from Other Products customers in that region.
+Added: distribution segment declined $600,000, or 17.8%, to $2,775,000 in Fiscal 2020 from $3,375,000 in Fiscal 2019.
+Added: Gross margin declined
+Added: to 13.4% in Fiscal 2020, compared to 15.3% in Fiscal 2019.
+Added: These declines were
+Added: driven primarily by lower sales revenue and a shift to lower-margin cases and pricing pressures on diabetic products from customers.
+Added: The decline in gross margin from our diabetic products was partially offset by higher gross margins on the sale of personal protective
+Added: equipment in Fiscal 2020.
+Added: We are working on expanding our product offering to include higher margin products as well as enhancing
+Added: our sales efforts to raise top side gross sales to raise total gross profit.
Design Segment
Gross profit for the
−Removed: design segment was approximately $3.2 million for Fiscal 2019.
−Removed: Gross Profit for the design segment was approximately $2.5 million
−Removed: for the shortened Fiscal 2018 period.
−Removed: Gross Profit as a percentage of revenue was 20.8% for the design segment in Fiscal 2019 compared
−Removed: to 24.7% in Fiscal 2018.
−Removed: The decline in gross profit as a percentage of revenue was primarily due to project overruns for two significant
−Removed: customers in the first half of Fiscal 2019.
−Removed: We believe the shortfall for the two customers is not an ongoing issue as the projects
−Removed: had been completed in the second quarter of Fiscal 2019.
−Removed: Depreciation expense is allocated to Cost of Sales in the design segment.
−Removed: Depreciation expense was approximately $139,000 and $94,000 for Fiscal 2019 and Fiscal 2018, respectively.
+Added: design segment increased $658,000, or 20.5%, to $3,864,000 in Fiscal 2020 from $3,206,000 in Fiscal 2019.
+Added: Gross margin improved
+Added: from 20.8% Fiscal 2019 to 28.2% in Fiscal 2020.
+Added: Gross margin in Fiscal 2019 was significantly lower than historical performance
+Added: due to project overruns for two significant customers in that year.
+Added: Depreciation expense, which is allocated to cost of sales for
+Added: the design segment, was $98,000 and $139,000 for Fiscal 2020 and Fiscal 2019, respectively.
Sales and Marketing Expenses
1 unchanged sentence
Sales and marketing
−Removed: expenses for the distribution segment increased approximately $145,000, or 11%, to approximately $1.4 million in Fiscal 2019 from
−Removed: approximately $1.3 million in Fiscal 2018.
−Removed: The increase was primarily due to additional expenses related to our strategic collaboration
−Removed: and distribution agreement with Mooni AB International.
−Removed: As a result of this collaboration and other product initiatives, the Company
−Removed: began to invest in and build out a distribution network for retail.
−Removed: The distribution network will be responsible for getting products
−Removed: into big box retailers for retail consumption.
−Removed: Fluctuations in other components of “Sales and Marketing Expenses”
−Removed: not material individually or in the aggregate.
+Added: expenses for the distribution segment increased $54,000, or 3.7%, to $1,495,000 in Fiscal 2020 from $1,441,000 in Fiscal 2019.
+Added: The increase was primarily due to additional amortization on the cost of the Mooni Agreement (see Note 19).
+Added: Sales and marketing
+Added: expenses for the distribution segment increased to 7.2% of revenues in Fiscal 2020 from 6.6% in Fiscal 2019.
Design Segment
Sales and marketing
−Removed: expenses for the design segment, consisting primarily of sales personnel salaries and commissions, were approximately $524,000
−Removed: for Fiscal 2019.
−Removed: Sales and marketing expenses were approximately $486,000 for the shortened year from January 19, 2018 to September
−Removed: Sales and marketing expenses in the design segment declined in the 2019 Period from the 2018 Period on a ratable basis
−Removed: as a result of a reduction in salesperson headcount.
+Added: expenses for the design segment decreased $68,000, or 13.0%, to $456,000 in Fiscal 2020 from $524,000 in Fiscal 2019.
+Added: was primarily due to lower sales commissions and entertainment related expenses, partially offset by higher sales salaries.
+Added: and marketing expenses for the design segment remained fairly consistent at 3.3% of revenues in Fiscal 2020 compared to 3.4% in
General and Administrative Expenses
1 unchanged sentence
General and administrative
−Removed: expenses for the distribution segment increased approximately $710,000, or 27%, to approximately $3.3 million in Fiscal 2019 from
−Removed: approximately $2.6 million in Fiscal 2018, primarily due to an increase in legal fees of approximately $350,000 related to the
−Removed: SEC investigation, an increase in bad debt expense of approximately $159,000, an increase in personnel costs of approximately $155,000
−Removed: relating to the addition of a COO, an increase of consulting and professional fees of approximately $50,000 related to the migration
−Removed: to a new computing software platform and an increase of approximately $80,000 in non-income state business taxes, partially offset
−Removed: by a reduction of legal, accounting and valuation fees of $130,000 related to the acquisition of IPS in the 2018 Period.
−Removed: legal fees incurred as a result of the SEC investigation are covered by an insurance policy with a $100,000 deductible.
−Removed: in other components of “General and Administrative Expenses”
−Removed: were not material individually or in the aggregate.
+Added: expenses for the distribution segment declined $427,000, or 12.9%, to $2,884,000 in Fiscal 2020 from $3,311,000 in Fiscal 2019.
+Added: This decline was primarily due to a $511,000 reduction in legal fees related to responding to an SEC subpoena in Fiscal 2019 (which
+Added: includes an $80,000 insurance settlement received in Fiscal 2020), a decrease in bad debt expense of $69,000, partially offset
+Added: by higher professional fees of $100,000 (related to the Kablooe acquisition, valuation work and other matters), severance costs
+Added: of $157,000 and $65,000 related to internal software implementation projects.
+Added: General and administrative expenses as a percentage
+Added: of revenue for the distribution segment decreased to 13.9% in Fiscal 2020 from 15.1% in Fiscal 2019.
Design Segment
General and administrative
−Removed: expenses for the design segment were approximately $4.4 million for Fiscal 2019.
−Removed: General and administrative expenses for the design
−Removed: segment were approximately $1.9 million for the shortened year from January 19, 2018 to September 30, 2018.
−Removed: Bad debt expense was
−Removed: approximately $1.9 million for Fiscal 2019 and approximately $126,000 for the shortened Fiscal 2018 period.
−Removed: Bad Debt expense increased
−Removed: primarily as a result of a full provision on outstanding receivables for a major design customer of approximately $1.6 million.
+Added: expenses for the design segment decreased $1,631,000, or 37.1%, to $2,771,000 in Fiscal 2020 from $4,402,000 for Fiscal 2019.
+Added: decrease is primarily related to a $2,075,000 reduction in bad debt expense, partially offset by the $327,000 investment impairment
+Added: discussed in Note 6.
Amortization of intangible assets is allocated to general and administrative expenses in the design segment.
−Removed: Amortization of intangible
−Removed: assets was approximately $162,000 and $114,000 for Fiscal 2019 and the shortened year Fiscal 2018, respectively.
+Added: Amortization of intangible assets was $167,000 and $163,000 for Fiscal 2020 and Fiscal 2019, respectively.
Other (Income)/Expense
Distribution Segment
−Removed: Other income (expense),
−Removed: net, for the distribution segment was approximately $438,000 of expense in Fiscal 2019 compared to approximately $402,000 of income
−Removed: for Fiscal 2018.
−Removed: The decrease to other income (expense) is primarily due to the net fair value increase adjustment of $296,000
−Removed: recognized in the fourth quarter of Fiscal 2019 compared to the $498,000 net fair value decrease adjustment recognized in the
−Removed: third quarter of Fiscal 2018 and approximately $43,000 of additional interest expense in Fiscal 2019.
−Removed: Fluctuations in other components
−Removed: of “Other Income (Expense)”
−Removed: were not material individually or in the aggregate.
+Added: The distribution segment
+Added: reported other income of $202,000 in Fiscal 2020 as compared to other expense of $438,000 in Fiscal 2019.
+Added: The variance is due to
+Added: fair value adjustments of $334,000 in Fiscal 2020 to reduce the deferred consideration liability associated with the IPS acquisition
+Added: as compared to fair value adjustments of $296,000 in Fiscal 2019 to increase this deferred consideration liability.
Design Segment
−Removed: Other income (expense),
−Removed: net, for the design segment was approximately $73,000 of expense composed primarily of net interest expense for Fiscal 2019.
−Removed: income (expense), net was approximately $30,000 for the shortened year Fiscal 2018.
−Removed: he Company recorded
−Removed: an income tax refund of approximately $4,000 for the fiscal year ended September 30, 2019.
−Removed: The Company generated a loss before
−Removed: taxes of approximately $3.6 million.
−Removed: The Company maintains significant net operating loss carryforwards and does not recognize
−Removed: a significant income tax expense (benefit) as the Company's deferred tax provision is typically offset by maintaining a full valuation
−Removed: allowance on the Company's net deferred tax asset.
−Removed: The Company recorded
−Removed: an income tax benefit of approximately $747,000 for the fiscal year ended September 30, 2018 in connection with the acquisition
−Removed: of IPS in January 2018.
−Removed: The Company generated income before taxes of approximately $632,000 in Fiscal 2018.
−Removed: The effective tax rate
−Removed: for Fiscal 2018 was approximately -118%.
−Removed: The effective tax rate differs from the statutory tax rate of 24% (34% for the first three
−Removed: months in Fiscal 2018 and 21% for the last nine months of Fiscal 2018) primarily due to a reduction in the valuation allowance
−Removed: as a result of the Company’s deferred tax liability created upon the acquisition of IPS.
+Added: The design segment
+Added: reported other income of $14,000 in Fiscal 2020 as compared to other expense of $73,000 in Fiscal 2019.
+Added: The change relates to interest
+Added: payments of $61,000 received on the note receivable written off in Fiscal 2019 (See Note 6).
+Added: In addition, interest expense was
+Added: lower in Fiscal 2020 due to lower interest rates and a reduction in the average amount of debt outstanding.
+Added: In Fiscal 2020, the
+Added: Company recorded a tax provision of $9,000, generated a loss before income taxes of $1,766,000 and had an effective tax rate of
+Added: In Fiscal 2019, the Company recorded a tax benefit of $4,000, generated a loss before income taxes of $3,604,000 and had
+Added: an effective tax rate of 0.1%.
+Added: The Company maintains
+Added: significant net operating loss carryforwards and does not recognize a significant income tax provision/(benefit) as its deferred
+Added: tax provision is typically offset by maintaining a full valuation allowance on its net deferred tax assets.
+Added: The Fiscal 2020 tax
+Added: provision is primarily comprised of income taxes assessed in states where net operating losses are not available.
LIQUIDITY AND CAPITAL RESOURCES
5 unchanged sentences
As of the filing date
−Removed: of this report, we had $0 available under our $1.3 million Line of Credit.
−Removed: The Company intends on paying down the Line of Credit
−Removed: as funds become available when Accounts Receivable turn over in the short-term.
−Removed: Additionally, Forward China holds a $1.6 million
−Removed: promissory note which was extended to January 17, 2020 (see Note 13 –
−Removed: Related Party Transactions).
−Removed: Although this note has
−Removed: been extended on multiple occasions to assist the Company with its liquidity position, we plan on funding the repayment at maturity
−Removed: using existing cash balances and/or obtaining an additional credit facility.
+Added: of this report, we had $300,000 available under our $1,300,000 line of credit which matures May 31, 2021.
+Added: Additionally, Forward
+Added: China holds a $1,600,000 promissory note which was extended to December 31, 2021 (see Note 14).
+Added: Although this note has been extended
+Added: on multiple occasions to assist the Company with its liquidity position, we plan on funding the repayment at maturity using existing
+Added: cash balances and/or obtaining an additional credit facility as deemed necessary.
+Added: We can provide no assurance that Forward China
+Added: will extend the note again if we request an extension nor that any such credit facility will be available on terms acceptable to
+Added: us or at all.
+Added: As discussed in Note
+Added: 18, on April 18, 2020, the Company entered into a loan in an aggregate principal amount of $1,357,000 under the Paycheck Protection
+Added: Program (the “PPP Loan”) pursuant to the recently enacted U.S.
+Added: Coronavirus Aid, Relief, and Economic Security Act (the
+Added: “CARES Act”).
+Added: In December 2020, the Small Business Administration approved our forgiveness request for this loan.
We anticipate that
−Removed: our liquidity and financial resources for Forward and the consolidated subsidiaries for the next 12 months from the date of the
−Removed: filing of this report will be adequate to manage our operating and financial requirements.
−Removed: If we have the opportunity to make a
−Removed: strategic acquisition or to make an investment in a product or partnership, we will require additional capital beyond our current
−Removed: cash balance to fund the opportunity.
−Removed: If we seek to raise additional capital, there is no assurance that we will be able to raise
−Removed: funds on terms that are acceptable to us or at all.
−Removed: At September 30,
−Removed: 2019, our current ratio (current assets divided by current liabilities) was 1.4 compared to 2.0 at September 30, 2018;
−Removed: ratio (current assets less inventories divided by current liabilities) was 1.2 compared to 1.8 at September 30, 2018;
−Removed: working capital (current assets less current liabilities) was approximately $3.5 million compared to approximately $7.6 million
+Added: our liquidity and financial resources for the next 12 months from the date of the filing of this report will be adequate to manage
+Added: our operating and financial requirements.
+Added: If we have the opportunity to make a strategic acquisition (as we have in the past with
+Added: the acquisitions of IPS and Kablooe) or an investment in a product or partnership, we may require additional capital beyond our
+Added: current cash balance to fund the opportunity.
+Added: If we seek to raise additional capital, there is no assurance that we will be able
+Added: to raise funds on terms that are acceptable to us or at all.
At September 30, 2020,
−Removed: As of December 13, 2019, we had approximately $2.3 million of cash on hand.
+Added: our working capital (current assets less current liabilities) was $3,396,000 compared to $3,542,000 at September 30, 2019.
+Added: November 30, 2020, we had $2,594,000 of cash on hand.
Although we do not
anticipate the need to purchase any additional material capital assets in order to carry out our business, it may be necessary
−Removed: for us to purchase equipment and other capital assets in the future, depending on demand.
−Removed: During the fiscal
−Removed: years ended September 30, 2019 and 2018, our sources and uses of cash were as follows:
+Added: for us to purchase equipment and other capital assets in the future, depending on need.
+Added: During Fiscal 2020
+Added: and Fiscal 2019, our sources and uses of cash were as follows:
Cash Flows from Operating Activities
During Fiscal 2020,
−Removed: cash used in operating activities of approximately $1,970,000 resulted from a net loss of approximately $3,604,000, a reduction
−Removed: of accounts payable (including due to Forward China) of approximately $975,000, a net loss reconciling adjustment of approximately
−Removed: $327,000 for the fair value of cost method investment for services provided, an increase in prepaid expenses and other current
−Removed: assets of approximately $193,000, an increase in other assets of approximately $191,000 and an increase in inventory of approximately
−Removed: $40,000, partially offset by the reduction of accounts receivable of approximately $264,000, an increase in accrued expenses and
−Removed: other current liabilities of approximately $97,000, an increase in deferred income of approximately $95,000, and the add-back
−Removed: of non-cash items including bad debt expense of approximately $2,065,000, depreciation and amortization of approximately $312,000,
−Removed: share-based compensation expense of approximately $216,000, deferred rent amortization of approximately $16,000 and a non-cash
−Removed: increase of $296,000 in fair value adjustments of the earn-out consideration and deferred cash consideration.
+Added: cash used in operating activities of $263,000 resulted from a net loss of $1,775,000, an increase in accounts receivable of $733,000,
+Added: non-cash fair value adjustments of $334,000, and bad debt recoveries of $78,000, partially offset by non-cash impairment charges
+Added: of $1,342,000, depreciation and amortization of $272,000, share-based compensation of $245,000 and the net change in other operating
+Added: assets and liabilities of $798,000.
During Fiscal 2019,
−Removed: cash provided by operating activities of approximately $956,000 resulted from a net income of approximately $1,379,000, a reduction
−Removed: in inventory of approximately $552,000, an increase in accounts payable (including due to Forward China) of approximately $575,000
−Removed: and a reduction in prepaid expenses of approximately $106,000, partially offset by an increase in accounts receivable of approximately
−Removed: $588,000, a decrease in deferred income of approximately $312,000, a reduction in accrued expenses of approximately $169,000, and
−Removed: the add back of non-cash items including share-based compensation of approximately $290,000, depreciation and amortization of approximately
−Removed: $228,000, bad debt expense of approximately $126,000, deferred rent amortization of approximately $13,000 and a non-cash reduction
−Removed: of deferred tax asset valuation of $747,000 and a non-cash reduction of approximately $498,000 in fair value adjustments of the
−Removed: earn-out consideration and deferred cash consideration.
+Added: cash used in operating activities of $1,970,000 resulted from a net loss of $3,604,000, a reduction of accounts payable (including
+Added: due to Forward China) of $975,000, a net loss reconciling adjustment of $327,000 for the fair value of cost method investment for
+Added: services provided, an increase in prepaid expenses and other current assets of $193,000, an increase in other assets of $191,000
+Added: and an increase in inventory of $40,000, partially offset by the reduction of accounts receivable of $264,000, an increase in accrued
+Added: expenses and other current liabilities of $97,000, an increase in deferred income of $95,000, and the add-back of non-cash items
+Added: including bad debt expense of $2,065,000, depreciation and amortization of $312,000, share-based compensation expense of $216,000,
+Added: deferred rent amortization of $16,000 and a non-cash increase of $296,000 in fair value adjustments of the earn-out consideration
+Added: and deferred cash consideration.
Cash Flows from Investing Activities
In Fiscal 2020, cash
−Removed: used for investing activities of approximately $33,000 resulted from purchases of capital assets.
+Added: used for investing activities of $390,000 primarily resulted from the $353,000 cash consideration paid for the Kablooe acquisition
+Added: and purchases of property and equipment of $68,000.
In Fiscal 2019, cash
−Removed: used for investing activities of approximately $1,385,000 resulted primarily from the cash consideration of $1.93 million paid
−Removed: for the IPS acquisition and purchases of capital assets of approximately $56,000, partially offset by the cash acquired in the
−Removed: IPS acquisition of approximately $600,000.
+Added: used for investing activities of $33,000 resulted from purchases of property and equipment.
Cash Flows from Financing Activities
In Fiscal 2020, cash
−Removed: provided by financing activities of approximately $726,000 consisted of $1,550,000 in borrowings on the Line of Credit, offset
−Removed: by $600,000 in repayments on the Line of Credit, approximately $170,000 in repayments on notes payable and approximately $55,000
−Removed: in repayments on capital equipment leases.
+Added: provided by financing activities of $485,000 consisted of $1,357,000 proceeds from the PPP Loan, borrowings of $900,000 under our
+Added: line of credit and $32,000 in proceeds from stock options exercised, partially offset by $1,200,000 in repayments on the line of
+Added: credit, $500,000 paid out on the deferred cash consideration and $104,000 in repayments on notes payable and capital leases.
In Fiscal 2019, cash
−Removed: provided by financing activities of approximately $176,000 consisted of $1,600,000 borrowed from Forward China to facilitate the
−Removed: IPS acquisition and $900,000 in borrowings on the Line of Credit, offset by $1.5 million in repayments on the Line of Credit, a
−Removed: $500,000 payment for deferred cash consideration of IPS purchase, approximately $298,000 in repayments on notes payable and approximately
−Removed: $26,000 in repayments on capital equipment leases.
−Removed: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
+Added: provided by financing activities of $726,000 consisted of $1,550,000 in borrowings on the line of credit, offset by $600,000 in
+Added: repayments on the line of credit and $225,000 in repayments on notes payable and capital leases.
+Added: AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
−Removed: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
+Added: STATEMENTS AND SUPPLEMENTARY DATA
The consolidated financial
statements and notes thereto included in this Annual Report may be found beginning on page F-1 of this Annual Report on Form 10-K.
−Removed: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
+Added: IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.