2 unchanged sentences
CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: September 30,
CURRENT ASSETS
Cash and cash equivalents
+Added: Restricted cash
Short - term investment
3 unchanged sentences
Other receivables, net
−Removed: Amount due from related parties
−Removed: Assets related to discontinued operations
+Added: Amount due from related party
TOTAL CURRENT ASSETS
Property, plant and equipment, net
−Removed: Right of use assets
+Added: Right of use assets - operation lease
Intangible assets
5 unchanged sentences
Advances from customers
−Removed: Dividend payables
−Removed: Lease liability
+Added: Lease liability - operation lease
Amounts due to related parties
Deferred liabilities
−Removed: Liabilities related to discontinued operations
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
−Removed: Long term debt
−Removed: Lease liability
−Removed: Deferred liabilities
+Added: Lease liability - operation lease
TOTAL NON-CURRENT LIABILITIES
5 unchanged sentences
60,000,000 shares authorized;
−Removed: 73,114,147 shares and 70,067,147 shares issued and outstanding as of September 30, 2022 and December 31, 2021 respectively
+Added: 14,645,653 shares and 14,645,653 shares issued and outstanding as of March 31, 2023 and December 31, 2022 respectively
Additional paid-in capital
5 unchanged sentences
( 3,038,065 )
+Added: ( 3,623,005 )
Total Future FinTech Group, Inc.
2 unchanged sentences
( 1,350,593 )
+Added: ( 1,279,580 )
TOTAL STOCKHOLDERS’ EQUITY
6 unchanged sentences
Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: Cost of revenue
+Added: Cost of revenues - third party
+Added: Cost of revenues-related party
Operating Expenses
1 unchanged sentence
Research and development expenses
−Removed: Stock compensation expense
Selling expenses
+Added: Provision of doubtful debts
Impairment Loss
−Removed: (Recovery) Provision of doubtful debts
Total operating expenses
2 unchanged sentences
( 2,676,471 )
−Removed: ( 10,158,234 )
−Removed: ( 9,736,553 )
Other (expenses) income
1 unchanged sentence
Interest expenses
−Removed: Other income , net
+Added: Other expenses, net
Total other income, net
−Removed: Loss from Continuing Operations before Income Tax
−Removed: ( 3,432,460 )
−Removed: ( 6,634,386 )
+Added: Loss before Income Tax
( 2,221,803 )
1 unchanged sentence
Income tax provision
−Removed: Loss from Continuing Operations
$ ( 2,247,477 )
$ ( 2,698,371 )
−Removed: ( 8,668,802 )
−Removed: ( 9,047,648 )
−Removed: Discontinued Operations (Note 22)
−Removed: Loss on disposal of discontinued operations
−Removed: ( 3,679,447 )
−Removed: ( 3,523,652 )
−Removed: (Loss) Income from discontinued operations
−Removed: ( 3,633,897 )
−Removed: ( 10,494,177 )
−Removed: ( 8,668,956 )
−Removed: ( 11,694,964 )
Net Loss attributable to non-controlling interests
−Removed: Net loss from continued operations attributable to Future Fintech Group, Inc.
−Removed: $ ( 3,531,499 )
−Removed: $ ( 10,310,185 )
+Added: Net loss attributable to Future Fintech Group, Inc.
$ ( 2,176,464 )
1 unchanged sentence
Other comprehensive income (loss)
−Removed: Loss from continued operations
$ ( 2,247,477 )
$ ( 2,698,371 )
−Removed: ( 8,668,802 )
−Removed: ( 9,047,648 )
−Removed: Foreign currency translation – continued operations
−Removed: ( 1,834,957 )
−Removed: ( 3,522,764 )
−Removed: Comprehensive loss - continued operation
−Removed: ( 5,468,854 )
−Removed: ( 7,188,881 )
−Removed: ( 12,191,566 )
−Removed: ( 9,504,987 )
−Removed: Net (loss) from discontinued operations
−Removed: ( 3,859,791 )
−Removed: ( 2,647,316 )
−Removed: Foreign currency translation – discontinued operations
−Removed: Comprehensive loss - discontinued operation
−Removed: ( 3,726,423 )
−Removed: ( 2,579,147 )
+Added: Unrealized gains on available-for-sale securities
+Added: Foreign currency translation
Comprehensive loss
1 unchanged sentence
( 2,880,988 )
−Removed: ( 12,191,720 )
−Removed: ( 12,084,134 )
Net loss attributable to non-controlling interests
2 unchanged sentences
( 2,705,779 )
−Removed: ( 11,687,817 )
−Removed: ( 11,900,142 )
−Removed: Earnings (Loss) per share:
−Removed: Basic loss per share from continued operation
−Removed: Basic earnings per share from discontinued operation
−Removed: Diluted Earnings (Loss) per share:
−Removed: Diluted loss per share from continued operation
−Removed: Diluted earnings per share from discontinued operation
+Added: Loss per share:
+Added: Basic loss per share
+Added: Diluted loss per share:
+Added: Diluted loss per share
Weighted average number of shares outstanding
3 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
−Removed: Three Months ended September 30, 2021
−Removed: comprehensive
−Removed: Balance at June 30, 2021
−Removed: $ 202,266,182
−Removed: $ ( 125,585,088 )
−Removed: $ ( 366,057 )
−Removed: Issuance of common stocks - cash
−Removed: Issuance of common stocks-non cash
−Removed: Net loss from continued operations
−Removed: ( 6,450,394 )
−Removed: ( 6,634,386 )
−Removed: Net income from discontinued operations
−Removed: Share-based payments-omnibus equity plan
−Removed: Foreign currency translation adjustment
−Removed: Disposal of discontinued operation
−Removed: ( 3,679,447 )
−Removed: ( 3,546,079 )
−Removed: Balance at September 30, 2021
−Removed: $ 220,523,246
−Removed: $ ( 135,895,273 )
−Removed: $ ( 787,184 )
−Removed: $ ( 231,451 )
−Removed: Three Months ended September 30, 2022
−Removed: comprehensive
−Removed: Balance at June 30, 2022
−Removed: $ 221,416,496
−Removed: $ ( 143,245,468 )
−Removed: $ ( 2,285,669 )
−Removed: $ ( 992,266 )
−Removed: ( 3,531,499 )
−Removed: ( 3,633,897 )
−Removed: Share-based payments-omnibus equity plan
−Removed: Foreign currency translation adjustment
−Removed: ( 1,834,957 )
−Removed: ( 1,834,957 )
−Removed: Balance at September 30, 2022
−Removed: $ 222,693,189
−Removed: $ ( 146,776,967 )
−Removed: $ ( 4,120,626 )
−Removed: $ ( 1,094,664 )
−Removed: Nine Months ended September 30, 2021
+Added: Three Months ended March 31, 2022
comprehensive
3 unchanged sentences
$ ( 597,862 )
−Removed: Issuance of common stocks - cash
−Removed: Issuance of common stocks-non cash
−Removed: Net loss from continued operations
$ ( 590,761 )
( 2,523,162 )
−Removed: Net income from discontinued operations
+Added: ( 2,698,371 )
Share-based payments-service
−Removed: Share-based payments-omnibus equity plan
Foreign currency translation adjustment
−Removed: Disposal of discontinued operation
−Removed: ( 3,523,652 )
−Removed: ( 3,455,483 )
−Removed: Balance at September 30, 2021
+Added: Balance at March 31, 2022
$ 221,472,527
2 unchanged sentences
$ ( 765,970 )
−Removed: Nine Months ended September 30, 2022
+Added: Three Months ended March 31, 2023
comprehensive
6 unchanged sentences
( 2,247,477 )
−Removed: Share-based payments-service
−Removed: Share-based payments-omnibus equity plan
+Added: Unrealized gains on available-for-sale securities
Foreign currency translation adjustment
−Removed: ( 3,522,764 )
−Removed: ( 3,522,764 )
−Removed: Disposition of discontinued operation
−Removed: Balance at September 30, 2022
+Added: Balance at March 31, 2023
$ 222,751,657
6 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: For the Nine Months Ended
−Removed: September 30,
+Added: For the Three Months Ended
CASH FLOWS FROM OPERATING ACTIVITIES
1 unchanged sentence
$ ( 2,698,371 )
−Removed: Net loss from discontinued operation
−Removed: ( 2,647,316 )
−Removed: Net loss from continuing operations
−Removed: ( 8,668,802 )
−Removed: ( 9,047,648 )
−Removed: Adjustments to reconcile net income to net cash provided by (used in) operating activities
−Removed: Provision (Recovery) of doubtful debts
+Added: Adjustments to reconcile net income to net cash provided by operating activities
+Added: Provision of doubtful debts
Share-based payments
Impairment of short - term investment
−Removed: Interest expenses related to convertible note
Changes in operating assets and liabilities
Accounts receivable
−Removed: ( 8,290,510 )
Other receivable
( 2,875,509 )
−Removed: ( 1,690,100 )
Advances to suppliers and other current assets
( 10,555,558 )
−Removed: ( 5,642,045 )
−Removed: Notes payable
Accounts payable
−Removed: Proceeds from amounts due from related parties, net
−Removed: Repayment of amounts due to related parties, net
( 1,970,327 )
Accrued expenses
−Removed: ( 1,398,587 )
−Removed: Taxes payable
+Added: Proceeds from amounts due from related parties, net
+Added: Repayment of amounts due to related parties, net
Advances from customers
−Removed: Net cash provided by (used in) operating activities – continued operations
+Added: Net Cash Used in Operating Activities – Continued Operations
( 10,436,724 )
−Removed: Net cash provided by operating activities – discontinued operations
+Added: Net Cash Used in Operating Activities – Discontinued Operations
CASH FLOWS FROM INVESTING ACTIVITIES
2 unchanged sentences
( 5,000,000 )
−Removed: ( 6,308,385 )
−Removed: Acquisition of a subsidiary - NTAM, net of cash
−Removed: Disposal of a subsidiary - Guangchengji, net of cash
−Removed: Repayment of loan receivable
+Added: Repayment for loan receivable
Purchase of intangible assets
−Removed: Net cash used in investing activities from continued operations
−Removed: ( 14,440,605 )
−Removed: ( 6,706,933 )
−Removed: Net cash used in investing activities from discontinuing operations
+Added: Net Cash Provided by Investing Activities from Continued Operations
CASH FLOWS FROM FINANCING ACTIVITIES
−Removed: Proceeds from the issuance of common stock, net of issuance costs
−Removed: Repayment of convertible payable
−Removed: ( 1,163,146 )
−Removed: Payment of dividends to the non-controlling interest
Proceeds from loan payable
−Removed: Net cash (used in) provided by financing activities
+Added: Payment of dividends to the non-controlling interest
+Added: Net cash provided by financing activities
Effect of change in exchange rate
−Removed: ( 3,201,964 )
−Removed: NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
+Added: NET INCREASE IN CASH AND RESTRICTED CASH
( 9,935,384 )
−Removed: Cash and cash equivalents, beginning of period
−Removed: Cash and cash equivalents, end of period
−Removed: Cash and cash equivalents from the discontinued operations, end of period
−Removed: Cash and cash equivalents, from the continuing operations, end of period
+Added: Cash and Restricted Cash at Beginning of Year
+Added: Cash and Restricted Cash at End of Year
SUPPLEMENTARY DISCLOSURE OF SIGNIFICANT NON-CASH TRANSACTION
−Removed: Issuance of common stocks
−Removed: Deferred liabilities
−Removed: SUPPLEMENTAL CASH FLOW INFORMATION:
−Removed: Income taxes paid
−Removed: Interest paid
+Added: Cash paid for income taxes
The accompanying notes are an integral part of
7 unchanged sentences
The main business of the Company includes an online shopping
−Removed: platform, Chain Cloud Mall, which is based on blockchain technology, supply chain financing services and trading, assets management, money
−Removed: transfer service, asset management and cryptocurrency market data services.
−Removed: The Company is also engaged in the development of blockchain
−Removed: based e-Commerce technology, cryptocurrency mining, cryptocurrency investment management as well as financial service technology businesses.
−Removed: Prior to 2019, the Company engaged in the production and sales of fruit juice concentrates, fruit juice beverages and other fruit-related
−Removed: products in the People’s Republic of China (“PRC”, or “China”), and overseas markets.
−Removed: Due to the drastically
−Removed: increased production cost and tightened environmental law in China, the Company has transformed its business from fruit juice manufacturing
−Removed: and distribution to a real-name blockchain e-commerce platform that integrates blockchain and internet technology, supply chain financing
−Removed: services and trading, assets management, money transfer service and cryptocurrency market data service.
−Removed: On May 11, 2021, the Company established Future
−Removed: Supply (Chengdu) Co., Ltd.
−Removed: Its business is coal and aluminum ingots supply chain financing services and trading.
−Removed: On May 12, 2021, the Company established Future
−Removed: Big Data (Chengdu) Co., Ltd.
−Removed: in Chengdu, China.
−Removed: Its business includes big data technology and industrial internet data services.
−Removed: On June 8, 2021, the Company established Tianjin
−Removed: Future Private Equity Fund Management Partnership (Limited Partnership) in Tianjin, China.
−Removed: Its main business is external equity investment.
−Removed: June 14, 2021, the Company established Future
−Removed: FinTech Labs Inc.
−Removed: in New York to serve as its global R&D and technical support center.
−Removed: On June 24, 2021, the Company established FTFT
−Removed: Capital Investments L.L.C.
−Removed: in Dubai, United Arab Emirates.
−Removed: Its business is to provide financial technology and services, including a cryptocurrency
−Removed: market data platform that provides investors with real-time cryptocurrency market data and trading information.
−Removed: On July 2, 2021, the Company established Future
−Removed: Fintech Digital Number One US, LP.
−Removed: which is an investment fund.
−Removed: On July 6, 2021, the Company established Future
−Removed: Fintech Digital Capital Management, LLC, in the State of Connecticut, which provides investment advisory services and investment fund
−Removed: On July 6, 2021, the Company established Future
−Removed: Fintech Digital Number One GP, LLC., which is an off-shore investment fund.
−Removed: On August 2, 2021, the Company incorporated FTFT
−Removed: UK Limited in United Kingdom which serve as its operating base to develop fintech business in Europe.
−Removed: On August 6, 2021, the Company acquired 90 % equity
−Removed: interest of Nice Talent Asset Management Limited which mainly provides assets and wealth management services.
−Removed: On August 11, 2021, the Company established Future
−Removed: Private Equity Fund Management (Hainan) Co., Ltd.
−Removed: Its business is investment fund management.
−Removed: On November 22, 2021, the Company established
−Removed: FTFT Digital Number One, Ltd., an investment fund.
−Removed: On November 22, 2021, the Company established
−Removed: Future Fintech Digital Number One Offshore, LLC., an investment fund.
−Removed: On December 15, 2021, the Company established
−Removed: FTFT Super Computing Inc.
−Removed: Its business is bitcoin and other cryptocurrency mining and related services.
+Added: platform, Chain Cloud Mall, which is based on blockchain technology;
+Added: supply chain financing services and trading, asset management and
+Added: money transfer services.
+Added: The Company has also expanded into cryptocurrency mining and cryptocurrency market data and information service
+Added: Prior to 2019, the Company engaged in the production and sales of fruit juice concentrates, fruit juice beverages and other
+Added: fruit-related products in the People’s Republic of China (“PRC”, or “China”), and overseas markets.
+Added: to the drastically increased production cost and tightened environmental law in China, the Company has transformed its business from fruit
+Added: juice manufacturing and distribution to a real-name blockchain e-commerce platform that integrates blockchain and internet technology,
+Added: supply chain financing services and trading and asset management and money transfer services.
+Added: In March 2022, FTFT UK Limited received approval
+Added: to operate as an Electronic Money Directive (“EMD”) Agent and has been registered as such with the Financial Conduct Authority
+Added: (FCA), a UK regulator.
+Added: This status grants FTFT UK Limited the ability to distribute or redeem e-money and provide certain financial services
+Added: on behalf of an e-money institution (registration number 903050).
On April 14, 2022, the Company established Future
11 unchanged sentences
on July 28, 2022.
−Removed: The Company’s business and operations are
−Removed: principally conducted by its subsidiaries and its blockchain based e-commerce platform business is conducted through its Variable Interest
−Removed: Entity (“VIE”) - Cloud Chain E-Commerce (Tianjin) Co., Ltd., formerly known as Chain Cloud Mall E-Commerce (Tianjin) Co.,
−Removed: (“E-Commerce Tianjin”) in the PRC.
+Added: On September 29, 2022, FTFT UK Limited completed its acquisition of
+Added: 100 % of the issued and outstanding shares of Khyber Money Exchange Ltd., a company incorporated in England and Wales, from Rahim Shah,
+Added: a resident of United Kingdom for a total of Euros € 685,000 (“Purchase Price”), pursuant to a Share Purchase Agreement
+Added: (the “Agreement”) dated September 1, 2021.
+Added: Khyber Money Exchange Ltd.
+Added: is a money transfer company with a platform for transferring
+Added: money through one of its agent locations or via its online portal, mobile platform or over the phone.
+Added: Khyber Money Exchange Ltd.
+Added: is regulated by the UK Financial Conduct Authority (FCA) and the parties received approval by the FCA before the formal closing of the
+Added: On October 11, 2022, the Company changed the name of Khyber Money Exchange Ltd.
+Added: to FTFT Finance UK Limited.
+Added: On February 27, 2023, Future FinTech (Hong Kong) Limited (“Buyer”),
+Added: a company incorporated in Hong Kong and a wholly owned subsidiary of Future FinTech Group Inc.
+Added: (the “Company”) entered into
+Added: a Share Transfer Agreement (the “Agreement”) with Alpha Financial Limited, a company incorporated in Hong Kong (“Seller”)
+Added: and sole owner and shareholder of Alpha International Securities (Hong Kong) Limited, a company incorporated in Hong Kong (“Alpha
+Added: HK”) and Alpha Information Service (Shenzhen) Co., Ltd., a company incorporated in China (“Alpha SZ”).
+Added: Alpha HK holds
+Added: Type 1 ‘Securities Trading’, Type 2 ‘Futures Contract Trading’ and Type 4 ‘Securities Consulting’
+Added: financial licenses issued by the Hong Kong Securities and Futures Commission.
+Added: Alpha SZ provides technical support services to Alpha HK.
+Added: The share transfer transaction is still subject to the approval of the Securities and Futures
+Added: Commission of Hong Kong (“SFC”) and has not been closed yet.
+Added: The Company’s business and operations are principally conducted
+Added: by its subsidiaries in the PRC and Hong Kong.
+Added: On January 26, 2023, the Company filed with the Florida Secretary of
+Added: State’s office Articles of Amendment (the “Amendment”) to amend its Second Amended and Restated Articles of Incorporation,
+Added: as amended (“Articles of Incorporation”).
+Added: As a result of the Amendment, the Company has authorized and approved a 1-for-5
+Added: reverse stock split of the Company’s authorized shares of common stock from 300,000,000 shares to 60,000,000 shares, accompanied
+Added: by a corresponding decrease in the Company’s issued and outstanding shares of common stock (the “Reverse Stock Split”).
+Added: The common stock will continue to be $ 0.001 par value.
+Added: The Company rounds up to the next full share of the Company’s shares of common
+Added: stock any fractional shares that result from the Reverse Stock Split and no fractional shares is issued in connection with the Reverse
+Added: Stock Split and no cash or other consideration is paid in connection with any fractional shares that would otherwise have resulted from
+Added: the Reverse Stock Split.
+Added: No changes are being made to the number of preferred shares of the Company which remain as 10,000,000 preferred
+Added: shares as authorized but not issued.
+Added: The amendment to the Articles of Incorporation of the Company took effect at 1:00am Eastern Time
+Added: on February 1, 2023.
+Added: The Reverse Stock Split and Amendment were authorized and approved by the Board of Directors of the Company without
+Added: shareholders’ approval, pursuant to 607.10025 of the Florida Business Corporation Act of the State of Florida.
+Added: The reverse stock split would be reflected in our March 31, 2023 and
+Added: December 31, 2022 statements of changes in stockholders’ equity, and in per share data for all periods presented.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
5 unchanged sentences
have been prepared on the same basis as the annual financial statements and reflect all adjustments, which include only normal recurring
−Removed: adjustments, necessary to present fairly the financial position as of September 30, 2022 and the results of operations and cash flows
−Removed: for the periods ended September 30, 2022 and 2021.
+Added: adjustments, necessary to present fairly the financial position as of March 31, 2023 and the results of operations and cash flows for
+Added: the periods ended March 31, 2023 and 2022.
The financial data and other information disclosed in these notes to the interim financial
statements related to these periods are unaudited.
−Removed: The results for the three to nine months ended September 30, 2022 are not necessarily
−Removed: indicative of the results to be expected for any subsequent periods or for the entire year ending December 31, 2022.
−Removed: The balance sheet
−Removed: of December 31, 2021 has been derived from the audited financial statements at that date.
−Removed: Our contractual arrangements with our VIE and
−Removed: their respective shareholders allow us to (i) exercise effective control over our VIE, (ii) receive substantially all of the economic
−Removed: benefits of our VIE, and (iii) have an exclusive option to purchase all or part of the equity interests in our VIE when and to the extent
−Removed: permitted by PRC law.
−Removed: As a result of our direct ownership in our wholly
−Removed: foreign-owned enterprise (“WFOE”) and the contractual arrangements with our VIE, we are regarded as the primary beneficiary
−Removed: of our VIE, and we treat it and its subsidiaries as our consolidated affiliated entities under U.S.
−Removed: We have consolidated the financial
−Removed: results of our VIE in our condensed consolidated financial statements in accordance with U.S.
+Added: The results for the three months ended March 31, 2023 are not necessarily indicative
+Added: of the results to be expected for any subsequent periods or for the entire year ending December 31, 2023.
+Added: The balance sheet at December
+Added: 31, 2022 has been derived from the audited financial statements at that date.
+Added: Our contractual arrangements with the VIE and their respective shareholders
+Added: allow us to (i) exercise effective control over the VIE, (ii) receive substantially all of the economic benefits of the VIE, and (iii)
+Added: have an exclusive option to purchase all or part of the equity interests in the VIE when and to the extent permitted by PRC law.
+Added: As a result of our direct ownership in our wholly owned subsidiary
+Added: and the contractual arrangements with the VIE, we are regarded as the primary beneficiary of the VIE, and we treat it and its subsidiaries
+Added: as our consolidated affiliated entities under U.S.
+Added: We have consolidated the financial results of the VIE in our condensed consolidated
+Added: financial statements in accordance with U.S.
Certain information and footnote disclosures normally
5 unchanged sentences
Discontinued Operations
−Removed: On March 18, 2021, Chain Future Digital Tech (Beijing)
−Removed: was deregistered.
−Removed: On April 9, 2021, FT Commercial Management (Beijing)
−Removed: was dissolved and deregistered.
−Removed: On August 2, 2021, the Company sold Guangchengji
−Removed: (Guangdong) Industrial Co., Ltd.
−Removed: to an unrelated third party.
−Removed: On September 2, 2021, Future Supply Chain Co.,
−Removed: discontinued its operations, and on November 4, 2021, it was transferred to Shaanxi Fu Chen Venture Capital Management Co.
On June 27, 2022, Chain Cloud Mall Logistics Center
5 unchanged sentences
The Company classified business segment into CCM
−Removed: Shopping Mall Membership, asset management service, coal and aluminum ingots supply chain financing service and trading and others.
+Added: Shopping Mall Membership, asset management service, coal, aluminum, sand and steel ingots supply chain financing service and trading,
Uses of Estimates in the Preparation of Financial
13 unchanged sentences
assuming that the Company will continue as a going concern.
−Removed: The Company incurred operating losses amounted
−Removed: $ 8.67 million and may continue to incur operating losses as the Company implements its future business plan.
−Removed: These factors raise substantial
−Removed: doubts about the Company’s ability to continue as a going concern.
−Removed: The Company has raised funds through issuance of convertible
−Removed: notes and common stock.
+Added: The Company incurred operating losses and had
+Added: negative operating cash flows and may continue to incur operating losses and generate negative cash flows as the Company implements its
+Added: future business plan.
+Added: The Company’s operating losses amounted $ 2.25 million, and it had negative operating cash flows amounted $ 10.44
+Added: million as of March 31, 2023.
+Added: These factors raise substantial doubts about the Company’s ability to continue as a going concern.
+Added: The Company has raised funds through issuance of convertible notes and common stock.
The ability of the Company to continue as a going
5 unchanged sentences
to develop, design, and enhance our service to our clients.
−Removed: All the expenses are related to the planning and implementation phases of
−Removed: development, and costs that are associated with maintenance of the existing websites or software for internal use, apps for users.
+Added: The Company expenses research and development costs as they are incurred.
Impairment of Long-Lived Assets
−Removed: In accordance with the ASC 360-10, Accounting
−Removed: for the Impairment or Disposal of Long-Lived Assets , long-lived assets, such as property, plant and equipment and purchased intangibles
−Removed: subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of an
−Removed: asset may not be recoverable, or it is reasonably possible that these assets could become impaired as a result of technological or other
−Removed: industrial changes.
−Removed: The determination of recoverability of assets to be held and used is made by comparing the carrying amount of an asset
−Removed: to future undiscounted cash flows to be generated by the assets.
+Added: In accordance with the ASC 360-10,
+Added: Accounting for the Impairment or Disposal of Long-Lived Assets , long-lived assets, such as property, plant and equipment and purchased
+Added: intangibles subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying
+Added: value of an asset may not be recoverable, or it is reasonably possible that these assets could become impaired as a result of technological
+Added: or other industrial changes.
+Added: The determination of recoverability of assets to be held and used is made by comparing the carrying amount
+Added: of an asset to future undiscounted cash flows to be generated by the assets.
If such assets are considered to be impaired,
the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets.
−Removed: Assets to be disposed are reported at the lower of the carrying amount or fair value less cost to sell.
+Added: Assets to be disposed of are reported at the lower of the carrying amount or fair value less cost to sell.
Fair Value of Financial Instruments
4 unchanged sentences
based on observable and unobservable input, which may be used to measure fair value and include the following:
−Removed: Level 1 - Quoted prices in active markets for identical assets or liabilities.
−Removed: Level 2 - Input other than Level 1 that is observable,
−Removed: either directly or indirectly, such as quoted prices for similar assets or liabilities;
+Added: Quoted prices in active markets for identical assets or liabilities.
+Added: Input other than Level 1 that is observable, either directly or indirectly, such as quoted prices for similar assets or liabilities;
quoted prices in markets that are not active;
or other input that is observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
−Removed: Level 3 - Unobservable input that is supported
−Removed: by little or no market activity and that is significant to the fair value of the assets or liabilities.
−Removed: Our cash and cash equivalents are classified within
−Removed: level 1 of the fair value hierarchy because they are value using quoted market price.
−Removed: Earnings (Loss) Per Share
+Added: Unobservable input that is supported by little or no market activity and that is significant to the fair value of the assets or liabilities.
+Added: Our cash and cash equivalents and restricted cash
+Added: and short-term investments are classified within level 1 of the fair value hierarchy because they are value using quoted market price.
+Added: Earnings Per Share
Under ASC 260-10, Earnings Per Share , basic
10 unchanged sentences
following table.
−Removed: Three Months ended September 30, 2022:
−Removed: Loss from continuing operations attributable to Future Fintech Group, Inc.
−Removed: $ ( 3,531,499 )
−Removed: Loss from discontinuing operations attributable to Future Fintech Group, Inc.
−Removed: Loss available to common stockholders from continuing operations
−Removed: $ ( 3,531,499 )
−Removed: Loss available to common stockholders from discontinuing operations
−Removed: Dilutive EPS:
−Removed: Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding.
−Removed: Diluted net loss per share equals basic net loss per share because the effect of securities convertible into common shares is anti-dilutive from continuing operations
−Removed: $ ( 3,531,499 )
−Removed: Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding.
−Removed: Three Months ended September 30, 2021:
−Removed: Loss from continuing operations attributable to Future Fintech Group, Inc.
−Removed: $ ( 6,450,394 )
−Removed: Loss from discontinuing operations attributable to Future Fintech Group, Inc.
−Removed: $ ( 3,859,791 )
−Removed: Loss available to common stockholders from continuing operations
−Removed: $ ( 6,450,394 )
−Removed: Loss available to common stockholders from discontinuing operations
−Removed: $ ( 3,859,791 )
−Removed: Dilutive EPS:
−Removed: Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding.
−Removed: Diluted net loss per share equals basic net loss per share because the effect of securities convertible into common shares is anti-dilutive from continuing operations
−Removed: $ ( 6,450,394 )
−Removed: Diluted Earnings per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding.
−Removed: $ ( 3,859,791 )
−Removed: For the nine months ended September 30, 2022:
−Removed: Loss from continuing operations attributable to Future Fintech Group, Inc.
+Added: As of March 31, 2023:
+Added: Net loss attributable to Future Fintech Group, Inc.
$ ( 2,176,464 )
−Removed: Loss from discontinuing operations attributable to Future Fintech Group, Inc.
−Removed: Loss available to common stockholders from continuing operations
+Added: Loss available to common stockholders
$ ( 2,176,464 )
−Removed: Loss available to common stockholders from discontinuing operations
Dilutive EPS:
Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding.
−Removed: Diluted net loss per share equals basic net loss per share because the effect of securities convertible into common shares is anti-dilutive from continuing operations
−Removed: $ ( 8,164,899 )
−Removed: Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding.
−Removed: For the nine months ended September 30, 2021:
−Removed: Loss from continuing operations attributable to Future Fintech Group, Inc.
−Removed: $ ( 8,863,656 )
−Removed: Loss from discontinuing operations attributable to Future Fintech Group, Inc.
+Added: Diluted net loss per share equals basic net loss per share because the effect of securities convertible into common shares is anti-dilutive
$ ( 2,176,464 )
−Removed: Loss available to common stockholders from continuing operations
+Added: As of March 31, 2022:
+Added: Net loss attributable to Future Fintech Group, Inc.
$ ( 2,523,162 )
−Removed: Loss available to common stockholders from discontinuing operations
+Added: Loss available to common stockholders
$ ( 2,523,162 )
1 unchanged sentence
Diluted loss per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding.
−Removed: Diluted net loss per share equals basic net loss per share because the effect of securities convertible into common shares is anti-dilutive from continuing operations
−Removed: $ ( 8,863,656 )
−Removed: Diluted Earnings per share is calculated by taking net loss, divided by the diluted weighted average common shares outstanding.
+Added: Diluted net loss per share equals basic net loss per share because the effect of securities convertible into common shares is anti-dilutive
$ ( 2,523,162 )
3 unchanged sentences
maturity of three months or less.
−Removed: Deposits in banks in the PRC and Hong Kong
−Removed: are only insured by the government up to RMB 500,000 and HK$ 500,000 , respectively, and are consequently exposed to risk of loss.
−Removed: Company believes the probability of a bank failure, causing loss to the Company, is remote.
+Added: Deposits in banks in the PRC are only insured by
+Added: the government up to RMB 500,000 , in the HK are only insured by the government up to HKD500,000, in the United Kingdom are only insured
+Added: by the government up to GBP 18,000 , in the United States of America are only insured by the Federal Deposit Insurance Corporation up to
+Added: USD250,000, and are consequently exposed to risk of loss.
+Added: The Company believes the probability of a bank
+Added: failure, causing loss to the Company, is remote.
+Added: Cash that is restricted as to withdrawal for use
+Added: or pledged as security is reported separately on the face of the consolidated balance sheets, and is not included in the total cash and
+Added: cash equivalents in the consolidated statements of cash flows.
Receivable and Allowances
9 unchanged sentences
accounts based on our best estimate of the amount of probable impairment losses in our existing receivable.
−Removed: We determine whether an allowance for doubtful
−Removed: accounts is required by evaluating specific accounts where information indicates the customers may have an inability to meet financial
−Removed: In these cases, we use assumptions and judgment, based on the best available facts and circumstances, to record a specific
−Removed: allowance for those customers against amounts due to reduce the receivable to the amount expected to be collected.
−Removed: These specific allowances
−Removed: are re-evaluated and adjusted as additional information is received.
−Removed: The amounts calculated are analyzed to determine the total amount
−Removed: of the allowance.
+Added: Allowances for doubtful accounts are maintained for
+Added: expected credit losses resulting from the Company's customers' inability to make required payments.
+Added: The allowances are based on the Company's
+Added: regular assessment of various factors, including the credit-worthiness and financial condition of specific customers, historical experience
+Added: with bad debts and customer deductions, receivables aging, current economic conditions, reasonable and supportable forecasts of future
+Added: economic conditions, and other factors that may affect the Company's ability to collect from customers.
+Added: The Company maintains an allowance
+Added: for credit losses in accordance with ASC Topic 326, Credit Losses (“ASC 326”) and records the allowance for credit losses
+Added: as an offset to accounts receivable and contract assets, and the estimated credit losses charged to the allowance is classified as “Bad
+Added: debt expense” in the consolidated statements of comprehensive income.
+Added: We determine whether an allowance for doubtful accounts is
+Added: required by evaluating specific accounts where information indicates the customers may have an inability to meet financial obligations.
+Added: In these cases, we use assumptions and judgment, based on the best available facts and circumstances, to record a specific allowance for
+Added: those customers against amounts due to reduce the receivable to the amount expected to be collected.
+Added: These specific allowances are re-evaluated
+Added: and adjusted as additional information is received.
+Added: The amounts calculated are analyzed to determine the total amount of the allowance.
We may also record a general allowance as necessary.
2 unchanged sentences
should abandon such efforts.
−Removed: The Company has assessed its accounts receivable
−Removed: including credit term and corresponding all its accounts receivables in September 2022.
−Removed: Upon such credit terms, bad debt expense was $ 1,947
−Removed: and $( 15,255 ) during the nine months ended September 30, 2022 and 2021, respectively.
−Removed: There is no accounts receivable balance overdue
−Removed: for over 90 days as of September 30, 2022 and December 31, 2021.
+Added: The Company has assessed its accounts receivable including credit term
+Added: and corresponding all its accounts receivables as of March 31, 2023.
+Added: Bad debt expense was $ 16,826 and $ 2,002 during the three months ended
+Added: March 31, 2023 and 2022, respectively.
+Added: Accounts receivables of $ 1.14 million and nil have been outstanding for over 90 days as of March
+Added: 31, 2023 and December 31, 2022, respectively.
Revenue Recognition
8 unchanged sentences
Revenue is recognized upon the transfer of control of promised goods or services to a customer.
+Added: Control is generally transferred
+Added: when the Company has a present right to payment and title and the significant risks and rewards of ownership of products or services are
+Added: transferred to its customers.
We do not make any significant judgment in evaluating
2 unchanged sentences
Revenue recognitions are as follows:
−Removed: Online sales and Membership fee:
−Removed: The Company recognizes the sale of goods 15 days
−Removed: after the products are shipped (after the 15 days return policy).
−Removed: The revenue from the membership fee is amortized over the lifetime of
−Removed: the membership, which is one year.
−Removed: For the merchandise gift package, revenue is recognized when the receipt of the gift package is confirmed
−Removed: by the members.
−Removed: Other revenues include revenues earned on net basis from sales of certain products on our platform.
−Removed: During the second
−Removed: quarter of 2021, the Company has transformed its member based business model to sales agent based business model for its online shopping
−Removed: Sales of coals and aluminum ingots
−Removed: The Company recognize revenue when the receipt
−Removed: of merchandise is confirmed by the customers, which is the point that the title of the goods is transferred to the customer.
+Added: Sales of coals, aluminum ingots, sand and
+Added: The Company recognize revenue when the receipt of merchandise is confirmed
+Added: by the customers, which is the point that the title of the goods is transferred to the customer.
+Added: Revenue was nil
+Added: during the three months ended March 31, 2023 and 2022, respectively.
+Added: Sales of coals and aluminum ingots as
+Added: For the sale of third-party products where the Company obtains control
+Added: of the product before transferring it to the customer, the Company recognizes revenue based on the gross amount billed to customers.
+Added: Company considers multiple factors when determining whether it obtains control of third-party products, including evaluating if it can
+Added: establish the price of the product, retains inventory risk for tangible products or has the responsibility for ensuring acceptability
+Added: of the product.
+Added: The Company recognizes net revenue from sale of coals and aluminum ingots when no control obtained throughout the transactions.
+Added: Revenue was $ 0.11 million and nil during the three months ended March 31, 2023 and 2022, respectively.
Asset Management Service
23 unchanged sentences
on their cost to the Company, which generally includes the transaction costs of the asset acquisition, and no gain or loss is recognized
−Removed: unless the fair value of non-cash assets given as consideration differs from the assets’ carrying amounts on the Company’s
+Added: unless the fair value of noncash assets given as consideration differs from the assets’ carrying amounts on the Company’s
These assets are amortized over their useful lives if the assets are deemed to have a finite life and they are reviewed for impairment
2 unchanged sentences
use if they were pricing the intangible asset.
−Removed: The useful life of the Company’s intangible assets is ten years, which is determined
+Added: The useful life of the Company’s intangible assets is ten year , which is determined
by using the time period that an intangible is estimated to contribute directly or indirectly to a Company’s future cash flows.
1 unchanged sentence
The financial statements of the Company’s
−Removed: foreign subsidiaries are measured using the local currency as the functional currency;
−Removed: however, the reporting currency of the Company
−Removed: Assets and liabilities of the Company’s foreign subsidiaries have been translated into USD using the exchange rate at
−Removed: the balance sheet dates, while equity accounts are translated using historical exchange rate.
+Added: foreign subsidiaries and VIE are measured using the local currency as the functional currency;
+Added: however, the reporting currency of the
+Added: Company is the USD.
+Added: Assets and liabilities of the Company’s foreign subsidiaries have been translated into USD using the exchange
+Added: rate at the balance sheet dates, while equity accounts are translated using historical exchange rate.
The exchange rate we used to convert RMB
−Removed: to USD was 7.10 and 6.38 at the balance sheet dates of September 30, 2022 and December 31, 2021, respectively.
+Added: to USD was 6.87:1 and 6.96:1 at the balance sheet dates of March 31, 2023 and December 31, 2022, respectively.
The average exchange rate
for the period has been used to translate revenues and expenses.
−Removed: The average exchange rates we used to convert RMB to USD were 6.61 and
−Removed: 6.47 for nine months ended September 30, 2022 and 2021, respectively.
+Added: The average exchange rates we used to convert RMB to USD were 6.67:1
+Added: and 6.35:1 for three months ended March 31, 2023 and 2022, respectively.
The exchange rate we used to convert HKD to USD
−Removed: was 7.85 at the balance sheet dates of September 30, 2022.
−Removed: The average exchange rate for the period has been used to translate revenues
−Removed: and expenses.
−Removed: The average exchange rate we used to convert HKD to USD was 7.83 for nine months ended September 30, 2022.
+Added: was 7.85:1 and 7.80:1 at the balance sheet dates of March 31, 2023 and December 31, 2022.
+Added: The average exchange rate for the period has
+Added: been used to translate revenues and expenses.
+Added: The average exchange rates we used to convert HKD to USD were 7.84:1 and 7.81:1 for three
+Added: months ended March 31, 2023 and 2022, respectively.
The exchange rate we used to convert GBP to USD
−Removed: was 0.89 at the balance sheet dates of September 30, 2022.
−Removed: The average exchange rate for the period has been used to translate revenues
−Removed: and expenses.
−Removed: The average exchange rate we used to convert GBP to USD was 0.80 for nine months ended September 30, 2022.
+Added: was 0.81:1 and 0.83:1 at the balance sheet dates of March 31, 2023 and December 31, 2022.
+Added: The average exchange rate for the period has
+Added: been used to translate revenues and expenses.
+Added: The average exchange rates we used to convert GBP to USD were 0.82:1 and 0.75:1 for three
+Added: months ended March 31, 2023 and 2022, respectively.
The exchange rate we used to convert AED to USD
−Removed: was 3.66 at the balance sheet dates of September 30, 2022.
−Removed: The average exchange rate for the period has been used to translate revenues
−Removed: and expenses.
−Removed: The average exchange rate we used to convert AED to USD was 3.67 for nine months ended September 30, 2022.
+Added: was 3.67:1 and 3.67:1 at the balance sheet dates of March 31, 2023 and December 31, 2022.
+Added: The average exchange rate for the period has
+Added: been used to translate revenues and expenses.
+Added: The average exchange rates we used to convert AED to USD were 3.67:1 and 3.67:1 for three
+Added: months ended March 31 2023 and 2022, respectively.
The exchange rate we used to convert PYG to USD
−Removed: was 7078.87 at the balance sheet dates of September 30, 2022.
−Removed: The average exchange rate for the period has been used to translate revenues
−Removed: and expenses.
−Removed: The average exchange rate we used to convert PYG to USD was 6903.82 for nine months ended September 30, 2022.
+Added: was 7166.48:1 and 7322.90:1 at the balance sheet dates of March 31, 2023 and December 31, 2022.
+Added: The average exchange rate for the period
+Added: has been used to translate revenues and expenses.
+Added: The average exchange rate we used to convert PYG to USD was 7275.55:1 for three months
+Added: ended March 31 2023.
Translation adjustments are reported separately
and accumulated in a separate component of equity (cumulative translation adjustment).
+Added: Government subsidies
+Added: Government subsidies primarily consist of financial
+Added: subsidies received from provincial and local governments for operating a business in their jurisdictions and compliance with specific
+Added: policies promoted by the local governments.
+Added: For certain government subsidies, there are no defined rules and regulations to govern the
+Added: criteria necessary for companies to receive such benefits, and the amount of financial subsidy is determined at the discretion of the
+Added: relevant government authorities.
+Added: The government subsidies of operating nature with no further conditions to be met are recorded of operating
+Added: expenses in “Other income” in the consolidated statements when received.
+Added: The amendments in this update require disclosures
+Added: about transactions with a government that have been accounted for by analogizing to a grant or contribution accounting model to increase
+Added: transparency about (1) the types of transactions, (2) the accounting for the transactions, and (3) the effect of the transactions on an
+Added: entity’s financial statements.
We use the asset and liability method of accounting
27 unchanged sentences
future revenue and operating margin.
−Removed: The Company did not note any events occurred or circumstances indicated the fair value of a reporting
−Removed: unit was below its carrying value as of September 30, 2022.
+Added: The company will perform annual goodwill impairment test end of the fiscal year.
Short-term investments
2 unchanged sentences
other investments that the Company has the intention to redeem within one year.
−Removed: As of September 30, 2022 and December 31, 2021, the short-term
−Removed: investments amounted to $ 0.97 million and $ 2.19 million, respectively.
+Added: Fair valued or carried at amortized costs.
+Added: 31, 2023 and December 31, 2022, the short-term investments amounted to $ 1.18 million and $ 0.99 million, respectively.
+Added: Due to fluctuations
+Added: of the quoted shares included in its investment portfolios, the Company unrealized holding gains on available-for-sale securities of $ 0.18
+Added: million on March 31, 2023 and recognized an impairment to the investment portfolio of $ 0.91 million on December 31, 2022.
We adopted ASU No.
32 unchanged sentences
Variable interest entities
−Removed: On July 31, 2019, Chain Cloud Mall Network and
−Removed: Technology (Tianjin) Co., Limited (“CCM Tianjin”), Chain Cloud Mall E-commerce (Tianjin) Co., Ltd.
−Removed: (“E-commerce Tianjin”),
+Added: On July 31, 2019, Cloud Chain Network and Technology
+Added: (Tianjin) Co., Limited (“CCM Tianjin” or “WFOE”, formerly known as Chain Cloud Mall Network and Technology (Tianjin)
+Added: Co., Limited), E-commerce Tianjin, and Mr.
Zeyao Xue and Mr.
−Removed: Kai Xu, citizens of China and shareholders of E-commerce Tianjin, entered into the following agreements, or
−Removed: collectively, the “Variable Interest Entity Agreements” or “VIE Agreements,” pursuant to which CCM Tianjin has
−Removed: contractual rights to control and operate the business of E-commerce Tianjin (the “VIE”).
−Removed: Therefore, pursuant to ASC 810,
−Removed: E-Commerce Tianjin is included in the Company’s consolidated financial statements since then.
+Added: Kai Xu, citizens of China and shareholders of E-commerce Tianjin, entered
+Added: into the following agreements, or collectively, the “Variable Interest Entity Agreements” or “VIE Agreements,”
+Added: pursuant to which CCM Tianjin has contractual rights to control and operate the business of E-commerce Tianjin (the “VIE”).
+Added: Therefore, pursuant to ASC 810, E-Commerce Tianjin is included in the Company’s consolidated financial statements since then.
Pursuant to Chinese law and regulations, a foreign
owned enterprise cannot apply for and hold a license for operation of certain e-commerce businesses, the category of business which the
−Removed: Company is expanding in China.
+Added: Company is conducting in China.
CCM Tianjin is an indirectly wholly foreign owned enterprise of the Company.
1 unchanged sentence
law and regulations, CCM Tianjin agreed to provide E-commerce Tianjin an Exclusive Operation and Use Rights Authorization to operate and
−Removed: use the Chain Cloud Mall System owned by CCM Tianjin.
+Added: use the Cloud Chain Mall System owned by CCM Tianjin.
E-commerce Tianjin was incorporated by Mr.
−Removed: Kai Xu solely for the purpose of holding the operation license of the Chain Cloud Mall System.
+Added: Kai Xu solely for the purpose of holding the operation license of the Cloud Chain Mall System.
Zeyao Xue is a major shareholder
2 unchanged sentences
Kai Xu was the Chief Operating Officer of the Company
−Removed: and currently is the Deputy General Manager of FT Commercial Group Ltd., a wholly owned subsidiary of the Company and vice president of blockchain
−Removed: division of the Company.
+Added: and currently is the Deputy General Manager of FT Commercial Group Ltd., a wholly owned subsidiary of the Company and the vice president
+Added: of blockchain division of the Company.
The VIE Agreements are as follows:
1 unchanged sentence
Pursuant to the Exclusive Technology Consulting and Service Agreement, CCM Tianjin agreed to act as the exclusive consultant of E-commerce Tianjin and provide technology consulting and services to E-commerce Tianjin.
−Removed: In exchange, E-commerce Tianjin agreed to pay CCM Tianjin a technology consulting and service fee, the amount of which is to be equivalent to the amount of net profit before tax of E-commerce Tianjin, payable on a quarterly basis after making up losses of previous years (if necessary) and deducting necessary costs, expenses and taxes related to the business operations of E-commerce Tianjin.
+Added: In exchange, E-commerce Tianjin agreed to pay CCM Tianjin a technology consulting and service fee, the amount of which is to be equivalent to the amount of net profit before tax of E-commerce Tianjin, payable on a quarterly basis after making up losses of previous years (if necessary) and deducting necessary costs and expenses and taxes related to the business operations of E-commerce Tianjin.
Without the prior written consent of CCM Tianjin, E-commerce Tianjin may not accept the same or similar technology consulting and services provided by any third party during the term of the agreement.
33 unchanged sentences
Kai Xu have completed all their obligations under the contractual agreements described above.
−Removed: 4) Exclusive Operation and Use Rights Authorization letter which authorizes Chain Cloud Mall E-commerce (Tianjin) Co., Ltd, to exclusively operate and use the Chain Cloud Mall System and the authorization period is the same as the term of the Exclusive Technology Consulting and Service Agreement entered into by and between Chain Cloud Mall Network and Technology (Tianjin) Co., Ltd.
−Removed: and Cloud Chain Mall E-commerce (Tianjin) Co., Ltd.
−Removed: dated July 31, 2019.
+Added: 4) Exclusive Operation and Use Rights Authorization letter which authorizes CCM Tianjin, to exclusively operate and use the Cloud Chain Mall System and the authorization period is the same as the term of the EXCLUSIVE THEHNOLOGY CONSULTING AND SERVICE AGREEMENT entered into by and between CCM Tianjin and E-commerce Tianjin dated July 31, 2019.
5) GlobalKey Shared Mall Shopping Platform Software and System Transfer Agreement by and between Future Supply Chain Co., Ltd.
−Removed: and Chain Cloud Mall Network and Technology (Tianjian) Co., Ltd., pursuant to which the GlobalKey Shared Mall Shopping Platform Software and System was transferred from Future Supply China Co., Ltd.
+Added: and Cloud Chain Mall Network and Technology (Tianjian) Co., Ltd., pursuant to which the GlobalKey Shared Mall Shopping Platform Software and System was transferred from Future Supply China Co., Ltd.
to CCM Tianjin and that both parties were wholly owned subsidiaries of the Company and transfer price is $ 0 .
18 unchanged sentences
December 15, 2022, including interim periods within those fiscal years, for public entities which meet the definition of a smaller reporting
−Removed: The Company will adopt ASU 2016-13 effective January 1, 2023.
−Removed: Management is currently evaluating the effect of the adoption
−Removed: of ASU 2016-13 on the consolidated financial statements.
−Removed: The effect will largely depend on the composition and credit quality of our
−Removed: investment portfolio and the economic conditions at the time of adoption.
+Added: The Company adopt ASU 2016-13 effective January 1, 2023.
+Added: Management adopted of ASU 2016-13 on the consolidated financial statements.
+Added: The effect will largely depend on the composition and credit quality of our investment portfolio and the economic conditions at the time
In November 2021, the FASB issued ASU No.
10 unchanged sentences
The Company adopted ASU No.
−Removed: 2021-10 effective January 1, 2022.
−Removed: The adoption of this standard did not have
−Removed: a material impact on the Company consolidated financial statements.
+Added: 2021-10 effective on January 1, 2022.
+Added: The adoption of this standard did not
+Added: have a material impact on the Company consolidated financial statements.
Management does not believe that any other recently
3 unchanged sentences
assets and liabilities are as follows:
−Removed: September 30,
−Removed: Current assets
+Added: Cash and cash equivalents
+Added: Other receivables
+Added: Other current assets
+Added: Total current assets
Property and equipment, net
3 unchanged sentences
$ ( 132,741 )
−Removed: September 30,
Current liabilities:
7 unchanged sentences
are as follows:
−Removed: Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Net (loss) income
ACCOUNTS RECEIVABLE
Accounts receivable, net consist of the following:
−Removed: September 30,
−Removed: Coal and Aluminum Ingots Supply Chain Financing/Trading
+Added: Supply Chain Financing/Trading
Asset management service
−Removed: Total accounts receivable
+Added: Total accounts receivable, net
The following table sets forth our concentration
of accounts receivable, net of specific allowances for doubtful accounts.
−Removed: September 30,
Total accounts receivable, net
OTHER RECEIVABLES
−Removed: As of September 30, 2022, the balance of other
+Added: As of March 31, 2023, the balance of other receivables
+Added: was $ 5.51 million.
+Added: As of April 22, 2022 and January 31, 2023, FTFT Super Computing Inc.
+Added: entered into a “Electricity Sales and Purchase Agreement” with a third-party seller.
+Added: FTFT Super Computing Inc.
+Added: initial amount of Adequate Assurance to the seller in the form of a cash deposit in the amount of $ 1.86 million and has receivables from
+Added: resale of electricity $ 0.18 million.
+Added: On February 3, 2023, Future Fintech Group Inc.
+Added: entered into a “Consulting Agreement” with a third party for its professional service of potential acquisition projects.
+Added: Future Fintech Group Inc.
+Added: provided initial amount of cash deposit to the third party in the amount of $ 2.40 million.
+Added: 2023, the parties terminated the agreement and the Company has received repayment of $ 2.40 million.
+Added: In addition, other receivables included total $ 1.07 million deposit paid
+Added: and prepayments to third party.
+Added: As of December 31, 2022, the balance of other
receivables was $ 2.65 million.
−Removed: On September 1, 2021, FTFT UK Limited, a company
−Removed: organized under the laws of United Kingdom and a wholly owned subsidiary of the Company entered into a Share Purchase Agreement (the
−Removed: “Agreement”) with Rahim Shah, a resident of United Kingdom (“Seller”).
−Removed: Under this agreement, FTFT UK Limited
−Removed: (the “Buyer”) agreed to acquire 100 % of the issued and outstanding shares (the “Sale Shares”) of Khyber Money
−Removed: Exchange Ltd.
−Removed: (“Khyber”), a company incorporated in England and Wales from the Seller for a total of Euros € 685,000
−Removed: (“Purchase Price”).
−Removed: Buyer has paid Euros € 685,000 ($ 0.67 million) for the Purchase Price and £ 400,000 ($ 0.43
−Removed: million) for cash balance expected to be left in the bank account of Khyber upon the closing (subject to refund to the Buyer upon the
−Removed: actual amount in Khyber’s account at closing).
−Removed: April 22, 2022, Champion Energy Services, LLC
−Removed: and FTFT Supercomputing Inc.
−Removed: signed Electricity Sales and Purchases Agreement.
−Removed: Upon enrollment of FTFT Supercomputing Inc.’s facilities,
−Removed: Champion Energy Services, LLC shall sell and deliver, or engage a third party (including Local Utility) to deliver, and FTFT Supercomputing
−Removed: shall purchase and receive, 100 % of FTFT Supercomputing Inc.’s electricity requirements for enrolled FTFT Supercomputing Inc.’s
−Removed: facilities at the Delivery Point(s) solely for use at FTFT Supercomputing Inc’s facilities.
−Removed: FTFT Supercomputing Inc shall provide
−Removed: an initial amount of Adequate Assurance to Champion Energy Services, LLC in the form of a cash deposit amounted $ 1.00 million.
−Removed: In addition, other receivables included deposit
−Removed: paid and prepayments amounting to $ 0.94 million.
+Added: On October 1, 2022, FTFT UK Limited, a wholly
+Added: owned subsidiary of the Company acquired 100 % equity interest of Khyber Money Exchange Ltd., a company incorporated for £ 786,887 .
+Added: Buyer deposited £ 400,000 for cash balance expected to be left in the bank account of Khyber upon the closing (subject to refund
+Added: to the Buyer upon the actual amount $ 0.24 million in Khyber’s account at closing) to Buyer’s solicitors to be held by Buyer’s
+Added: solicitors in their client account upon the final closing of the acquisition.
+Added: As of January 9, 2023, the Company has received refund $ 0.24
+Added: As of April 22, 2022, FTFT Super Computing Inc.
+Added: entered into a “Electricity
+Added: Sales and Purchase Agreement” with a third-party seller.
+Added: FTFT Super Computing Inc.
+Added: provided an initial amount of Adequate Assurance
+Added: to the seller in the form of a cash deposit in the amount of $ 1.00 million and has receivables from resale of electricity $ 0.24 million.
+Added: In addition, other receivables included total $ 1.17 million deposit
+Added: paid and prepayments to third party.
LOAN RECEIVABLES
−Removed: As of September 30, 2022, the balance of loan
−Removed: receivables was $ 19.50 million, which was from third parties.
+Added: As of March 31, 2023, the balance of loan receivables was $ 19.04 million,
+Added: which was from a third party.
+Added: On March 10, 2022, Future FinTech (Hong Kong)
+Added: Limited (“FTFT HK”), a wholly owned subsidiary of the Company, entered into a “Loan Agreement” with a third party.
+Added: Pursuant to the Loan Agreement, FTFT HK loaned an amount of $ 5.00 million to the third party at the annual interest rate of 10 % from March
+Added: 10, 2022 to September 9, 2023.
+Added: To strengthen the liquidity, the Company negotiated with the borrower to early settle part of the loan.
+Added: As of April 17, 2023, the Company has received repayment $ 2.16 million.
+Added: On May 31, 2022, FTFT HK entered into a
+Added: “Loan Agreement” with a third party.
+Added: Pursuant to the Loan Agreement, FTFT HK loaned an amount of $ 6.36 million to the
+Added: same third party at the annual interest rate of 10 % from May 31, 2022 to May 30,2023.
+Added: To strengthen the liquidity, the Company
+Added: negotiated with the borrower to early settle part of the loan.
+Added: As of April 17, 2023, the Company has received repayment $ 6.36
+Added: On December 26, 2022, FTFT HK entered into a
+Added: “Loan Agreement” with a third party.
+Added: Pursuant to the Loan Agreement, FTFT HK loaned an amount of $ 0.40 million to the
+Added: same third party at the annual interest rate of 10 % from December 26, 2022 to March 26, 2023.
+Added: As of April 17, 2023, the Company has
+Added: received repayment $ 0.40 million.
+Added: On July 14, 2022, Future Private Equity Fund Management
+Added: (Hainan) Co., Limited entered into a “Loan Agreement” with a third party.
+Added: Pursuant to the Loan Agreement, Future Private Equity
+Added: Fund Management (Hainan) Co., Limited loaned an amount of $ 7.28 million (RMB 50 million) to the third party at the annual interest rate
+Added: of 8 % from July 15, 2022 to July 14, 2023, guarantee by Junde Chen.
+Added: To strengthen the liquidity, the Company negotiated with the borrower
+Added: to early settle part of the loan.
+Added: As of April 17, 2023, the Company has received repayment $ 5.09 million (RMB 35 million).
+Added: The amount of
+Added: $ 2.18 million (RMB 15 million) will be repaid within 3 months.
+Added: As of December 31, 2022, the balance of loan receivables
+Added: was $ 19.16 million, which was from a third party.
On September 8, 2021, FUCE Future Supply Chain
1 unchanged sentence
to the Loan Agreement, FUCE Future Supply Chain (Xi’an) Co., Ltd.
−Removed: loaned an amount of US$0.22 million (RMB1.5million) to the third
+Added: loaned an amount of $ 0.22 million (RMB 1.5 million) to the third
party at the annual interest rate of 5.25 % from September 8, 2021 to September 6, 2023.
1 unchanged sentence
Limited (“FTFT HK”), a wholly owned subsidiary of the Company, entered into a “Loan Agreement” with a third party.
−Removed: Pursuant to the Loan Agreement, FTFT HK loaned an amount of US$5 million to the third party at the annual interest rate of 10% from March
+Added: Pursuant to the Loan Agreement, FTFT HK loaned an amount of $ 5.00 million to the third party at the annual interest rate of 10 % from March
10, 2022 to September 9, 2023.
+Added: To strengthen the liquidity, the Company negotiated with the borrower to early settle part of the loan.
+Added: As of April 17, 2023, the Company has received repayment $ 2.16 million.
On May 31, 2022, FTFT HK entered into a “Loan
Agreement” with a third party.
−Removed: Pursuant to the Loan Agreement, FTFT HK loaned an amount of US$6.36 million to the third party at
−Removed: the annual interest rate of 10% from May 31, 2022 to May 30,2023.
+Added: Pursuant to the Loan Agreement, FTFT HK loaned an amount of $ 6.36 million to the same third party
+Added: at the annual interest rate of 10 % from May 31, 2022 to May 30,2023.
+Added: To strengthen the liquidity, the Company negotiated with the borrower
+Added: to early settle part of the loan.
+Added: As of April 17, 2023, the Company has received repayment $ 6.36 million.
+Added: On December 26, 2022, FTFT HK entered into a “Loan
+Added: Agreement” with a third party.
+Added: Pursuant to the Loan Agreement, FTFT HK loaned an amount of $ 0.40 million to the same third party
+Added: at the annual interest rate of 10 % from December 26, 2022 to March 26, 2023.
+Added: As of April 17, 2023, the Company has received repayment
+Added: $ 0.40 million.
On July 14, 2022, Future Private Equity Fund Management
1 unchanged sentence
Pursuant to the Loan Agreement, Future Private Equity
−Removed: Fund Management (Hainan) Co.
−Removed: , Limited loaned an amount of US$7.04 million (RMB50 million) to the third party at the annual interest rate
−Removed: of 8% from July 15, 2022 to July 14, 2023.
−Removed: On September 23, 2022, Nice Talent Asset Management
−Removed: Limited entered into a “Loan Agreement” with a third party.
−Removed: Pursuant to the Loan Agreement, Nice Talent Asset Management Limited.,
−Removed: loaned an amount of US$0.88 million to the third party at the annual interest rate of 2% from September 23, 2022 to September 22, 2027.
+Added: Fund Management (Hainan) Co., Limited loaned an amount of $ 7.28 million (RMB 50 million) to the third party at the annual interest rate
+Added: of 8 % from July 15, 2022 to July 14, 2023, guarantee by Junde Chen.
+Added: To strengthen the liquidity, the Company negotiated with the borrower
+Added: to early settle part of the loan.
+Added: As of April 17, 2023, the Company has received repayment $ 5.09 million (RMB 35 million).
+Added: The amount of
+Added: $ 2.18 million (RMB 15 million) will be repaid within 3 months.
SHORT - TERM INVESTMENT
−Removed: As of September 30, 2022, the balance of short
−Removed: term investment was $ 0.97 million.
+Added: As of March 31, 2023, the balance of short - term investments were
+Added: $ 1.18 million.
On September 6, 2021, Future Private Equity Fund Management (Hainan) Co., Ltd.
−Removed: invested $ 1.83 million
−Removed: (RMB 13,000,000 ) to entrust Shanghai Yuli Enterprise Management Consulting Firm to invest in various types of investment portfolios.
−Removed: to the market value, the Company’s balance of the short term investment was $ 0.97 million on September 30, 2022.
−Removed: ADVANCES TO SUPPLIERS AND OTHER CURRENT
−Removed: The amount of advances to suppliers and other
−Removed: current assets consisted of the followings:
−Removed: September 30,
−Removed: Prepayments for Coal and Aluminum Ingots Supply Chain Financing/Trading
+Added: invested RMB 13,000,000 ($ 1.89 million) to
+Added: entrust Shanghai Yuli Enterprise Management Consulting Firm to invest in various types of investment portfolios.
+Added: According to the market
+Added: value, the Company’s balance of the short - term investment was $ 1.18 million on March 31, 2023.
+Added: Due to fluctuations of the quoted
+Added: shares included in its investment portfolios, the Company unrealized holding gains on available-for-sale securities of $ 0.18 million.
+Added: As of December 31, 2022, the balance of short - term investments were
+Added: $ 0.99 million.
+Added: On September 6, 2021, Future Private Equity Fund Management (Hainan) Co., Ltd.
+Added: invested RMB 13,000,000 ($ 1.87 million) to
+Added: entrust Shanghai Yuli Enterprise Management Consulting Firm to invest in various types of investment portfolios.
+Added: According to the market
+Added: value, the Company’s balance of the short - term investments was $ 0.99 million on December 31, 2022.
+Added: Due to fluctuations of the
+Added: quoted shares included in its investment portfolios, the Company recognized an impairment to the investment portfolio of $ 0.91 million.
+Added: OTHER CURRENT ASSETS
+Added: The amount of other current assets consisted of
+Added: the followings:
+Added: Prepayments for Supply Chain Financing/Trading
+Added: Prepayments for Sand and Steel Supply Chain Financing/Trading
Prepaid expenses
−Removed: As of September 30, 2022, the balance of goodwill
−Removed: mainly represented an amount of $ 15.73 million that arose from acquisition of Nice Talent Asset Management Limited (“Nice Talent”)
−Removed: On August 6, 2021, the Company through its wholly owned subsidiary Future FinTech (Hong Kong) Limited., completed its acquisition
−Removed: of 90 % of the issued and outstanding shares of Nice Talent from Joy Rich Enterprises Limited (“Joy Rich”) for HK$ 144,000,000
−Removed: (the “Purchase Price”) which shall be paid in the shares of common stock of the Company (the “Company Shares”).
−Removed: 60 % of the Purchase Price ($ 11.22 million) paid in 2,244,156 shares of common stock of the Company on August 4, 2021.
−Removed: 40 % of the Purchase
−Removed: Price ($ 7.21 million) shall be paid in shares of common stock of the Company upon the completion of the audited reports for Nice Talent
−Removed: with 20 % for each of the years ended on December 31, 2021 and December 31, 2022, respectively.
−Removed: Nice Talent has met the performance requirements
−Removed: for the year ended on December 31, 2021 and the first 20 % of the Purchase Price in shares of common stock of the Company has been paid
−Removed: in July 2022, and the final 20 % of the Purchase Price has not been paid in the shares of common stock of the Company to Joy Rich as of
−Removed: the date of this report as it is subject to the performance of Nice Talent for the year ended of December 31, 2022.
−Removed: On August 6, 2021 (“Acquisition
−Removed: Date”), the Company through its wholly owned subsidiary Future FinTech (Hong Kong) Limited., completed its acquisition of 90 %
−Removed: of the issued and outstanding shares of Nice Talent from Joy Rich Enterprises Limited for HK$ 144,000,000 (the “Purchase
−Removed: Price”) which shall be paid in the shares of common stock of the Company (the “Company Shares”).
−Removed: Purchase Price ($ 11.22 million) was paid in 2,244,156 shares of common stock of the Company on August 4, 2021.
−Removed: 40 % of the Purchase
−Removed: Price ($ 7.21 million) shall be paid in shares of common stock of the Company upon the completion of the audited reports for Nice
−Removed: Talent with 20 % for each of the years ended on December 31, 2021 and December 31, 2022, respectively.
−Removed: Nice Talent has met the
−Removed: performance requirements for the year ended on December 31, 2021 and the first 20 % of the Purchase Price in shares of common stock of the Company has been paid in July 2022,
−Removed: and the final 20 % of the Purchase Price has not been paid in the
−Removed: shares of common stock of the Company to Joy Rich as of the date of this report as it is subject to the performance of Nice Talent for the year ended of December 31, 2022.
+Added: As of March 31, 2023 and December 31, 2022, the
+Added: balance of goodwill mainly represented an amount of $ 13.98 million that arose from acquisition of Nice Talent Asset Management Limited
+Added: (“Nice Talent”) in 2021 and Khyber Money Exchange Ltd., in 2022.
+Added: On August 6, 2021, the Company through its wholly owned subsidiary
+Added: Future FinTech (Hong Kong) Limited., completed its acquisition of 90 % of the issued and outstanding shares of Nice Talent from Joy Rich
+Added: Enterprises Limited for HK$ 144,000,000 (the “Purchase Price”) which shall be paid in the shares of common stock of the Company
+Added: (the “Company Shares”).
+Added: 60 % of the Purchase Price ($ 11.22 million) was paid in 2,244,156 pre reverse stock split shares of
+Added: common stock of the Company on August 4, 2021.
+Added: 40 % of the Purchase Price ($ 7.39 million) in two installments for 20 % each shall be paid
+Added: in shares of common stock of the Company upon the completion of the audited reports for Nice Talent for each of the years ended on December
+Added: 31, 2021 and December 31, 2022, respectively.
+Added: On October 1, 2022, FTFT UK Limited, a wholly owned subsidiary of the
+Added: Company acquired 100 % equity interest of Khyber Money Exchange Ltd., a company incorporated in England and Wales, for £ 786,887 ($ 0.95
+Added: The Company recorded $ 2.21 million of impairment loss in fiscal year
+Added: 2022 related with goodwill mainly arose from acquisition of Nice Talent Asset Management Limited and FTFT Finance UK Limited (formerly
+Added: known as Khyber Money Exchange Ltd.).
+Added: Goodwill impairment test as of December 31, 2022 using compare the carrying amount of the reporting
+Added: unit (including goodwill) with its fair value.
+Added: If the carrying amount exceeds the fair value, compare the implied fair value of the reporting
+Added: unit’s goodwill with the carrying amount of goodwill.
+Added: If the carrying amount of goodwill exceeds the implied fair value, an impairment
+Added: loss should be recognized.
+Added: On August 6, 2021 (“Acquisition Date”), the Company through
+Added: its wholly owned subsidiary Future FinTech (Hong Kong) Limited., completed its acquisition of 90 % of the issued and outstanding shares
+Added: of Nice Talent from Joy Rich Enterprises Limited for HK$ 144,000,000 (the “Purchase Price”) which shall be paid in the shares
+Added: of common stock of the Company (the “Company Shares”).
+Added: 60 % of the Purchase Price ($ 11.22 million) was paid in 2,244,156 shares
+Added: of common stock of the Company on August 4, 2021.
+Added: 40 % of the Purchase Price ($ 7.39 million) in two installments for 20 % each shall be
+Added: paid in shares of common stock of the Company upon the completion of the audited reports for Nice Talent of the years ended on December
+Added: 31, 2021 and 2022, respectively.
+Added: Nice Talent has met the performance requirements for the year ended on December 31, 2021 and 2022, however,
+Added: the 40 % of the Purchase Price has not been paid in the shares of common stock of the Company to Joy Rich as of the date of this report.
The transaction was accounted for in accordance
with the provisions of ASC 805-10, Business Combinations.
−Removed: The Company retained an independent appraisal firm to advise management in
−Removed: the determination of the fair value of the various assets acquired and liabilities assumed.
+Added: The Company retained an independent appraisal firm to advise management in the
+Added: determination of the fair value of the various assets acquired and liabilities assumed.
The values assigned in these financial statements
1 unchanged sentence
As required by ASC 805-20, Business Combinations—Identifiable
−Removed: Assets and Liabilities, and Any Non-controlling Interest, management conducted a review to reassess whether they identified all the assets
+Added: Assets and Liabilities, and Any Noncontrolling Interest, management conducted a review to reassess whether they identified all the assets
acquired and all the liabilities assumed, and followed ASC 805-20’s measurement procedures for recognition of the fair value of
13 unchanged sentences
of Nice Talent in its consolidated financial statements since the Acquisition Date.
+Added: Khyber Money Exchange Ltd.
+Added: On October 1, 2022, FTFT UK Limited, a wholly owned subsidiary of the
+Added: Company acquired 100 % equity interest of Khyber Money Exchange Ltd., a company incorporated in England and Wales, for £ 786,887 ($ 0.95
+Added: The Company has changed its name from Khyber Money Exchange Ltd., to FTFT Finance UK Limited on October 11, 2022.
+Added: The following table summarizes the allocation
+Added: of estimated fair values of net assets acquired and liabilities assumed:
+Added: Other receivables
+Added: Property, plant and equipment, net
+Added: Accrued expenses and other payables
+Added: Net identifiable assets acquired
+Added: Total purchase price for acquisition net of $ 166,676 of cash
+Added: The Company has included the operating results of FTFT Finance UK Limited
+Added: in its consolidated financial statements since October 1, 2022.
The Company’s non-cancellable operating
1 unchanged sentence
The Company is the lessee under the terms of the operating leases.
−Removed: For the nine months ended
−Removed: September 30, 2022, the operating lease cost was $ 0.36 million.
−Removed: The Company’s operating lease has remaining
−Removed: lease term of approximately one month .
−Removed: As of September 30, 2022, the weighted average remaining lease term and weighted average discount
+Added: For the three months ended
+Added: March 31, 2023, the operating lease cost was $ 0.98 million.
+Added: The Company’s operating leases have remaining
+Added: lease terms of approximately 48 months.
+Added: As of March 31, 2023, the weighted average remaining lease term and weighted average discount
rate were 4 years and 4.75 %, respectively.
Maturities of lease liabilities were as follows:
−Removed: As of September 30,
−Removed: From October 1, 2022 to September 30, 2023
−Removed: From October 1, 2023 to September 30, 2024
+Added: As of March 31,
+Added: From April 1, 2023 to March 31, 2024
+Added: From April 1, 2024 to March 31, 2025
+Added: From April 1, 2025 to March 31, 2026
+Added: From April 1, 2026 to March 31, 2027
amounts representing interest
2 unchanged sentences
Long term obligations
+Added: The Company leases office space and equipment
+Added: under various short-term operating leases.
+Added: As permitted by ASC 842, the Company has elected the practical expedient for short-term leases,
+Added: whereby lease assets and lease liabilities are not recognized on the balance sheet.
+Added: Short term leases cost was $ 0.16 million for three
+Added: months ended March 31, 2023.
PROPERTY AND EQUIPMENT
Property and equipment consist of the following:
−Removed: September 30,
Office equipment, fixtures and furniture
−Removed: Leasehold Improvement
accumulated depreciation and amortization
Construction in progress
−Removed: Depreciation expense included in general and
−Removed: administration expenses for the nine months ended September 30, 2022 and 2021 was $ 137,187 and $ 14,018 , respectively.
−Removed: Depreciation expense
−Removed: included in cost of sales for the nine months ended September 30, 2022 and 2021 was $ 0 and $ 0 , respectively.
+Added: Depreciation expense included in general and administration
+Added: expenses for the three months ended March 31, 2023 and 2022 was $ 73,614 and $ 45,208 , respectively.
+Added: Depreciation expense included in cost
+Added: of sales for the three months ended March 31, 2023 and 2022 was $ 0 and $ 0 , respectively.
INTANGIBLE ASSETS
Intangible assets consist of the following:
−Removed: September 30,
System and software
2 unchanged sentences
( 1,862,289 )
−Removed: Amortization expense included in general and
−Removed: administration expenses for the nine months ended September 30, 2022 and 2021 was $ 45,699 and $ 3,750 , respectively.
−Removed: Amortization expense
−Removed: included in cost of sales for the nine months ended September 30, 2022 and 2021 was $ 0 and $ 0 , respectively.
+Added: Amortization expense included in general and administration
+Added: expenses for the three months ended March 31, 2023 and 2022 was $ 14,259 and $ 11,768 , respectively.
+Added: Amortization expense included in cost
+Added: of sales for the three months ended March 31, 2023 and 2022 was $ 0 and $ 0 , respectively.
The estimated amortization is as follows:
−Removed: As of September 30,
−Removed: From October 1, 2022 to September 30, 2023
−Removed: From October 1, 2023 to September 30, 2024
−Removed: From October 1, 2024 to September 30, 2025
−Removed: From October 1, 2025 to September 30, 2026
−Removed: From October 1, 2026 to September 30, 2027
−Removed: As of September 30, 2022, the balance of note
−Removed: payable was $ 2.82 million.
−Removed: The Company issues an acceptance bill $ 2.82 million
−Removed: (RMB 20 million) to purchase coal.
−Removed: The acceptance bill was issued on July 28, 2022 and has a maturity date of August 12, 2023 .
−Removed: LONG TERM DEBT
−Removed: As of September 30, 2022, loan payables were
−Removed: As of December 31, 2021, loan payables were $ 0.19
−Removed: million, which consisted of the loan payable of $ 0.19 million to Shaanxi Entai Bio-Technology Co., Ltd.
−Removed: The loan from Shaanxi Entai Bio-Technology Co.,
−Removed: Ltd of $ 0.19 million was interest free and has no assets pledged for this loan from August 1, 2019 to August 1, 2024.
−Removed: On September 5,
−Removed: 2022, the Company pay it off to Shaanxi Entai Bio-Technology Co., Ltd.
+Added: As of March 31,
+Added: From April 1, 2023 to March 31, 2024
+Added: From April 1, 2024 to March 31, 2025
+Added: From April 1, 2025 to March 31, 2026
+Added: From April 1, 2026 to March 31, 2027
+Added: From April 1, 2027 to March 31, 2028
+Added: Note payable consist of the following:
+Added: FUCE Future Supply Chain (Xi’an) Co., Ltd.
+Added: August 10, 2022
+Added: August 10, 2023
+Added: FUCE Future Supply Chain (Xi’an) Co., Ltd.
+Added: August 12, 2022
+Added: August 12, 2023
+Added: FUCE Future Supply Chain (Xi’an) Co., Ltd.
+Added: July 28, 2022
+Added: July 28, 2023
+Added: FUCE Future Supply Chain (Xi’an) Co., Ltd.
+Added: December 19, 2022
+Added: December 19, 2023
+Added: At maturity, the Notes are payable at their principal amount thereon.
+Added: The occurring with respect to any of the Company’s indebtedness, an event of default resulting in accelerated maturity or a failure
+Added: to pay principal, interest or premium when due, the overdue interest shall be charged at 0.05 % per day, without the need to notify the
+Added: applicant and sign another loan contract.
+Added: As of March 31, 2023, there was no such event of default.
+Added: ACCOUNT PAYABLES
+Added: The amount of account payables were consisted
+Added: of the followings:
+Added: Supply Chain Financing/Trading payment
ACCRUED EXPENSES AND OTHER PAYABLES
1 unchanged sentence
consisted of the followings:
−Removed: September 30,
Legal fee and other professionals
Wages and employee reimbursement
−Removed: CONVERTIBLE NOTES PAYABLE
−Removed: As of September 30, 2022 and December 31, 2021,
−Removed: convertible debt consisted of the following:
−Removed: September 30,
DEFERRED LIABILITIES
−Removed: As of September 30, 2022, the balance of
−Removed: deferred liabilities mainly represented an amount of $ 7.39 million that arose from the payment for the remaining 40 % of the Purchase
−Removed: Price of the acquisition of Nice Talent Asset Management Limited (“Nice Talent”).
−Removed: 20 % of the Purchase Price (current
−Removed: $3.74 million, non-current $3.65 million) shall be paid in shares of common stock of the Company upon the completion of the audited
−Removed: reports for Nice Talent for each of the years ended on December 31, 2021 and December 31, 2022, respectively.
−Removed: Nice Talent has met
−Removed: the performance requirements for the year ended on December 31, 2021 and the first 20% of the Purchase Price in shares of common stock of the Company has been paid in July 2022,
−Removed: and the final 20% of the Purchase Price has not been paid in
−Removed: the shares of common stock of the Company as of the date of this report as it is subject to the performance of Nice Talent for the year ended of December 31, 2022.
−Removed: As of December 31, 2021, the balance of deferred
−Removed: liabilities mainly represented an amount of $ 7.12 million that arose from the payment for the remaining 40 % of the Purchase Price of
−Removed: the acquisition of Nice Talent Asset Management Limited (“Nice Talent”).
−Removed: 20 % of the Purchase Price (current $ 3.74 million,
−Removed: non-current $ 3.38 million) shall be paid in shares of common stock of the Company upon the completion of the audited reports for Nice
−Removed: Talent for each of the years ended on December 31, 2021 and December 31, 2022, respectively.
+Added: As of March 31, 2023 and December 31, 2022, the
+Added: balance of deferred liabilities mainly represented an amount of $ 7.39 million that arose from the payment for the remaining 40 % of the
+Added: Purchase Price of the acquisition of Nice Talent Asset Management Limited (“Nice Talent”).
+Added: 20 % and 20 % of the Purchase Price
+Added: in two installments for 20 % each shall be paid in shares of common stock of the Company upon the completion of the audited reports for
+Added: Nice Talent for the years ended on December 31, 2021 and 2022, respectively.
+Added: However, the 40 % of the Purchase Price has not been paid
+Added: in the shares of common stock of the Company as of the date of this report
RELATED PARTY TRANSACTION
−Removed: As of September 30, 2022, the amounts due to
−Removed: the related parties consisted of the followings:
+Added: As of March 31, 2023, the amounts due to the related
+Added: parties were consisted of the followings:
General Manager of a subsidiary of the Company
Accrued expenses, interest free and payment on demand.
−Removed: Alpha Yield Limited
−Removed: Director and legal representative of NTAM
−Removed: Accrued expenses, interest free and payment on demand
Reits (Beijing) Technology Co., Ltd
Zhi Yan is the legal representative of this company
−Removed: Acquisition of intangibles upon the full completion of the online platform pursuant to an agreement originally entered between parties before Zhi Yan was the general manager of our subsidiary.
+Added: Acquisition of intangibles upon the full completion of the online platform pursuant to an agreement originally entered between parties before Zhi Yan became a related party.
The amount is interest free and payment on demand.
−Removed: As of September 30, 2022, the amounts due from
−Removed: the related parties consisted of the followings:
−Removed: Vice president of the Company
−Removed: Prepaid expenses, interest free and payment on demand.
−Removed: Chief Financial Officer of the Company
+Added: As of March 31, 2023, the amounts due from the
+Added: related parties were consisted of the followings:
+Added: Deputy General Manager of a subsidiary of the Company
Prepaid expenses, interest free and payment on demand.
1 unchanged sentence
Prepaid expenses, interest free and payment on demand.
−Removed: As of December 31, 2021, the amounts due to the related
−Removed: parties consisted of the followings:
−Removed: General Manager of a subsidiary of the Company
−Removed: Accrued expenses, interest free and payment on demand.
−Removed: Vice president of the Company
−Removed: Accrued expenses, interest free and payment on demand.
−Removed: Shaanxi Fu Chen Venture Capital Management Co.
−Removed: (“Shaanxi Fu Chen”)
−Removed: Two outside shareholders of the Company are shareholders of Shaanxi Fu Chen
−Removed: Other payables, interest free and payment on demand.
−Removed: Future Supply Chain Co., Ltd.
−Removed: Shaanxi Fu Chen holds 100% interest of this company
−Removed: Other payables, interest free and payment on demand.
+Added: Chief Financial Officer of the Company
+Added: Prepaid expenses, interest free and payment on demand.
+Added: During three months ended March 31, 2023, the
+Added: Company had the following transactions with related parties:
+Added: JKNDC Limited
+Added: A company owned by the minority shareholder of NTAM
+Added: Other expenses
+Added: JKNDC Limited
+Added: A company owned by the minority shareholder of NTAM
+Added: Cost of revenue- Asset management service
+Added: Alpha Yield Limited
+Added: A director of the Company is a shareholder of this company
+Added: Consultancy fee
+Added: Nice Talent Partner Limited
+Added: A company owned by the minority shareholder of NTAM
+Added: Consultancy fee
+Added: As of December 31, 2022, the amount due to the
+Added: related parties was consisted of the followings:
Reits (Beijing) Technology Co., Ltd
Zhi Yan is the legal representative of this company
−Removed: Acquisition of intangibles upon the full completion of the online platform pursuant to an agreement originally entered between parties before Zhi Yan became a related party.
−Removed: The amount is interest free and payment on demand.
−Removed: Shaanxi Chunlv Ecological Agriculture Co.
−Removed: Shaanxi Fu Chen holds 80% interest of this company
−Removed: Other payables, interest free and payment on demand.
−Removed: Chief Financial Officer of the Company
−Removed: Accrued expenses, interest free and payment on demand.
−Removed: Chief Executive Officer of a subsidiary of the Company and Chief Strategy Officer of the Company
+Added: Acquisition of intangibles upon the full completion of the online platform pursuant to an agreement originally entered between parties before Zhi Yan was the general manager of our subsidiary.
+Added: General Manager of a subsidiary of the Company
Other payables, interest free and payment on demand.
+Added: As of December 31, 2022, the amount due from the
+Added: related parties was consisted of the followings:
Deputy General Manager of a subsidiary of the Company
−Removed: Accrued expenses, interest free and payment on demand.
−Removed: Shaanxi Fuju Mining Co., Ltd
−Removed: Shaanxi Fu Chen holds 80% interest of this company
−Removed: Other payables, interest free and payment on demand.
−Removed: As of December 31, 2021, the amounts due from the related
−Removed: parties consisted of the followings:
−Removed: Shaanxi Fu Chen Venture Capital Management Co.
−Removed: (“Shaanxi Fu Chen”)
−Removed: Two outside shareholders of the Company are shareholders of Shaanxi Fu Chen
Loan receivables*, interest free and payment on demand.
−Removed: A shareholder of a Company’s subsidiary
−Removed: Advance to pay for the incorporation costs of the establishment of the subsidiary in Dubai* Amount is interest free and payment on demand.
−Removed: * The related party transactions
−Removed: have been approved by the Company’s Audit Committee.
+Added: Chief Financial Officer of the Company
+Added: Loan receivables*, interest free and payment on demand.
+Added: Vice president of the Company
+Added: Loan receivables*, interest free and payment on demand.
+Added: Ola Johannes Lind
+Added: Chief Executive Officer of the FTFT Capital Investments L.L.C.
+Added: and Chief Strategy Officer of the Company
+Added: Loan receivables*, interest free and payment on demand.
+Added: NTAM’s Director
+Added: Advance to pay for directors*
+Added: Amount is interest free and payment on demand.
+Added: During three months ended March 31, 2022, the Company had the following
+Added: transactions with related parties:
+Added: Nice Talent Partner Limited
+Added: A company owned by the minority shareholder of NTAM
+Added: Consultancy fee
+Added: * The related party transactions have been approved by the Company’s Audit Committee.
The Company is incorporated in the United States
−Removed: of America and is subject to United States federal United States federal taxation.
+Added: of America and is subject to United States federal taxation.
The applicable tax rate is 21 % in 2023 and 2022.
−Removed: provisions for income taxes have been made, as the Company had no U.S.
−Removed: taxable income for the nine months ended September 30, 2022 and
−Removed: For the nine months ended September 30, 2022 and 2021, the Company had current income tax expenses of $ 513,178 and nil , respectively.
−Removed: The Company evaluates the level of authority
−Removed: for each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measures
+Added: No provisions for income
+Added: taxes have been made, as the Company had no U.S.
+Added: taxable income for the three months ended March 31, 2023 and 2022.
+Added: For the three months
+Added: ended March 31, 2023 and 2022, the Company had current income tax expenses of $ 25,674 and $ 187,953 , respectively.
+Added: The Company evaluates the level of authority for
+Added: each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measures
the unrecognized benefits associated with the tax positions.
−Removed: For the nine months ended September 30, 2022, the Company had no unrecognized
−Removed: tax benefits.
−Removed: Due to uncertainties surrounding future utilization, the Company estimates there will not be sufficient future income to
−Removed: realize the deferred tax assets for certain subsidiaries and a VIE.
+Added: For the years ended March 31, 2023, the Company had no unrecognized tax benefits.
+Added: Due to uncertainties surrounding future utilization, the Company estimates there will not be sufficient future income to realize the deferred
+Added: tax assets for certain subsidiaries and a VIE.
The amount of unrecognized deferred tax liabilities
1 unchanged sentence
The Company has not provided deferred taxes on
+Added: undistributed earnings attributable to its PRC subsidiaries as they are to be permanently reinvested.
+Added: The Company has not provided deferred taxes on
undistributed earnings attributable to its PRC and Hong Kong subsidiaries as they are to be permanently reinvested.
1 unchanged sentence
liabilities for unrecognized income tax benefits according to the provisions of ASC Topic 740, Income Taxes .
−Removed: Since the Company intends
−Removed: to reinvest its earnings to further expand its businesses in mainland China, its PRC subsidiaries do not intend to declare dividends
+Added: Since the Company
+Added: intends to reinvest its earnings to further expand its businesses in mainland China, its PRC subsidiaries do not intend to declare dividends
to their immediate foreign holding companies in the foreseeable future.
−Removed: Accordingly, the Company has not recorded any deferred taxes
−Removed: in relation to US tax on the cumulative amount of undistributed retained earnings since January 1, 2008.
−Removed: Effective on January 1, 2008, the PRC
−Removed: Enterprise Income Tax Law, EIT Law, and Implementing Rules imposed a unified enterprise income tax rate of 25% on all
−Removed: domestic-invested enterprises and foreign-invested enterprises in the PRC, unless they qualify under certain limited exceptions.
−Removed: tax rate for pre-tax profits below RMB 1 million is 2.5%;
+Added: Accordingly, the Company has not recorded any deferred taxes in
+Added: relation to US tax on the cumulative amount of undistributed retained earnings since January 1, 2008.
+Added: Effective on January 1, 2008, the PRC Enterprise
+Added: Income Tax Law, EIT Law, and Implementing Rules imposed a unified enterprise income tax rate of 25% on all domestic-invested enterprises
+Added: and foreign-invested enterprises in the PRC, unless they qualify under certain limited exceptions.
+Added: The tax rate for pre-tax profits below
+Added: RMB 1 million is 2.5%;
the tax rate for pre-tax profits between RMB1 million to RMB 3 million is 10%.
−Removed: E-Commerce Tianjin, Future Supply (Chengdu) Co., Ltd.
+Added: E-Commerce Tianjin, Future Supply
+Added: (Chengdu) Co., Ltd.
and Future Big Data (Chengdu) Co., Ltd.
−Removed: were subject to an enterprise
−Removed: income tax rate of 2.5%, 2.5% and 5%, respectively.
−Removed: Other subsidiaries and VIE were subject to an enterprise income tax rate of 25%.
−Removed: Each of Future Fin-Tech (Hong Kong) Limited, QR
−Removed: (HK) Limited and Nice Talent Asset Management Limited is incorporated in Hong Kong and is subject to Hong Kong Profits Tax on the taxable
−Removed: income as reported in its statutory financial statements adjusted in accordance with relevant Hong Kong tax laws.
−Removed: The applicable tax rate
−Removed: is 16.5 % in Hong Kong.
−Removed: FTFT UK LIMITED is incorporated in United Kingdom
−Removed: and is subject to United Kingdom Profits Tax on the taxable income as reported in its statutory financial statements adjusted in accordance
−Removed: with relevant United Kingdom tax laws.
+Added: were subject to an enterprise income tax rate of 2.5% and 10%.
+Added: Other subsidiaries
+Added: and VIE were subject to an enterprise income tax rate of 25%.
+Added: Future Fin Tech (HongKong) Limited, QR (HK) Limited
+Added: and Nice Talent Asset Management Limited is incorporated in Hong Kong and is subject to Hong Kong Profits Tax on the taxable income as
+Added: reported in its statutory financial statements adjusted in accordance with relevant Hong Kong tax laws.
+Added: The applicable tax rate is 16.5 %
+Added: in Hong Kong.
+Added: FTFT UK Limited and FTFT Finance UK Limited are incorporated
+Added: in United Kingdom and are subject to United Kingdom Profits Tax on the taxable income as reported in its statutory financial statements
+Added: adjusted in accordance with relevant United Kingdom tax laws.
The applicable tax rate is 19 % in United Kingdom.
5 unchanged sentences
The applicable tax rate is nil in British Virgin Island.
+Added: FTFT Paraguay S.A.
+Added: is incorporated in Republic
+Added: The applicable tax rate is 10 %.
Reconciliation of the differences between the
statutory EIT rate applicable to profits of the consolidated entities and the income tax expenses of the Company:
−Removed: Nine Months Ended
−Removed: September 30, 2022
−Removed: Nine Months Ended
−Removed: September 30, 2021
Loss before taxation
−Removed: Notional tax on profit before CIT and Hong Kong
−Removed: Computed expected tax expense
−Removed: Others, primarily the difference in tax rates
−Removed: Deferred tax assets losses not recognized
+Added: PRC statutory tax rate
+Added: Computed expected benefits
+Added: Others, primarily the differences in tax rates
+Added: Effect of tax losses not recognized
IMPAIRMENT LOSS
−Removed: The Company recorded $ 0.93 million of impairment
−Removed: loss in nine months ended 2022 relating to the short term investment mainly due to Future Private Equity Fund Management (Hainan) Co.,
−Removed: invested $ 1.83 million (RMB 13,000,000 ) to entrust Shanghai Yuli Enterprise Management Consulting Firm to invest in various types
−Removed: of investment portfolios.
−Removed: Overall economic environment has worsened in China with Covid-19 outbreak and related lockdown in various cities
−Removed: in China in 2022, Ukraine war, inflation, looming recession worldwide.
−Removed: According to the market value, the Company’s balance of
−Removed: the short term investment was $ 0.97 million on September 30, 2022.
+Added: Company recorded nil and $ 0.25 million of impairment loss in three months ended 2023 and 2022 relating to the short - term investment
+Added: mainly due to Future Private Equity Fund Management (Hainan) Co., Ltd.
+Added: invested $ 2.05 million (RMB 13,000,000 ) to entrust Shanghai Yuli
+Added: Enterprise Management Consulting Firm to invest in various types of investment portfolios.
+Added: The Company may still suffer significant impairment
+Added: loss or downward adjustments of our investments in the future, due to the potential worsening global economic conditions and the recent
+Added: disruptions to, and volatility in, the continuing low market price of shares caused the Company to recognize a fair-value loss in three
+Added: months ended March 31, 2022.
+Added: According to the market value, the Company’s balance of the short - term investment was $ 1.8 million
+Added: on March 31, 2022.
SHARE BASED COMPENSATION
+Added: On February 1, 2023, the Company effected a 1-for-5
+Added: reverse stock split of the Company’s authorized shares of common stock from 300,000,000 shares to 60,000,000 shares.
Consulting Service Agreement
−Removed: On January 25, 2020, the Company entered into
−Removed: a Consulting Service Agreement (the “Agreement”) with Dragon Investment Holding Limited (Malta) (the “Consultant”),
−Removed: a company incorporated in Malta, pursuant to which Consultant will:
−Removed: (i) help the Company to locate new merger projects globally, develop
−Removed: new merger strategy and provide the Company with at least five (5) merger and acquisition targets that have synergy with the Company’s
−Removed: business and development plans and could clearly contribute to the Company’s strategic goals each year;
−Removed: (ii) help the Company to
−Removed: map out new growth strategies in addition to its current business;
−Removed: (iii) work with the Company to explore new lines of business and associated
−Removed: growth strategies;
−Removed: and (iv) conduct market research and evaluating variable projects and providing feasibility studies per Company’s
−Removed: request from time to time.
+Added: On January 25, 2020, the Company entered into a Consulting Service
+Added: Agreement (the “Agreement”) with Dragon Investment Holding Limited (Malta) (the “Consultant”), a company incorporated
+Added: in Malta, pursuant to which Consultant will:
+Added: (i) help the Company to locate new merger projects globally, develop new merger strategy
+Added: and provide the Company with at least five (5) merger and acquisition targets that have synergy with the Company’s business and
+Added: development plans and could clearly contribute to the Company’s strategic goals each year;
+Added: (ii) help the Company to map out new
+Added: growth strategies in addition to its current business;
+Added: (iii) work with the Company to explore new lines of business and associated growth
+Added: and (iv) conduct market research and evaluating variable projects and providing feasibility studies per Company’s request
+Added: from time to time.
The term of the Agreement is three years.
−Removed: In consideration of the services to be provided by the Consultant
−Removed: to the Company, the Company agrees to pay the Consultant a three-year consulting fee totaling $ 3.0 million.
−Removed: The Company shall issue a
−Removed: total of 3,750,000 restricted shares of the Company Common Stock (the “Consultant Shares”) at a price of $ 0.794 per share
−Removed: (the closing price of the Agreement date), as the payment for the above mentioned consultant fee to the Consultant.
−Removed: On February 23, 2020,
−Removed: the Company issued the Consultant Shares pursuant to the Agreement, of which 1,500,000 shares were released to the Consultant immediately,
+Added: In consideration of the services to be provided by the Consultant to the
+Added: Company, the Company agrees to pay the Consultant a three-year consulting fee totaling $ 3.0 million.
+Added: The Company shall issue a total of
+Added: 3,750,000 restricted shares of the Company Common Stock (the “Consultant Shares”) at a price of $ 0.794 per share (the closing
+Added: price of the Agreement date), as the payment for the abovementioned consultant fee to the Consultant.
+Added: On February 23, 2020, the Company
+Added: issued the Consultant Shares pursuant to the Agreement, of which 1,500,000 shares were released to the Consultant immediately, 1,125,000
and 1,125,000 shares, respectively, will be held by the Company and released to the Consultant on January 25, 2021 and January 25, 2022
if this Agreement has not been terminated and there has been no breach of the Agreement by the Consultant at such time.
−Removed: second and/or third release of the shares mentioned above does not occur, such shares shall be returned to the Company as treasury shares.
−Removed: The shares contemplated in the Agreement were issued pursuant to the exemption from registration provided by Regulation S promulgated
−Removed: under the Securities Act of 1933, as amended.
+Added: If the second
+Added: and/or third release of the shares mentioned above does not occur, such shares shall be returned to the Company as treasury shares.
+Added: shares contemplated in the Agreement were issued pursuant to the exemption from registration provided by Regulation S promulgated under
+Added: the Securities Act of 1933, as amended.
For the year ended December 31, 2020, the Company recorded stock related compensation of $ 1.19
−Removed: $ 1.19 million, based on the stock closing price of $ 0.794 on the Agreement date, for the 1,500,000 shares which were released to the
−Removed: Consultant immediately upon issuance.
−Removed: On January 25, 2021, the Company recorded stock related compensation of $ 0.89 million, based on
−Removed: the stock closing price of $ 0.794 on the date of the Agreement, for the 1,125,000 shares which were released to the Consultant on January
−Removed: On January 25, 2022, the Company released the final 1,125,000 shares to the Consultant and the Company has recognized stock
−Removed: related compensation of $ 0.89 million for the 1,125,000 shares.
+Added: million, based on the stock closing price of $ 0.794 on the Agreement date, for the 1,500,000 shares which were released to the Consultant
+Added: immediately upon issuance.
+Added: On January 25, 2021, the Company recorded stock related compensation of $ 0.89 million, based on the stock closing
+Added: price of $ 0.794 on the date of the Agreement, for the 1,125,000 shares which were released to the Consultant on January 25, 2021.
+Added: 25, 2022, the Company released the final 1,125,000 shares to the Consultant and the Company has recognized stock related compensation
+Added: of $ 0.89 million for the 1,125,000 shares.
+Added: The share numbers are pre-reverse stock split effected on February 1, 2023.
Restricted net assets
−Removed: PRC laws and regulations permit payments of dividends
−Removed: by the Company’s subsidiaries incorporated in the PRC only out of their retained earnings, if any, as determined in accordance
−Removed: with PRC accounting standards and regulations.
−Removed: In addition, the Company’s subsidiaries incorporated in the PRC are required to
−Removed: annually appropriate 10 % of their net income to the statutory reserve prior to payment of any dividends, unless the reserve has reached
−Removed: 50 % of their respective registered capital.
−Removed: Furthermore, registered share capital and capital reserve accounts are also restricted from
−Removed: distribution.
−Removed: As a result of the restrictions described above and elsewhere under PRC laws and regulations, the Company’s subsidiaries
−Removed: incorporated in the PRC are restricted in their ability to transfer a portion of their net assets to the Company in the form of dividends.
−Removed: The restriction amounted to $ 25.46 million (RMB 168,239,218 ) as of September 30, 2022.
−Removed: Except for the above or disclosed elsewhere, there
−Removed: is no other restriction on the use of proceeds generated by the Company’s subsidiaries to satisfy any obligations of the Company.
+Added: PRC laws and regulations permit payments of dividends by the Company’s
+Added: subsidiaries incorporated in the PRC only out of their retained earnings, if any, as determined in accordance with PRC accounting standards
+Added: and regulations.
+Added: In addition, the Company’s subsidiaries incorporated in the PRC are required to annually appropriate 10 % of their
+Added: net income to the statutory reserve prior to payment of any dividends, unless the reserve has reached 50 % of their respective registered
+Added: Furthermore, registered share capital and capital reserve accounts are also restricted from distribution.
+Added: As a result of the
+Added: restrictions described above and elsewhere under PRC laws and regulations, the Company’s subsidiaries incorporated in the PRC are
+Added: restricted in their ability to transfer a portion of their net assets to the Company in the form of dividends.
+Added: The restriction amounted
+Added: to $ 31.75 million (RMB 211,700,556 ) as of March 31, 2023.
+Added: Except for the above or disclosed elsewhere, there is no other restriction on
+Added: the use of proceeds generated by the Company’s subsidiaries to satisfy any obligations of the Company.
Payments-omnibus equity plan
−Removed: On July 12, 2022 (the “Grant Date”),
−Removed: the Compensation Committee of the Board of Directors (the “Board”) of the Company granted 3,047,000 shares of common stock
−Removed: of the Company, par value $ 0.001 (the “Shares”), pursuant to the Company’s 2020 Omnibus Equity Plan, to certain officers
−Removed: and employees of the Company and its subsidiaries (the “Grantees”), including:
−Removed: 800,000 shares to Shanchun Huang, Chief Executive
−Removed: Officer of the Company;
+Added: On July 12, 2022 (the “Grant Date”), the Compensation Committee
+Added: of the Board of Directors (the “Board”) of the Company granted 3,047,000 shares of common stock of the Company, par value
+Added: $ 0.001 (the “Shares”), pursuant to the Company’s 2020 Omnibus Equity Plan, to certain officers and employees of the
+Added: Company and its subsidiaries (the “Grantees”), including:
+Added: 800,000 shares to Shanchun Huang, Chief Executive Officer of the
800,000 shares to Yongke Xue, President of the Company;
−Removed: 100,000 shares to Ming Yi, Chief Financial Officer of
−Removed: the Company, 547,000 shares to Peng Lei, general manager of a subsidiary of the Company, 300,000 shares to Pang Dong, general manager
−Removed: of a subsidiary the Company , and 500,000 shares to Kai Xu, Deputy General Manager of a subsidiary of the Company and vice president of
−Removed: blockchain division of the Company (collectively, the “Grants”).
−Removed: The Grants vested immediately on the Grant Date and each
−Removed: of the Grantees also entered into an Unrestricted Stock Award Agreement with the Company on July 12, 2022.
−Removed: As the closing price of the
−Removed: Company stock was $ 0.42 on July 12, 2022, the Company recorded an expense of $ 1.28 million in the third quarter of fiscal year 2022.
−Removed: of the date of this report, the Shares have been issued to the Grantees.
−Removed: DISCONTINUED OPERATIONS
−Removed: On March 18, 2021, Chain Future Digital Tech
−Removed: (Beijing) Co., Ltd.
−Removed: was deregistered.
−Removed: On April 9, 2021, FT Commercial Management (Beijing)
−Removed: was dissolved and deregistered.
−Removed: On August 2, 2021, the Company sold Guangchengji
−Removed: (Guangdong) Industrial Co., Ltd.
−Removed: to an unrelated third party.
−Removed: On September 2, 2021, Future Supply Chain Co.,
−Removed: discontinued its operations, and on November 4, 2021, it was transferred to Shaanxi Fu Chen Venture Capital Management Co.
−Removed: On June 27, 2022, Chain Cloud Mall Logistics
−Removed: Center (Shanxi) Co., Ltd.
−Removed: was dissolved and deregistered.
−Removed: Loss from discontinued operations for September 30, 2022 and 2021
−Removed: was as follows:
−Removed: Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: COST OF SALES
−Removed: OPERATING EXPENSES:
−Removed: General and administrative
−Removed: Selling expenses
−Removed: Bad debt provision
−Removed: OTHER INCOME (EXPENSE)
−Removed: Interest income
−Removed: Interest expenses
−Removed: Other income net
−Removed: Income from discontinued operations before income tax
−Removed: Income tax provision
−Removed: Income from discontinued operation before non-controlling interest
−Removed: (Loss) Income on disposal of discontinued operations
−Removed: ( 3,679,447 )
−Removed: ( 3,523,652 )
−Removed: (LOSS) INCOME FROM DISCONTINUED OPERATION
−Removed: ( 3,859,791 )
−Removed: ( 2,647,316 )
−Removed: The major components of assets and liabilities
−Removed: related to discontinued operations are summarized below:
−Removed: September 30,
−Removed: Property, plant and equipment, net
−Removed: Other current assets
−Removed: Amount due from related parties
−Removed: Total assets related to discontinued operations
−Removed: Accrued expenses
−Removed: Amount due to related parties
−Removed: Total liabilities related to discontinued operations
+Added: 100,000 shares to Ming Yi, Chief Financial Officer of the Company, 547,000
+Added: shares to Peng Lei, general manager of a subsidiary of the Company, 300,000 shares to Pang Dong, general manager of a subsidiary the Company,
+Added: and 500,000 shares to Kai Xu, Deputy General Manager of a subsidiary of the Company and vice president of blockchain division of the Company
+Added: (collectively, the “Grants”).
+Added: The Grants vested immediately on the Grant Date and each of the Grantees also entered into an
+Added: Unrestricted Stock Award Agreement with the Company on July 12, 2022.
+Added: As the closing price of the Company stock was $ 0.42 on July 12,
+Added: 2022, the Company recorded an expense of $ 1.28 million in the third quarter of fiscal year 2022.
+Added: As of the date of this report, the Shares
+Added: have been issued to the Grantees.
+Added: The share numbers are pre-reverse stock split effected on February 1, 2023.
SEGMENT REPORTING
2 unchanged sentences
internal profit and loss statements prepared on a basis consistent with GAAP.
−Removed: The Company operated in four segments starting in fiscal
−Removed: “shared shopping mall membership fee, coal and aluminum ingots supply chain financing service and trading business and asset
−Removed: management service and others” and operates in three segment in 2022:
−Removed: “coal and aluminum ingots supply chain financing service
−Removed: and trading business, asset management service and others”.
−Removed: Due the COVID-19 pandemic and restriction on large
−Removed: gatherings in China, which have made the promotion strategy for its online e-commerce platform difficult to implement and the Company
−Removed: has experienced difficulties to subscribe new members for its online e-commerce platform.
−Removed: Due to lack of new members, difficulties in
−Removed: retaining old customers and significant decrease of revenue in e-commerce business, the Company began to provide supply chain financing
−Removed: services during the second quarter of 2021 and the Company acquired Nice Talent and started to provide asset management services since
−Removed: Some of our operation might not individually
−Removed: meet the quantitative thresholds for determining reportable segments and we determine the reportable segments based on the discrete financial
+Added: The Company operates in three segments starting in fiscal
+Added: “supply chain financing service and trading business and asset management service and others”.
+Added: The Company began to provide coal and aluminum ingots supply chain
+Added: financing services during the second quarter of 2021 and the Company acquired Nice Talent and started to provide asset management services
+Added: since August 2021.
+Added: The Company began to provide sand and steel supply chain financing services during the first quarter of 2023.
+Added: Some of our operation might not individually meet
+Added: the quantitative thresholds for determining reportable segments and we determine the reportable segments based on the discrete financial
information provided to the chief operating decision maker.
−Removed: The chief operating decision maker evaluates the results of each segment
−Removed: in assessing performance and allocating resources among the segments.
+Added: The chief operating decision maker evaluates the results of each segment in
+Added: assessing performance and allocating resources among the segments.
Since there is an overlap of services and products between different
3 unchanged sentences
Segment profit represents the gross profit of each reportable segment.
−Removed: Three months ended September 30, 2022
−Removed: Reportable segment revenue
−Removed: Inter-segment loss
−Removed: Revenue from external customers
−Removed: Segment gross profit
−Removed: Three months ended September 30, 2021
−Removed: Reportable segment revenue
−Removed: Inter-segment loss
−Removed: Revenue from external customers
−Removed: Segment gross profit
−Removed: Nine months ended September 30, 2022:
+Added: As of March 31, 2023:
+Added: Financing/Trading
Reportable segment revenue
2 unchanged sentences
Segment gross profit
−Removed: Nine months September 30, 2021:
+Added: As of March 31, 2022:
Reportable segment revenue
2 unchanged sentences
Segment gross profit
+Added: Loss before Income Tax:
+Added: Three months Ended, March 31
+Added: Supply chain financing/trading
+Added: Asset management service
+Added: Corporate and Unallocated
+Added: Total operating expenses and other expense
+Added: Loss before Income Tax
( 2,221,803 )
+Added: ( 2,510,418 )
+Added: Segment assets:
+Added: Supply chain financing/trading
+Added: Asset management service
+Added: Corporate and Unallocated
COMMITMENTS AND CONTINGENCIES
1 unchanged sentence
In January 2021, FT Global Capital, Inc.
−Removed: Global”), a former placement agent of the Company filed a lawsuit against the Company in the Superior Court of Fulton County, Georgia.
+Added: (“FT Global”), a former placement agent of the Company filed a lawsuit against the Company in the Superior Court of
+Added: Fulton County, Georgia.
FT Global served the complaint upon the Company in January 2021.
−Removed: In the complaint, FT Global alleges claims, most of which attempt to
−Removed: hold the Company liable under legal theories that relate back to an alleged breach of an exclusive placement agent agreement between
−Removed: FT Global and the Company in July 2020 which had a term of three months.
−Removed: FT Global claims that the Company failed to compensate FT Global
−Removed: for securities purchase transactions between December 2020 and April 2021, pursuant to the terms of the expired exclusive placement agent
−Removed: Allegedly, the exclusive placement agent agreement required the Company to pay FT Global for capital received during the term
−Removed: of the agreement and for the 12-month period following the termination of the agreement involving any investors that FT Global introduced
−Removed: and/or wall-crossed to the Company.
−Removed: However, the Company believes the securities purchase transactions at issue did not involve the one
−Removed: investor which FT Global introduced or wall-crossed to the Company during the term of the agreement.
−Removed: FT Global claims approximately $ 7,000,000
−Removed: in damages and attorneys’ fees.
−Removed: The Company timely removed the case to the United
−Removed: States District Court for the Northern District of Georgia (the (“Court”) on February 9, 2021 based on diversity of jurisdiction.
−Removed: On March 9, 2021, the Company filed a motion to dismiss based on FT Global’s failure to state a claim which is pending before the
−Removed: On March 23, 2021, FT Global filed its response to the Company’s motion to dismiss.
−Removed: FT Global argues that the Court should
−Removed: deny the Company’s motion to dismiss.
−Removed: However, if the Court is inclined to grant the Company’s motion to dismiss, FT Global
−Removed: requested that the Court permit it to file an amended complaint.
−Removed: On April 8, 2021, the parties filed a Joint Preliminary Report and Discovery
−Removed: On April 12, 2021, the Court approved the Joint Preliminary Report and Discovery Plan and issued a Scheduling Order placing this
−Removed: case on a six-month discovery tract.
+Added: In the complaint, FT Global alleges
+Added: claims, most of which attempt to hold the Company liable under legal theories that relate back to an alleged breach of an exclusive
+Added: placement agent agreement between FT Global and the Company in July 2020 which had a term of three months.
+Added: FT Global claims
+Added: that the Company failed to compensate FT Global for securities purchase transactions between December 2020 and April 2021, pursuant
+Added: to the terms of the expired exclusive placement agent agreement.
+Added: Allegedly, the exclusive placement agent agreement required the
+Added: Company to pay FT Global for capital received during the term of the agreement and for the 12-month period following the termination
+Added: of the agreement involving any investors that FT Global introduced and/or wall-crossed to the Company.
+Added: However, the Company
+Added: believes the securities purchase transactions at issue did not involve the one investor which FT Global introduced or wall-crossed
+Added: to the Company during the term of the agreement.
+Added: FT Global claims approximately $ 7,000,000 in damages and attorneys’
+Added: The Company timely removed the case to the United States District Court
+Added: for the Northern District of Georgia (the (“Court”) on February 9, 2021 based on diversity of jurisdiction.
+Added: On March 9, 2021,
+Added: the Company filed a motion to dismiss based on FT Global’s failure to state a claim which is pending before the Court.
+Added: 23, 2021, FT Global filed its response to the Company’s motion to dismiss.
+Added: FT Global argues that the Court should deny the Company’s
+Added: motion to dismiss.
+Added: However, if the Court is inclined to grant the Company’s motion to dismiss, FT Global requested that the
+Added: Court permit it to file an amended complaint.
+Added: On April 8, 2021, the parties filed a Joint Preliminary Report and Discovery Plan.
+Added: On April 12, 2021, the Court approved the Joint Preliminary Report and Discovery Plan and issued a Scheduling Order placing this case
+Added: on a six-month discovery tract.
On April 30, 2021, the Company served FT Global with its Initial Disclosures.
7 unchanged sentences
ii) claim for breach of the covenant of good faith and fair dealing;
−Removed: and iii) claim for attorney’s fees, and the Court
−Removed: concluded that additional information can be obtained through discovery.
+Added: and iii) claim for attorney’s fees, and the
+Added: court concluded that additional information can be obtained through discovery.
The Company timely filed an answer and defenses to FT Global’s
29 unchanged sentences
including quarantines, travel restrictions, and the temporary closure of office buildings and facilities in China.
−Removed: In response to the
−Removed: evolving dynamics related to the COVID-19 outbreak, the Company is following the guidelines of local authorities as it prioritizes the
−Removed: health and safety of its employees, contractors, suppliers and business partners.
−Removed: Our offices in China were closed and employees worked
−Removed: from home at the end of January 2020 until late March 2020.
−Removed: The quarantines, travel restrictions, and the temporary closure of office
−Removed: buildings have materially negatively impacted our business.
+Added: In response to
+Added: the evolving dynamics related to the COVID-19 outbreak, the Company was following the guidelines of local authorities as it prioritizes
+Added: the health and safety of its employees, contractors, suppliers and business partners.
+Added: Our offices in China were closed and the employees
+Added: worked from home at the end of January 20200 until late March 2020.
+Added: The quarantines, travel restrictions, and the temporary closure of
+Added: office buildings have materially negatively impacted our business.
Our suppliers were negatively affected, and could continue to be negatively
6 unchanged sentences
condition and operating results.
−Removed: The outbreak has had and continues to have disruption to our supply chain, logistics providers, customers
−Removed: or our marketing activities with the new variants of COVID-19, which could materially adversely impact our business and results of operations, especially to our supply chain financing and trading business during the first quarter of 2022.
−Removed: Although China has already begun to recover from the outbreak of COVID-19, there are still outbreak in various cities and provinces
−Removed: due to new variants, including the recent outbreak of Omicron variant in Xi’an city, Hong Kong, Shanghai and Beijing in 2022 which
−Removed: have resulted quarantines, travel restrictions, and temporary closure of office buildings and facilities in these cities.
+Added: The outbreak has had and might continue to have disruption to our supply chain, logistics providers,
+Added: customers or our marketing activities with the new variants of COVID-19, which could materially adversely impact our business and results
+Added: of operations.
+Added: There was outbreak in various cities and provinces due to Omicron variant in Xi’an city, Hong Kong, Shanghai, Beijing
+Added: and other cities in 2022, which have resulted quarantines, travel restrictions, and temporary closure of office buildings and facilities
+Added: in these cities.
+Added: In December 2022, the Chinese government eased its strict zero COVID-19 policy which resulted in a surge of new
+Added: COVID-19 cases during December 2022 and January 2023, which has disrupted our business operations in China.
The Company’s
promotion strategy of CCM Shopping Mall previously mainly relied on the training of members and distributors through meetings and conferences.
−Removed: Chinese government still puts a restriction on large gatherings.
−Removed: These restrictions made the promotion strategy for our online e-commerce
−Removed: platforms difficult to implement and the Company has experienced difficulties to subscribe new members for its online e-commerce platforms.
−Removed: to the lack of new subscribers, in June 2021, the Company suspended its cross-border e-commerce platform NONOGIRL.
−Removed: Also, since the second
−Removed: quarter of 2021, the Company has transformed its member-based Chain Cloud Mall to a sale agent based eCAAS platform and began to provide
−Removed: supply chain financing services.
+Added: Chinese government put a restriction on large gatherings in 2020 and 2021, which made the promotion strategy for our online e-commerce
+Added: platforms difficult to implement and the Company experienced difficulties to subscribe new members for its online e-commerce platforms.
+Added: to the lack of new subscribers, in June 2021, the Company suspended its cross-border e-commerce platform NONOGIRL which later being closed.
+Added: Also, since the second quarter of 2021, the Company has transformed its member-based Chain Cloud Mall to a sale agent based eCAAS platform
+Added: and began to provide supply chain financing services.
The global economy has also been materially negatively
−Removed: affected by the COVID-19 and there is continued severe uncertainty about the duration and intensity of its impacts.
−Removed: The Chinese and global
−Removed: growth forecast is extremely uncertain, which would seriously affect customer spending on our business.
+Added: affected by the COVID-19 and there is continued severe uncertainty about the potential outbreak and new variants of COVID-19.
+Added: and global growth forecast is extremely uncertain, which would seriously affect our business.
While the potential economic impact brought by,
4 unchanged sentences
Further, as we do not have access to a revolving
−Removed: credit facility, there can be no assurance that we would be able to secure commercial debt financing in the future in the event that
−Removed: we require additional capital.
+Added: credit facility, there can be no assurance that we would be able to secure commercial debt financing in the future in the event that we
+Added: require additional capital.
We currently believe that our financial resources will be adequate to see us through the outbreak.
1 unchanged sentence
our ability to raise additional capital.
−Removed: Consequently, our results of operations have
−Removed: been materially and adversely affected by COVID-19 pandemic.
+Added: Consequently, our results of operations have been
+Added: materially and adversely affected by COVID-19 pandemic.
Any potential further impact to our results will depend on, to a large extent,
−Removed: future developments and new information that may emerge regarding the duration and severity of the COVID-19, new variants of COVID-19,
−Removed: the efficacy and distribution of COVID-19 vaccines and the actions taken by government authorities and other entities to contain the
−Removed: COVID-19 or treat its impact, almost all of which are beyond our control.
+Added: future developments and new information that may emerge regarding the new variants of COVID-19, the efficacy and distribution of COVID-19
+Added: vaccines and the actions taken by government authorities and other entities to contain the COVID-19 or treat its impact, almost all of
+Added: which are beyond our control.
PRC Regulations
3 unchanged sentences
We are considered foreign persons or
−Removed: foreign invested enterprises under PRC laws and, as a result, we are required to comply with PRC laws and regulations related to foreign
−Removed: persons and foreign invested enterprises.
+Added: foreign funded enterprises under PRC laws and, as a result, we are required to comply with PRC laws and regulations related to foreign
+Added: persons and foreign funded enterprises.
These laws and regulations are sometimes vague and may be subject to future changes, and their
5 unchanged sentences
We cannot predict what effect the interpretation of existing or new PRC laws or regulations may have on our
+Added: Customer concentration risk
+Added: For three months ended March 31, 2023, one customer
+Added: accounted for 84.78 % of the Company’s total revenues.
+Added: For three months ended March 31, 2022, one customer accounted for 98.89 % of
+Added: the Company’s total revenues.
+Added: Vendor concentration risk
+Added: For three months ended March 31, 2023, one vendor accounted for 16.56 %
+Added: of the Company’s total purchases.
+Added: For three months ended March 31, 2022, one vendor accounted for 17.70 % of the Company’s
+Added: total purchases.
SUBSEQUENT EVENTS
−Removed: The Company has evaluated subsequent events through the date of the
−Removed: issuance of the condensed consolidated financial statements and no subsequent event is identified.
+Added: The Company has evaluated subsequent events through
+Added: the date of the issuance of the condensed consolidated financial statements and no subsequent event is identified.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.