3 unchanged sentences
CONDENSED CONSOLIDATED INTERIM FINANCIAL
−Removed: For the three months ended May 31, 2020
+Added: For the six months ended August 31, 2020
(Unaudited - Expressed in U.S.
1 unchanged sentence
fka Property Management Corp of America
−Removed: Condensed Consolidated Balance
+Added: Condensed Consolidated Balance Sheets
Current Assets
9 unchanged sentences
Accrual and other payables
+Added: Loan payable, current portion
Due to related parties
+Added: Stock subscription payables
Convertible notes payable
−Removed: Lease liability
+Added: Lease liability, current portion
+Added: Non-current Liabilities
+Added: Loan payable, non-current portion
+Added: Lease liability, non-current portion
TOTAL LIABILITIES
4 unchanged sentences
Common Stock, par value $.0001 per share;
−Removed: 200,000,000 shares;
−Removed: issued and outstanding 33,892,953 shares
−Removed: and 25,847,953 issued and outstanding at May 31, 2020
−Removed: and February 29, 2020 respectively
−Removed: Common stock subscribed
+Added: Authorized 200,000,000 shares;
+Added: issued and outstanding 33,742,953 shares and 25,847,953 issued and outstanding at August 31, 2020 and February 29, 2020 respectively
Additional paid-in capital
6 unchanged sentences
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
−Removed: The accompanying notes are an integral
−Removed: part of these condensed consolidated financial statements.
FingerMotion, Inc.
fka Property Management Corp of America
−Removed: Condensed Consolidated Statements of
−Removed: Three Months Ended
+Added: Condensed Consolidated Statements of Operations
+Added: Three Months Ended August 31,
+Added: Six Months Ended August 31,
Cost of revenue
1 unchanged sentence
Amortization & depreciation
−Removed: General & administrative expesnes
−Removed: Research & Development
+Added: General & administrative expenses
+Added: Marketing Cost
+Added: Research & Development - Big Data
Stock compensation expenses
8 unchanged sentences
$ (1,538,767 )
+Added: $ (1,779,175 )
Net profit attributable to the non-controlling interest
1 unchanged sentence
$ (1,539,100 )
+Added: $ (1,779,175 )
Other comprehensive income:
1 unchanged sentence
Comprehensive loss
+Added: $ (1,527,361 )
+Added: $ (1,774,441 )
comprehensive income (loss) attributable to non-controlling interest
Comprehensive loss attributable to the Company
+Added: $ (1,527,457 )
+Added: $ (1,774,441 )
NET LOSS PER SHARE
6 unchanged sentences
Wgt Ave Common Shares Outstanding - Diluted
−Removed: The accompanying notes are an integral
−Removed: part of these condensed consolidated financial statements.
FingerMotion, Inc.
fka Property Management Corp of America
−Removed: Condensed Consolidated Statement of
−Removed: Shareholders’
−Removed: Accumulated Other
+Added: Condensed Consolidated Statement of Shareholders' Equity
Comprehensive
2 unchanged sentences
Balance at March 1, 2020
−Removed: Common stock issued for cash
Common stock issued for professional service
−Removed: Execution of convertible notes
−Removed: Stock subscribed
Accumulated other comprehensive income
Balance at May 31, 2020
+Added: Stock subscribed / (cancelled)
+Added: Accumulated other comprehensive income
+Added: Balance at Aug 31, 2020
Comprehensive
5 unchanged sentences
Common stock issued for professional service
−Removed: Stock subscribed
Accumulated other comprehensive income
Balance at May 31, 2019
−Removed: The accompanying notes are an integral
−Removed: part of these condensed consolidated financial statements.
+Added: Impact of Adoption of ASU 2016-02, Leases (Topic 842)
+Added: Common stock issued for cash
+Added: Common stock issued for professional service
+Added: Execution of convertible notes
+Added: Accumulated other comprehensive income
+Added: Balance at August 31, 2019
FingerMotion, Inc.
fka Property Management Corp of America
−Removed: Condensed Consolidated Statements
−Removed: of Cash Flows
−Removed: Three Months Ended
+Added: Condensed Consolidated Statements of Cash Flows
+Added: Six Months Ended August 31,
$ (1,538,767 )
−Removed: Adjustments to reconcile decrease in net assets to net cash
−Removed: provided by operating activities:
+Added: $ (1,779,175 )
+Added: Adjustments to reconcile net loss to net cash provided by (used in)
+Added: operating activities:
Share based compensation expenses
Amortization and depreciation
+Added: Amortization of right of use assets
Written off of goodwill
−Removed: Forgiveness of debt
Change in operating assets and liabilities:
2 unchanged sentences
(Increase) decrease in other receivable
−Removed: (Increase) decrease in right-of-use asset
Increase (decrease) in accounts payable
2 unchanged sentences
Increase (decrease) in due to lease liability
−Removed: Cash used in operating activities
+Added: Net Cash provided by (used in) operating activities
Cash flows from investing activities
Purchase of equipment
−Removed: (Increase) in licenses
−Removed: Net cash provided by investing activities
+Added: Net cash provided by (used in) investing activities
Cash flows from financing activities
−Removed: Notes payable
−Removed: Proceeds from issuance of shares
−Removed: Common stock issued in reverse merger
+Added: Repayment to note payable
+Added: Proceeds from loan payable
Common stock issued for cash
−Removed: Net cash provided by financing activities
+Added: Cancellation of shares
+Added: Net cash provided by (used in) financing activities
Effect of exchange rates on cash and cash equivalents
4 unchanged sentences
Interest paid
−Removed: The accompanying notes are an integral
−Removed: part of these condensed consolidated financial statements.
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2020 and 2019
+Added: Six months ended August 31, 2020 and
Notes to the Condensed Consolidated Financial
50 unchanged sentences
JiuGe customers at discounted rates.
−Removed: Note 2 - Summary of Principal Accounting
+Added: Suzhou BuGuNiao, a 99% owned subsidiary of
+Added: JiuGe Technology, was set up in July 2020 with the key objective to continuing embarking with our research and development strategy
+Added: with our focus to strengthen our ongoing effort in the online space.
+Added: This Studio will be based in Suzhou, China.
+Added: We will be tabling
+Added: a full plan in the next few months for board approvals.
+Added: FINGERMOTION, INC.
+Added: Six months ended August 31, 2020 and
+Added: Notes to the Condensed Consolidated Financial
+Added: Note 2 - Summary of Principal Accounting Policies
Principles of Consolidation and Presentation
7 unchanged sentences
accounts, transactions, and profits have been eliminated upon consolidation.
−Removed: FINGERMOTION, INC.
−Removed: Three months ended May 31, 2020 and 2019
−Removed: Notes to the Condensed Consolidated Financial
Variable interest entity
24 unchanged sentences
The following assets and liabilities of the
−Removed: VIE & VIE Subsidiary are included in the accompanying consolidated financial statements of the Company as of May 31, 2020 and
−Removed: February 29, 2020:
+Added: VIE & VIE Subsidiary are included in the accompanying consolidated financial statements of the Company as of August 31, 2020
+Added: and February 29, 2020:
+Added: August 31, 2020
February 29, 2020
5 unchanged sentences
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2020 and 2019
+Added: Six months ended August 31, 2020 and
Notes to the Condensed Consolidated Financial
+Added: Note 2 - Summary of Principal Accounting
+Added: Policies (Continued)
Assets and liabilities of the VIE Subsidiary
+Added: August 31, 2020
February 29, 2020
5 unchanged sentences
Result of VIE
−Removed: For the Three Months Ended May 31, 2020
−Removed: For the Three Months Ended May 31, 2019
+Added: For the Six Months Ended August 31,
Cost of revenue
11 unchanged sentences
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2020 and 2019
+Added: Six months ended August 31, 2020 and
Notes to the Condensed Consolidated Financial
+Added: Note 2 - Summary of Principal Accounting
+Added: Policies (Continued)
Operating Result of VIE Subsidiary
−Removed: For the Three Months Ended May 31, 2020
−Removed: For the Three Months Ended May 31, 2019
+Added: For the Six Months Ended August 31,
Cost of revenue
$ (5,042,299 )
+Added: $ (1,353,245 )
Gross profit (loss)
9 unchanged sentences
Net profit (loss)
−Removed: FINGERMOTION, INC.
−Removed: Three months ended May 31, 2020 and 2019
−Removed: Notes to the Condensed Consolidated Financial
Use of Estimates
17 unchanged sentences
intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
+Added: FINGERMOTION, INC.
+Added: Six months ended August 31, 2020 and
+Added: Notes to the Condensed Consolidated Financial
+Added: Note 2 - Summary of Principal Accounting Policies (Continued)
Impairment of Long-Lived Assets
29 unchanged sentences
that the Company’s estimate of the provision for allowances will change.
−Removed: FINGERMOTION, INC.
−Removed: Three months ended May 31, 2020 and 2019
−Removed: Notes to the Condensed Consolidated Financial
Operating and finance lease right-of-use assets
16 unchanged sentences
months or less and are readily convertible to known amounts of cash.
+Added: FINGERMOTION, INC.
+Added: Six months ended August 31, 2020 and
+Added: Notes to the Condensed Consolidated Financial
+Added: Note 2 - Summary of Principal Accounting
+Added: Policies (Continued)
Property and Equipment
29 unchanged sentences
in exchange for those goods or services recognized as performance obligations are satisfied.
−Removed: FINGERMOTION, INC.
−Removed: Three months ended May 31, 2020 and 2019
−Removed: Notes to the Condensed Consolidated Financial
−Removed: Revenue Recognition (continued)
The Company has assessed the impact of the
17 unchanged sentences
offer other services such as hosting, which are recognized over the period for when services are performed.
+Added: FINGERMOTION, INC.
+Added: Six months ended August 31, 2020 and
+Added: Notes to the Condensed Consolidated Financial
+Added: Note 2 - Summary of Principal Accounting
+Added: Policies (Continued)
The Company uses the asset and liability method
28 unchanged sentences
The Company had an accumulated deficit of $9,365,854
−Removed: and $7,826,754 as at May 31, 2020 and February 29, 2020 respectively, and had a net loss of $578,051 and $1,012,626 for the three
−Removed: months ended May 31, 2020 and 2019, respectively.
+Added: and $7,826,754 as at August 31, 2020 and February 29, 2020 respectively, and had a net loss of $1,538,767 and $1,779,175 for the
+Added: six months ended August 31, 2020 and 2019, respectively.
+Added: The Company’s continuation as a going
+Added: concern is dependent on its ability to obtain additional financing to fund operations, implement its business model, and ultimately,
+Added: attain profitable operations.
+Added: The Company will need to secure additional funds through various means, including equity and debt
+Added: financing or any similar financing.
+Added: There can be no assurance that the Company will be able to obtain additional equity or debt
+Added: financing, if and when needed, on terms acceptable to the Company, or at all.
+Added: Any additional equity or debt financing may involve
+Added: substantial dilution to the Company’s stockholders, restrictive covenants or high interest costs.
+Added: The Company’s long-term
+Added: liquidity also depends upon its ability to generate revenues and achieve profitability.
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2020 and 2019
+Added: Six months ended August 31, 2020 and
Notes to the Condensed Consolidated Financial
−Removed: Note 3 –
−Removed: Going Concern (Continued)
−Removed: The Company’s continuation
−Removed: as a going concern is dependent on its ability to obtain additional financing to fund operations, implement its business model,
−Removed: and ultimately, attain profitable operations.
−Removed: The Company will need to secure additional funds through various means, including
−Removed: equity and debt financing or any similar financing.
−Removed: There can be no assurance that the Company will be able to obtain additional
−Removed: equity or debt financing, if and when needed, on terms acceptable to the Company, or at all.
−Removed: Any additional equity or debt financing
−Removed: may involve substantial dilution to the Company’s stockholders, restrictive covenants or high interest costs.
−Removed: The Company’s
−Removed: long-term liquidity also depends upon its ability to generate revenues and achieve profitability.
Note 4 - Revenue
−Removed: We recorded $2,742,934 and $933,269
−Removed: in revenue, respectively, for the three months ended May 31, 2020 and 2019.
−Removed: The increase of $1,809,665 resulted from the consolidation
−Removed: of the VIE entities & its subsidiary and the new business model.
−Removed: For the Three Months Ended
+Added: We recorded $6,363,988 and $2,972,745 in revenue,
+Added: respectively, for the six months ended August 31, 2020 and 2019.
+Added: The increase of $3,391,242 resulted from the consolidation of
+Added: the VIE entities & its subsidiary and the new business model.
+Added: For the Six Months Ended
+Added: August 31, 2020
+Added: August 31, 2019
Mobile Recharge
Note 5 –
−Removed: At May 31, 2020 and February 29, 2020,
−Removed: the company has the following amounts related to tangible assets:
+Added: At August 31, 2020 and February 29, 2020, the
+Added: company has the following amounts related to tangible assets:
+Added: August 31, 2020
February 29, 2020
3 unchanged sentences
for the equipment.
−Removed: Depreciation expense for the three months ended May 31, 2020 and 2019 totaled $2,445 and $1,235, respectively.
−Removed: FINGERMOTION, INC.
−Removed: Three months ended May 31, 2020 and 2019
−Removed: Notes to the Condensed Consolidated Financial
+Added: Depreciation expense for the six months ended August 31, 2020 and 2019 totaled $7,617 and $2,779, respectively.
Note 6 –
6 unchanged sentences
Mobile for SMS.
+Added: August 31, 2020
February 29, 2020
5 unchanged sentences
Prepayment and deposit
+Added: August 31, 2020
February 29, 2020
4 unchanged sentences
Prepayment and deposit
+Added: FINGERMOTION, INC.
+Added: Six months ended August 31, 2020 and
+Added: Notes to the Condensed Consolidated Financial
Note 7 –
3 unchanged sentences
The terms of operating leases are one to two years.
−Removed: These operating leases are included in "Right-of-use
−Removed: Asset" on the Company's Consolidated Balance Sheet and represent the Company’s right to use the underlying asset for
+Added: These operating leases are included in "Right-of-use
+Added: on the Company's Consolidated Balance Sheet and represent the Company’s right to use the underlying asset for
the lease term.
−Removed: The Company’s obligation to make lease payments are included in "Lease liability" on the Company's
+Added: The Company’s obligation to make lease payments are included in "Lease liability"
+Added: on the Company's
Consolidated Balance Sheet.
3 unchanged sentences
All operating lease expense is recognized
−Removed: on a straight-line basis over the lease term in the three months ended May 31, 2020.
−Removed: FINGERMOTION, INC.
−Removed: Three months ended May 31, 2020 and 2019
−Removed: Notes to the Condensed Consolidated Financial
−Removed: Note 7 –
−Removed: Right-of-use Asset and Lease
−Removed: Liability (Continued)
+Added: on a straight-line basis over the lease term in the six months ended August 31, 2020.
Information related to the Company's right-of-use
assets and related lease liabilities were as follows:
+Added: August 31, 2020
February 29, 2020
Right-of-use asset
−Removed: Right-of-use asset
+Added: Right-of-use asset, net
Lease liability
2 unchanged sentences
Total lease liability
+Added: August 31, 2020
Remaining lease term and discount rate
2 unchanged sentences
The following table summarizes the future minimum
−Removed: lease payments due under the Company's operating leases as of May 31, 2020:
−Removed: 2021 and there after
−Removed: Note 8 - Convertible notes payables
+Added: lease payments due under the Company's operating leases as of August 31, 2020:
+Added: imputed interest
+Added: Note 8 - Convertible Note Payable
A Note Payable having a Face Value of $1,000,000
−Removed: at May 31, 2020 and accruing interest at 5% is due Oct 9, 2020.
+Added: at August 31, 2020 and accruing interest at 5% is due Oct 9, 2020.
The note is convertible anytime from the date of issuance into
4 unchanged sentences
recognized at conversion.
−Removed: Note 9 - Note payable
−Removed: A note payable having a face value of $66,000
−Removed: at May 31, 2020 and accruing interest at 0% is due May 21, 2021.
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2020 and 2019
+Added: Six months ended August 31, 2020 and
Notes to the Condensed Consolidated Financial
+Added: Note 9 - Note Payable
+Added: A Note Payable having a Face Value of $66,000
+Added: at August 31, 2020 and accruing interest at 0% is due May 21, 2021.
+Added: Note 10 - Loan Payable
+Added: The following table summarizes loan principal
+Added: due by the Company as of August 31, 2020:
+Added: August 31, 2020
+Added: Liew Yow Ming
+Added: From Apr 8, 2020 to Apr 7, 2022
+Added: Liew Yow Ming
+Added: From Apr 16, 2020 to Apr 15, 2022
+Added: Liew Yow Ming
+Added: From Jul 29, 2020 to Jan 28, 2021
+Added: Liew Yow Ming is a non-controlling stockholder
+Added: of the Company.
+Added: Loans from Mr.
+Added: Liew Yow Ming are fixed at rate of 20% per annum.
+Added: Interest expenses incurred on loans payable for
+Added: the six months ended was $67,991.
Note 11 - Common Stock
3 unchanged sentences
change of the Company from Property Management Corporation of America to FingerMotion, Inc.
−Removed: (the "Corporate Actions").
+Added: (the "Corporate Actions").
The Corporate Actions and the Amended Articles became effective on June 21, 2017.
20 unchanged sentences
of promissory notes in the aggregate amount of $220,000 plus interest of $22,000.
+Added: FINGERMOTION, INC.
+Added: Six months ended August 31, 2020 and
+Added: Notes to the Condensed Consolidated Financial
+Added: Note 11 - Common Stock (Continued)
The company issued an aggregate of 44,000 shares
3 unchanged sentences
shares of common stock to consultants for the three months ended May 31, 2020 for consideration of $283,575.
−Removed: 7,645,000 shares of
−Removed: our common stock at a deemed price of $0.20 per share to 24 individuals and two entities pursuant to consulting agreements, management
−Removed: agreements and to employees.
−Removed: 150,000 shares of our common stock at a deemed
−Removed: price of $0.40 per share to three individuals pursuant to a financial advisory services agreement and 250,000 shares of our common
−Removed: stock at a deemed price of $0.25 per share to one entity pursuant to a management consulting agreement.
−Removed: FINGERMOTION, INC.
−Removed: Three months ended May 31, 2020 and 2019
−Removed: Notes to the Condensed Consolidated Financial
+Added: 7,645,000 shares
+Added: of our common stock at a deemed price of $0.20 per share to 24 individuals and two entities pursuant to consulting agreements,
+Added: management agreements and to employees.
+Added: 150,000 shares of our common stock at a deemed price of $0.40 per share to three individuals
+Added: pursuant to a financial advisory services agreement and 250,000 shares of our common stock at a deemed price of $0.25 per share
+Added: to one entity pursuant to a management consulting agreement.
+Added: On Jul 22, 2020, the Company cancelled 150,000
+Added: shares of our common stock which issued to three individuals pursuant to a financial advisory services agreement in last quarter.
+Added: During the quarter ended August 31, 2020, the
+Added: Company received (i) $415,000 from subscriptions for the purchase of 830,000 shares of our common stock at a price of $0.50 per
+Added: share from five individuals, (ii) $445,800 from subscriptions for the purchase of 445,800 units at a price of $1.00 per unit from
+Added: 13 individuals and 3 entities, whereby each unit is comprised of one share of our common stock and one common stock purchase warrant
+Added: with each warrant entitling the holder to purchase one additional share of common stock at an exercise price of $2.00 per share
+Added: and having an expiry date of two years from the date of issuance, and (iii) $322,500 from subscriptions for the purchase of 215,000
+Added: shares of our common stock at a price of $1.50 per share from four individuals;
+Added: which securities were not issued as of August 31,
Note 12 - Earnings Per Share
1 unchanged sentence
earnings per common share:
−Removed: For the Three Months Ended
+Added: For the Six Months Ended
+Added: August 31, 2020
+Added: August 31, 2019
Numerator - basic and diluted
$ (1,538,767 )
+Added: $ (1,779,175 )
Weighted average number of common shares outstanding —basic
2 unchanged sentences
Loss per common share —
+Added: FINGERMOTION, INC.
+Added: Six months ended August 31, 2020 and
+Added: Notes to the Condensed Consolidated Financial
Note 13 - Income Taxes
7 unchanged sentences
The Company generated a taxable loss for
−Removed: the three months ended May 31, 2020 and 2019.
+Added: the six months ended August 31, 2020 and 2019.
Finger Motion Company Limited is incorporated
1 unchanged sentence
Finger Motion Company Limited did not earn any income that was derived
−Removed: in Hong Kong for the three months ended May 31, 2020 and 2019.
+Added: in Hong Kong for the six months ended August 31, 2020 and 2019.
The People’s Republic of China (PRC)
−Removed: JiuGe Management, JiuGe Technology and Beijing
−Removed: XunLian were incorporated in the People’s Republic of China and subject to PRC income tax at 25%.
−Removed: FINGERMOTION, INC.
−Removed: Three months ended May 31, 2020 and 2019
−Removed: Notes to the Condensed Consolidated Financial
−Removed: Note 12 –
−Removed: Income Taxes (Continued)
+Added: JiuGe Management, JiuGe Technology, Beijing
+Added: XunLian and BuGuNiao were incorporated in the People’s Republic of China and subject to PRC income tax at 25%.
Income tax mainly consists of foreign income
1 unchanged sentence
The Company’s effective income tax rates for
−Removed: the three months ended May 31, 2020 and 2019 are as follows:
−Removed: For the Three Months Ended
+Added: the six months ended August 31, 2020 and 2019 are as follows:
+Added: For the Six Months Ended
+Added: August 31, 2020
+Added: August 31, 2019
statutory tax rate
3 unchanged sentences
Effective tax rate
−Removed: At May 31, 2020 and February 29, 2020, the
+Added: At August 31, 2020 and February 29, 2020, the
Company has a deferred tax asset of $384,775 and $750,024, resulting from certain net operating losses in U.S., respectively.
7 unchanged sentences
or all of the valuation allowance.
−Removed: At May 31, 2020 and February 29, 2020, the valuation allowance was $144,519 and $750,024, respectively.
+Added: At August 31, 2020 and February 29, 2020, the valuation allowance was $384,775 and $750,024,
+Added: respectively.
+Added: August 31, 2020
February 29, 2020
3 unchanged sentences
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2020 and 2019
+Added: Six months ended August 31, 2020 and
Notes to the Condensed Consolidated Financial
1 unchanged sentence
Acquisition of Beijing XunLian
−Removed: On March 7, 2019, JiuGe Technology
−Removed: also acquired 99% of equity interest of Beijing XunLian, a subsidiary that provides bulk distribution of SMS messages for JiuGe
−Removed: customers at discounted rates.
−Removed: The following table summarizes the consideration
−Removed: paid for Beijing XunLian and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date.
Consideration
8 unchanged sentences
Relationship with the Company
−Removed: Non-controlling Stockholder, Director of Shanghai JiuGe Information Technology Co., Ltd.
−Removed: The Company had the following related party balances at May 31, 2020 and February 29, 2020:
+Added: Non-controlling Stockholder, Director of Shanghai JiuGe Technology Information Co Ltd
+Added: Liew Yow Ming
+Added: Non-controlling Stockholder
+Added: The Company had the following related party balances at August 31, 2020 and February 29, 2020:
+Added: August 31, 2020
February 29, 2020
2 unchanged sentences
$ (1,351,107 )
+Added: The amount due to related party is without interest and due
+Added: August 31, 2020
+Added: February 29, 2020
+Added: Loan payables
+Added: Liew Yow Ming
+Added: Loans from Mr.
+Added: Liew Yow Ming are fixed at rate of 20%
+Added: per annum with a fixed repayment term.
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2020 and 2019
+Added: Six months ended August 31, 2020 and
Notes to the Condensed Consolidated Financial
6 unchanged sentences
The Company has analyzed its operations subsequent
−Removed: to May 31, 2020 to the date these unaudited condensed consolidated financial statements were issued, finding that the impact of
−Removed: COVID-19 on the Company is minimal.
+Added: to August 31, 2020 to the date these unaudited condensed consolidated financial statements were issued, finding that the impact
+Added: of COVID-19 on the Company is minimal.
As the Country have been slowly reopening with more businesses and the enforcing on strict
3 unchanged sentences
point in time where it may impact the growth of the business, all of which are uncertain and cannot be predicted at this point.
+Added: Subsequent to August 31, 2020, the Company
+Added: received (i) $100,000 from a subscription for the purchase of 100,000 shares of our common stock at a price of $1.00 per share
+Added: from one individuals, (ii) $75,000 from a subscription for the purchase of 50,000 shares of our common stock at a price of $1.50
+Added: per share from one individual and (iii) $75,000 from a subscription for the purchase of 50,000 units at a price of $1.50 per unit
+Added: from one individual, whereby each unit is comprised of one share of our common stock and one common stock purchase warrant with
+Added: each warrant entitling the holder to purchase one additional share of common stock at an exercise price of $3.00 per share and
+Added: having an expiry date of two years from the date of issuance.
+Added: On October 19, 2020, the Company issued 830,000
+Added: shares of common stock to five individuals due to the closing of its private placement at $0.50 per share for gross proceeds of
+Added: On October 19, the Company issued 438,500 units
+Added: (each, a “Unit”) to 12 individuals and three entities due to a closing of its private placement at $1.00 per Unit for
+Added: gross proceeds of $438,500.
+Added: Each Unit consists of one share of our common stock and one common stock purchase warrant (each, a
+Added: “Warrant”) with each Warrant entitling the holder thereof to purchase one additional share of our common stock (each,
+Added: a “Warrant Share”) at an exercise price of $2.00 per Warrant Share having an expiry date of two years from the date
+Added: of issuance of the Warrants.
+Added: On October 19, 2020, the Company issued 100,000
+Added: shares of common stock to one individual due to the closing of its private placement at $1.00 per share for gross proceeds of $100,000.
+Added: On October 19, 2020, the Company issued 265,000
+Added: shares of common stock to four individuals due to the closing of its private placement at $1.50 per share for gross proceeds of
+Added: On October 19, 2020, the Company issued 50,000
+Added: units (each, a “Unit”) to one individual due to a closing of its private placement at $1.50 per Unit for gross proceeds
+Added: Each Unit consists of one share of our common stock and one common stock purchase warrant (each, a “Warrant”)
+Added: with each Warrant entitling the holder thereof to purchase one additional share of our common stock (each, a “Warrant Share”)
+Added: at an exercise price of $3.00 per Warrant Share having an expiry date of two years from the date of issuance of the Warrants.
Except for the above, the Company has determined
15 unchanged sentences
and assumptions set forth in reports and other documents we have filed with or furnished to the SEC and, including, without limitation,
−Removed: this Quarterly Report on Form 10-Q for the three months ended May 31, 2020, and our Annual Report on Form 10-K for the fiscal year
−Removed: ended February 29, 2020, including the consolidated financial statements and related notes contained therein.
−Removed: These factors, or
−Removed: any one of them, may cause our actual results or actions in the future to differ materially from any forward-looking statement
+Added: this Quarterly Report on Form 10-Q for the six months ended August 31, 2020, and our Annual Report on Form 10-K for the fiscal
+Added: year ended February 29, 2020, including the consolidated financial statements and related notes contained therein.
+Added: These factors,
+Added: or any one of them, may cause our actual results or actions in the future to differ materially from any forward-looking statement
made in this document.
4 unchanged sentences
This MD&A is focused on material changes
−Removed: in our financial condition from February 29, 2020, our most recently completed year end, to May 31, 2020, and our results of operations
−Removed: for the three months ended May 31, 2020, and should be read in conjunction with Item 7, Management’s Discussion and Analysis
−Removed: of Financial Condition and Results of Operations as contained in our Annual Report on Form 10-K for the fiscal year ended February
+Added: in our financial condition from February 29, 2020, our most recently completed year end, to August 31, 2020, and our results of
+Added: operations for the three and six months ended August 31, 2020, and should be read in conjunction with Item 7, Management’s
+Added: Discussion and Analysis of Financial Condition and Results of Operations as contained in our Annual Report on Form 10-K for the
+Added: fiscal year ended February 29, 2020.
Corporate Information
22 unchanged sentences
accredited investors, which was a concurrent financing but not a condition of closing the Share Exchange Agreement.
−Removed: As a result of the Share Exchange Agreement and the other
−Removed: transactions contemplated thereunder, FMCL became a wholly owned subsidiary of the Company.
−Removed: FMCL, a Hong Kong corporation, was
−Removed: formed on April 6, 2016 and is an information technology company that specializes in operating and publishing mobile games.
−Removed: operate our video game division through FMCL.
+Added: As a result of the Share Exchange Agreement
+Added: and the other transactions contemplated thereunder, FMCL became a wholly owned subsidiary of the Company.
+Added: FMCL, a Hong Kong corporation,
+Added: was formed on April 6, 2016 and is an information technology company that specializes in operating and publishing mobile games.
+Added: We operate our video game division through FMCL.
On October 16, 2018, the Company, through its
26 unchanged sentences
Beijing XunLian TianXia Technology Co., Ltd.
+Added: Suzhou BuGuNiao Digital Technology Co., Ltd.
(1) Finger Motion Company Limited is a wholly-owned subsidiary of FingerMotion,
12 unchanged sentences
of Shanghai JiuGe Information Ttechnology Co., Ltd.
+Added: (7) Suzhou BuGuNiao Digital Technology Co., Ltd.
+Added: is a 99% owned subsidiary
+Added: of Shanghai JiuGe Information Technology Co., Ltd.
We operate three principal lines of business,
5 unchanged sentences
allow users to download games rather than visiting retailers.
−Removed: Video game publishers are
−Removed: expanding their direct-to-consumer channels, with mobile gaming current growth leader, and eSports and virtual reality gaining
−Removed: momentum as the next big sectors.
−Removed: This is the business focus for FMCL.
−Removed: In June 2018, FMCL temporarily paused
−Removed: its publishing and operating plans for existing games and other projects.
−Removed: The Company’s board of directors decided to re-focus
−Removed: the Company’s resources into the new business opportunities in China, particularly the mobile data business.
+Added: Video game publishers are expanding their direct-to-consumer channels,
+Added: with mobile gaming current growth leader, and eSports and virtual reality gaining momentum as the next big sectors.
+Added: business focus for FMCL.
+Added: In June 2018, FMCL temporarily paused its publishing
+Added: and operating plans for existing games and other projects.
+Added: The Company’s board of directors decided to re-focus the Company’s
+Added: resources into the new business opportunities in China, particularly the mobile data business.
We conduct our mobile payment and recharge
17 unchanged sentences
amounts by which we discount the mobile data and talk time sold through our platform.
+Added: Recent Developments
In March 2019, JiuGe Technology acquired Beijing
29 unchanged sentences
Results of Operations
−Removed: Three Months Ended May 31, 2020 Compared to Three Months
−Removed: Ended May 31, 2019
+Added: Three Months Ended August 31, 2020 Compared to Three Months
+Added: Ended August 31, 2019
The following table sets forth our results
3 unchanged sentences
$ (3,362,663 )
+Added: $ (1,832,747 )
Total operating expenses
2 unchanged sentences
Net Loss attributable to the Company’s shareholders
−Removed: $ (1,012,626 )
Foreign currency translation adjustment
4 unchanged sentences
its three lines of business for the periods indicated:
−Removed: For the Three Months Ended
−Removed: Mobile Recharge
−Removed: Total Revenue
−Removed: We recorded $2,742,934 in revenue for the quarter
−Removed: ended May 31, 2020, an increase of $1,809,665 or 194%, compared to the quarter ended May 31, 2019.
−Removed: This increase resulted from
−Removed: an increase in revenue of $2,166,815 from our SMS business, offset in part by a decrease of $357,150 from our mobile recharge business.
−Removed: As previously disclosed, in June 2018, we paused our publishing and operating plans for existing games other projects and decided
−Removed: to re-focus the Company’s resources on the mobile data business, which has produced higher levels of revenue for the Company.
−Removed: We principally earn revenue by providing mobile payment and recharge services to customers of telecommunications companies in China.
−Removed: Specifically, we earn a negotiated rebate amount from the telecommunications companies for all monies paid by consumers to those
−Removed: companies that we process.
−Removed: As we continue to develop our mobile recharge business, we expect that revenues will continue to grow.
−Removed: We also earned revenue during the most recently completed fiscal quarter from our newly acquired SMS texting service, which business
−Removed: only recently became a part of the Company.
−Removed: The Company expects and hopes that the SMS texting service business will continue to
−Removed: provide solid revenue for the Company in the future.
+Added: the Three Months Ended
+Added: We recorded $3,621,054 in revenue for the three
+Added: month period ended August 31, 2020, an increase of $1,581,578 or 77.5%, compared to the three month period ended August 31, 2019.
+Added: This increase resulted from an increase in revenue of $33,099 and $1,616,586 from our Sim Card and SMS businesses, respectively,
+Added: offset in part by a decrease of $68,107 from our mobile recharge business.
+Added: As previously disclosed, in June 2018, we paused our
+Added: publishing and operating plans for existing games other projects and decided to re-focus the Company’s resources on the mobile
+Added: data business, which has produced higher levels of revenue for the Company.
+Added: We principally earn revenue by providing mobile payment
+Added: and recharge services to customers of telecommunications companies in China.
+Added: Specifically, we earn a negotiated rebate amount from
+Added: the telecommunications companies for all monies paid by consumers to those companies that we process.
+Added: As we continue to develop
+Added: our mobile recharge business, we expect that revenues will continue to grow.
+Added: We also earned revenue during the most recently completed
+Added: fiscal quarter from our newly acquired SMS texting service, which business only recently became a part of the Company.
+Added: expects and hopes that the SMS texting service business will continue to provide solid revenue for the Company in the future.
+Added: In the quarter results, JiuGe Technology added
+Added: a new business unit partnering with both China Mobile and China Unicom in offering and marketing subscription plans for new subscribers.
+Added: This is strategic partnership between Telcos and JiuGe Technology, as JiuGe Technology will be leveraging on its expertise in digital
+Added: marketing and cooperation with major e-commerce platforms in China to assist Telcos to expand its subscribers base and extend its
+Added: new 5G products to subscribers in most efficient and cost-effective approach.
+Added: JiuGe Technology will be earning both an upfront
+Added: commission plus the recurring revenue share of the newly acquired subscribers.
+Added: Marketing costs have been incurred during the period
+Added: to secure all these acquisitions where revenue flow will be spread over the next 12 to 15 months based on the agreement secured
+Added: with the Telcos for different provinces.
+Added: This is still at preliminary but JiuGe Technology is positive on the profitability of
+Added: this business unit and will contribute to the total revenue stream to the Company.
Cost of Revenue
5 unchanged sentences
We recorded $3,362,663 in costs of revenue
−Removed: for the quarter ended May 31, 2020, an increase of $1,596,852 or 188%, compared to the quarter ended May 31, 2019.
−Removed: As previously
−Removed: mentioned, we principally earn revenue by providing mobile payment and recharge services to customers of telecommunications companies
−Removed: To earn this revenue, we incur certain customer acquisition costs, including discounts to our customers and promotional
−Removed: expenses, which is reflected in our cost of revenue.
+Added: for the three month period ended August 31, 2020, an increase of $1,529,916 or 83%, compared to the three month period ended August
+Added: As previously mentioned, we principally earn revenue by providing mobile payment and recharge services to customers of
+Added: telecommunications companies in China.
+Added: To earn this revenue, we incur certain customer acquisition costs, including discounts to
+Added: our customers and promotional expenses, which is reflected in our cost of revenue.
Gross profit (loss)
−Removed: Our gross profit for the quarter ended May
−Removed: 31, 2020 was $294,439, an increase of $212,813 or 261%, compared to the quarter ended May 31, 2019.
−Removed: This increase in gross profit
−Removed: resulted from higher revenue for the period.
+Added: Our gross profit for the three month period
+Added: ended August 31, 2020 was $258,391, an increase of $51,662 or 25%, compared to the three month period ended August 31, 2019.
+Added: increase in gross profit resulted from higher revenue and margin for the period.
Amortization & Depreciation
We recorded depreciation of $5,172 for fixed
−Removed: assets for the quarter ended May 31, 2020, a decrease of $8,573 or 78%, compared to the quarter ended May 31, 2019.
−Removed: This decrease
−Removed: resulted as a portion of our intangible assets have been fully amortized.
+Added: assets for the three month period ended August 31, 2020, a decrease of $6,155 or 54%, compared to the three month period ended
+Added: August 31, 2019.
+Added: This decrease resulted as a portion of our intangible assets have been fully amortized.
General & Administrative Expenses
4 unchanged sentences
Salaries and Wages
+Added: Technical Fee
Total G&A Expenses
We recorded $842,977 in general and administrative
−Removed: expenses for the quarter ended May 31, 2020, an increase of $117,568 or 19%, compared to the quarter ended May 31, 2019.
−Removed: The increased
−Removed: staff salaries are principally the result of the building of our mobile recharge business and SMS business.
+Added: expenses for the three month period ended August 31, 2020, an increase of $256,599 or 44%, compared to the three month period ended
+Added: August 31, 2019.
+Added: The increased staff salaries, IT and technical fees are principally the result of the building of our mobile recharge
+Added: business, SMS and Sim Card businesses.
+Added: Marketing Cost
+Added: The following table sets forth the Company’s
+Added: marketing cost for the periods indicated:
+Added: For the Three Months Ended
+Added: Marketing Cost
+Added: We incurred fees of $131,256 in marketing cost
+Added: in the second quarter ended August 31, 2020 for our new Sim Card business.
Research & Development
2 unchanged sentences
For the Three Months Ended
−Removed: Research & Development
+Added: Research & Development –
We incurred fees of $123,534 in research &
−Removed: development for the quarter ended May 31, 2020 as compared to $58,603 for the quarter ended May 31, 2019.
−Removed: The increase of 45,007
−Removed: or 77% was due to increase in headcount for the Research & Development team.
+Added: development for the three month period ended August 31, 2020 as compared to $125,385 for the three month period ended August 31,
+Added: The decrease of $1,851 or 1.5% was due to the foreign currency translation in salaries for the Research & Development
The Insurtech division of Finger Motion that
17 unchanged sentences
We incurred fees of $50,033 in share issuance
−Removed: for consultants in consideration of the services which have provided to the company for the quarter ended May 31, 2020 as compared
−Removed: to $405,744 for the quarter ended May 31, 2019.
−Removed: The decrease of $384,067 or 95% was due to the shares for 2020 consultancy services
−Removed: were issued at lower deemed price.
+Added: for consultants in consideration of the services which have been provided to the company for the three month period ended August
+Added: 31, 2020 as compared to $255,744 for the three month period ended August 31, 2019.
+Added: The decrease of $205,711 or 80% was due to the
+Added: shares for 2020 consultancy services were issued at lower deemed price.
Operating Expenses
We recorded $1,152,972 in operating expenses
−Removed: for the quarter ended May 31, 2020, as compared to $1,099,836 in operating expenses for the quarter ended May 31, 2019.
−Removed: of $230,065 or 21%, for the quarter ended May 31, 2019 is as set forth above.
+Added: for the three month period ended August 31, 2020, as compared to $978,834 in operating expenses for the three month period ended
+Added: August 31, 2019.
+Added: The increase of $174,138 or 18%, for the three month period ended August 31, 2019 is as set forth above.
As a result of the foregoing, our net loss
−Removed: for the quarter ended May 31, 2020 was $578,051, a decrease of $434,575 or 43%, compared to the quarter ended May 31, 2019.
+Added: for the three month period ended August 31, 2020 was $894,581, an increase of $122,476 or 16%, compared to the three month period
+Added: ended August 31, 2019.
+Added: Six Months Ended August 31, 2020 Compared to Six Months Ended
+Added: August 31, 2019
+Added: The following table sets forth our results
+Added: of operations for the periods indicated:
+Added: For the Six Months Ended
+Added: Cost of revenue
+Added: $ (5,811,158 )
+Added: $ (2,684,390 )
+Added: Total operating expenses
+Added: $ (2,022,743 )
+Added: $ (2,078,670 )
+Added: Total other income (expenses)
+Added: Net Loss attributable to the Company’s shareholders
+Added: $ (1,539,100 )
+Added: $ (1,779,175 )
+Added: Foreign currency translation adjustment
+Added: Comprehensive loss attributable to the Company
+Added: $ (1,527,457 )
+Added: $ (1,774,441 )
+Added: Basic Loss Per Share attributable to the Company
+Added: Diluted Loss Per Share attributable to the Company
+Added: The following table sets forth the Company’s revenue from
+Added: its three lines of business for the periods indicated:
+Added: For the Six Months Ended
+Added: Mobile Recharge
+Added: Total Revenue
+Added: We recorded $6,363,988 in revenue for the six
+Added: month period ended August 31, 2020, an increase of $3,391,243 or 114%, compared to the six month period ended August 31, 2019.
+Added: increase resulted from an increase in revenue of $33,099 and $3,783,401 from our Sim Card and SMS businesses, respectively, offset
+Added: in part by a decrease of $425,258 from our mobile recharge business.
+Added: As previously disclosed, in June 2018, we paused our publishing
+Added: and operating plans for existing games other projects and decided to re-focus the Company’s resources on the mobile data
+Added: business, which has produced higher levels of revenue for the Company.
+Added: We principally earn revenue by providing mobile payment
+Added: and recharge services to customers of telecommunications companies in China.
+Added: Specifically, we earn a negotiated rebate amount from
+Added: the telecommunications companies for all monies paid by consumers to those companies that we process.
+Added: As we continue to develop
+Added: our mobile recharge business, we expect that revenues will continue to grow.
+Added: We also earned revenue during the most recently completed
+Added: fiscal quarter from our newly acquired SMS texting service, which business only recently became a part of the Company.
+Added: expects and hopes that the SMS texting service business will continue to provide solid revenue for the Company in the future.
+Added: In the quarter results, JiuGe Technology added
+Added: a new business unit partnering with both China Mobile and China Unicom in offering and marketing subscription plans for new subscribers.
+Added: This is strategic partnership between Telcos and JiuGe Technology, as JiuGe Technology will be leveraging on its expertise in digital
+Added: marketing and cooperation with major e-commerce platforms in China to assist Telcos to expand its subscribers base and extend its
+Added: new 5G products to subscribers in most efficient and cost-effective approach.
+Added: JiuGe Technology will be earning both an upfront
+Added: commission plus the recurring revenue share of the newly acquired subscribers.
+Added: Marketing costs have been incurred during the period
+Added: to secure all these acquisitions where revenue flow will be spread over the next 12 to 15 months based on the agreement secured
+Added: with the Telcos for different provinces.
+Added: This is still at preliminary but JiuGe Technology is positive on the profitability of
+Added: this business unit and will contribute to the total revenue stream to the Company.
+Added: Cost of Revenue
+Added: The following table sets forth the Company’s cost of revenue
+Added: for the periods indicated:
+Added: For the Six Months Ended
+Added: Mobile Recharge
+Added: Total Cost of Revenue
+Added: We recorded $5,811,158 in costs of revenue
+Added: for the six month period ended August 31, 2020, an increase of $3,126,768 or 116%, compared to the six month period ended August
+Added: As previously mentioned, we principally earn revenue by providing mobile payment and recharge services to customers of
+Added: telecommunications companies in China.
+Added: To earn this revenue, we incur certain customer acquisition costs, including discounts to
+Added: our customers and promotional expenses, which is reflected in our cost of revenue.
+Added: Gross profit (loss)
+Added: Our gross profit for the six month period ended
+Added: August 31, 2020 was $552,830, an increase of $264,475 or 92%, compared to the six month period ended August 31, 2019.
+Added: This increase
+Added: in gross profit resulted from higher revenue and margin for the period.
+Added: Amortization & Depreciation
+Added: We recorded depreciation of $7,617 for fixed
+Added: assets for the six month period ended August 31, 2020, a decrease of $14,728 or 66%, compared to the six month period ended August
+Added: This decrease resulted as a portion of our intangible assets have been fully amortized.
+Added: General & Administrative Expenses
+Added: The following table sets forth the Company’s
+Added: general and administrative expenses for the periods indicated:
+Added: For the Six Months Ended
+Added: Entertainment
+Added: Salaries and Wages
+Added: Technical Fee
+Added: Total G&A Expenses
+Added: We recorded $1,585,016 in general and administrative
+Added: expenses for the six month period ended August 31, 2020, an increase of $374,167 or 31%, compared to the six month period ended
+Added: August 31, 2019.
+Added: The increased staff salaries, IT and technical fees are principally the result of the building of our mobile recharge
+Added: business and SMS and Sim Card businesses.
+Added: Marketing Cost
+Added: The following table sets forth the Company’s
+Added: marketing cost for the periods indicated:
+Added: For the Six Months Ended
+Added: Marketing Cost
+Added: We incurred fees of $131,256 in marketing cost
+Added: in the second quarter ended August 31, 2020 for our new Sim Card business.
+Added: Research & Development
+Added: The following table sets forth the Company’s
+Added: research & development for the periods indicated:
+Added: For the Six Months Ended
+Added: Research & Development –
+Added: We incurred fees of $227,144 in research &
+Added: development for the six month period ended August 31, 2020 as compared to $183,988 for the six month period ended August 31, 2019.
+Added: The increase of $43,156 or 23% was due to increase in headcount for the Research & Development team.
+Added: The Insurtech division of Finger Motion that
+Added: focus on consumer behavioral insights extraction for the purpose of risk assessment.
+Added: Insights are derived from various data sources
+Added: with the primary sources being the telecommunication data.
+Added: The initial phase of business application is to focus on insurance industry
+Added: particularly in the area of underwriting risk rating, complementary claims adjudication and assessment, and risk segmentation &
+Added: market penetration.
+Added: This division comprises of experienced actuaries,
+Added: data scientists and computer programmers.
+Added: The expenses for research & development
+Added: include associated wages and salaries, data access fees and IT infrastructure.
+Added: The 1 st stage of prototyping on
+Added: Phase 1 - analytical framework and business applications have been completed and target to commercialize by mid of 2021.
+Added: Share Compensation Expenses
+Added: The following table sets forth the Company’s
+Added: share compensation expenses for the periods indicated:
+Added: For the Six Months Ended
+Added: Share compensation expenses
+Added: We incurred fees of $71,710 in share issuance
+Added: for consultants in consideration of the services which have been provided to the company for the six month period ended August
+Added: 31, 2020 as compared to $661,488 for the six month period ended August 31, 2019.
+Added: The decrease of $589,778 or 89% was due to the
+Added: shares for 2020 consultancy services were issued at lower deemed price.
+Added: Operating Expenses
+Added: We recorded $2,022,743 in operating expenses
+Added: for the six month period ended August 31, 2020, as compared to $2,078,670 in operating expenses for the six month period ended
+Added: August 31, 2019.
+Added: The decrease of $55,928 or 3%, for the six month period ended August 31, 2019 is as set forth above.
+Added: As a result of the foregoing, our net loss
+Added: for the six month period ended August 31, 2020 was $1,469,913, a decrease of $320,402 or 18%, compared to the six month period
+Added: ended August 31, 2019.
Liquidity and Capital Resources
−Removed: At May 31, 2020, we had cash and cash equivalents
+Added: At August 31, 2020, we had cash and cash equivalents
of $419,707 as compared to cash and cash equivalents of $102,919 at February 29, 2020.
4 unchanged sentences
hand fluctuates significantly from period to period.
−Removed: The significant cash reduction reflected on our balance sheet as of May 31,
+Added: The significant cash reduction reflected on our balance sheet as of August
31, 2020, when compared to the year ended February 29, 2020, is the result of our making large deposits with our telecommunications
16 unchanged sentences
We did, however, raise $196,865 through the sale of shares of our common stock in private placement transactions exempt
−Removed: from the registration requirements of the Securities Act of 1933 during the quarter ended May 31, 2020.
+Added: from the registration requirements of the Securities Act of 1933 during the six month period ended August 31, 2020.
Statement of Cashflows
1 unchanged sentence
flows for the periods presented:
−Removed: For the Three Months Ended
+Added: For the Six Months Ended
Net cash used in operating activities
$ (1,218,461 )
+Added: $ (1,723,711 )
Net cash used in investing activities
2 unchanged sentences
Net (decrease) increase in cash and cash equivalents
−Removed: $ (1,185,623 )
Cash Flow used in Operating Activities
Net cash used in operating activities decreased
−Removed: by $1,957,232 in the three months ended May 31, 2020 compared to the three months ended May 31, 2019, primarily due to a decrease
−Removed: in accounts receivable of $946,180 (May 31, 2019:
−Removed: ($112,557)), decrease in other receivable of $63,252 (May 31, 2019:
−Removed: increase in accrual and other payable of $774,884 (May 31, 2019 :
−Removed: $125,344), offset by an increase in prepayment and deposit of
−Removed: ($1,020,797) (May 31, 2019 :
−Removed: ($1,486,825)), decrease in accounts payable of ($171,481) (May 31, 2019:
−Removed: $725,801), decrease in due
−Removed: to related parties of ($220,384) (May 31, 2019:
+Added: by $505,250 in the six months ended August 31, 2020 compared to the six months ended August 31, 2019, primarily due to increase
+Added: in accrual and other payable of $3,287,009 (Aug.
+Added: $274,454) offset by an increase in accounts receivable of ($822,292)
+Added: ($716,050)), increase in prepayment and deposit of ($1,333,951) (Aug.
+Added: ($1,121,680)), increase in other
+Added: receivable of ($267,715) (Aug.
+Added: ($525,228)), decrease in accounts payable of ($245,206) (Aug.
+Added: $1,657,137), decrease
+Added: in due to related parties of ($377,125) (Aug.
+Added: ($206,272)) and decrease in lease liability of ($6,995) (Aug.
Cash Flow used in Investing
−Removed: During the quarter ended May 31, 2020, investing
−Removed: activities increased by $5,390 compared to quarter ended May 31, 2019, mainly due to the increase in purchase of equipment.
+Added: During the six month period ended August 31,
+Added: 2020, investing activities increased by $103,986 compared to the six month period ended August 31, 2019, mainly due to the increase
+Added: in the purchase of equipment.
Cash Flow provided by Financing
−Removed: During the quarter ended May 31, 2020, financing
−Removed: activities decreased by $695,819 compared to the quarter ended May 31, 2019, primarily due to decrease in proceeds from issuance
+Added: During the six month period ended August 31,
+Added: 2020, financing activities increased by $672,734 compared to the six month period ended August 31, 2019, primarily due to loan
+Added: from non-controlling stockholder.
+Added: Trends and Uncertainties
+Added: The impact of Coronavirus (COVID-19)
+Added: The Company has analyzed its operations and
+Added: has found that the impact of COVID-19 on the Company is minimal.
+Added: As the PRC has been reopening with more businesses and the enforcing
+Added: on strict controls by the PRC Government on the containment of the spread of this virus since March, the Company’s business
+Added: is expected to continually improve for the fiscal year 2021.
+Added: However, there will be a possibility that the outbreak may worsen
+Added: at a later point in time where it may impact the growth of the business, all of which are uncertain and cannot be predicted at
Off-Balance Sheet Arrangements
3 unchanged sentences
Subsequent Events
−Removed: The impact of Coronavirus (COVID-19)
−Removed: The Company has analyzed its operations subsequent
−Removed: to May 31, 2020 to the date these unaudited condensed consolidated financial statements were issued, finding that the impact of
−Removed: COVID-19 on the Company is minimal.
−Removed: As the Country have been slowly reopening with more businesses and the enforcing on strict
−Removed: controls by the Government on the containment of the spread of this virus since March, the Company business will likely be seen
−Removed: to be continually improves for the fiscal year 2020.
−Removed: However, there will be a possibility that the outbreak may worsen at a later
−Removed: point in time where it may impact the growth of the business, all of which are uncertain and cannot be predicted at this point.
−Removed: Except for the above, the Company has determined
−Removed: that it does not have any material subsequent events to disclose in these unaudited condensed consolidated financial statements.
+Added: Subsequent to August 31, 2020, the Company
+Added: received (i) $100,000 from a subscription for the purchase of 100,000 shares of our common stock at a price of $1.00 per share
+Added: from one individuals, (ii) $75,000 from a subscription for the purchase of 50,000 shares of our common stock at a price of $1.50
+Added: per share from one individual and (iii) $75,000 from a subscription for the purchase of 50,000 units at a price of $1.50 per unit
+Added: from one individual, whereby each unit is comprised of one share of our common stock and one common stock purchase warrant with
+Added: each warrant entitling the holder to purchase one additional share of common stock at an exercise price of $3.00 per share and
+Added: having an expiry date of two years from the date of issuance.
+Added: On October 19, 2020, the Company issued 830,000
+Added: shares of common stock to five individuals due to the closing of its private placement at $0.50 per share for gross proceeds of
+Added: On October 19, the Company issued 438,500 units
+Added: (each, a “Unit”) to 12 individuals and three entities due to a closing of its private placement at $1.00 per Unit for
+Added: gross proceeds of $438,500.
+Added: Each Unit consists of one share of our common stock and one common stock purchase warrant (each, a
+Added: “Warrant”) with each Warrant entitling the holder thereof to purchase one additional share of our common stock (each,
+Added: a “Warrant Share”) at an exercise price of $2.00 per Warrant Share having an expiry date of two years from the date
+Added: of issuance of the Warrants.
+Added: On October 19, 2020, the Company issued 100,000
+Added: shares of common stock to one individual due to the closing of its private placement at $1.00 per share for gross proceeds of $100,000.
+Added: On October 19, 2020, the Company issued 265,000
+Added: shares of common stock to four individuals due to the closing of its private placement at $1.50 per share for gross proceeds of
+Added: On October 19, 2020, the Company issued 50,000
+Added: units (each, a “Unit”) to one individual due to a closing of its private placement at $1.50 per Unit for gross proceeds
+Added: Each Unit consists of one share of our common stock and one common stock purchase warrant (each, a “Warrant”)
+Added: with each Warrant entitling the holder thereof to purchase one additional share of our common stock (each, a “Warrant Share”)
+Added: at an exercise price of $3.00 per Warrant Share having an expiry date of two years from the date of issuance of the Warrants.
Critical Accounting Policies
12 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.