Management’s Discussion and Analysis of Financial Condition and Results of Operations
−Removed: The following is management’s discussion and analysis of the major factors that influenced our financial performance for the three and nine months ended September 30, 2020.
−Removed: This analysis should be read in conjunction with our 2019 Annual Report to Shareholders on Form 10-K, and with the unaudited financial statements and notes as set forth in this report.
+Added: The following is management’s discussion and analysis of the major factors that influenced our financial performance for the three months ended March 31, 2021.
+Added: This analysis should be read in conjunction with our 2020 Annual Report to Shareholders on Form 10-K, and with the unaudited consolidated financial statements and notes as set forth in this report.
Forward–Looking Statements
21 unchanged sentences
By March 19th, the Governor had placed the entire state under these orders.
−Removed: In June 2020 these orders were substantially lifted, but then on July 13, 2020, due to a significant increase in reported COVID-19 cases, the orders were reinstated in most California counties, including those in which the Company operates.
−Removed: The Governor has now developed guidelines as to when a given county can re-open certain business and other activities but all counties in which the Company operates remain under some level of restrictions.
+Added: Since that time, most California counties, including those in which the Company operates, have been in various levels of lockdown.
+Added: The Governor has developed guidelines as to when a given county can re-open certain business and other activities but all counties in which the Company operates remain under some level of restrictions.
Businesses have been designated as “essential” or “non-essential.” Non-essential businesses have either been closed or had the scope of their activities significantly reduced.
4 unchanged sentences
Impact on the Banking Industry
−Removed: On March 27, 2020, the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”) was signed into law by Congress.
+Added: On March 27, 2020, the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”) was signed into law by Congress, and on December 21, 2020 this original legislation was amended and extended by the passage of Consolidated Appropriations Act 2021 (“H.R.
The primary impact of this legislation, as well as related federal and state regulatory actions, is as follows:
−Removed: Paycheck Protection Program (“PPP”) … The Small Business Administration (“SBA”) was directed by Congress to provide loans to small businesses with less than 500 employees to assist these businesses in meeting their payroll and other financial obligations over the next several months.
−Removed: These government guaranteed loans are made with an interest rate of 1%, a risk weight of 0% under risk-based capital rules, have a term of 2 years, and under certain conditions the SBA can forgive them after eight weeks.
−Removed: Farmers & Merchants Bank of Central California has actively participated in the PPP, and since April, 2020 we have funded $347.4 million of loans for 1,540 of our small business customers.
+Added: Paycheck Protection Program (“PPP”) … The Small Business Administration (“SBA”) was directed by Congress to provide loans to small businesses with less than 500 employees to assist these businesses in meeting their payroll and other financial obligations over the next several months (H.R.
+Added: 133 reduced the number of employees to 300 for “second draw” PPP loans).
+Added: These government guaranteed loans are made with an interest rate of 1%, a risk weight of 0% under risk-based capital rules, have a term of 2 to 5 years, and under certain conditions the SBA can forgive them after eight or twenty-four weeks.
+Added: Farmers & Merchants Bank of Central California has actively participated in the PPP, and since April, 2020 we have funded over $470.4 million of loans for 2,373 of our small business customers.
+Added: As of March 31, 2021, $221.9 million of these loans remain outstanding.
Although these loans carry a nominal interest rate of 1%, the SBA will pay the banks an origination fee of 1-5% depending on the size of the loan.
All fees have been capitalized and are being amortized over the life of the loans.
−Removed: The Company has collected $11.3 million in fees from the SBA, and as of September 30, 2020, $2.1 million of these fees have been accreted into income.
−Removed: Since the current assumption is that these loans will be forgiven beginning in October, the income statement impact to the Company in the fourth quarter of 2020 and early 2021 could be significant.
+Added: The Company has collected $16.4 million in fees from the SBA, and as of March 31, 2021, $10.2 million of these fees have been accreted into income, since inception.
+Added: Since these loans are currently in the process of being forgiven by the SBA, the income statement impact to the Company in early 2021 could be significant.
+Added: The Company is currently accepting applications for the second round of the PPP, but does not currently expect anywhere near the volume levels experienced in the first round.
Main Street Lending Program (“MSLP”) … The Federal Reserve Bank is administering a program to provide up to $600 billion of credit to small and medium-sized eligible businesses that were in sound financial condition before COVID-19 and that were either unable to access the PPP or that require additional financial support after receiving a PPP loan.
4 unchanged sentences
The Company has registered as an eligible lender under the MSLP, but has not yet used the program.
−Removed: Temporary Relief from Troubled Debt Restructurings … The CARES Act provides financial institutions, under specific circumstances, the opportunity to temporarily suspend certain requirements under generally accepted accounting principles related to troubled debt restructurings (“TDR”) for a limited period of time to account for the effects of COVID-19.
+Added: Temporary Relief from Troubled Debt Restructurings … The CARES Act and H.R, 133 provide financial institutions, under specific circumstances, the opportunity to temporarily suspend certain requirements under generally accepted accounting principles related to troubled debt restructurings (“TDR”) for a limited period of time to account for the effects of COVID-19.
Farmers & Merchants Bank of Central California has, and continues to, actively work with existing borrowers to restructure loans, primarily for up to six months, moving to either interest only payments or full deferral of principal and interest payments.
1 unchanged sentence
We believe that these actions will assist these borrowers in getting through these difficult times, but no guaranties can be made that at some time in the future these loans will not be required to be accounted for as a TDR.
−Removed: Since April 2020 we have restructured $276.9 million of loans under the CARES Act guidelines.
−Removed: The payment status of these loans as of October 31, 2020 is as follows:
+Added: Since April 2020 we have restructured $278.1 million of loans under the CARES Act and H.R.
+Added: 133 guidelines.
+Added: The payment status of these loans as of March 31, 2021 is as follows:
$12.9 million have paid-off or paid-down;
2 unchanged sentences
$1.2 million remain in full payment deferral.
−Removed: As of September 30, 2020, accrued interest receivable on these loans totals $3.6 million, with only $505,000 of that amount related to borrowers that remain in full payment deferral.
−Removed: At the current time, the Company believes its accrued interest is collectible, but continues to monitor each borrower.
−Removed: Foreclosure Actions … The CARES Act restricts the ability of financial institutions to exercise their foreclosure rights on residential and multi-family properties backed by federally guaranteed mortgage loans.
−Removed: The State of California has gone further and temporarily suspended all residential and commercial foreclosures through January 31, 2021.
+Added: As of March 31, 2021, accrued interest receivable on these loans totals $2.7 million, with only $15,377 of that amount related to borrowers that remain in full payment deferral.
+Added: At the current time, the Company believes its accrued interest is collectible, but continues to monitor each borrower, and has established a reserve for uncollectible interest in the amount of $775,000 as of March 31, 2021.
+Added: Foreclosure Actions … The CARES Act and H.R.
+Added: 133 restrict the ability of financial institutions to exercise their foreclosure rights on residential and multi-family properties backed by federally guaranteed mortgage loans.
+Added: The State of California has gone further and temporarily suspended all residential and commercial foreclosures through June 30, 2021 (and it is assumed at the current time that this will be extended before it expires).
The Company is working with its borrowers when they make requests to defer payments on their mortgage loans.
1 unchanged sentence
Measurement of Credit Losses on Financial Instruments (“CECL”) as of January 1, 2020.
−Removed: The CARES Act provides the election to defer CECL implementation until December 31, 2020 or when the national emergency ends, whichever comes first.
+Added: The CARES Act and H.R.
+Added: 133 provide the election to defer CECL implementation until January 1, 2022.
In addition, the national banking regulators have issued a joint statement allowing financial institutions to mitigate the effects of CECL in their regulatory capital calculations for up to two years.
1 unchanged sentence
Paycheck Protection Program Liquidity Facility (“PPPLF”) … The Federal Reserve Bank has developed a loan program to neutralize the liquidity impact to financial institutions of funding loans made under the PPP.
−Removed: Banks may pledge their PPP loans on a non-recourse basis and borrow against these loans for a period of up to two years at a fixed rate of .35%.
+Added: Banks may pledge their PPP loans on a non-recourse basis and borrow against these loans for a period of up to five years at a fixed rate of .35%.
Furthermore, since these FRB borrowings are on a non-recourse basis, the loans will not be counted under the calculation of leverage capital ratios.
Since Farmers & Merchants Bank of Central California has significant liquidity at the current time, no borrowings have been made under the PPPLF.
−Removed: The Company has until December 31, 2020 to borrow under this facility.
+Added: The Company has until June 30, 2021 to borrow under this facility.
Impact on Farmers & Merchants Bancorp and Farmers & Merchants Bank of Central California
6 unchanged sentences
Our liquidity position may be affected as a result of significant and unusual deposit outflows or loan drawdowns.
−Removed: However, from a financial perspective, as reflected by the following September 30, 2020 measures, we remain in a strong financial position which should continue to assist us in responding to the risks of COVID-19:
+Added: However, from a financial perspective, as reflected by the following March 31, 2021 measures, the Company entered this period with strong fundamentals which should assist us in responding to the risks of COVID-19:
Liquidity consisting of $435 million of Fed Funds Sold and $946 million of Investment Securities;
1 unchanged sentence
Risk Based Capital Ratio of 12.89%;
−Removed: Allowance for Credit Losses of $56.8 million or 2.05% of total loans and leases (exclusive of government guaranteed SBA PPP loans);
−Removed: ROAA of 1.40% and ROAE of 14.40% in third quarter 2020.
−Removed: Our credit exposure to the “Hospitality” (primarily hotels) and “Entertainment” (primarily restaurants, health clubs and movie theaters) industries totals $147.4 million in loans and leases outstanding at September 30, 2020.
+Added: Allowance for Credit Losses of $60.2 million or 1.93% of total loans and leases (2.08% exclusive of government fully guaranteed loans issued under the SBA’s PPP);
+Added: ROAA of 1.45% and ROAE of 15.56% in first quarter 2021
+Added: Our credit exposure to the “Hospitality” (primarily hotels) and “Entertainment” (primarily restaurants, health clubs and movie theaters) industries totals $146.7 million in loans and leases outstanding at March 31, 2021.
This represents 4.7% of total loans and leases outstanding and 34.4% of total shareholders’ equity, both measures that are thought to be reasonable when compared to peers.
5 unchanged sentences
We are monitoring the impact on our borrowers, and working closely with them using all of the tools at our disposal, including the SBA PPP program, the FRB Main Street Lending Program and other loan restructuring strategies, to help them move through this period of reduced business activity.
−Removed: Since April 2020, we have restructured $276.9 million of loans under the CARES Act guidelines (primarily payment or interest deferrals up to six months).
+Added: Since April 2020, we have restructured $278.1 million of loans under the CARES Act and H.R.
+Added: 133 guidelines.
We believe that these actions will assist these borrowers in getting through these difficult times, but no guaranties can be made that at some time in the future these loans will not be required to be accounted for as a TDR.
−Removed: Although we continue to believe that our 2020 financial performance will, in all likelihood, be negatively impacted over the next three months by sustained low interest rates and the potential for increased borrower stress, the full extent of this impact cannot be determined at this time.
+Added: Although we continue to believe that our 2021 financial performance may be negatively impacted by sustained low interest rates and the potential for increased borrower stress, the full extent of this impact cannot be determined at this time.
Additionally, these negative impacts may be somewhat mitigated by the fees paid by the SBA under the PPP.
5 unchanged sentences
As a bank holding company, the Company is subject to regulation and examination by the Board of Governors of the Federal Reserve System (“FRB”).
−Removed: The Bank is a California state-chartered non-FRB member bank subject to the regulation and examination by the Department of Financial Protection and Innovation (“DFPI”) and the Federal Deposit Insurance Corporation (“FDIC”).
+Added: The Bank is a California state-chartered non-FRB member bank subject to the regulation and examination of the California Department of Financial Protection and Innovation (“DFPI”) and the Federal Deposit Insurance Corporation (“FDIC”).
Although the Company has initiated efforts to expand its geographic footprint into the East Bay area of San Francisco and Napa, California (see Item 1:
3 unchanged sentences
The State of California experienced drought conditions from 2013 through most of 2016.
−Removed: Since 2016, reasonable levels of rain and snow have alleviated drought conditions in California.
−Removed: As a result, reservoir levels are normal and the availability of water in our primary service area should not be an issue.
−Removed: However, these recent weather patterns further reinforce the fact that the long-term risks associated with the availability of water are significant.
−Removed: For the three and nine months ended September 30, 2020, Farmers & Merchants Bancorp reported net income of $14,810,000 and $43,241,000, earnings per share of $18.66 and $54.49 and return on average assets of 1.40% and 1.44%, respectively.
−Removed: Return on average shareholders’ equity was 14.40% and 14.54% for the three and nine months ended September 30, 2020.
−Removed: For the three and nine months ended September 30, 2019, Farmers & Merchants Bancorp reported net income of $13,738,000 and $41,392,000, earnings per share of $17.45 and $52.64 and return on average assets of 1.58% and 1.61%, respectively.
−Removed: Return on average shareholders’ equity was 15.76% and 16.52% for the three and nine months ended September 30, 2019.
−Removed: The following is a summary of the financial results for the nine-month period ended September 30, 2020, compared to September 30, 2019:
+Added: After 2016, reasonable levels of rain and snow alleviated drought conditions in our primary service area , but the winter of 2020-2021 was once again dry.
+Added: Despite this winter’s dry weather, current reservoir levels, when combined with ground water levels, should mean that the availability of water in our primary service area will not be an issue in the near future.
+Added: However, the weather patterns over the past 8 years further reinforce the fact that the long-term risks associated with the availability of water are significant.
+Added: For the three months ended March 31, 2021, Farmers & Merchants Bancorp reported net income of $16,713,000, earnings per share of $21.17 and return on average assets of 1.45%.
+Added: Return on average shareholders’ equity was 15.56% for the three months ended March 31, 2021.
+Added: For the three months ended March 31, 2020, Farmers & Merchants Bancorp reported net income of $14,122,000, earnings per share of $17.80 and return on average assets of 1.53%.
+Added: Return on average shareholders’ equity was 14.90% for the three months ended March 31, 2020.
+Added: The following is a summary of the financial results for the three-month period ended March 31, 2021 compared to March 31, 2020.
Net income increased 18.3% to $16.7 million from $14.1 million.
3 unchanged sentences
Total deposits increased 30.3% to $4.2 billion from $3.3 billion.
−Removed: The primary reasons for the Company’s $1.8 million or 4.5% increase in net income in the first nine months of 2020 as compared to the same period of 2019 were:
+Added: The primary reasons for the Company’s $2.6 million or 18.3% increase in net income in the first quarter of 2021 as compared to the same period of 2020 were:
A $4.7 million increase in net interest income related to the growth in earning assets.
−Removed: A $2.2 million decrease in the legal fees.
−Removed: A $368,000 decrease in FDIC insurance expense.
−Removed: A decrease in the tax provision from 25.6% to 24.4%.
+Added: A $1.8 million increase in gain on investment securities sold.
+Added: A $732,000 increase in other non-interest income.
These positive impacts were partially offset by:
A $1.9 million increase in salaries and employee benefits.
−Removed: A $787,000 decrease in service charges collected on deposit accounts.
A $1.3 million increase in the provision for credit losses.
−Removed: A $1.1 million increase in other non-interest expense.
+Added: An increase in the tax provision from 23.9% to 24.8%
Results of Operations
Net Interest Income / Net Interest Margin
−Removed: The tables on the following pages reflect the Company's average balance sheets and volume and rate analysis for the three and nine-month periods ended September 30, 2020 and 2019.
+Added: The tables on the following pages reflect the Company’s average balance sheets and volume and rate analysis for the three month periods ended March 31, 2021 and 2020.
The average yields on earning assets and average rates paid on interest-bearing liabilities have been computed on an annualized basis for purposes of comparability with full year data.
14 unchanged sentences
Farmers & Merchants Bancorp
−Removed: Quarterly Average Balances and Interest Rates
−Removed: (Interest and Rates on a Taxable Equivalent Basis)
−Removed: (in thousands)
−Removed: Three Months Ended Sept 30,
−Removed: Three Months Ended Sept 30,
−Removed: Interest Bearing Deposits with Banks
−Removed: Investment Securities:
−Removed: Government Agency & Government-Sponsored Entities
−Removed: Municipals - Taxable
−Removed: Obligations of States and Political Subdivisions - Non-Taxable (1)
−Removed: Mortgage Backed Securities
−Removed: Total Investment Securities
−Removed: Loans & Leases:
−Removed: Home Equity Lines & Loans
−Removed: Total Loans & Leases
−Removed: Total Earning Assets
−Removed: Unrealized Gain (Loss) on Securities Available-for-Sale
−Removed: Allowance for Credit Losses
−Removed: Cash and Due From Banks
−Removed: All Other Assets
−Removed: Liabilities & Shareholders' Equity
−Removed: Interest Bearing Deposits:
−Removed: Interest Bearing DDA
−Removed: Savings and Money Market
−Removed: Time Deposits
−Removed: Total Interest Bearing Deposits
−Removed: Subordinated Debentures
−Removed: Total Interest Bearing Liabilities
−Removed: Interest Rate Spread (3)
−Removed: Demand Deposits (Non-Interest Bearing)
−Removed: All Other Liabilities
−Removed: Total Liabilities
−Removed: Shareholders' Equity
−Removed: Total Liabilities & Shareholders' Equity
−Removed: Net Interest Income and Margin on Total Earning Assets (4)
−Removed: Tax Equivalent Adjustment
−Removed: Net Interest Income
−Removed: (1) Yields and interest income are calculated on an fully taxable equivalent basis using the current statutory federal tax rate.
−Removed: (2) Average balances on loans & leases outstanding include non-performing loans, if any.
−Removed: The amortized portion of net loan origination fees is included in interest income on loans & leases, representing an adjustment to the yield.
−Removed: (3) Interest rate spread represents the average yield earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.
−Removed: (4) Net interest margin is computed by calculating the difference between interest income and interest expense, divided by the average balance of interest-earning assets.
−Removed: Farmers & Merchants Bancorp
Year-to-Date Average Balances and Interest Rates
1 unchanged sentence
(in thousands)
−Removed: Nine Months Ended Sept.
−Removed: Nine Months Ended Sept.
+Added: Three Months Ended March 31,
+Added: Three Months Ended March 31,
Interest Bearing Deposits With Banks
Investment Securities
−Removed: Government Agency & Government-Sponsored Entities
+Added: Treasury Notes
+Added: Government Agency SBA
Municipals - Taxable
3 unchanged sentences
Loans & Leases:
−Removed: Home Equity Lines & Loans
+Added: Home Equity Line & Loans
Total Loans & Leases
Total Earning Assets
−Removed: Unrealized Gain (Loss) on Securities Available-for-Sale
+Added: Unrealized (Loss) Gain on Securities Available-for-Sale
Allowance for Credit Losses
2 unchanged sentences
Liabilities & Shareholders’ Equity
−Removed: Interest Bearing Deposits:
+Added: Interest Bearing Deposits with Banks
Interest Bearing DDA
17 unchanged sentences
The amortized portion of net loan origination fees is included in interest income on loans & leases, representing an adjustment to the yield.
+Added: (3) Includes CARES Act Small Business Administration Paycheck Protection Program loans.
(4) Interest rate spread represents the average yield earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.
5 unchanged sentences
Three Months Ended
−Removed: 30, 2020 compared to Sept.
−Removed: Nine Months Ended
−Removed: 30, 2020 compared to Sept.
+Added: 31, 2021 compared to Mar.
Interest Earning Assets
1 unchanged sentence
Investment Securities
−Removed: Government Agency & Government-Sponsored Entities
+Added: Treasury Notes
+Added: US Government Agency SBA
Municipals - Taxable
3 unchanged sentences
Loans & Leases
−Removed: Home Equity Lines & Loans
+Added: Home Equity Line & Loans
Total Loans & Leases
1 unchanged sentence
Interest Bearing Liabilities
−Removed: Interest Bearing Deposits:
−Removed: Interest Bearing DDA
+Added: Interest Bearing Deposits with Banks
Savings and Money Market
+Added: Time Deposits
Total Interest Bearing Deposits
1 unchanged sentence
Total Interest Bearing Liabilities
−Removed: Total Change on a Tax Equivalent Basis
+Added: (1) Includes CARES Act Small Business Administration Paycheck Protection Program Loans.
Rate/volume variance is allocated based on the percentage relationship of changes in volume and changes in rate to the total “net change.” The above figures have been rounded to the nearest whole number.
−Removed: Third Quarter 2020 vs.
−Removed: Third Quarter 2019
−Removed: Net interest income for the third quarter of 2020 increased 6.9% or $2.4 million to $37.7 million.
−Removed: On a fully taxable equivalent basis, net interest income increased 7.0% and totaled $37.8 million for the third quarter of 2020.
−Removed: As more fully discussed below, the increase in net interest income was due primarily to a $703.5 million increase in average earning assets offset by a 51 basis point decrease in the net interest margin.
+Added: Net interest income increased $4.7 million or 13.20% to $40.1 million during the first quarter of 2021 compared to $35.4 million for the first quarter of 2020.
+Added: On a fully tax equivalent basis, net interest income increased 13.15% and totaled $40.2 million at March 31, 2021, compared to $35.5 million at March 31, 2020.
+Added: As more fully discussed below, the increase in net interest income was primarily due to a $907.0 million increase in average earning assets offset by a 45 basis point decrease in the net interest margin.
Net interest income on a taxable equivalent basis, expressed as a percentage of average total earning assets, is referred to as the net interest margin.
−Removed: For the quarter ended September 30, 2020, the Company’s net interest margin was 3.80% compared to 4.31% for the quarter ended September 30, 2019.
−Removed: This decrease in net interest margin was due primarily to a 73 basis point decrease in yield on earning assets offset somewhat by a 32 basis point decrease in the cost of interest bearing liabilities.
−Removed: Average loans & leases totaled $3.1 billion for the quarter ended September 30, 2020;
−Removed: an increase of $466.2 million compared to the average balance for the quarter ended September 30, 2019.
−Removed: A significant portion of this increase was due to loans funded under the SBA PPP.
−Removed: Since April 2020 we have funded $347.4 million of loans for 1,540 of our small business customers.
−Removed: (See “Management’s Discussion and Analysis - COVID-19 (Coronavirus) Disclosure” for additional information).
−Removed: Loans & leases decreased from 80.4% of average earning assets at September 30, 2019 to 77.9% at September 30, 2020.
−Removed: The annualized yield on the Company’s loan & lease portfolio decreased to 4.70% for the quarter ended September 30, 2020, compared to 5.28% for the quarter ended September 30, 2019.
−Removed: Some of this decrease was due to $347.4 million of PPP loans funded at a rate of 1.00% (plus accreted loan fees) with the remaining decrease due to an overall drop in market interest rates.
−Removed: This lower yield was offset by the positive impact of increased average loan & lease balances resulting in interest revenue from loans & leases to increase by 4.52% to $36.4 million.
+Added: For the quarter ended March 31, 2021, the Company’s net interest margin was 3.74% compared to 4.19% for the quarter ended March 31, 2020.
+Added: This decrease in net interest margin was primarily due to a 71 basis point decrease in the yield on earning assets.
+Added: Average loans & leases totaled $3.1 billion for the quarter ended March 31, 2021;
+Added: an increase of $420.6 million compared to the average balance for the quarter ended March 31, 2020.
+Added: Loans & leases decreased from 76.4% of average earning assets at March 31, 2020 to 70.2% at March 31, 2021.
+Added: The annualized yield on the Company’s loan & lease portfolio decreased to 4.92% for the quarter ended March 31, 2021, compared to 5.26% for the quarter ended March 31, 2020.
+Added: This lower yield offset somewhat the positive impact of increased average loan & lease balances resulting in interest revenue from loans & leases increasing 8.6% to $37.1 million for quarter ended March 31, 2021.
The Company continues to experience aggressive competitor pricing for loans & leases to which it may need to continue to respond in order to retain key customers.
2 unchanged sentences
Historically, the Company invested primarily in:
−Removed: (1) mortgage-backed securities issued by government-sponsored entities;
+Added: (1) mortgage-backed securities issued by U.S.
+Added: government-sponsored entities;
(2) debt securities issued by the U.S.
−Removed: Treasury, government agencies and government-sponsored entities;
+Added: Treasury, government agencies and U.S.
+Added: government-sponsored entities;
and (3) investment grade bank-qualified municipal bonds.
−Removed: However, at certain times the Company has selectively added investment grade corporate securities (floating rate and fixed rate with maturities less than 7 years) to the portfolio in order to obtain yields that exceed government agency securities of equivalent maturity.
+Added: However, at certain times the Company selectively added investment grade corporate securities (floating rate and fixed rate with maturities less than 5 years) to the portfolio in order to obtain yields that exceed government agency securities of equivalent maturity.
Since the risk factor for these types of investments is generally lower than that of loans & leases, the yield earned on investments is generally less than that of loans & leases.
−Removed: Average investment securities totaled $561.6 million for the quarter ended September 30, 2020;
−Removed: an increase of $178.5 million compared to the average balance for the quarter ended September 30, 2019.
−Removed: The average investment portfolio yield, on a tax equivalent (TE) basis, was 2.43% for the quarter ended September 30, 2020, compared to 2.76% for the quarter ended September 30, 2019.
−Removed: This overall decrease in yield was caused primarily by a decrease in market interest rates.
−Removed: As a result of the combined impact of mix, balance and yield changes, tax equivalent interest income on securities increased $768,000 to $3.41 million for the quarter ended September 30, 2020, compared to $2.64 million for the quarter ended September 30, 2019.
+Added: Average investment securities totaled $889.9 million for the quarter ended March 31, 2021;
+Added: an increase of $365.2 million compared to the average balance for the quarter ended March 31, 2020.
+Added: The average investment portfolio yield, on a tax equivalent (TE) basis, was 1.95% for the quarter ended March 31, 2021, compared to 2.82% for the quarter ended March 31, 2020.
+Added: This overall decrease in yield was caused primarily by a drop in market interest rates.
+Added: As a result of the combined impact of these, balance and yield changes, tax equivalent interest income on securities increased $644,000 to $4.3 million for the quarter ended March 31, 2021, compared to $3.7 million for the quarter ended March 31, 2020.
See “Financial Condition – Investment Securities” for a discussion of the Company’s investment strategy in 2021.
2 unchanged sentences
Average interest-bearing deposits with banks consisted primarily of FRB deposits.
−Removed: Balances with the FRB earn interest at the Fed Funds rate, which was .10% in September 2020 compared to 1.80% in September 2019.
−Removed: Average interest bearing deposits with banks for the quarter ended September 30, 2020, was $314.0 million, an increase of $58.7 million compared to the average balance for the quarter ended September 30, 2019.
−Removed: Interest income on interest bearing deposits with banks for the quarter ended September 30, 2020, decreased $1.3 million to $81,000 compared to the quarter ended September 30, 2019.
−Removed: Average interest-bearing liabilities increased $346.6 million or 16.3% during the third quarter of 2020.
+Added: Balances with the FRB earn interest at the Fed Funds rate, which was 0.10% during the first quarter of 2021 compared to 1.33% during the first quarter of 2020.
+Added: Average interest bearing deposits with banks for the quarter ended March 31, 2021, was $410.3 million, an increase of $121.2 million compared to the average balance for the quarter ended March 31, 2020.
+Added: Interest income on interest bearing deposits with banks for the quarter ended March 31, 2021, decreased $844,000 to $103,000 compared to the quarter ended March 31, 2020, primarily due to the significant decline in the Fed Funds rate.
+Added: Average interest-bearing liabilities increased $411.8 million or 18.28% during the first quarter of 2021.
Of that increase:
4 unchanged sentences
and (5) subordinated debt remained unchanged (see “Financial Condition – Subordinated Debentures”).
−Removed: A significant portion of this deposit growth was a result of funds from the SBA PPP being deposited into borrower accounts until those funds will be used for operating expenses.
−Removed: Total interest expense on interest bearing deposits was $2.0 million for the third quarter of 2020 as compared to $3.4 million for the third quarter of 2019.
−Removed: The average rate paid on interest-bearing deposits was 0.32% for the third quarter of 2020 compared to 0.63% for the third quarter of 2019.
−Removed: The Company continues to experience aggressive competitor rates on interest bearing deposits which it may need to meet in order to retain key customers.
−Removed: This could place negative pressure on future deposit rates and net interest margin.
−Removed: Nine Months Ended September 30, 2020 vs.
−Removed: Nine Months Ended September 30, 2019
−Removed: During the first nine months of 2020, net interest income increased 3.51% to $108.5 million, compared to $104.9 million at September 30, 2019.
−Removed: On a fully taxable equivalent basis, net interest income increased 3.51% and totaled $108.9 million at September 30, 2020, compared to $105.2 million at September 30, 2019.
−Removed: The increase in net interest income was primarily due to a $535.4 million increase in average earning assets offset by a 50 basis point decrease in the net interest margin.
−Removed: For the nine months ended September 30, 2020, the Company’s net interest margin was 3.90% compared to 4.40% for the same period in 2019.
−Removed: This decrease in net interest margin was due primarily to a decrease of 0.63% in the yield received on earning assets, offset somewhat by a 17 basis point decrease in the cost of interest bearing liabilities.
−Removed: The average balance of loans & leases increased by $317.5 million for the nine months ended September 30, 2020, compared to the nine months ended September 30, 2019.
−Removed: A significant portion of this increase was due to loans funded under the SBA PPP.
−Removed: Since April 2020 we have funded $347.4 million of loans for 1,540 of our small business customers.
−Removed: (See “Management’s Discussion and Analysis - COVID-19 (Coronavirus) Disclosure” for additional information).
−Removed: The yield on the loan & lease portfolio decreased 49 basis points to 4.84% for the nine months ended September 30, 2020, compared to 5.33% for the nine months ended September 30, 2019.
−Removed: This lower yield offset somewhat the positive impact of increased average loan & lease balances resulting in interest revenue from loans & leases increasing 2.09% or $2.2 million for the first nine months of 2020.
−Removed: Average investment securities were $549.9 million for the nine months ended September 30, 2020, compared to $405.7 million for the same period in 2019.
−Removed: The average tax equivalent yield for the nine months ended September 30, 2020, was 2.62% compared to 2.80% for the nine months ended September 30, 2019.
−Removed: This overall decrease in yield was caused primarily by a decrease in market interest rates.
−Removed: See “Financial Condition – Investment Securities” for a discussion of the Company’s investment strategy in 2020.
−Removed: Net interest income on the Schedule of Year-to-Date Average Balances and Interest Rates is shown on a tax equivalent basis, which is higher than net interest income as reflected on the Consolidated Statements of Income because of adjustments that relate to income on securities that are exempt from federal income taxes.
−Removed: Interest bearing deposits with banks and overnight investments in Federal Funds Sold are additional earning assets available to the Company.
−Removed: Interest bearing deposits with banks consisted primarily of FRB deposits.
−Removed: Balances with the FRB earn interest at the Fed Funds rate, which was .10% in September 2020, compared to 1.80% in September 2019.
−Removed: Average interest bearing deposits with banks for the nine-months ended September 30, 2020, was $286.0 million, an increase of $73.7 million compared to the average balance for the nine-months ended September 30, 2019.
−Removed: Interest income on interest bearing deposits with banks for the nine-months ended September 30, 2020, decreased $2.6 million to $1.1 million compared to the nine-months ended September 30, 2019.
−Removed: Average interest-bearing liabilities increased $262.4 million or 12.5% during the nine months ended September 30, 2020, as compared to the nine months ended September 30, 2019.
−Removed: Of that increase:
−Removed: (1) interest-bearing transaction deposits increased $100 million;
−Removed: (2) savings and money market deposits increased $177.7 million;
−Removed: (3) time deposits decreased $15.3 million (see “Financial Condition – Deposits”);
−Removed: and (4) subordinated debt remained unchanged (see “Financial Condition – Subordinated Debentures”).
−Removed: Total interest expense on interest bearing deposits was $7.6 million for the first nine months of 2020 as compared to $9.3 million for the first nine months of 2019.
−Removed: The average rate paid on interest-bearing deposits was 0.43% in the first nine months of 2020 and 0.60% in the first nine months of 2019.
+Added: Total interest expense on interest bearing deposits was $1.2 million for the first quarter of 2021 as compared to $3.1 million for the first quarter of 2020.
+Added: The average rate paid on interest-bearing deposits was 0.19% for the first quarter of 2021 compared to 0.57% for the first quarter of 2020, due to the significant drop in market interest rates.
The Company continues to experience aggressive competitor rates on interest bearing deposits which it may need to meet in order to retain key customers.
57 unchanged sentences
The State of California experienced drought conditions from 2013 through most of 2016.
−Removed: Since 2016, reasonable levels of rain and snow have alleviated drought conditions in California.
−Removed: As a result, reservoir levels are normal and the availability of water in our primary service area should not be an issue.
−Removed: However, these recent weather patterns further reinforce the fact that the long-term risks associated with the availability of water are significant.
−Removed: The Company made a $2.0 million provision for credit losses during the first nine months of 2020 compared to $200,000 for the same period in 2019.
−Removed: Net charge-offs during the first nine months of 2020 were $214,000 compared to net charge-offs of $512,000 in the first nine months of 2019.
+Added: After 2016, reasonable levels of rain and snow alleviated drought conditions in our primary service area , but the winter of 2020-2021 was once again dry.
+Added: Despite this winter’s dry weather, current reservoir levels, when combined with ground water levels, should mean that the availability of water in our primary service area will not be an issue in the near future.
+Added: However, the weather patterns over the past 8 years further reinforce the fact that the long-term risks associated with the availability of water are significant.
+Added: The Company made a $1.3 million provision for credit losses during the first quarter of 2021 compare to no provision during the first quarter of 2020.
+Added: Net recoveries during the first quarter of 2021 were $63,000 compared to net charge-offs of $188,000 in the first quarter of 2020.
See “Overview – Looking Forward:
1 unchanged sentence
Quantitative and Qualitative Disclosures About Market Risk-Credit Risk” located in the Company’s 2020 Annual Report on Form 10-K.
−Removed: After reviewing all factors above, management concluded that the allowance for credit losses, as of September 30, 2020, and September 30, 2019 were adequate .
−Removed: The table below contains the allowance for credit losses for the three and nine-month periods ended September 2020 and 2019:
−Removed: Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
+Added: After reviewing all factors above, management concluded that the allowance for credit losses, as of March 31, 2021, and March 31, 2020 were adequate .
+Added: Three Months Ended March 31,
(in thousands)
2 unchanged sentences
The table below breaks out current quarter activity by portfolio segment (in thousands):
−Removed: September 30, 2020
−Removed: Commercial Real Estate
−Removed: Agricultural Real Estate
−Removed: Real Estate Construction
−Removed: Residential 1st Mortgages
−Removed: Home Equity Lines & Loans
−Removed: Consumer & Other
+Added: March 31, 2021
+Added: 1st Mortgages
+Added: Lines & Loans
Year-To-Date Allowance for Credit Losses:
−Removed: Beginning Balance- January 1, 2020
−Removed: Ending Balance- September 30, 2020
−Removed: Third Quarter Allowance for Credit Losses:
−Removed: Beginning Balance- July 1, 2020
−Removed: Ending Balance- September 30, 2020
−Removed: The Allowance for Credit Losses at September 30, 2020 increased $1.84 million from September 30, 2019 and increased $1.79 million from December 31, 2019.
+Added: Beginning Balance- December 31, 2020
+Added: Ending Balance- March 31, 2021
+Added: The Allowance for Credit Losses at March 31, 2021 increased $1.3 million from December 31, 2020.
The Company believes that an allowance of 1.93% of gross loans (2.07% when government guaranteed SBA PPP loans are excluded) provides sufficiently for our exposure at the current time.
−Removed: Changes to the reserve during the first nine months of 2020 are due to changes in the underlying credit quality of the loan portfolio.
−Removed: (1) reserves for “Agricultural” and “Agricultural Real Estate” loans (which are currently thought to have more limited COVID-19 loss exposure since agricultural activity has substantially continued) have been reduced significantly;
−Removed: (2) reserves for Commercial Real Estate (where our COVID-19 exposure is thought to be greater since many of these borrowers have been impacted by “non-essential” designations and “shelter-in-place” orders) have been increased significantly;
+Added: Changes to the reserve during the first quarter of 2021 are due to changes in the underlying credit quality of the loan portfolio.
+Added: (1) reserves for “Agricultural” and “Agricultural Real Estate” loans (which are currently thought to have more limited COVID-19 loss exposure since agricultural activity has substantially continued) have remained relatively stable;
+Added: (2) reserves for Commercial Real Estate (where our COVID-19 exposure is thought to be greater since many of these companies and consumers will be impacted by “non-essential” designations and “shelter-in-place” orders) have been increased;
and (3) the “Unallocated” reserve has been increased.
10 unchanged sentences
and (6) fees from other miscellaneous business services.
−Removed: Third Quarter 2020 vs.
−Removed: Third Quarter 2019
−Removed: Non-interest income increased $565,000 or 14.2% for the three months ended September 30, 2020, compared to the same period of 2019.
−Removed: This increase was primarily due to:
−Removed: (1) a $159,000 increase related Debit Card and ATM fees;
−Removed: and (2) a $815,000 increase in the net gain on deferred compensation investments (Balances in non-qualified deferred compensation plans may be invested in financial instruments whose market value fluctuates based upon trends in interest rates and stock prices.
−Removed: Although Generally Accepted Accounting Principles require these investment gains/losses be recorded in non-interest income, an offsetting entry is also required to be made to non-interest expense resulting in no effect on the Company’s net income).
−Removed: This increase was partially offset by:
−Removed: (1) a $304,000 decrease in Service Charges on Deposit Accounts;
−Removed: (2) a $64,000 decrease resulting from the net gain on the sale of leases during the third quarter of the prior year (2019);
−Removed: and (3) a decrease of 47,000 in dividends received from the FHLB.
−Removed: Nine Months Ended September 30, 2020 vs.
−Removed: Nine Months Ended September 30, 2019
−Removed: Non‑interest income decreased $1.9 million or 14.5% for the nine months ended September 30, 2020, compared to the same period of 2019.
−Removed: This decrease was primarily due to:
−Removed: (1) a $787,000 decrease in service charges collected on deposit accounts resulting from the Bank complying with the Governor of California’s request that banks not charge overdraft and other fees during the early stages of the COVID-19 crisis;
−Removed: and (2) a $1.2 million decrease in the net gain on deferred compensation investments (Balances in non-qualified deferred compensation plans may be invested in financial instruments whose market value fluctuates based upon trends in interest rates and stock prices.
+Added: Overall, non-interest income increased $6.8 million for the three months ended March 31, 2021, compared to the same period of 2020.
+Added: This increase was primarily comprised of:
+Added: (1) a $4.2 million increase in the net gain on deferred compensation investments (balances in non-qualified deferred compensation plans may be invested in financial instruments whose market value fluctuates based upon trends in interest rates and stock prices.
Although Generally Accepted Accounting Principles require these investment gains/losses be recorded in non-interest income, an offsetting entry is also required to be made to non-interest expense resulting in no effect on the Company’s net income);
+Added: (2) a $1.8 million increase in gain on the sale investment securities;
+Added: (3) a $302,000 increase in debit card/ATM fees;
+Added: and (4) a $716,000 increase in gain on sale of leases.
+Added: These increases were partially offset by a $282,000 decrease in deposit service charges as a result of the slowing economy due to COVID-19.
Non-Interest Expense
12 unchanged sentences
and (12) other miscellaneous expenses.
−Removed: Third Quarter 2020 vs.
−Removed: Third Quarter 2019
−Removed: Overall, non-interest expense decreased $73,000 or 4.0% for the three months ended September 30, 2020, compared to the same period in 2019.
−Removed: This decrease was primarily comprised of:
−Removed: (1) a $715,000 decrease in salaries and employee benefits;
−Removed: and (2) a $577,000 decrease in legal expenses.
−Removed: These decreases were partially offset by a $815,000 increase in the net gain on deferred compensation investments (Balances in non-qualified deferred compensation plans may be invested in financial instruments whose market value fluctuates based upon trends in interest rates and stock prices.
−Removed: Although Generally Accepted Accounting Principles require these investment gains/losses be recorded in non-interest income, an offsetting entry is also required to be made to non-interest expense resulting in no effect on the Company’s net income).
−Removed: Nine Months Ended September 30, 2020 vs.
−Removed: Nine Months Ended September 30, 2019
−Removed: Non-interest expense decreased $1.5 million or 2.4% for the nine months ended September 30, 2020, compared to the same period of 2019.
−Removed: This decrease was primarily comprised of:
−Removed: (1) a $2.2 million decrease in legal expenses;
−Removed: and (2) a $1.2 million decrease in the net gain on deferred compensation investments (Balances in non-qualified deferred compensation plans may be invested in financial instruments whose market value fluctuates based upon trends in interest rates and stock prices.
+Added: Overall, non-interest expense increased $6.6 million or 33.2% for the three months ended March 31, 2021, compared to the same period in 2020.
+Added: This increase was primarily comprised of:
+Added: (1) a $4.2 million increase in the net gain on deferred compensation investments (balances in non-qualified deferred compensation plans may be invested in financial instruments whose market value fluctuates based upon trends in interest rates and stock prices.
Although Generally Accepted Accounting Principles require these investment gains/losses be recorded in non-interest income, an offsetting entry is also required to be made to non-interest expense resulting in no effect on the Company’s net income);
−Removed: These decreases were partially offset by;
−Removed: (1) a $1.1 million increase in salaries and employee benefits;
−Removed: and (2) a $453,000 increase in occupancy and equipment.
−Removed: The Bank’s provision for income taxes increased 6.1% to $4.9 million for the third quarter of 2020 compared to the third quarter of 2019.
−Removed: The Company’s effective tax rate for the third quarter of 2020 was 25.03% compared to 25.33% for the third quarter of 2019.
+Added: (2) increased salaries and employee benefits of $1.9 million;
+Added: (3) a $287,000 increase in FDIC insurance:
+Added: and (4) a $125,000 increase in occupancy expense.
+Added: The Bank’s provision for income taxes increased 23.8% to $5.5 million for the first quarter of 2021 compared to the first quarter of 2020.
+Added: The effective tax rate for the first quarter of 2021 was 24.8% compared to 23.9% for the first quarter of 2020.
The Company’s effective tax rate fluctuates from quarter to quarter due primarily to changes in the mix of taxable and tax-exempt earning sources.
3 unchanged sentences
Financial Condition
−Removed: This section discusses material changes in the Company’s consolidated balance sheet at September 30, 2020, as compared to December 31, 2019, and to September 30, 2019.
−Removed: As previously discussed (see “Overview”), the Company’s consolidated financial condition can be influenced by the seasonal banking needs of its agricultural customers.
+Added: This section discusses material changes in the Company’s consolidated balance sheet at March 31, 2021, as compared to December 31, 2020 and to March 31, 2020.
+Added: As previously discussed (see “Overview”) the Company’s financial condition can be influenced by the seasonal banking needs of its agricultural customers.
Investment Securities and Federal Funds Sold
1 unchanged sentence
The debt securities in the Company’s investment portfolio have historically been comprised primarily of:
−Removed: (1) mortgage-backed securities issued by federal government-sponsored entities;
−Removed: (2) debt securities issued by US Treasury, government agencies and government-sponsored entities;
+Added: (1) mortgage-backed securities issued by U.S.
+Added: federal government-sponsored entities;
+Added: (2) debt securities issued by U.S.
+Added: Treasury, government agencies and U.S.
+Added: government-sponsored entities;
and (3) investment grade bank-qualified municipal bonds.
However, at certain times, the Company has selectively added investment grade corporate securities (floating rate and fixed rate with maturities less than 7 years) to the portfolio in order to obtain yields that exceed government agency securities of equivalent maturity without subjecting the Company to the interest rate risk associated with mortgage-backed securities.
−Removed: The Company’s investment portfolio at September 30, 2020, was $638.4 million compared to $567.6 million at the end of 2019, an increase of $70.8 million or 12.5%.
−Removed: At September 30, 2019, the investment portfolio totaled $553.3 million.
+Added: The Company’s investment portfolio at March 31, 2021 was $946.0 million compared to $876.7 million at the end of 2020, an increase of $69.4 million or 7.9%.
+Added: At March 31, 2020, the investment portfolio totaled $590.09 million.
The Company uses its investment portfolio to help balance its overall interest rate risk.
1 unchanged sentence
Conversely, when rates are falling, 30 year mortgage backed securities or longer term Treasury and Agency securities may be increased.
−Removed: The Company's total investment portfolio currently represents 14.8% of the Company’s total assets as compared to 15.3% at December 31, 2019, and 15.5% at September 30, 2019.
−Removed: As of September 30, 2020, the Company held $70 million of municipal investments, all classified as HTM.
+Added: The Company’s total investment portfolio currently represents 20.0% of the Company’s total assets as compared to 19.3% at December 31, 2020, and 15.9% at March 31, 2020.
+Added: As of March 31, 2021, the Company held $70.5 million of municipal investments, all classified as HTM.
Of this balance, $23.9 million were bank-qualified municipal bonds, and $46.6 million were private placement municipal bonds, warrants, and CRA qualified investments in our service area.
In order to comply with Section 939A of the Dodd-Frank Act, the Company performs its own credit analysis on new purchases of municipal bonds.
−Removed: As of September 30, 2020, the Company’s bank-qualified municipal bond portfolio was rated at either the issue or issuer level, and all of these ratings are “investment grade.” The Company monitors the status of all municipal investments, and at the current time does not believe any of them to be exhibiting financial problems that could result in a loss in any individual security.
+Added: As of March 31, 2021, all of the Company’s bank-qualified municipal bond portfolio was rated at either the issue or issuer level, and all of these ratings were “investment grade.” The Company monitors the status of all municipal investments and at the current time does not believe any of them to be exhibiting financial problems that could result in a loss in any individual security.
Not included in the investment portfolio are interest bearing deposits with banks and overnight investments in Federal Funds Sold.
2 unchanged sentences
Since balances at the FRB are effectively risk free, the Company elected to maintain its excess cash at the FRB.
−Removed: Interest bearing deposits with banks totaled $299.6 million at September 30, 2020, $223.2 million at December 31, 2019, and $150.9 million at September 30, 2019.
−Removed: The Company classifies its investments in securities as held-to-maturity ("HTM”), trading, or available-for-sale (“AFS”).
+Added: Interest bearing deposits with banks totaled $434.5 million at March 31, 2021, $317.5 million at December 31, 2020 and $225.7 million at March 31, 2020.
+Added: The Company classifies its investments as held-to-maturity (“HTM”), trading, or available-for-sale (“AFS”).
Securities are classified as HTM and are carried at amortized cost when the Company has the intent and ability to hold the securities to maturity.
+Added: During the first quarter of 2021, $316.9 million in mortgage-backed securities were transferred from available-for-sale securities to held-to-maturity at fair value.
+Added: See “Note 3 – Investment Securities” for additional details regarding the transfer of investment securities.
Trading securities are securities acquired for short-term appreciation and are carried at fair value, with unrealized gains and losses recorded in non-interest income.
−Removed: As of September 30, 2020, December 31, 2019, and September 30, 2019, there were no securities in the trading portfolio.
+Added: As of March 31, 2021, December 31, 2020 and March 31, 2020, there were no securities in the trading portfolio.
Securities classified as AFS include securities, which may be sold to effectively manage interest rate risk exposure, prepayment risk, satisfy liquidity demands and other factors.
71 unchanged sentences
Quantitative and Qualitative Disclosures About Market Risk-Interest Rate Risk” for further details.
−Removed: Overall, the Company's loan & lease portfolio at September 30, 2020, totaled $3.1 billion, an increase of $494.8 million or 18.9% over September 30, 2019.
−Removed: This increase has occurred as a result of:
+Added: Overall, the Company’s loan & lease portfolio at March 31, 2021 totaled $3.1 billion, an increase of $440.9 million or 16.5% over March 31, 2020.
+Added: This increase occurred as a result of:
(1) the Company’s business development efforts directed toward credit-qualified borrowers;
−Removed: (2) expansion of our service area into the East Bay of San Francisco and Napa;
−Removed: and (3) the origination of $347.4 million of PPP loans (See “Management’s Discussion and Analysis - COVID-19 (Coronavirus) Disclosure” for additional information of the Company’s COVID-19 exposure).
−Removed: No assurances can be made that this growth in the loan & lease portfolio will continue, and it is anticipated that the majority of the PPP loans will be forgiven by the SBA in the fourth quarter of 2020 and early 2021.
−Removed: Loans & leases at September 30, 2020 increased $438.9 million from $2.7 billion at December 31, 2019.
+Added: and (2) expansion of our service area into the East Bay of San Francisco and Napa;
+Added: and (3) the origination of $470.4 million of PPP loans, of which $221.9 million remain outstanding at March 31, 2021 (See “Management’s Discussion and Analysis - COVID-19 (Coronavirus) Disclosure” for additional information of the Company’s COVID-19 exposure).
+Added: No assurances can be made that this growth in the loan & lease portfolio will continue, and it is anticipated that the majority of the remaining PPP loans will be forgiven by the SBA during 2021.
+Added: Loans & leases at March 31, 2021 increased $11.4 million from $3.1 billion at December 31, 2020.
The following table sets forth the distribution of the loan & lease portfolio by type and percent as of the periods indicated.
−Removed: Loan & Lease Portfolio
−Removed: September 30, 2020
+Added: March 31, 2021
December 31, 2020
−Removed: September 30, 2019
+Added: March 31, 2020
(in thousands)
9 unchanged sentences
Net Loans & Leases
−Removed: (1) Includes PPP loans.
+Added: (1) Includes CARES Act Small Business Administration Paycheck Protection Program loans of $221,857 as of March 31, 2021.
Classified Loans & Leases and Non-Performing Assets
1 unchanged sentence
See “Results of Operations - Provision and Allowance for Credit Losses” for more detail on risk grades.
−Removed: The Company utilizes the services of a third-party independent loan review firm to perform evaluations of individual loans & leases and review the credit risk grades the Company places on loans & leases.
+Added: The Company utilizes the services of a third-party independent loan & lease review firm to perform evaluations of individual loans & leases and review the credit risk grades the Company places on loans & leases.
Loans & leases that are judged to exhibit a higher risk profile are referred to as “classified” and these loans & leases receive increased management attention.
−Removed: As of September 30, 2020, classified loans totaled $20.8 million compared to $16.2 million at December 31, 2019, and $15.3 million at September 30, 2019.
+Added: As of March 31, 2021, classified loans totaled $19.5 million compared to $18.6 million at December 31, 2020 and $16.4 million at March 31, 2020.
Classified loans & leases with higher levels of credit risk can be further designated as “impaired” loans & leases.
8 unchanged sentences
Income on such loans & leases is then recognized only to the extent that cash is received and where the future collection of principal is probable.
−Removed: At September 30, 2020, non-accrual loans & leases totaled $498,000.
−Removed: There were no non-accrual loans & leases at December 31, 2019 or September 30, 2019.
−Removed: Restructured Loans & Leases - A restructuring of a loan or lease constitutes a TDR under ASC 310-40, if the Company for economic or legal reasons related to the debtor's financial difficulties grants a concession to the debtor that it would not otherwise consider.
+Added: At March 31, 2021 non-accrual loans & leases totaled $493,000.
+Added: At December 31, 2020 and March 31, 2020, non-accrual loans & leases totaled $495,000 and $549,000, respectively.
+Added: Restructured Loans & Leases - A restructuring of a loan or lease constitutes a TDR under ASC 310-40, if the Company for economic or legal reasons related to the debtor’s financial difficulties grants a concession to the debtor that it would not otherwise consider, except when subject to the CARES Act and H.R.
Restructured loans or leases typically present an elevated level of credit risk as the borrowers are not able to perform according to the original contractual terms.
3 unchanged sentences
However, these loans or leases continue to be classified as impaired and are individually evaluated for impairment.
−Removed: As of September 30, 2020, restructured loans & leases on accrual totaled $7.9 million as compared to $12.1 million at December 31, 2019, and $12 million at September 30, 2019.
−Removed: Since April 2020, we have restructured $276.9 million of loans under the CARES Act guidelines (primarily payment or interest deferrals up to six months).
−Removed: As of September 30, 2020, $103.8 million of these loans remain in a deferral status, the other loans having returned to making principal and/or interest payments.
−Removed: By October 31, 2020, the loans still in a deferral status had dropped to $24.1 million.
−Removed: We believe that these actions will assist these borrowers in getting through these difficult times, but no guaranties can be made that at some time in the future these loans will not be required to be accounted for as a TDR.
−Removed: Other Real Estate - Loans where the collateral has been repossessed are classified as other real estate ("ORE") or, if the collateral is personal property, the loan is classified as other assets on the Company's financial statements.
+Added: As of March 31, 2021, restructured loans & leases on accrual totaled $7.8 million as compared to $7.9 million at December 31, 2020 and $12.0 million at March 31, 2020.
+Added: Other Real Estate - Loans where the collateral has been repossessed are classified as other real estate (“ORE”) or, if the collateral is personal property, the loan is classified as other assets on the Company’s consolidated financial statements.
+Added: Not included in the table below, but relevant to a discussion of asset quality are loans that were granted some form of relief because of COVID-19 and are not considered TDRs because of the CARES Act and H.R.
+Added: Since April 2020 we have restructured $278.1 million of loans under the CARES Act and H.R.
+Added: 133 guidelines (see “Management’s Discussion and Analysis - COVID-19 (Coronavirus) Disclosure”).
The following table sets forth the amount of the Company’s non-performing loans & leases (defined as non-accrual loans & leases plus accruing loans & leases past due 90 days or more) and ORE as of the dates indicated.
1 unchanged sentence
(in thousands)
−Removed: September 30, 2020
−Removed: September 30, 2019
+Added: March 31, 2021
+Added: December 31, 2020
+Added: March 31, 2020
Non-Performing Loans & Leases
5 unchanged sentences
Although management believes that non-performing loans & leases are generally well-secured and that potential losses are provided for in the Company’s allowance for credit losses, there can be no assurance that future deterioration in economic conditions and/or collateral values will not result in future credit losses.
−Removed: Specific reserves of $92,400, $0, and $0 have been established for non-performing loans & leases at September 30, 2020, December 31, 2019 and September 30, 2019, respectively.
−Removed: Foregone interest income on non-accrual loans & leases, which would have been recognized during the period, if all such loans & leases had been current in accordance with their original terms, totaled $15,530, $0, and $0 at September 30, 2020 , December 31, 2019, and September 30, 2019, respectively .
−Removed: The Company reported $873,000 of ORE at September 30, 2020 , December 31, 2019, and September 30, 2019 .
−Removed: (i) those classified and non-performing loans & leases discussed above;
−Removed: and (ii) those loans modified under the COVID-19 guidelines of the CARES Act.
−Removed: the Company’s management is not aware of any loans & leases as of September 30, 2020, for which known financial problems of the borrower would cause serious doubts as to the ability of these borrowers to materially comply with their present loan or lease repayment terms, or any known events that would result in the loan or lease being designated as non-performing at some future date.
+Added: Specific reserves of $0, $92,000, and $214,000 have been established for non-performing loans & leases at March 31, 2021, December 31, 2020 and March 31, 2020, respectively.
+Added: Foregone interest income on non-accrual loans & leases, which would have been recognized during the period, if all such loans & leases had been current in accordance with their original terms, totaled $12,000, $22,000, and $2,000 at March 31, 2021, December 31, 2020, and March 31, 2020, respectively.
+Added: The Company reported $873,000 of ORE at March 31, 2021, December 31, 2020, and March 31, 2020.
+Added: (i) those classified and non-performing loans & leases discussed above, and (ii) those loans modified under the COVID-19 guidelines of the CARES Act and H.R.
+Added: 133, the Company’s management is not aware of any loans & leases as of March 31, 2021, for which known financial problems of the borrower would cause serious doubts as to the ability of these borrowers to materially comply with their present loan or lease repayment terms, or any known events that would result in the loan or lease being designated as non-performing at some future date.
The State of California experienced drought conditions from 2013 through most of 2016.
−Removed: Since 2016, reasonable levels of rain and snow have alleviated drought conditions in California.
−Removed: As a result, reservoir levels are normal and the availability of water in our primary service area should not be an issue.
−Removed: However, these recent weather patterns further reinforce the fact that the long-term risks associated with the availability of water are significant.
−Removed: The agricultural industry is facing challenges associated with:
−Removed: (1) downward pressures on commodity prices (somewhat offset by higher yields);
−Removed: (2) tight labor markets and higher wages due to legislative changes at the state and federal levels;
−Removed: and (3) proposed changes in immigration policy and the resulting impact on the labor pool.
+Added: After 2016, reasonable levels of rain and snow alleviated drought conditions in our primary service area , but the winter of 2020-2021 was once again dry.
+Added: Despite this winter’s dry weather, current reservoir levels, when combined with ground water levels, should mean that the availability of water in our primary service area will not be an issue in the near future.
+Added: However, the weather patterns over the past 8 years further reinforce the fact that the long-term risks associated with the availability of water are significant.
In an attempt to slow the accelerating spread of COVID-19, on March 16, 2020 the first cities and counties in Northern California were placed under “shelter-in-place” orders.
By March 19th, the Governor had placed the entire state under these orders.
−Removed: In June, these orders were substantially lifted, but then on July 13, 2020, due to a significant increase in reported COVID-19 cases, the orders were reinstated in most California counties, including those in which the Company operates.
−Removed: The Governor has now developed guidance as to when a given county can re-open certain business and other activities, but all counties in which the Company operates remain under some level of restriction.
+Added: Since that time most California counties have been in various levels of lockdown, including those in which the Company operates.
+Added: The Governor has developed guidance as to when a given county can re-open certain business and other activities, but all counties in which the Company operates still remain under some level of restriction.
Businesses have been designated as “essential” or “non-essential.” Non-essential businesses have either been closed or had the scope of their activities significantly reduced.
1 unchanged sentence
The economic impact of this situation has already been severe, and continuing restrictions will only exacerbate the situation.
−Removed: The duration of these restrictions is not known at this time nor is the pace of recovery once they are lifted, therefore, the Company cannot determine the ultimate impact on classified and non-performing loans and leases (see “Part I, Item 2.
+Added: Although the availability of vaccines should significantly help the situation, the future duration of restrictions is not known at this time nor is the pace of recovery once they are lifted, therefore, the Company cannot determine the ultimate impact on classified and non-performing loans and leases (see “Part I, Item 2.
COVID-19 (Coronavirus) Disclosure”).
3 unchanged sentences
The ability to grow the customer base, and subsequently deposits, is a significant element in the performance of the Company.
−Removed: The Company's deposit balances at September 30, 2020, have increased $675.4 million or 21.5% compared to September 30, 2019.
+Added: The Company’s deposit balances at March 31, 2021 have increased $985.9 million or 30.3% compared to March 31, 2020.
In addition to the Company’s ongoing business development activities for deposits, the following factors positively impacted year-over-year deposit growth:
4 unchanged sentences
The Company remains selective in how they respond to competitor rates, which may impact future deposit growth.
−Removed: Although total deposits have increased 21.5% since September 30, 2019, importantly, low cost transaction accounts have grown at a strong pace as well:
−Removed: Demand and interest-bearing transaction accounts increased $488.2 million or 29.3% since September 30, 2019.
−Removed: Savings and money market accounts have increased $253.2 million or 26.7% since September 30, 2019.
−Removed: Time deposit accounts have decreased $66 million or 12.5% since September 30, 2019.
−Removed: The Company's deposit balances at September 30, 2020, have increased $536.8 million or 16.4% compared to December 31, 2019.
+Added: Although total deposits have increased 30.3% since March 31, 2020, importantly, low cost transaction accounts continue to grow at a strong pace as well:
+Added: Demand and interest-bearing transaction accounts increased $804.1 million or 47.2% since March 31, 2020.
+Added: Savings and money market accounts have increased $287.0 million or 27.9% since March 31, 2020.
+Added: Time deposit accounts have decreased $105.2 million or 20.2% since March 31, 2020.
+Added: The Company’s deposit balances at March 31, 2021 have increased $180.9 million or 4.5% compared to December 31, 2020.
Demand and interest-bearing transaction accounts increased by $131.0 million or 5.5%, savings and money market deposits increased 4.4% or $55.2 million while time deposit accounts decreased by $5.3 million or 1.3%.
−Removed: This decrease in time deposit accounts was due to the Company’s decision not to renew $57 million in higher rate public funds time deposit accounts from the State of California.
−Removed: Deposit trends in the first six-to-nine months of the year can be impacted by the seasonal needs of our agricultural customers.
+Added: Deposit trends in the first half of the year can be impacted by the seasonal needs of our agricultural customers.
Federal Home Loan Bank Advances and Federal Reserve Bank Borrowings
1 unchanged sentence
These sources of funds are also used to manage the Company’s interest rate risk exposure, and as opportunities arise, to borrow and invest the proceeds at a positive spread through the investment portfolio.
−Removed: There were no FHLB Advances at September 30, 2020, December 31, 2019, or September 30, 2019.
−Removed: There were no Federal Funds purchased or advances from the FRB at September 30, 2020, December 31, 2019, or September 30, 2019.
−Removed: As of September 30, 2020, the Company has additional borrowing capacity of $613.9 million with the Federal Home Loan Bank and $446.3 million with the Federal Reserve Bank.
+Added: There were no FHLB Advances at March 31, 2021, December 31, 2020, or March 31, 2020.
+Added: There were no Federal Funds purchased or advances from the FRB at March 31, 2021, December 31, 2020 or March 31, 2020.
+Added: As of March 31, 2021 the Company has additional borrowing capacity of $673.5 million with the Federal Home Loan Bank and $446.6 million with the Federal Reserve Bank.
Any borrowings under these lines would be collateralized with loans that have been accepted for pledging at the FHLB and FRB.
5 unchanged sentences
These securities accrue interest at a variable rate based upon 3-month LIBOR plus 2.85%.
−Removed: Interest rates reset quarterly and were 3.10% as of September 30, 2020, 4.75% at December 31, 2019, and 4.99% at September 30, 2019.
−Removed: The average rate paid for these securities for the first nine months of 2020 was 3.83% and 5.50% for the first nine months of 2019.
+Added: Interest rates reset quarterly and were 3.03% as of March 31, 2021, 3.08% at December 31, 2020 and 3.69% at March 31, 2020.
+Added: The average rate paid for these securities for the first quarter of 2021 was 3.11% and 4.69% for the first quarter of 2020.
Additionally, if the Company decided to defer interest on the subordinated debentures, the Company would be prohibited from paying cash dividends on the Company’s common stock.
1 unchanged sentence
The Company engages in an ongoing assessment of its capital needs in order to support business growth and to insure depositor protection.
−Removed: Shareholders’ Equity totaled $416.9 million at September 30, 2020, $369.3 million at December 31, 2019, and $355.7 million at September 30, 2019.
+Added: Shareholders’ Equity totaled $426.0 million at March 31, 2021, $423.7 million at December 31, 2020, and $394.2million at March 31, 2020.
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies.
7 unchanged sentences
and (iv) a Tier 1 leverage ratio of 4% of total assets.
−Removed: A "capital conservation buffer" of 2.5% above each of the regulatory minimum capital ratios, which would result in the following minimum ratios:
+Added: A “capital conservation buffer” of 2.5% above each of the new regulatory minimum capital ratios, which would result in the following minimum ratios:
(i) a common equity Tier 1 capital ratio of 7.0% of RWA;
2 unchanged sentences
An institution will be subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount.
−Removed: The Company’s subordinated debentures issued in 2003 continue to be counted as Tier 1 capital.
+Added: The Company’s subordinated debentures issued in 2003 to continue to be counted as Tier 1 capital.
The Company believes that it is currently in compliance with all of these capital requirements and that they did not result in any restrictions on the Company’s business activity.
3 unchanged sentences
Current Regulatory
−Removed: Capital Requirements
Well Capitalized
Corrective Action
−Removed: As of September 30, 2020
+Added: As of March 31, 2021
Total Capital Ratio
7 unchanged sentences
Corrective Action
−Removed: As of September 30, 2020
+Added: As of March 31, 2021
Total Capital Ratio
4 unchanged sentences
However, they are fully includable in the tier 1 leverage capital ratio calculation, which has resulted in a short-term reduction in that ratio (until the PPP loans are forgiven).
−Removed: Had the Company not participated in the PPP program, the net result would have been a 86 basis point improvement to the September 30, 2020 tier 1 leverage capital ratio, increasing the ratio to 10.36%.
+Added: Had the Company not participated in the PPP program, the net result would have been a 46 basis point improvement to the March 31, 2021 tier 1 leverage capital ratio, increasing the ratio to 9.65%.
As previously discussed (see “Long-Term Subordinated Debentures”), in order to supplement its regulatory capital base, during December 2003 the Company issued $10 million of trust preferred securities.
7 unchanged sentences
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities” of the Company’s 2020 Annual Report on Form 10-K for additional information.
−Removed: There were no stock repurchases during the first nine months of 2020 or 2019.
+Added: There were no stock repurchases during the first quarter of 2021 or 2020.
The remaining dollar value of shares that may yet be purchased under the Company’s Common Stock Repurchase Plan is approximately $20 million.
+Added: On November 23, 2020, the Board of Directors of Farmers & Merchants Bancorp approved, and all applicable regulators provided statements of non-objection regarding, the Company’s repurchase and retirement of up to $8.5 million of its outstanding common stock during the fourth quarter of 2020 and the first half of 2021.
+Added: These repurchases will be done outside of the Company’s current repurchase plan.
+Added: All repurchases will be made at the then prevailing market prices.
+Added: The Company did not repurchase shares during the first quarter of 2021.
+Added: During the fourth quarter of 2020 the Company repurchased $2.8 million of shares from shareholders.
On August 5, 2008, the Board of Directors approved a Share Purchase Rights Plan (the “Rights Plan”), pursuant to which the Company entered into a Rights Agreement dated August 5, 2008, with Computershare as Rights Agent.
4 unchanged sentences
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities” of the Company’s 2020 Annual Report on Form 10-K for further explanation.
−Removed: During the nine months ended September 30, 2020, the Company issued 523 shares of common stock to the Bank’s non-qualified deferred compensation retirement plans.
−Removed: These shares were issued at a price of $770.00 per share based upon a valuation completed by a nationally recognized bank consulting and advisory firm and in reliance upon the exemption in Section 4(a)(2) of the Securities Act of 1933, as amended, and the regulations promulgated thereunder.
−Removed: The proceeds were contributed to the Bank as equity capital.
−Removed: During the nine months ended September 30, 2019, the Company issued 3,586 shares of common stock to the Bank’s non-qualified defined contribution retirement plans.
−Removed: These shares were issued at a price of $715.00 per share based upon a valuation completed by a nationally recognized bank consulting and advisory firm and in reliance upon the exemption in Section 4(a)(2) of the Securities Act of 1933, as amended, and the regulations promulgated thereunder.
+Added: The Company did not issue any new shares during the first quarter of 2021.
+Added: During the first quarter of 2020, the Company issued 523 shares of common stock to the Bank’s non-qualified deferred compensation retirement plans.
+Added: These shares were issued at a price of $770.00 per share based upon valuations completed during the quarter off issuance by a nationally recognized bank consulting and advisory firm and in reliance upon the exemption in Section 4(a)(2) of the Securities Act of 1933, as amended, and the regulations promulgated thereunder.
The proceeds were contributed to the Bank as equity capital.
10 unchanged sentences
(in thousands)
−Removed: September 30, 2020
+Added: March 31, 2021
December 31, 2020
−Removed: September 30, 2019
+Added: March 31, 2020
Commitments to Extend Credit
Letters of Credit
−Removed: Performance Guarantees Under Interest Rate Swap Contracts Entered Into Between Our Borrowing Customers and Third Parties
+Added: Performance Guarantees Under Interest Rate Swap Contracts Entered
+Added: Into Between Our Borrowing Customers and Third Parties
The Company’s exposure to credit loss in the event of nonperformance by the other party with regard to standby letters of credit, undisbursed loan commitments, and financial guarantees is represented by the contractual notional amount of those instruments.
6 unchanged sentences
Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.
−Removed: Additionally, the Company maintains a reserve for off balance sheet commitments, which totaled $315,000 at September 30, 2020, December 31, 2019, and September 30, 2019.
+Added: Additionally, the Company maintains a reserve for off balance sheet commitments, which totaled $315,000 at March 31, 2021, December 31, 2020 and March 31, 2020.
We do not anticipate any material losses as a result of these transactions.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.