1 unchanged sentence
Controls and Procedures
−Removed: Our management, with the participation of
−Removed: our CEO and CFO, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e)
−Removed: and 15d-15(e) under the Exchange Act as of the end of the period covered by this Report.
−Removed: controls are designed to ensure that information required to be disclosed in the reports we file or submit pursuant to the Exchange
−Removed: Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that
−Removed: such information is accumulated and communicated to our management, including our CEO and CFO to allow timely decisions regarding
−Removed: required disclosure.
+Added: management, with the participation of our CEO and CFO, has evaluated the effectiveness of our disclosure controls and procedures (as
+Added: such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of the end of the period covered by this Report.
+Added: controls are designed to ensure that information required to be disclosed in the reports we file or submit pursuant to the Exchange Act
+Added: is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information
+Added: is accumulated and communicated to our management, including our CEO and CFO to allow timely decisions regarding required disclosure.
on this evaluation, our CEO and CFO have concluded that our disclosure controls and procedures were effective as of December 31, 2021,
at reasonable assurance levels.
−Removed: believe that our financial statements presented in this Report fairly present, in all material respects, our financial position,
−Removed: results of operations, and cash flows for all periods presented herein.
−Removed: Our management, including our CEO and CFO,
−Removed: does not expect that our disclosure controls and procedures will prevent all error and all fraud.
−Removed: A control system, no matter
−Removed: how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system
−Removed: The design of any system of controls is based in part upon certain assumptions about the likelihood of future events,
−Removed: and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
−Removed: Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls
−Removed: must be considered relative to their costs.
−Removed: Because of the inherent limitations in all control systems, no evaluation of controls
−Removed: can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected.
−Removed: These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdown can occur
−Removed: because of simple error or mistake.
−Removed: In particular, many of our current processes rely upon manual reviews and processes to ensure
−Removed: that neither human error nor system weakness has resulted in erroneous reporting of financial data.
+Added: believe that our financial statements presented in this Report fairly present, in all material respects, our financial position, results
+Added: of operations, and cash flows for all periods presented herein.
+Added: management, including our CEO and CFO, does not expect that our disclosure controls and procedures will prevent all error and all fraud.
+Added: A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives
+Added: of the control system are met.
+Added: The design of any system of controls is based in part upon certain assumptions about the likelihood of
+Added: future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
+Added: Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must
+Added: be considered relative to their costs.
+Added: Because of the inherent limitations in all control systems, no evaluation of controls can provide
+Added: absolute assurance that all control issues and instances of fraud, if any, within our company have been detected.
+Added: These inherent limitations
+Added: include the realities that judgments in decision-making can be faulty, and that breakdown can occur because of simple error or mistake.
+Added: In particular, many of our current processes rely upon manual reviews and processes to ensure that neither human error nor system weakness
+Added: has resulted in erroneous reporting of financial data.
in Internal Control over Financial Reporting
were no changes in our internal control over financial reporting during our fiscal year ended December 31, 2021, which were identified
−Removed: in conjunction with management’s evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act,
−Removed: that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
+Added: in conjunction with management’s evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act, that have
+Added: materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Report on Internal Control over Financial Reporting
−Removed: management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule
−Removed: 13a-15(f) or 15d-15(f) promulgated under the Exchange Act.
−Removed: Those rules define internal control over financial reporting as a process
−Removed: designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
−Removed: for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:
−Removed: to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of
−Removed: the assets of the Company;
−Removed: reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
−Removed: with generally accepted accounting principles, and the receipts and expenditures of the company are being made only in accordance
−Removed: with authorizations of management and directors of the Company;
−Removed: reasonable assurance regarding prevention or timely detection of unauthorized acquisitions, use or disposition of the company’s
+Added: management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f)
+Added: or 15d-15(f) promulgated under the Exchange Act.
+Added: Those rules define internal control over financial reporting as a process designed to
+Added: provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
+Added: purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:
+Added: to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets
+Added: of the Company;
+Added: reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
+Added: generally accepted accounting principles, and the receipts and expenditures of the company are being made only in accordance with
+Added: authorizations of management and directors of the Company;
+Added: reasonable assurance regarding prevention or timely detection of unauthorized acquisitions, use or disposition of the company’s
assets that could have a material effect on the financial statements.
of its inherent limitations, internal controls over financial reporting may not prevent or detect misstatements.
−Removed: Projections of
−Removed: any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes
−Removed: in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
+Added: Projections of any evaluation
+Added: of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that
+Added: the degree of compliance with the policies or procedures may deteriorate.
assessed the effectiveness of our internal control over financial reporting as of December 31, 2021.
−Removed: In making this assessment,
−Removed: our management used the criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring
−Removed: Organizations of the Treadway Commission (COSO).
−Removed: Report does not include an attestation report of our registered public accounting firm regarding internal control over financial
−Removed: Management’s report was not subject to attestation by our registered public accounting firm pursuant to temporary
−Removed: rules of the SEC that permit us to provide only management’s report in this Report.
+Added: In making this assessment, our management
+Added: used the criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of
+Added: the Treadway Commission (COSO).
+Added: Report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting.
+Added: Management’s report was not subject to attestation by our registered public accounting firm pursuant to temporary rules of the
+Added: SEC that permit us to provide only management’s report in this Report.
Other Information
+Added: DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
+Added: Not applicable.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
−Removed: concerning our directors and officers is incorporated by reference to our Definitive Proxy Statement on Schedule 14A to be filed
−Removed: with the SEC within 120 days after the end of our fiscal year.
+Added: concerning our directors and officers is incorporated by reference to our Definitive Proxy Statement on Schedule 14A to be filed with
+Added: the SEC within 120 days after the end of our fiscal year.
EXECUTIVE COMPENSATION
−Removed: concerning our directors and officers is incorporated by reference to our Definitive Proxy Statement on Schedule 14A to be filed
−Removed: with the SEC within 120 days after the end of our fiscal year.
+Added: concerning our directors and officers is incorporated by reference to our Definitive Proxy Statement on Schedule 14A to be filed with
+Added: the SEC within 120 days after the end of our fiscal year.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
−Removed: concerning our directors and officers is incorporated by reference to our Definitive Proxy Statement on Schedule 14A to be filed
−Removed: with the SEC within 120 days after the end of our fiscal year.
+Added: concerning our directors and officers is incorporated by reference to our Definitive Proxy Statement on Schedule 14A to be filed with
+Added: the SEC within 120 days after the end of our fiscal year.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
−Removed: concerning our directors and officers is incorporated by reference to our Definitive Proxy Statement on Schedule 14A to be filed
−Removed: with the SEC within 120 days after the end of our fiscal year.
+Added: concerning our directors and officers is incorporated by reference to our Definitive Proxy Statement on Schedule 14A to be filed with
+Added: the SEC within 120 days after the end of our fiscal year.
PRINCIPAL ACCOUNTING FEES AND SERVICES
−Removed: concerning our directors and officers is incorporated by reference to our Definitive Proxy Statement on Schedule 14A to be filed
−Removed: with the SEC within 120 days after the end of our fiscal year.
+Added: concerning our directors and officers is incorporated by reference to our Definitive Proxy Statement on Schedule 14A to be filed with
+Added: the SEC within 120 days after the end of our fiscal year.
Exhibits, Financial Statements Schedules.
−Removed: list of financial statements filed herewith is contained is set forth on page F-1 of the financial statements that immediately
−Removed: follow the signature page of this Report and is incorporated by reference herein.
−Removed: The financial statement schedules have been
−Removed: omitted because they are not required, not applicable or the information has been included in our financial statements.
−Removed: required by this Item are contained in the Exhibit Index beginning on the following page of this Annual Report on Form 10-K and
−Removed: are incorporated herein by reference.
−Removed: EXHIBIT INDEX
−Removed: Certificate of Incorporation (incorporated by reference to Exhibit 3.3 to Form 8-K filed October 30, 2020).
−Removed: Certificate of Amendment to Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Form 8-K filed January 5, 2021)
−Removed: Bylaws (incorporated by reference to Exhibit 3.4 to Form 8-K filed October 30, 2020).
−Removed: Amendment No.
+Added: list of financial statements filed herewith is contained is set forth on page F-1 of the financial statements that immediately follow
+Added: the signature page of this Report and is incorporated by reference herein.
+Added: The financial statement schedules have been omitted because
+Added: they are not required, not applicable or the information has been included in our financial statements.
+Added: The exhibits required by this
+Added: Item are contained in the Exhibit Index beginning on the following page of this Annual Report on Form 10-K and are incorporated herein
+Added: by reference.
+Added: Stock Purchase Agreement
+Added: of Incorporation (incorporated by reference to Exhibit 3.3 to Form 8-K filed October 30, 2020).
+Added: of Amendment to Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Form 8-K filed January 5, 2021)
+Added: (incorporated by reference to Exhibit 3.4 to Form 8-K filed October 30, 2020).
1 to Bylaws (incorporated by reference to Exhibit 3.1 to Form 8-K filed January 12, 2021).
−Removed: of urban-gro, Inc.’s Common Stock.
−Removed: Letter Agreement between Edyza, Inc.
−Removed: and Registrant (incorporated by reference to Form S-1 Registration Statement filed on May 18, 2018)
−Removed: Intellectual Property Purchase and Assignment Agreement between Edyza, Inc.
−Removed: and Registrant (incorporated by reference to Form S-1 Registration Statement filed on May 18, 2018)
−Removed: Business Lease between JW Properties, LLC and Registrant dated July 22, 2015 (incorporated by reference to Form S-1Registration Statement filed on May 18, 2018)
−Removed: Commercial Lease Agreement between Bravo Lighting, LLC and Registration (incorporated by reference to Form S-1 Registration Statement filed on May 18, 2018)
−Removed: Form of Common Stock Purchase Warrant issued to Michael Sandy Bank dated April 19, 2018 (incorporated by reference to Form S-1/A Registration Statement filed on July 11, 2018)
−Removed: Redemption Agreement with Total Grow Holdings LLC dated January 24, 2020 (incorporated by referenced to Form 8-K filed on January 30, 2020)
+Added: of urban-gro, Inc.’s Common Stock.
+Added: Agreement by and between urban-gro, Inc.
+Added: Dennedy, dated February 18, 2021
+Added: Property Purchase and Assignment Agreement between Edyza, Inc.
+Added: and Registrant (incorporated by reference to Form S-1 Registration
+Added: Statement filed on May 18, 2018)
+Added: Lease between JW Properties, LLC and Registrant dated July 22, 2015 (incorporated by reference to Form S-1Registration Statement
+Added: filed on May 18, 2018)
+Added: Lease Agreement between Bravo Lighting, LLC and Registration (incorporated by reference to Form S-1 Registration Statement filed
+Added: on May 18, 2018)
+Added: of Common Stock Purchase Warrant issued to Michael Sandy Bank dated April 19, 2018 (incorporated by reference to Form S-1/A Registration
+Added: Statement filed on July 11, 2018)
+Added: Agreement with Total Grow Holdings LLC dated January 24, 2020 (incorporated by referenced to Form 8-K filed on January 30, 2020)
Separation Agreement, dated as of March 20, 2020, by and between urban-gro, Inc.
32 unchanged sentences
Form of Convertible Promissory Note (incorporated by reference to Exhibit 10.1 to Form 8-K filed on December 18, 2020).
−Removed: of subsidiaries of the Registrant.
+Added: List of subsidiaries of the Registrant.
Consent of BF Borgers CPA P.C.
Power of Attorney (included on signature page).
−Removed: Certification
−Removed: of Chief Executive Officer required by Rule 13a-14(a) under the Exchange Act
−Removed: Certification
−Removed: of Chief Financial Officer required by Rule 13a-14(a) under the Exchange Act
+Added: Certification of Chief Executive Officer required by Rule 13a-14(a) under the Exchange Act
+Added: Certification of Chief Financial Officer required by Rule 13a-14(a) under the Exchange Act
Certification of Principal Executive, Financial and Accounting Officer pursuant to 18 U.S.C.
1 unchanged sentence
XBRL Instance Document
−Removed: XBRL Schema Document
−Removed: XBRL Calculation Linkbase Document
−Removed: XBRL Definition Linkbase Document
−Removed: XBRL Label Linkbase Document
−Removed: XBRL Presentation Linkbase Document
−Removed: Denotes a management contract or compensatory plan
−Removed: or arrangement.
−Removed: to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Annual
−Removed: Report to be signed on its behalf by the undersigned thereunder duly authorized.
+Added: XBRL Taxonomy Extension Schema Document
+Added: XBRL Taxonomy Extension Calculation Linkbase Document
+Added: XBRL Taxonomy Extension Definition Linkbase Document
+Added: XBRL Taxonomy Extension Label Linkbase Document
+Added: XBRL Taxonomy Extension Presentation Linkbase Document
+Added: Page Interactive Data File (embedded within the Inline XBRL document)
+Added: a management contract or compensatory plan or arrangement.
+Added: to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Annual Report
+Added: to be signed on its behalf by the undersigned thereunder duly authorized.
March 29, 2022
Bradley Nattrass
−Removed: Chairperson of the Board of Directors and Chief
−Removed: Executive Officer
−Removed: ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Bradley Nattrass, his or
−Removed: her true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him or her and in his
−Removed: or her name, place and stead, in any and all capacities, to sign any and all amendments to this Annual Report on Form 10-K, and
−Removed: to file the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission,
−Removed: granting unto such attorney-in-fact and agent full power and authority to do and perform each and every act and thing requisite
−Removed: or necessary to be done in and about the premises, as fully to all intents and purposes as he or she might or could do in person,
−Removed: hereby ratifying and confirming all that such attorney-in-fact and agent, or his or her substitute or substitutes, may lawfully
−Removed: do or cause to be done by virtue hereof.
−Removed: to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf
−Removed: of the registrant and in the capacities and on the dates indicated.
+Added: Chairperson of the Board of Directors and Chief Executive Officer
+Added: ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Bradley Nattrass, his or her true
+Added: and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him or her and in his or her name, place
+Added: and stead, in any and all capacities, to sign any and all amendments to this Annual Report on Form 10-K, and to file the same, with all
+Added: exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto such attorney-in-fact
+Added: and agent full power and authority to do and perform each and every act and thing requisite or necessary to be done in and about the
+Added: premises, as fully to all intents and purposes as he or she might or could do in person, hereby ratifying and confirming all that such
+Added: attorney-in-fact and agent, or his or her substitute or substitutes, may lawfully do or cause to be done by virtue hereof.
+Added: to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
+Added: registrant and in the capacities and on the dates indicated.
Bradley Nattrass
−Removed: of the Board, Chief Executive Officer, and
+Added: of the Board, Chief Executive Officer, and Director
(Principal Executive Officer)
−Removed: Financial Officer and Director
Financial Officer
+Added: Financial Officer)
Accounting Officer)
March 29, 2022
+Added: /s/ Anita Britt
+Added: March 29, 2022
Dennedy, Director
TO FINANCIAL STATEMENTS
−Removed: Report of Independent Registered Accounting Firm
+Added: Report of Independent Registered Accounting Firm (PCAOB ID NO:
Financial Statements:
1 unchanged sentence
Consolidated Statements of Operations for the Years ended December 31, 2021 and 2020
−Removed: Consolidated Statement of Changes in Stockholders’
−Removed: Equity (Deficit) for the years ended December 31, 2020 and 2019
+Added: Consolidated Statement of Changes in Stockholders’ Equity (Deficit) for the years ended December 31, 2021 and 2020
Consolidated Statements of Cash Flows for the years ended December 31, 2021 and 2020
4 unchanged sentences
have audited the accompanying consolidated balance sheets of urban-gro, Inc.
−Removed: (the “Company”) as of December 31, 2020
−Removed: and 2019, the related consolidated statements of operations and comprehensive income, stockholders’
−Removed: deficit and cash
−Removed: flows for each of the two years in the period ended December 31, 2020, and the related notes (collectively referred to as the
−Removed: “financial statements”).
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial
−Removed: position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows each of the two
−Removed: years in the period ended December 31, 2020, in conformity with accounting principles generally accepted in the United States.
−Removed: financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on
−Removed: the Company’s financial statements based on our audit.
−Removed: We are a public accounting firm registered with the Public Company
−Removed: Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
−Removed: in accordance with the U.S.
−Removed: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
−Removed: and the PCAOB.
+Added: (the “Company”) as of December 31, 2021 and
+Added: 2020, the related consolidated statements of operations and comprehensive income, stockholders’ deficit and cash flows for each
+Added: of the two years in the period ended December 31, 2021, and the related notes (collectively referred to as the “financial statements”).
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
+Added: 31, 2021 and 2020, and the results of its operations and its cash flows each of the two years in the period ended December 31, 2021,
+Added: in conformity with accounting principles generally accepted in the United States.
+Added: financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s
+Added: financial statements based on our audit.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board
+Added: (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
+Added: securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
conducted our audits in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audits
−Removed: to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error
−Removed: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
−Removed: As part of our audits we are required to obtain an understanding of internal control over financial reporting but not
−Removed: for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
+Added: Those standards require that we plan and perform the audits to obtain
+Added: reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
+Added: is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: As part of our audits
+Added: we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
+Added: on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to
−Removed: error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence
−Removed: regarding the amounts and disclosures in the financial statements.
−Removed: Our audits also included evaluating the accounting principles
−Removed: used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
−Removed: We believe that our audits provide a reasonable basis for our opinion.
+Added: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
+Added: or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding
+Added: the amounts and disclosures in the financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant
+Added: estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: We believe that our audits
+Added: provide a reasonable basis for our opinion.
BF Borgers CPA PC
−Removed: have served as the Company’s auditor since 2017.
+Added: have served as the Company’s auditor since 2017.
BALANCE SHEETS
+Added: December 31, 2021
+Added: December 31, 2020
Current assets:
Accounts receivable, net
−Removed: Related party receivable
−Removed: Prepayments and other assets
+Added: Prepaid expenses and other current assets
Total current assets
Non-current assets:
−Removed: Property, plant, and equipment, net
+Added: Property and equipment, net
Operating lease right of use assets, net
+Added: Intangible assets, net
Total non-current assets
2 unchanged sentences
Accrued expenses
−Removed: Related party payable
Customer Deposits
−Removed: Related party note payable
−Removed: Notes payable, current portion
−Removed: Short-term debt, Term Loan, net
−Removed: Short-term debt, Revolving Facility
+Added: Contingent consideration
+Added: Notes payable
+Added: Revolving Facility
+Added: Term Loan, net
Operating lease liabilities
1 unchanged sentence
Non-current liabilities:
−Removed: Notes payable, long-term
+Added: Notes payable
Operating lease liabilities
+Added: Deferred tax liability
Total non-current liabilities
Total liabilities
−Removed: Commitments and contingencies, Note 12
+Added: Shareholders’ equity (deficit):
+Added: Preferred stock, $ 0.10
+Added: 10,000,000 shares
+Added: 0 shares issued and outstanding
Common stock, $ 0.001 par value;
100,000,000 shares authorized;
−Removed: 4,718,714 and 4,701,552 shares issued and outstanding as of December 31, 2020 and 2019, respectively
+Added: 11,588,110 issued and 10,733,195 outstanding as of December 31, 2021, and 4,718,714 shares issued and outstanding as of December 31, 2020
Additional paid in capital
+Added: Treasury shares, cost basis:
+Added: 854,915 shares as of December 31, 2021
+Added: ( 7,683,490 )
Accumulated deficit
1 unchanged sentence
( 21,964,321 )
−Removed: Total stockholders’
−Removed: Total liabilities and stockholders’
−Removed: accompanying notes to consolidated financial statements
+Added: Total shareholders’ equity (deficit)
+Added: ( 7,406,164 )
+Added: Total liabilities and shareholders’ equity (deficit)
+Added: accompanying notes to unaudited condensed consolidated financial statements
STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
6 unchanged sentences
General and administrative
−Removed: General and administrative –
−Removed: amortization of broker issuing costs and broker warrants associated with convertible debentures
Stock-based compensation
Total operating expenses
−Removed: Loss from operations
+Added: Income (loss) from operations
+Added: ( 2,745,670 )
Non-operating income (expenses):
Interest expense
−Removed: Interest expense –
−Removed: amortization of warrants and conversion price associated with convertible debentures
+Added: ( 1,497,469 )
+Added: Interest expense – beneficial conversion of notes payable
+Added: Loss on extinguishment of debt
Contingent consideration
−Removed: Impairment loss on investment
+Added: Impairment of investment
Unrealized exchange loss
−Removed: Other income, net
−Removed: Total non-operating expenses
−Removed: Loss before income taxes
−Removed: Income tax expense
+Added: PPP Loan Forgiveness
+Added: Total non-operating income (expenses)
+Added: ( 2,328,025 )
+Added: Income (loss) before income taxes
+Added: ( 5,073,695 )
+Added: Income tax expense (benefit)
Net income (loss)
5 unchanged sentences
Earnings (loss) per share:
−Removed: Net loss per share - basic and diluted
−Removed: Weighted average outstanding shares - basic and diluted
−Removed: accompanying notes to consolidated financial statements
−Removed: STATEMENTS OF STOCKHOLDERS’
−Removed: Stockholders’
+Added: Earnings (loss) per share – basic and diluted
+Added: Weighted-average shares used in computation of earnings per share:
+Added: Weighted average share – basic and diluted
+Added: accompanying notes to unaudited condensed consolidated financial statements
+Added: STATEMENTS OF SHAREHOLDERS’ EQUITY (DEFICIT)
+Added: Shareholders’
Balance, December 31, 2019
2 unchanged sentences
Stock-based compensation
−Removed: Stock options issued for loan term revisions
+Added: Stock grant to satisfy accounts payable
Stock grants issued for loan term revisions
Stock grant program vesting
−Removed: Stock issuance related to conversion of convertible debentures
+Added: Claw back of stock granted
+Added: Stock issuance related to debt
Stock issuance related to acquisition
−Removed: Warrants issued related to convertible debentures
−Removed: Equity value of exercise price associated with convertible debentures
−Removed: Broker warrants associated with issuance of convertible debentures
+Added: Warrant issuance related to debt
+Added: Stock issued for lease revisions
+Added: Beneficial Conversion Feature
+Added: Conversion of Bridge Financing
+Added: Conversion of Bridge Financing, shares
+Added: Common stock repurchased
+Added: Stock issuance related to offering, net of offering costs of $4,748,785
+Added: Stock issuance related to offering, net of offering costs of $4,748,785, shares
+Added: Stock issued in conversion of warrants
+Added: Stock issued in conversion of warrants, shares
+Added: Stock Options Exercised
+Added: Stock Options Exercised, shares
+Added: Net income (loss)
+Added: ( 5,073,695 )
+Added: ( 5,073,695 )
Balance, December 31, 2020
1 unchanged sentence
$ ( 7,406,164 )
−Removed: Stockholders’
+Added: Total Shareholders’
Balance, December 31, 2020
2 unchanged sentences
Stock-based compensation
−Removed: Stock grant to satisfy accounts payable
−Removed: Stock issuance related to loan term revisions
−Removed: Stock grant program vesting
−Removed: Claw back of stock granted
−Removed: Stock issuance related to debt
+Added: Beneficial Conversion Feature
+Added: Conversion of Bridge Financing
+Added: Common stock repurchased
+Added: ( 7,683,490 )
+Added: ( 7,683,490 )
+Added: Stock issuance related to offering, net of offering costs of $ 4,748,785
Stock issuance related to acquisition
−Removed: Warrant issuance related to debt
−Removed: Stock issued for lease revisions
+Added: Stock issued in conversion of warrants
+Added: Stock grant program vesting
+Added: Stock Options Exercised
+Added: Net income (loss)
Balance, December 31, 2021
1 unchanged sentence
( 7,683,490 )
−Removed: accompanying notes to consolidated financial statements
+Added: accompanying notes to unaudited condensed consolidated financial statements
STATEMENTS OF CASH FLOWS
1 unchanged sentence
Cash Flows from Operating Activities
+Added: Net income (loss)
$ ( 875,667 )
$ ( 5,073,695 )
−Removed: Adjustment to reconcile net loss from operations:
+Added: Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization
Amortization of deferred financing costs
−Removed: Amortization of convertible debenture components
+Added: Loss on extinguishment of debt
+Added: Interest expense amortization
Stock-based compensation expense
−Removed: Contingent consideration
+Added: Contingent consideration expense
+Added: Beneficial conversion of bridge notes
Impairment of investment
−Removed: Loss (gain) on disposal of assets
+Added: Loss on disposal of assets
Inventory write-offs
1 unchanged sentence
Bad debt expense
−Removed: Changes in Operating Assets and
−Removed: Liabilities (net of acquired amounts):
+Added: PPP loan forgiveness
+Added: ( 1,032,316 )
+Added: Changes in operating assets and liabilities (net of acquired amounts):
Accounts receivable
+Added: ( 10,547,883 )
Prepayments and other assets
+Added: ( 8,063,663 )
+Added: ( 1,723,056 )
Accounts payable and accrued expenses
−Removed: Customer deposits
−Removed: Net Cash Provided by (Used in) Operating Activities
+Added: ( 3,013,183 )
+Added: Net Cash Used In Operating Activities
+Added: ( 1,563,108 )
+Added: ( 3,632,718 )
Cash Flows from Investing Activities
Purchases of investments
+Added: ( 2,500,000 )
Purchases of property and equipment
−Removed: Proceeds from sale of assets
−Removed: Cash acquired in acquisition
−Removed: Purchases of intangible assets
−Removed: Net Cash Provided By (Used In) Investing Activities
+Added: Acquisition, net of cash acquired
+Added: ( 5,544,846 )
+Added: Net Cash Used In Investing Activities
+Added: ( 8,337,274 )
Cash Flows from Financing Activities
2 unchanged sentences
Proceeds from revolving facility advances
−Removed: Issuance of convertible debentures
+Added: Proceeds from issuance of common stock, net of offering costs
+Added: Repurchase of common stock
+Added: ( 7,683,490 )
+Added: Proceeds from PPP Loan
Proceeds from notes payables
1 unchanged sentence
Repayments of notes payable
−Removed: Net Cash Provided by (Used In) Financing Activities
+Added: ( 2,964,598 )
+Added: Repayment of debt
+Added: ( 5,755,845 )
+Added: Net Cash Provided by Financing Activities
Net Increase (Decrease) in Cash
5 unchanged sentences
Supplemental disclosure of non-cash investing and financing activities:
−Removed: Convertible debentures and accrued interest converted into common stock
−Removed: Stock issuance related to acquisition
Debt financing costs booked in equity
−Removed: accompanying notes to consolidated financial statements
+Added: Stock issued for acquisitions
+Added: PPP Loan Forgiveness
+Added: Operating lease right of use assets and liabilities extension
+Added: accompanying notes to unaudited condensed consolidated financial statements
to Consolidated Financial Statements
1 unchanged sentence
1 – ORGANIZATION AND ACQUISITIONS, BUSINESS PLAN, AND LIQUIDITY
−Removed: and Acquisitions
−Removed: (“we,”
−Removed: “us,”
−Removed: “our,”
−Removed: the “Company,”
−Removed: or “urban-gro”) is a leading
−Removed: engineering and design services company focused on the sustainable commercial indoor horticulture market.
−Removed: We engineer and design
−Removed: indoor controlled environment agriculture (“CEA”) facilities and then integrate complex environmental equipment systems
−Removed: into those facilities.
−Removed: Through this work, we create high-performance indoor cultivation facilities for our clients to grow specialty
−Removed: crops, including leafy greens, vegetables, herbs, and plant-based medicines.
−Removed: To date, a large number of our clients have been
−Removed: cannabis producers, and we will continue to do substantial work for those clients, but we have added a focus on non-cannabis crops
−Removed: as we seek to address a broader market.
−Removed: In particular, our focus going forward is on the vertical farming CEA sub-segment.
−Removed: custom-tailored approach to design, procurement, and equipment integration provides a single point of accountability across all
−Removed: aspects of indoor growing operations.
−Removed: We also help our clients achieve operational efficiency and economic advantages through
−Removed: a full spectrum of professional services and programs focused on facility optimization and environmental health which establish
−Removed: facilities that allow clients to manage, operate and perform at the highest level throughout their entire cultivation lifecycle
+Added: (“our,” the “Company,”
+Added: or “urban-gro”) is a leading architectural, engineering, consulting and design services company focused on the sustainable
+Added: commercial indoor horticulture market.
+Added: To serve our horticulture clients, we engineer and design indoor controlled environment agriculture
+Added: (“CEA”) facilities and then integrate complex environmental equipment systems into those facilities.
+Added: Through this work, we
+Added: create high-performance indoor cultivation facilities for our clients to grow specialty crops, including leafy greens, vegetables, herbs,
+Added: and plant-based medicines.
+Added: Our custom-tailored approach to design, procurement, and equipment integration provides a single point of
+Added: accountability across all aspects of indoor growing operations.
+Added: We also help our clients achieve operational efficiency and economic
+Added: advantages through a full spectrum of professional services and programs focused on facility optimization and environmental health which
+Added: establish facilities that allow clients to manage, operate and perform at the highest level throughout their entire cultivation lifecycle
once they are up and running.
−Removed: aim to work with our clients from inception of their project in a way that provides value throughout the life of
−Removed: their facility.
−Removed: We are a trusted partner and advisor to our clients and offer a complete set of engineering and managed services
−Removed: complemented by a vetted suite of select cultivation equipment systems.
−Removed: Effective March
−Removed: 7, 2019, the Company acquired 100% of the stock of Impact Engineering, Inc.
−Removed: (d/b/a Grow2Guys) (“Impact ”),
−Removed: a provider of mechanical, electrical and plumbing (“MEP”) engineering services predominantly focused on the indoor
−Removed: commercial horticulture industry.
−Removed: The Company believes the acquisition of Impact will improve the Company’s ability to better
−Removed: serve its current and future client base by expanding on the fully integrated products and services offered by the Company.
−Removed: Company initially issued 83,333 shares of Common Stock valued at $12.00 per share to effect the acquisition of Impact.
−Removed: accounted for the acquisition of Impact as follows:
+Added: We also serve a broad range of commercial and governmental entities, providing them with planning, consulting,
+Added: architectural and engineering design services for their facilities.
+Added: aim to work with our clients from inception of their project in a way that provides value throughout the life of their facility.
+Added: a trusted partner and advisor to our clients and offer a complete set of engineering and managed services complemented by a vetted suite
+Added: of select cultivation equipment systems.
+Added: On June 28, 2021, the Company’s wholly-owned
+Added: subsidiary urban-gro Architect Holdings, LLC (the “Buyer”), and the 2WRCO Shareholders, the 2WRGA Shareholders,
+Added: the MJ12 Shareholders, and the 2WRMS Shareholders (collectively, the “Sellers” and each a “Seller”), and
+Added: Sam Andras, an individual (the “Sellers Representative”) entered into a Stock Purchase Agreement (the “Purchase
+Added: Agreement”), pursuant to which the Buyer would purchase all of the issued and outstanding capital stock of 2WR of Colorado, Inc.,
+Added: a Colorado corporation (“2WRCO”), 2WR of Georgia, Inc., a Georgia corporation (“2WRGA”), MJ12 Design Studio,
+Added: Inc., a Colorado corporation (“MJ12”) (collectively, the “Purchased Shares”) from the Sellers.
+Added: In connection
+Added: with the acquisition of the Purchased Shares, Buyer entered into an affiliate relationship with 2WR of Mississippi, P.C., a Mississippi
+Added: professional corporation (“2WRMS” and together with 2WRCO, 2WRGA and MJ12, the “2WR Entities”).
+Added: The transaction
+Added: closed on July 30, 2021.
+Added: Purchased Shares had an initial purchase price of up to $ 7.1 million, which purchase price is subject to customary working capital adjustments
+Added: (the “Purchase Price”).
+Added: At closing, the Purchase Price was paid in the form of wire transfer of immediately available funds
+Added: and the issuance of unregistered shares (the “Closing Payment Shares”) of Parent’s common stock, par value $ 0.001 (“Parent
+Added: Common Stock”), which Closing Payment Shares had an aggregate stated value of $ 2.0 million.
+Added: Additionally, the Purchase Agreement
+Added: provides for additional earnout payments (“Earnout Payments”) to the Sellers of up to an aggregate amount of $ 2.0 million,
+Added: payable in cash or unregistered shares of Parent Common Stock in the Buyer’s sole discretion.
+Added: The Earnout Payments are payable
+Added: quarterly for a two-year period and will be equal to twenty percent of the Target Companies’ Quarterly Gross Profit (as defined
+Added: in the Purchase Agreement) .
+Added: The value of the shares of Parent Common Stock issued in the transaction was determined based upon the daily
+Added: volume weighted average closing price of the Parent Common Stock in the ten trading days prior to the issuance of such shares.
+Added: accounted for the acquisition of the Target Companies as follows:
+Added: OF INITIAL ACQUISITION OF TARGET COMPANIES
Purchase Price
1 unchanged sentence
Accounts receivable, net
+Added: Prepayments and other assets
+Added: Intangible assets
Accrued expenses
−Removed: following table summarizes the supplemental information on an unaudited pro forma basis, as if the acquisition had been consummated
−Removed: as of January 1, 2019:
−Removed: unaudited pro form results of operations do not purport to represent what the Company’s results of operations would actually
−Removed: have been had the acquisition occurred on January 1, 2019.
−Removed: Actual future results may vary considerably based on a variety of factors
−Removed: beyond the Company’s control.
−Removed: the terms of the agreement to acquire Impact, the Company was required to issue additional shares of Common Stock to the former
−Removed: Impact owner if the average closing price per share of the Company’s Common Stock was less than or equal to $12.00 per share
−Removed: for the 30-day period beginning on the date that was 150 days after the initial date of the listing of the Company’s Common
−Removed: Stock on a national securities exchange or quotation on the OTCQB or OTCQX (the “Valuation Period”).
−Removed: The Company’s
−Removed: Common Stock price was lower than $12.00 per share during the Valuation Period and the Company was required to issue additional
−Removed: shares of the Company’s Common Stock to the former Impact owner.
−Removed: In September 2020, however, the Company and the former
−Removed: Impact owner agreed to satisfy this provision of the agreement by the Company issuing 41,667 additional shares of Common Stock
−Removed: to the former Impact owner.
−Removed: The Company valued the issuance of these additional 41,667 shares at $3.72 per share of Common Stock
−Removed: based on the market price of our shares on the date of the agreement and recorded the additional issuance of shares as contingent
−Removed: consideration in the statements of operations and comprehensive income (loss).
−Removed: of Presentation
−Removed: consolidated financial statements are presented in United States dollars and have been prepared in accordance with United States
−Removed: generally accepted accounting principles (“GAAP”).
−Removed: On December 31, 2020, we effected a 1-for-6 reverse stock split
−Removed: with respect to our common stock.
−Removed: All share and per share information in these consolidated financial statements gives
−Removed: effect to this reverse stock split, including restating prior period reported amounts.
+Added: Deferred tax liability
+Added: following pro forma amounts reflect the Company’s results as if the acquisition of the 2WR Entities had occurred on January 1,
+Added: These pro forma amounts have been calculated
+Added: after applying the Company’s accounting policies and adjusting the results of the acquisition to reflect the additional
+Added: amortization of intangibles.
+Added: OF SUPPLEMENTAL INFORMATION ON UNAUDITED PRO-FORMA BASIC OF ACQUISITION
+Added: Year Ended December 31, 2021
+Added: Year Ended December 31, 2020
+Added: Net income (loss)
+Added: ( 4,128,337 )
+Added: goodwill from the 2WR Entities represents the value expected to rise from organic growth and an opportunity to expand into a well-established
+Added: market for the Company.
and Going Concern
−Removed: accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern,
−Removed: which contemplates realization of assets and the satisfaction of liabilities in the normal course of business within one year
−Removed: after the date the consolidated financial statements are available to be issued.
−Removed: Since inception, the Company has incurred significant
−Removed: operating losses and has funded its operations primarily through the issuance of equity securities, debt, and operating revenue.
−Removed: As of December 31, 2020, the Company had an accumulated deficit of $21,964,321, a working capital deficit of $9,300,836, and negative
−Removed: stockholders’
−Removed: equity of $7,406,164.
−Removed: Prior consolidated financial statements contained an explanatory paragraph indicating
−Removed: that there could be no assurances that the Company would be able to raise equity or debt financing in sufficient amounts, when
−Removed: and if needed, on acceptable terms or at all, in order to provide assurances that the Company would be able to continue as a going
−Removed: As indicated in Note 18 –
−Removed: Subsequent Events, on February 17, 2021 the Company received $62,100,000 in gross proceeds
−Removed: from completion of an equity offering and listing of the Company’s common shares on the Nasdaq Capital Market (“NASDAQ”)
−Removed: (the “Offering”).
−Removed: Based on management’s evaluation, the proceeds from the Offering will be more than sufficient
−Removed: for the Company to meet its obligations as they come due and to fund its operations for at least 12 months after the date the
−Removed: consolidated financial statements are available to be issued.
−Removed: Accordingly, the conditions that previously raised substantial doubt
−Removed: about the Company’s ability to continue as a going concern as of the date of issuance of the Company’s December 31,
−Removed: 2020 consolidated financial statements have been alleviated.
+Added: accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates
+Added: realization of assets and the satisfaction of liabilities in the normal course of business within one year after the date the consolidated
+Added: financial statements are available to be issued.
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: preparing consolidated financial statements in conformity with GAAP, management is required to make estimates and assumptions
−Removed: that affect the reported amounts of assets and liabilities and the disclosure of assets and liabilities at the date of the consolidated
−Removed: financial statements and revenues and expenses during the reported period.
+Added: preparing consolidated financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect
+Added: the reported amounts of assets and liabilities and the disclosure of assets and liabilities at the date of the consolidated financial
+Added: statements and revenues and expenses during the reported period.
Actual results could differ from those estimates.
−Removed: estimates include estimated useful lives and potential impairment of long-lived assets and goodwill, inventory write offs, allowance
−Removed: for deferred tax assets, and allowance for bad debt.
+Added: Significant estimates
+Added: include estimated revenues earned under professional service contracts, estimated useful lives and potential impairment of long-lived
+Added: assets and goodwill, inventory write offs, allowance for deferred tax assets and deferred tax liabilities, and allowance for bad debt.
+Added: Reclassification
+Added: prior year amounts have been reclassified for consistency with the current year presentation.
+Added: These reclassifications had no effect on
+Added: the reported results of operations.
+Added: of businesses are accounted for using the acquisition method.
+Added: The consideration transferred in a business combination is measured at
+Added: fair value, which is calculated as the sum of the acquisition date fair values of the assets transferred, liabilities incurred to the
+Added: former owners of the acquired entities and the equity interests issued in exchange for control of the acquired entities.
+Added: related costs are recognized in net income (loss) as incurred.
of Presentation and Principles of Consolidation
−Removed: consolidated financial statements are presented in United States dollars and they include the accounts of urban-gro, Inc.
−Removed: its wholly owned subsidiaries.
−Removed: The financial results of Impact have been included in the Company’s consolidated financial
−Removed: statements from the date of acquisition on March 7, 2019 and all intercompany transactions have been eliminated.
+Added: These consolidated financial statements include the
+Added: accounts of urban-gro, Inc.
+Added: and its wholly owned subsidiaries.
+Added: They are presented in United States dollars and have been prepared
+Added: in accordance with United States generally accepted accounting principles (“GAAP”).
+Added: On December 31, 2020, we effected a 1-for-6
+Added: reverse stock split with respect to our common stock.
+Added: All share and per share information in these consolidated financial statements
+Added: gives effect to this reverse stock split, including restating prior period reported amounts.
+Added: On July 30, 2021, we acquired 2WR of Colorado,
+Added: Inc., 2WR of Georgia, Inc.
+Added: and MJ12 Design Studio, Inc.
+Added: (“2WR”), entities that had common ownership and management.
+Added: accounted for the business combination by applying the acquisition method of accounting (ASC 805-10-25).
and reporting currency and foreign currency translation
functional and reporting currency of the Company and its subsidiaries is US dollars.
−Removed: All transactions in currencies other than
−Removed: US dollars are translated into US dollars on the date of the transaction.
−Removed: Any exchange gains and losses related to these transactions
−Removed: are recognized in the current period earnings as other income (expense).
+Added: All transactions in currencies other than US dollars
+Added: are translated into US dollars on the date of the transaction.
+Added: Any exchange gains and losses related to these transactions are recognized
+Added: in the current period earnings as other income (expense).
Value of Financial Instruments
−Removed: Company’s financial instruments consist principally of cash and cash equivalents, accounts receivable, accounts payable,
−Removed: notes payable and other current assets and liabilities.
+Added: Company’s financial instruments consist principally of cash and cash equivalents, accounts receivable, accounts payable, notes
+Added: payable and other current assets and liabilities.
We value our financial assets and liabilities using fair value measurements.
−Removed: Fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
−Removed: between market participants at the measurement date.
−Removed: Assets and liabilities measured at fair value are categorized based on whether
−Removed: the inputs are observable in the market and the degree that the inputs are observable.
−Removed: The categorization of financial instruments
−Removed: within the valuation hierarchy is based on the lowest level of input that is significant to the fair value measurement.
−Removed: The hierarchy
−Removed: is prioritized into three levels (with Level 3 being the lowest) defined as follows:
+Added: is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market
+Added: participants at the measurement date.
+Added: Assets and liabilities measured at fair value are categorized based on whether the inputs are observable
+Added: in the market and the degree that the inputs are observable.
+Added: The categorization of financial instruments within the valuation hierarchy
+Added: is based on the lowest level of input that is significant to the fair value measurement.
+Added: The hierarchy is prioritized into three levels
+Added: (with Level 3 being the lowest) defined as follows:
Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access.
−Removed: Observable inputs other than prices included in Level 1, such as quoted prices for similar assets and liabilities in active
−Removed: markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are
−Removed: observable or can be corroborated with observable market data.
−Removed: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets
−Removed: and liabilities.
−Removed: This includes certain pricing models, discounted cash flow methodologies, and similar techniques that use significant
−Removed: unobservable inputs.
−Removed: carrying amount of our cash and cash equivalents, accounts receivable, accounts payable, and other current assets and liabilities
−Removed: in our consolidated financial statements approximates fair value because of the short-term nature of the instruments.
−Removed: in non-marketable equity securities are carried at cost less other-than-temporary impairments.
−Removed: The carrying amount of our notes
−Removed: payable and convertible debt at December 31, 2020 and 2019 approximates their fair values based on our incremental borrowing rates.
−Removed: have been no changes in Level 1, Level 2, and Level 3 categorizations and no changes in valuation techniques for these assets
−Removed: or liabilities for the years ended December 31, 2020 and 2019.
+Added: Observable inputs other than prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets,
+Added: quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or
+Added: can be corroborated with observable market data.
+Added: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and
+Added: This includes certain pricing models, discounted cash flow methodologies, and similar techniques that use significant unobservable
+Added: carrying amount of our cash and cash equivalents, accounts receivable, accounts payable, and other current assets and liabilities in
+Added: our consolidated financial statements approximates fair value because of the short-term nature of the instruments.
+Added: Investments in non-marketable
+Added: equity securities are carried at cost less other-than-temporary impairments.
+Added: The carrying amount of our notes payable and convertible
+Added: debt at December 31, 2021 and 2020 approximates their fair values based on our incremental borrowing rates.
+Added: have been no changes in Level 1, Level 2, and Level 3 categorizations and no changes in valuation techniques for these assets or liabilities
+Added: for the years ended December 31, 2021 and 2020.
and Cash Equivalents
1 unchanged sentence
As of December 31, 2021 and 2020, the Company did not maintain any cash equivalents.
−Removed: The Company maintains cash with financial
−Removed: institutions that may from time to time exceed federally-insured limits.
−Removed: The Company has not experienced any losses related to
−Removed: these balances and believes the risk to be minimal.
+Added: The Company maintains cash with financial institutions
+Added: that may from time to time exceed federally-insured limits.
+Added: The Company has not experienced any losses related to these balances and
+Added: believes the risk to be minimal.
There are no restricted or compensating cash balances as of December 31, 2021.
Receivable, Net
+Added: Trade Accounts Receivable
accounts receivables are carried at the original invoiced amounts less an allowance for doubtful accounts.
−Removed: As of December 31,
−Removed: 2020 and 2019, the balance of allowance for doubtful accounts was $15,955 and $18,920, respectively.
−Removed: The allowances for doubtful
−Removed: accounts are calculated based on a detailed review of certain individual customer accounts and an estimation of the overall economic
−Removed: conditions affecting the Company’s customer base.
−Removed: The Company reviews a customer’s credit history before extending
−Removed: credit to the customer.
−Removed: If the financial condition of its customers were to deteriorate, resulting in an impairment of their ability
−Removed: to make payments, additions to the allowance would be required.
−Removed: A provision is made against accounts receivable to the extent
−Removed: they are considered unlikely to be collected.
−Removed: Occasionally the Company will write off bad debt directly to the bad debt expense
−Removed: account when the balance is determined to be uncollectable.
−Removed: Bad debt expense for the years ended December 31, 2020 and 2019 was
−Removed: $58,849 and $67,633, respectively.
−Removed: consisting entirely of finished goods, are stated at the lower of cost or net realizable value, with cost determined using the
−Removed: weighted average cost method.
−Removed: The Company periodically reviews the value of items in inventory and provides write-downs or write-offs
−Removed: of inventory based on its assessment of market conditions.
−Removed: Write-downs and write-offs are charged to cost of goods sold at the
−Removed: realization of change in value.
+Added: As of December 31, 2021 and
+Added: 2020, the balance of allowance for doubtful accounts was $ 51,203 and $ 15,955 , respectively.
+Added: The allowances for doubtful accounts are
+Added: calculated based on a detailed review of certain individual customer accounts and an estimation of the overall economic conditions affecting
+Added: the Company’s customer base.
+Added: The Company reviews a customer’s credit history before extending credit to the customer.
+Added: the financial condition of its customers were to deteriorate, resulting in an impairment of their ability to make payments, additions
+Added: to the allowance would be required.
+Added: A provision is made against accounts receivable to the extent they are considered unlikely to be
+Added: Occasionally the Company will write off bad debt directly to the bad debt expense account when the balance is determined to
+Added: be uncollectable.
+Added: Bad debt expense for the years ended December 31, 2021 and 2020 was $ 75,137 and $ 58,849 , respectively.
+Added: Non-trade Accounts Receivable
+Added: Non-trade accounts receivables consist of payments
+Added: due to the Company outside of our normal operating business.
+Added: At December 31, 2021, the Company had $ 5,103,132 of litigation receivable
+Added: from fraudulent wire transactions.
+Added: consisting entirely of finished goods, are stated at the lower of cost or net realizable value, with cost determined using the weighted
+Added: average cost method.
+Added: The Company periodically reviews the value of items in inventory and provides write-downs or write-offs of inventory
+Added: based on its assessment of market conditions.
+Added: Write-downs and write-offs are charged to cost of goods sold at the realization of change
Once written down, inventories are carried at this lower basis until sold or scrapped.
1 unchanged sentence
and equipment is stated at cost less accumulated depreciation and impairment.
−Removed: Expenditures for major additions and improvements
−Removed: are capitalized and minor replacements, maintenance, and repairs are charged to expense as incurred.
−Removed: When property and equipment
−Removed: is retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any resulting gain
−Removed: or loss is included in the results of operations for the respective period.
−Removed: Depreciation is provided over the estimated useful
−Removed: lives of the related assets using the straight-line method for financial statement purposes.
−Removed: The Company uses other depreciation
−Removed: methods (generally accelerated) for tax purposes where appropriate.
−Removed: No impairment charges were recorded for the years ended December
−Removed: 31, 2020 and 2019.
+Added: Expenditures for major additions and improvements are capitalized
+Added: and minor replacements, maintenance, and repairs are charged to expense as incurred.
+Added: When property and equipment is retired or otherwise
+Added: disposed of, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is included in the results
+Added: of operations for the respective period.
+Added: Depreciation is provided over the estimated useful lives of the related assets using the straight-line
+Added: method for financial statement purposes.
+Added: The Company uses other depreciation methods (generally accelerated) for tax purposes where appropriate.
+Added: No impairment charges were recorded for the years ended December 31, 2021 and 2020.
estimated useful lives for significant property and equipment categories are as follows:
+Added: OF PROPERTY AND EQUIPMENT
and Technology Equipment
2 unchanged sentences
lease right of use assets are stated at cost less accumulated depreciation, amortization and impairment.
−Removed: The Company has one operating
−Removed: lease with an imputed annual interest rate of 8%.
−Removed: The terms of the lease are 12 months commencing on September 1, 2020 and ending
−Removed: on August 31, 2021.
−Removed: The Company is currently evaluating whether to renew this lease.
−Removed: Company’s intangible assets, consisting of legal fees for application of patents and trademarks and license fees paid for
−Removed: inspection services, are recorded at cost.
−Removed: Patents and trademarks, once approved, are amortized using the straight-line method
−Removed: over an estimated life, generally 5 years for patents and 10 to 20 years for trademarks.
−Removed: License fees are amortized over 10 years.
−Removed: Intangible assets are included in “other assets”
−Removed: on the balance sheets.
−Removed: The net balance of intangible assets for December
−Removed: 31, 2020 and 2019 was $84,514 and $86,151, respectively.
−Removed: Amortization expense totaled $1,637 and $1,879 for the years ended December
−Removed: 31, 2020 and 2019, respectively.
+Added: The Company has two operating
+Added: leases with an imputed annual interest rate of 8 %.
+Added: The term of the first lease
+Added: is 36 months commencing on September 1, 2021 and ending on August 31, 2024 while the term of the second lease is
+Added: 43 months commencing on January 1, 2022 and ending on July 31, 2025.
+Added: Company’s intangible assets, consist of legal fees for application of patents and trademarks and license fees paid for inspection
+Added: services, as well as customer relationships, trademarks and trade names and backlog related to the acquisition of 2WR.
+Added: All intangibles
+Added: are recorded at cost and once approved, are amortized using the straight-line method over an estimated life, generally 5
+Added: years for patents, 10
+Added: years for trademarks, and 1 year for backlog.
+Added: License fees are amortized over 10
+Added: Intangible assets are reported in the
+Added: “Intangible Asset” line on the balance sheet.
represents the excess of the purchase price over the fair value of net assets acquired in a business combination.
−Removed: not amortized, but is tested for impairment annually as of December 31 and at any time when events or circumstances suggest impairment
−Removed: may have occurred.
+Added: Goodwill is not amortized
+Added: but is tested for impairment annually as of December 31 and at any time when events or circumstances suggest impairment may have occurred.
testing for impairment consists of a comparison of the fair value of the reporting unit with its carrying amount.
−Removed: If the carrying
−Removed: amount of the reporting unit, including goodwill, exceeds the fair value, an impairment will be recognized equal to the difference
−Removed: between the carrying value of the reporting unit’s goodwill and the implied fair value of the goodwill.
−Removed: In testing goodwill
−Removed: for impairment, we determine the estimated fair value of our reporting units based upon a discounted future cash flow analysis.
−Removed: Goodwill is our only indefinite-lived intangible asset.
−Removed: Definite-lived intangible assets are amortized using the straight line
−Removed: method over the shorter of their contractual term or estimated useful lives.
+Added: If the carrying amount
+Added: of the reporting unit, including goodwill, exceeds the fair value, an impairment will be recognized equal to the difference between the
+Added: carrying value of the reporting unit’s goodwill and the implied fair value of the goodwill.
+Added: In testing goodwill for impairment,
+Added: we determine the estimated fair value of our reporting units based upon a discounted future cash flow analysis.
+Added: Goodwill is our only
+Added: indefinite-lived intangible asset.
+Added: Definite-lived intangible assets are amortized using the straight-line method over the shorter of
+Added: their contractual term or estimated useful lives.
of Long-lived Assets
−Removed: Company evaluates potential impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying
−Removed: amount of an asset may not be recoverable.
−Removed: The carrying amount of a long-lived asset is not recoverable if it exceeds the sum
−Removed: of the undiscounted cash flows expected to result from the use and eventual disposition of the asset.
−Removed: An impairment will be recognized
−Removed: as the amount by which the carrying amount of a long-lived asset exceeds its fair value.
−Removed: without readily determinable fair values and for which the Company does not have the ability to exercise significant influence
−Removed: are accounted for at cost with adjustments for observable changes in prices or impairments.
+Added: Company evaluates potential impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying amount
+Added: of an asset may not be recoverable.
+Added: The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted
+Added: cash flows expected to result from the use and eventual disposition of the asset.
+Added: An impairment will be recognized as the amount by which
+Added: the carrying amount of a long-lived asset exceeds its fair value.
+Added: without readily determinable fair values and for which the Company does not have the ability to exercise significant influence are accounted
+Added: for at cost with adjustments for observable changes in prices or impairments.
Company accounts for its convertible notes at issuance by allocating the proceeds received from a convertible note among freestanding
1 unchanged sentence
The fair value of debt and common stock was determined
−Removed: based on the closing price of the common stock on the date of the transaction, and the fair value of warrants was determined using
−Removed: the Black-Scholes option-pricing model.
+Added: based on the closing price of the common stock on the date of the transaction, and the fair value of warrants was determined using the
+Added: Black-Scholes option-pricing model.
Convertible notes were subsequently carried at amortized cost.
−Removed: The fair value of the warrants
−Removed: is recorded as additional paid-in capital, with a corresponding amount recorded as a debt discount from the face amount of the
−Removed: convertible note.
−Removed: Each convertible note was analyzed for the existence of a beneficial conversion feature (“BCF”),
−Removed: defined as the fair value of the common stock at the commitment date for the convertible note, less the effective conversion price.
−Removed: BCFs were recognized at their intrinsic value, and recorded as an increase to additional paid-in capital, with a corresponding
−Removed: reduction in the carrying amount of the convertible note (as a debt discount from the face amount of the convertible note).
−Removed: discounts on the convertible notes, consisting of amounts ascribed to warrants and beneficial conversion features, is amortized
−Removed: to interest expense, using the effective interest method, over the terms of the related convertible notes.
−Removed: BCFs that are contingent
−Removed: upon the occurrence of a future event are recorded when the contingency is resolved.
−Removed: Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers, which requires that five
−Removed: basic steps be followed to recognize revenue:
−Removed: (1) a legally enforceable contract that meets criterial standards as to composition
−Removed: and substance is identified;
+Added: The fair value of the warrants is
+Added: recorded as additional paid-in capital, with a corresponding amount recorded as a debt discount from the face amount of the convertible
+Added: Each convertible note was analyzed for the existence of a beneficial conversion feature (“BCF”), defined as the fair
+Added: value of the common stock at the commitment date for the convertible note, less the effective conversion price.
+Added: BCFs were recognized
+Added: at their intrinsic value, and recorded as an increase to additional paid-in capital, with a corresponding reduction in the carrying amount
+Added: of the convertible note (as a debt discount from the face amount of the convertible note).
+Added: The discounts on the convertible notes, consisting
+Added: of amounts ascribed to warrants and beneficial conversion features, is amortized to interest expense, using the effective interest method,
+Added: over the terms of the related convertible notes.
+Added: BCFs that are contingent upon the occurrence of a future event are recorded when the
+Added: contingency is resolved.
+Added: Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers, which requires that five basic steps
+Added: be followed to recognize revenue:
+Added: (1) a legally enforceable contract that meets criterial standards as to composition and substance is
(2) performance obligations relating to provision of goods or services to the customer are identified;
−Removed: (3) the transaction price, with consideration given to any variable, noncash, or other relevant consideration, is determined;
−Removed: (4) the transaction price is allocated to the performance obligations;
−Removed: and (5) revenue is recognized when control of goods or
−Removed: services is transferred to the customer with consideration given to whether that control happens over time or not.
−Removed: Determination
−Removed: of criteria (3) and (4) are based on our management’s judgments regarding the fixed nature of the selling prices of the
−Removed: services and products delivered and the collectability of those amounts.
−Removed: Our equipment systems, services and
−Removed: consumable product revenues arise from contracts with customers.
−Removed: Service revenues include full facility programming, engineering
−Removed: and design services, start-up commissioning services, facility optimization services and IPM planning and strategy services.
+Added: (3) the transaction
+Added: price, with consideration given to any variable, noncash, or other relevant consideration, is determined;
+Added: (4) the transaction price is
+Added: allocated to the performance obligations;
+Added: and (5) revenue is recognized when control of goods or services is transferred to the customer
+Added: with consideration given to whether that control happens over time or not.
+Added: Determination of criteria (3) and (4) are based on our management’s
+Added: judgments regarding the fixed nature of the selling prices of the services and products delivered and the collectability of those amounts.
+Added: equipment systems, services and consumable product revenues arise from contracts with customers.
+Added: Service revenues include full facility
+Added: programming, architectural and engineering design services, start-up commissioning services, and facility optimization services.
revenues include an integrated suite of select cultivation equipment systems and consumable crop management products.
−Removed: enter into separate contracts for the service and product revenues we provide to our customers in order to clarify our obligations
−Removed: under the terms of the contracts.
−Removed: New contracts are entered into if the services to be performed or products to be delivered need
−Removed: to be modified.
−Removed: Service revenues are satisfied when services are rendered or completed in accordance with the terms of the contract.
−Removed: Product revenues are satisfied when control of the products is transferred to the customer.
−Removed: The Company’s policy is to collect deposits
−Removed: from customers at the beginning of the contract.
−Removed: The customer payments received are recorded as a customer deposit liability on
−Removed: the balance sheet.
−Removed: When the contract is complete and meets all the criteria for revenue recognition, the customer is billed for
−Removed: the entire contract amount and the deposit is recorded against the customer’s receivable balance.
−Removed: In certain situations
−Removed: when the customer has paid the deposit and services have been performed but the customer chooses not to proceed with the contract,
−Removed: the Company may keep the deposit and recognize revenue.
−Removed: Of the outstanding customer deposit balance of $2,915,406
+Added: We enter into separate
+Added: contracts for the service and product revenues we provide to our customers in order to clarify our obligations under the terms of the
+Added: New contracts are entered into if the services to be performed or products to be delivered need to be modified.
+Added: Service revenues
+Added: are satisfied when services are rendered or completed in accordance with the terms of the contract.
+Added: Product revenues are satisfied when
+Added: control of the products is transferred to the customer.
+Added: Company’s policy is to collect deposits from customers at the beginning of the contract.
+Added: The customer payments received are recorded
+Added: as a customer deposit liability on the balance sheet.
+Added: When the contract is complete and meets all the criteria for revenue recognition,
+Added: the customer is billed for the entire contract amount and the deposit is recorded against the customer’s receivable balance.
+Added: certain situations when the customer has paid the deposit and services have been performed but the customer chooses not to proceed with
+Added: the contract, the Company may keep the deposit and recognize revenue.
+Added: Of the outstanding customer deposit balance of $ 4,878,863 at December
+Added: 31, 2020, $ 4,813,564 was recognized as revenue in the year ended December 31, 2021.
+Added: The entire customer deposit balance of $ 2,915,406
at December 31, 2019 was recognized as revenue in the year ended December 31, 2020.
−Removed: The entire customer deposit
−Removed: balance of $3,298,609 at December 31, 2018 was recognized as revenue in the year ended December 31, 2019.
−Removed: Company’s policy is to recognize cost of revenues in the same manner as, and in conjunction with, revenue recognition.
−Removed: Company’s cost of revenues includes the costs directly attributable to revenue recognized and includes expenses related
−Removed: to the purchasing of products and providing services, fees for third-party commissions and shipping costs.
−Removed: Total shipping costs
−Removed: included in the cost of goods sold for the years ended December 31, 2020 and 2019 were $790,996 and $679,911, respectively.
+Added: Company’s policy is to recognize cost of revenues in the same manner as, and in conjunction with, revenue recognition.
+Added: The Company’s
+Added: cost of revenues includes the costs directly attributable to revenue recognized and includes expenses related to the purchasing of products
+Added: and providing services, fees for third-party commissions and shipping costs.
+Added: Total shipping costs included in the cost of goods sold
+Added: for the years ended December 31, 2021 and 2020 were $ 1,253,506 and $ 790,996 , respectively.
Company expenses advertising costs in the periods the costs are incurred.
−Removed: Prepayments made under contracts are included in prepaid
−Removed: expenses and expensed when the advertisement is run.
−Removed: Total advertising expense incurred for the years ended December 31, 2020
−Removed: and 2019 was $174,131 and $159,728, respectively.
−Removed: Company estimates the fair value of these warrants at the respective balance sheet dates using the Black-Scholes option pricing
−Removed: based on the estimated market value of the underlying common stock at the valuation measurement date, the remaining contractual
−Removed: term, risk-free interest rate, and expected volatility of the price of the underlying common stock.
−Removed: There is a moderate degree
−Removed: of subjectivity involved when using option pricing models to estimate the warrants and the assumptions used in the Black-Scholes
−Removed: option-pricing model are moderately judgmental.
+Added: Prepayments made under contracts are included in prepaid expenses
+Added: and expensed when the advertisement is run.
+Added: Total advertising expense incurred for the years ended December 31, 2021 and 2020 was $ 263,609
+Added: and $ 174,131 , respectively.
+Added: Company estimates the fair value of these warrants at the respective balance sheet dates using the Black-Scholes option pricing based
+Added: on the estimated market value of the underlying common stock at the valuation measurement date, the remaining contractual term, risk-free
+Added: interest rate, and expected volatility of the price of the underlying common stock.
+Added: There is a moderate degree of subjectivity involved
+Added: when using option pricing models to estimate the warrants and the assumptions used in the Black-Scholes option-pricing model are moderately
Company periodically issues shares of its common stock and stock options to employees and consultants in non-capital raising transactions
for fees and services.
−Removed: The Company accounts for stock issued to non-employees with the value of the stock compensation based upon
−Removed: the measurement date as determined at the grant date of the award.
−Removed: Company accounts for stock grants issued and vesting to employees with the award being measured at its fair value at the date
−Removed: of grant and amortized ratably over the vesting period.
−Removed: Company files income federal tax returns in the United States and Canada and state and local tax return in applicable jurisdictions.
−Removed: Provisions for current income tax liabilities, if any, would be calculated and accrued on income and expense amounts expected
−Removed: to be included in the income tax returns for the current year.
−Removed: Income taxes reported in earnings, if any, would also include deferred
−Removed: income tax provisions.
−Removed: income tax assets and liabilities, if any, would be computed on differences between the financial statement bases of assets and
−Removed: liabilities at the enacted tax rates.
−Removed: Changes in deferred income tax assets and liabilities would be included as a component of
−Removed: income tax expense.
−Removed: The effect on deferred income tax assets and liabilities attributable to changes in enacted tax rates would
−Removed: be charged or credited to income tax expense in the period of enactment.
−Removed: Valuation allowances would be established for certain
−Removed: deferred tax assets when realization is not likely.
−Removed: and liabilities would be established for uncertain tax positions taken or positions expected to be taken in income tax returns
−Removed: when such positions, in the judgment of the Company, do not meet a more-likely-than-not threshold based on the technical merits
−Removed: of the positions.
+Added: The Company accounts for stock issued to non-employees with the value of the stock compensation based upon the
+Added: measurement date as determined at the grant date of the award.
+Added: Company accounts for stock grants issued and vesting to employees with the award being measured at its fair value at the date of grant
+Added: and amortized ratably over the vesting period.
+Added: Company files income federal tax returns in the United States and Canada and state and local tax returns in applicable jurisdictions.
+Added: Provisions for current income tax liabilities, if any, would be calculated and accrued on income and expense amounts expected to be included
+Added: in the income tax returns for the current year.
+Added: Income taxes reported in earnings, if any, would also include deferred income tax provisions.
+Added: income tax assets and liabilities, if any, would be computed on differences between the financial statement bases of assets and liabilities
+Added: at the enacted tax rates.
+Added: Changes in deferred income tax assets and liabilities would be included as a component of income tax expense.
+Added: The effect on deferred income tax assets and liabilities attributable to changes in enacted tax rates would be charged or credited to
+Added: income tax expense in the period of enactment.
+Added: Valuation allowances would be established for certain deferred tax assets when realization
+Added: is not likely.
+Added: and liabilities would be established for uncertain tax positions taken or positions expected to be taken in income tax returns when such
+Added: positions, in the judgment of the Company, do not meet a more-likely-than-not threshold based on the technical merits of the positions.
Valuation allowances would be established for certain deferred tax assets when realization is not likely.
−Removed: Company computes net loss per share by dividing net loss available to common stockholders by the weighted average number of common
−Removed: shares outstanding for the period.
−Removed: Diluted earnings per share would be computed by dividing net loss by the weighted-average of
−Removed: all potentially dilutive shares of common stock that were outstanding during the periods presented.
−Removed: The diluted earnings per share
−Removed: calculation is not presented as it results in an anti-dilutive calculation of net loss per share.
+Added: Company computes net loss per share by dividing net loss available to common stockholders by the weighted average number of common shares
+Added: outstanding for the period.
+Added: Diluted earnings per share would be computed by dividing net loss by the weighted-average of all potentially
+Added: dilutive shares of common stock that were outstanding during the periods presented.
+Added: The diluted earnings per share calculation is not
+Added: presented as it results in an anti-dilutive calculation of net loss per share.
treasury stock method would be used to calculate diluted earnings per share for potentially dilutive stock options and share purchase
2 unchanged sentences
Adopted Accounting Pronouncements
−Removed: time to time, the Financial Accounting Standards Board (the “FASB”) or other standards setting bodies issue new accounting
+Added: time to time, the Financial Accounting Standards Board (the “FASB”) or other standards setting bodies issue new accounting
pronouncements.
−Removed: The FASB issues updates to new accounting pronouncements through the issuance of an Accounting Standards Update
−Removed: (“ASU”).
−Removed: Unless otherwise discussed, the Company believes that the impact of recently issued guidance, whether adopted
−Removed: or to be adopted in the future, is not expected to have a material impact on the Company’s financial statements upon adoption.
+Added: The FASB issues updates to new accounting pronouncements through the issuance of an Accounting Standards Update (“ASU”).
+Added: Unless otherwise discussed, the Company believes that the impact of recently issued guidance, whether adopted or to be adopted in the
+Added: future, is not expected to have a material impact on the Company’s financial statements upon adoption.
June 2016, the FASB issued ASU No.
2016-13, Financial Instruments - Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on
−Removed: Financial Instruments (“ASU 2016-13”).
−Removed: This update replaces the incurred loss impairment methodology with a methodology
−Removed: that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to
−Removed: inform credit loss estimates.
−Removed: This update is effective for interim and annual periods beginning after December 15, 2022, with
−Removed: a modified-retrospective approach.
−Removed: The Company is currently evaluating the impact that this new guidance will have on its consolidated
−Removed: financial statements.
−Removed: In August 2020, the FASB issued ASU 2020-06—Debt—Debt
−Removed: with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic
−Removed: 815-40)—Accounting For Convertible Instruments and Contracts in an Entity’s Own Equity.
−Removed: ASU 2020-06 simplifies accounting
−Removed: for convertible instruments by removing major separation models required under current GAAP.
−Removed: Consequently, more convertible debt
−Removed: instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features.
−Removed: 2020-06 removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope
−Removed: exception, which will permit more equity contracts to qualify for it.
−Removed: ASU 2020-06 also simplifies the diluted net income
−Removed: per share calculation in certain areas.
−Removed: The new guidance is effective for annual and interim periods beginning after December
−Removed: 15, 2021, and early adoption is permitted for fiscal years beginning after December 15, 2020, and interim periods within those
−Removed: fiscal years.
+Added: Measurement of Credit Losses on Financial
+Added: Instruments (“ASU 2016-13”).
+Added: This update replaces the incurred loss impairment methodology with a methodology that reflects
+Added: expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss
+Added: This update is effective for interim and annual periods beginning after December 15, 2022, with a modified-retrospective approach.
The Company is currently evaluating the impact that this new guidance will have on its consolidated financial statements.
+Added: August 2020, the FASB issued ASU 2020-06—Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and
+Added: Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40)—Accounting For Convertible Instruments and Contracts in
+Added: an Entity’s Own Equity.
+Added: ASU 2020-06 simplifies accounting for convertible instruments by removing major separation models required
+Added: under current GAAP.
+Added: Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate
+Added: accounting for embedded conversion features.
+Added: ASU 2020-06 removes certain settlement conditions that are required for equity contracts
+Added: to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it.
+Added: ASU 2020-06 also simplifies
+Added: the diluted net income per share calculation in certain areas.
+Added: The new guidance is effective for annual and interim periods beginning
+Added: after December 15, 2021, and early adoption is permitted for fiscal years beginning after December 15, 2020, and interim periods within
+Added: those fiscal years.
+Added: The Company is currently evaluating the impact that this new guidance will have on its consolidated financial statements.
3 – RELATED PARTY TRANSACTIONS
October 2018, we issued a $ 1,000,000 unsecured note payable to Cloud9 Support Inc.
−Removed: (“Cloud9 Support”),
−Removed: an entity owned by James Lowe, a director of the Company, which originally became due April 30, 2019 (the “James Lowe Note”).
−Removed: The James Lowe Note was personally guaranteed by Bradley Nattrass, our Chief Executive Officer, and Octavio Gutierrez.
−Removed: had a one-time origination fee of $12,500.
+Added: (“Cloud9 Support”), an entity owned by
+Added: James Lowe, a director of the Company, which originally became due April 30, 2019 (the “James Lowe Note”).
+Added: The James Lowe
+Added: Note was personally guaranteed by Bradley Nattrass, our Chief Executive Officer, and Octavio Gutierrez.
+Added: The loan had a one-time origination
+Added: fee of $ 12,500 .
Interest accrued at the rate of 12 % per annum and was paid monthly.
−Removed: As additional consideration
−Removed: for the James Lowe Note, we granted Mr.
−Removed: Lowe (as designee of Cloud9 Support) an option to purchase 5,000 shares of our common
−Removed: stock at an exercise price of $7.20 per share, which option is exercisable for a period of five years.
−Removed: The due date for the James
−Removed: Lowe Note was extended in May 2019 to December 31, 2019 and the interest rate was decreased to 9% per year.
−Removed: In consideration for
−Removed: Cloud9 Support extending the maturity date of the note and reducing the interest rate, we issued 1,667 shares of our common stock
+Added: As additional consideration for the James Lowe Note,
+Added: we granted Mr.
+Added: Lowe (as designee of Cloud9 Support) an option to purchase 5,000 shares of our common stock at an exercise price of $ 7.20
+Added: per share, which option is exercisable for a period of five years .
+Added: The due date for the James Lowe Note was extended in May 2019 to December
+Added: 31, 2019 and the interest rate was decreased to 9 % per year.
+Added: In consideration for Cloud9 Support extending the maturity date of the note
+Added: and reducing the interest rate, we issued 1,667 shares of our common stock to Mr.
Lowe (as designee of Cloud9 Support).
1 unchanged sentence
2019 to the date which is the earlier of 60 days following the date:
−Removed: (a) on which demand for repayment is made by the lenders
−Removed: under the Credit Agreement, as described in Note 10, (which is now only applicable in the case of an event of default under the
−Removed: Credit Agreement because of the removal of the demand feature pursuant to the First Amendment to the Credit Agreement);
−Removed: which is the maturity date under the Credit Agreement.
−Removed: addition, on February 25, 2020, the Company entered into a subordination, postponement and standstill agreement with Cloud9 Support
−Removed: (the “Subordination Agreement”) pursuant to which Cloud9 Support agreed to postpone and subordinate all payments due
−Removed: under the promissory note until the facilities under the Credit Agreement have been fully and finally repaid.
−Removed: The term for the
−Removed: Subordination Agreement will continue in force as long as the Company is indebted to the agent or lenders under the Credit Agreement.
−Removed: In consideration for Cloud9 Support’s agreement to extend the maturity date of the promissory note and to enter into the
−Removed: Subordination Agreement, we issued 16,667 shares of common stock to Mr.
+Added: (a) on which demand for repayment is made by the lenders under the
+Added: Credit Agreement, as described in Note 10, (which is now only applicable in the case of an event of default under the Credit Agreement
+Added: because of the removal of the demand feature pursuant to the First Amendment to the Credit Agreement);
+Added: or (b) which is the maturity date
+Added: under the Credit Agreement.
+Added: addition, on February 25, 2020, the Company entered into a subordination, postponement and standstill agreement with Cloud9 Support (the
+Added: “Subordination Agreement”) pursuant to which Cloud9 Support agreed to postpone and subordinate all payments due under the
+Added: promissory note until the facilities under the Credit Agreement have been fully and finally repaid.
+Added: The term for the Subordination Agreement
+Added: will continue in force as long as the Company is indebted to the agent or lenders under the Credit Agreement.
+Added: In consideration for Cloud9
+Added: Support’s agreement to extend the maturity date of the promissory note and to enter into the Subordination Agreement, we issued
+Added: 16,667 shares of common stock to Mr.
Lowe (as designee of Cloud9 Support).
−Removed: December 15, 2020, James Lowe agreed to convert the $1,000,000 James Lowe Note plus $4,500 of accrued interest (the “New
−Removed: James Lowe Note”) into a convertible note bridge financing (see “Bridge Financing”
−Removed: in Note 9 –
−Removed: Notes Payable).
−Removed: The New James Lowe Note carries interest at the rate of 12% and matures on December 31, 2021.
−Removed: The New James Lowe Note will be
−Removed: mandatorily converted into shares of our common stock upon the closing of a qualified offering, at 75% of the per share price
−Removed: paid by investors in a qualified offering.
+Added: December 15, 2020, James Lowe agreed to convert the $ 1,000,000 James Lowe Note plus $ 4,500 of accrued interest (the “New James
+Added: Lowe Note”) into a convertible note bridge financing (see “Bridge Financing” in Note 9 – Notes Payable).
+Added: New James Lowe Note carries interest at the rate of 12 % and matures on December 31, 2021.
+Added: The New James Lowe Note will be mandatorily
+Added: converted into shares of our common stock upon the closing of a qualified offering, at 75% of the per share price paid by investors in
+Added: a qualified offering .
Company has purchased goods from Cloud 9 Support.
−Removed: Purchases from Cloud 9 Support were $0 and $97,329 during the years ended 2020
−Removed: and 2019, respectively.
+Added: Purchases from Cloud 9 Support were $ 0 and $ 0 during the years ended 2021 and 2020,
+Added: respectively.
Cloud 9 Support also purchases materials from the Company for use with their customers.
−Removed: Total sales to
−Removed: Cloud 9 Support from the Company were $414,108 and $392,963 during the years ended 2020 and 2019, respectively.
−Removed: Outstanding receivables
−Removed: from Cloud 9 Support as of December 31, 2020 and 2019 totaled $61,678 and $49,659, respectively.
−Removed: Net outstanding payables for
−Removed: purchases of inventory and other services to Cloud 9 Support as of December 31, 2020 and 2019, totaled $0 and $16,402, respectively.
−Removed: Company purchases some cultivation products from Bravo Lighting, LLC (d/b/a Bravo Enterprises) (“Bravo”) and Enviro-Glo,
−Removed: LLC (“Enviro-Glo”), manufacturers and distributors of commercial building lighting and other product solutions with
−Removed: common control by the Company’s two major stockholders, Bradley Nattrass and Octavio Gutierrez.
−Removed: Purchases from Bravo
−Removed: and Enviro-Glo totaled $0 and $45,129 for the years ended 2020 and 2019, respectively.
−Removed: Outstanding receivables from Bravo and
−Removed: Enviro-Glo for the years ended 2020 and 2019 totaled $0 and $0, respectively.
−Removed: Net outstanding payables incurred for purchases
−Removed: of inventory and other services to Bravo and Enviro-Glo as of December 31, 2020 and 2019, was $0 and $8,570, respectively.
−Removed: NOTE 4 –
+Added: Total sales to Cloud 9 Support
+Added: from the Company were $ 106,310 and $ 414,108 during the years ended 2021 and 2020, respectively.
+Added: Outstanding receivables from Cloud 9
+Added: Support as of December 31, 2021 and 2020 totaled $ 6,797 and $ 61,678 , respectively.
+Added: Net outstanding payables for purchases of inventory
+Added: and other services to Cloud 9 Support as of December 31, 2021 and 2020, totaled $ 0 and $ 0 , respectively.
4 – PREPAYMENTS & OTHER ASSETS
2 unchanged sentences
are summarized as follows:
+Added: SCHEDULE OF PREPAID BALANCES
Vendor prepayments
4 unchanged sentences
Plant and Equipment balances are summarized as follows:
+Added: SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT
Computers & Technology Equip
2 unchanged sentences
Other Equipment
+Added: Property plant and equipment, gross
Accumulated depreciation
1 unchanged sentence
expense for the years ended December 31, 2021 and 2020 totaled $ 223,727 and $ 256,803 , respectively.
+Added: 6 – INVESTMENTS
components of investments are summarized as follows:
+Added: OF COST METHOD INVESTMENTS
Investment in Edyza
+Added: Investment in XS Financial
Investment in TGH
−Removed: We have a strategic investment in
−Removed: (“Edyza”), a hardware and software technology company that enables dense sensor networks in agriculture,
−Removed: healthcare, and other environments that require precise micro-climate monitoring.
−Removed: During 2019, the Company acquired an additional
−Removed: 827,018 shares for $897,475.
−Removed: The Company has capitalized an additional $12,883 in legal fees associated with the purchases of
−Removed: the Edyza Common Stock.
+Added: have a strategic investment in Edyza, Inc.
+Added: (“Edyza”), a hardware and software technology company that enables dense sensor
+Added: networks in agriculture, healthcare, and other environments that require precise micro-climate monitoring.
+Added: During 2019, the Company acquired
+Added: an additional 827,018 shares for $ 897,475 .
+Added: The Company has capitalized an additional $ 12,883 in legal fees associated with the purchases
+Added: of the Edyza Common Stock.
The Company measures this investment at cost, less any impairment changes resulting from observable price
changes in orderly transactions for an identical or similar investment of the same issuer.
−Removed: January 24, 2020, the Company entered into a Membership Interest Redemption Agreement (the “Redemption Agreement”)
−Removed: with Total Grow Holdings LLC (d/b/a Total Grow Control, LLC) (“TGH”), whereby the Company agreed to sell the Company’s
−Removed: 24.4% membership interests in TGH back to TGH for total consideration of $370,000.
−Removed: As a result of TGH’s failure to perform
−Removed: its obligations under the Redemption Agreement, the Company initiated a lawsuit against TGH seeking damages (the “Lawsuit”),
−Removed: and subsequently fully impaired the remaining investment in TGH in June 2020.
−Removed: September 24, 2020, the Company and TGH entered into a Settlement Agreement (the “Settlement Agreement”), pursuant
−Removed: to which the parties agreed to settle all claims brought in the Lawsuit.
−Removed: Pursuant to the Settlement Agreement, TGH agreed to pay
−Removed: the Company a total of $61,919 in six equal installments.
−Removed: TGH’s first payment was due by October 4, 2020.
−Removed: TGH also agreed
−Removed: to reimburse the Company for up to $25,000 of its attorney’s fees related to the Lawsuit and the Settlement Agreement.
−Removed: consideration of the foregoing and subject to TGH satisfying its payment obligations, the Company agreed to release any and all
−Removed: claims related to the Lawsuit.
−Removed: The Settlement Agreement also provides for a mutual release between the parties.
−Removed: September 24, 2020, in connection with the Settlement Agreement, the Company also entered into an agreement (the “Pullar
−Removed: Agreement”) by and between the Company and George R.
−Removed: Pullar, a former director of the Company and the Company’s former
−Removed: chief financial officer and the current chief financial officer of TGH.
+Added: October 30, 2021, the Company’s wholly owned subsidiary UGFS, LLC, a Colorado limited liability company, participated in
+Added: a convertible note offering of Xtraction Services, Inc., a/k/a XS Financial Inc.
+Added: XSHLF) (“XSF”), a specialty
+Added: finance company providing CAPEX financing solutions, including equipment leasing, to Controlled Environment Agriculture (CEA) companies
+Added: in the United States.
+Added: UGFS, LLC invested $ 2,500,000
+Added: of a total $ 43,500,000
+Added: raised by XSF.
+Added: The investment is convertible into equity and incurs 9.50 %
+Added: interest payable in cash and PIK Notes prior to any NASDAQ listing and 8 %
+Added: interest post any listing, as subject to the Note Purchase Agreement.
+Added: The debt matures on October
+Added: 28, 2023 , with a one-year option to extend the
+Added: maturity date.
+Added: In addition, UGFS received 1.25 MM
+Added: warrants with a CAD$ 0.45
+Added: share price as subject to the Warrant instrument.
+Added: January 24, 2020, the Company entered into a Membership Interest Redemption Agreement (the “Redemption Agreement”) with Total
+Added: Grow Holdings LLC (d/b/a Total Grow Control, LLC) (“TGH”), whereby the Company agreed to sell the Company’s 24.4 % membership
+Added: interests in TGH back to TGH for total consideration of $ 370,000 .
+Added: As a result of TGH’s failure to perform its obligations under
+Added: the Redemption Agreement, the Company initiated a lawsuit against TGH seeking damages (the “Lawsuit”), and subsequently fully
+Added: impaired the remaining investment in TGH in June 2020.
+Added: September 24, 2020, the Company and TGH entered into a Settlement Agreement (the “Settlement Agreement”), pursuant to which
+Added: the parties agreed to settle all claims brought in the Lawsuit.
+Added: Pursuant to the Settlement Agreement, TGH agreed to pay the Company a
+Added: total of $ 61,919 in six equal installments.
+Added: TGH’s first payment was due by October 4, 2020.
+Added: TGH also agreed to reimburse the Company
+Added: for up to $ 25,000 of its attorney’s fees related to the Lawsuit and the Settlement Agreement.
+Added: In consideration of the foregoing
+Added: and subject to TGH satisfying its payment obligations, the Company agreed to release any and all claims related to the Lawsuit.
+Added: The Settlement
+Added: Agreement also provides for a mutual release between the parties.
+Added: September 24, 2020, in connection with the Settlement Agreement, the Company also entered into an agreement (the “Pullar Agreement”)
+Added: by and between the Company and George R.
+Added: Pullar, a former director of the Company and the Company’s former chief financial officer
+Added: and the current chief financial officer of TGH.
Pursuant to the Pullar Agreement, in exchange for Mr.
−Removed: Pullar relinquishing all right, title and interest in and to 166,667 shares of the Company’s common stock, the Company agreed
−Removed: to (i) execute the Settlement Agreement, (ii) transfer, sell and assign to Mr.
−Removed: Pullar the Company’s 24.4% membership interest
−Removed: in TGH pursuant to the Settlement Agreement and (iii) issue Mr.
−Removed: Pullar a fully vested warrant, to purchase 66,667 shares of Common
−Removed: Stock at an exercise price of $6.00 per share which expires five years from the date of issuance.
−Removed: The Pullar Agreement also provides
−Removed: for a mutual release between the Company and Mr.
−Removed: The Company recorded goodwill in conjunction
−Removed: with the initial acquisition of Impact on March 7, 2019.
−Removed: The goodwill balance as of December 31, 2020 and 2019 was $902,067.
−Removed: is not amortized.
+Added: Pullar relinquishing all right,
+Added: title and interest in and to 166,667 shares of the Company’s common stock, the Company agreed to (i) execute the Settlement Agreement,
+Added: (ii) transfer, sell and assign to Mr.
+Added: Pullar the Company’s 24.4 % membership interest in TGH pursuant to the Settlement Agreement
+Added: and (iii) issue Mr.
+Added: Pullar a fully vested warrant, to purchase 66,667 shares of Common Stock at an exercise price of $ 6.00 per share
+Added: which expires five years from the date of issuance.
+Added: The Pullar Agreement also provides for a mutual release between the Company and Mr.
+Added: 7 – GOODWILL & INTANGIBLE ASSETS
+Added: Company has recorded goodwill in conjunction with the acquisitions of the 2WR Entities on July 30, 2021 and Impact
+Added: Engineering, Inc.
+Added: on March 7, 2019.
+Added: The goodwill balances as of December 31, 2021 and 2020 were $ 7,992,121
+Added: and $ 902,067 .
+Added: Goodwill is not amortized.
There is no goodwill for income tax purposes.
−Removed: The Company did not record any impairment charges related to goodwill
−Removed: for the years ended December 31, 2020 and 2019.
+Added: The Company did not record any impairment charges related to
+Added: goodwill for the years ended December 31, 2021 and 2020.
+Added: Assets Other Than Goodwill
+Added: intangible assets as of December 31, 2021 and 2020 consisted of the following:
+Added: SCHEDULE OF FINITE-LIVED INTANGIBLE ASSETS
+Added: December 31, 2021
+Added: Accumulated Amortization
+Added: Net Book Value
+Added: Customer relationships
+Added: Trademarks and trade names
+Added: Backlog and Other
+Added: December 31, 2020
+Added: Accumulated Amortization
+Added: Net Book Value
+Added: estimated future amortization expense for intangible assets is subject to amortization as December 31, 2021, is summarized below:
+Added: Schedule of Future Amortization Expenses of Intangible Assets
+Added: Estimated Future
+Added: Amortization Expense
+Added: expense for intangible assets for the years ended December 31, 2021 and 2020 was $ 271,549
+Added: and $ 1,637 ,
+Added: respectively.
8 – ACCRUED EXPENSES
expenses are summarized as follows:
+Added: SCHEDULE OF ACCRUED EXPENSES
Accrued operating expenses
1 unchanged sentence
Accrued interest expense
+Added: Accrued 401(k)
Accrued sales tax payable
−Removed: Accrued sales tax payable is comprised of
−Removed: amounts due to various states and Canadian provinces for 2015 through 2020.
+Added: Accrued expenses
+Added: sales tax payable is comprised of amounts due to various states and Canadian provinces for 2015 through 2021.
9 – NOTES PAYABLE
following is a summary of notes payable excluding related party notes payable:
−Removed: Unsecured, interest only, note payable with Chris Parkes originally due December 31, 2018.
−Removed: Initial interest payments due monthly at an annual rate of 20.4%.
−Removed: Note payable revised in December 2018 extending the maturity date to March 31, 2019.
−Removed: During August 2019, the maturity date was extended to March 31, 2020 and the interest rate was decreased to an annual rate of 9%.
−Removed: In consideration for extending the due date of the note and reducing the interest rate, the Company issued the holder 500 shares of Common Stock.
−Removed: This note was fully repaid on December 3, 2020.
−Removed: Unsecured, interest only, note payable with David Parkes originally due December 31, 2018.
−Removed: Initial interest payments due monthly at an annual rate of 18.0%.
−Removed: Note payable revised in December 2018 extending the maturity date to March 31, 2019.
−Removed: During August 2019, the maturity date was extended to March 31, 2020 and the interest rate was decreased to an annual rate of 9%.
−Removed: In consideration for extending the due date of the note and reducing the interest rate, the Company issued the holder 500 shares of Common Stock.
−Removed: This note was fully repaid on December 3, 2020.
−Removed: Note payable with Hydrofarm Holdings Group, Inc.
−Removed: (“Hydrofarm”), secured by all currently existing and future assets.
−Removed: Interest accrues at 8.0% per year and is paid quarterly.
−Removed: The note matures on the earlier of:
−Removed: (a) 90 days’
−Removed: notice from Hydrofarm;
−Removed: (b) acceleration of the note payable due to the Company being in default;
−Removed: or (c) December 2023.
−Removed: The note was repaid in full on February 27, 2020.
−Removed: Secured agreement to sell future receivables to GCF Resources, LLC, net of $30,000 in closing fees.
−Removed: The agreement requires 32 weekly payments of $42,190 totaling $1,350,000.
−Removed: The agreement matured on May 7, 2020 but is repayable prior to maturity for less than the $1,350,000 in total payments.
−Removed: The note was repaid in full on February 27, 2020.
−Removed: Paycheck Protection Program (“PPP”) loan entered into on April 16, 2020.
−Removed: Interest rate of 1.0% per annum.
−Removed: Payments of principal and interest are deferred until August 1, 2021 (the “Deferral Period”).
−Removed: The PPP loan may be forgiven in part or fully depending on the Company meeting certain PPP loan forgiveness guidelines.
−Removed: The Company has not yet determined if any of the PPP loan is subject to forgiveness and has therefore continued to present the entire PPP loan as an obligation on its financial statements.
−Removed: Any unforgiven portion of the PPP loan is payable over a two-year term, with payments deferred during the Deferral Period.
−Removed: The Company may prepay the unforgiven loan balance at any time without payment of any premium.
+Added: SCHEDULE OF NOTES PAYABLE
+Added: December 31, 2021
+Added: December 31, 2020
+Added: Paycheck Protection Program (“PPP”) loan entered into on April 16, 2020.
+Added: The Company applied for and has been notified that the full amount of the loan, which was used for eligible expenditures for payroll and other expenses described in the CARES Act was forgiven on June 11, 2021.
Convertible notes related to bridge financing.
1 unchanged sentence
Less current maturities
−Removed: the fourth quarter of 2020 the Company entered into bridge financing notes (the “Bridge Financing Notes”) totaling
−Removed: The Bridge Financing Notes are a combination of $1,004,500 in the New James Lowe Note (See Note 3 –
−Removed: Party Transactions), $350,000 received in November 2020, and an additional $500,000 received in December 2020.
−Removed: The Bridge Financing
−Removed: Notes carry interest at the rate of 12% and mature on December 31, 2021.
−Removed: The Bridge Financing Notes will be mandatorily converted
−Removed: upon the closing of a sale of the securities of the Company, whether in a private placement or pursuant to an effective registration
−Removed: statement under the Securities Act, resulting in at least $2,500,000 of gross proceeds to the Company (a “Qualified Offering”).
−Removed: In the event of a Qualified Offering, the outstanding principal and interest of the Bridge Financing Notes will be converted into
−Removed: the identical security issued at such Qualified Offering at 75% of the per security price paid by investors in connection with
−Removed: the Qualified Offering.
−Removed: The Offering described in Note 18 –
−Removed: Subsequent Events, was a Qualified Offering and the Bridge Financing
−Removed: Notes were converted into equity in connection with the Offering in February 2021.
−Removed: Company’s borrowings as of December 31, 2020 and 2019 consisted of the following:
+Added: ( 1,854,500 )
+Added: the fourth quarter of 2020 the Company entered into bridge financing notes (the “Bridge Financing Notes”) totaling $ 1,854,500 .
+Added: The Bridge Financing Notes are a combination of $ 1,004,500 in the James Lowe Note (See Note 3 – Related Party Transactions), $ 350,000
+Added: received in November 2020, and an additional $ 500,000 received in December 2020.
+Added: The Bridge Financing Notes carried interest at the rate
+Added: of 12 % and had a maturity date of December 31, 2021 .
+Added: The Bridge Financing Notes were mandatorily convertible upon the closing of a sale
+Added: of the securities of the Company, whether in a private placement or pursuant to an effective registration statement under the Securities
+Added: Act, resulting in at least $ 2,500,000 of gross proceeds to the Company (a “Qualified Offering”).
+Added: In the event of a Qualified
+Added: Offering, the outstanding principal and interest of the Bridge Financing Notes were to be converted into the identical security issued
+Added: at such Qualified Offering at 75 % of the per security price paid by investors in connection with the Qualified Offering.
+Added: described in Note 14 – Shareholders Equity, was a Qualified Offering and the Bridge Financing Notes were converted into equity
+Added: in connection with the Offering on February 17, 2021.
+Added: Company’s borrowings as of December 31, 2021 and 2020 consisted of the following:
Revolving Facility
1 unchanged sentence
Less current debt due within one year
+Added: ( 5,271,463 )
Total long-term debt
−Removed: February 21, 2020, we entered into a letter agreement (the “Credit Agreement”) by and among the Company, as borrower,
−Removed: urban-gro Canada Technologies Inc.
−Removed: and Impact., as guarantors, the lenders party thereto (the “Lenders”), and Bridging
−Removed: Finance Inc., as administrative agent for the Lenders (the “Agent”).
−Removed: The Credit Agreement, which is denominated in
−Removed: Canadian dollars (C$), is comprised of (i) a 12-month senior secured demand term loan facility in the amount of C$2.7 million
−Removed: ($2.0 million), which was funded in its entirety on the closing date (the “Term Loan”);
−Removed: and (ii) a 12-month demand
−Removed: revolving credit facility of up to C$5.4 million ($4.0 million), which may be drawn from time to time, subject to the terms and
−Removed: conditions set forth in the Credit Agreement and described further below (the “Revolving Facility,”
−Removed: and together with
−Removed: the Term Loan, the “Facilities”).
−Removed: The Credit Agreement is personally guaranteed by the Company’s CEO and Chairman,
−Removed: Brad Nattrass, and was to be in place for the original term of the Credit Agreement (1 year) plus a 1-year extension period at
−Removed: the discretion of the Lender as provided in the Credit Agreement.
−Removed: final maturity date of the Facilities was initially stipulated in the Credit Agreement as the earlier of (i) demand, and (ii)
−Removed: the date that is 12 months after the closing date, with a potential extension to the date that is 24 months after the closing
−Removed: date (the “Initial Maturity Date”).
−Removed: The Facilities bore interest at the annual rate established and designated by
−Removed: the Bank of Nova Scotia as the prime rate, plus 11% per annum.
−Removed: Accrued interest on the outstanding principal amount of the Facilities
−Removed: is due and payable monthly in arrears, on the last business day of each month, and on the Initial Maturity Date.
−Removed: Revolving Facility could initially be borrowed and re-borrowed on a revolving basis by the Company during the term of the Facilities,
−Removed: provided that borrowings under the Revolving Facility were limited by a loan availability formula equal to the sum of (i) 90%
−Removed: of insured accounts receivable, (ii) 85% of investment grade receivables, (iii) 75% of other accounts receivable, (iv) 50% of
−Removed: eligible inventory, and (v) the lesser of C$4.05 million ($3.0 million) and (A) 75% of uncollected amounts on eligible signed
−Removed: equipment orders for equipment systems contracts and (B) 85% of uncollected amounts on eligible signed professional services order
−Removed: forms for design contracts.
−Removed: The Revolving Facility may be prepaid in part or in full without a penalty at any time during the
−Removed: term of the Facilities, and the Term Loan may be prepaid in full or in part without penalty subject to 60 days prior notice in
−Removed: each case subject to certain customary conditions.
−Removed: September 4, 2020, the Company executed an amendment to the Credit Agreement (the “First Amendment”) whereas the Facilities
−Removed: described above are now due on December 31, 2021 (the “Revised Maturity Date”).
−Removed: The First Amendment also increased
−Removed: the rate at which the Facilities will bear interest to the annual rate established and designated by the Bank of Nova Scotia as
−Removed: the prime rate, plus 12% per annum (14.5% as of September 30, 2020).
−Removed: a result of the First Amendment, the Company is required to prepay, on or before January 31, 2021, $1,000,000 of the balance of
−Removed: the Term Loan and begin making monthly payments of $100,000 on the balance on the Term Loan starting on March 1, 2021.
−Removed: Additionally,
−Removed: the Company is required to make monthly payments of $50,000 on the balance under the Revolving Facility beginning October 1, 2020
−Removed: and can make no more draws under the Revolving Facility.
−Removed: Company incurred $1,314,868 of debt issuance costs in connection with these Facilities, of which $676,822 was non-cash in the
−Removed: form of Common Stock and warrant issuances.
−Removed: The Company estimated the fair value of these warrants at the respective balance sheet
−Removed: dates using the Black-Scholes option pricing based on the market value of the underlying Common Stock at the valuation measurement
−Removed: date of $6.00, the remaining contractual terms of the warrants of 5 years, risk free interest rate of 1.14% an expected volatility
−Removed: of the price of the underlying Common Stock of 100%.
−Removed: The Company recorded the debt issuance costs as either a deferred financing
−Removed: asset or a direct reduction of the loan obligation based on the pro-rata value of the Revolving Facility and Term Loan, respectively,
−Removed: on the closing date.
−Removed: The debt issuance costs are amortized as interest expense over the life of the Facilities, until the Revised
+Added: February 21, 2020, we entered into a letter agreement (the “Credit Agreement”) by and among the Company, as borrower, urban-gro
+Added: Canada Technologies Inc.
+Added: and Impact., as guarantors, the lenders party thereto (the “Lenders”), and Bridging Finance Inc.,
+Added: as administrative agent for the Lenders (the “Agent”).
+Added: The Credit Agreement, which was denominated in Canadian dollars (C$),
+Added: was comprised of (i) a 12-month senior secured demand term loan facility in the amount of C$ 2.7 million ($ 2.0 million), which was funded
+Added: in its entirety on the closing date (the “Term Loan”);
+Added: and (ii) a 12-month demand revolving credit facility of up to C$ 5.4
+Added: million ($ 4.0 million), which could be drawn from time to time, subject to the terms and conditions set forth in the Credit Agreement
+Added: and described further below (the “Revolving Facility,” and together with the Term Loan, the “Facilities”).
+Added: Credit Agreement was personally guaranteed by the Company’s CEO and Chairman, Brad Nattrass, and was to be in place for the original
+Added: term of the Credit Agreement (1 year) plus a 1-year extension period at the discretion of the Lender as provided in the Credit Agreement.
+Added: final maturity date of the Facilities was initially stipulated in the Credit Agreement as the earlier of (i) demand, and (ii) the date
+Added: that is 12 months after the closing date, with a potential extension to the date that is 24 months after the closing date (the “Initial
Maturity Date”).
−Removed: As of December 31, 2020, there were $504,644 and $252,322 of unamortized debt issuance costs remaining related
−Removed: to the Revolving Facility and Term Loan, respectively.
−Removed: The Company recorded interest expense of $557,903
−Removed: related to the amortization of debt issuance costs and a foreign exchange loss of $397,292 for the year ended December
−Removed: February 19, 2021, the Company repaid all amounts outstanding and terminated the Credit Agreement.
−Removed: UNIT OFFERING
−Removed: January 9, 2019, the Company executed a letter agreement with 4Front Capital Partners, Inc., Toronto, Canada (“4Front”),
−Removed: whereby 4Front agreed to act as the Company’s exclusive placement agent in connection with a private placement offering.
−Removed: Beginning in March 2019, 4Front initiated an offering (the “Offering”) of up to $6,000,000 from the sale of Units,
−Removed: with each Unit consisting of a $1,000 Convertible Debenture (the “Debentures”
−Removed: or a “Debenture”) and Common
−Removed: Stock Purchase Warrants (the “Warrants”) exercisable to purchase 34.58 shares of Common Stock at $18.00 per share
−Removed: for a period of two years from the purchase date.
−Removed: The Debentures are due May 31, 2021 and bear interest at 8%, compounded annually,
−Removed: with interest due at maturity.
−Removed: The Debentures, plus any accrued but unpaid interest, will automatically convert for no additional
−Removed: consideration into Common Shares at a conversion price of $14.46 per share upon the occurrence of a liquidity event.
−Removed: (a) the date on which the Company’s Common Stock is listed for trading on a recognized stock exchange in either
−Removed: Canada or the United States;
−Removed: and (b) securities issued pursuant to the Offering, including the Common Stock underlying both the
−Removed: conversion right included in the Debentures and underlying the Warrants, have been duly qualified by a registration statement
−Removed: in the United States, allowing the securities to be freely tradeable pursuant to the U.S.
−Removed: securities laws, or a prospectus in
−Removed: The Company filed a registration statement with the SEC on September 17, 2019, to register the securities in connection
−Removed: with the Offering.
−Removed: That registration statement was declared effective October 16, 2019, triggering the liquidity event indicated
−Removed: above and the $2,565,000 in Debentures plus $92,037 in accrued interest were converted into 183,752 Common Shares at $14.46 per
−Removed: The Warrants contain a mandatory exercise provision if the weighted average share price of the Company’s Common Stock
−Removed: exceeds $30.00 per share for a period of five consecutive days.
+Added: The Facilities bore interest at the annual rate established and designated by the Bank of Nova Scotia as the prime
+Added: rate, plus 11% per annum.
+Added: Accrued interest on the outstanding principal amount of the Facilities was due and payable monthly in arrears,
+Added: on the last business day of each month, and on the Initial Maturity Date.
+Added: Revolving Facility could initially be borrowed and re-borrowed on a revolving basis by the Company during the term of the Facilities,
+Added: provided that borrowings under the Revolving Facility were limited by a loan availability formula equal to the sum of (i) 90% of insured
+Added: accounts receivable, (ii) 85% of investment grade receivables, (iii) 75% of other accounts receivable, (iv) 50% of eligible inventory,
+Added: and (v) the lesser of C$4.05 million ($3.0 million) and (A) 75% of uncollected amounts on eligible signed equipment orders for equipment
+Added: systems contracts and (B) 85% of uncollected amounts on eligible signed professional services order forms for design contracts.
+Added: The Revolving
+Added: Facility could be prepaid in part or in full without a penalty at any time during the term of the Facilities, and the Term Loan could
+Added: be prepaid in full or in part without penalty subject to 60 days prior notice in each case subject to certain customary conditions.
+Added: September 4, 2020, the Company executed an amendment to the Credit Agreement (the “First Amendment”) whereas the Facilities
+Added: described above were due on December 31, 2021 (the “Revised Maturity Date”).
+Added: The First Amendment also increased the rate
+Added: at which the Facilities would bear interest to the annual rate established and designated by the Bank of Nova Scotia as the prime rate,
+Added: plus 12 % per annum.
+Added: a result of the First Amendment, the Company was required to prepay, on or before January 31, 2021, $ 1,000,000 of the balance of the
+Added: Term Loan and begin making monthly payments of $ 100,000 on the balance on the Term Loan starting on March 1, 2021.
+Added: Additionally, the
+Added: Company was required to make monthly payments of $ 50,000 on the balance under the Revolving Facility beginning October 1, 2020 and could
+Added: make no more draws under the Revolving Facility.
+Added: Company incurred $ 1,314,868 of debt issuance costs in connection with these Facilities, of which $ 676,822 was non-cash in the form of
+Added: Common Stock and warrant issuances.
+Added: The Company estimated the fair value of these warrants at the respective balance sheet dates using
+Added: the Black-Scholes option pricing based on the market value of the underlying Common Stock at the valuation measurement date of $ 6.00 ,
+Added: the remaining contractual terms of the warrants of 5 years, risk free interest rate of 1.14 % an expected volatility of the price of the
+Added: underlying Common Stock of 100 %.
+Added: The Company recorded the debt issuance costs as either a deferred financing asset or a direct reduction
+Added: of the loan obligation based on the pro-rata value of the Revolving Facility and Term Loan, respectively, on the closing date.
+Added: issuance costs were being amortized as interest expense over the life of the Facilities, until the Revised Maturity Date.
+Added: 17, 2021, the Company repaid all amounts outstanding under the Credit Agreement and expensed the remaining unamortized debt issuance
+Added: costs as loss on extinguishment of debt.
+Added: As of December 31, 2020, there were $ 504,644 and $ 252,322 of unamortized debt issuance costs
+Added: remaining related to the Revolving Facility and Term Loan, respectively.
11 – OPERATING LEASE LIABILITIES & COMMITMENTS AND CONTINGENCIES
−Removed: Company has one operating leases with an imputed annual interest rate of 8%.
−Removed: The terms of the lease are 12 months commencing on
−Removed: September 1, 2020 and ending on August 31, 2021.
−Removed: The Company is currently evaluating whether to renew this lease.
+Added: Company has two operating lease liabilities with an imputed annual interest rate of 8 %.
+Added: The term of the Lafayette office lease is 36
+Added: months commencing on September 1, 2021 and ending
+Added: on August 31, 2024.
+Added: The term of the Greenwood Village lease is 43
+Added: months, commencing on January 1, 2022 and ending
+Added: on July 31, 2025.
following is a summary of operating lease liabilities:
+Added: SCHEDULE OF OPERATING LEASE LIABILITIES
Operating lease liabilities related to right of use assets.
Less current portion
−Removed: following is a schedule showing future minimum lease payments:
+Added: following is a schedule showing total future minimum lease payments:
+Added: SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS
Total Minimum
1 unchanged sentence
time to time, the Company is involved in routine litigation that arises in the ordinary course of business.
−Removed: There are no legal
−Removed: proceedings for which management believes the ultimate outcome would have a material adverse effect on the Company’s results
−Removed: of operations and cash flows.
+Added: There are no legal proceedings
+Added: for which management believes the ultimate outcome would have a material adverse effect on the Company’s results of operations
+Added: and cash flows.
12 – RISKS AND UNCERTAINTIES
Concentration
−Removed: the year ended December 31, 2020, one customer represented 25% of total revenue and another represented 13% of total revenue.
−Removed: During the year ended December 31, 2019, one customer represented 21% of total revenue.
−Removed: At December 31, 2020, one customer represented
−Removed: 23% and another represented 17% of total outstanding accounts receivables.
−Removed: At December 31, 2019, one customer represented
−Removed: 15% and another represented 11% of total outstanding receivables.
−Removed: the year ended December 31, 2020, one vendor composed 33% and another composed 13% of total purchases.
−Removed: During the year ended
−Removed: December 31, 2019, one vendor composed 24% of total purchases.
+Added: the year ended December 31, 2021, one client represented 46 %
+Added: of total revenue.
+Added: During the year ended December 31, 2020 the same client represented 25 %
+Added: of total revenue and another client represented 13 % of total revenue.
+Added: At December 31, 2021 and 2020, one client represented
+Added: and 23 % of total outstanding accounts receivables, respectively.
+Added: At December 31, 2020, a separate client represented 17 %
+Added: of total outstanding accounts receivables.
+Added: the year ended December 31, 2021, one vendor represented 15 %
+Added: total purchases.
+Added: During the year ended December 31, 2020, a one vendor represented 13 % of total purchases.
+Added: 31, 2021, one vendor represented 33 %
+Added: of total accounts payable.
+Added: At December 31, 2020, a separate vendor represented 38 %
+Added: of total accounts payable.
Exchange Risk
−Removed: our revenues and expenses are expected to be predominantly denominated in United States dollars, we may be exposed to currency
−Removed: exchange fluctuations.
−Removed: Recent events in the global financial markets have been coupled with increased volatility in the currency
−Removed: Fluctuations in the exchange rate between the U.S.
−Removed: dollar, the Canadian dollar, the Euro, the Swiss franc, and the currency
−Removed: of other regions in which we may operate may have a material adverse effect on our business, financial condition and operating
−Removed: We may, in the future, establish a program to hedge a portion of our foreign currency exposure with the objective of
−Removed: minimizing the impact of adverse foreign currency exchange movements.
−Removed: However, even if we develop a hedging program, there can
−Removed: be no assurance that it will effectively mitigate currency risks.
−Removed: outbreak of COVID-19, a novel strain of coronavirus first identified in China, which has spread across the globe including the
−Removed: U.S., has had an adverse impact on our operations and financial condition.
−Removed: The response to this coronavirus by federal, state
−Removed: and local governments in the U.S.
−Removed: has resulted in significant market and business disruptions across many industries and affecting
−Removed: businesses of all sizes.
−Removed: This pandemic has also caused significant stock market volatility and further tightened capital access
−Removed: for most businesses.
−Removed: Given that the COVID-19 pandemic and its disruptions are of an unknown duration, they could have an adverse
−Removed: effect on our liquidity and profitability.
−Removed: a result of these events, we assessed our near-term operations, working capital, finances and capital formation opportunities,
−Removed: and implemented, in late March 2020, a downsizing of our operations and workforce to preserve cash resources and focus our operations
−Removed: on client-centric sales and project management activities.
−Removed: The duration and likelihood of success of this workforce reduction
−Removed: are uncertain;
−Removed: however, we have since rehired several employees who were impacted by the downsizing effort.
−Removed: If this downsizing
−Removed: effort does not meet our expectations, or additional capital is not available, we may not be able to continue our operations.
−Removed: The pandemic and its effects resulted in temporary delays in our projects, however, work on all such projects has resumed.
−Removed: factors that will affect our ability to continue operations include the market demand for our products and services, our ability
−Removed: to service the needs of our clients and prospects with a reduced workforce, potential contract cancellations, project scope reductions
−Removed: and project delays, our ability to fulfill our current backlog, management of our working capital, the availability of cash to
−Removed: fund our operations, and the continuation of normal payment terms and conditions for purchase of our products.
−Removed: In light of these
−Removed: extenuating circumstances, there is no assurance that we will be successful in growing and maintaining our business with our clients.
−Removed: If our clients or prospects are unable to obtain project financing and we are unable to increase revenues, or otherwise generate
−Removed: cash flows from operations, we will not be able to successfully execute on the various strategies and initiatives we have set
−Removed: forth in this Report to grow our business.
−Removed: ultimate magnitude of COVID-19, including the extent of its impact on our financial and operational results, which could be material,
−Removed: will depend on the length of time that the pandemic continues, its effect on the demand for our products and our supply chain,
−Removed: the effect of governmental regulations imposed in response to the pandemic, as well as uncertainty regarding all of the foregoing.
−Removed: We cannot at this time predict the full impact of the COVID-19 pandemic, but it could have a larger material adverse effect on
−Removed: our business, financial condition, results of operations and cash flows beyond what is discussed within this Report.
+Added: our revenues and expenses are expected to be predominantly denominated in United States dollars, we may be exposed to currency exchange
+Added: fluctuations.
+Added: Recent events in the global financial markets have been coupled with increased volatility in the currency markets.
+Added: in the exchange rate between the U.S.
+Added: dollar, the Canadian dollar, the Euro, the Swiss franc, and the currency of other regions in which
+Added: we may operate may have a material adverse effect on our business, financial condition and operating results.
+Added: We may, in the future,
+Added: establish a program to hedge a portion of our foreign currency exposure with the objective of minimizing the impact of adverse foreign
+Added: currency exchange movements.
+Added: However, even if we develop a hedging program, there can be no assurance that it will effectively mitigate
+Added: currency risks.
13 – STOCK-BASED COMPENSATION
−Removed: compensation expense for the years ended December 31, 2020 and 2019 was $1,803,403 and $1,830,426, respectively based on the vesting
−Removed: schedule of the stock grants and options.
−Removed: During the year ended December 31, 2020, 48,889 shares vested and were issued to employees.
−Removed: No cash flow affects are anticipated for stock grants.
+Added: compensation expense for the years ended December 31, 2021 and 2020 was $ 1,840,913 and
+Added: $ 1,803,403 ,
+Added: respectively based on the vesting schedule of the stock grants and options.
+Added: During the year ended December 31, 2021, 122,629 shares
+Added: vested and were issued to employees and directors.
+Added: During the year ended December 31, 2020, 62,358 shares vested and were issued
+Added: to employees and directors.
+Added: No cash flow effects are anticipated for stock grants.
January 2017, the Company began granting stock to attract, retain, and reward employees with Common Stock.
−Removed: Stock grants are offered
−Removed: as part of the employment offer package, to ensure continuity of employment or as a reward for performance.
−Removed: Each of these grants
−Removed: requires a specific tenure of employment before the grant vests with typical vesting periods of 1 to 3 years of employment.
−Removed: January 2018, the Company implemented an equity incentive plan to reward and attract employees and compensate vendors for services
−Removed: when applicable.
−Removed: Stock options are offered as part of an employment offer package, to ensure continuity of service or as a reward
−Removed: for performance.
+Added: Stock grants are offered as
+Added: part of the employment offer package, to ensure continuity of employment or as a reward for performance.
+Added: Each of these grants requires
+Added: a specific tenure of employment before the grant vests with typical vesting periods of 1 to 3 years of employment.
+Added: January 2018, the Company implemented an equity incentive plan to reward and attract employees and compensate vendors for services when
+Added: Stock options are offered as part of an employment offer package, to ensure continuity of service or as a reward for performance.
The stock option plan authorizes 500,000 shares of common stock.
−Removed: In May 2019, the Company adopted a new equity
−Removed: incentive plan, authorizing an aggregate of 588,333 shares of Common Stock for issuance thereunder.
−Removed: Stock grants under the equity incentive
−Removed: programs are valued at the price of the stock on the date of grant The fair value of the options is calculated using the Black-Scholes
−Removed: pricing model based on the estimated market value of the underlying common stock at the valuation measurement date $6.00, the remaining
−Removed: contractual term of the options of 5 years, risk-free interest rate of 1.92% and expected volatility of the price of the underlying common
−Removed: stock of 100%.
−Removed: There is a moderate degree of subjectivity involved when estimating the value of stock options with the Black-Scholes
−Removed: option pricing model as the assumptions used are moderately judgmental.
−Removed: Stock grants and stock options are sometimes offered as part
−Removed: of an employment offer package, to ensure continuity of service or as a reward for performance.
−Removed: Stock grants and stock options typically
−Removed: require a 1 to 3 year period of continued employment or service performance before the stock grant or stock option vests.
+Added: May 2019, the Company adopted a new equity incentive plan, authorizing an aggregate of 588,333 shares of Common Stock for issuance thereunder.
+Added: Stock grants under the equity incentive programs are valued at the price of the stock on the date of grant.
+Added: The fair value of the options
+Added: is calculated using the Black-Scholes pricing model based on the estimated market value of the underlying common stock at the valuation
+Added: measurement date $ 6.00 , the remaining contractual term of the options of 5 years, risk-free interest rate of 1.92 % and expected volatility
+Added: of the price of the underlying common stock of 100 %.
+Added: There is a moderate degree of subjectivity involved when estimating the value of
+Added: stock options with the Black-Scholes option pricing model as the assumptions used are moderately judgmental.
+Added: Stock grants and stock options
+Added: are sometimes offered as part of an employment offer package, to ensure continuity of service or as a reward for performance.
+Added: and stock options typically require a 1 to 3 year period of continued employment or service performance before the stock grant or stock
+Added: option vests.
following schedule shows stock grant activity for the year ended December 31, 2021 and 2020:
−Removed: Grants outstanding as of December 31, 2018
+Added: SCHEDULE OF STOCK GRANT ACTIVITY
+Added: Grants unissued as of December 31, 2019
Grants awarded
1 unchanged sentence
Grants vested
−Removed: Grants outstanding as of December 31, 2019
−Removed: Grants outstanding as of December 31, 2019
+Added: Grants unissued as of December 31, 2020
Grants awarded
1 unchanged sentence
Grants vested
−Removed: Grants outstanding as of December 31, 2020
+Added: Grants unissued as of December 31, 2021
following table summarizes stock grant vesting periods.
+Added: SCHEDULE OF STOCK GRANT VESTING PERIODS
Unrecognized stock compensation
following schedule shows stock option activity for the year ended December 31, 2021 and 2020.
+Added: SCHEDULE OF STOCK OPTION ACTIVITY
Weighted Average Remaining
3 unchanged sentences
Stock options exercisable at December 31, 2020
−Removed: Average Remaining
+Added: Weighted Average Remaining
+Added: Weighted Average
Stock options outstanding as of December 31, 2020
2 unchanged sentences
following table summarizes stock option vesting periods under the two stock option plans.
+Added: SCHEDULE OF STOCK OPTION VESTING PERIODS
Unrecognized stock compensation
−Removed: The aggregate intrinsic value of the stock
−Removed: options outstanding and exercisable at December 31, 2020 is $0.
−Removed: STOCKHOLDERS’
−Removed: stock, $0.10 par value;
−Removed: 10,000,000 shares authorized;
−Removed: 0 and 0 shares issued and outstanding as of December 31, 2020 and 2019 respectively.
+Added: aggregate intrinsic value of the stock options outstanding and exercisable at December 31, 2021 is $ 4,021,834 .
+Added: 14 – SHAREHOLDERS’ EQUITY
March 2020, an executive left the Company and returned 16,667 common shares as part of the related separation agreement.
retired the shares and reduced its issued and outstanding stock by 16,667 shares.
−Removed: September 2020, a former executive who had the right to receive 166,667 shares of Common Stock per the terms of his separation
−Removed: agreement that was reached in September 2019, entered into an agreement with the Company to exchange the right to receive those
−Removed: 166,667 shares of Common Stock for the Company’s ownership interest in TGH (see Note 6 –
−Removed: Investments) and a warrant
−Removed: to purchase 66,666 shares of the Company’s Common Stock at $6.00 per share.
−Removed: The Company retired the shares and reduced its
−Removed: issued and outstanding stock by 166,667 shares.
+Added: On February 17, 2021, we completed an offering of 6,210,000
+Added: shares of our common stock, inclusive of the underwriters full overallotment, at $ 10.00 per share for total gross offering proceeds of
+Added: $ 62,100,000 .
+Added: In connection with this offering, we received approval to list our common stock on the Nasdaq Capital Market under the symbol
+Added: May 24, 2021, we announced that the Board of Directors authorized a stock repurchase program to purchase up to $ 5.0
+Added: million of the currently outstanding shares of
+Added: the Company’s common stock, over a period of 12 months through open market purchases, in compliance with Rule 10b-18 under the
+Added: Securities Exchange Act of 1934.
+Added: Under this program, the Company has repurchased 504,915
+Added: shares of common stock at an average price
+Added: per share of $ 9.35 ,
+Added: for a total price of $ 4,718,633
+Added: during the twelve months ended December 31,
+Added: In total, the Company has repurchased 854,915
+Added: shares of common stock at an average price per
+Added: share of $ 8.99
+Added: for a total of $ 7,683,490
+Added: during the twelve months ended of December
15 – INCOME TAXES
−Removed: Company accounts for income taxes in accordance with the asset and liability method prescribed in ASC 740, “Accounting for
−Removed: Income Taxes”.
−Removed: The Company has adopted the provisions of ASC 740-10-25, which provides recognition criteria and a related
−Removed: measurement model for uncertain tax positions taken or expected to be taken in income tax returns.
−Removed: ASC 740-10-25 requires that
−Removed: a position taken or expected to be taken in a tax return be recognized in the financial statements when it is more likely than
−Removed: not that the position would be sustained upon examination by tax authorities.
−Removed: Tax positions that meet the more likely than not
−Removed: threshold are then measured using a probability weighted approach recognizing the largest amount of tax benefit that is greater
−Removed: than 50% likely of being realized upon ultimate settlement.
−Removed: The Company had no tax positions relating to open income tax returns
−Removed: that were considered to be uncertain.
−Removed: Company has experienced substantial losses for both book and tax purposes since inception and has recorded no tax provisions
−Removed: for the years ended December 31, 2020 and 2019.
−Removed: The potential future recovery of any tax assets that the Company
−Removed: may be entitled to due to these accumulated losses is uncertain and any tax assets that that the Company may be entitled
−Removed: to have been fully reserved based on management’s current estimates.
−Removed: Management intends to continue maintaining a full
−Removed: valuation allowance on the Company’s deferred tax assets until there is sufficient evidence to support the reversal
−Removed: of all or some portion of these allowances.
−Removed: of December 31, 2020, the Company had approximately $11,356,890 of operating loss carryforwards for United States
−Removed: tax purposes, expiring as follows:
+Added: Company accounts for income taxes in accordance with the asset and liability method prescribed in ASC 740, “Accounting for Income
+Added: The Company has adopted the provisions of ASC 740-10-25, which provides recognition criteria and a related measurement
+Added: model for uncertain tax positions taken or expected to be taken in income tax returns.
+Added: ASC 740-10-25 requires that a position taken or
+Added: expected to be taken in a tax return be recognized in the financial statements when it is more likely than not that the position would
+Added: be sustained upon examination by tax authorities.
+Added: Tax positions that meet the more likely than not threshold are then measured using
+Added: a probability weighted approach recognizing the largest amount of tax benefit that is greater than 50% likely of being realized upon
+Added: ultimate settlement.
+Added: The Company had no tax positions relating to open income tax returns that were considered to be uncertain.
+Added: Company has experienced losses for both book and tax purposes since inception.
+Added: The Company recorded no tax provisions for the
+Added: year ended December 31, 2021 and 2020.
+Added: The potential future recovery of any tax assets that the Company may be entitled to due
+Added: to these accumulated losses is uncertain and any tax assets that that the Company may be entitled to have been fully reserved based on
+Added: management’s current estimates.
+Added: Management intends to continue maintaining a full valuation allowance on the Company’s deferred
+Added: tax assets until there is sufficient evidence to support the reversal of all or some portion of these allowances.
+Added: of December 31, 2021, the Company had approximately $ 10,024,417 of operating loss carryforwards for United States tax purposes,
+Added: expiring as follows:
expiring in 2037
with no expiration
−Removed: of operating loss carryforwards to offset future operating income for tax purposes are subject to various limitations including
−Removed: change of ownership and current year taxable income percentage limitations.
+Added: of operating loss carryforwards to offset future operating income for tax purposes are subject to various limitations including change
+Added: of ownership and current year taxable income percentage limitations.
Company has no credit carryforwards for tax purposes.
−Removed: Company’s primary filing jurisdictions are the United States and Canada.
−Removed: Due to the Company’s net operating
−Removed: loss carryforwards, the Company’s income tax returns remain subject to examination by federal, foreign and most state taxing
−Removed: authorities for all tax years.
+Added: Company’s primary filing jurisdictions are the United States and Canada.
+Added: Due to the Company’s net operating loss carryforwards,
+Added: the Company’s income tax returns remain subject to examination by federal, foreign and most state taxing authorities for all tax
+Added: 16 – WARRANTS
following table shows warrant activity for the years ended December 31, 2021 and 2020.
+Added: SCHEDULE OF WARRANT ACTIVITY
Number of shares
Weighted Average Exercise Price
−Removed: Warrants outstanding as of
−Removed: December 31, 2018
−Removed: Warrants issued in connection with convertible debenture offering (see Note 11):
−Removed: Issued to convertible debenture holders
−Removed: Issued to 4Front as part of compensation
Warrants outstanding as of December 31, 2019
+Added: Issued in conjunction with debt
+Added: Issued in conjunction with agreement with former executive (see Note 15 – Stockholders’ Equity)
+Added: Warrants outstanding as of December 31, 2020
Warrants exercisable as of December 31, 2020
2 unchanged sentences
Warrants outstanding as of December 31, 2020
−Removed: Issued in conjunction with debt
−Removed: Issued in conjunction with agreement with former executive
−Removed: (see Note 15 –
−Removed: Stockholders’
+Added: Issued in conjunction with equity offering
Warrants outstanding as of December 31, 2021
Warrants exercisable as of December 31, 2021
−Removed: The fair value of the options is calculated using
−Removed: the Black-Scholes pricing model based on the estimated market value of the underlying common stock at the valuation measurement date
−Removed: $6.00, the remaining contractual term of the options of 5 years, risk-free interest rate of 0.26% and expected volatility of the price
−Removed: of the underlying common stock of 100%.
−Removed: There is a moderate degree of subjectivity involved when estimating the value of warrants with
−Removed: the Black-Scholes option pricing model as the assumptions used are moderately judgmental.
+Added: fair value of the options is calculated using the Black-Scholes pricing model based on the estimated market value of the underlying common
+Added: stock at the valuation measurement date $ 10.00 , the remaining contractual term of the options of 5 years, risk-free interest rate of
+Added: .57 % and expected volatility of the price of the underlying common stock of 100 %.
+Added: There is a moderate degree of subjectivity involved
+Added: when estimating the value of warrants with the Black-Scholes option pricing model as the assumptions used are moderately judgmental.
weighted-average life of the warrants is 3.07 years.
−Removed: The aggregate intrinsic value of the warrants outstanding and exercisable
−Removed: at December 31, 2020 is $0.
+Added: The aggregate intrinsic value of the warrants outstanding and exercisable at December
+Added: 31, 2021 is $ 0 .
17 – SUBSEQUENT EVENTS
−Removed: February 17, 2021, we completed an offering of 6,210,000 shares of our common stock, inclusive of the underwrites full
−Removed: overallotment, at $10.00 per share for total gross offering proceeds of $62,100,000.
−Removed: In connection with this offering, we received
−Removed: approval to list our common stock on the Nasdaq Capital Market under the symbol “UGRO”.
−Removed: February 19, 2021, we repaid all of the amounts outstanding under and terminated the Credit Agreement (See “NOTE
−Removed: DEBT”).
+Added: On March 13, 2022, urban-gro, Inc., (the “Company”),
+Added: Emerald Merger Sub, Inc.
+Added: (“Merger Sub”), Emerald Construction Management, Inc.
+Added: (“Emerald”), Christopher W.
+Added: Cullens, and Green Stone Property LLC (“Green Stone” and, collectively with Christopher W.
+Added: Cullens and Charles
+Added: Cullens, the “Sellers”), and, solely in his capacity as the Seller Representative, Christopher W.
+Added: Cullens (the “Seller
+Added: Representative”) entered into an Acquisition Agreement and Plan of Merger (the “Acquisition Agreement”), pursuant to
+Added: which Emerald will merge with and into Merger Sub and the Company will purchase all of Sellers’ membership interest in CTS Strategies,
+Added: LLC (the “CTS Interest”).
+Added: Pursuant to the Acquisition Agreement, the initial
+Added: purchase price for Emerald (the “Initial Purchase Price”) shall be up to $ 5.0 million, consisting of $ 2.5 million in unregistered
+Added: shares (the “Closing Payment Shares”) of the Company’s common stock, par value $ 0.001 (“Company Common Stock”)
+Added: and up to $ 2.5 million of cash, and the purchase price for the CTS Interest will be $ 1,000 .
+Added: The Initial Purchase Price is subject to
+Added: certain adjustments, including a working capital adjustment.
+Added: At closing, the Initial Purchase Price will be paid in the form of wire
+Added: transfer of immediately available funds and the issuance of the Closing Payment Shares.
+Added: Additionally, the Acquisition Agreement provides
+Added: for additional earnout payments (“Earnout Payments”) to the Sellers of up to an aggregate amount of $ 2.0 million, payable
+Added: in unregistered shares of Company Common Stock.
+Added: The Earnout Payments are payable quarterly for a two year period and will be equal to
+Added: 35% of the Quarterly Gross Profit (as defined in the Acquisition Agreement).
+Added: The value of the shares of Company Common Stock to be issued
+Added: in the transaction will be determined based upon the daily volume weighted average closing price of the Company Common Stock in the ten
+Added: trading days prior to the issuance of such shares.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.