Flash Sports & Media Holdings, Inc. 10-Q

flzh-20260630 UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q ☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2026 or ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _________ to _________. Commission File Number: 001-39933 Flash Sports & Media Holdings, Inc. (Exact name of registrant as specified in its charter) Delaware 46-5158469 (State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.) 1140 Avenue of the Americas , Suite 1140 New York , New York 10036 (720) 390-3880 (Address of principal executive offices, including zip code; Registrant’s telephone number) Securities registered pursuant to Section 12(b) of the Act: Title of each class Trading Symbol(s) Name of each exchange Common Stock, $0.001 par value FLZH NASDAQ Capital Market Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒ Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐ Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☒ Smaller reporting company ☒ Emerging growth company ☐ If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒ As of August 13, 2026, the registrant had 56,716,262 shares of common stock outstanding. TABLE OF CONTENTS PART I. FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited) 1 Unaudited Condensed Consolidated Balance Sheets 1 Unaudited Condensed Consolidated Statements of Operations 2 Unaudited Condensed Consolidated Statements of Stockholders’ Equity (Deficit) 3 Unaudited Condensed Consolidated Statements of Cash Flows 4 Notes to Unaudited Condensed Consolidated Financial Statements 5 Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 31 Item 3. Quantitative and Qualitative Disclosures About Market Risk 38 Item 4. Controls and Procedures 38 PART II. OTHER INFORMATION Item 1. Legal Proceedings 39 Item 1A. Risk Factors 39 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 40 Item 3. Defaults Upon Senior Securities 40 Item 4. Mine Safety Disclosures 40 Item 5. Other Information 40 Item 6. Exhibits 41 Signatures 42 i CAUTIONARY INFORMATION REGARDING FORWARD-LOOKING STATEMENTS Certain statements contained in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical fact may be forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as “seek,” “anticipate,” “plan,” “continue,” “estimate,” “expect,” “may,” “will,” “project,” “predict,” “potential,” “intend,” “could,” “should,” “believe,” and variations of such words or their negative and similar expressions. These statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those expressed in such forward-looking statements. Important factors that could cause actual results or events to differ materially from those expressed in forward-looking statements include, but are not limited to: ● our recent merger with Flash Sports & Media, Inc. and our pivot from controlled environment agriculture to the sports, media, and experiential marketing industry; ● our ability to integrate the operations of Flash and IPG FZ, LLC, including the Lanka Premier League Event Rights; ● our ability to obtain stockholder approval of the conversion of our Series B Non-Voting Convertible Preferred Stock and related corporate matters; ● substantial doubt about our ability to continue as a going concern; ● our recurring losses and need for additional capital; ● our ability to comply with the continued listing standards of the Nasdaq Capital Market; ● our reliance on dilutive equity and convertible debt financing; ● the contingent earn-out payable in connection with the IPG acquisition; ● the seasonality and concentration of revenue from the Lanka Premier League; ● the regulatory environment for sports rights and broadcasting in Sri Lanka and other markets in which we operate; ● foreign exchange and other risks associated with operations in the United Arab Emirates, Sri Lanka, and other international jurisdictions; ● legal proceedings, regulatory inquiries, and tax controversies; and ● the other factors identified under “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025. Forward-looking statements should not be unduly relied upon. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by applicable law. ii PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS (UNAUDITED) Flash Sports & Media Holdings, Inc. UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS June 30, December 31, 2026 2025 ASSETS Current assets: Cash $ 2,389,423 $ 10,644 Accounts receivable, net 3,527,709 - Deferred contract costs 3,715,500 - Prepaid expenses and other current assets 482,740 - Current assets of discontinued operations 207,708 - Total current assets 10,323,080 10,644 Non-current assets: Operating lease right-of-use assets 293,001 321,303 Goodwill 122,778,022 - Intangible assets, net 132,590,514 - Total non-current assets 255,661,537 321,303 Total assets $ 265,984,617 $ 331,947 LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) Current liabilities: Accounts payable $ 7,549,284 $ 2,323,626 Accounts payable - related party 324,849 - Contract liabilities 3,378,745 - Accrued expenses 681,020 590,838 Due to seller 5,000,000 - Contingent consideration 10,630,251 - Derivative liability 2,072,697 - Due to related party 1,552,612 - Notes payable, current 2,887,788 - Operating lease liabilities, current 194,494 222,870 Current liabilities of discontinued operations 39,694,407 42,244,767 Total current liabilities 73,966,147 45,382,101 Non-current liabilities Operating lease liabilities, long-term 115,079 115,080 Total non-current liabilities 115,079 115,080 Total liabilities 74,081,226 45,497,181 Commitments and contingencies Stockholders’ equity (deficit): Preferred stock, $ 0.001 par value; 3,000,000 shares authorized; 2,720 and 0 shares issued and outstanding as of June 30, 2026 and December 31, 2025 respectively 3 - Common stock, $ 0.001 par value 200,000,000 shares authorized; 53,926,755 issued and 53,868,762 outstanding as of June 30, 2026, and 710,025 issued and 652,032 outstanding as of December 31, 2025 53,927 711 Additional paid-in capital 273,218,912 91,746,837 Treasury shares, cost basis: 57,993 shares as of June 30, 2026 and December 31, 2025 ( 12,045,542 ) ( 12,045,542 ) Non-controlling interests 66,717,314 - Accumulated deficit ( 136,041,223 ) ( 124,867,240 ) Total stockholders’ equity (deficit) 191,903,391 ( 45,165,234 ) Total liabilities and stockholders’ equity (deficit) $ 265,984,617 $ 331,947 The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. 1 Flash Sports & Media Holdings, Inc. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS Three Months Ended Six Months Ended June 30, June 30, 2026 2025 2026 2025 Revenues 44,318 - 44,318 - Cost of revenue - - - - Gross profit (loss) 44,318 - 44,318 - Operating expenses: General and administrative 2,805,816 - 3,213,004 618,901 Amortization of acquired intangibles 3,722,438 - 5,440,486 - Total operating expenses 6,528,254 - 8,653,490 618,901 Loss from operations ( 6,483,936 ) - ( 8,609,172 ) ( 618,901 ) Non-operating income (expense): Interest expense ( 2,522,745 ) - ( 2,540,808 ) - Loss on issuance of derivatives ( 1,454,690 ) - ( 1,663,348 ) - Change in fair value of derivative liabilities (loss) 2,426,791 - 2,429,175 - Other income (expense) 2,084 - 2,084 - Total non-operating income (expense) ( 1,548,560 ) - ( 1,772,897 ) - Loss before income taxes ( 8,032,496 ) - ( 10,382,069 ) ( 618,901 ) Income tax benefit - - - - Net loss from continuing operations ( 8,032,496 ) - ( 10,382,069 ) ( 618,901 ) Net income loss from discontinued operations, net of tax - ( 6,204,144 ) ( 952,121 ) ( 9,619,155 ) Net loss $ ( 8,032,496 ) $ ( 6,204,144 ) $ ( 11,334,190 ) $ ( 10,238,056 ) Less: Net loss from continuing operations attributable to non-controlling interest ( 84,097 ) - ( 160,207 ) - Net loss attributable to Flash Sports & Media Holdings, Inc. common stockholders $ ( 7,948,399 ) $ ( 6,204,144 ) $ ( 11,173,983 ) $ ( 10,238,056 ) Net loss per share attributable to Flash Sports & Media Holdings, Inc. common stockholders: Net loss from continuing operations $ ( 0.91 ) $ - $ ( 2.14 ) $ ( 1.07 ) Net loss from discontinued operations, net of taxes $ - $ ( 10.64 ) $ ( 0.20 ) $ ( 16.59 ) Net loss per share $ ( 0.91 ) $ ( 10.64 ) $ ( 2.34 ) $ ( 17.65 ) Weighted average common shares outstanding - basic and diluted 8,763,066 583,352 4,768,135 579,962 The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. 2 Flash Sports & Media Holdings, Inc. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT) Total Preferred Stock Common Stock Additional Paid-in Accumulated Treasury Non-controlling Stockholders’ Equity Shares Amount Shares Amount Capital Deficit Stock Interest (Deficit) Balance at December 31, 2024 - $ - 562,855 $ 563 $ 90,170,645 $ ( 102,768,208 ) $ ( 12,045,542 ) $ - $ ( 24,642,542 ) Stock-based compensation - - 3,000 3 324,268 - - - 324,271 Stock grant program vesting - - 10,559 11 ( 11 ) - - - - Issuance of common stock for loan modification - - 6,000 6 109,418 - - - 109,424 Net loss - - - - - ( 4,033,912 ) - - ( 4,033,912 ) Balance at March 31, 2025 - - 582,414 583 90,604,320 ( 106,802,120 ) ( 12,045,542 ) - ( 28,242,759 ) Stock-based compensation - - - - 210,193 - - - 210,193 Stock grant program vesting - - 4,864 5 ( 5 ) - - - - Net loss - - - - - ( 6,204,144 ) - - ( 6,204,144 ) Balance at June 30, 2025 - $ - 587,278 $ 588 $ 90,814,508 $ ( 113,006,264 ) $ ( 12,045,542 ) $ - $ ( 34,236,710 ) Balance at December 31, 2025 - $ - 710,025 $ 711 $ 91,746,837 $ ( 124,867,240 ) $ ( 12,045,542 ) $ - $ ( 45,165,234 ) Stock-based compensation - - - - 179,108 - - - 179,108 Issuance of common stock for loan settlement - - 403,640 403 1,735,707 - - - 1,736,110 Issuance of common stock for services - - 32,536 32 181,358 - - - 181,390 Issuance of common stock for cash - - 40,000 40 99,960 - - - 100,000 Issuance of preferred stock and common stock for Merger 54,509 55 131,027 131 176,499,814 - - 66,877,521 243,377,521 Net loss - - - - - ( 3,225,584 ) - ( 76,110 ) ( 3,301,694 ) Balance at March 31, 2026 54,509 55 1,317,228 1,317 270,442,784 ( 128,092,824 ) ( 12,045,542 ) 66,801,411 197,107,201 Issuance of common stock for Note repayment - - 520,964 521 2,440,702 - - - 2,441,223 Issuance of common stock for services - - 59,563 60 193,732 - - - 193,792 Issuance of common stock for equity line of credit - - 230,000 230 167,341 - - - 167,571 Issuance of common stock in connection with promissory note - - 10,000 10 26,090 - - - 26,100 Conversion preferred stock into common stock ( 51,789 ) ( 52 ) 51,789,000 51,789 ( 51,737 ) - - - - Net loss - - - - - ( 7,948,399 ) - ( 84,097 ) ( 8,032,496 ) Balance at June 30, 2026 2,720 $ 3 53,926,755 $ 53,927 $ 273,218,912 $ ( 136,041,223 ) $ ( 12,045,542 ) $ 66,717,314 $ 191,903,391 The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. 3 Flash Sports & Media Holdings, Inc. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Six Months Ended June 30, 2026 2025 Cash flows from operating activities: Net loss from continuing operations $ ( 10,382,069 ) $ ( 618,901 ) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 5,440,486 - Stock-based compensation expense 554,290 - Amortization of the right-of-use 28,302 - Loss on issuance of derivatives 1,663,348 - Amortization debt discount 792,162 Change in fair value of derivative liabilities ( 2,429,175 ) - Changes in operating assets and liabilities: Accounts receivable and contract receivables ( 505,184 ) - Deferred contract costs ( 3,715,500 ) Prepaid expenses and other assets ( 92,134 ) - Accounts payable, contract liabilities, and accrued expenses 5,131,162 - Operating lease liability, net ( 28,377 ) - Net cash provided by (used in) operating activities of continuing operations ( 3,542,689 ) ( 618,901 ) Net cash (used in) provided by operating activities of discontinued operations 467,144 3,246,803 Net cash used in operating activities ( 3,075,545 ) 2,627,902 Cash flows from investing activities: Cash paid for acquisition ( 200,000 ) - Cash acquired in merger and acquisition 144,231 - Net cash used in investing activities of continuing operations ( 55,769 - Net cash provided by investing activities of discontinued operations - 9,881 Net cash (used in) provided by investing activities ( 55,769 9,881 Cash flows from financing activities: Proceeds from promissory notes 4,960,250 - Proceeds from related parties 282,272 Proceeds from sale of common stock 267,571 - Net cash (used in) provided by financing activities of continuing operations 5,510,093 - Net cash used in financing activities of discontinued operations - ( 2,735,584 ) Net cash (used in) provided by financing activities 5,510,093 ( 2,735,584 ) Net change in cash 2,378,779 ( 97,801 ) Cash at beginning of period 10,644 819,050 Cash at end of period $ 2,389,423 $ 721,249 Supplemental disclosure of cash flow information: Cash paid for interest $ - $ 361,554 Cash paid for income taxes $ - $ - Supplemental disclosure of non-cash investing and financing activities: Termination of operating lease $ - $ 767,884 Prepaid expenses financed by notes payable $ - $ 282,320 Debt discount $ - $ 50,000 Assets acquired pursuant to business combination $ 141,388,362 $ - Liabilities assumed pursuant to business combination $ 5,158,612 $ - Loss on settlement $ 4,177,333 $ - Non-controlling interest recognized in connection with IPG acquisition $ 66,877,521 $ - Issuance of common stock in connection with promissory note $ 26,100 $ - The accompanying notes are an integral part of these unaudited condensed consolidated financial statements 4 Flash Sports & Media Holdings, Inc. NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Note 1 — Description of Business Description of Business Flash Sports & Media Holdings, Inc. (formerly urban-gro, Inc.) (the “Company” or “FLZH”) is a Delaware corporation listed on the Nasdaq Capital Market under the ticker symbol FLZH. On June 12, 2026, at a special meeting of stockholders (the “Special Meeting”), the Company’s stockholders approved a Certificate of Amendment (the “Certificate of Amendment”) to the Company’s Amended and Restated Certificate of Incorporation, as amended, to change the Company’s corporate name from “urban-gro, Inc.” to “Flash Sports & Media Holdings, Inc.” (the “Corporate Name Change”). The Certificate of Amendment was filed with the Secretary of State of the State of Delaware on June 12, 2026, and the Corporate Name Change became effective on that date. On February 17, 2026, the Company completed its merger (the “Merger”) with Flash Sports & Media, Inc. (“Flash”), pursuant to the Agreement and Plan of Merger dated February 17, 2026. As a result of the Merger, Flash became a wholly-owned subsidiary of the Company. Concurrently, Flash holds a 51 % membership interest in Innovative Production Group FZ, LLC (“IPG”), a Dubai Free Zone entity, pursuant to a Membership Interest Purchase Agreement dated July 27, 2025, as amended and made effective February 17, 2026. Following the Merger, the Company’s continuing operations consist of the sports, media, and experiential marketing activities of Flash and IPG, including the production and commercialization of the Lanka Premier League (“LPL”), a T20 cricket franchise league. IPG is the exclusive Event Rights Partner for the LPL pursuant to a Master Event Rights Agreement with Sri Lanka Cricket dated October 14, 2020. The Company’s legacy-controlled environment agriculture (“CEA”) operations, comprising its equipment systems and construction design-build businesses, have been classified as discontinued operations as of the Merger closing date. The Company no longer conducts any equipment reselling, construction, or other CEA-sector activities, and does not intend to resume them. See Note 6 — Discontinued Operations. Concentration of Risk The Company’s continuing operations are concentrated in the production and commercialization of cricket leagues, principally the Lanka Premier League. IPG’s exclusive Event Rights for the LPL are pursuant to the Master Event Rights Agreement with Sri Lanka Cricket dated October 14, 2020. Sri Lanka Cricket is the Company’s most significant commercial counterparty for the post-Merger business. Loss of these rights, non-renewal of the agreement, or any disruption in the LPL season would have a material adverse effect on our business and financial condition. IPG operates in the United Arab Emirates and conducts business principally in Sri Lanka and other South Asian and emerging markets. The Company is exposed to foreign currency risk principally in the UAE Dirham (which is pegged to the U.S. Dollar) and the Sri Lankan Rupee. The Company does not currently hedge foreign currency exposure. Note 2 — Summary of Significant Accounting Policies Basis of Presentation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted. In the opinion of management, the unaudited condensed consolidated financial statements include all adjustments (consisting of normal and recurring adjustments) considered necessary for a fair statement of the Company’s financial position, results of operations, and cash flows for the periods presented. 5 These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025. The results of operations for the six months ended June 30, 2026 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2026 or any future period. Principles of Consolidation The unaudited condensed consolidated financial statements include the accounts of the Company, its wholly-owned subsidiary Flash, and Flash’s 51 %-owned subsidiary IPG. All intercompany balances and transactions have been eliminated in consolidation. The 49 % interest in IPG not owned by Flash is presented as a noncontrolling interest in the unaudited condensed consolidated financial statements. Use of Estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the fair values of assets acquired and liabilities assumed in the Merger, the fair value of contingent consideration, the fair values of derivative liabilities, useful lives of intangible assets, and the assessment of going concern. Actual results may differ materially from these estimates. Foreign Currency The functional currency of IPG is the UAE Dirham. Assets and liabilities of IPG are translated to U.S. Dollars at the exchange rate in effect at the balance sheet date, and revenue and expenses are translated at average exchange rates during the period. Translation gains and losses are recorded in other comprehensive income (loss) within stockholders’ equity. Transaction gains and losses are recorded in the consolidated statements of operations. The UAE Dirham is currently pegged to the U.S. Dollar at a rate of 3.6725 AED per USD; accordingly, translation effects have been immaterial to date. Reverse Stock Split On February 9, 2026, the Company effected a 1-for-25 reverse stock split of its issued and outstanding shares of common stock. All share and per share information has been retroactively adjusted to give effect to the reverse stock split for all periods presented. Cash The Company considers all highly liquid short-term cash investments with an original maturity of three months or less to be cash equivalents. As of June 30, 2026, the Company did not maintain any cash equivalents. The Company maintains cash with financial institutions that may from time to time exceed federally-insured limits. Impairment of Long-Lived Assets The Company evaluates potential impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. An impairment loss is recognized as the amount by which the carrying amount of a long-lived asset exceeds its fair value. 6 Fair Value of Financial Instruments The Company measures fair value in accordance with ASC 820, Fair Value Measurement. Fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value: Level 1 — Quoted prices in active markets for identical assets or liabilities. Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data. Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. The carrying amounts of cash, accounts receivable, accounts payable, and other current assets and liabilities approximate fair value due to the short-term nature of these instruments. Derivative liabilities are measured at fair value on a recurring basis using Level 3 inputs (see Note 9 — Derivative Liabilities). Contingent consideration arising from the Merger is also measured at fair value on a recurring basis using Level 3 inputs (see Note 4 — Business Combination). Revenue Recognition The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers, by applying the following five-step framework: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations; and (5) recognize revenue when (or as) a performance obligation is satisfied. Following the Merger, the Company’s revenue is principally derived from IPG’s cricket commercialization operations, including media rights, sponsorships, franchise fees, and event management services for the Lanka Premier League and other cricket-related properties. Revenue from media rights and sponsorship contracts is recognized over the contract term as the related performance obligations are satisfied. Franchise fees are recognized in accordance with the terms of the applicable franchise agreements. Event management revenue is recognized as services are provided. Business Combinations The Company accounts for business combinations using the acquisition method in accordance with ASC 805, Business Combinations. Under this method, the purchase price is allocated to the identifiable assets acquired and liabilities assumed based on their estimated fair values at the acquisition date. The excess of the purchase price over the fair value of net identifiable assets acquired is recorded as goodwill. Acquisition-related costs are expensed as incurred. Results of operations of an acquired business are included in the consolidated financial statements from the date of acquisition. Goodwill Goodwill represents the excess of the purchase price over the fair value of net identifiable assets acquired in a business combination. Goodwill is not amortized but is tested for impairment at least annually, or more frequently if events or changes in circumstances indicate that the carrying value may not be recoverable. The Company performs its annual goodwill impairment test as of the last day of its fiscal year. The impairment test consists of comparing the fair value of the reporting unit with its carrying amount. If the carrying amount exceeds the fair value, an impairment loss is recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit. The Company has a single reporting unit for goodwill impairment testing purposes. 7 Intangible Assets Finite-lived intangible assets, including customer relationships, trademarks and trade names, and media content rights acquired in business combinations, are recorded at their estimated fair values at the date of acquisition and amortized on a straight-line basis over their estimated useful lives. The Company evaluates finite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable, in accordance with ASC 360, Property, Plant, and Equipment. Derivative Financial Instruments The Company evaluates its financial instruments, including warrants and conversion features associated with debt instruments, to determine whether they meet the definition of a derivative under ASC 815, Derivatives and Hedging. Instruments that do not qualify for the scope exception under ASC 815-10-15 are classified as derivative liabilities and measured at fair value at each reporting date, with changes in fair value recognized in the consolidated statements of operations. Warrants and conversion features that contain variable-price provisions (such as price-reset or ratchet features) fail to meet the fixed-for-fixed criteria under ASC 815-40-15 and are classified as derivative liabilities. Warrants that are indexed to the Company’s own stock and meet the criteria for equity classification under ASC 815-40 are recorded within stockholders’ equity and are not subsequently remeasured. The Company reassesses the classification of its warrants at each reporting date. Noncontrolling Interests Noncontrolling interests represent the portion of equity in a consolidated subsidiary not attributable to the parent company. Following the Merger, the Company consolidates IPG, in which it holds a 51 % membership interest through its wholly-owned subsidiary Flash. The 49 % interest held by other members is presented as noncontrolling interests within stockholders’ equity (deficit). Net income or loss is allocated between the Company and noncontrolling interests based on their respective ownership percentages. Stock-Based Compensation The Company accounts for stock-based compensation awards in accordance with ASC 718, Compensation — Stock Compensation. Stock-based compensation expense for equity-classified awards, including restricted stock units and stock options, is measured at the grant-date fair value and recognized over the requisite service period on a straight-line basis. Forfeitures are recognized as they occur. Income Taxes The Company accounts for income taxes under the asset and liability method in accordance with ASC 740, Income Taxes. Current income tax expense is the amount of income taxes expected to be payable for the current year. Deferred income tax assets and liabilities are recognized for the expected future tax consequences of differences between the financial statement carrying amounts and the tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance is established when it is more likely than not that some or all of the deferred tax assets will not be realized. The Company recognizes the tax benefit from an uncertain tax position only if it is more likely than not that the position will be sustained on examination by the taxing authorities. Loss per Share The Company computes basic net loss per share by dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted net loss per share is computed by dividing net loss by the weighted-average number of common shares and potentially dilutive common share equivalents outstanding during the period. Potentially dilutive securities, including stock options, warrants, and convertible notes, are excluded from diluted loss per share when their inclusion would be anti-dilutive. 8 Recently Issued Accounting Pronouncements In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires greater disaggregation of information in the effective tax rate reconciliation and income taxes paid disaggregated by jurisdiction. For public business entities, this guidance is effective for annual periods beginning after December 15, 2024, and is effective for the Company’s annual period ending December 31, 2025. The Company adopted this guidance effective January 1, 2025 and will include the required disclosures in its annual financial statements. The adoption of this standard did not have a material impact on the Company’s condensed consolidated financial statements. In November 2024, the FASB issued ASU No. 2024-03, Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Subtopic 220-40), which requires disaggregation of certain income statement expense line items. This guidance is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is evaluating the impact of this standard on its consolidated financial statements and related disclosures. Management has reviewed all other recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements will have a material impact on the Company’s condensed consolidated financial statements. Note 3 — Going Concern In accordance with Accounting Standards Codification (“ASC”) 205-40, Presentation of Financial Statements — Going Concern, the Company has evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date the financial statements are issued. The Company has experienced recurring losses from operations and negative cash flows from operating activities. As of June 30, 2026, the Company had cash of $ 2,389,423 , a working capital deficiency of $ 63,643,067 , and an accumulated deficit of $ 136,041,223 . Current liabilities as of that date include $ 39,694,407 of current liabilities of discontinued operations. The Company is dependent on its ability to raise additional capital through equity and debt financings to fund its operations and to satisfy obligations as they become due. During the six months ended June 30, 2026, the Company executed several financing transactions to address near-term liquidity needs, including (i) a Securities Purchase Agreement with Agile Hudson Partners LLC providing for an aggregate principal amount of $ 1,395,000 in convertible note funding (purchase price $ 1,260,000 ), of which $ 465,000 of principal was drawn in March 2026 for net cash proceeds of $ 420,000 , (ii) a separate Securities Purchase Agreement with Agile Hudson Partners LLC providing for an aggregate principal amount of $ 2,775,000 , which was disbursed in two tranches funded in April 2026 for net cash proceeds of $ 2,500,000 , (iii) eight debt-for-equity exchanges with Hudson Global Ventures LLC that fully satisfied the Company’s obligations under the Agile Capital term loan, (iv) a $ 105,000 term loan from Agile Capital under the Agile Capital February 2026 Term Loan, (v) a $ 100,000 promissory note from Bluecap Ventures, (vi) access to up to $ 54,000,000 in equity financing under an Equity Line of Credit Agreement with Hudson Global Ventures LLC, and (vii) the full extinguishment of the Gemini Finance Corp. asset-based line of credit (carrying balance of $ 1,158,522 ) through the issuance of 72,000 shares (post-split) of common stock under a court-approved Section 3(a)(10) settlement, eliminating the related debt service obligation, and (viii) a Business Loan and Security Agreement entered into on May 12, 2026 with Agile Capital Funding, LLC and Agile Lending, LLC providing for a term loan of $ 1,625,000 , which generated net cash proceeds of approximately $ 1,047,750 and requires a total repayment amount of $ 2,340,000 through February 2027, payable in weekly instalments, and (ix) a promissory note issued on June 17, 2026 to FirstFire Global Opportunities Fund, LLC in the principal amount of $ 880,000 for a purchase price of $ 800,000 , reflecting an original issue discount of $ 80,000 , bearing interest at 10 % per annum and maturing on June 17, 2027. See Note 8 — Debt for additional information. Management’s plans to address the Company’s liquidity needs include: (i) generating revenue from the LPL Season 6 (scheduled for late 2026) and other IPG cricket league operations; (ii) drawing any remaining availability under the Agile Hudson Partners convertible note facility, under which $ 3,240,000 of principal had been drawn as of June 30, 2026; (iii) drawing on the Hudson Global Ventures equity line of credit, subject to market conditions and SEC registration of the underlying shares; (iv) seeking additional equity or debt financing; and (v) implementing cost reduction measures. These conditions raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date these financial statements are issued. Management’s plans to mitigate these conditions are not considered probable of being effectively implemented within the meaning of ASC 205-40 because they are subject to significant risks and uncertainties, including the Company’s ability to access capital markets, market acceptance of the LPL and other IPG operations, and continued compliance with Nasdaq listing standards. Accordingly, substantial doubt about the Company’s ability to continue as a going concern has not been alleviated. 9 The accompanying unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. Note 4 — Business Combination Description of Transaction On February 17, 2026 (the “Acquisition Date”), the Company completed its merger with Flash, pursuant to which a wholly-owned subsidiary of the Company merged with and into Flash, with Flash surviving as a wholly-owned subsidiary of the Company. Concurrently, Flash holds a 51 % membership interest in IPG. The Merger has been accounted for as a business combination under ASC 805, Business Combinations, with the Company determined to be the accounting acquirer. The Company was determined to be the accounting acquirer based on the following factors: (i) the Company’s pre-Merger stockholders retained voting control of the combined entity (the Series B Non-Voting Convertible Preferred Stock issued to Flash stockholders is non-voting and had not been converted at the acquisition date); (ii) the Company’s existing Board of Directors comprises a majority of the post-Merger Board; (iii) the Company’s pre-Merger Chief Executive Officer continues as the Chief Executive Officer of the combined entity; (iv) the Company initiated the transaction; and (v) the Company issued the equity consideration. The Nasdaq Stock Market issued a determination on February 24, 2026 confirming the two-step structure of the transaction and recognizing that the Change of Control under Listing Rule 5110(a) occurs only upon stockholder approval and conversion of the Series B Preferred Stock. Following stockholder approval obtained at the special meeting reconvened on June 12, 2026, 51,789 of the 54,509 shares of Series B Preferred Stock converted into 51,789,000 shares of common stock effective June 15, 2026, and 2,720 shares of Series B Preferred Stock remained outstanding at June 30, 2026. See Note 10 — Stockholders’ Equity for additional information. Consideration Transferred The total consideration transferred in the combined transaction consisted of two components: Amount Step 1 — Flash acquisition of 51% of IPG Cash (due to seller) $ 5,000,000 Contingent consideration 10,630,251 Subtotal — Step 1 15,630,251 Step 2 — UGRO acquisition of 100% of Flash Common stock 423,217 Series B non-voting convertible preferred stock 176,076,783 Subtotal — Step 2 176,500,000 Total consideration transferred $ 192,130,251 10 Preliminary Allocation of Purchase Price The following table summarizes the preliminary allocation of the purchase price to the estimated fair values of the assets acquired and liabilities assumed at the Acquisition Date: Amount Identifiable assets acquired: Cash and cash equivalents 144,231 Accounts receivable 3,022,525 Due from related party - Loans, advances and other current assets 190,606 Identifiable intangible assets 138,031,000 Total identifiable assets acquired 141,388,362 Liabilities assumed: Accounts payable ( 2,235,394 ) Due to related party ( 1,270,340 ) Deferred revenue and other current liabilities ( 1,652,878 ) Total liabilities assumed ( 5,158,612 ) Net identifiable assets acquired 136,229,750 Noncontrolling interest in IPG ( 49 % — proportionate share) ( 66,877,521 ) Goodwill 122,778,022 Total consideration transferred $ 192,130,251 Goodwill represents the excess of the consideration transferred over the fair value of the net identifiable assets acquired. Goodwill is primarily attributable to the assembled workforce of IPG, expected synergies from integrating IPG’s production capabilities with the Company’s public market platform, and growth opportunities in the global T20 cricket ecosystem. Goodwill has been assigned to the Company’s single reporting unit (sports, media, and experiential marketing). Goodwill is deductible for U.S. federal income tax purposes over 15 years pursuant to IRC §197. Identifiable Intangible Assets Intangible Asset Fair Value Useful Life LPL Event Rights $ 108,689,000 10 years First right of refusal on remaining 49 % of IPG 2,500,000 Until exercised Customer relationships 5,690,000 7 years Trade name 9,815,000 10 years Production technology 6,337,000 5 years Cricket league licenses (Malaysia, Singapore, Zimbabwe) 5,000,000 5 years Total identifiable intangible assets $ 138,031,000 11 The fair values of identifiable intangible assets were determined using a combination of valuation methodologies, including the multi-period excess earnings method (LPL Event Rights), Black-Scholes option pricing model (First Right of Refusal), with-and-without method (customer relationships), relief-from-royalty method (trade name), cost approach (production technology), and income approach (cricket league licenses). Significant assumptions include forecasted revenue growth, EBITDA margins, contributory asset charges, and discount rates ranging from 12 % to 20 %. Contingent Consideration In connection with the IPG acquisition, Flash agreed to pay contingent earn-out consideration of up to $ 24,000,000 in shares of common stock over three years (2025–2027), contingent on IPG achieving specified revenue and EBITDA targets. The fair value of the contingent consideration at the Acquisition Date is $ 10,630,251 , determined using a probability-weighted expected value model and discounted at a credit-risk-adjusted rate of 12 %. The contingent consideration is classified as a liability and is remeasured at fair value at each reporting date, with changes recognized in earnings. First Right of Refusal Flash holds a first right of refusal to acquire the remaining 49 % membership interest in IPG within three years at a fixed price of $ 19,600,000 in shares of UGRO common stock, based on an agreed total IPG valuation of $ 40,000,000 . The First Right of Refusal has been recognized as an identifiable intangible asset at its estimated fair value of $ 2,500,000 , determined using the Black-Scholes option pricing model. The First Right of Refusal is not amortized; it will be tested for impairment if events or changes in circumstances indicate that its carrying value may not be recoverable, and it will be derecognized upon exercise or expiration. Capital Contribution Commitment Pursuant to the MIPA, Flash committed to fund $ 10,000,000 in working capital to IPG for league and business operations, payable in tranches over the twelve months following closing. This commitment is disclosed in Note 14 — Commitments and Contingencies and has not been recognized on the unaudited condensed consolidated balance sheet. Pro Forma Information The following unaudited pro forma financial information presents the combined results of operations as if the Merger had occurred on January 1, 2025. The unaudited pro forma information has been adjusted to reflect amortization of acquired intangibles and is not necessarily indicative of the results of operations that would have been achieved had the Merger occurred at the beginning of the periods presented or the future results of operations of the combined company. Three Months Ended June 30, 2026 Three Months Ended June 30, 2025 Six Months Ended June 30, 2026 Six Months Ended June 30, 2025 Pro forma revenue $ 44,000 $ 710,000 $ 543,000 $ 2,307,000 Pro forma net loss $ ( 8,043,000 ) $ ( 9,977,000 ) $ ( 13,619,000 ) $ ( 17,520,000 ) Pro forma net loss per share — basic and diluted $ ( 0.92 ) $ ( 17.10 ) $ ( 2.86 ) $ ( 30.21 ) On an unaudited pro forma basis for the six months ended June 30, 2026, revenue would have been $ 543,000 and net loss would have been $ 13,619,000 , or $( 2.86 ) per basic and diluted share, compared with revenue of $ 2,307,000 and net loss of $ 17,520,000 , or $( 30.21 ) per basic and diluted share, for the six months ended June 30, 2025. The measurement period for the Merger remains open through February 17, 2027. The Company expects to finalize the purchase price allocation as additional information becomes available. 12 Note 5 — Revenue and Contract Balances The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers. Following the Merger, the Company’s revenue is derived from IPG’s cricket commercialization operations, comprising production and technical services, franchise fees, sponsorship, and media rights relating to the Lanka Premier League and other cricket properties. Disaggregation of Revenue Three Months Ended Six Months Ended June 30, June 30, 2026 2025 2026 2025 Production and technical services $ 44,318 $ - $ 44,318 $ - Total revenue $ 44,318 $ - $ 44,318 $ - Revenue recognized during the period relates to production and technical services performed under the Sri Lanka Cricket Future Tours Programme. Franchise fee, sponsorship and media rights revenue relating to Lanka Premier League Season 6 had not been recognized at June 30, 2026 because the related performance obligations are satisfied as the season is delivered, which commenced in July 2026. All revenue is recognized at a point in time or over time as services are performed, and all revenue was generated outside the United States. Contract Balances Contract liabilities represent consideration received or receivable from customers in advance of the satisfaction of the related performance obligations. Changes in contract liabilities were as follows: Amount Balance at December 31, 2025 $ - Assumed in the Merger (February 17, 2026) 799,995 Amounts billed in advance of performance 2,578,750 Revenue recognized from amounts included in the opening balance - Balance at June 30, 2026 $ 3,378,745 Amounts billed in advance of performance during the period comprise franchise fees of $ 900,000 , sponsorship of $ 677,600 , and production fees of $ 280,682 relating to Lanka Premier League Season 6, together with other amounts billed in advance. No revenue was recognized during the six months ended June 30, 2026 from amounts included in the contract liability balance at the beginning of the period. Deferred Contract Costs Costs incurred to fulfill contracts with customers that relate directly to a contract, generate or enhance resources used in satisfying performance obligations, and are expected to be recovered are capitalized in accordance with ASC 340-40. Deferred contract costs of $ 3,715,500 at June 30, 2026 relate to Lanka Premier League Season 6 and consist principally of league rights fees of $ 3,313,348 and media rights fees of $ 368,000 , together with production, draft and player costs incurred in advance of the season. These costs will be recognized in cost of revenue as the related performance obligations are satisfied during the third quarter of 2026, consistent with the pattern of transfer of the related services. The Company assessed the recoverability of the capitalized costs at June 30, 2026 by reference to the total consideration expected to be received in respect of Season 6, and concluded that no impairment was required. No impairment loss was recognized during the three or six months ended June 30, 2026. 13 Remaining Performance Obligations At June 30, 2026 the aggregate amount of the transaction price allocated to performance obligations that were unsatisfied or partially unsatisfied was $ 3,378,745 , substantially all of which the Company expects to recognize as revenue during the third quarter of 2026 as Lanka Premier League Season 6 is delivered. The Company applies the practical expedient in ASC 606-10-50-14 and does not disclose information about remaining performance obligations with an original expected duration of one year or less. Note 6 — Discontinued Operations Background and Classification On February 17, 2026, the Company completed the Merger with Flash. As a result, the Company’s revenue-generating operations are now conducted principally through Flash and IPG in the sports, media, and experiential marketing industry. During the year ended December 31, 2025, the Company (i) disposed of its Services segment (comprising 2WR of Georgia, Inc., the 2WR of Colorado customer list, 2WR of Mississippi assets, and UG Engineering) pursuant to a Stock and Asset Purchase Agreement consummated on August 27, 2025, which was classified as discontinued operations in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025; (ii) experienced the loss of substantially all operating assets of UG Construction, Inc. d/b/a Emerald Construction Management, Inc. (“UG Construction”) to Gemini Finance Corp. in an Article 9 foreclosure on September 4, 2025, following the Company’s default under the UG Construction line of credit; and (iii) terminated its equipment sales force during the third quarter of 2025. During the year ended December 31, 2025, the Company’s legacy Equipment Systems and Construction Design-Build operations (collectively, the “Legacy CEA Operations”) were retained in continuing operations. At that time, management had not made a definitive, irrevocable decision to permanently exit those operations; the Company preserved the option to pursue alternative strategic transactions, including an alternative capital raise and a potential restart of construction operations, if the Merger did not close. Upon the closing of the Merger on February 17, 2026, each of the conditions that supported continuing-operations treatment of the Legacy CEA Operations at December 31, 2025 was resolved. The Board of Directors confirmed that the Company will not continue the Legacy CEA Operations and authorized the orderly wind-down of residual matters relating thereto. Accordingly, the Company has classified the Legacy CEA Operations as a single disposal group and has presented the Legacy CEA Operations as discontinued operations in the accompanying unaudited condensed consolidated financial statements commencing with the quarterly period ended June 30, 2026, in accordance with ASC 205-20, Presentation of Financial Statements — Discontinued Operations. The classification of the Legacy CEA Operations as discontinued operations represents a strategic shift that has, and will have, a major effect on the Company’s operations and financial results. Comparative prior-period amounts have been reclassified to conform to the current-period presentation, in accordance with ASC 205-20-45-3. 14 Components of Loss from Discontinued Operations Three Months Ended Six Months Ended June 30, June 30, 2026 2025 2026 2025 Revenues Equipment $ - $ 3,128,746 $ - $ 7,827,323 Services - 1,099,378 - 2,748,476 Construction design-build - 3,512,650 - 6,634,948 Other - 25,328 - 69,430 Total revenues - 7,766,102 - 17,280,177 Cost of revenue Equipment - 2,995,183 - 7,339,790 Services - 1,060,162 - 2,111,308 Construction design-build - 3,646,334 - 7,120,721 Other - 19,680 - 53,593 Total cost of revenue - 7,721,359 - 16,625,412 Gross profit - 44,743 - 654,765 Operating expenses: General and administrative - 5,805,180 1,136,063 9,703,782 Depreciation and amortization - 147,587 - 315,281 Business development - 47,950 - 47,950 Total operating expenses - 6,000,717 1,136,063 10,067,013 Loss from discontinued operations - ( 5,955,974 ) ( 1,136,063 ) ( 9,412,248 ) Non-operating income (expense): Interest expense - ( 260,590 ) ( 276,427 ) ( 715,214 ) Interest income - 201 - 469 Gain on extinguishment of debt - 7,476 - 7,476 Gain on settlement - - 402,554 - Other income (expense) - 4,743 57,815 485,754 Total non-operating income (expense) - ( 248,170 ) 183,942 ( 221,515 ) Loss before income taxes - ( 6,204,144 ) ( 952,121 ) ( 9,633,763 ) Income tax benefit - - - 14,608 Net loss from discontinued operations, net of tax $ - $ ( 6,204,144 ) $ ( 952,121 ) $ ( 9,619,155 ) Net loss per share from discontinued operations-basic and diluted $ - $ ( 10.64 ) $ ( 0.20 ) $ ( 16.59 ) Weighted average common shares outstanding - basic and diluted 8,763,066 583,352 4,768,135 579,962 15 Assets and Liabilities of Discontinued Operations June 30, December 31, 2026 2025 Prepayments and other assets $ 207,708 $ - Total current assets of discontinued operations $ 207,708 $ - Accounts payable $ 17,405,856 $ 17,337,858 Contract liabilities 13,457,357 13,457,357 Accrued expenses 5,158,048 5,157,679 Customer deposits 2,735,167 2,740,640 Notes payable, current 937,979 3,533,255 Operating lease liabilities, current - 17,978 Total current liabilities of discontinued operations $ 39,694,407 $ 42,244,767 As a result of the foreclosure of UG Construction assets on September 4, 2025, the write-off of substantially all other Legacy CEA assets during 2025, and the continued wind-down during the six months ended June 30, 2026, the residual assets of the disposal group are de minimis. Residual liabilities reflect directly attributable obligations of the Legacy CEA Operations that have not yet been settled, paid, or otherwise extinguished. Note 7 — Goodwill and Intangible Assets Goodwill The carrying amount of goodwill at June 30, 2026 was $ 122,778,022 , all of which arose from the Merger described in Note 4. The carrying amount is unchanged from the amount previously reported at March 31, 2026. Goodwill has been assigned to the Company’s single reporting unit (sports, media, and experiential marketing). The Company is required to test goodwill for impairment annually as of October 1, or more frequently if events or changes in circumstances indicate that the asset might be impaired. No impairment indicators were identified during the three and six months ended June 30, 2026. The Company completed its allocation of the purchase price during the three months ended June 30, 2026. The amounts recognized for consideration transferred, identifiable assets acquired, liabilities assumed, non-controlling interests and goodwill are final. The Company’s tax treatment of the IPG component of the Merger is intended to result in a step-up in tax basis under IRC § 1001 and § 1060 , with related amortization deductible over 15 years pursuant to IRC § 197 . 16 Identifiable Intangible Assets Gross Carrying Amount Accumulated Amortization Net Carrying Amount LPL Event Rights / Media Rights $ 108,689,000 $ ( 3,960,448 ) $ 104,728,552 First right of refusal on 49 % of IPG 2,500,000 — 2,500,000 Customer relationships 5,690,000 ( 296,192 ) 5,393,808 Trade name — IPG / LPL 9,815,000 ( 357,642 ) 9,457,358 Production technology / Know-how 6,337,000 ( 461,820 ) 5,875,180 Cricket league licenses 5,000,000 ( 364,384 ) 4,635,616 Total $ 138,031,000 $ ( 5,440,486 ) $ 132,590,514 Amortization expense was $ 3,722,438 and $ 5,440,486 for the three and six months ended June 30, 2026, respectively. Amortization is recognized on a straight-line basis over the estimated useful lives of the respective assets, beginning on February 17, 2026, the Acquisition Date. The gross carrying amounts of the identifiable intangible assets reflect the final purchase price allocation. The first right of refusal on the remaining 49 % membership interest in IPG, with a gross carrying amount of $ 2,500,000 , is not amortized as it has an indefinite life until exercised (see Note 4). Estimated Future Amortization Expense Year Ending December 31, Amount Remainder of 2026 $ 7,526,687 2027 14,930,657 2028 14,930,657 2029 14,930,657 2030 14,930,657 Thereafter 65,341,199 Total $ 132,590,514 Note 8 — Debt June 30, 2026 Principal Unamortized Discount June 30, 2026 Net Carrying Amount December 31, 2025 Agile Capital Funding, LLC $ 1,437,895 $ ( 105,263 ) $ 1,332,632 $ - Agile Hudson Partners LLC — note issued March 2026 465,000 ( 465,000 ) - - Agile Hudson Partners LLC — notes issued April 2026 2,775,000 ( 1,996,132 ) 778,868 - Bluecap Venture 100,000 - 100,000 - FirstFire Global Opportunities Fund, LLC 880,000 ( 203,712 ) 676,288 - Total notes payable 5,657,895 ( 2,770,107 ) 2,887,788 - Less: current portion ( 5,657,895 ) 2,770,107 ( 2,887,788 ) - Notes payable, non-current $ - $ - $ - $ - 17 Agile Capital Term Loan and Forbearance On June 24, 2025, the Company issued a Confessed Judgment Secured Promissory Note to Agile Capital Funding, LLC and Agile Lending, LLC (collectively, “Agile”) in the aggregate principal amount of $ 972,200 . On February 19, 2026, the Company entered into a Forbearance Agreement with Agile that increased the outstanding principal balance from $ 972,200 to $ 1,380,524 (a 42 % increase) in exchange for Agile’s agreement to forbear from exercising its rights and remedies under the original note. The Company accounted for the Forbearance Agreement as a substantial modification under ASC 470-50 and recognized a loss on debt extinguishment of $ 408,324 during the six months ended June 30, 2026, representing the increase in principal. Agile Debt-for-Equity Exchanges Between February 27, 2026 and March 25, 2026, the Company and Hudson Global Ventures, LLC (“Hudson Global”), as assignee of Agile, entered into eight exchange agreements pursuant to which Hudson Global accepted an aggregate of 331,640 shares of common stock in full satisfaction of the $ 1,380,524 outstanding under the Forbearance Agreement. The Company accounted for each exchange under ASC 470-50, with the reacquisition price of the debt measured at the fair value of the common stock issued. As of March 25, 2026, the Agile term loan has been fully satisfied. Agile Hudson Partners Convertible Note On March 23, 2026, the Company entered into a Securities Purchase Agreement with Agile Hudson Partners LLC (“AHP”) providing for the issuance of a Senior Secured Original Issue Discount Convertible Promissory Note in an aggregate principal amount of $ 1,395,000 , issued at a purchase price of $ 1,260,000 (the “AHP Note”), together with related warrants. On March 23, 2026, the Company drew the first tranche of $ 465,000 (net cash proceeds of $ 420,000 after a $ 45,000 original issue discount). The AHP Note bears interest at 12 % (one-time) and is convertible into shares of common stock at a conversion price equal to the lower of (i) $ 2.50 per share and (ii) 75 % of the average of the three lowest traded prices of the Company’s common stock on the principal market during the ten trading days immediately preceding the respective conversion date. The conversion option and the related warrants have been bifurcated from the host debt instrument and are accounted for as derivative liabilities (see Note 9). Agile Capital February 2026 Term Loan On February 3, 2026, the Company, together with its subsidiary urban-gro Canada Technologies Inc. as guarantor, entered into a Business Loan and Security Agreement with Agile Capital Funding, LLC (as Collateral Agent) and Agile Lending, LLC (as Lead Lender) and issued a Confessed Judgment Secured Promissory Note in the principal amount of $ 105,000 , with net cash proceeds to the Company of $ 100,000 after a $ 5,000 administrative agent fee. The loan is evidenced by a Confessed Judgment Secured Promissory Note, is governed by Virginia law, and is secured by a springing security interest in substantially all assets of the Company that perfects upon the occurrence of an Event of Default. The total repayment amount, inclusive of all interest and fees and assuming all payments are made on time, is $ 152,250 , reflecting a payment multiplier of 1.45 and a total interest and fee charge of $ 47,250 . The loan is repayable in 20 equal weekly installments of $ 7,612.50 commencing April 8, 2026 and maturing on August 19, 2026. Upon an Event of Default, the interest rate is subject to an increase of 5.00 percentage points above the then-applicable rate. On May 12, 2026, the remaining balance of $ 152,250 under this loan was repaid in full out of the proceeds of the Agile BLSA described below. On May 12, 2026, the Company entered into a Business Loan and Security Agreement (the “Agile BLSA”) with Agile Capital Funding, LLC, as collateral agent, and Agile Lending, LLC, as lead lender, with the Company’s subsidiaries urban-gro Canada Technologies Inc. and Flash Sports and Media, Inc. as guarantors. The Agile BLSA provides for a term loan in the principal amount of $ 1,625,000 , which includes a $ 125,000 administrative agent fee. Net cash proceeds to the Company at the first advance were $ 1,047,750 , after deduction of the $ 125,000 administrative agent fee, the payoff of the $ 152,250 outstanding balance of the Company’s February 2026 Agile loan,, and a $ 300,000 holdback of the first six weekly payments. The loan is evidenced by a Secured Promissory Note and is governed by Virginia law. 18 The loan results in a total repayment amount of $ 2,340,000 , representing a payment multiplier of 1.44 times the principal amount and a total interest and fee charge of $ 715,000 . The stated maturity date is 38 weeks from the May 12, 2026 effective date. The Company is required to make weekly payments commencing May 20, 2026, consisting of six initial weekly payments of $ 50,000 withheld at funding, followed by weekly payments of $ 65,000 through January 27, 2027 and a final payment of $ 25,000 on February 3, 2027. Voluntary prepayments are permitted, subject to a make-whole premium equal to the interest that would otherwise have been paid through maturity. The Agile BLSA grants the collateral agent a springing security interest in substantially all of the Company’s assets, effective automatically upon an Event of Default, and the collateral agent has no right to file financing statements until an Event of Default occurs. Upon an Event of Default, outstanding obligations bear interest at a rate 5.00 percentage points above the then-applicable rate. Gemini Finance Corp. Line of Credit In December 2023, UG Construction, Inc. d/b/a Emerald Construction Management, Inc., a wholly owned subsidiary of the Company, entered into an asset-based revolving line of credit with Gemini Finance Corp. (“Gemini”) in an amount not to exceed $ 10,000,000 , secured by UG Construction’s accounts receivable. In March 2025, the line of credit was amended to extend the term to January 1, 2026, with interest accruing at 1.75 % per month. In connection with the amendment, the Company issued 6,000 shares of common stock (post-split) to Gemini as an amendment fee. Between October and December 2025, the Company entered into a settlement agreement with Gemini to extinguish the outstanding balance of $ 1,158,522 through the issuance of 72,000 shares (post-split) of common stock in two tranches with aggregate consideration of $ 347,644 . The transactions were accounted for under ASC 470-50-40, with the difference between the carrying amount of the debt and the fair value of equity issued recognized as a gain on debt extinguishment. As of June 30, 2026, the Gemini line of credit has been fully settled. Grow Hill, LLC Secured Term Loan On October 1, 2024, the Company entered into a secured term loan with Grow Hill, LLC (“Grow Hill”) with an original principal amount of $ 2,000,000 , bearing interest at 15 % per annum, with an origination fee of $ 100,000 ( 5 % of the loan amount). The loan required monthly payments of interest and principal over a 24-month term maturing in October 2026. The loan is secured by a first-priority security interest in substantially all assets of the Company. As of December 31, 2025, the outstanding balance was $ 1,370,531 . The Company is currently in default under the terms of the loan, and the balance of $ 1,443,745 is classified within discontinued operations as of June 30, 2026. In April 2026, the loan was assigned by Grow Hill to Hudson Global Ventures, LLC, the parties entered into a Forbearance Agreement and Exchange Agreement that settled the obligation, and the related Colorado litigation was dismissed. On or about April 20, 2026, Grow Hill, LLC assigned its rights under the Company’s $ 2,000,000 secured term loan to Hudson Global Ventures, LLC (“Hudson”) pursuant to an Assignment and Assumption Agreement. As of April 10, 2026, outstanding obligations under the loan were approximately $ 1.94 million and the Company was in default. Concurrently with the assignment, the Company entered into a Forbearance Agreement with Hudson, under which the principal balance was increased to $ 2,800,000 to capitalize a forbearance fee, and an Exchange Agreement under which Hudson agreed to reduce a portion of the loan balance in exchange for shares of the Company’s common stock. On May 19, 2026, the Company and its wholly-owned subsidiary urban-gro Canada Technologies Inc. entered into Amendment No. 1 to the Forbearance Agreement. The Amendment extended the forbearance period to the earlier of August 17, 2026 or the occurrence of a Forbearance Default, and provided for an additional forbearance fee of $ 1,106,992.21 payable as an increase in the principal balance of the underlying promissory note. After giving effect to the Amendment, the outstanding principal balance as of the date of the Amendment was $ 1,487,850.10 ; upon termination of the Amendment for any reason, the principal balance will increase to $ 2,800,000 . From April 21, 2026 through June 17, 2026, the Company and Hudson entered into a series of exchange agreements pursuant to which the Company issued an aggregate of 520,964 shares of common stock in exchange for reductions in the note balance totalling $ 2,241,223 , reducing the balance to $ 608,777 . On June 24, 2026, the Company entered into a further exchange agreement pursuant to which it issued 60,000 shares of common stock, valued at $ 2.66 per share and having an aggregate value of $ 159,600 , in exchange for a corresponding reduction in the note balance. Following that exchange, the remaining balance under the note was $ 608,777.45 . Each exchange was made in reliance on the exemption from registration provided by Section 3(a)(9) of the Securities Act, and the holding period of the shares issued tacks to the original issuance date of the note. 19 J Brothers LLC Settlement Note On August 8, 2025, the Company entered into a Settlement and Release Agreement with J Brothers LLC and Herb-a-More LLC relating to a dispute arising from amounts due for certain HVAC equipment. Pursuant to the settlement, the Company issued a promissory note with an original principal amount of $ 395,556 , bearing simple interest at 12 % per annum with a maturity date of March 18, 2026, and agreed to issue 6,000 shares of common stock (post-split). The note required monthly installments of $ 50,000 for the first seven months and a final payment of $ 64,047 . As of June 30, 2026, the note has matured and the remaining balance of $ 320,962 is unpaid. The noteholder has not delivered a notice of default, and the Company is in discussions with the noteholder regarding a payment plan or conversion of the outstanding balance into equity. Under the terms of the note, a default interest rate of 17 % per annum would apply upon a declared event of default. This obligation is classified within discontinued operations. Bluecap Ventures Promissory Note On February 18, 2026, the Company issued a Promissory Note to Bluecap Ventures LLC (“Bluecap”) in the principal amount of $ 100,000 , bearing simple interest at 10 % per annum, with a maturity date of August 18, 2026. The principal and accrued interest are due and payable in a single balloon payment on the Maturity Date. The note is unsecured and may be prepaid without premium or penalty. A late charge of 2 % of the amount then due applies to any payment not received within 10 calendar days of its due date. Upon an event of default, the interest rate may be increased by 5 percentage points above the then-applicable rate. As of June 30, 2026, the outstanding principal balance of $ 100,000 remains outstanding and is classified as a current note payable. April 2026 AHP Facility On April 7, 2026, the Company entered into a separate Securities Purchase Agreement with Agile Hudson Partners LLC providing for the issuance of a 12 % secured promissory note (the “April 2026 AHP Note”) in an aggregate principal amount of up to $ 2,775,000 for an aggregate purchase price of up to $ 2,525,000 , in one or more tranches. On the same date, the Company drew a first tranche with original principal of $ 2,225,495.05 for a purchase price of $ 2,025,000 , net of $ 25,000 of buyer legal fees. A second tranche was funded on April 30, 2026 for a purchase price of $ 500,000 , adding $ 549,504.95 of principal and $ 65,940.60 of accrued interest. Aggregate net cash proceeds to the Company from the two tranches were $ 2,500,000 . Each tranche matures twelve months after funding, with default interest at the lesser of 18 % per annum and the maximum rate permitted by law. The note is secured, pursuant to a Security Agreement dated April 7, 2026, by substantially all assets of the Company and certain subsidiaries, junior to the Company’s existing senior secured indebtedness. In connection with the April 2026 AHP Facility, the Company issued two warrants to the holder: a first warrant to purchase 154,166 shares of common stock at an exercise price of $ 18.00 per share, and a second, pre-funded warrant to purchase 26,000 shares of common stock at an exercise price of $ 0.01 per share. Both warrants have five-year terms expiring on April 7, 2031, and had fair values of $ 96,424 and $ 40,801 , respectively, as of June 30, 2026. The April 2026 AHP Note is also convertible, at the holder’s election, into shares of common stock at a conversion price that varies with the market price of the common stock, subject to a floor equal to 75 % of the average of the three lowest traded prices of the common stock during the ten trading days preceding the conversion date and a cap of $ 2.50 per share. Because the conversion price is not fixed, the conversion option is not considered indexed to the Company’s own stock and has been bifurcated and accounted for as a derivative liability under ASC 815. The warrants are likewise classified as derivative liabilities. See Note 9 — Derivative Liabilities for additional information. 20 June 2026 FirstFire Promissory Note On June 17, 2026, the Company issued a promissory note to FirstFire Global Opportunities Fund, LLC in the principal amount of $ 880,000 for a purchase price of $ 800,000 , reflecting an original issue discount of $ 80,000 . The note bears interest at 10 % per annum, and the first twelve months of interest, equal to $ 88,000 , was guaranteed and earned in full as of the issue date. The note matures on June 17, 2027. Amounts not paid when due bear default interest at the lesser of 18 % per annum and the maximum rate permitted by law. The note may not be prepaid except as expressly permitted by its terms. The note is convertible at the holder’s election into shares of common stock at a fixed conversion price of $ 5.00 per share, subject to customary adjustments for stock splits, combinations and similar transactions. Upon an event of default, or upon the Company’s failure to pay an amortization payment when due, the conversion price becomes the lesser of $ 5.00 per share and 85 % of the lowest volume-weighted average price of the common stock on any trading day during the five trading days preceding the conversion date. Conversion is subject to a 4.99 % beneficial ownership limitation and, absent shareholder approval, to an exchange cap. The holder is entitled to deduct $ 1,750 from the conversion amount in respect of each notice of conversion. At the fixed conversion price of $ 5.00 per share, the note is convertible into 193,600 shares of common stock. Because the conversion price resets upon an event of default or a missed amortization payment, settlement is not in all circumstances for a fixed number of shares in exchange for a fixed monetary amount, and the conversion option, together with the contingent reset, has been bifurcated and accounted for as a single compound embedded derivative liability under ASC 815 (see Note 9 — Derivative Liabilities). The Day-1 fair value of the bifurcated derivative of $ 133,476 , together with the original issue discount of $ 80,000 , was recorded as a debt discount of $ 213,476 , with $ 666,524 of the proceeds allocated to the debt host. The discount is accreted to interest expense over the term of the note using the effective interest method at an effective rate of 71.3 %. Interest expense of $ 12,898 was recognized from June 17, 2026 through June 30, 2026 and accrued interest payable of $ 3,134 is included in accrued expenses. At June 30, 2026 the note had an unamortized debt discount of $ 203,712 and a net carrying amount of $ 676,288 , which is included in Notes payable, current. The note requires six cash amortization payments of $ 161,333.33 (with a final payment of $ 160,000 ) on days 180, 210, 240, 270, 300 and 330 following issuance, with the remaining balance due at maturity. Note 9 — Derivative Liabilities The Company’s derivative liabilities consist of (i) the conversion option embedded in the AHP Note, (ii) warrants issued to AHP, (iii) warrants issued to Hudson Global Ventures in connection with the Equity Line of Credit, and (iv) the compound embedded derivative in the FirstFire Note. Each derivative liability is initially recognized at fair value and subsequently remeasured at fair value at each reporting date, with changes recognized in earnings. AHP Convertible Note Conversion Option The conversion option embedded in the AHP Note has been bifurcated and accounted for as a derivative liability under ASC 815. The Day-1 fair value at issuance on March 23, 2026 was $ 271,214 , determined using a Black-Scholes option pricing model. The fair value at March 31, 2026 was $ 269,318 , resulting in a change in fair value of $ 1,896 recognized in the statement of operations for the three months then ended. The combined fair value of the conversion option and the related warrant issued in March 2026 was $ 496,624 at June 30, 2026, and the resulting change in fair value of $ 124,650 was recognized in the statement of operations for the three months ended June 30, 2026. The Company has not separately determined the fair values of that conversion option and warrant as of June 30, 2026. AHP Warrant In connection with the AHP Note, the Company issued a warrant to purchase 186,000 shares of common stock at an exercise price of $ 2.50 per share, with a five-year term. The Day-1 fair value at issuance on March 23, 2026 was $ 352,444 , determined using a Black-Scholes option pricing model. The fair value at March 31, 2026 was $ 351,956 , resulting in a change in fair value of $ 488 recognized in the statement of operations for the three months then ended. 21 In connection with the AHP Loan funded in April 2026, the Company issued two additional warrants: a warrant to purchase 154,166 shares of common stock at an exercise price of $ 18.00 per share, and a pre-funded warrant to purchase 26,000 shares of common stock at an exercise price of $ 0.01 per share. Both warrants have five-year terms expiring on April 7, 2031 . The fair values of these warrants were $ 96,424 and $ 40,801 , respectively, as of June 30, 2026. Warrants to purchase an aggregate of 366,166 shares of common stock were outstanding as of June 30, 2026. FirstFire Convertible Note Conversion Option The conversion option embedded in the FirstFire Note, together with the contingent conversion price reset, has been bifurcated and accounted for as a single compound embedded derivative liability under ASC 815. The Day-1 fair value at issuance on June 17, 2026 was $ 133,476 , determined using a Black-Scholes option pricing model with a stock price of $ 2.61 , a risk-free interest rate of 3.98 %, an expected term of 1.00 year, expected volatility of 100.0 % and an expected dividend yield of 0.0 %. The fair value at June 30, 2026 was $ 90,617 , resulting in a gain of $ 42,859 recognized in change in fair value of derivative liabilities for the three months then ended. No loss on issuance was recognized, as the Day-1 fair value did not exceed the net proceeds received. The Company evaluated the terms of the conversion features of the note as noted above in accordance with ASC Topic No. 815 - 40, Derivatives and Hedging - Contracts in Entity’s Own Stock, and determined they are not indexed to the Company’s common stock and that the conversion feature, which is akin to a redemption feature, meets the definition of a liability. Although the conversion price is subject to a floor equal to 75 % of the average of the three lowest traded prices of the Common Stock during the ten Trading Days preceding the Conversion Date (and is also capped at $ 2.50 per share), the conversion price continues to vary based on future market prices and therefore the conversion feature is not considered indexed to the Company’s common stock under ASC 815-40. The notes also contain an indeterminate number of shares to settle with conversion options outside of the Company’s control. Therefore, the Company bifurcated the conversion feature and accounted for it as a separate derivative liability. Upon issuance of the convertible note, the Company recognized a derivative liability at a fair value of $ 623,658 which is recorded as a debt discount and will be amortized over the life of the note. The Company measured the derivative liability at fair value based on significant inputs not observable in the market, which causes it to be classified as a Level 3 measurement within the fair value hierarchy. The valuation of the derivative liability uses assumptions and estimates the Company believes would be made by a market participant in making the same valuation. The Company assesses these assumptions and estimates on an on-going basis as additional data impacting the assumptions and estimates are obtained. Changes in the fair value of the contingent consideration liability related to updated assumptions and estimates are recognized within the statements of operations. The Company valued the derivative liability using a Black-Scholes method using following assumptions: Initial Valuation Initial Valuation Initial Valuation Reporting Date March 23, 2026 April 2026 June 17, 2026 June 30, 2026 Stock price $ 2.50 $ 6.81 - $ 19.03 $ 2.61 $ 1.90 Risk-free interest rate 3.76 % - 3.95 % 3.68 % - 3.95 % 3.98 % 3.98 % - 4.19 % Expected term (in years) 1.00 - 5.00 1.00 - 5.00 1.00 0.77 - 4.77 Expected volatility 100.00 % 100.00 % 100.00 % 100.00 % Expected dividend yield 0.00 % 0.00 % 0.00 % 0.00 % The following table summarizes the changes in the fair value of the Company’s Level 3 derivative liabilities: Three Months Ended June 30, 2026 Six Months Ended June 30, 2026 Balance at beginning of period $ 621,274 $ - Issuances of derivative liabilities 3,878,214 4,501,872 Change in fair value of derivative liabilities ( 2,426,791 ) ( 2,429,175 ) Balance at end of period $ 2,072,697 $ 2,072,697 22 Derivative liabilities consist of the following bifurcated conversion features and warrants. The fair values of the April 2026 tranches at June 30, 2026 were separately determined using the assumptions set out above; the amount shown for the March 2026 issuance represents the balance of the total recorded fair value of the Company’s derivative liabilities at that date: Date Issued Fair Value at Issuance Fair Value at June 30, 2026 Convertible note and warrants — March 2026 issuance March 23, 2026 $ 623,658 $ 496,624 Convertible note and warrants — First Tranche April 7, 2026 3,454,690 1,212,677 Convertible note — Second Tranche April 30, 2026 290,048 272,779 Convertible note — FirstFire June 17, 2026 133,476 90,617 Total derivative liabilities $ 4,501,872 $ 2,072,697 The fair values of the derivative liabilities are classified as Level 3 within the fair value hierarchy, as the inputs to the valuation models include unobservable inputs (volatility) that are significant to the overall fair value measurement. There were no transfers between Level 1, Level 2, or Level 3 during the three and six months ended June 30, 2026. The April 2026 AHP Note is convertible into common stock, subject to a 4.99 % beneficial ownership limitation and a Nasdaq exchange cap, at the lesser of (i) $ 36.00 per share and (ii) 80 % of the average of the three lowest traded prices during the ten trading days preceding conversion. The note and the related warrants were issued in a private placement under Section 4(a)(2) of the Securities Act and Rule 506(b) of Regulation D. Note 10 — Stockholders’ Equity Series B Non-Voting Convertible Preferred Stock On February 17, 2026, in connection with the Merger, the Company filed a Certificate of Designation of the Series B Non-Voting Convertible Preferred Stock with the Delaware Secretary of State. The Series B Preferred Stock has the following key terms: ● Voting rights: Non-voting on all matters submitted to stockholders, except as required by law ● Dividends: Participates in any dividends declared on the common stock on an as-converted basis ● Liquidation preference: Pari passu with common stock on an as-converted basis ● Conversion: Convertible into common stock upon stockholder approval at a ratio of 1,000 shares of common stock for each share of Series B Preferred Stock (subject to anti-dilution adjustments). The 2,720 shares of Series B Preferred Stock outstanding as of June 30, 2026 are convertible into 2,720,000 shares of common stock. ● Beneficial ownership cap: 9.99 % beneficial ownership limitation, with provisions for waiver upon 61 days’ notice 23 The Series B Preferred Stock has been classified as permanent equity. Following stockholder approval, 51,789 shares of Series B Preferred Stock were converted into 51,789,000 shares of common stock during the three months ended June 30, 2026. The conversion was effected as a reclassification within stockholders’ equity and had no effect on total stockholders’ equity. As of June 30, 2026, 2,720 shares of Series B Preferred Stock were issued and outstanding. Common Stock Issuances During the six months ended June 30, 2026, the Company issued the following shares of common stock: ● 72,000 shares to Gemini Finance Corp. pursuant to the Gemini Settlement Agreement; ● 331,640 shares to Agile Capital in connection with a settlement agreement, valued at $ 1,388,466 ; ● 32,536 shares to Sea Rider Capital LLC for advisory services, valued at $ 181,390 ; ● 40,000 shares to One Eyed Jack for cash, valued at $ 100,000 ; ● 131,027 shares to Flash holders pursuant to merger, valued at $ 423,217 ; 520,964 shares to Hudson Global Ventures, LLC in thirteen exchange agreements in reduction of the secured term loan assigned to Hudson by Grow Hill, LLC, valued at $ 2,441,223 ; 59,563 shares for services, valued at $ 193,792 ; 230,000 shares issued under the equity line of credit, valued at $ 167,571 ; 10,000 shares issued in connection with a promissory note, valued at $ 26,100 ; and 51,789,000 shares issued upon conversion of 51,789 shares of Series B Non-Voting Convertible Preferred Stock. Treasury Stock Treasury stock consists of 57,993 shares (post-split) repurchased pursuant to the Company’s previously authorized stock repurchase program. The carrying value of treasury stock at June 30, 2026 was $ 12,045,542 . During the six months ended June 30, 2026, the Company issued 520,964 shares of common stock to Hudson Global Ventures, LLC in a series of thirteen exchange agreements, in exchange for aggregate reductions of $ 2,441,223 in the outstanding balance of the secured term loan assigned to Hudson by Grow Hill, LLC. Those issuances were made in reliance on Section 3(a)(9) of the Securities Act. Common stock issued during the period is set out in the condensed consolidated statements of stockholders’ equity (deficit) and in Part II, Item 2 of this report. 24 Note 11 — Earnings (Loss) Per Share Basic and diluted net loss per share is calculated by dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. For periods in which the Company reports a net loss, potentially dilutive securities are excluded from the computation of diluted earnings per share, as their effect would be antidilutive. All share and per share amounts for the three months ended March 31, 2025 have been retroactively restated to reflect the 1-for-25 reverse stock split that became effective on February 9, 2026, in accordance with ASC 260-10-55-12. Three Month Ended Six Month Ended June 30, June 30, 2026 2025 2026 2025 Numerator: Net loss from continuing operations $ ( 8,032,496 ) $ - $ ( 10,382,069 ) $ ( 618,901 ) Less: Net loss from continuing operations attributable to non-controlling interest ( 84,097 ) - ( 160,207 ) - Net loss from continuing operations attributable to Flash Sports & Media Holdings, Inc. ( 7,948,399 ) - ( 10,221,862 ) ( 618,901 ) Net loss on discontinued operations - ( 6,204,144 ) ( 952,121 ) ( 9,619,155 ) Net loss attributable to Flash Sports & Media Holdings, Inc. $ ( 7,948,399 ) $ ( 6,204,144 ) $ ( 11,173,983 ) $ ( 10,238,056 ) Denominator: Denominator for EPS – weighted average shares Basic 8,763,066 583,352 4,768,135 579,962 Diluted 8,763,066 583,352 4,768,135 579,962 Net loss per common share from continuing operations Basic $ ( 0.91 ) $ - $ ( 2.14 ) $ ( 1.07 ) Diluted $ ( 0.91 ) $ - $ ( 2.14 ) $ ( 1.07 ) Net income (loss) per common share from discontinued operations Basic $ - $ ( 10.64 ) $ ( 0.20 ) $ ( 16.59 ) Diluted $ - $ ( 10.64 ) $ ( 0.20 ) $ ( 16.59 ) Net income (loss) Basic $ ( 0.91 ) $ ( 10.64 ) $ ( 2.34 ) $ ( 17.65 ) Diluted $ ( 0.91 ) $ ( 10.64 ) $ ( 2.34 ) $ ( 17.65 ) The following potentially dilutive securities have been excluded from the computation of diluted weighted-average shares outstanding because their inclusion would have been antidilutive: Shares Exchange Ratio June 30, 2026 Series B preferred stock 2,720 1000 2,720,000 Warrant 366,166 1 366,166 Convertible Note 2,345,573 1 2,345,573 Total potentially dilutive shares 5,431,739 25 Note 12 — Related Party Transactions The Company has the following related party balances and transactions: June 30, December 31, 2026 2025 Due to related parties: Chairman of the company $ 220,000 $ - Founder and CEO of IPG 1,219,077 Other related parties 113,535 - Total $ 1,552,612 $ - During the three and six months ended June 30, 2026, the Company recognized $ 0 of interest expense on related party debt. Related party balances arise principally from pre-acquisition balances of Flash and IPG and are non-interest-bearing. In connection with the acquisition, the Company also assumed a non-interest-bearing unsecured loan payable to Mr. Anil Mohan Sankhdhar, former chairman and principal shareholder of IPG. The loan carries no stated interest rate and has no fixed repayment terms within the next twelve months. The loan was recorded at fair value on the acquisition date using a market rate of interest, with the resulting discount recognized as part of the purchase price allocation. The unamortized discount is accreted to interest expense over the expected repayment period using the effective interest method. In connection with the IPG MIPA, IPG operates as a member of the Sankhdhar family of companies. The Company has identified the following related party transactions involving IPG affiliates: production fees and revenue sharing arrangements with related entities operating in cricket leagues in Sri Lanka, Malaysia, Singapore, and Zimbabwe. The Company is in the process of evaluating these arrangements for related party disclosure purposes. Note 13 — Segment Information Following the classification of the Legacy CEA Operations as discontinued operations, the Company operates in a single segment: sports, media, and experiential marketing. The Company’s chief operating decision maker (the Chief Executive Officer ) reviews financial information on a consolidated basis for purposes of allocating resources and assessing performance. Note 14 — Commitments and Contingencies IPG Working Capital Commitment Pursuant to the IPG MIPA, Flash committed to fund $ 10,000,000 in working capital to IPG for league and business operations, payable in tranches over the twelve months following the February 17, 2026 closing. As of June 30, 2026, no tranches had been funded. The commitment is contingent and is not recognized on the unaudited condensed consolidated balance sheet. Sri Lanka Cricket Event Rights Fee The Company’s obligation to pay the ERF for any given season arises only upon its annual election to conduct that season through payment or guarantee. Future ERF commitments are accordingly contingent upon this annual election and are not recognized as liabilities until triggered. The Company is obligated to share with SLC 15 % of Ground Sponsorship and International Media Rights revenues for Seasons 6 through 8 (2025–2027) and 20 % for Seasons 9 through 10 (2028–2030), in each case recognized only in the period such revenues are earned. No revenue sharing obligation has been triggered as of June 30, 2026, as no LPL season was held during the year. 26 The Master Event Rights Agreement, as amended by five addendums (collectively, the “ERA”), provides for a 10-season term. Pursuant to the Fifth Addendum dated April 5, 2022, the term of the ERA was extended by five years, commencing on March 15, 2025 and ending on March 14, 2030, and covers Seasons 6 through 10 of the Lanka Premier League. The annual Event Rights Fee is payable to Sri Lanka Cricket only upon IPG’s annual election to conduct the LPL season; if IPG does not elect to conduct a season, no Event Rights Fee is payable for that season. Witness Sports Alliance Advances As of June 30, 2026, IPG had received advances of $ 799,995 from Witness Sports Alliance LLC in respect of the Lanka Premier League Season 6. These advances are classified in Other Current Liabilities on the unaudited condensed consolidated balance sheet, and no revenue has been recognized in respect of these amounts as of June 30, 2026. Recognition of revenue from these advances is dependent on the execution of definitive Season 6 agreements with Witness Sports Alliance LLC and the exercise of related extension rights by the parties. Share Reserve — Agile Hudson Partners In connection with the April 2026 AHP Facility, the Company delivered irrevocable instructions to its transfer agent dated April 7, 2026 directing the reservation of 3,000,000 shares of common stock for issuance upon conversion of the April 2026 AHP Note and/or exercise of the related warrants. The number of reserved shares may be increased from time to time upon written instruction of the Company or the holder, subject to the availability of authorized and unissued shares, and any shares remaining in the reserve are to be released to the Company once the note has been extinguished and the warrants have been exercised in full. The reservation does not of itself result in the issuance of shares; shares are issued from the reserve only upon a conversion or exercise notice delivered by the holder. Operating Leases The Company has operating leases primarily related to IPG’s office facilities in Dubai. As of June 30, 2026, total operating lease right-of-use assets were $ 293,001 , with corresponding lease liabilities of $ 309,573 ($ 194 ,494 current and $ 115,079 long-term). The weighted-average remaining lease term is 1.3 years and the weighted-average discount rate is 8.0 %. Legal Proceedings Grow Hill, LLC v. urban-gro, Inc. — In December 2025, Grow Hill, LLC filed suit against the Company in the District Court for Adams County, Colorado (Case No. 2025CV33546) seeking enforcement of a $ 1,371,000 secured term loan. In April 2026, in connection with the assignment of the loan to Hudson Global Ventures, LLC and the related forbearance and exchange transactions described in Note 15 — Subsequent Events, the matter was settled and the action was dismissed. J Brothers LLC — A $ 321,000 settlement note matured on March 18, 2026 and remains unpaid. The noteholder has not delivered a notice of default, and the Company is in discussions with the noteholder regarding a payment plan or conversion of the outstanding balance into equity. India Basketball League Operations The Company’s professional basketball league operations in India remain subject to ongoing legal and regulatory matters involving recognition and approvals from the Basketball Federation of India. The league previously received a favorable ruling from the Delhi High Court; however, operations remain on hold pending further resolution and regulatory clearance. Management, in consultation with legal counsel, is unable to predict the ultimate outcome or timing of these matters. No loss contingency has been recorded as of June 30, 2026, as management does not believe a loss is probable or reasonably estimable. The resolution of these matters may impact the ability of the league to resume operations and the recoverability of related assets. LPL Franchise Agreement Dispute On March 17, 2026, the Dubai International Financial Centre Courts granted a default judgment in favor of the Company against Innovation Factory Royal Investment Group LLC (Claim No. CFI 054/2025) following the defendant’s failure to file a defense. The judgment awards principal of $ 2,883,407 , comprising the outstanding Season 4 franchise balance of $ 339,202 , unpaid Season 5 fees of $ 1,600,000 , amounts remitted to Sri Lanka Cricket on the defendant’s behalf of $ 849,364 , and outstanding surcharges of $ 94,841 , together with accrued interest of $ 699,194 to January 9, 2026 and continuing interest at 9 % per annum thereafter until payment, and legal costs of AED 1,020,048 . The principal judgment amount of $ 2,883,407 exceeds the carrying value of the related receivable on the balance sheet of $ 1,699,201 by $ 1,184,206 , representing surcharges and other amounts claimed in the proceedings not previously recognized on the balance sheet. No amounts in excess of the $ 1,699,201 carrying value have been recognized in the financial statements as of June 30, 2026. Management reversed the allowance for credit losses of $ 169,920 previously recognized against this receivable, as the receipt of the default judgment supports the recoverability of the carrying amount. The Company is actively pursuing enforcement of the judgment and recovery of all awarded amounts. See Notes 6 and 11. 27 Earn-Out Contingent Consideration See Note 4 — Business Combination for description of the contingent earn-out payable to the IPG sellers. AHP Note Tranche Commitments Under the Securities Purchase Agreement with Agile Hudson Partners LLC, the Company has the right (but not the obligation) to draw additional tranches up to a remaining commitment of $ 2,310,000 . Hudson Global Equity Line of Credit Under the Equity Line of Credit Agreement with Hudson Global Ventures LLC, the Company has access to up to $ 54,000,000 in equity financing through the issuance of common stock at the Company’s election, subject to market conditions, beneficial ownership limitations, and SEC registration of the underlying shares. MJ’s Market, Inc MJ’s Market, Inc. v. Urban-Gro, Inc. et al, pending in the Suffolk County Superior Court in Massachusetts as Civil Action No. 2384-cv-02794. The original complaint, filed by MJ’s Market, Inc, alleged that the Corporation prepared deign drawings for the plaintiff and subsequently sold those drawings to a competitor. The original complaint asserted claims for Breach of Contract; violation of M.G.L. c. 93A; Breach of the Covenant of Good Faith and Fair Dealing; Trademark Infringement; and Interference with Contractual Relations against the Corporation. An amended complaint has been filed which names 2WR of Colorado, Inc., which is characterized as a subsidiary or affiliate of the Corporation, in place of the Corporation . The lawsuit is ongoing. The Company believes the underlying liability transferred with the divested subsidiary pursuant to the Stock and Asset Purchase Agreement and is pursuing dismissal from the case. No accrual has been recorded as any remaining loss to the Company is assessed as remote. RK Mechanical- complaint filed On June 27, 2025, RK Mechanical LLC (“RK”) filed a complaint against UG Construction and certain other defendants, with SVC Manufacturing Inc. as cross-claimant and UG Construction as cross-defendant, in the Superior Court of Arizona for Maricopa County (Case No. CV2025-022680). The complaint alleged that UG Construction served as general contractor for the construction of a PepsiCo plant in Tolleson, Arizona, and that as a result of work completed by RK, UG Construction owed $ 1,522,716 to RK as a result of alleged breach of contract, breach of implied covenant of good faith and fair dealing, violation of the Arizona Prompt Payment Act, and lien foreclosure. On or about October 2025, a default judgment was entered against UG Construction for $ 1,511,716 , plus prejudgment interest of $ 288,346 and post-judgment interest at 8.25 % plus $ 10,057 in attorney fees. Substantially all of UG Construction’s operating assets were foreclosed upon by Gemini Finance Corp. on September 4, 2025 in an Article 9 foreclosure sale conducted following the Company’s default under the UG Construction line of credit, and UG Construction retains no assets with which to satisfy the judgment. UG Construction’s activities are presented within discontinued operations. The Company assesses the outcome as reasonably possible but not probable under ASC 450-20. The range of potential loss is not estimable at this time. No accrual has been recorded. Action Equipment- complaint filed On April 21, 2025, Action Equip. & Scaffold Co. (“Action”) filed a complaint against UG Construction in the Superior Court of Arizona for Maricopa County (Case No. CV2025-014165). The complaint alleged that UG Construction owed Action $ 380,932 plus interest and attorneys’ fees in connection with a contract pursuant to which Action leased equipment to UG Construction, and alleged breach of contract, breach of covenant of good faith and fair dealing, and unjust enrichment. Substantially all of UG Construction’s operating assets were foreclosed upon by Gemini Finance Corp. on September 4, 2025 in an Article 9 foreclosure sale, and UG Construction retains no assets. UG Construction’s activities are presented within discontinued operations. The Company assesses the outcome as reasonably possible but not probable under ASC 450-20. No accrual has been recorded. 28 Cullens - Complaint Filed & Company Filed Answer and Counter Suit On December 25, 2025, Christopher W. Cullens (“Mr. Cullens”) filed a complaint against urban-gro, Inc. (“UG”) and Bradley Nattrass (“Mr. Nattrass”), an individual, in District Court, Boulder County, State of CO (Case 2025CV031164). The complaint alleged that Mr. Cullens had earned and was vested in commissions totaling $ 650,000 which, pursuant to the Colorado Wage Claim Act (“CWA”), were earned, vested, and determinable wages that were due and payable immediately upon his discharge. Further, the complaint alleged that Mr. Cullens is entitled to a severance package that includes nine (9) months of his base salary and nine (9) months of COBRA premium payments. On March 30, 2026, the Defendants filed an answer to the complaint, responding that they either deny the allegations in the complaint, or lack sufficient information or knowledge to admit or deny the allegations as “the Agreement” is vague and undefined in the Complaint. On March 30, 2026, UG filed a counter suit against Mr. Cullens (“Counterclaim Defendant”) alleging Breach of Contract, Breach of the Implied Covenant of Good Faith and Fair Dealing, and Unjust Enrichment. On or about March 13, 2022, UG entered into the Acquisition Agreement and Plan of Merger with Emerald Merger Sub, Inc., Emerald Construction Management, Inc., Christopher Cullens, Charles Cullens, and Green Stone Property LLC (the “Acquisition Agreement”). The Acquisition Agreement sets forth the terms and conditions of UG’s business relationship with Emerald Merger Sub, Inc., Emerald Construction Management, Inc., Christopher Cullens, Charles Cullens, and Green Stone Property LLC. Under Article VIII of the Acquisition Agreement Indemnification, Emerald Merger Sub, Inc., Emerald Construction Management, Inc., Christopher Cullens, Charles Cullens, and Green Stone Property LLC will indemnify and hold UG harmless under prescribed. On or about August 10, 2023, UG and Counterclaim Defendant entered into the Amended and Restated Indemnification Claim Agreement, and effective the date of this counter suit, the Defendant failed to pay UG as required under the Amended Indemnification Agreement and the Acquisition Agreement. UG has requested that the court award UG its losses and damages, costs, pre- and post-judgment interest, and attorneys’ fees and costs pursuant to the Acquisition Agreement and the Amended Indemnification Agreement and otherwise allowed under Colorado law, in addition to any other relief this Court deems proper. The matter is currently set for trial in September 2027. Other – Trade Vendors Due to cash flow constraints and working capital issues, the Company has been delinquent in paying vendors, some of which have filed lawsuits seeking judgment for payment. The amounts due to these vendors are included in accounts payable in the consolidated balance sheet as of December 31, 2025. The Colorado litigation captioned Grow Hill, LLC v. urban-gro, Inc. was dismissed in April 2026 in connection with the assignment of the Grow Hill secured term loan and the related forbearance and exchange transactions described in Note 8 — Debt. Other than the foregoing, the Company is not a party to any material legal proceedings. Note 15 — Subsequent Events The Company has evaluated subsequent events and transactions occurring after June 30, 2026 through the date these condensed consolidated financial statements were issued. Changes in Board Composition Effective July 12, 2026, Bradley Nattrass resigned as Chairman and as a member of the Board of Directors, and continues to serve as the Company’s Chief Executive Officer. Effective the same date, David Hsu resigned as a director, Chair of the Audit Committee and member of the Compensation Committee, and James Lowe resigned as a director and Chair of the Nominating and Corporate Governance Committee. None of the resigning directors advised the Company of any dispute or disagreement with the Company, its management or the Board on any matter relating to the Company’s operations, policies or practices. Effective July 14, 2026, the remaining members of the Board, acting by unanimous written consent, elected Gary Herman, Rahul Johri and Surendra Ajjarapu as directors. Mr. Herman was appointed Chair of the Audit Committee, Mr. Ajjarapu was appointed Chairman of the Board, and Sonia Lo was appointed Chair of the Nominating and Corporate Governance Committee. As of the date of issuance of these financial statements, the Board had not determined the compensation payable to the newly appointed directors, and the Company had not entered into any offer letter, director compensation agreement or other compensatory arrangement with them. Accordingly, no compensation expense related to these appointments has been recognized. 29 Non-Binding Term Sheet — Super Entertainment Network Private Limited In connection with the appointment of Mr. Johri to the Board, the Company, Mr. Johri and Super Entertainment Network Private Limited (“SEN”), of which Mr. Johri serves as Managing Director and Chief Executive Officer, entered into a non-binding term sheet contemplating a potential investment by the Company in SEN in connection with a proposed channel business transaction. The term sheet also contemplates a potential future exchange right with respect to the subsidiary equity interest that would be held by Mr. Johri and/or his nominee entities, which would be subject to the achievement of performance milestones, Company and Board approval, applicable valuation and exchange mechanics, compliance with applicable securities laws and Nasdaq listing standards, and receipt of any required stockholder, regulatory or other approvals. Other than confidentiality and exclusivity obligations, the term sheet is non-binding and does not obligate the Company to issue, register or list any securities or to consummate any transaction. No amounts have been recognized in the condensed consolidated financial statements in respect of the term sheet, and there can be no assurance that definitive agreements will be executed or that any transaction will be consummated. Non-Binding Term Sheet — Proposed Acquisition of 51% of Bongo Holdings Pte Ltd On August 3, 2026, the Company entered into a non-binding term sheet (the “Term Sheet”) with Bongo Holdings Pte Ltd, a Singapore private limited company (“Bongo”), with respect to the proposed acquisition of a 51% controlling interest in Bongo through a combination of newly issued Bongo shares and shares purchased from existing Bongo stockholders. The proposed transaction is based on a pre-money equity valuation of Bongo of $ 35.0 million, subject to adjustment for Bongo’s indebtedness and cash at closing, and provides for aggregate closing consideration of approximately $ 25.7 million, consisting of approximately $ 15.4 million of primary capital to be invested in Bongo and approximately $ 10.3 million of secondary consideration payable to existing Bongo stockholders, payable 60 % in cash and 40 % in equity securities of the Company. Certain continuing members of Bongo’s management would also be eligible for an earnout of up to $ 12.0 million over three years, contingent on achievement of both 20 % year-over-year revenue growth and 20 % year-over-year EBITDA growth, payable in cash and/or nominal-exercise-price warrants to purchase the Company’s common stock. If the transaction is completed, the Company expects amounts payable under the earnout to be accounted for as post-combination compensation cost rather than as consideration transferred. Shares issuable in connection with the transaction are limited to 19.99 % of the Company’s outstanding common stock unless stockholder approval is obtained under Nasdaq Rule 5635, with any excess settled in cash. Following closing, the Company would have operational control of Bongo and the right to appoint three of the five members of its board. Completion of the transaction is subject to, among other things, execution of definitive agreements, completion of confirmatory diligence and of a PCAOB audit of Bongo’s financial statements, the Company obtaining sufficient financing, and receipt of any required stockholder, regulatory and third-party approvals. The parties targeted execution of definitive agreements by August 15, 2026 and closing by September 15, 2026, with an outside date of December 15, 2026. 30 ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements and the related notes thereto included elsewhere in this Quarterly Report on Form 10-Q, and with the audited consolidated financial statements and related notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025. Background Flash Sports & Media Holdings, Inc. (formerly urban-gro, Inc.) (“we,” “us,” “our,” or the “Company”) was originally formed on March 20, 2014, as a Colorado limited liability company. On March 10, 2017, we converted to a Colorado corporation and exchanged shares of our common stock for every member’s interest issued and outstanding on the date of conversion. On October 29, 2020, we reincorporated as a Delaware corporation. On December 31, 2020, we effected a 1-for-6 reverse stock split with respect to our common stock. On February 12, 2021, we completed an uplisting to the Nasdaq Capital Market (“Nasdaq”) under the ticker symbol “FLZH.” On February 9, 2026, we effected a 1-for-25 reverse stock split with respect to our common stock. All information in this Report gives effect to these reverse stock splits, including restating prior period reported amounts. On June 12, 2026, following approval by our stockholders at the Special Meeting, we filed a Certificate of Amendment to our Amended and Restated Certificate of Incorporation with the Secretary of State of the State of Delaware changing our corporate name from “urban-gro, Inc.” to “Flash Sports & Media Holdings, Inc.” On February 17, 2026, the Company completed its merger (the “Merger”) with Flash Sports and Media, Inc. (“Flash”), a Delaware corporation, pursuant to an Agreement and Plan of Merger dated February 17, 2026 (the “Merger Agreement”), by and among the Company, UGRO Merger Sub, Inc., a Delaware corporation and wholly owned subsidiary of the Company (“Merger Sub”), and Flash. As a result of the Merger, Merger Sub merged with and into Flash, with Flash surviving as a wholly owned subsidiary of the Company. Following the closing of the Merger, the Company began operating as a diversified sports, media, and experiential marketing platform under the Flash Sports & Media brand. The Company intends to change its name to Flash Sports & Media Holdings, Inc. or a similar name, subject to receipt of stockholder approval, which the Company intends to seek as soon as reasonably practicable. Overview Following the completion of the Merger, the Company is a diversified sports, media, and experiential marketing platform focused on the creation, production, and monetization of live events, original content, and branded fan experiences. The Company operates across multiple sports and entertainment verticals, leveraging proprietary intellectual property, strategic partnerships, and high-impact experiential activations to engage global audiences and deliver measurable value for brands, sponsors, and media partners. The Company’s platform integrates content creation, event execution, and media distribution to build scalable businesses within the global sports and entertainment ecosystem. Flash Sports & Media maintains corporate offices in the United Arab Emirates (headquarters), India, the United States, South Africa, and Singapore. Through its subsidiaries, the Company holds exclusive commercial and media rights to professional cricket leagues, produces international-standard broadcast content, manages franchise operations, and monetizes sponsorship, ticketing, and digital media opportunities across multiple geographies. The Company’s core operating subsidiary, Innovative Production Group FZ LLC (“IPG”), founded in 2015 and headquartered in Fujairah, United Arab Emirates, is a global sports marketing, league management, ground sponsorship, and production company with more than 30 years of collective cricket industry experience and deep expertise in international cricket properties and sports media. IPG is headquartered in the UAE with branch offices in Sri Lanka, Singapore, India, Malaysia, and Zimbabwe, and has executed projects across 14 countries, including the United States, Ireland, Scotland, South Africa, Saudi Arabia, Pakistan, Hong Kong, and Afghanistan. IPG has produced more than 5,000 hours of live sporting event broadcasts over the past seven years and has established working relationships with numerous national cricket boards, including Cricket South Africa, the Pakistan Cricket Board, Cricket Ireland, Sri Lanka Cricket, the Afghanistan Cricket Board, Zimbabwe Cricket, Cricket Scotland, the Emirates Cricket Board, Abu Dhabi Cricket, Malaysia Cricket, Kuwait Cricket, and the Asian Cricket Council. IPG is the exclusive Event Rights Partner for the Lanka Premier League (“LPL”) under a Master Event Rights Agreement with Sri Lanka Cricket (“SLC”) dated October 14, 2020. 31 Flash Business and Revenue Streams The Company derives revenue from multiple streams, primarily related to the production, commercialization, and management of professional cricket leagues and international cricket events. The Company’s significant revenue streams are described below: Production Fee Income. Production income represents revenue earned from providing end-to-end live broadcast production services for cricket events, including international bilateral series and T20 tournaments. Services include pre-event planning, live camera operations (utilizing a minimum of 26 cameras per match, including Hawk-Eye DRS, super slow-motion, spider cam, drone, and 6 DOF robotic “Buggy Cam” technology), broadcasting infrastructure, technical staffing, satellite uplink and SNG distribution, and post-production. For the year ended December 31, 2024, production fee income represented approximately 42% of IPG’s total revenue, or approximately $5.1 million. Franchise Fees. The Company enters into agreements with third-party franchisees that operate individual teams in the LPL. The LPL currently features five franchise teams, each of which pays franchise fees in exchange for team ownership and naming rights, jersey sponsorship rights, merchandising and local sponsorship rights, stadium activation rights, and additional commercial and promotional rights including dugout branding, mascot rights, post-match ceremony participation, big screen branding, and perimeter board branding. Each team features a squad of up to 16 players, including a maximum of six international players from ICC Full/Associate Member Countries. For the year ended December 31, 2024, franchise fees represented approximately 29% of IPG’s total revenue, or approximately $3.5 million. Sponsorship Fees. The Company generates sponsorship income through agreements with corporate sponsors who receive brand visibility across LPL events, including on-field signage, jersey placements, digital promotions, and title/associate sponsorship designations. Sponsorship categories include Title, Powered By, Present By, League Partner, Associate, and Umpire Partner tiers, as well as official brand partners and on-ground stall activations. IPG has secured sponsorships from a range of major global and regional brands, including Dream11, My11Circle, Daraz, Coca-Cola, Dettol, Red Bull, Pepsi, LG, Nippon Paint, Valvoline, Dialog, AIA, and others. For the year ended December 31, 2024, sponsorship fees represented approximately 20% of IPG’s total revenue, or approximately $2.4 million. Broadcast and Streaming Rights. The Company earns licensing fees by granting third-party broadcasters and digital platforms the right to air or stream live cricket content. The Company’s international media rights cover television, radio, digital, pay television, betting, gaming, in-flight, mobile, and internet rights on an exclusive basis throughout the world excluding Sri Lanka, where terrestrial media rights are granted on an exclusive basis. For the year ended December 31, 2024, broadcast rights represented approximately 5% of IPG’s total revenue, or approximately $608,000. Betting Data Rights. The Company licenses exclusive rights to collect and distribute real-time match data for betting purposes, including delivery of live, ball-by-ball statistical feeds for LPL tournaments, subject to compliance with applicable laws including ICC guidelines and regulations and the laws of the countries in which the broadcast takes place. Other Revenue. The Company also earns revenue from team jersey sponsorship sales, ticketing income from the sale of match tickets to spectators attending live events, franchisee box catering, ground branding and on-ground sales at match venues, and reimbursement income. For the year ended December 31, 2024, other revenue collectively represented approximately 4% of IPG’s total revenue. Because the Company owns the underlying league rights and also performs the production, it retains economics at both ends of the value chain rather than paying away a distribution or production margin to third parties. The Company’s strategy is to extend that same operating model — one production platform, one talent pool, one sponsorship network — across additional markets, so that each incremental league is added without a proportionate increase in fixed infrastructure. The Lanka Premier League The Lanka Premier League is a professional franchise T20 cricket league established in 2020 in Sri Lanka, bringing together top Sri Lankan cricketers and leading international stars. The LPL is intellectual property owned by Sri Lanka Cricket; IPG holds the exclusive global commercial and media rights (excluding certain Sri Lankan domestic rights reserved by SLC) under the Master Event Rights Agreement dated October 14, 2020 (the “Event Rights Agreement”). Matches are played in the Twenty20 format by five franchise teams named after Sri Lankan cities: the Colombo Strikers, Dambulla Sixers, Jaffna Kings, Galle Marvels, and Kandy Falcons. Each team features a squad of up to 100 local and 50 international players selected through an annual player auction process. As of the completion of the 2024 season, there have been five editions of the tournament. 32 Since its inaugural season in 2020, the LPL has demonstrated consistent growth in audience reach and sponsorship media valuation. Season 1 (2020) achieved a TV audience of approximately 155 million, a digital audience of approximately 218 million, and a sponsorship media valuation of approximately $54.5 million. Season 2 (2021) grew to a TV audience of approximately 168 million, a digital audience of approximately 228 million, and a sponsorship media valuation of approximately $82.5 million. Season 3 (2022) reached a TV audience of approximately 212 million, a digital audience of approximately 261 million, and a sponsorship media valuation of approximately $114.7 million. Season 4 (2023) expanded to a TV audience of approximately 315 million, a digital audience of approximately 282 million, and a sponsorship media valuation of approximately $149.5 million. The most recent completed season, Season 5 (2024), achieved a TV audience of approximately 380 million, a digital audience of approximately 293 million, and a total sponsorship media valuation of approximately $176.5 million, representing year-over-year growth of approximately 18%. The cumulative sponsorship media valuation across all five LPL seasons from 2020 through 2024 was approximately $510.2 million. For Season 5 (2024), the sponsorship media valuation was comprised of approximately $100.9 million attributable to TV, $37.8 million to OTT/digital platforms, $26.2 million to social media, and $11.6 million to press coverage. LPL content has been distributed through major global broadcasters including Star Sports, Sony LIV, Sony Pictures Networks, A Sports HD, Kayo, Willow Live, Fox Sports, T Sports, Ten Cricket, beIN Sports, Free Sports, SportsMax, and Sony Six, among others. Under the Event Rights Agreement, IPG holds four categories of exclusive rights: (A) Team Franchise / Team Ownership Rights — the right to select, engage, and manage franchise team owners for the LPL; (B) International Media Rights and Terrestrial Media Rights — exclusive rights to license television, radio, digital, pay television, betting, gaming, in-flight, mobile, and internet broadcasting of LPL matches globally; (C) Ground Sponsorship Rights — rights to manage and sell in-venue branding, including LED boards, boundary signage, stump branding, presentation ceremonies, and related activations; and (D) AV Production Rights — the right and obligation to produce all live and highlights content for LPL matches to internationally recognized ICC standards. The Event Rights Agreement has an initial term of five annual tournaments commencing in 2020, with automatic one-year renewals subject to the timely payment of the Event Rights Fee or provision of a bank guarantee to SLC. The Company’s rights must be secured annually through the payment of an Event Rights Fee or the furnishing of an Irrevocable Unconditional Bank Guarantee by March 15 of each year. Failure to make timely payment or furnish the required guarantee could result in termination of the Company’s rights for that year. IPG also holds a first right of refusal to extend the agreement for an additional five-year term (through 2029), subject to mutually agreed terms. In consideration for the Event Rights, IPG pays SLC a minimum guaranteed annual Event Rights Fee. The minimum guaranteed fee for the launch year was USD 1,500,000 for a 13-match format and USD 1,925,000 for a 23-match format. The Event Rights Fee escalates at approximately 10.5% to 11% per year for years two through five. For the addition of teams beyond the initial five teams, an additional fee of USD 300,000 per team is payable. Additionally, SLC is entitled to a revenue share of 10% of ground sponsorship and international media rights revenue during the first two years of the agreement, increasing to 20% for years three through five. SLC also receives USD 20,000 per year in consideration for terrestrial media rights. The Event Rights Fee is payable net of all taxes, withholdings, and bank charges. SLC is responsible for all costs related to the Match Control Team including per diems, catering for match officials and staff, cricket balls, venue costs, security, janitorial and marketing communications costs, certain administrative expenses, and a component of the prize money. SLC releases to the Event Rights Partner the entirety of the ticket sales revenue generated from all LPL matches during the term of the agreement. The Event Rights Partner bears all costs and responsibility for printing, marketing, and the sale of tickets, subject to SLC’s prior approval of ticket design. SLC reserves the President’s and Minister’s Boxes, a VIP Box, 100 grand stand tickets, and 50 complimentary tickets on each tier, at no cost to SLC. Geographic Expansion In addition to the LPL in Sri Lanka, IPG holds or has secured exclusive league management and commercial rights for several additional cricket properties in various stages of development. IPG holds exclusive 10-year rights to the Singapore T10 League, awarded by the Singapore Cricket Association, which encompasses TV and digital broadcasting rights, production rights, franchise sales rights, and league management rights for what is expected to be the first T10 cricket league featuring both men’s and women’s competitions, with six teams in the initial year expanding to eight from the third year. IPG holds exclusive 10-year rights to the Malaysian T20 League under a long-term agreement with the Malaysian Cricket Association on an exclusive basis, covering linear TV, digital, operations, marketing, and commercial rights. IPG holds exclusive 20-year rights to the Zimbabwe T20 Cricket League under an agreement with Zimbabwe Cricket, encompassing full league management, broadcasting, sponsorship, and franchise rights. IPG also holds exclusive 20-year rights to Kuwait’s T20 League, T10 League, and Legends League under an agreement with Kuwait Cricket. These expansion initiatives are in various stages of development and are expected to extend the Company’s footprint across high-growth emerging cricket markets. There can be no assurance that any of these expansion initiatives will be completed on the terms anticipated, or at all, or that they will generate the revenue or returns expected. For the year ended December 31, 2024, approximately 82% of IPG’s total revenue was generated from customers based in Sri Lanka, with the remaining 18% derived from Zimbabwe. 33 Technology and Live Production Capabilities The Company operates at the intersection of cutting-edge broadcast engineering and experiential digital entertainment. Our infrastructure enables seamless content delivery across television, live streaming, and in-person activations from international cricket stadia and other venues. For purposes of ensuring that the production quality conforms to internationally recognized standards in keeping with ICC regulations as well as ensuring the brand image of SLC and of the LPL is duly maintained and built, the Company and its sub-licensees are required to meet minimum audio-visual production standards as set out in the Event Rights Agreement. Key production capabilities include: live broadcast engineering utilizing 26 cameras per match (including 6 DOF robotic dolly Buggy Cam, Hawk-Eye DRS with minimum specifications, super slow-motion cameras (Sony HDC-4300 4K / LDX86 or similar), ultra-slow-motion cameras (NAC or similar), stump cameras with Zing LED technology, spider cam, drone, and standard Sony HDC 2500/3500 / HDK97 cameras); Grass Valley Kayak HD 3.5 M/E vision mixing; EVS XT3 8/12-channel replay systems; Canon/Fujinon Super Wide lens arrays; satellite uplink and SNG distribution capabilities; and Hotspot technology for Decision Review System at the discretion of SLC. The Company is required to commit to broadcast/stream the feed live in full, covering every ball of each game, and to deliver a Clean Feed in High Definition in 16:9 aspect ratio, fully edited, completed, titled and synchronized as to dialogue, music and effects. The Company also maintains studio and event production capabilities for the production of multiplatform content, branded formats, and digital programming, including comprehensive studio shows aired before, during, and after each day’s play. IPG’s broadcast technology platform includes Hawkeye DRS, spider cameras, drone cameras, buggy cameras, 3D HD cameras, and AR/VR graphics capabilities. IPG partners with leading cricket graphics solution providers, including aegraphics.tv and wTVision, which maintain long-standing working relationships with many of the world’s leading broadcasters, production houses, and sports governing bodies. IPG’s production crew includes experienced and world-renowned directors, skilled producers, cameramen, EVS operators, and broadcast engineers. Recent live broadcast productions (2023–2025) include the Bangladesh Tour of Sri Lanka, the West Indies Tour of Sri Lanka, the India Tour of Sri Lanka, LPL Seasons 4 and 5, the Legends Cricket Trophy, the Afghanistan Tour of Sri Lanka, the Zimbabwe Tour of Sri Lanka, ACC Men’s Under 19 Asia Cup, and the Ireland Tour of Zimbabwe, among others. These capabilities have also been applied to production for international cricket bilateral series across multiple continents since 2015. Growth Strategy — Planned Verticals and Strategic Initiatives Beyond the core IPG cricket operations, the Company is evaluating and pursuing a number of strategic initiatives to expand the Flash Sports & Media platform into adjacent verticals. These initiatives are in early stages and are subject to the negotiation and execution of definitive agreements, regulatory approvals, and the availability of sufficient capital. There can be no assurance that any of these initiatives will be consummated on the terms described below, or at all. Launch of Direct-to-Consumer Application On July 16, 2026, the Company announced the commercial launch of FLASHSM, a direct-to-consumer mobile application offering live and on-demand cricket content and interactive fan engagement features, initially available in North America. Our Competition The Company operates in a competitive landscape that includes other sports media, event management, and rights-holding companies. In the T20 cricket league space, the Company competes for viewership, sponsorship, and franchise investment with established leagues including the Indian Premier League (IPL), Big Bash League (BBL), Caribbean Premier League (CPL), Pakistan Super League (PSL), and SA20, among others. In the broader sports media and experiential marketing space, we compete with global sports marketing agencies, broadcast production houses, and digital entertainment companies. Many of our competitors have significantly greater financial, technical, marketing, and other resources than we do. We believe our competitive advantages include our exclusive long-term contractual rights to the LPL and multiple other emerging cricket leagues, our vertically integrated model spanning rights ownership, production, franchise management, sponsorship sales, and media distribution, our track record of more than 5,000 hours of live broadcast production and established relationships with numerous national cricket boards, our demonstrated ability to grow the LPL’s sponsorship media valuation from approximately $54.5 million in Season 1 to approximately $176.5 million in Season 5, our global footprint with offices in six countries and operational experience across 14 countries, and our multi-market expansion strategy targeting high-growth emerging cricket markets. Our Clients The Company’s clients and commercial counterparties include franchise team owners, corporate sponsors, broadcasters and digital streaming platforms, sports governing bodies, and media distribution agencies. IPG maintains working relationships with leading sports media agencies, including Sunset+Vine, ITW, and IMG Reliance, which facilitate the distribution and monetization of IPG’s broadcast and media content globally. In 2023, sales to four customers individually exceeded 10% of the Company’s total revenue. Collectively, these customers represented approximately 53% of total revenue. The Company’s reliance on these major customers presents a concentration risk. The loss of any of these customers or a significant reduction in their orders could have a material adverse effect on the Company’s financial performance. The Company continues to focus on efforts to diversify its customer base and geographic reach to mitigate such risks. Seasonality Our revenue is highly seasonal and is concentrated in the fiscal quarter in which a league season is staged. A season is played over an approximately three-to-four-week window once per year, and franchise, sponsorship, ground sponsorship and media rights revenue is recognized as that season is delivered. The costs of securing and preparing a season — league rights fees, media rights fees, player draft and production mobilization costs — are incurred in advance of the season and are carried as deferred contract costs until the related revenue is recognized. As a result, quarters in which no season is staged reflect the operating cost base of the business without the offsetting revenue, and results for any interim period are not indicative of results for a full year. As we add additional leagues in other markets with different seasonal windows, we expect revenue to become distributed across more than one quarter of the year. 34 Recent Developments Flash Merger On February 17, 2026, we completed the Merger with Flash, pursuant to the Agreement and Plan of Merger dated February 17, 2026. Total consideration transferred consisted of $423,217 in common stock (131,027 shares at approximately $3.23 per share) and $176,076,783 in Series B Non-Voting Convertible Preferred Stock, for total Step 2 consideration of $176,500,000. Combined with $15,630,251 of Step 1 consideration transferred directly to the former IPG sellers ($5,000,000 cash and $10,630,251 contingent earn-out), total consideration transferred under ASC 805-30-30-7 is $192,130,251. Following stockholder approval obtained at the special meeting reconvened on June 12, 2026, 51,789 out of 54,509 Series B Preferred Stock converted into 51,789,000 shares of common stock effective June 15, 2026, and 2,720 shares of Series B Preferred Stock remained outstanding at June 30, 2026. Reverse Stock Split On February 9, 2026, we effected a 1-for-25 reverse stock split of our issued and outstanding common stock to regain compliance with the Nasdaq minimum bid price requirement. All share and per share amounts in this report have been retroactively adjusted for the reverse stock split. Debt Restructuring During the first quarter, we restructured a substantial portion of our debt obligations. Specifically: (i) we entered into a Forbearance Agreement with Agile Capital that increased the principal balance from $972,200 to $1,380,524, recognizing a loss on debt extinguishment of $408,324; (ii) we settled the increased Agile balance through eight debt-for-equity exchanges with Hudson Global Ventures, issuing 331,640 shares of common stock; and (iii) we entered into a $1,395,000 convertible note facility with Agile Hudson Partners LLC (purchase price $1,260,000), drawing the first tranche of $420,000 on March 23, 2026. Equity Line of Credit On February 4, 2026, we entered into an Equity Line of Credit Agreement with Hudson Global Ventures LLC providing for up to $54,000,000 in equity financing, subject to market conditions and SEC registration. Corporate Name Change and Nasdaq Status On June 12, 2026, following stockholder approval, we changed our corporate name from “urban-gro, Inc.” to “Flash Sports & Media Holdings, Inc.” and our common stock began trading under the ticker symbol “FLZH.” We regained compliance with the Nasdaq minimum bid price requirement on March 9, 2026 following the reverse stock split. Continued listing remains subject to our satisfying Nasdaq’s continued listing standards, and no assurance can be given that we will continue to do so. Board Reconstitution Effective July 12, 2026, Bradley Nattrass resigned as Chairman and as a director and continues to serve as Chief Executive Officer, and David Hsu and James Lowe resigned as directors. Effective July 14, 2026, Gary Herman, Rahul Johri and Surendra Ajjarapu were elected as directors. Mr. Ajjarapu was appointed Chairman of the Board and Mr. Herman was appointed Chair of the Audit Committee. In each case the Company reported that no disagreement with the Company, its management or the Board was involved. Non-Binding Term Sheets We have entered into three non-binding arrangements that remain under evaluation. In connection with Mr. Johri’s appointment, we entered into a non-binding term sheet with Mr. Johri and Super Entertainment Network Private Limited, of which he is Managing Director and Chief Executive Officer, contemplating a potential investment by the Company in Super Entertainment Network in connection with a proposed channel business transaction, together with a potential future exchange right. On June 27, 2026 we entered into a confidential, non-binding Letter of Intent to acquire a 51% controlling interest in the assets of Nooa Holdings Ltd, a Dubai-based hospitality group, through a newly incorporated subsidiary, with the stated purchase price payable entirely in newly created Series A Preferred Stock. The Series A Preferred Stock is expected to carry voting rights and to become convertible beginning 365 days after closing or upon a contemplated spin-out, subject to Nasdaq rules including stockholder approval to the extent required. The Letter of Intent also contemplates a potential future spin-out and separate listing of that subsidiary. On August 3, 2026 we entered into a separate non-binding term sheet contemplating the acquisition of a 51% controlling interest in Bongo Holdings Pte Ltd. Each of these arrangements is non-binding other than as to provisions relating to confidentiality, exclusivity and negotiation procedures. Completion of any transaction would be subject to satisfactory due diligence, definitive agreements, adequate financing and all required board, stockholder, regulatory and third-party approvals. No amounts have been recognized in these financial statements in respect of any of these arrangements. 35 Results of Operations Three and Six Months Ended June 30, 2026 Compared to Three and Six Months Ended June 30, 2025 Continuing Operations Revenue was $44,318 for both the three and six months ended June 30, 2026, all of which was recognized during the three months ended June 30, 2026. The Company’s continuing operations, conducted through Flash and IPG, commenced upon the closing of the Merger on February 17, 2026. IPG’s principal revenue source, the Lanka Premier League, is seasonal and no league season occurred during either period, and accordingly revenue for the periods presented is not indicative of the revenue expected once a league season is staged. We had no revenue from continuing operations for the three or six months ended June 30, 2025, as our continuing operations did not exist in their current form prior to the Merger. At June 30, 2026 we held contract liabilities of $3,378,745 and deferred contract costs of $3,715,500 relating to Lanka Premier League Season 6, which commenced in July 2026 and will be recognized in revenue and cost of revenue, respectively, during the third quarter of 2026. See Note 5 — Revenue and Contract Balances. Total operating expenses were $6,528,254 for the three months ended June 30, 2026, consisting of $2,805,816 in general and administrative expenses and $3,722,438 in amortization of acquired intangibles. For the six months ended June 30, 2026, total operating expenses were $8,653,490, consisting of $3,213,004 in general and administrative expenses and $5,440,486 in amortization of acquired intangibles. Amortization for the six-month period covers the period from the Acquisition Date of February 17, 2026 through June 30, 2026. Total operating expenses were nil for the three months ended June 30, 2025 and $618,901 for the six months ended June 30, 2025, consisting of general and administrative expenses incurred before the Merger. Total non-operating expense was $1,548,560 for the three months ended June 30, 2026, consisting of $2,522,745 in interest expense and $1,454,690 of loss on issuance of derivatives, partly offset by a $2,426,791 gain from the change in fair value of derivative liabilities and $2,084 of other income. For the six months ended June 30, 2026, total non-operating expense was $1,772,897, consisting of $2,540,808 in interest expense and $1,663,348 of loss on issuance of derivatives, partly offset by a $2,429,175 gain from the change in fair value of derivative liabilities and $2,084 of other income. Interest expense for the three months ended June 30, 2026 reflects the one-time interest charges and amortization of debt discount on the notes drawn during the quarter, including the April 2026 AHP facility tranches and the May 2026 Agile term loan. The loss on issuance of derivatives relates to the Day-1 fair value of the bifurcated conversion features and warrants in excess of net proceeds received. We had no non-operating activity from continuing operations for the three or six months ended June 30, 2025. The gain on settlement related to the Agile Forbearance Agreement is reported within the loss from discontinued operations. Loss from continuing operations was $8,032,496 for the three months ended June 30, 2026, compared to nil for the three months ended June 30, 2025. For the six months ended June 30, 2026, loss from continuing operations was $10,382,069, compared to $618,901 for the six months ended June 30, 2025. Discontinued Operations There was no loss from discontinued operations for the three months ended June 30, 2026, compared to a loss of $6,204,144 for the three months ended June 30, 2025. For the six months ended June 30, 2026, loss from discontinued operations was $952,121, compared to $9,619,155 for the six months ended June 30, 2025. The decrease reflects the substantially complete wind-down of the Legacy CEA Operations during 2025, including the August 2025 disposal of the Services segment and the September 2025 foreclosure of UG Construction assets. Net Loss Net loss for the three months ended June 30, 2026 was $8,032,496, of which $84,097 was attributable to non-controlling interest and $7,948,399 was attributable to Flash Sports & Media Holdings, Inc. common stockholders, or $(0.91) per basic and diluted share. Net loss for the six months ended June 30, 2026 was $11,334,190, of which $160,207 was attributable to non-controlling interest and $11,173,983 was attributable to Flash Sports & Media Holdings, Inc. common stockholders, or $(2.34) per basic and diluted share. Net loss for the three and six months ended June 30, 2025 was $6,204,144 and $10,238,056, respectively, all attributable to Flash Sports & Media Holdings, Inc. common stockholders, as no non-controlling interest existed prior to the Merger. 36 Why the Reported Periods Reflect a Transition Three factors drive substantially all of the change in our results, and understanding them is essential to reading the discussion that follows. First, the Merger established a new basis of reporting. Our continuing operations did not exist in their current form before February 17, 2026, so prior-year comparatives for continuing operations are minimal and are not meaningful measures of the business we operate today. Second, cricket revenue is highly seasonal and no league season fell within the reported periods. The LPL is staged over an approximately three-to-four-week window once per year, and franchise, sponsorship and media rights revenue is recognized as that season is delivered. No LPL season was staged during the three or six months ended June 30, 2026. Amounts invoiced in advance of the forthcoming season are carried as contract liabilities, and the costs of securing and preparing that season are carried as deferred contract costs, with both released to the statement of operations in the period the season is delivered. Third, a substantial portion of our loss is non-cash. Amortization of the intangible assets recognized in the Merger, the initial recognition and remeasurement of derivative liabilities, and the accretion of debt discount on our financings together account for the majority of the loss from continuing operations. These items do not represent operating cash costs of the business. Liquidity and Capital Resources As of June 30, 2026, we had cash of $2,389,423 and a working capital deficiency. Our principal sources of liquidity during the six months ended June 30, 2026 consisted of (i) cash acquired in the Merger, (ii) proceeds from the AHP convertible note ($420,000), (iii) proceeds from the Agile forbearance ($110,000), (iv) proceeds from the One Eyed Jack private placement ($100,000), (v) net proceeds from the AHP facility tranches funded in April 2026 ($2,500,000), (vi) proceeds received under our equity line of credit ($167,571), and (vii) net proceeds from the May 2026 Agile Business Loan and Security Agreement ($1,047,750). We anticipate that our cash needs over the next twelve months will be funded through: (i) revenue from IPG cricket league operations, principally LPL Season 6 (staged in July 2026); (ii) additional draws under the AHP convertible note facility (remaining commitment of $975,000, representing the $1,395,000 facility less the $420,000 first tranche drawn during Q1 2026); (iii) draws on the Hudson Global ELOC ($54,000,000 capacity, subject to market conditions and SEC registration); (iv) the working capital commitment to IPG ($10,000,000 over twelve months); and (v) other equity or debt financings. There is substantial doubt about our ability to continue as a going concern within one year after the date these financial statements are issued. See Note 3 — Going Concern. Contractual Obligations and Commitments Our material cash requirements over the next twelve months comprise the scheduled principal and interest payments on our notes payable, the weekly instalments due under the Agile term loan, the monthly amortization payments due under the FirstFire note commencing 180 days after issuance, the cash consideration due to the IPG sellers, our operating lease commitments, and the working capital commitment to IPG. In addition, we are obligated to secure our LPL rights annually by payment of the Event Rights Fee to Sri Lanka Cricket, or the furnishing of an irrevocable unconditional bank guarantee, by March 15 of each year. That obligation arises only upon our election to conduct the relevant season and is therefore not recognized as a liability until triggered. We are also obligated to share with Sri Lanka Cricket a percentage of ground sponsorship and international media rights revenues, recognized only in the period such revenues are earned. We had no off-balance sheet arrangements at June 30, 2026 other than the contingent commitments described above and in Note 14 — Commitments and Contingencies. Critical Accounting Estimates Our critical accounting estimates have not changed materially from those disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, except as follows: ● Business Combination Accounting: The Merger required us to allocate the purchase price to the identifiable assets acquired and liabilities assumed at fair value. Significant estimates were used in determining the fair values of identifiable intangible assets ($138,031,000), the noncontrolling interest in IPG ($66,877,521) and the contingent consideration liability ($10,630,251). Goodwill of $122,778,022 represents the excess of consideration transferred over the fair value of net identifiable assets acquired, less the noncontrolling interest. The purchase price allocation was finalized during the three months ended June 30, 2026 and the measurement period is closed. ● Derivative Liabilities: The conversion option embedded in the AHP Note and the related warrants are classified as derivative liabilities and measured at fair value at each reporting date using Black-Scholes option pricing models with significant unobservable inputs (Level 3). During Q1 2026, the Company recognized a $208,658 loss on issuance of derivatives (Day-1 fair value of the conversion feature embedded in the AHP Note), a $2,384 gain from subsequent re-measurement of the conversion feature derivative liability, and a $488 gain from re-measurement of the AHP Warrant liability. ● Going Concern: We have evaluated the Company’s ability to continue as a going concern under ASC 205-40 and concluded that substantial doubt exists. See Note 3 — Going Concern. 37 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK As a smaller reporting company, we are not required to provide the information required by this Item. ITEM 4. CONTROLS AND PROCEDURES Evaluation of Disclosure Controls and Procedures Our management, including our Chief Executive Officer and our Chief Financial Officers, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of June 30, 2026. Based on that evaluation, our Chief Executive Officer and Chief Financial Officers concluded that, as of June 30, 2026, our disclosure controls and procedures were not effective due to the material weaknesses in our internal control over financial reporting described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, and the additional considerations described below related to the Merger. Material Weaknesses As disclosed in our Annual Report on Form 10-K, we have identified material weaknesses in our internal control over financial reporting related to (i) insufficient segregation of duties, (ii) limited technical accounting resources, and (iii) inadequate documentation and review of complex accounting transactions. Following the Merger, we have additional control considerations related to the integration of Flash and IPG, including: (i) the inherent risks of integrating a foreign subsidiary (IPG) operating in the United Arab Emirates and Sri Lanka; (ii) the application of complex accounting standards including ASC 805 (business combinations) and ASC 815 (derivatives); and (iii) the need to develop new internal controls over the LPL revenue recognition process. Remediation Plans We are taking steps to remediate the identified material weaknesses, including: (i) engaging a qualified external accounting firm to assist with complex accounting matters; (ii) implementing additional review procedures for material non-routine transactions; (iii) enhancing our documentation standards; and (iv) integrating the financial reporting processes of Flash and IPG into our consolidated financial reporting framework. Changes in Internal Control Over Financial Reporting Other than the changes resulting from the Merger as described above, there were no changes in our internal control over financial reporting during the three months ended June 30, 2026 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. 38 PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS See Note 14 — Commitments and Contingencies, which is incorporated by reference into this Item 1. ITEM 1A. RISK FACTORS Our Annual Report on Form 10-K for the fiscal year ended December 31, 2025 includes a discussion of certain risk factors. There have been no material changes to those risk factors, except as set forth below in connection with the Merger: Risks Related to the Flash Merger and IPG Operations ● Integration risk: The integration of Flash and IPG into our operations is complex and subject to significant risks. Failure to successfully integrate could materially harm our business, financial condition, and results of operations. ● Dependence on the Lanka Premier League: A substantial portion of our identifiable intangible assets and projected revenue is attributable to IPG’s exclusive Event Rights for the Lanka Premier League under the Master Event Rights Agreement with Sri Lanka Cricket. Loss of these rights, non-renewal of the agreement, or any disruption in the LPL season would have a material adverse effect on our business and financial condition. ● Counterparty risk — Sri Lanka Cricket: Our most significant commercial relationship is with Sri Lanka Cricket, the governing body of cricket in Sri Lanka. Any change in Sri Lanka Cricket’s leadership, regulatory status, financial condition, or willingness to perform under our agreement could materially impact our business. ● Seasonality and revenue concentration: The LPL season is held over approximately three to four weeks per calendar year, resulting in significant seasonality in IPG’s revenues. A substantial portion of our annual revenue is recognized during a single quarter, and operational disruptions during the season could disproportionately impact our annual results. ● Foreign currency risk: IPG operates in the United Arab Emirates and Sri Lanka. We are exposed to fluctuations in the U.S. Dollar relative to the UAE Dirham and the Sri Lankan Rupee. We do not currently hedge foreign currency exposure. ● Sri Lanka country risk: Sri Lanka has experienced periods of significant economic and political instability. Adverse economic, political, or regulatory developments in Sri Lanka could disrupt the LPL or our broader cricket operations. ● Dubai Free Zone regulatory environment: IPG operates as a Free Zone entity in the United Arab Emirates. Changes in Free Zone regulations, tax treatment, or licensing requirements could affect IPG’s ability to operate or repatriate capital. ● Tax risk and lack of dedicated tax advisor: We have not engaged a dedicated tax advisor for the IPG acquisition. The acquisition is intended to be treated as an asset purchase for U.S. federal income tax purposes under IRC §1001, with a related IRC §754 election. Failure to make required elections or properly characterize the transaction could result in adverse tax consequences. ● Foreign operations: IPG’s operations are conducted principally in Sri Lanka, the United Arab Emirates, and other international jurisdictions, exposing us to risks related to foreign currency fluctuations, regulatory changes, geopolitical instability, and tax controversies. ● Contingent earn-out: The IPG sellers may earn up to $24,000,000 in additional consideration over three years, which would dilute our existing common stockholders. ● Series B Preferred Stock conversion: During the quarter ended June 30, 2026, following stockholder approval, 51,789 shares of our Series B Preferred Stock converted into 51,789,000 shares of common stock. The 2,720 shares that remain outstanding are convertible into approximately 2.7 million additional shares of common stock, representing approximately 90% of our post-conversion outstanding common stock and substantially diluting our existing common stockholders. 39 Risks Related to Going Concern and Liquidity ● Going concern: Substantial doubt exists about our ability to continue as a going concern. If we are unable to raise additional capital or generate sufficient revenue, we may be forced to curtail or cease operations. ● Reliance on dilutive financing: We have funded our operations through highly dilutive equity and convertible debt financings, including the AHP Note (variable conversion price), the Hudson Global ELOC, and Section 3(a)(10) settlement share issuances. Continued reliance on such financings could result in substantial additional dilution. ● Nasdaq listing: We have previously been deficient with Nasdaq listing standards, including the minimum bid price requirement. While we regained compliance on March 9, 2026, there can be no assurance that we will maintain compliance in the future. ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS During the three months ended June 30, 2026, we issued the following securities in transactions exempt from registration under the Securities Act of 1933: ● 520,964 shares of common stock, having an aggregate value of $2,441,223, issued in repayment of outstanding notes payable (Section 3(a)(9) and/or 4(a)(2)); ● 51,789,000 shares of common stock issued upon conversion of 51,789 shares of Series B Non-Voting Convertible Preferred Stock following stockholder approval, at a ratio of 1,000 shares of common stock for each share of preferred stock (Section 3(a)(9)); ● 230,000 shares of common stock issued under our equity line of credit for aggregate gross proceeds of $167,571 (Section 4(a)(2) and Regulation D); ● 59,563 shares of common stock, having an aggregate value of $193,792, issued in consideration for services, and 10,000 shares of common stock, having an aggregate value of $26,100, issued in connection with a promissory note (Section 4(a)(2)); ● Convertible notes and warrants issued to Agile Hudson Partners LLC in two tranches funded on April 7, 2026 and April 30, 2026, with aggregate principal of $2,775,000 (Section 4(a)(2) and Regulation D); ITEM 3. DEFAULTS UPON SENIOR SECURITIES As described in Note 8 — Debt and Note 14 — Commitments and Contingencies, the Grow Hill, LLC secured term loan ($1.4M) was settled in April 2026 in connection with the assignment of the loan to Hudson Global Ventures, LLC and the related forbearance and exchange transactions, and the related Colorado litigation was dismissed (see Note 15 — Subsequent Events). The J Brothers LLC settlement note ($0.3M) matured on March 18, 2026 and remains unpaid; the noteholder has not delivered a notice of default and the Company is in discussions regarding a payment plan or conversion of the balance into equity. Both of these obligations relate to our Legacy CEA Operations and are reflected within discontinued operations. ITEM 4. MINE SAFETY DISCLOSURES Not applicable. ITEM 5. OTHER INFORMATION None . 40 ITEM 6. EXHIBITS The exhibits listed in the Exhibit Index are incorporated by reference into this Item 6. Exhibit No. Exhibit Description 31.1 Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 31.2 Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 32.1 Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 101.INS Inline XBRL Instance Document 101.SCH Inline XBRL Schema Document 101.CAL Inline XBRL Calculation Linkbase Document 101.DEF Inline XBRL Definition Linkbase Document 101.LAB Inline XBRL Label Linkbase Document 101.PRE Inline XBRL Presentation Linkbase Document 104 Cover Page Interactive Data File (Embedded within the Inline XBRL document) 41 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. FLASH SPORTS & MEDIA HOLDINGS, INC. Dated: August 13, 2026 By: /s/ Bradley Nattrass Bradley Nattrass Chief Executive Officer By: /s/ Eric M. Sherb Eric M. Sherb Chief Financial Officer 42