UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended December 31, 2025
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission
File Number: 001-31543
FLUX
POWER HOLDINGS, INC.
(Exact
name of registrant as specified in its charter)
Nevada
92-3550089
(State
or other jurisdiction of
(I.R.S.
Employer
incorporation
or organization)
Identification
Number)
2685
S. Melrose Drive , Vista , California
92081
(Address
of principal executive offices)
(Zip
Code)
877 - 505-3589
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of Each Class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $0.001 per share
FLUX
Nasdaq
Capital Market
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”,
“smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐ No ☒
The
number of shares of registrant’s common stock outstanding as of February 9, 2026 was 21,340,135 .
FLUX
POWER HOLDINGS, INC.
FORM
10-Q
For
the Quarterly Period Ended December 31, 2025
Table
of Contents
PART I - Financial Information
ITEM
1.
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
5
ITEM
2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
26
ITEM
3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
35
ITEM
4.
CONTROLS AND PROCEDURES
35
PART II - Other Information
ITEM
1.
LEGAL PROCEEDINGS
37
ITEM
1A.
RISK FACTORS
39
ITEM
2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
40
ITEM
3.
DEFAULTS UPON SENIOR SECURITIES
40
ITEM
4.
MINE SAFETY DISCLOSURES
40
ITEM
5.
OTHER INFORMATION
40
ITEM
6.
EXHIBITS
40
SIGNATURES
41
Page 2
Table of Contents
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This report contains forward-looking
statements. The forward-looking statements are contained principally in the sections entitled “Description of Business,” “Risk
Factors,” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” These statements
involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be
materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. These
risks and uncertainties include, but are not limited to, the factors described in the section captioned “Risk Factors” below.
In some cases, you can identify forward-looking statements by terms such as “anticipates,” “believes,” “could,”
“estimates,” “expects,” “intends,” “may,” “plans,” “potential,”
“predicts,” “projects,” “should,” “would,” and similar expressions intended to identify
forward-looking statements. Forward-looking statements reflect our current views with respect to future events and are based on assumptions
and subject to risks and uncertainties. You should read these factors and the other cautionary statements made in this report as being
applicable to all related forward-looking statements. If one or more of these factors materialize, or if any underlying assumptions prove
incorrect, our actual results, performance or achievements may vary materially from any future results, performance or achievements expressed
or implied by these forward-looking statements.
Given
these uncertainties, you should not place undue reliance on these forward-looking statements. These forward-looking statements include,
among other things, statements relating to:
●
our
ability to comply with or amend the terms of our agreement with Gibraltar Business Capital, LLC (“GBC”) for our credit
facility, which we have relied on historically and currently rely on to meet our anticipated capital resources and to fund our
operations;
●
our
ability to meet projected revenue targets and generate sufficient cash from operations;
●
our
ability to remediate material weaknesses in our controls and procedures and also those identified in our internal control over financial
reporting, or to accurately or timely report our financial condition or results of operations, which may adversely affect our business
and stock price;
●
our
ability to continue to meet the continued listing standards of the Nasdaq Stock Market;
●
our
ability to secure sufficient funding to support our current and proposed operations;
●
our
ability to manage our working capital requirements efficiently;
●
our
ability to obtain the necessary funds from our credit facilities;
●
our
ability to obtain raw materials and other supplies for our products at existing or competitive prices and on a timely basis;
●
our
anticipated growth strategies and our ability to manage the expansion of our business operations effectively;
●
our
ability to maintain or increase our market share in the competitive markets in which we do business;
●
our
ability to grow our revenue, increase our gross profit margin and become a profitable business;
●
our
ability to fulfill our backlog of open sales orders due to delays in the receipt of key component parts and other potential manufacturing
disruptions;
●
our
ability to keep up with rapidly changing technologies and evolving industry standards, including our ability to achieve technological
advances;
●
our
dependence on the growth in demand for our products;
Page 3
Table of Contents
●
our
ability to compete with larger companies with far greater resources than us;
●
our
ability to shift to new suppliers and incorporate new components into our products in a manner that is not disruptive to our business;
●
our
ability to obtain and maintain UL Listings and OEM approvals for our energy storage solutions;
●
our
ability to diversify our product offerings and capture new market opportunities;
●
our
ability to source our needs for skilled labor, machinery, parts, and raw materials economically;
●
our
ability to retain and/or successfully recruit key members of our senior management team;
●
our
ability to diversify our customer base to reduce our current dependence on a few major customers;
●
our ability to continue as a going concern;
●
the
impact of tariffs on our ability to cost-effectively source battery packs and materials used in our products; and
●
the
expense, timing and outcome of legal proceedings relating to our accounting practices, financial disclosures and employment policies
and practices, which includes, but are not limited to, a pending purported federal securities class action and stockholder derivative
lawsuit, certain employment lawsuits and other legal and governmental proceedings, investigations and information requests that may
be initiated or that may be asserted.
Also,
forward-looking statements represent our estimates and assumptions only as of the date of this report. You should read this report and
the documents that we reference, and file as exhibits to this report completely and with the understanding that our actual future results
may be materially different from what we expect. Except as required by law, we assume no obligation to update any forward-looking statements
publicly, or to update the reasons actual results could differ materially from those anticipated in any forward-looking statements, even
if new information becomes available in the future.
Use
of Certain Defined Terms
Except
where the context otherwise requires and for the purposes of this report only:
●
The
“Company,” “Flux,” “we,” “us,” and “our” refer to the combined business
of Flux Power Holdings, Inc., a Nevada corporation and its wholly owned subsidiary, Flux Power, Inc., a California corporation (“Flux
Power”);
●
“Exchange
Act” refers the Securities Exchange Act of 1934, as amended;
●
“SEC”
refers to the Securities and Exchange Commission;
●
“Securities
Act” refers to the Securities Act of 1933, as amended;
●
This
“Quarterly Report”, “Form 10-Q” and “Current Report” refer to this Quarterly Report on Form 10-Q
pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934.
Page 4
Table of Contents
PART
I - Financial Information
Item
1. Financial Statements
FLUX
POWER HOLDINGS, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(Unaudited)
December 31, 2025
June 30, 2025
ASSETS
Current assets:
Cash
$ 928,000
$ 1,334,000
Accounts receivable, net of allowance for credit losses of $ 44,000 and $ 68,000 at December 31, 2025 and June 30, 2025, respectively
8,506,000
11,374,000
Inventories, net
15,705,000
17,231,000
Other current assets
2,486,000
1,865,000
Total current assets
27,625,000
31,804,000
Right of use assets, net
973,000
1,275,000
Property, plant and equipment, net
1,419,000
1,554,000
Other assets
95,000
119,000
Total assets
$ 30,112,000
$ 34,752,000
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
Current liabilities:
Accounts payable
$ 10,194,000
$ 16,295,000
Accrued expenses
6,019,000
7,058,000
Line of credit
4,740,000
13,627,000
Subordinated debt
–
1,000,000
Deferred revenue
141,000
459,000
Customer deposits
56,000
38,000
Finance leases payable, current portion
122,000
80,000
Office leases payable, current portion
814,000
815,000
Accrued interest
40,000
246,000
Total current liabilities
22,126,000
39,618,000
Long term liabilities:
Finance leases payable, less current portion
26,000
32,000
Office leases payable, less current portion
101,000
506,000
Deferred revenue, less current portion
323,000
–
Total liabilities
22,576,000
40,156,000
Commitments and contingencies (Note 9)
-
-
Stockholders’ equity (deficit):
Preferred stock, $ 0.001 par value; 3,000,000 and 500,000 shares authorized at December 31, 2025 and June 30, 2025, respectively; none issued and outstanding
–
–
Common stock, $ 0.001 par value; 75,000,000 shares authorized; 21,340,135 and 16,835,698 shares issued and outstanding at December 31, 2025 and June 30, 2025, respectively
21,000
17,000
Additional paid-in capital
115,862,000
100,965,000
Accumulated deficit
( 108,347,000 )
( 106,386,000 )
Total stockholders’ equity (deficit)
7,536,000
( 5,404,000 )
Total liabilities and stockholders’ equity (deficit)
$ 30,112,000
$ 34,752,000
The
accompanying notes are an integral part of these condensed consolidated financial statements.
Page 5
Table of Contents
FLUX
POWER HOLDINGS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
2025
2024
2025
2024
Three months ended December 31,
Six
months ended December 31,
2025
2024
2025
2024
Revenues
$ 14,121,000
$ 16,830,000
$ 27,296,000
$ 32,955,000
Cost of sales
9,226,000
11,367,000
18,636,000
22,274,000
Gross profit
4,895,000
5,463,000
8,660,000
10,681,000
Operating expenses:
Selling and administrative
3,564,000
5,985,000
8,470,000
11,100,000
Research and development
536,000
957,000
1,573,000
2,272,000
Total operating expenses
4,100,000
6,942,000
10,043,000
13,372,000
Operating income (loss)
795,000
( 1,479,000 )
( 1,383,000 )
( 2,691,000 )
Interest income (expense), net
( 194,000 )
( 408,000 )
( 578,000 )
( 865,000 )
Net income (loss)
$ 601,000
$ ( 1,887,000 )
$ ( 1,961,000 )
$ ( 3,556,000 )
Net income (loss) per share - basic
$ 0.03
$ ( 0.11 )
$ ( 0.11 )
$ ( 0.21 )
Net income (loss) per share - diluted
$ 0.03
$ ( 0.11 )
$ ( 0.11 )
$ ( 0.21 )
Weighted average number of common shares outstanding - basic
19,686,961
16,682,465
18,261,330
16,682,465
Weighted average number of common shares outstanding - diluted
22,858,593
16,682,465
18,261,330
16,682,465
The
accompanying notes are an integral part of these condensed consolidated financial statements.
Page 6
Table of Contents
FLUX
POWER HOLDING, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
(Unaudited)
Shares
Capital Stock Amount
Additional Paid-in Capital
Accumulated Deficit
Total
Common Stock
Shares
Capital
Stock
Amount
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Balance at June 30, 2025
16,835,698
$ 17,000
$ 100,965,000
$ ( 106,386,000 )
$ ( 5,404,000 )
Issuance of prefunded preferred stock warrants and common stock warrants under Private Placement, net of offering costs of $ 400,000
–
–
4,400,000
–
4,400,000
Issuance of common stock – ESPP
26,312
–
37,000
–
37,000
Stock-based compensation
–
–
209,000
–
209,000
Net loss
–
–
–
( 2,562,000 )
( 2,562,000 )
Balance at September 30, 2025
16,862,010
17,000
105,611,000
( 108,948,000 )
( 3,320,000 )
Issuance of common stock – public offering, net of offering costs of $ 1,280,000
4,416,000
4,000
9,756,000
–
9,760,000
Issuance of prefunded preferred stock warrants and common stock warrants under Private Placement, net of offering costs of $ 245,000
–
–
( 45,000 )
–
( 45,000 )
Issuance of common stock – exercised options
62,125
–
255,000
–
255,000
Stock-based compensation
–
–
285,000
–
285,000
Net income
–
–
–
601,000
601,000
Balance at December 31, 2025
21,340,135
$ 21,000
115,862,000
$ ( 108,347,000 )
$ 7,536,000
Common Stock
Shares
Capital
Stock
Amount
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Balance at June 30, 2024
16,682,465
$ 17,000
$ 99,889,000
$ ( 99,712,000 )
$ 194,000
Stock-based compensation
–
–
347,000
–
347,000
Net loss
–
–
–
( 1,669,000 )
( 1,669,000 )
Balance at September 30, 2024
16,682,465
17,000
100,236,000
( 101,381,000 )
( 1,128,000 )
Balance
16,682,465
17,000
100,236,000
( 101,381,000 )
( 1,128,000 )
Stock-based compensation
–
–
278,000
–
278,000
Net loss
–
–
–
( 1,887,000 )
( 1,887,000 )
Net income (loss)
–
–
–
( 1,887,000 )
( 1,887,000 )
Balance at December 31, 2024
16,682,465
$ 17,000
$ 100,514,000
$ ( 103,268,000 )
$ ( 2,737,000 )
Balance
16,682,465
$ 17,000
$ 100,514,000
$ ( 103,268,000 )
$ ( 2,737,000 )
The
accompanying notes are an integral part of these condensed consolidated financial statements.
Page 7
Table of Contents
FLUX
POWER HOLDINGS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
2025
2024
Six months ended December 31,
2025
2024
Cash flows from operating activities:
Net loss
$ ( 1,961,000 )
$ ( 3,556,000 )
Adjustments to reconcile net loss to net cash provided by (used in) operating
activities:
Depreciation and amortization
502,000
502,000
Stock-based compensation
494,000
625,000
Amortization of debt issuance costs
43,000
83,000
Non-cash lease expense
359,000
325,000
Inventory write downs
286,000
406,000
Changes in operating assets and liabilities:
Accounts receivable
2,868,000
1,189,000
Inventories
1,240,000
1,248,000
Other assets
( 549,000 )
24,000
Accounts payable
( 6,101,000 )
1,761,000
Accrued expenses
( 1,039,000 )
1,160,000
Accrued interest
( 33,000 )
44,000
Office leases payable
( 406,000 )
( 357,000 )
Deferred revenue
5,000
168,000
Customer deposits
18,000
152,000
Net cash provided by (used in) operating activities
( 4,274,000 )
3,774,000
Cash flows from investing activities:
Purchases of equipment
( 285,000 )
( 317,000 )
Net cash used in investing activities
( 285,000 )
( 317,000 )
Cash flows from financing activities:
Proceeds from issuance of prefunded preferred stock warrants and common stock warrants under Private Placement, net of offering costs of $ 645,000
3,182,000
–
Proceeds from issuance of common stock under public offering, net of offering costs
of $ 1,280,000
9,760,000
–
Proceeds from stock option exercises and employee stock purchase plan purchases
292,000
–
Proceeds from subordinated debt borrowing
–
1,000,000
Proceeds from revolving line of credit
35,079,000
30,051,000
Payment of revolving line of credit
( 43,966,000 )
( 34,192,000 )
Cost to amend line of credit agreement
( 113,000 )
–
Payment of finance leases
( 81,000 )
( 76,000 )
Net cash provided by (used in) financing activities
4,153,000
( 3,217,000 )
Net change in cash
( 406,000 )
240,000
Cash, beginning of period
1,334,000
643,000
Cash, end of period
$ 928,000
$ 883,000
Supplemental Disclosures of Non-Cash Investing and Financing Activities:
Right-of-use asset recognition
$ 139,000
$ –
Prefunded preferred stock warrants and common stock warrants issued under Private Placement in exchange for settlement of subordinated debt, including interest accrued
$ 1,173,000
$ –
Supplemental Cash Flow Information:
Interest paid
$ 632,000
$ 684,000
The
accompanying notes are an integral part of these condensed consolidated financial statements.
Page 8
Table of Contents
FLUX
POWER HOLDINGS, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2025
(Unaudited)
NOTE
1 - NATURE OF BUSINESS
Basis
of Presentation
The
accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles
generally accepted in the United States of America (“GAAP”) and the rules of the Securities and Exchange Commission (“SEC”)
applicable to interim reports of companies filing as a smaller reporting company, which require the Company to make estimates and assumptions
that affect the reported amounts of assets and liabilities at the date of the unaudited financial statements and revenues and expenses
during the periods reported. Management has considered the implications of ongoing global events and related economic impacts to the
estimates and assumptions used in the preparation of the condensed consolidated financial statements. There is heightened volatility
and uncertainty around tariff actions, supply chain performance and customer demand. However, the magnitude of such impact on the Company’s
business and its duration is uncertain. The Company is not aware of any specific event or circumstance that would require an update to
its estimates or adjustments to the carrying value of its assets and liabilities as of December 31, 2025 through the filing date of this
quarterly report on Form 10-Q.
The
accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements
and notes thereto contained in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2025, filed with the
SEC on September 17, 2025. In the opinion of management, the accompanying unaudited condensed consolidated interim financial statements
include all adjustments necessary in order to make the financial statements not misleading. The results of operations for interim periods
are not necessarily indicative of the results to be expected for the full year or any other future period. Certain notes to the financial
statements that would substantially duplicate the disclosures contained in the audited consolidated financial statements for the most
recent fiscal year as reported in the Company’s Annual Report on Form 10-K have been omitted. The accompanying unaudited condensed
consolidated balance sheet at June 30, 2025 has been derived from the audited balance sheet at June 30, 2025 contained in such Form 10-K.
Nature
of Business
Flux
Power Holdings, Inc. (“Flux”) was incorporated in 2009 in the State of Nevada, and Flux’s operations are conducted
through its wholly owned subsidiary, Flux Power, Inc. (“Flux Power”), a California corporation (collectively, the “Company”).
We
design, develop, manufacture and sell a portfolio of advanced lithium-ion energy storage solutions for electrification of a range of
industrial and commercial sectors which include material handling and airport ground support equipment (“GSE”). We believe our mobile and stationary energy storage solutions provide our customers a
reliable, high performing, cost effective, and more environmentally friendly alternative as compared to traditional lead acid and
propane-based solutions. Our modular and scalable design allows different configurations of lithium-ion energy storage solutions to
be paired with our proprietary wireless battery management system to provide the level of energy storage required and “state
of the art” real time monitoring of pack performance. We believe that the increasing demand for lithium-ion energy storage
solutions and more environmentally friendly energy storage solutions in the material handling sector should continue to drive our
revenue growth.
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The
Company’s significant accounting policies are described in Note 2 – Summary of Significant Accounting Policies to the consolidated
financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2025. There have been no material
changes in these policies or their application.
Adopted
Accounting Pronouncements
The
Company did not adopt any new accounting pronouncements during the six months ended December 31, 2025.
Page 9
Table of Contents
Recently
Issued Accounting Pronouncements
In
December 2025, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2025-11,
Interim Reporting (Topic 270): Narrow-Scope Improvements , which improves the guidance in Topic 270 by improving the navigability
of the required interim disclosures, clarifying when that guidance is applicable and providing additional guidance on what disclosures
should be provided in interim reporting periods. The ASU adds to Topic 270 a principle that requires entities to disclose events since
the end of the last annual reporting period that have a material impact on the entity. The ASU is effective for the Company’s fiscal
year ending June 30, 2030 and interim periods within. Early adoption is permitted. The Company is evaluating the impact of the new standard.
In
July 2025, the FASB issued ASU 2025-05, Financial Instruments – Credit Losses
(Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets, which allows companies to elect a practical
expedient that assumes that current conditions as of the balance sheet date do not change for the remaining life of the asset. The ASU
is effective on a prospective basis for the Company’s fiscal year ending June 30, 2027 and interim periods within. Early adoption
is permitted in both interim and annual reporting periods in which financial statements have not yet been issued. The Company is evaluating
the impact of the new standard.
In November 2024, the FASB issued
ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Topic 220): Disaggregation
of Income Statement Expenses , which requires additional disclosure of certain amounts included in the expense captions presented on
the statement of operations, as well as disclosures about selling expenses. The ASU is effective on a prospective basis, with the option
for retrospective application, for the company’s fiscal year ending June 30, 2028 and interim periods thereafter. Early adoption
is permitted for annual financial statements that have not yet been issued. The Company is evaluating the disclosure requirements related
to the new standard.
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures , which requires more
detailed income tax disclosures on an annual basis. The guidance requires entities to disclose disaggregated information about their
effective tax rate reconciliation as well as expanded information on income taxes paid by jurisdiction. The disclosure requirements will
be applied on a prospective basis, with the option to apply them retrospectively. The standard is effective for the Company’s Annual
Report on Form 10-K for the fiscal year ending June 30, 2026. The Company is evaluating the disclosure requirements related to the new
standard.
Business
Trends and Uncertainties
Since
January 2025, the U.S. government has increased certain existing import tariffs and implemented new import tariffs across a wide range
of countries at various rates, including on product imports from almost all countries, and individualized higher tariffs on certain countries,
notably China. Some of these tariff announcements have since been followed by announcements of limited exemptions and temporary pauses.
The Company imports a portion of its raw materials and components from
countries that are subject to these import tariffs imposed by the U.S. government, in particular materials and components that are from
China. While the Company has been able to offset some of the impact of enacted tariffs with supply chain adjustments, alternative manufacturing
locations, cost reduction actions, and by increasing selling prices of its products, the Company believes that tariffs have negatively
impacted its revenues, profitability and cash flows. Management continues to actively evaluate ways to mitigate the impacts of tariffs
on business and financial results, however, due to the uncertainties pertaining to tariffs and tariff levels, it is difficult for the
Company to reliably forecast the extent of the ongoing impact to its business or to its customers.
Trade-related
disruptions can create further uncertainty and supply chain interruptions, which may result in last-minute procurement efforts at elevated
cost. The Company is closely monitoring the fluid nature of proposed tariffs and any impact they may have on its operations and will continue
to monitor macroeconomic conditions and evaluate the financial and operational impact of ongoing trade policy shifts. These risks could
intensify depending on future developments and the Company is actively incorporating these considerations into its future operation planning,
including assessing pricing actions, cost-control measures, and long-term sourcing strategies.
If
tariffs escalate or global inflationary trends persist, the Company’s customers may face greater economic strain, which could in turn affect demand
for its products. The Company remains focused on maintaining operational flexibility and adapting our supply chain to navigate these uncertainties
and support long-term business performance. See “Risk Factors” under Part I, Item 1A of this Quarterly Report for additional
information.
Page 10
Table of Contents
Net
Income (Loss) Per Common Share
Basic
net income (loss) per common share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding
during the period.
Diluted
net income (loss) per common share is calculated using the weighted-average number of common shares outstanding during the period plus
the potential effect of securities which are convertible into common shares, except in cases in which the effect would be anti-dilutive.
The treasury stock method is used to calculate the dilutive effect of stock options, RSUs and common stock warrants. The as-converted
method is used to calculate the dilutive effect of prefunded preferred stock warrants.
Following
is a reconciliation of the numerator and denominator used in calculating basic and diluted net income (loss) per common share:
SCHEDULE
OF BASIC AND DILUTED NET INCOME (LOSS) PER COMMON SHARE
2025
2024
2025
2024
Three
months ended
December 31,
Six
months ended
December 31,
2025
2024
2025
2024
Numerator:
Net
income (loss)
$ 601,000
$ ( 1,887,000 )
$ ( 1,961,000 )
$ ( 3,556,000 )
Denominator:
Basic weighted-average common
shares outstanding
19,686,961
16,682,465
18,261,330
16,682,465
Effect of dilutive securities:
Stock options
7,085
–
–
–
RSUs
198,405
–
–
–
Common stock warrants
536,603
–
–
–
Prefunded
preferred stock warrants
2,429,539
–
–
–
Diluted
weighted-average common shares outstanding
22,858,593
16,682,465
18,261,330
16,682,465
Net income (loss) per common
share:
Basic
$ 0.03
$ ( 0.11 )
$ ( 0.11 )
$ ( 0.21 )
Diluted
$ 0.03
$ ( 0.11 )
$ ( 0.11 )
$ ( 0.21 )
For
the three months ended December 31, 2024 and for the six months ended December 31, 2025 and 2024, diluted net loss per common share is
the same as basic net loss per common share as the inclusion of potentially dilutive securities would have been anti-dilutive.
Potentially
dilutive securities excluded from the calculation of diluted weighted-average common shares outstanding were as follows:
SCHEDULE
OF DILUTIVE COMMON SHARES OUTSTANDING EXCLUDED FROM DILUTIVE WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
2025
2024
2025
2024
Three
months ended
December 31,
Six
months ended
December 31,
2025
2024
2025
2024
Stock
options
881,302
1,493,278
1,077,607
1,493,278
RSUs (1)
182,927
113,926
504,878
113,926
Common
stock warrants
1,112,626
1,413,110
2,496,198
1,413,110
Prefunded
preferred stock warrants
–
–
258,144
–
(1) RSUs amounts presented
include performance stock units that have not yet achieved performance goals.
Liquidity
and Financial Condition
The
accompanying unaudited condensed consolidated financial statements have been prepared on a going-concern basis, which contemplates the
realization of assets and the satisfaction of liabilities in the normal course of business.
Historically,
the Company’s revenues and operating cash flows have not been sufficient to sustain its operations and the Company has relied
on debt and equity financing, including the Public Offering (as defined below), for additional funds. The Company has incurred an
accumulated deficit of $ 108.3
million through December 31, 2025, and for the six months ended December 31, 2025 incurred a net loss of $ 2.0
million and utilized $ 4.3
million in support of operating activities. As of December 31, 2025, the Company had a cash balance of $ 0.9
million and $ 11.3
million of available funding under the Gibraltar Business Capital (“GBC”) Credit Facility, subject to borrowing base
limitations. The Company’s borrowing base changes as qualified collateral fluctuates and, therefore, available funding under the GBC Credit Facility
could be substantially lower.
In
addition, the Company’s ability to meet projected revenue targets and generate cash from operations has been impacted by delays
in new orders for our energy storage solutions, reflecting corresponding deferrals of new forklift purchases by selected large customer
fleets due to lower capital spending and interest rate variability, and more recently, global tariff uncertainties.
The
Company imports a portion of its raw materials and components parts from other countries, including China. Recently, many of the
countries where the Company sources raw materials and component parts have become subject to import tariffs upon entry into the
United States. The selling prices of the Company’s finished products have been increased due to increased tariff levels in
effect, which may have a negative impact on the Company’s revenues and cash flows.
The Company has implemented reductions in labor and overhead costs and has increased selling prices of energy storage
solutions, however, management is evaluating strategies to further improve profitability of operations. Gross margin improvement tasks include but are not
limited to a plan to drive bill of material costs down. The Company continues
to execute cost reduction, sourcing and pricing recovery initiatives in efforts to increase gross margins and improve cash flow from operations.
Page 11
Table of Contents
During
the six months ended December 31, 2025, the Company completed a Private Placement of prefunded preferred stock warrants and common
stock warrants and raised $ 3.2 million
in cash proceeds, net of offering costs. The Company also completed the Public Offering of its common stock and raised $ 9.8 million
in cash proceeds, net of offering costs. See Note 8 – Stockholders’ Equity (Deficit) for additional
information.
Management
has evaluated the Company’s expected cash and working capital requirements, which include, but are not limited to, investments in
additional sales and marketing, research and development and capital equipment, as well as the Company’s expected funding sources, which include,
but are not limited to, the Company’s existing cash, forecasted gross margin and funding
available under the GBC Credit Facility, subject to certain restrictions, covenants and borrowing
base limitations. The Company’s borrowing base changes as qualified collateral fluctuates and, therefore, available funding under the GBC Credit Facility
could be substantially lower.
While
the Company is in compliance with debt covenants under the GBC Credit Facility as of December 31, 2025 and up through and including
the date of filing of this Report on Form 10-Q, the Company expects to be subject to a compliance covenant breach under the GBC
Credit Facility in late February 2026. Therefore, the Company will need to negotiate an amendment to the GBC Credit Facility in
order to have the ability to draw funds under the facility. Because successful negotiation of an amendment cannot be guaranteed and
the Company may lose access to the line of credit under the GBC Credit Facility after the covenant breach, substantial doubt exists
about the Company’s ability to continue as a going concern over the 12 months following the filing date of this report on Form 10-Q.
NOTE
3 – INVENTORIES
Inventories
consist of the following:
SCHEDULE
OF INVENTORIES
December
31, 2025
June
30, 2025
Raw materials
$ 12,470,000
$ 13,471,000
Work in process
602,000
513,000
Finished goods
2,633,000
3,247,000
Total Inventories
$ 15,705,000
$ 17,231,000
NOTE 4 – OTHER CURRENT ASSETS
Other current assets consist of
the following:
SCHEDULE
OF OTHER CURRENT ASSETS
December
31, 2025
June
30, 2025
Lawsuit insurance receivable
$ 1,901,000
$ 1,486,000
Prepaid insurance
162,000
104,000
Prepaid expenses
86,000
17,000
Other
337,000
258,000
Total Other Current Assets
$ 2,486,000
$ 1,865,000
NOTE
5 – ACCRUED EXPENSES
Accrued
expenses consist of the following:
SCHEDULE
OF ACCRUED EXPENSES
December
31, 2025
June
30, 2025
Warranty liability
$ 2,995,000
$ 3,377,000
Lawsuit settlements liability
2,175,000
2,175,000
Payroll and bonus accrual
389,000
1,024,000
PTO accrual
460,000
482,000
Total accrued expenses
$ 6,019,000
$ 7,058,000
NOTE
6 – NOTES PAYABLE
Revolving
Line of Credit
Gibraltar
Business Capital (“GBC”) Credit Facility
On
July 28, 2023, the Company entered into a Loan and Security Agreement (the “Loan and Security Agreement”) with GBC (the
“GBC Credit Facility”). The Loan and Security Agreement provides the Company with a senior secured revolving loan
facility for up to $ 15.0
million (the “Revolving Loan Commitment”). The revolving amount available under the GBC Credit Facility is equal to the
lesser of the Revolving Loan Commitment and the borrowing base amount (as defined in the Agreement). The GBC Credit Facility is
evidenced by a revolving note, which matures on July
28, 2025 (the “Maturity Date”), unless extended, modified or renewed (the “Revolving Note”). Provided
that there is no event of default, the Maturity Date can automatically be extended for one (1) year period upon payment of a renewal
fee for each such extension in the amount of three-quarters of one percent ( 0.75 %)
of the Revolving Loan Commitment, which fee will be due and payable on or before the applicable Maturity Date.
Page 12
Table of Contents
In
addition, subject to conditions and terms set forth in the Loan and Security Agreement, the Company may request an increase in the
Revolving Loan Commitment from time to time upon not less than 30 days’ notice to GBC which increase may be made at the sole
discretion of GBC, as long as: (a) the requested increase is in a minimum amount of $ 1,000,000 ,
and (b) the total increases do not exceed $ 5,000,000
and no more than five (5) increases are made. Outstanding principal under the GBC Credit Facility accrues interest at Secured
Overnight Financing Rate (“SOFR”, as defined in the Agreement) plus five and one half of one percent ( 5.50 %)
per annum with such interest payment due monthly on the last day of the month. In the event of default, the amounts due under the
Agreement bear interest at a rate per annum equal to three percent ( 3.0 %)
above the rate that is otherwise applicable to such amounts. The Company paid GBC a non-refundable closing fee for the GBC Credit
Facility of $ 112,500
upon the execution of the Agreement. In addition, the Company is required to pay a monthly unused line fee equal to one-half of one
percent ( 0.50 %)
per annum on the difference between the Revolving Loan Commitment and the average outstanding principal balance of the revolving
loan(s) for such month. The obligations under the GBC Credit Facility may be prepaid in whole or in part at any time upon an exit
fee of (a) two percent ( 2.00 %)
of the Revolving Loan Commitment if the obligations are paid in full during the first year after the closing date, or (b) one
percent ( 1.00 %)
of the Revolving Loan Commitment if the obligations are paid in full one year after the closing date, provided, that, the exit fee
will be waived if such prepayment occurs in connection with the refinancing of the obligations with Bank of America, N.A., as
lender.
On November 2, 2023, the Company entered into Amendment No. 1 to the Loan
and Security Agreement with GBC, which amended the definition of Subordinated Debt referenced in the Loan and Security Agreement as Subordinated
Debt owed by the Company to Cleveland Capital L.P. (“Cleveland”) pursuant to that certain Subordinated Unsecured Promissory
Note, dated as of November 1, 2023, in the aggregate principal amount of $ 2,000,000 .
On
January 30, 2024, the Company entered into Amendment No. 2 to the Loan and Security Agreement (the “Second Amendment”)
with GBC, which amended certain terms of the Loan and Security Agreement, including but not limited to, (i) increasing the
commitment amount from $ 15.0
million to $ 16.0
million, (ii) adding an additional non-refundable closing fee in the amount of $ 7,500
in cash for the increase in the commitment amount to $ 16
million, (iii) amending the definition of “Eligible Accounts;” and (iv) amending the EBITDA Minimum financial covenant
of the Company. In consideration for the Second Amendment, the Company agreed to pay GBC a non-refundable amendment fee of
$ 10,000
in cash, in addition to the $ 7,500
non-refundable closing fee paid.
In
April 2024, the Company notified GBC of a certain event of default with respect to the Company’s anticipated failure to maintain
the EBITDA covenant for the trailing three (3) month period ended April 30, 2024 (the “Default”). On May 8, 2024, the
Company received a Waiver, which waived the Default, subject to satisfaction of certain conditions, which were met by the Company.
On May 31, 2024, the Company entered into Amendment No. 3 to the Loan and
Security Agreement (the “Third Amendment”) with GBC which amended certain terms of the Loan and Security Agreement, including
but not limited to amending the EBITDA Minimum financial covenant of the Company. In consideration for the Third Amendment, the Company
agreed to pay GBC a non-refundable amendment fee of $ 50,000
in cash.
On
August 30, 2024, GBC agreed to waive the Company’s non-compliance with, and the effects of its non-compliance under, various representations,
financial covenants and non-financial covenants relating to our financial restatements.
The
filing of the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2024 with the SEC was due on September 30,
2024 but was not filed until January 29, 2025. The Company’s failure to file its Annual Report in a timely manner resulted in an
event of default with respect to a covenant under the Loan and Security Agreement with GBC to timely deliver a copy of the Company’s
annual audited financial statements. Additionally, the Company notified GBC that it appeared likely that as a result of the restatement
it would fail to maintain the EBITDA covenant for the trailing three (3) month periods ended May 31, 2024 and July 31, 2024, or Default.
On January 17, 2025, the Company received a waiver, which waived the Defaults, subject to satisfaction
of various conditions, which were met.
Page 13
Table of Contents
On
January 22, 2025, the Company entered into Amendment No. 4 to the Loan and Security Agreement (the “Fourth Amendment”)
with GBC which amended certain terms of the Loan and Security Agreement, as amended, relating to the EBITDA
Minimum financial covenant of the Company. In consideration for the Fourth Amendment, the Company agreed to pay GBC a non-refundable
amendment fee of $ 50,000
in cash, as follows: (i) $ 25,000
paid on March 1, 2025, and (ii) $ 25,000
paid on April 1, 2025.
On
July 16, 2025, the Company entered into Amendment No. 5 to the Loan and Security Agreement (the “Fifth Amendment”) with
GBC which amended certain terms relating to the maturity date set forth under the Loan and Security Agreement, as amended. Pursuant
to the Fifth Amendment, GBC and the Company agreed to amend the definition of the maturity date to August
31, 2025 , unless otherwise extended pursuant to the terms of the Loan and Security Agreement, provided however, upon the
occurrence of either (i) an extension of the due date of the Company’s Subordinated Unsecured Promissory Note, as amended,
with Cleveland (“the Cleveland Note”) to a date no earlier than September 29, 2027, or (ii) the conversion of all of the
outstanding obligations under the Cleveland Note into equity of the Company, the maturity date will automatically extend to July 31, 2027.
See Note 7 – Related Party Debt Agreements for additional information pertaining to the Cleveland Note. In
consideration for the Fifth Amendment, we agreed to pay GBC a non-refundable amendment fee of $ 112,500 .
On
September 4, 2025, the Company entered into Amendment No. 6 to the Loan and Security Agreement (the “Sixth Amendment”), with the
effective date of August 31, 2025, which amended certain terms of the Loan Agreement, including (i) modifications to the EBITDA
minimum financial covenant of the Company, and (ii) an extension of the maturity date from August 31, 2025 to September 15, 2025,
subject to acceleration or further extension pursuant to the terms of the Loan Agreement. Upon the closing of the Private Placement
on September 15, 2025, all the outstanding obligations under the Cleveland Note were applied in full towards satisfaction of the
subscription by Cleveland in the Private Placement. Upon the conversion of all the outstanding obligations under the Cleveland Note
into equity of the Company, the Maturity Date of the Loan and Security Agreement was automatically extended to July 31,
2027.
As
a result of the aforementioned waivers and amendments, the Company expects that the revolving credit facility remains available subject
to meeting certain lending criteria under the Loan and Security Agreement.
The
loans and other obligations of the Company under the GBC Credit Facility are secured by substantially all of the tangible and intangible
assets of the Company (including, without limitation, intellectual property) pursuant to the terms of the Loan and Security Agreement
and the Intellectual Property Security Agreement entered into by and among the Company and GBC on July 28, 2023. During the six months
ended December 31, 2025, the Company’s multiple drawdowns and repayments under the GBC Credit Facility resulted in a net $ 8.9
million repayment. As of December 31, 2025, the outstanding
balance under the GBC Credit Facility was approximately $ 4.7
million, with up to $ 11.3
million available for future borrowings, subject to borrowing
base limitations. The Company’s borrowing base changes as qualified collateral fluctuates and, therefore, available funding under the GBC Credit Facility
could be substantially lower.
NOTE
7 - RELATED PARTY DEBT AGREEMENTS
Subordinated
Line of Credit Facilities
Cleveland
Capital, L.P. Credit Facility
On
November 2, 2023, the Company entered into a Credit Facility Agreement (the “Credit Facility”) with Cleveland. The Credit Facility provides the Company with a line of credit of up to $ 2,000,000 for working capital purposes
(“2023 Subordinated LOC”). In connection with the LOC, the Company issued a subordinated unsecured promissory note for $ 2,000,000
(the “Commitment Amount”) in favor of Cleveland (the “Note”).
Pursuant
to the terms of the Credit Facility, Cleveland agreed to make loans (each such loan, an “Advance”) up to such Lender’s
Commitment Amount to the Company from time to time, until August 15, 2025 (the “Due Date”). The Note accrues interest at
Secured Overnight Financing Rate plus nine percent ( 9 %) per annum on each Advance from and after the date of disbursement of such Advance.
All indebtedness, obligations and liabilities of the Company to Cleveland are subject to the rights of GBC, pursuant to a Subordination Agreement dated on or about November 2, 2023,
by and between Cleveland and GBC (the “Subordination Agreement”). Subject to the Subordination Agreement, the Company may,
from time to time, prior to the Due Date, draw down, repay, and re-borrow on the Note, by giving notice to Cleveland of the amount to
be requested to be drawn down. Subject to the Subordination Agreement, the Note is payable upon the earlier of (i) the Due Date or (ii)
on occurrence of an event of Default (as defined in the Note).
Page 14
Table of Contents
As
consideration of Cleveland’s commitment to provide the Advances to the Company, the Company issued Cleveland warrants to purchase
41,196 shares of common stock (the “Warrants”) which rights are represented by a warrant certificate (“Warrant Certificate”).
Subject to certain ownership limitations, the Warrants are exercisable immediately from the date of issuance, expire on the 5 five-year
anniversary of the date of issuance and have an exercise price of $ 3.24 per share. The exercise price of the Warrants is subject to certain
adjustments, including stock dividends, stock splits, combinations and reclassifications of the common stock. In the event of a Triggering
Event (as defined in the Warrant Certificate), the holder of the Warrants will be entitled to exercise the Warrants and receive the same
amount and kind of securities, cash or property as such holder would have been entitled to receive upon the occurrence of such Triggering
Event if such holder had exercised the rights represented by the Warrant Certificate immediately prior to the Triggering Event. Additionally,
upon the holder’s request, the continuing or surviving corporation as a result of such Triggering Event will issue to such holder
a new warrant of like tenor evidencing the right to purchase the adjusted amount of securities, cash or property and the adjusted warrant
price. (See Note 8 – Stockholders’ Equity (Deficit).
As
of June 30, 2025, the outstanding balance under the Credit Facility was $ 1,000,000 .
On
September 15, 2025, concurrently with the closing of the $ 5.0
million private placement described in Note 8 – Stockholders
Equity (Deficit), Cleveland purchased 89,323
Prefunded Preferred Stock Warrants and 420,335
Common Stock Warrants for approximately $ 1,730,000 .
This purchase was partially funded by the conversion of the carrying value of the outstanding principal and accrued interest of the Cleveland
Credit Facility on September 14, 2025, of $ 1,173,000 .
Cleveland entered into a Debt Satisfaction Agreement with the Company (the “Debt Satisfaction Agreement”) pursuant to which
Cleveland represented full payment and satisfaction of any and all obligations of the Company due to Cleveland under a Subordinated Unsecured
Promissory Note dated November 2, 2023, as amended. Cleveland’s remaining amount due for the Prefunded Preferred Stock Warrants
and Common Stock Warrants was paid in cash.
NOTE
8 – STOCKHOLDERS’ EQUITY (DEFICIT)
Under
the Company’s Articles of Incorporation, amended on September 10, 2025, the Company is authorized to issue of up to 75,000,000
shares of common stock and 3,000,000 shares of preferred stock, of which 1,000,000 shares of preferred stock are designated for Series
A Convertible Preferred Stock.
Private
Placement
On
July 18, 2025, the Company entered into a private placement securities purchase agreement (the “Purchase Agreement”) with
certain accredited investors (the “Initial Purchaser(s)”) pursuant to which the Company agreed to sell an initial aggregate
amount of approximately $ 2.9
million in Prefunded Preferred Stock Warrants (the “Prefunded
Warrants”) at a purchase price equal to $ 19.369
per warrant (the “Purchase Price”). Each Prefunded
Warrant entitled the holder to purchase one share of the Company’s Series A Convertible Preferred Stock, par value $ 0.001
per share (the “Series A Preferred Stock”), for
$ 0.001
per share. Purchasers of Prefunded Warrants were also issued
an additional five-year warrant to purchase a number of shares of common stock, par value $ 0.001
per share (the “Common Warrants”), equal to fifty
percent (50%) of the number of shares of Common Stock issuable upon conversion of the Series A Preferred Stock, for $ 1.715
per share. The Prefunded Warrants, the shares of Series A Preferred
Stock issuable upon exercise of the Prefunded Warrants, the Common Warrants and the shares of Common Stock issuable upon exercise of
the Common Warrants are referred herein as the “Securities”.
On
September 15, 2025, the Company entered into an amended and restated securities purchase agreement (the “Amended and Restated
Purchase Agreement”) with certain of the Initial Purchasers and certain additional investors (collectively, the
“Purchasers”) pursuant to which, among other things, the Purchasers agreed to subscribe for and purchase, and the
Company agreed to issue and sell to the Purchasers, an aggregate of 258,144
Prefunded Warrants and 1,214,766
Common Warrants at the aggregate Purchase Price of approximately $ 5.0
million (the “Private Placement”). This superseded the agreement discussed above. The Purchase Price was paid in cash
or, in lieu of cash, cancellation of certain existing debt of the Company by Cleveland. See Note 7 – Related Party Debt
Agreements for additional information.
Page 15
Table of Contents
The
Securities were offered to a small select group of accredited investors, as defined in Rule 501 of Regulation D, all of whom have a substantial
pre-existing relationship with the Company, including certain executives and affiliates of the Company.
The
closing of the Private Placement contemplated by the Purchase Agreement occurred simultaneously on September 15, 2025 upon the satisfaction
of certain customary conditions (the “Closing”). Proceeds received, net of offering costs of approximately $ 645,000 , were
approximately $ 4,355,000 including the exchange of $ 1,173,000 of outstanding debt. The Private Placement warrants are classified as equity.
Accordingly, proceeds, net of offering costs, are included in additional paid-in capital on the Company’s unaudited condensed consolidated
balance sheets.
Public Offering
On November 3, 2025, the
Company completed an underwritten public offering (the “Public Offering”) of 3,840,000
shares of its common stock at a public offering price of $ 2.50
per share, before underwriting discounts and commissions. In addition, the Company granted the underwriter a 30-day option to
purchase up to an additional 576,000
shares of common stock at the public offering price, less underwriting discounts and commissions, to cover over-allotments, which
was subsequently exercised in full. The Company received net proceeds of approximately $ 9,760,000 ,
after offering costs of approximately $ 1,280,000 .
Nasdaq Stock Market Notices
On October 14, 2025, the
Company received a notification (the “Notification”) from the Listing Qualifications Department (the
“Staff”) of Nasdaq that the Company had regained compliance with Nasdaq’s continued listing rules because the
Company met the requirement to have a market value of listed securities of at least $35 million (the “Market Equity
Requirement”). Nasdaq requires that for continued listing on the Nasdaq Capital Market, the Company must continue to meet all
the requirements set forth in Rule 5550(a) and at least one of the standards set forth in Rule 5550(b). The standards set forth in
5550(b) include (i) having a minimum of $ 2,500,000
in stockholders’ equity (the “Stockholders’ Equity Requirement”), (ii) the Market Equity
Requirement, or (iii) net income from continuing operations of $ 500,000
in the most recently completed fiscal year or in two of the three most recently completed fiscal years (the “Net Income
Requirement”). The Notification also provided that,
for a period of one year, the Staff of Nasdaq will monitor the Company’s compliance with the continued listing requirements.
If, during such one-year period, the Company fails to comply with Rule 5550(b), the Staff of Nasdaq will issue a delist
determination letter and the Company will have an opportunity to request a new hearing.
As previously disclosed, on January 31, 2025 the Staff of Nasdaq notified the Company that it did not comply with
the Stockholders’ Equity Requirement. On March 17, 2025, the Company filed its plan with Nasdaq to regain compliance with the Stockholders’
Equity Requirement, which included requesting an extension through July 30, 2025. On July 31, 2025, due to non-compliance with the Stockholders’
Equity Requirement, the Staff informed the Company that trading of the Company’s common stock would be suspended at the opening
of business on August 11, 2025, unless the Company requested an appeal of the Staff’s determination to a Nasdaq Hearings Panel (the
“Panel”). The Company requested an appeal hearing with the Panel and the Panel determined to grant the Company an exception
to demonstrate compliance with the Stockholders’ Equity Requirement and granted the Company its request for continued listing, which
extension was subject to, among other requirements, the Company demonstrating compliance with the Stockholder’s Equity Requirement
on or before October 31, 2025. However, as disclosed above, the Company was able to comply with the Market Equity Requirement.
As of December 31, 2025, the Company also satisfies the Stockholder’s Equity Requirement, however, the Company
can provide no assurances that it will be able to continue to comply with either the Market Equity Requirement or the Stockholder’s
Equity Requirement. If the Company fails to comply with the Nasdaq continued listing requirements, the Company’s common stock will
be subject to delisting by Nasdaq. In the event our common stock is delisted, our stock price and market liquidity of our stock will be
adversely affected which will impact the ability of the Company’s stockholders to sell securities in the market. Further, delisting
from Nasdaq could also have other negative effects, including potential loss of confidence by partners, lenders, suppliers and employees.
Page 16
Table of Contents
Warrants
In
connection with the Company’s registered direct offering (“RDO”) in September 2021, the Company issued 5 five-year warrants
to the RDO investors to purchase up to 1,071,430 shares of the Company’s common stock at an exercise price of $ 7.00 per share and
were estimated to have a fair value of approximately $ 3,874,000 .
In
May 2022 and in conjunction with entry into a credit facility with Silicon Valley Bank (“SVB”), since terminated, the Company
issued 5 five-year warrants to purchase up to 128,000 shares of the Company’s common stock at an exercise price of $ 2.53 per share
and had a fair value of approximately $ 173,000 .
In
June 2022 and in conjunction with the entry into an amendment of the credit facility with SVB, the Company issued twelve-year warrants
to purchase up to 40,806 shares of the Company’s common stock at an exercise price of $ 2.23 per share and had a fair value of approximately
$ 80,000 .
In
November 2023 and in conjunction with the entry into the 2023 Subordinated LOC with Cleveland, the Company issued 5 five-year warrants
to purchase up to 41,196 shares of the Company’s common stock at an exercise price of $ 3.24 per share with a fair value of approximately
$ 92,000 .
In
September 2025 and in conjunction with the Private Placement, the Company issued Prefunded Preferred Warrants without expiration to purchase
up to 258,144
shares of the Company’s Series A Preferred Stock at an
exercise price of $ 0.001
per share and 5 five-year
common stock warrants to purchase up to 1,214,766
shares of the Company’s common stock at an exercise price
of $ 1.715
per share.
Activity
in the Company’s common stock warrants during the six months ended December 31, 2025 is reflected below:
SCHEDULE OF STOCK WARRANT ACTIVITY
Number
of
Warrants
Weighted
Average
Exercise Price Per
Warrant
Weighted Average
Remaining
Contract Term
(# years)
Outstanding and exercisable at June 30, 2025
1,413,110
$ 6.14
Issued
1,214,766
1.72
Exercised
–
–
Expired and cancelled
( 131,678 )
4.80
Outstanding and exercisable at December 31, 2025
2,496,198
4.06
2.86
Activity
in the Company’s common stock warrants during the six months ended December 31, 2024 is reflected below:
Number of
Warrants
Weighted Average
Exercise Price Per
Warrant
Outstanding and exercisable at June 30, 2024
1,413,110
$ 6.14
Issued
-
-
Exercised
-
-
Expired and cancelled
-
-
Outstanding and exercisable at December 31, 2024
1,413,110
6.14
Page 17
Table of Contents
The
Company’s Prefunded Preferred Stock warrants do not expire. Activity during the six months ended December 31, 2025 is
reflected below:
SCHEDULE OF STOCK WARRANT ACTIVITY
Number of
Warrants
Weighted Average
Exercise Price Per
Warrant
Outstanding and exercisable at June 30, 2025
–
$ –
Issued
258,144
0.001
Exercised
–
–
Forfeited and cancelled
–
–
Outstanding and exercisable at December 31, 2025
258,144
0.001
Equity
Award Plans
On
February 17, 2015, the Company’s stockholders approved the 2014 Equity Incentive Plan (the “2014 Plan”). The 2014 Plan
offered certain employees, directors, and consultants the opportunity to acquire the Company’s common stock subject to vesting
requirements and served to encourage such persons to remain employed by the Company and to attract new employees. The 2014 Plan allowed
for the award of the Company’s common stock and stock options, up to 1,000,000 shares of the Company’s common stock. In November
2024, the 2014 Plan expired pursuant to the terms of such plan and no shares of the Company’s common stock are available for future
grants under the 2014 Plan.
On
April 29, 2021, the Company’s stockholders approved the 2021 Equity Incentive Plan (the “2021 Plan”). The 2021 Plan
authorizes the issuance of awards for up to 2,000,000 shares of common stock in the form of incentive stock options, non-statutory stock
options, stock appreciation rights, restricted stock units, restricted stock awards and unrestricted stock awards to officers, directors
and employees of, and consultants and advisors to, the Company or its affiliates. As of December 31, 2025, 434,126 shares of the Company’s
common stock were available for future grants under the 2021 Plan.
On
May 28, 2025, the Company’s stockholders approved the 2025 Equity Incentive Plan (the “2025 Plan”). The 2025 Plan authorizes
the issuance of awards for up to 1,000,000 shares of common stock in the form of incentive stock options, non-statutory stock options,
stock appreciation rights, restricted stock units, restricted stock awards and unrestricted stock awards to officers, directors and employees
of, and consultants and advisors to, the Company or its affiliates. As of December 31, 2025, 1,000,000 shares of the Company’s
common stock were available for future grants under the 2025 Plan.
Stock
Options
Activity
in the Company’s stock options during the six months ended December 31, 2025 and related balances outstanding as of that date are
reflected below:
SCHEDULE OF STOCK OPTIONS ACTIVITY
Number of
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contract
Term
(# years)
Aggregate
intrinsic
Value
Weighted
Average
Grant Date
Fair Value
Outstanding at June 30, 2025
796,660
$ 4.10
Granted
536,239
1.88
$ 1.23
Exercised
( 62,125 )
4.10
$ 115,000
Forfeited and cancelled
( 193,167 )
3.89
Outstanding at December 31, 2025
1,077,607
3.03
8.05
–
Exercisable at December 31, 2025
424,574
4.01
6.56
–
Page 18
Table of Contents
Activity
in the Company’s stock options during the six months ended December 31, 2024 and related balances outstanding as of that date are
reflected below:
Number of
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contract
Term
(# years)
Aggregate
intrinsic
Value
Weighted
Average
Grant Date
Fair Value
Outstanding at June 30, 2024
1,605,060
$ 4.85
Granted
–
–
$ –
Exercised
–
–
$ –
Forfeited and cancelled
( 111,782 )
3.39
Outstanding at December 31, 2024
1,493,278
4.96
7.38
–
Exercisable at December 31, 2024
757,220
6.39
6.20
–
The
Company uses the Black-Scholes valuation model to calculate the fair value of stock options at the date of grant. Weighted average annualized
percentages and expected term inputs used in Black-Scholes valuations during the periods listed below are:
SCHEDULE OF FAIR VALUE ASSUMPTIONS OF STOCK OPTIONS
Six months ended December 31,
2025
2024 (1)
Expected volatility
95.46 %
-
Risk free interest rate
3.85 %
-
Dividend yield
– %
-
Expected term (years)
5.87
(1) No stock options were issued during the six months ended December 31 2024.
Restricted
Stock Units
The
Company’s Equity Award Plans allows for grants of Restricted Stock Units (“RSUs”), which include performance-based
stock units (“PSUs”). The RSUs are subject to the terms and conditions provided in (i) the Restricted Stock Unit Award Agreement
for time-based awards (“Time-based Award Agreement”), and (ii) the Performance Restricted Stock Unit Award Agreement (the
“Performance-based Award Agreement”) for performance-based awards (“PSUs”). Subject to vesting requirements set
forth in respective RSU award agreements, one share of common stock is issuable for one vested RSU. The fair value of time-based RSUs
and PSUs without a market condition is the closing stock price of the Company’s common stock on the date of grant. The fair value
of PSUs with market conditions is determined using the Monte Carlo valuation method.
On
April 18, 2024, a total of 68,228 time-based RSUs were authorized by the Company’s Board of Directors to be granted to the Company’s
four non-executive directors under the amended 2014 Plan and the 2021 Plan. On May 28, 2025, a total of 200,000 time-based RSUs were
authorized by the Company’s Board of Directors to be granted to the Company’s four non-executive directors under the 2021
Plan.
On
August 1, 2025, a total of 121,951
time-based RSUs were granted by the Company’s Board of
Directors under the 2021 Plan to the Company’s Chief Executive Officer (“CEO”). Also on August 1, 2025, a total of
182,927
PSUs were granted by the Company’s Board of Directors under the 2021 Plan to the Company’s CEO, of which 122,561
PSUs contained only performance conditions and 60,366
PSUs contained a market condition.
Page 19
Table of Contents
Activity
in RSUs, including PSUs, during the six months ended December 31, 2025 and related balances outstanding as of that date are reflected
below:
SCHEDULE OF RESTRICTED STOCK UNITS ACTIVITY
Number
of
Shares
Weighted
Average Grant
Date Fair
Value
Weighted Average
Remaining Contract
Term (# years)
Outstanding at June 30, 2025
200,000
$ 1.60
Granted
304,878
1.43
Vested and settled
–
–
Forfeited and cancelled
–
–
Outstanding at December 31, 2025
504,878
1.49
1.67
Activity
in RSUs during the six months ended December 31, 2024 and related balances outstanding as of that date are reflected below:
Number
of
Shares
Weighted
Average Grant
Date Fair
Value
Outstanding at June 30, 2024
114,666
$ 5.56
Granted
–
–
Vested and settled
–
–
Forfeited and cancelled
( 740 )
5.75
Outstanding at December 31, 2024
113,926
5.56
Employee
Stock Purchase Plan
On
March 6, 2023, the Company’s Board of Directors approved the 2023 Employee Stock Purchase Plan (the “2023 ESPP”), and
on April 20, 2023, the 2023 ESPP was approved by the Company’s stockholders. The 2023 ESPP enables eligible employees of the Company
and certain of its subsidiaries (a “Participating Subsidiary”) to use payroll deductions to purchase shares of the Company’s
Common Stock and acquire an ownership interest in the Company. The maximum aggregate number of shares of the Company’s Common Stock
that have been reserved as authorized for the grant of options under the 2023 ESPP is 350,000 shares, subject to adjustment as provided
for in the 2023 ESPP. Participation in the 2023 ESPP is voluntary and is limited to eligible employees (as such term is defined in the
2023 ESPP) of the Company or a Participating Subsidiary who (i) has been employed by the Company or a Participating Subsidiary for at
least 90 days and (ii) is customarily employed for at least twenty (20) hours per week and more than five (5) months in any calendar
year. Each eligible employee may authorize payroll deductions of 1-15% of the eligible employee’s compensation on each pay day
to be used to purchase up to 1,500 shares of Common Stock for the employee’s account occurring during an offering period. The 2023
ESPP has a term of ten (10) years commencing on April 20, 2023, the date of approval by the Company’s stockholders, unless otherwise
earlier terminated.
Under
the provisions of the 2023 ESPP, participants purchase common stock at 85% of the closing price of the Company’s common stock at
the start or end of each six-month offering period, whichever is lower. On September 30, 2025, participants in the offering period ending
September 30, 2025 purchased 26,312 shares of common stock at $ 1.39 per share. On March 31, 2025, participants in the offering period
ending March 31, 2025 purchased 29,350 shares of common stock at $ 1.46 per share. On March 28, 2025, participants in the offering period
ending September 30, 2024 purchased 20,987 shares of common stock at $ 2.58 per share. While the purchase price for the offering period
ending September 30, 2024 under the 2023 ESPP had been established as of September 30, 2024, the Company was unable to issue shares of
its common stock until it became current with its required SEC filings. On March 28, 2024, participants in the offering period ending
March 28, 2024 purchased 37,543 shares of common stock at $ 2.80 per share. As of December 31, 2025, there were 225,808 shares of the
Company’s common stock available for grant under the 2023 ESPP.
Stock-based
Compensation
Stock-based
compensation (“SBC”) expense represents the estimated fair value of stock options, RSUs, including PSUs, and ESPP shares
at the beginning of each offering period, amortized under the straight-line method over the requisite service period and reduced for
estimated forfeitures. For PSUs with only performance conditions, recognition of SBC expense is delayed until the performance-based vesting
conditions are deemed probable of being achieved, at which time the unrecognized SBC to date is recognized. For PSUs with market conditions,
SBC expense is recognized beginning on the date of grant over the requisite service period regardless of whether the market condition
is ultimately satisfied.
At
December 31, 2025, none of the PSUs with only performance conditions were deemed to be probable of achievement and no related stock-based
compensation has been recognized to date.
Page 20
Table of Contents
The
following table summarizes SBC expense:
SCHEDULE OF STOCK-BASED COMPENSATION EXPENSES
2025
2024
2025
2024
Three months ended December 31,
Six
months ended December 31,
2025
2024
2025
2024
Selling and administrative
$ 264,000
$ 250,000
$ 474,000
$ 569,000
Research and development
21,000
28,000
20,000
56,000
Total stock-based compensation expense
$ 285,000
$ 278,000
$ 494,000
$ 625,000
At
December 31, 2025, the unamortized SBC expense related to outstanding stock options was approximately $ 871,000 , expected to be expensed
over the weighted-average remaining recognition period 1.2 years.
At
December 31, 2025, the unamortized SBC expense related to outstanding stock RSUs, including PSUs, was approximately $ 551,000 , expected
to be expensed over the weighted-average remaining recognition period of 1.2 years.
NOTE
9 – CONCENTRATIONS
Credit
Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and unsecured trade accounts
receivable. The Company maintains cash balances in non-interest-bearing bank deposit accounts at a California commercial bank. The Company’s
cash balance at this institution is secured by the Federal Deposit Insurance Corporation up to $ 250,000 . As of December 31, 2025 and
June 30, 2025, the cash balance was approximately $ 928,000 and $ 1,334,000 , respectively.
The
Company has not experienced any losses in such accounts. Management believes that the Company is not exposed to any significant credit
risk with respect to its cash.
Customer
Concentrations
During
the three months ended December 31, 2025, the Company had two major customers that each represented more than 10% of revenues on an individual
basis and together represented approximately $ 11,038,000 or 78 % of total revenues. During the six months ended December 31, 2025, the
Company had two major customers that each represented more than 10% of revenues on an individual basis and together represented approximately
$ 21,180,000 or 78 % of total revenues.
During
the three months ended December 31, 2024, the Company had three major customers that each represented more than 10% of revenues on an
individual basis and together represented approximately $ 12,238,000 or 73 % of total revenues. During the six months ended December 31,
2024, the Company had three major customers that each represented more than 10% of revenues on an individual basis and together represented
approximately $ 23,741,000 or 72 % of total revenues.
Suppliers/Vendor
Concentrations
The
Company obtains components and supplies included in its products from a group of suppliers. The Company does not manufacture the battery
cells used in energy storage solutions. Battery cells, which are an integral part of energy storage solutions, are sourced from a single
manufacturer located in China. In response to business uncertainties resulting from tariffs and increased tariff levels imposed by the
U.S. government on goods imported into the U.S., imports from the battery cell supplier in China were temporarily paused. The pause was
short-lived as both parties quickly agreed to modified terms. Currently, neither the pause in shipments nor the modified terms have materially
affected the Company’s operations. However, further escalation of tariffs between the U.S. and China could have a material effect
on the Company’s ability to cost-effectively source from the supplier in China.
During
the three months ended December 31, 2025, the Company had one supplier that accounted for more than 10% of total purchases on an individual
basis and represented approximately $ 4,184,000 or 34 % of total purchases. During the six months ended December 31, 2025, the Company
had one supplier that accounted for more than 10% of total purchases on an individual basis and represented approximately $ 4,839,000
or 21 % of total purchases.
During
the three months ended December 31, 2024, the Company had one supplier that accounted for more than 10% of total purchases on an individual
basis and represented approximately $ 3,532,000 or 26 % of total purchases. During the six months ended December 31, 2024, the Company
had one supplier that accounted for more than 10% of total purchases on an individual basis and represented approximately $ 7,518,000
or 28 % of total purchases.
Page 21
Table of Contents
NOTE
10 - COMMITMENTS AND CONTINGENCIES
Legal
Proceedings
From
time to time, the Company may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business.
However, litigation is subject to inherent uncertainties and an adverse result in any legal proceedings that may arise from time to time
may harm the Company’s business. To the best of its knowledge, except for the legal proceedings disclosed below, there are no other
material legal proceedings pending against the Company.
Securities
Class Action
On
November 1, 2024, plaintiff Asfa Kassam filed a purported federal securities class action complaint in the United States District Court,
District of Nevada, captioned Kassam v. Flux Power Holdings, Inc. et al. (Case No. 2:24-cv-02051), against the Company, our Chief
Executive Officer, Ronald F. Dutt, and our former Chief Financial Officer, Charles A. Scheiwe. The complaint generally alleges that the
defendants made false and misleading statements in violation of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, and
Rule 10b-5 promulgated thereunder. The action purports to be brought on behalf of those who purchased or otherwise acquired the Company’s
publicly traded securities between November 11, 2022 and September 30, 2024, and seeks unspecified damages and other relief. On January
14, 2025, the court granted an unopposed motion to transfer the case to the Southern District of California for all further proceedings
(Case No. 3:25-cv-00113-JO-DDL). On February 20, 2025, the court appointed Brandon Paulson to act as lead plaintiff for the putative
class. On April 21, 2025, lead plaintiff filed an amended complaint. On May 12, 2025, the defendants filed motions to dismiss the amended
complaint.
Following
a mediation, on July 11, 2025, the parties entered into a settlement term sheet (the “Term Sheet”) to fully resolve the class
action litigation. The settlement was subsequently memorialized in a definitive settlement agreement, executed on August 27, 2025, which
was filed with the Court on August 28, 2025 in connection with an unopposed motion for preliminary approval of the settlement. On October
23, 2025, the Court held a preliminary hearing on plaintiff’s motion, but continued the hearing until December 4, 2025, pending
certain supplemental submissions by the parties. Following the December 4, 2025 hearing, on December 10, 2025 the Court issued an order preliminarily approving the
settlement and setting a final approval hearing for April 2, 2026.
In
settling the class action, the Company is not admitting any liability and neither the Term Sheet nor the definitive settlement agreement
constitutes an admission of liability or an admission regarding the accuracy of any allegation made by the plaintiffs. The settlement
provides for, among other things, the final dismissal of the litigation and a release of claims against the Defendants in exchange for
the Company establishing a $ 1.75 million escrowed settlement fund to cover payments to the settlement class, attorneys’ fees and
settlement administration expenses.
The
settlement class will consist of all persons or entities who purchased publicly traded common stock of the Company between November 15,
2021 and February 14, 2025, but will exclude (i) persons who suffered no compensable losses; and (ii) the Defendants; present and former
officers, directors, or control persons of the Company at all relevant times; members of their immediate families and their legal representatives,
heirs, successors, predecessors, or assigns; present and former parents, subsidiaries, assigns, successors, and predecessors of the Company;
and any entity in which any of the persons excluded hereunder has or had a controlling or majority ownership interest in the Company
at any time. The plaintiff’s motion seeks certification of the settlement class, and, for settlement purposes only, Defendants
will not object to certification of the action as a class action.
Final
settlement is subject to, among other things, court approval of such agreement. If the settlement does not obtain approval, the parties
agree that the settlement class will be decertified without prejudice, and that all the parties will revert to their pre-settlement positions.
Page 22
Table of Contents
The
Company expects its liability insurers to directly fund approximately $ 1.15 million of the settlement fund. The Company estimates that
it will contribute approximately $ 600,000 to the settlement fund as its remaining retention/deductible related to its insurance policy.
Stockholder
Derivative Action
On
January 7, 2025, plaintiff Ronald Pearl filed a purported stockholder derivative complaint in the United States District Court, District
of Nevada, captioned Pearl v. Dutt, et al . (Case No. 2:25-cv-00042), against current and former officers and directors of the
Company, naming the Company as a nominal defendant. The complaint generally arises out of the same allegations contained in the Kassam
securities class action and alleges claims for breach of fiduciary duties and related claims. The action purports to be brought derivatively
on behalf of the Company and seeks damages and other various relief. On February 19, 2025, the court granted an unopposed motion to transfer
the case to the Southern District of California for all further proceedings (Case No. 3:25-cv-00373-W-JLB). On March 27, 2025, the parties
filed a joint motion to stay the derivative action pending the underlying class action, which motion was granted on May 1, 2025. On April
1, 2025, the Court transferred the matter to Judge Ohta, as related to the Kassam securities class action (now captioned Case
No. 3:25-cv-00373-JO-DDL).
Following
a mediation, on July 11, 2025 the parties reached an agreement to resolve the derivative complaint in exchange for the Company implementing
and maintaining certain corporate governance reforms and enhancements. In connection with the settlement, defendants agreed not to oppose
a payment of attorneys’ fees and reimbursement of expenses for plaintiff’s counsel, and a service award for plaintiff in
the total amount of $ 425,000 , subject to Court approval. On August 13, 2025, plaintiff filed an unopposed motion for preliminary approval
of the settlement. On October 23, 2025, the Court held a preliminary hearing on plaintiff’s motion, but continued the hearing until
December 4, 2025, pending certain supplemental submissions by the parties. Following the December 4, 2025 hearing, on December 8, 2025 the Court issued
an order preliminarily approving the settlement and setting a final approval hearing for April 2, 2026.
In
settling the derivative complaint, the defendants are not admitting any liability, and the settlement does not constitute an admission
regarding the accuracy of any allegation made by the plaintiffs. Final settlement remains subject to, among other things, court approval.
We expect the Company’s liability insurers to directly fund approximately $ 350,000 of the agreed upon attorneys’ fees.
Employment-Related
Actions
On
April 30, 2024, a former employee (the “Employee”) filed a class action complaint against the Company and Insperity, its
third-party payroll service provider, in San Diego County Superior Court for claims including failure to pay minimum wage, failure to
pay overtime, failure to provide meal periods, failure to provide rest breaks, failure to pay wages at separation, failure to provide
accurate wage statements, failure to reimburse business expenses, failure to produce employment records and unfair competition, which
he has purported to assert on behalf of himself and all other individuals who worked for the Company or Insperity, as non-exempt employees
in California between April 30, 2020 and the present (the “Employment Proceeding”). On July 1, 2024, the Company filed an
answer to the complaint that none of the asserted claims possessed any merit, contended that many of the asserted claims were subject
to immediate dismissal, and contended that certain of the asserted claims were subject to binding arbitration.
On
July 5, 2024, the Employee filed a representative action complaint against the Company and Insperity in San Diego County Superior Court
for Violation of Private Attorneys’ General Act (“PAGA”), seeking an unspecified amount of penalties and attorneys’
fees based on allegations that the Company violated certain California employment laws (the “PAGA Proceeding”). On August
8, 2024, the Company filed an answer to the complaint in which the Company denied that any of the asserted claims possessed any merit
and contended that certain of the asserted claims were subject to binding arbitration. On October 14, 2024, the Employee elected to dismiss
Insperity from the action without prejudice.
On
December 10, 2024, the Company and the Employee stipulated to the consolidation of Employment Lawsuit and the PAGA Action. As of the
date hereof, both proceedings are currently pending consolidation by the court. Upon consolidation, the Company intends to move to have
the Employee’s action claims dismissed, the Employee’s individual claims compelled to binding arbitration and the Employee’s
representative PAGA claims stayed pending the arbitration of his individual claims. On October 22, 2024, the Employee elected to dismiss
Insperity from the action without prejudice.
The
plaintiff’s Class Action lawsuit and Plaintiff’s PAGA lawsuit have now been consolidated by the Court. Plaintiff has refused
to dismiss his Class Action claims or submit his individual claims, including his individual PAGA claims, to binding arbitration. Accordingly,
at the January 24, 2025 Case Management Conference in this matter, the Court authorized the Company to proceed with the filing of a Motion
to Compel Arbitration. The Motion to Compel Arbitration was granted and arbitration has been agreed to and is now scheduled for March
26, 2026.
It
is not possible at this time to reasonably assess the final outcomes of these proceedings or reasonably to estimate the possible loss
or range of loss with respect to these proceedings. The Company intends to vigorously defend against these claims.
Page 23
Table of Contents
Operating
Leases
The
Company has operating leases for industrial and commercial buildings and facilities with initial terms of five to seven years, expiring
between November 2026 and April 2028, some of which include options to extend the leases. The Company’s operating leases have stated
lease payments, which may include fixed rental increases.
Total
rent expense, including the Company’s portion of common area maintenance and other costs allocated between tenants, was approximately
$ 224,000 and $ 451,000 for the three months and six months ended December 31, 2025, respectively, and $ 233,000 and $ 465,000 for the three
and six months ended December 31, 2024, respectively.
Finance
Leases
The
Company has finance leases for certain vehicles and manufacturing equipment with initial terms of three to five years. In September 2025,
a 36 -month equipment lease was extended for an additional 12 months, resulting in a $ 66,000 increase to the right-of-use asset’s
carrying value. In October 2025, a 36 -month equipment lease was extended for an additional 12 months, resulting in a $ 73,000 increase
to the right-of-use asset’s carrying value.
Lease
costs are amortized on a straight-line basis over their respective lease terms. Amortization expense related to leased assets was approximately
$ 41,000 and $ 79,000 for the three and six months ended December 31, 2025, respectively, and $ 39,000 and $ 77,000 for the three and six
months ended December 31, 2024, respectively.
Interest
expense on leased liabilities was approximately $ 3,000 and $ 5,000 for the three months and six months ended December 31, 2025, respectively.
Interest expense on leased liabilities was approximately $ 5,000 and $ 10,000 for the three and six months ended December 31, 2024,
respectively.
Future
Minimum Lease Payments as of December 31, 2025 are as follows:
SCHEDULE
OF FUTURE MINIMUM LEASE PAYMENTS
Operating Leases
Finance Leases
Years ending June 30,
2026 (remaining six months)
$ 456,000
$ 80,000
2027
433,000
54,000
2028
64,000
21,000
Total future minimum lease payments
953,000
155,000
Less: discount
( 38,000 )
( 7,000 )
Total lease liability
915,000
148,000
Less: leases payable, current portion
( 814,000 )
( 122,000 )
Leases payable, noncurrent portion
$ 101,000
$ 26,000
NOTE
11 – SEGMENT INFORMATION
The
Company has one
business activity and derives its revenue from the design, development, manufacturing and sale of a portfolio of advanced
lithium-ion energy storage solutions for electrification of a range of industrial commercial sectors which include material handling
and airport GSE. Accordingly, the Company operates as a
single operating and reporting segment. The Company’s chief operating decision maker (the “CODM”) is its Chief
Executive Officer. The CODM reviews financial information including operating results and assets on a consolidated basis.
Page 24
Table of Contents
When
evaluating the Company’s financial performance and making strategic decisions, the CODM uses net income (loss) and Adjusted EBITDA
to assess performance and allocate financial, capital and personnel resources. Net income (loss) and Adjusted EBITDA are used in the
annual operating plan and forecasting process as well as ongoing decisions driven by the monthly or quarterly reviews of the plan versus
actual results.
The
table below is a summary of the segment profit or loss, including significant segment expenses, for the periods presented:
SCHEDULE
OF SEGMENT INFORMATION
2025
2024
2025
2024
Three months ended December 31,
Six
months ended December 31,
2025
2024
2025
2024
Revenues
$ 14,121,000
$ 16,830,000
$ 27,296,000
$ 32,955,000
Less:
Cost of sales
9,226,000
11,367,000
18,636,000
22,274,000
General and administrative
2,775,000
4,973,000
6,697,000
9,245,000
Selling and marketing
538,000
762,000
1,271,000
1,353,000
Research and development
536,000
957,000
1,573,000
2,272,000
Depreciation
251,000
250,000
502,000
502,000
Interest
194,000
408,000
578,000
865,000
Net income (loss)
$ 601,000
$ ( 1,887,000 )
$ ( 1,961,000 )
$ ( 3,556,000 )
Assets
provided to the CODM are consistent with those reported on the consolidated balance sheets. All long-lived assets are held in the United
States, and revenues and net losses are solely generated from operations in the United States.
NOTE
12 - SUBSEQUENT EVENTS
Management
evaluated events subsequent to December 31, 2025 through the filing date of these unaudited condensed consolidated financial statements
and concluded there are no material subsequent events to disclose.
Page 25
Table of Contents
ITEM
2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion provides information which management believes is relevant to an assessment and understanding of the Company’s
results of operations and financial condition. The discussion should be read in conjunction with the unaudited interim condensed consolidated
financial statements and notes thereto included elsewhere in this Form 10-Q and Part II, Item 7, Management’s Discussion and Analysis
of Financial condition and Results of Operations contained in our Annual Report on Form 10-K for the fiscal year ended June 30, 2025.
Business
Overview
We
design, develop, manufacture and sell a portfolio of advanced lithium-ion energy storage solutions for electrification of a range of
industrial and commercial sectors which include material handling and airport ground support equipment (“GSE”). We
believe our mobile energy storage solutions provide our customers a reliable, high performing, cost effective, and more
environmentally friendly alternative as compared to traditional lead acid and propane-based solutions. Our modular and scalable
design allows different configurations of lithium-ion energy storage solutions to be paired with our proprietary wireless battery
management system to provide the level of energy storage required and “state of the art” real time monitoring of pack
performance. We believe that the increasing demand for lithium-ion energy storage solutions and more environmentally friendly energy
storage solutions in the material handling sector should continue to drive our revenue growth.
Our
long-term strategy is to meet the rapidly growing demand for lithium-ion energy solutions and to be the supplier of choice,
targeting large companies having energy storage needs. We have established selling relationships with customers with large fleets of
forklifts and GSE. We intend to reach this goal by investing in research and development to expand our product mix, by expanding our
sales and marketing efforts, improving our customer support efforts and improving production efficiencies. Our research and
development efforts will continue to focus on providing adaptable, reliable and cost-effective energy storage solutions for our
customers. We have received two patents, with an additional patent pending, on advanced technology related to lithium-ion energy storage solutions. The technology
behind these pending patents is designed to:
●
increase
battery life by optimizing the charging cycle,
●
give
users a better understanding of the health of their battery in use, and
●
apply
artificial intelligence to predictively balance the cells for optimal performance.
Our
largest sector of penetration thus far has been the material handling sector which we believe is a multi-billion-dollar addressable market.
We believe this sector will provide us with an opportunity to grow our business as we enhance our product mix and service levels and
grow our sales to large fleets of forklifts and GSE. Applications of our modular packs for other industrial and commercial uses, such
as mobile energy storage systems, are providing additional current growth and further opportunities. We intend to continue to expand
our supply chain and customer partnerships and seek further partnerships and/or acquisitions that provide synergy in order to meet our
growth and “building scale” objectives.
The
following table summarizes the new orders, shipments, and backlog activities for the last six (6) fiscal quarters:
Fiscal Quarter Ended
Beginning Backlog
New Orders
Shipments
Ending Backlog
September 30, 2024
$ 17,867,000
$ 19,451,000
$ 16,125,000
$ 21,193,000
December 31, 2024
$ 21,193,000
$ 13,116,000
$ 16,830,000
$ 17,479,000
March 31, 2025
$ 17,479,000
$ 16,158,000
$ 16,742,000
$ 16,895,000
June 30, 2025
$ 16,895,000
$ 9,764,000
$ 16,737,000
$ 9,922,000
September 30, 2025
$ 9,922,000
$ 8,947,000
$ 13,175,000
$ 5,694,000
December 31, 2025
$ 5,694,000
$ 12,247,000
$ 14,121,000
$ 3,820,000
Page 26
Table of Contents
“Backlog”
represents the amount of anticipated revenues, at a given point in time, we may recognize in the future from existing contractual
orders with customers that are in progress and have not yet shipped. Backlog values may not be indicative of future operating
results as orders may be cancelled, modified or otherwise altered by customers. In addition, our ability to realize revenue from our
backlog will be dependent on the delivery of key parts from our suppliers and our ability to manufacture and ship our products to
customers in a timely manner and otherwise fulfill our contractual obligations. There can be no assurance that outstanding customer
orders will be fulfilled as expected and that our backlog will result in future revenues.
As
of December 31, 2025, our order backlog was approximately $3.8 million. The decrease in part reflects certain significant customers
reducing order patterns and other customers shifting to shorter order lead times in response to uncertainty over the economic impact
of higher costs of global tariffs implemented by the U.S. government, as well as broader concerns over the economy and geopolitical
uncertainty.
Business
Updates
In
the second half of fiscal 2025, we experienced a slow down in new orders for our energy storage solutions, reflecting corresponding
deferrals of new forklift purchases by selected large customer fleets due to lower capital spending and interest rate variability,
and more recently, global tariff uncertainties. While we have had very few cancellations of existing purchase orders, some customers
have revised their order terms to fiscal 2026. In addition, customers are placing fewer new orders for fiscal 2026. Some customers
have attributed lower capital spending to concerns over the economy and the uncertainty of higher interest rates, as well as broader
geopolitical uncertainty. More recently, the economic impacts and costs of higher global tariffs implemented by the U.S. government
have negatively impacted new purchase orders. The impact of order deferrals has required additional selling strategies to support
our targeted sales trajectory, as well as a continued focus on cost controls and reduced spending.
We
have seen improvements in our sourcing and purchasing activity, reflecting our efforts to expand and optimize our vendor strategy. Additional
improvements include more secondary sources to minimize stock-outs, lower costs from increasing sources, and controlled delivery times,
as reflected in our current inventory levels. With strategic supply chain and profitability improvement initiatives, lower costs and
higher volume purchasing, we are targeting continued gross margin improvement. We are highly focused on expanding sales and marketing
initiatives to secure new customer relationships and support the continued migration of current customers to lithium. We have recently
added our second tier-one OEM private label battery program to supplement our strong OEM relationships and approvals. This collaboration
marks a significant milestone for our S-Series line, which now includes products with the UL Type EE certification, which provides added
safety and durability capabilities. We are also working with our distribution network to expand customer acquisition with direct-to-customer
initiatives.
Business
Trends and Uncertainties
Since
January 2025, the U.S. government has increased certain existing import tariffs and implemented new import tariffs across a wide range
of countries at various rates, including on product imports from almost all countries, and individualized higher tariffs on certain countries,
notably China. Some of these tariff announcements have since been followed by announcements of limited exemptions and temporary pauses.
We import a portion of our raw materials and components from countries
that are subject to these import tariffs imposed by the U.S. government, in particular materials and components that are from China. While
we have been able to offset some of the impact of enacted tariffs with supply chain adjustments, alternative manufacturing locations,
cost reduction actions and by increasing selling prices of our products, we believe that tariffs have negatively impacted our revenues,
profitability and cash flows. Management continues to actively evaluate ways to mitigate the impacts of tariffs on business and financial
results, however, due to the uncertainties pertaining to tariffs and tariff levels, it is difficult for us to reliably forecast the extent
of the ongoing impact to our business or to our customers.
Page 27
Table of Contents
Trade-related
disruptions can create further uncertainty and supply chain interruptions, which may result in last-minute procurement efforts at elevated
cost. We are closely monitoring the fluid nature of proposed tariffs and any impact they may have on our operations and will continue
to monitor macroeconomic conditions and evaluate the financial and operational impact of ongoing trade policy shifts. These risks could
intensify depending on future developments and we are actively incorporating these considerations into our future operation planning,
including assessing pricing actions, cost-control measures, and long-term sourcing strategies.
If
tariffs escalate or global inflationary trends persist, our customers may face greater economic strain, which could in turn affect demand
for our products and negatively impact our revenues. We remain focused on maintaining operational flexibility and adapting our supply
chain to navigate these uncertainties and support long-term business performance. See “Risk Factors” under Part II, Item
1A of this Quarterly Report for additional information.
Private Placement and Public
Offering Fundraising
On September 15, 2025, we completed a Private Placement pursuant to which we sold 258,144 prefunded preferred stock
warrants and 1,214,766 common warrants for approximately $4,355,000, net of offering costs of $645,000.
On
November 3, 2025, we completed an underwritten public offering (the “Public Offering”) of 3,840,000 shares of our common
stock at a public offering price of $2.50 per share, before underwriting discounts and commissions. In addition, we granted the
underwriter a 30-day option to purchase up to an additional 576,000 shares of common stock at the public offering price, less
underwriting discounts and commissions, to cover over-allotments, which was subsequently exercised in full. Net proceeds
received were approximately $9,760,000, after offering costs of approximately $1,280,000.
See Note 8 – Stockholders’ Equity (Deficit) to the
unaudited condensed consolidated financial statements for additional information pertaining to the Private Placement
and Public Offering.
Nasdaq
Stock Market Notices
The
Nasdaq Stock Market LLC (“Nasdaq”) requires that for continued listing on the Nasdaq Capital Market, a company must
continue to meet all the requirements set forth in Rule 5550(a) and at least one of the standards set forth in Rule 5550(b). The
standards set forth in 5550(b) include (i) having a minimum of $2,500,000 in stockholders’ equity (the
“Stockholders’ Equity Requirement”), (ii) a market value of listed securities of at least $35,000,000 (the
“Market Equity Requirement”), or (iii) net income from continuing operations of $500,000 in the most recently completed
fiscal year or in two of the three most recently completed fiscal years (the “Net Income Requirement”).
As previously disclosed, on January 31, 2025 the Listing Qualifications Department (the “Staff”) of Nasdaq notified us that we did not comply with the Stockholders’
Equity Requirement. On March 17, 2025, we filed our plan with Nasdaq to regain compliance with the
Stockholders’ Equity Requirement, which included requesting an extension through July 30, 2025.
On
July 31, 2025, due to non-compliance with the Stockholders’ Equity Requirement, the Staff informed us that trading of the Company’s common stock would be suspended at the opening of
business on August 11, 2025, unless we requested an appeal of the Staff’s determination to a Nasdaq Hearings Panel
(the “Panel”).
Page 28
Table of Contents
We requested an appeal hearing with the Panel and the Panel determined to grant us an exception to demonstrate compliance
with the Stockholders’ Equity Requirement and granted us our request for continued listing, which extension was
subject to, among other requirements, the Company demonstrating compliance with the Stockholder’s Equity Requirement on or before October 31,
2025.
On
October 14, 2025, we received a notification (the “Notification”) from the Staff of Nasdaq that we had regained compliance with Nasdaq’s continued listing rules because we met Market Equity Requirement. The Notification also provided that, for a period of one year, the Staff of Nasdaq will
monitor our compliance with the continued listing requirements. If, during such one-year period, we fail
to comply with Rule 5550(b), the Staff of Nasdaq will issue a delist determination letter and we will have an opportunity
to request a new hearing.
As
of December 31, 2025, we also satisfied the Stockholder’s Equity Requirement, however, we can provide no assurances that we
will be able to continue to comply with either the Market Equity Requirement or the Stockholder’s Equity Requirement. If the
Company fails to comply with the Nasdaq continued listing requirements, the Company’s common
stock will be subject to delisting by Nasdaq. In the event our common stock is delisted, our stock price and market liquidity of our
stock will be adversely affected which will impact the ability of the Company’s stockholders to sell securities in the market.
Further, delisting from Nasdaq could also have other negative effects, including potential loss of confidence by partners, lenders,
suppliers and employees.
Segment
and Related Information
We
operate as a single reportable segment.
Results
of Operations and Financial Condition
The
following table represents our unaudited condensed consolidated statement of operations for the three months ended December 31, 2025
and 2024.
Three months ended December 31,
2025
2024
Amount
%
of
Revenues
Amount
%
of
Revenues
Revenues
$ 14,121,000
100 %
$ 16,830,000
100 %
Cost of sales
9,226,000
65
11,367,000
68
Gross profit
4,895,000
35
5,463,000
32
Operating expenses:
Selling and administrative
3,564,000
25
5,985,000
35
Research and development
536,000
4
957,000
6
Total operating expenses
4,100,000
29
6,942,000
41
Operating Income (loss)
795,000
6
(1,479,000 )
(8 )
Interest income (expense), net
(194,000 )
(2 )
(408,000 )
(3 )
Net income (loss)
$ 601,000
4 %
$ (1,887,000 )
(11 )%
Page 29
Table of Contents
Revenues
Historically
our product focus has been on material handling equipment, reflecting a mix of walkie pallet jacks and higher capacity packs for Class
1, 2, and 3 forklifts. Over the past two years, we expanded our product offering into adjacent applications, including airport GSE. The
launch of larger packs over the past two years has shifted our portfolio mix to include packs with higher average selling prices as compared
to our historical mix. We believe that we are well positioned to address the needs of many segments within the material handling sector
in light of our modular and scalable energy storage solution design coupled with our proprietary battery management system that can be
coupled with our telemetry based “SkyBMS” product offering.
We
sell our products through several different channels including OEMs, lift equipment dealers and battery distributors as well as directly
to end users, primarily in North America. The channels sell principally to large company, national accounts. We sell certain energy storage
solutions directly to other accounts including industrial equipment manufacturers and end users.
Revenues
for the quarter ended December 31, 2025 were $14,121,000 compared to $16,830,000 for the quarter ended December 31, 2024. The decrease
of $2,709,000, or 16%, was driven by a sales mix shift to lower-priced products and lower volume in the material handling market, partially
offset by higher volumes in the ground support equipment market. The overall reduced volume can be attributed to business uncertainties
affecting our customers, as discussed in “Business Updates” above.
Cost
of Sales
Cost
of sales for the quarter ended December 31, 2025 was 9,226,000, or 65% of revenues, compared to $11,367,000, or 68% of revenues, for the
quarter ended December 31, 2024. The decrease in cost of sales as a percent of revenues was primarily due to lower warranty related costs,
which were slightly offset by higher material costs resulting from import tariffs.
Gross
Profit
Gross
profit for the quarter ended December 31, 2025 was $4,895,000, or 35% of revenues, compared to $5,463,000, or 32% of revenues, for
the quarter ended December 31, 2024. The 300-basis point increase in gross profit margin (gross profit as a percent of revenues) was
primarily due to a sales mix shift to higher margin products within material handling and lower warranty related costs, while
slightly offset by higher material costs resulting from import tariffs.
Selling
and Administrative Expenses
Selling
and administrative expenses for the quarter ended December 31, 2025 were $3,564,000 compared to $5,985,000 for the quarter ended December
31, 2024. The decrease of $2,421,000, or 40%, was primarily due to reductions in bonuses, executive severance, commission expenses, shipping
expenses and professional fees, as the prior year included the cost of the multi-year restatement of previously filed financial statements.
Research
and Development Expense
Research
and development expenses for the quarter ended December 31, 2025 were $536,000 compared to $957,000 for the quarter ended December 31,
2024. The decrease of $421,000, or 44%, was primarily due to decreased headcount and a lower level of research and development project
activity based upon business needs.
Interest
Income (Expense), net
Interest
income (expense), net for the quarter ended December 31, 2025 was $194,000 compared to $$408,000 for the quarter ended December 31, 2024.
The decrease of $214,000, or 52%, was primarily due to lower average balances outstanding under our credit facilities during the quarter
ended December 31, 2025 as compared to the same period a year ago.
Net
Income (Loss)
Net
income for the quarter ended December 31, 2025 was $601,000 compared to a net loss of $1,887,000 for the quarter ended December 31, 2024.
The $2,488,000 improvement to net income from net loss was primarily driven by the decrease in operating expenses and lower interest
expense, partially offset by the decrease in gross profit.
Page 30
Table of Contents
The
following table represents our unaudited condensed consolidated statement of operations for the six months ended December 31, 2025 and
2024.
Six months ended December 31,
2025
2024
Amount
%
of
Revenues
Amount
%
of
Revenues
Revenues
$ 27,296,000
100 %
$ 32,955,000
100 %
Cost of sales
18,636,000
68
22,274,000
68
Gross profit
8,660,000
32
10,681,000
32
Operating expenses:
Selling and administrative
8,470,000
31
11,100,000
33
Research and development
1,573,000
6
2,272,000
7
Total operating expenses
10,043,000
37
13,372,000
40
Operating loss
(1,383,000 )
(5 )
(2,691,000 )
(8 )
Interest income (expense), net
(578,000 )
(2 )
(865,000 )
(3 )
Net loss
$ (1,961,000 )
(7 )%
$ (3,556,000 )
(11 )%
Revenues
Revenues
for the six months ended December 31, 2025 were $27,296,000 compared to $32,955,000 for the six months ended December 31, 2024. The decrease
of $5,659,000, or 17%, was mainly attributed to lower volumes and a sales mix shift to lower priced models in material handling.
Cost
of Sales
Cost
of sales for the six months ended December 31, 2025 was $18,836,000, or 68% of revenues, compared to $22,274,000, or 68%, of
revenues, for the six months ended December 31, 2024. The decrease of $3,638,000 was mostly attributed to lower sales volume and
lower warranty related costs. Cost of sales as a percent of revenues remained at 68% as higher per unit costs due to tariffs were
offset by lower warranty related costs per unit.
Gross
Profit
Gross
profit for the six months ended December 31, 2025 was $8,660,000, or 32% of revenues, compared to $10,681,000 or 32% of revenues for
the six months ended December 31, 2024 primarily due to lower sales volumes. Gross profit margin was unchanged year over year as a
result of maintaining cost of sales at 68% of revenues.
Selling
and Administrative Expenses
Selling
and administrative expenses for the six months ended December 31, 2025 were $8,470,000 compared to $11,100,000 for the six months
ended December 31, 2024. The decrease of $2,630,000, or 24%, was primarily due to reductions in bonuses, executive severance,
commission expenses, shipping expenses and professional fees, as the prior year included the cost of the multi-year restatement of
previously filed financial statements.
Research
and Development Expense
Research
and development expenses for the six months ended December 31, 2025 were $1,573,000 compared to $2,272,000 for the six months ended December
31, 2024. The decrease of $699,000, or 31%, was primarily due to decreased headcount and a lower level of research and development project
activity based upon business needs.
Page 31
Table of Contents
Interest
Income (Expense), net
Interest
income (expense), net for the six months ended December 31, 2025 was $578,000 compared to $865,000 for the six months ended December
31, 2024. The decrease of $287,000, or 33%, was primarily due to lower average borrowings under our credit facilities during the six months ended
December 31, 2025 as compared to the same period a year ago.
Net
Loss
Net
loss for the six months ended December 31, 2025, was $1,961,000 compared to $3,556,000 for the six months ended December 31, 2024. The
decrease in net loss was primarily attributable to the decrease in operating expenses and interest, partially offset by the reduction
in gross profit due to lower revenues.
Adjusted
EBITDA
Adjusted
EBITDA is a non-GAAP financial measure. Adjusted EBITDA is calculated by taking net income (loss) and adding back the expenses
related to interest, income taxes, depreciation, amortization and stock-based compensation, each of which has been calculated in
accordance with GAAP. Additionally, costs to restate prior periods, as presented in our Annual Report on Form 10-K filed for the
year ended June 30, 2024, and litigation resulting from such restatements are also added back. Adjusted EBITDA was a gain of
$1,463,000 for the quarter ended December 31, 2025, an increase of $1,333,000 compared to $130,000 for the quarter ended December
31, 2024. Adjusted EBITDA was a gain of approximately $55,000 for the six months ended December 31, 2025, an improvement of
$297,000 over a loss of $242,000 for the six months ended December 31, 2024.
Management
believes that Adjusted EBITDA, when viewed with our results under GAAP and the accompanying reconciliations, provides useful information
about our period-over-period results. Adjusted EBITDA is presented because management believes it provides additional information with
respect to the performance of our fundamental business activities and is also frequently used by securities analysts, investors and other
interested parties in the evaluation of comparable companies. We also rely on Adjusted EBITDA as a primary measure to review and assess
the operating performance of our company and our management team.
As
Adjusted EBITDA is a non-GAAP financial measure, it should not be considered in isolation from, or construed as a substitute for, net
income (loss) as determined in accordance with GAAP for the purpose of analyzing our operating performance or financial position.
A
reconciliation of Adjusted EBITDA to net income (loss) is included in the table below:
Three months ended December 31,
Six
months ended December 31,
2025
2024
2025
2024
Net income (loss)
$ 601,000
$ (1,887,000 )
$ (1,961,000 )
$ (3,556,000 )
Add/Subtract:
Interest, net
194,000
408,000
578,000
865,000
Income tax provision
-
-
-
-
Depreciation and amortization
251,000
250,000
502,000
502,000
EBITDA
1,046,000
(1,229,000 )
(881,000 )
(2,189,000 )
Add/Subtract:
Restatement and related costs
132,000
1,081,000
442,000
1,322,000
Stock-based compensation
285,000
278,000
494,000
625,000
Adjusted EBITDA
$ 1,463,000
$ 130,000
$ 55,000
$ (242,000 )
Liquidity
and Capital Resources
Overview
On September 15, 2025, we completed a Private Placement pursuant to which we sold 258,144 prefunded preferred stock
warrants and 1,214,766 common warrants for approximately $4,355,000, net of offering costs of $645,000.
On
November 3, 2025, we completed an underwritten public offering (the “Public Offering”) of 3,840,000 shares of our common
stock at a public offering price of $2.50 per share, before underwriting discounts and commissions. In addition, we granted the
underwriter a 30-day option to purchase up to an additional 576,000 shares of common stock at the public offering price, less
underwriting discounts and commissions, to cover over-allotments, which was subsequently exercised in full. In total, proceeds
received were approximately $9,760,000, net of offering costs of approximately $1,280,000.
Page 32
Table of Contents
See Note 8 – Stockholders’ Equity (Deficit) to the
unaudited condensed consolidated financial statements for additional information pertaining to the Private Placement
and Public Offering.
Management
has evaluated our expected cash and working capital requirements, which include, but are not limited to, investments in additional
sales and marketing, research and development and capital equipment, as well as our expected funding sources, which include, but are
not limited to, our existing cash, forecasted gross margin and funding available under the GBC Credit Facility, subject to certain
restrictions, covenants and borrowing base limitations. Our borrowing base changes as qualified collateral fluctuates and,
therefore, available funding under the GBC Credit Facility could be substantially lower. While we are in compliance with debt
covenants under the GBC Credit Facility as of December 31, 2025 and up through and including the date of filing of this Report on
Form 10-Q, we expect to be subject to a compliance covenant breach under the GBC Credit Facility in late February 2026. Therefore,
we will need to negotiate an amendment to the GBC Credit Facility in order to have the ability to draw funds under the facility.
Because successful negotiation of an amendment cannot be guaranteed and we may lose access to the line of credit under the GBC
Credit Facility after the covenant breach, substantial doubt exists about our ability to continue as a going concern over the 12
months following the filing date of this Quarterly Report on Form 10-Q. See “Future
Liquidity Needs” below and Liquidity and Financial Condition in Note 2 – Summary of Significant Accounting
Policies to the unaudited condensed consolidated financial statements for additional information.
Cash
Flows
Cash
Flow Summary
Six months ended December 31,
2025
2024
Net cash provided by (used in) operating activities
$ (4,274,000 )
$ 3,774,000
Net cash used in investing activities
(285,000 )
(317,000 )
Net cash provided by (used in) financing activities
4,153,000
(3,217,000 )
Net change in cash
$ (406,000 )
$ 240,000
Operating
Activities
Net
cash used in operating activities was $4,274,000 for the six months ended December 31, 2025, which consisted of $1,961,000 net loss and
$3,997,000 in changes in operating assets and liabilities, partially offset by $1,684,000 of non-cash operating costs. The primary changes
in operating assets and liabilities were reductions in accounts receivable and inventories, partially offset by a decrease in accounts
payable and accrued liabilities combined, office lease payments and an increase in other assets.
Net
cash provided by operating activities was $3,774,000 for the six months ended December 31, 2024, which consisted of $5,389,000 provided
by changes in operating assets and liabilities and $1,941,000 of non-cash operating costs, partially offset by net loss of $3,556,000.
The primary changes in operating assets and liabilities were a decrease in accounts receivable, a decrease in inventories and an increase
in accounts payable and accrued expenses combined, partially offset by office lease payable payments.
Investing
Activities
Net
cash used in investing activities for the six months ended December 31, 2025 was $285,000, which consisted primarily of equipment purchases.
Net
cash used in investing activities for the six months ended December 31, 2024 was $317,000, which consisted primarily of equipment purchases.
Page 33
Table of Contents
Financing
Activities
Net
cash provided by financing activities for the six months ended December 31, 2025 was $4,153,000, which primarily consisted of
$12,942,000 net cash proceeds from the Public Offering and the Private Placement, partially offset by $8,887,000 of net repayments under the working capital line
of credit.
Net
cash used in financing activities for the six months ended December 31, 2024 was $3,217,000, which primarily consisted of $4,141,000
in net repayments under the working capital line of credit, partially offset by $1,000,000 of subordinated debt borrowings.
Future
Liquidity Needs
Historically,
our revenues and operating cash flows have not been sufficient to sustain our operations and we have relied on debt and equity financing
for additional funds. We have incurred an accumulated deficit of $108.3 million through December 31, 2025, and for the six months ended
December 31, 2025 incurred a net loss of $2.0 million and utilized $4.3 million of cash in operating activities. As of December 31, 2025,
we had a cash balance of $0.9 million and $11.3 million of available funding under the Gibraltar Business Capital (“GBC”)
Credit Facility, subject to borrowing base limitations. Our borrowing base changes as qualified collateral fluctuates and, therefore,
available funding under the GBC Credit Facility could be substantially lower.
In
addition, our ability to meet projected revenue targets and generate cash from operations has been impacted by delays in new orders for
our energy storage solutions, reflecting corresponding deferrals of new forklift purchases by selected large customer fleets due to lower
capital spending and interest rate variability, and more recently, global tariff uncertainties.
We
import a portion of our raw materials and components parts from other countries, including China. Recently, many of the countries where
we source raw materials and component parts have become subject to import tariffs upon entry into the United States. The selling prices
of our finished products have been increased due to increased tariff levels in effect, which may have a negative impact on our
revenues and cash flows.
We have
implemented reductions in labor and overhead costs and have increased selling prices of energy storage solutions, however,
management is evaluating strategies to further improve
profitability of operations. Gross margin improvement tasks include, but are not limited to, a plan to drive bill of material costs down. We continue to execute cost reduction, sourcing and pricing
recovery initiatives in efforts to increase gross margins and improve cash flow from operations. Unforeseen factors beyond
management’s control, including economic uncertainty and the impact of global tariff initiatives, could potentially have a
negative impact on the gross margin improvement plan. Management is continuing to evaluate other sources of capital to fund
its operations and growth. However, there can be no assurance that we will be able to realize our plans for improved
operations.
Management
has evaluated our expected cash and working capital requirements, which include, but are not limited to, investments in additional
sales and marketing, research and development and capital equipment, as well as our expected funding sources, which include, but are
not limited to, our existing cash, forecasted gross margin and funding available under the GBC Credit Facility, subject to certain
restrictions, covenants and borrowing base limitations. While we are in compliance with debt covenants under the GBC Credit Facility
as of December 31, 2025 and up through and including the date of filing of this Report on Form 10-Q, we expect to be subject to a
compliance covenant breach under the GBC Credit Facility in late February 2026. Therefore, we will need to negotiate an amendment to
the GBC Credit Facility in order to have the ability to draw funds under the facility. Because successful negotiation of an
amendment cannot be guaranteed and we may lose access to the line of credit under the GBC Credit Facility after the covenant breach,
substantial doubt exists about our ability to continue as a going concern over the 12 months following the filing
date of this Quarterly Report on Form 10-Q.
Critical
Accounting Policies
The
unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America, which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date
of the unaudited financial statements and revenues and expenses during the periods reported. Management has considered the implications
of ongoing global events and related economic impacts to the estimates and assumptions used in the preparation of the consolidated financial
statements. There is heightened volatility and uncertainty around tariff actions, supply chain performance and customer demand. However,
the magnitude of such impact on the Company’s business and its duration is uncertain. The Company is not aware of any specific
event or circumstance that would require an update to its estimates or adjustments to the carrying value of its assets and liabilities
as of December 31, 2025 through the filing date of this quarterly report on Form 10-Q. Actual results could differ from those estimates.
Information with respect to our critical accounting policies which we believe could have the most significant effect on our reported
results and require subjective or complex judgments by management is contained in Item 7, Management’s Discussion and Analysis
of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the fiscal year ended June 30, 2025 filed with
the SEC on September 17, 2025.
Page 34
Table of Contents
ITEM
3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The
Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required
under this item.
ITEM
4 - CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
Under
the supervision and with the participation of our management, including our principal executive officer and principal financial officer,
as of the end of the period covered by this report, we conducted an evaluation of the effectiveness of the design and operation of our
disclosure controls and procedures, as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Act of 1934. Our disclosure controls
and procedures are designed to provide reasonable assurance that the information required to be included in our SEC reports is recorded,
processed, summarized and reported within the time periods specified in SEC rules and forms, relating to the Company, including our consolidated
subsidiaries, and was made known to them by others within those entities, particularly during the period when this report was being prepared.
Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures
were not effective as of December 31, 2025 because of the material weaknesses identified in our internal controls over financial reporting.
Management’s
Report on Internal Control over Financial Reporting
The
Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s
internal control over financial reporting is a process designed under the supervision of the Company’s principal executive officer
and principal financial officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation
of the Company’s financial statements for external purposes in accordance with generally accepted accounting principles. Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. All internal control
systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide
only reasonable assurances with respect to financial statement preparation and presentation. Additionally, projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
Under
the supervision of management, including our Chief Executive Officer and our Chief Financial Officer, we conducted an evaluation of the
effectiveness of our internal control over financial reporting based on the framework in Internal Control - Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and subsequent guidance prepared by the Commission
specifically for smaller public companies as of December 31, 2025. Based on that evaluation, our management concluded that our internal
control over financial reporting was not effective as of December 31, 2025 due to previously identified material weaknesses resulting
from having insufficient personnel resources with technical accounting expertise related to certain aspects of the financial reporting
process and a lack of sufficiently designed controls that support an effective assessment of our internal controls relating to the prevention
of fraud and possible management override of controls.
In
the Company’s Annual Report on Form 10-K filed for the year ended June 30, 2024, we disclosed that our Chief Executive Officer
and Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of June 30, 2024 because of material
weaknesses identified in our internal controls over financial reporting. We also concluded that the previously issued audited consolidated
financial statements as of and for the fiscal year ended June 30, 2023 and the unaudited consolidated financial statements as of and
for the quarters ended September 30, 2023, December 31, 2023, and March 31, 2024, which were filed with the Securities and Exchange Commission
(“SEC”) on September 21, 2023, November 9, 2023, February 8, 2024 and May 13, 2024, respectively, should no longer be relied
upon because of errors in such financial statements relating to the improper accounting for inventory. Accordingly, our Annual Report
on Form 10-K filed for the year ended June 30, 2024 included the restatement of those periods. As a part of this restatement and evaluation
process, we discovered that:
(a) the
Company’s original estimate of the overstatement of inventories had risen due to additional
excess and obsolete inventory identified related to inventory components not recorded at
the lower of cost or net realizable value, as well as consigned inventory not reconciled
in a timely manner;
(b) the
Company had not properly recognized revenue in the periods in which the related performance
obligations had been satisfied for a contract with a certain customer, and that the Company
had improperly recorded accounts receivable pertaining to that contract as a reduction to
its accounts payable owed to that customer although the right of offset conditions under
ASC 210-20 had not been met, resulting in misstatements to revenues, accounts receivable
and accounts payable;
Page 35
Table of Contents
(c) the
Company had improperly recorded various inventory write downs to research and development
expenses although such expenses did not meet the classification criteria for research and
development under ASC 730, resulting in an overstatement of research and development expenses
and a corresponding understatement of cost of sales;
(d) the
Company had various clearing accounts that had not been reconciled in a timely manner, resulting
in misstatements of accounts payable, inventories and cost of sales;
(e) the
Company had not included certain product warranty-related expenses within the proper periods
in its calculation of its product warranty reserve estimate, resulting in an understatement
of accrued expenses, an understatement of accounts payable and an understatement of cost
of sales; and
(f) the Company erroneously presented non-cash debt issuance cost incurred in conjunction with credit facility arrangements as a non-cash
adjustment to reconcile net loss to net cash used in operating activities in the consolidated cash flow statements when such cost should
have been recognized as a change in other assets.
The
Company’s management concluded that considering the errors described above, this represents an additional material weakness in
the Company’s disclosure controls and procedures and the Company’s internal control over financial reporting. The material
weakness was based upon a lack of sufficiently designed controls over the prevention of fraud and possible management override of controls.
In
March 2024, the Company strengthened its internal financial expertise by hiring a new Chief Financial Officer with over 20 years of experience
with publicly traded companies and finance and accounting and who also served as an auditor for 10 years with Ernst & Young LLP,
where he became a certified public accountant. As part of its ongoing remedial efforts to strengthen controls and procedures, in May
2024 the Company engaged an external financial consulting firm with extensive technical accounting experience to assist in the preparation
of SEC filings. In addition, in August 2024 the Company engaged an external financial consulting firm to assist the Company with accounting
advisory services. During fiscal 2025, the Company continued to remediate the identified material weaknesses through additional processes
and controls, including the timing of inventory audits, review of inventory for obsolescence and completeness of data used to estimate
warranty liability. The Company intends to continue to strengthen its internal processes and procedures until the identified material
weaknesses have been fully remediated.
The
Company’s management recognizes that a control system, no matter how well conceived and operated, can provide only reasonable,
not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact
that there are resource constraints, and the benefits of controls must be considered relative to their costs. Additionally, controls
can be circumvented by collusion or improper management override of the controls. The design of any system of controls is based in part
on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving
its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or
the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in all control systems, no
evaluation of controls can provide absolute assurance that all control issues and instances of fraud or error, if any, have been detected,
and there is a risk that material misstatements may not be prevented or detected on a timely basis by internal controls over financial
reporting.
Change
in Internal Control over Financial Reporting
There
have been no changes in the Company’s internal controls over financial reporting during the fiscal quarter ended December 31, 2025
that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Page 36
Table of Contents
PART
II - OTHER INFORMATION
ITEM
1 - LEGAL PROCEEDINGS
From
time to time, the Company may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business.
However, litigation is subject to inherent uncertainties and an adverse result in any legal proceedings that may arise from time to time
may harm the Company’s business. To the best of its knowledge, except for the legal proceedings disclosed below, there are no other
material legal proceedings pending against the Company.
Securities
Class Action
On
November 1, 2024, plaintiff Asfa Kassam filed a purported federal securities class action complaint in the United States District Court,
District of Nevada, captioned Kassam v. Flux Power Holdings, Inc. et al. (Case No. 2:24-cv-02051), against the Company, our Chief
Executive Officer, Ronald F. Dutt, and our former Chief Financial Officer, Charles A. Scheiwe. The complaint generally alleges that the
defendants made false and misleading statements in violation of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, and
Rule 10b-5 promulgated thereunder. The action purports to be brought on behalf of those who purchased or otherwise acquired the Company’s
publicly traded securities between November 11, 2022 and September 30, 2024, and seeks unspecified damages and other relief. On January
14, 2025, the court granted an unopposed motion to transfer the case to the Southern District of California for all further proceedings
(Case No. 3:25-cv-00113-JO-DDL). On February 20, 2025, the court appointed Brandon Paulson to act as lead plaintiff for the putative
class. On April 21, 2025, lead plaintiff filed an amended complaint. On May 12, 2025, the defendants filed motions to dismiss the amended
complaint.
Following
a mediation, on July 11, 2025, the parties entered into a settlement term sheet (the “Term Sheet”) to fully resolve the class
action litigation. The settlement was subsequently memorialized in a definitive settlement agreement, executed on August 27, 2025, which
was filed with the Court on August 28, 2025 in connection with an unopposed motion for preliminary approval of the settlement. On October
23, 2025, the Court held a preliminary hearing on plaintiff’s motion, but continued the hearing until December 4, 2025, pending
certain supplemental submissions by the parties. Following the December 4, 2025 hearing, on December 10, 2025 the Court issued an order preliminarily approving the
settlement and setting a final approval hearing for April 2, 2026.
In
settling the class action, the Company is not admitting any liability and neither the Term Sheet nor the definitive settlement agreement
constitutes an admission of liability or an admission regarding the accuracy of any allegation made by the plaintiffs. The settlement
provides for, among other things, the final dismissal of the litigation and a release of claims against the Defendants in exchange for
the Company establishing a $1.75 million escrowed settlement fund to cover payments to the settlement class, attorneys’ fees and
settlement administration expenses.
The
settlement class will consist of all persons or entities who purchased publicly traded common stock of the Company between November 15,
2021 and February 14, 2025, but will exclude (i) persons who suffered no compensable losses; and (ii) the Defendants; present and former
officers, directors, or control persons of the Company at all relevant times; members of their immediate families and their legal representatives,
heirs, successors, predecessors, or assigns; present and former parents, subsidiaries, assigns, successors, and predecessors of the Company;
and any entity in which any of the persons excluded hereunder has or had a controlling or majority ownership interest in the Company
at any time. The plaintiff’s motion seeks certification of the settlement class, and, for settlement purposes only, Defendants
will not object to certification of the action as a class action.
Final
settlement is subject to, among other things, court approval of such agreement. If the settlement does not obtain approval, the parties
agree that the settlement class will be decertified without prejudice, and that all the parties will revert to their pre-settlement positions.
We
expect the Company’s liability insurers to directly fund approximately $1.15 million of the settlement fund. The Company estimates
that it will contribute approximately $600,000 to the settlement fund as its remaining retention/deductible related to its insurance
policy.
Stockholder
Derivative Action
On
January 7, 2025, plaintiff Ronald Pearl filed a purported stockholder derivative complaint in the United States District Court, District
of Nevada, captioned Pearl v. Dutt, et al . (Case No. 2:25-cv-00042), against current and former officers and directors of the
Company, naming the Company as a nominal defendant. The complaint generally arises out of the same allegations contained in the Kassam
securities class action and alleges claims for breach of fiduciary duties and related claims. The action purports to be brought derivatively
on behalf of the Company and seeks damages and other various relief. On February 19, 2025, the court granted an unopposed motion to transfer
the case to the Southern District of California for all further proceedings (Case No. 3:25-cv-00373-W-JLB). On March 27, 2025, the parties
filed a joint motion to stay the derivative action pending the underlying class action, which motion was granted on May 1, 2025. On April
1, 2025, the Court transferred the matter to Judge Ohta, as related to the Kassam securities class action (now captioned Case
No. 3:25-cv-00373-JO-DDL).
Page 37
Table of Contents
Following
a mediation, on July 11, 2025 the parties reached an agreement to resolve the derivative complaint in exchange for the Company implementing
and maintaining certain corporate governance reforms and enhancements. In connection with the settlement, defendants agreed not to oppose
a payment of attorneys’ fees and reimbursement of expenses for plaintiff’s counsel, and a service award for plaintiff in
the total amount of $425,000, subject to Court approval. On August 13, 2025, plaintiff filed an unopposed motion for preliminary approval
of the settlement. On October 23, 2025, the Court held a preliminary hearing on plaintiff’s motion, but continued the hearing until
December 4, 2025, pending certain supplemental submissions by the parties. Following the December 4, 2025 hearing, on December 10, 2025 the Court
issued an order preliminarily approving the settlement and setting a final approval hearing for April 2, 2026.
In
settling the derivative complaint, the defendants are not admitting any liability, and the settlement does not constitute an admission
regarding the accuracy of any allegation made by the plaintiffs. Final settlement remains subject to, among other things, court approval.
We expect the Company’s liability insurers to directly fund approximately $350,000 of the agreed upon attorneys’ fees.
Employment-Related
Actions
On
April 30, 2024, a former employee (the “Employee”) filed a class action complaint against the Company and Insperity, its
third-party payroll service provider, in San Diego County Superior Court for claims including failure to pay minimum wage, failure to
pay overtime, failure to provide meal periods, failure to provide rest breaks, failure to pay wages at separation, failure to provide
accurate wage statements, failure to reimburse business expenses, failure to produce employment records and unfair competition, which
he has purported to assert on behalf of himself and all other individuals who worked for the Company or Insperity, as non-exempt employees
in California between April 30, 2020 and the present (the “Employment Proceeding”). On July 1, 2024, the Company filed an
answer to the complaint that none of the asserted claims possessed any merit, contended that many of the asserted claims were subject
to immediate dismissal, and contended that certain of the asserted claims were subject to binding arbitration.
On
July 5, 2024, the Employee filed a representative action complaint against the Company and Insperity in San Diego County Superior Court
for Violation of Private Attorneys’ General Act (“PAGA”), seeking an unspecified amount of penalties and attorneys’
fees based on allegations that the Company violated certain California employment laws (the “PAGA Proceeding”). On August
8, 2024, the Company filed an answer to the complaint in which the Company denied that any of the asserted claims possessed any merit
and contended that certain of the asserted claims were subject to binding arbitration. On October 14, 2024, the Employee elected to dismiss
Insperity from the action without prejudice.
On
December 10, 2024, the Company and the Employee stipulated to the consolidation of Employment Lawsuit and the PAGA Action. As of the
date hereof, both proceedings are currently pending consolidation by the court. Upon consolidation, the Company intends to move to have
the Employee’s action claims dismissed, the Employee’s individual claims compelled to binding arbitration and the Employee’s
representative PAGA claims stayed pending the arbitration of his individual claims. On October 22, 2024, the Employee elected to dismiss
Insperity from the action without prejudice.
The
plaintiff’s Class Action lawsuit and Plaintiff’s PAGA lawsuit have now been consolidated by the Court. Plaintiff has refused
to dismiss his Class Action claims or submit his individual claims, including his individual PAGA claims, to binding arbitration. Accordingly,
at the January 24, 2025 Case Management Conference in this matter, the Court authorized the Company to proceed with the filing of a Motion
to Compel Arbitration. The Motion to Compel Arbitration was granted and arbitration has been agreed to and is now scheduled for March
26, 2026.
It
is not possible at this time to reasonably assess the final outcomes of these proceedings or reasonably to estimate the possible loss
or range of loss with respect to these proceedings. The Company intends to vigorously defend against these claims.
Page 38
Table of Contents
ITEM
1A - RISK FACTORS
An
investment in our common stock involves a high degree of risk. You should carefully consider the risks set forth below and in the section
captioned “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2025, filed with the SEC on
September 17, 2025, before making an investment decision. If any of the risks actually occur, our business, financial condition or results
of operations could suffer. In that case, the trading price of our common stock could decline, and you may lose all or part of your investment.
You should read the section captioned “Special Note Regarding Forward Looking Statements” above for a discussion of what
types of statements are forward-looking statements, as well as the significance of such statements in the context of this report. There
have been no material changes to the risk factors included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2025 ,
except that the following risk factor replaces the similarly titled risk factor contained in our Quarterly Report on Form 10-Q for the
period ended September 30, 2025, filed with the SEC on November 13, 2025.
In
the past we have not been in compliance with the continued listing requirements for The Nasdaq Capital Market. If we fail to meet the
continued listing requirements, our Common Stock may be delisted, which could affect the market price of our Common Stock, negatively
impact stockholders’ ability to sell shares and negatively impact our ability to access the capital markets.
On
October 14, 2025, we received a notification (the “Notification”) from the Listing Qualifications Department (the “Staff”)
of Nasdaq that we had regained compliance with Nasdaq’s continued listing rules because we met the requirement to have a market
value of listed securities of at least $35,000,000 (the “Market Equity Requirement”). Nasdaq requires that for continued
listing on the Nasdaq Capital Market, the Company must continue to meet all the requirements set forth in Rule 5550(a) and at least one
of the standards set forth in Rule 5550(b). The standards set forth in 5550(b) include (i) having a minimum of $2,500,000 in stockholders’
equity (the “Stockholders’ Equity Requirement”), (ii) the Market Equity Requirement, or (iii) net income from continuing
operations of $500,000 in the most recently completed fiscal year or in two of the three most recently completed fiscal years (the “Net
Income Requirement”). The Notification also provided that, for a period of one year, the Staff of Nasdaq will monitor our compliance
with the continued listing requirements. If, during such one-year period, we fail to comply with Rule 5550(b), the Staff of Nasdaq will
issue a delist determination letter and we will have an opportunity to request a new hearing.
As
previously disclosed, on January 31, 2025 the Staff of Nasdaq notified us that we did not comply with the Stockholders’ Equity
Requirement. On March 17, 2025, we filed our plan with Nasdaq to regain compliance with the Stockholders’ Equity Requirement, which
included requesting an extension through July 30, 2025. On July 31, 2025, due to non-compliance with the Stockholders’ Equity Requirement,
the Staff informed us that trading of the Company’s common stock would be suspended at the opening of business on August 11, 2025,
unless we requested an appeal of the Staff’s determination to a Nasdaq Hearings Panel (the “Panel”). We requested an
appeal hearing with the Panel and the Panel determined to grant us an exception to demonstrate compliance with the Stockholders’
Equity Requirement and granted us our request for continued listing, which extension was subject to, among other requirements, the Company
demonstrating compliance with the Stockholder’s Equity Requirement on or before October 31, 2025. However, as disclosed above,
the Company was able to comply with the Market Equity Requirement.
As
of December 31, 2025, we also satisfy the Stockholder’s Equity Requirement, however, we can provide no assurances that we will
be able to continue to comply with either the Market Equity Requirement or the Stockholder’s Equity Requirement. If we fail to
comply with the Nasdaq continued listing requirements, our common stock will be subject to delisting by Nasdaq. In the event our
common stock is delisted, our stock price and market liquidity of our stock will be adversely affected, which will impact our
ability to sell securities in the market. Further, delisting from Nasdaq could also have other negative effects, including potential
loss of confidence by partners, lenders, suppliers and employees.
There
can be no assurance that our common stock will continue to trade on Nasdaq or trade on the over-the counter markets or any public market
in the future. In the event our common stock is delisted, our stock price and market liquidity of our common stock will be adversely
affected which will impact your ability to sell your securities in the market.
Page 39
Table of Contents
ITEM
2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There
have been no unregistered securities sold by the Company during the period covered by this report.
ITEM
3 - DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4 - MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5 - OTHER INFORMATION
During
our last fiscal quarter, no director or officer, as defined in Rule 16a-1(f) of the Exchange Act, adopted or terminated a “Rule
10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement,” each as defined in Regulation S-K Item 408.
ITEM
6 – EXHIBITS
The
following exhibits are filed as part of this Report.
Exhibit
No.
Description
31.1*
Certifications of the Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act.
31.2*
Certifications of the Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act.
32.1**
Certifications of the Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act.
32.2**
Certifications of the Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act.
101.INS*
Inline
XBRL Instance Document- the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within
the Inline XBRL document
101.SCH*
Inline
XBRL Taxonomy Extension Schema.
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase.
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase.
*
Filed
herewith
**
Furnished
herewith.
Page 40
Table of Contents
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
Flux
Power Holdings, Inc.
Date:
February 12, 2026
By:
/s/
Krishna Vanka
Krishna
Vanka
Chief
Executive Officer
(Principal
Executive Officer)
Date:
February 12, 2026
By:
/s/
Kevin S. Royal
Kevin
S. Royal
Chief
Financial Officer
( Principal
Financial Officer )
Page 41
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.