12 unchanged sentences
For a discussion of the
−Removed: important risks to our business and future operating performance, see the discussion under the caption “Item 1A.
−Removed: Risk Factors”
−Removed: and under the caption “Factors That May Influence Future Results of Operations”
+Added: important risks to our business and future operating performance, see the discussion under the caption “Item 1A.
+Added: Risk Factors”
+Added: and under the caption “Factors That May Influence Future Results of Operations” below.
In light of these risks, uncertainties
20 unchanged sentences
wireless data products, (3) customer acceptance for our new products, (4) new customer relationships and contracts, and (5) our ability
−Removed: to meet customers’
+Added: to meet customers’ demands.
We have entered into and expect
17 unchanged sentences
In accordance with Topic
−Removed: we disaggregate revenue from contracts with customers into geographical regions and by the timing of when goods and services are transferred.
−Removed: We determined that disaggregating revenue into these categories meets the disclosure objective in Topic 606, which is to depict how the
−Removed: nature, amount, timing and uncertainty of revenue and cash flows are affected by regional economic factors.
+Added: 606, we disaggregate revenue from contracts with customers into geographical regions and by the timing of when goods and services are
+Added: We determined that disaggregating revenue into these categories meets the disclosure objective in Topic 606, which is to
+Added: depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by regional economic factors.
Contract Balances
9 unchanged sentences
June 30, 2021
−Removed: Accounts Receivable
+Added: Accounts Receivable, net
The balance of contract assets
was immaterial as we did not have a significant amount of un-invoiced receivables in the periods ended June 30, 2022 and June 30, 2021.
+Added: Included in the Accounts Receivable
+Added: balance is a passthrough amount of $837,000.00.
+Added: These transactions were a direct result of an agreement between our vendor and our customer.
+Added: There is a corresponding balance of $837,000 in our Accounts Payable account to offset.
Our contract liabilities,
4 unchanged sentences
Performance Obligations
−Removed: A performance obligation is
−Removed: a promise in a contract to transfer a distinct good or service to the customer and is the unit of measurement in Topic 606.
+Added: A performance obligation
+Added: is a promise in a contract to transfer a distinct good or service to the customer and is the unit of measurement in Topic 606.
inception, we assess the products and services promised in our contracts with customers.
17 unchanged sentences
Accounting Standards Codification
−Removed: (“ASC”) Topic 350, “Intangibles - Goodwill and Other”
−Removed: includes software that is part of a product or process to
+Added: (“ASC”) Topic 350, “Intangibles - Goodwill and Other” includes software that is part of a product or process to
be sold to a customer and shall be accounted for under Subtopic 985-20.
18 unchanged sentences
During the year ended June 30, 2022, we incurred $658,544 in capitalized product
−Removed: development costs, In addition, we disposed of certain technology in progress, primarily comprised of certifications and licenses, in
−Removed: the amount of $140,192, as we concluded it had little likelihood of economic success based on its performance test results..
−Removed: incurred before technological feasibility is reached are expensed and included in our consolidated statements of comprehensive income.
+Added: development costs, and all costs incurred before technological feasibility is reached are expensed and included in our consolidated statements
+Added: of comprehensive income.
Deferred income tax assets
4 unchanged sentences
to be realized.
−Removed: As of June 30, 2021, we have federal and state net operating loss carryforwards of approximately $0.8 million and no state
−Removed: net operating loss carryforwards.
−Removed: Under the Tax Cuts and Jobs Act (the “Act”), which was signed into law on December 22, 2017,
−Removed: the federal net operating loss recognized on or after January 1, 2018, will carry forward indefinitely.
−Removed: The federal net operating loss
−Removed: of $0.8 million, which was recognized on or before December 31, 2017, will expire through 2035, and the federal net operating loss recognized
−Removed: on or after January 1, 2018, which will carry forward indefinitely, is $0.
−Removed: The utilization of net operating loss carryforwards may be
−Removed: subject to limitations under provisions of the Internal Revenue Code Section 382 and similar state provisions.
+Added: As of June 30, 2022, we have federal and state net operating loss carryforwards of approximately $3.3 million and $40,000,
+Added: respectively.
+Added: Under the Tax Cuts and Jobs
+Added: Act (the “Act”), which was signed into law on December 22, 2017, the federal net operating loss of approximately $2.5 million,
+Added: which was recognized on or after January 1, 2018, will carry forward indefinitely.
+Added: The federal net operating loss of approximately $0.8
+Added: million, which was recognized on or before December 31, 2017, will expire through 2035.
+Added: The state net operating loss of approximately
+Added: $40,000 will begin to expire through 2042.
+Added: The utilization of net operating loss carryforwards may be subject to limitations under provisions
+Added: of the Internal Revenue Code Section 382 and similar state provisions.
Under the provision of ASC
−Removed: 740 “Application of the Uncertain Tax Position Provisions”
−Removed: related to accounting for uncertain tax positions, which prescribes
+Added: 740 “Application of the Uncertain Tax Position Provisions” related to accounting for uncertain tax positions, which prescribes
a recognition threshold and measurement process for recording in the financial statements, uncertain tax positions taken or expected to
12 unchanged sentences
Operating expenses
−Removed: Income (loss) from operations
+Added: (Loss) income from operations
Other income, net
−Removed: Net income (loss) before income taxes
−Removed: Income tax provision (benefit)
−Removed: Net income (loss)
−Removed: non-controlling interest in net income (loss) of subsidiary
−Removed: Net income (loss) attributable to Parent Company stockholders
+Added: Net (loss) income before income taxes
+Added: Income tax (benefit) provision
+Added: Net (loss) income
+Added: non-controlling interest in net income of subsidiary
+Added: Net (loss) income attributable to Parent Company stockholders
YEAR ENDED JUNE 30, 2022, COMPARED TO YEAR ENDED JUNE 30, 2021
NET SALES - Net sales
+Added: decreased by $160,117,583, or 87.0%, to $23,997,762 for the year ended June 30, 2022 from $184,115,345 for the corresponding period of
+Added: For the year ended June 30, 2022, net sales by geographic regions, consisting of North America, the Caribbean and South America,
+Added: and Asia were $23,305,366 (97.1% of net sales), $2,375 (0.0% of net sales), and $690,021 (2.9% of net sales), respectively.
+Added: ended June 30, 2021, net sales by geographic regions, consisting of North America, the Caribbean and South America, and Asia were $183,771,146
+Added: (99.8% of net sales), $17,500 (0.0% of net sales), and $326,699 (0.2% of net sales), respectively.
+Added: Net sales in North America
+Added: decreased by $160,465,780, or 87.3%, to $23,305,366 for the year ended June 30, 2022, from $183,771,146 for the corresponding period of
+Added: The decrease in net sales in North America was primarily due to the reduction of demand for wireless products from one major carrier
+Added: customer, resulting from the unprecedented high volume of demand for wireless products during the prior period, which coincided with the
+Added: early stages of the Covid-19 Pandemic period.
+Added: Net sales in the Caribbean and South America decreased by $15,125, or 86.4%, to $2,375 for
+Added: the year ended June 30, 2022, from $17,500 for the corresponding period of 2021.
+Added: Net sales in Asia increased by $363,322, or 111.2%, to
+Added: $690,021 for the year ended June 30, 2022, from $326,699 for the corresponding period of 2021.
+Added: The increase in net sales was primarily
+Added: due to the revenue generated from the material sales by FTI, which typically vary from period to period.
+Added: GROSS PROFIT - Gross
+Added: profit decreased by $28,647,438, or 88.2%, to $3,816,583 for the year ended June 30, 2022, from $32,464,021 for the corresponding period
+Added: The gross profit in terms of net sales percentage was 15.9% for the year ended June 30, 2022, compared to 17.6% for the corresponding
+Added: period of 2021.
+Added: The decrease in gross profit was primarily due to the change in net sales as described above.
+Added: The decrease in gross profit
+Added: in terms of net sales percentage was primarily due to variations in customer and product mix, competitive selling prices and product costs
+Added: which generally vary from period to period and region to region.
+Added: OPERATING EXPENSES
+Added: - Operating expenses decreased by $854,236, or 8.9%, to $8,791,475 for the year ended June 30, 2022, from $9,645,711 for the corresponding
+Added: period of 2021.
+Added: Selling, general, and administrative
+Added: expenses decreased by $568,504 to $4,509,344 for the year ended June 30, 2022, from $5,077,848 for the corresponding period of 2021.
+Added: decrease in selling, general, and administrative expenses was primarily due to decreased shipping and handling charges of approximately
+Added: $480,000, decreased payroll expense as well as bad debt expense of approximately $340,000, which are partially offset by the increased
+Added: compensation expense related to stock options granted for employees and amortization expense of approximately $165,000 and $141,000, respectively.
+Added: Research and development expense
+Added: decreased by $285,732 to $4,282,131 for the year ended June 30, 2022, from $4,567,863 for the corresponding period of 2021.
+Added: in research and development expense was primarily due to the decreased payroll expense for employees involved in research and development
+Added: and other research and development costs of approximately $104,000 and $182,000, respectively.
+Added: OTHER INCOME, NET -
+Added: Other income, net decreased by $351,748, or 57.0%, to $265,419 for the year ended June 30, 2022, from $617,167 for the corresponding period
+Added: The decrease was primarily due to the forgiveness of the Payroll Protection Plan loan during the fiscal year 2021, with no similar
+Added: transaction in fiscal year 2022, as well as decreased product development funding received by FTI from a government entity.
+Added: This was partially
+Added: offset by the gain from the favorable changes in foreign currency exchange rates in FTI and the increased interest income earned from
+Added: the money market accounts and certificates of deposit.
+Added: YEAR ENDED JUNE 30, 2021, COMPARED TO YEAR ENDED JUNE 30, 2020
+Added: NET SALES - Net sales
increased by $109,043,047, or 145.3%, to $184,115,345 for the year ended June 30, 2021 from $75,072,298 for the corresponding period of
23 unchanged sentences
The increase in gross profit was primarily due to the change in net sales as described above.
−Removed: decrease in gross profit in terms of net sales percentage was primarily due to competitive selling prices and the increase in production
+Added: The decrease in gross profit
+Added: in terms of net sales percentage was primarily due to competitive selling prices and the increase in production costs.
OPERATING EXPENSES
14 unchanged sentences
The increase was primarily due to the gain from the forgiveness of the Payroll Protection Plan loan and increased product
−Removed: development funding received by FTI from a government entity, which was partially offset by the loss from the unfavorable changes in
−Removed: foreign currency exchange rates in FTI and the decreased interest income earned from the money market accounts and certificates of deposit.
−Removed: YEAR ENDED JUNE 30, 2020 COMPARED TO YEAR ENDED JUNE 30, 2019
−Removed: NET SALES - Net sales
−Removed: increased by $38,603,398, or 105.9%, to $75,072,298 for the year ended June 30, 2020 from $36,468,900 for the corresponding period of
−Removed: For the year ended June 30, 2020, net sales by geographic regions, consisting of the United States, EMEA (Europe, the Middle
−Removed: East and Africa) and Asia were $74,839,778 (99.7% of net sales), $0 (0.0% of net sales), and $232,520 (0.3% of net sales), respectively.
−Removed: For the year ended June 30, 2019, net sales by geographic regions, consisting of the United States, EMEA (Europe, the Middle East and
−Removed: Africa) and Asia were $36,217,387 (99.3% of net sales), $224,427 (0.6% of net sales) and $27,086 (0.1% of net sales), respectively.
−Removed: Net sales in the United States
−Removed: increased by $38,622,391, or 106.6%, to $74,839,778 for the year ended June 30, 2020, from $36,217,387 for the corresponding period of
−Removed: The increase in net sales in the United States resulted primarily from increased demand for wireless connectivity due to people
−Removed: working and attending school remotely.
−Removed: High volume sales to school districts rapidly rolling out remote learning programs was a significant
−Removed: driver for increased sales through our primary customers during the Covid-19 Pandemic period.
−Removed: Net sales also increased due to a newly
−Removed: launched product and the timing of orders placed by a new carrier customer, from which a significant portion of our revenue was derived.
−Removed: (46% of our consolidated net sales for the year ended June 30, 2020).
−Removed: Net sales in EMEA decreased by $224,427, or 100.0%, to $0 for the
−Removed: year ended June 30, 2020, from $224,427 for the corresponding period of 2019.
−Removed: The decrease in net sales was due to the discontinued orders
−Removed: for a product placed by a carrier customer in Africa compared to the corresponding period of 2019.
−Removed: Net sales in Asia increased by $205,434,
−Removed: or 105.9%, to $232,520 for the year ended June 30, 2020, from $27,086 for the corresponding period of 2019.
−Removed: The increase in net sales
−Removed: was primarily due to product development service revenue generated by FTI, which typically varies from period to period.
−Removed: GROSS PROFIT - Gross
−Removed: profit increased by $8,784,996, or 153.1%, to $14,524,485 for the year ended June 30, 2020, from $5,739,489 for the corresponding period
−Removed: The gross profit in terms of net sales percentage was 19.3% for the year ended June 30, 2020, compared to 15.7% for the corresponding
−Removed: period of 2019.
−Removed: The increase in gross profit was primarily due to the change in net sales as described above.
−Removed: The increase in gross profit
−Removed: and gross profit in terms of net sales percentage was primarily due to a newly launched product, with a higher selling price, as well
−Removed: as the product development service revenues generated by Franklin and FTI, which involve lower costs of goods sold.
−Removed: OPERATING EXPENSES
−Removed: - Operating expenses decreased by $400,585, or 5.1%, to $7,446,361 for the year ended June 30, 2020, from $7,846,946 for the corresponding
−Removed: period of 2019.
−Removed: Selling, general, and administrative expenses decreased by $1,191,506 to $3,699,859 for the year ended June 30,
−Removed: 2020, from $4,891,365.
−Removed: The decrease in selling, general, and administrative was primarily due to the decreased payroll expense for employees
−Removed: involved in selling, general, and administrative capacities by approximately $700,000 as well as the significant decrease in shipping
−Removed: and handling costs within selling, general, and administrative costs by $497,298, resulting from the positively restructured shipping
−Removed: terms with a major vendor despite the increased volume of product shipments.
−Removed: Research and development expense increased by $790,921 to
−Removed: $3,746,502 for the year ended June 30, 2020, from $2,955,581.
−Removed: The increase in research and development expense was primarily due to the
−Removed: increased reimbursement in payroll expense for employees involved in research and development.
−Removed: OTHER INCOME, NET
−Removed: - Other income, net increased by $15,810, or 7.71%, to $220,764 for the year ended June 30, 2020, from $204,954 for the corresponding
−Removed: period of 2019.
−Removed: The increase was primarily due to the increased interest income earned from money market accounts and certificates of
−Removed: deposit, as well as the gain from appreciation on favorable foreign currency change, which is partially offset by the decreased product
−Removed: development funding received by FTI from a government entity.
+Added: development funding received by FTI from a government entity, which was partially offset by the loss from the unfavorable changes in foreign
+Added: currency exchange rates in FTI and the decreased interest income earned from the money market accounts and certificates of deposit.
LIQUIDITY AND CAPITAL RESOURCES
15 unchanged sentences
OPERATING ACTIVITIES
−Removed: Net cash provided by operating activities for year ended June 30, 2021, and 2020 was $12,104,199 and $22,004,304, respectively.
+Added: – Net cash used in operating activities for the year ended June 30, 2022, was $7,407,355, and net cash provided by operating activities
+Added: for the year ended June 30, 2021 was $12,104,199.
The $7,407,355 in net cash
+Added: used in operating activities for the year ended June 30, 2022, was primarily due to the increase in inventory and decrease in accounts
+Added: payable of $3,222,344 and $1,537,287, respectively, as well as our operating results (net loss adjusted for depreciation, amortization,
+Added: and other non-cash charges), which was offset by the decrease of accounts receivable of $1,205,938.
+Added: The $12,104,199 in net cash
provided by operating activities for the year ended June 30, 2021, was primarily due to the decrease in accounts receivable and inventory
1 unchanged sentence
other non-cash charges), which was offset by the decrease in accounts payable of $32,364,266.
−Removed: The $22,004,304 in net cash
−Removed: provided by operating activities for the year ended June 30, 2020, was primarily due to the increase in accounts payable of $36,410,741,
−Removed: caused by a sudden increase in Wi-Fi hotspot production, as well as our operating results (net loss adjusted for depreciation, amortization
−Removed: and other non-cash charges), which were partially offset by an increase in accounts receivable of $11,855,351 as well as the increase
−Removed: in inventory of $10,730,663.
INVESTING ACTIVITIES
– Net cash used in investing activities for the years ended June 30, 2022, and 2021 was $11,675,028 and $722,520, respectively.
−Removed: The $722,520 in net cash used
−Removed: in investing activities for the year ended June 30, 2021, was primarily due to the purchases of capitalized product development and property
−Removed: and equipment of $694,909 and $21,043, respectively.
−Removed: The $794,969 in net cash used
−Removed: in investing activities for the year ended June 30, 2020, was primarily due to the purchases of capitalized product development, intangible
−Removed: asset, and property and equipment of $343,360, $193,171, and $181,746, respectively, as well as the payments for additional shares of
−Removed: a subsidiary of $75,000.
+Added: The $11,675,028 in net cash
+Added: used in investing activities for the year ended June 30, 2022, was primarily due to the purchases of short-term investments and capitalized
+Added: product development of $10,950,625 and $658,544, respectively.
+Added: The $722,520 in net cash used in investing activities for the year ended
+Added: June 30, 2021, was primarily due to the purchases of capitalized product development and property and equipment of $694,909 and $21,043,
+Added: respectively.
FINANCING ACTIVITIES
– Net cash provided by financing activities for the years ended June 30, 2022, and 2021 was $75,445 and $6,074,759, respectively.
−Removed: The $6,074,759 in net cash
−Removed: provided by financing activities for the year ended June 30, 2021, was primarily due to the $6,000,008 aggregate purchase price, paid
−Removed: to us in cash by investors for the issuance of 923,078 shares of Common Stock, as well as $74,751 received from the exercise of stock
The $75,445 in net cash provided
−Removed: by financing activities for the year ended June 30, 2020, was due to the cash received from a loan under the Payroll Protection Program
−Removed: and the exercise of stock options of $487,300 and $33,128, respectively.
+Added: by financing activities for the year ended June 30, 2022, was from the exercise of stock options.
+Added: The $6,074,759 in net cash provided
+Added: by financing activities for the year ended June 30, 2021, was primarily due to the $6,000,008 aggregate purchase price, paid to us in
+Added: cash by investors for the issuance of 923,078 shares of Common Stock, as well as $74,751 received from the exercise of stock options.
OFF-BALANCE SHEET ARRANGEMENTS
18 unchanged sentences
and to financial, business and other factors affecting our operations, including factors beyond our control.
−Removed: See Item 1A, “Risk
−Removed: Factors”
−Removed: included in this report.
+Added: See Item 1A, “Risk
+Added: Factors” included in this report.
If we are unable to generate
2 unchanged sentences
We might not be able
−Removed: to effect these alternative strategies to raise funds including credit lines and loans, on satisfactory terms, if at all.
−Removed: AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
+Added: to affect these alternative strategies to raise funds including credit lines and loans, on satisfactory terms, if at all.
+Added: QUANTITATIVE AND QUALITATIVE
+Added: DISCLOSURES ABOUT MARKET RISK.
Not applicable.
−Removed: STATEMENTS AND SUPPLEMENTARY DATA
+Added: FINANCIAL STATEMENTS AND
+Added: SUPPLEMENTARY DATA
The financial statements and
1 unchanged sentence
beginning on page F-1.
−Removed: CHANGES IN AND DISAGREEMENTS
−Removed: WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
+Added: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
+Added: ON ACCOUNTING AND FINANCIAL DISCLOSURE
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.