UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q/A
(Amendment
No. 1)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Quarterly Period Ended March 31, 2026
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ______________ to ______________
Commission
File No. 000-56338
FDCTECH,
INC.
(Exact
name of the small business issuer as specified in its charter)
Delaware
81-1265459
(State
or other jurisdiction of
incorporation
or organization)
(I.R.S.
Employer
Identification
No.)
200
Spectrum Center Drive , Suite 300
Irvine ,
CA 92618
(Address
of principal executive offices)
(877)
445-6047
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of
“accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☐
Smaller
reporting company
☒
Emerging
growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
The
number of shares of Common Stock, $ 0.0001 par value, of the registrant outstanding on June 8, 2026, was 423,084,729 .
TABLE
OF CONTENTS
Page
No.
PART I.
Item 1. Financial Statements.
F-1
Consolidated Balance Sheets as of March 31, 2026 (Unaudited; Restated), and December 31, 2025 (Audited; Restated)
F-2
Consolidated Statements of Operations for the Three Months Ended March 31, 2026 and 2025 (Unaudited; Restated)
F-3
Consolidated Statements of Stockholders’ Equity (Deficit) for the Three Months Ended March 31, 2026 and 2025 (Unaudited; Restated)
F-4
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2026 and 2025 (Unaudited; Restated)
F-5
Notes to Unaudited Consolidated Financial Statements
F-6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
5
Item 3. Quantitative and Qualitative Disclosures About Market Risks.
14
Item 4. Controls and Procedures
14
PART II.
Item 1. Legal Proceedings.
16
Item 1A. Risk Factors.
16
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
16
Item 3. Defaults Upon Senior Securities.
16
Item 4. Mine Safety Disclosures.
16
Item 5. Other Information.
16
Item 6. Exhibits.
16
SIGNATURES
17
EXHIBIT INDEX
18
2
EX PLANATORY
NOTE
This
Amendment No. 1 on Form 10-Q/A (the “Amendment”) to the Quarterly Report on Form 10-Q of FDCTech, Inc. (the “Company”)
for the three months ended March 31, 2026 (the “Original Filing”), as filed with the Securities and Exchange Commission (“SEC”)
on May 15, 2026, is being filed to restate the Company’s previously issued condensed consolidated financial statements for the
three months ended March 31, 2026.
As
previously disclosed in a Current Report on Form 8-K filed by the Company on June 8, 2026, the Board of Directors of the Company, after
consultation with management and the Company’s independent registered public accounting firm, concluded that the Company’s
previously issued unaudited condensed consolidated financial statements as of and for the three months ended March 31, 2026 should no
longer be relied upon because of errors in those financial statements. The Company is filing this Amendment No. 1 to restate the affected
financial statements in accordance with Accounting Standards Codification (“ASC”) Topic 250, “Accounting Changes and
Error Corrections.” This Amendment No. 1 amends and restates Part I, Item 1 (Financial Statements), Part I, Item 2 (Management’s
Discussion and Analysis of Financial Condition and Results of Operations), and Part I, Item 4 (Controls and Procedures) of the Original
Filing.
The
restatement corrects the following errors in the previously issued financial statements: (i) general and administrative expense was overstated
by $3,587 as a result of an update to the parent company operating lease; the correction increases operating income, income before provision
for income taxes, and net income by $3,587; (ii) within total other income (expense), net interest income of $132,448 was incorrectly
reported as interest expense of $(132,492), a sign and footing error; the correction has no effect on total other income (expense) of
$14,611; (iii) net income attributable to the noncontrolling interest of $6,241, principally the 49% noncontrolling interest in AD Advisory
Services Pty Ltd., was not previously presented; as restated, net income attributable to FDCTech, Inc. is $6,867,266, a decrease of $2,654
from the amount originally reported; and (iv) certain balance sheet corrections and reclassifications, principally the elimination of
an intercompany cash position of $4,429,781, the reclassification of the related intercompany residual of $4,865,084 to related party
receivable, an increase to right of use (lease) assets of $98,124 with corresponding reductions to operating lease liabilities, and related
adjustments to accumulated other comprehensive income (loss) and accumulated surplus (deficit). As restated, total assets increased by
$611,895 to $72,807,161, total liabilities increased by $338,130 to $38,920,903, and total FDCTech, Inc. stockholders’ equity increased
by $276,973 to $33,845,667 as of March 31, 2026. In addition, rebate income of $804,664 earned by Alchemy Markets Ltd. from Alchemy International
Ltd. continues to be presented as external revenue, consistent with prior filings, with no effect on total revenue, operating income,
net income, or the balance sheet.
In
accordance with Rule 12b-15 under the Securities Exchange Act of 1934, as amended, this Amendment No. 1 includes currently-dated certifications
from the Company’s Chief Executive Officer and Chief Financial Officer as required by Sections 302 and 906 of the Sarbanes-Oxley
Act of 2002, filed as exhibits hereto. Except as expressly set forth in this Amendment No. 1, this Amendment does not, and does not purport
to, amend, update, or restate any other information or disclosures contained in the Original Filing, or reflect any events occurring
after the date of the Original Filing. Accordingly, this Amendment No. 1 should be read in conjunction with the Company’s filings
with the SEC subsequent to the Original Filing.
3
FORWARD-LOOKING
STATEMENTS
This
Quarterly Report on Form 10-Q (“Form 10-Q”) contains “forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are “forward-looking statements”
for purposes of federal and state securities laws, including, but not limited to, any projections of earnings, revenue, or other financial
items; any statements of the plans, strategies, and objectives of management for future operations; any statements concerning proposed
new products or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements
of assumptions underlying any of the foregoing. Although we believe that the expectations reflected in any of our forward-looking statements
are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our
future financial condition and results of operations, as well as any forward-looking statements, are subject to change and inherent risks
and uncertainties.
Forward-looking
statements may include the words “may,” “could,” “will,” “estimate,” “intend,”
“continue,” “believe,” “expect,” “desire,” “goal,” “should,”
“objective,” “seek,” “plan,” “strive” or “anticipate,” as well as variations
of such words or similar expressions, or the negatives of these words. These forward-looking statements present our estimates and assumptions
only as of the date of this Form 10-Q. Except for our ongoing obligation to disclose material information as required by the federal
securities laws, we do not intend to and undertake no obligation to update any forward-looking statement. We caution readers not to place
undue reliance on any such forward-looking statements. Should one or more of these risks or uncertainties materialize, or should underlying
assumptions prove incorrect, actual outcomes will likely vary materially from those indicated.
4
PART
I.
Item
1.
Financial
Statements.
FDCTECH,
INC.
Index
to Consolidated Financial Statements
Pages
Consolidated Balance Sheets as of March 31, 2026 (Unaudited; Restated), and December 31, 2025 (Audited; Restated)
F-2
Consolidated Statements of Operations for the Three Months Ended March 31, 2026 and 2025 (Unaudited; Restated)
F-3
Consolidated Statements of Stockholders’ Equity (Deficit) for the Three Months Ended March 31, 2026 and 2025 (Unaudited; Restated)
F-4
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2026 and 2025 (Unaudited; Restated)
F-5
Notes to the Consolidated Financial Statements
F-6
F- 1
FDCTECH,
INC.
CONSOLIDATED
BALANCE SHEETS
March
31, 2026
December
31, 2025
(Unaudited; Restated)
(Audited; Restated)
Assets
Current assets:
Cash and cash equivalents
$ 4,122,505
$ 11,855,861
Restricted cash (client funds, segregated)
28,339,255
5,813,888
Accounts receivable, net of allowance for doubtful accounts of $ 0 and $ 22,382 , respectively
358,932
188,415
Accounts receivable, net
358,932
188,415
Prepaid – current
345,612
353,089
Related party receivable
35,019,729
40,090,051
Total Current assets
68,186,033
58,301,304
Fixed assets, net
187,657
199,058
Other Non-Current Assets
Prepaid – non-current
189,796
244,008
Capitalized software, net
1,578,353
1,480,246
Investment through subsidiary
34,510
36,062
Accrued income
275,715
279,889
Acquired intangible assets
1,239,879
1,326,062
Tax receivable
187,508
190,346
Other trade and tax receivable
88,986
-
Fair value of trading positions for the firm, profit
72,386
1,183,873
Right of use (lease)
766,338
811,038
Total assets
$ 72,807,161
$ 64,051,886
Liabilities and Stockholders’ Equity (Deficit)
Current liabilities:
Accounts payable
$ 502,087
$ 166,212
Line of credit
266,926
111,352
Accrued expenses, related party
1,002,546
532,287
Business acquisition loan
2,350,000
2,350,000
Related party advances
3,821,179
29,197,470
Client funds payable
28,339,255
5,813,888
Operating lease liability, current
143,802
165,692
Other current liabilities
1,642,601
2,132,993
Total Current liabilities
38,068,396
40,469,894
Deferred tax liabilities
372,339
377,975
SBA loan – non-current
103,552
105,678
Operating lease liability – non-current
338,253
364,655
Accrued interest – non-current
38,363
42,396
Total liabilities
38,920,903
41,360,598
Commitments and Contingencies (Note 8)
-
Stockholders’ Equity (Deficit):
Series A Preferred stock, par value $ 0.0001 , 10,000,000 shares authorized, 4,500,000 and 4,500,000 issued and outstanding, as of March 31, 2026 and December 31, 2025
450
450
Series A Preferred stock, par value $0.0001, 10,000,000 shares authorized, 4,500,000 and 4,500,000 issued and outstanding, as of
March 31, 2026 and December 31, 2025
450
450
Series B Preferred stock, par value $ 0.0001 , 3,000,000 shares authorized, 2,371,844 and 2,371,844 issued and outstanding, as of March 31, 2026 and December 31, 2025
237
237
Series B Preferred stock, par value $0.0001, 3,000,000 shares authorized, 2,371,844 and 2,371,844 issued and outstanding, as of
March 31, 2026 and December 31, 2025
237
237
Preferred Stock, value
237
237
Common stock, par value $ 0.0001 , 750,000,000 shares authorized; 423,084,729 and 423,084,729 shares issued and outstanding, as of March 31, 2026 and December 31, 2025
42,308
42,308
Common stock, par value $0.0001, 750,000,000 shares authorized; 423,084,729 and 423,084,729 shares issued and outstanding, as of
March 31, 2026 and December 31, 2025
42,308
42,308
Additional paid-in capital, Common Series A, Series B
31,347,876
26,917,226
Subscription receivable
( 8,000,000 )
( 8,000,000 )
Accumulated other comprehensive income (loss)
186,045
296,257
Accumulated surplus (deficit)
10,268,751
3,401,487
Total FDCTech, Inc. stockholders’ equity (deficit)
33,845,667
22,657,965
Noncontrolling interest
40,591
33,323
Total Stockholders’ Equity
33,886,258
22,691,288
Total liabilities and stockholders’ equity (deficit)
$ 72,807,161
$ 64,051,886
See
accompanying notes to the financial statements.
F- 2
FDCTECH,
INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
(Unaudited; Restated)
March 31, 2026
March 31, 2025
Three Months Ended
March 31, 2026
March 31, 2025
(Unaudited; Restated)
(Restated, Unaudited)
Revenues
Technology & software
$ 1,639,222
$ 813,747
Wealth management
1,565,852
1,534,852
Investment and Brokerage
12,009,418
3,628,349
Total revenue
$ 15,214,492
$ 5,976,948
Cost of sales
Technology & software
-
-
Wealth management
1,435,250
1,349,827
Investment and Brokerage
2,148,088
1,767,562
Total cost of sales
3,583,338
3,117,389
Gross Profit
$ 11,631,154
$ 2,859,559
Operating expenses:
General and administrative
4,321,313
2,136,678
Sales and marketing
404,302
276,204
Depreciation
46,643
38,832
Total operating expenses
$ 4,772,258
$ 2,451,714
Operating income (loss)
6,858,896
407,845
Other income (expense):
Other interest income (expense)
132,448
4,483
Other income (expense)
( 117,837 )
( 98,206 )
Total other income (expense)
$ 14,611
$ ( 93,723 )
Income (loss) before provision for income taxes
6,873,507
314,122
Provision for income tax
-
$ -
Net income (loss)
$ 6,873,507
314,122
Less: Net income (loss) attributable to noncontrolling interest
6,241
21,310
Net income (loss) attributable to FDCTech, Inc. stockholders
$ 6,867,266
$ 292,812
Net income (loss) per common share, basic and diluted
$ 0.02
$ 0.00
Weighted average number of common shares outstanding basic and diluted
423,084,729
390,377,880
Other comprehensive income (loss):
Change in foreign currency translation
$ ( 109,185 )
$ 193,407
Total other comprehensive income (loss)
( 109,185 )
$ 193,407
Total comprehensive income (loss)
$
6,764,322
507,529
Comprehensive income (loss) attributable to noncontrolling interests
7,268
$ 23,898
Comprehensive income (loss) attributable to FDCTech stockholders
$ 6,757,054
$ 483,631
See
accompanying notes to the financial statements
F- 3
FDCTECH,
INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
(Unaudited; Restated)
Shares
Amount
Shares
Amount
Capital
income (loss)
Recevable
interest
Deficit
Deficit
Preferred stock
Common stock
Additional Paid-in
Accumulated other comprehensive
Subscription
Noncontrolling
Accumulated
Total Stockholders’
Shares
Amount
Shares
Amount
Capital
income (loss)
Recevable
interest
Deficit
Deficit
Three
months ended March 31, 2025 (Restated)
Balance,
December 31, 2024
6,861,844
$ 686
391,084,729
$ 39,108
$ 16,883,620
$ ( 72,781 )
$ ( 8,000,000 )
$ 16,820
$ ( 2,396,102 )
$ 6,471,350
Three
months ended March 31, 2025
Common
stock issued for services
-
-
32,000,000
3,200
32,000
-
-
-
-
35,200
Series
B issuances at $ 1.41 per share
10,000
1
-
-
14,099
-
-
-
-
14,100
Change
in APIC due to common control
-
-
-
-
676,789
-
-
-
-
676,789
FX
gain (loss)
-
-
-
-
-
193,407
-
-
-
193,407
Net
(income) loss attributable to noncontrolling interest
-
-
-
-
-
-
-
21,310
-
21,310
Foreign
currency translation — noncontrolling interest
-
-
-
-
-
-
-
( 23,931 )
-
( 23,931 )
Net
income (loss) attributable to FDCTech shareholders
-
-
-
-
-
-
-
-
292,812
292,812
Balance,
March 31, 2025 (Restated)
6,871,844
$ 687
423,084,729
$ 42,308
$ 17,606,508
$ 120,626
$ ( 8,000,000 )
$ 14,199
$ ( 2,103,290 )
$ 7,681,038
Balance,
December 31, 2025 (Restated)
6,871,844
$ 687
423,084,729
$ 42,308
$ 26,917,226
$ 296,257
$ ( 8,000,000 )
$ 33,323
$ 3,401,487
$ 22,691,288
Change
in APIC due to common control
-
-
-
-
4,430,650
-
-
-
-
4,430,650
FX
gain (loss)
-
-
-
-
-
( 110,212 )
-
-
-
( 110,212 )
Net
income (loss) attributable to noncontrolling interest
-
-
-
-
-
-
-
6,241
-
6,241
Noncontrolling
interest — fair value / FX re-measurement
-
-
-
-
-
-
-
1,027
( 2 )
1,025
Foreign currency translation — NCI
-
-
-
-
-
-
-
1,027
( 2 )
1,025
Net
income (loss) attributable to FDCTech shareholders
-
-
-
-
-
-
-
6,867,266
6,867,266
Balance,
March 31, 2026 (Restated)
6,871,844
$ 687
423,084,729
$ 42,308
$ 31,347,876
$ 186,045
$ ( 8,000,000 )
$ 40,591
$ 10,268,751
$ 33,886,258
See
accompanying notes to the financial statements
F- 4
FDCTECH,
INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Unaudited; Restated)
March 31, 2026
March 31, 2025
Three Months Ended
March 31, 2026
March 31, 2025
(Unaudited; Restated)
(Restated, Unaudited)
Operating Activities:
Net income (loss)
$ 6,873,507
$ 314,122
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation
46,643
38,832
Common stock issued for services
-
35,200
Series B Preferred issued for services
-
14,100
Accounts receivable allowance
22,382
22,382
Fixed assets, net
( 35,242 )
25,425
Acquired intangible assets
86,183
( 24,908 )
Change in assets and liabilities:
Gross accounts receivable
( 192,899 )
( 38,702 )
Prepaid
61,689
( 186,449 )
Related party receivable
5,070,322
( 1,446,098 )
Accounts payable
335,875
235,223
Other current liabilities
( 490,392 )
( 4,434,429 )
Accrued interest
( 4,033 )
67
Client funds payable
22,525,367
5,926,493
Fair value of trading position, net
1,111,487
143,164
Operating lease
( 48,292 )
( 43,715 )
Deferred taxes
( 5,636 )
15,114
Tax receivable by subsidiaries
2,838
( 7,612 )
Trade receivable
( 88,986
)
-
Accrued income
4,174
( 250,316 )
Right of use of assets (lease)
44,700
40,123
Accrued expenses, related party
470,259
7,500
Net cash provided by (used in) operating activities
$ 35,789,946
$ 385,516
Investing Activities:
Capitalized software
( 98,107 )
( 54,234 )
Investment through subsidiary
1,552
-
Changes in paid-in capital, common control
4,430,650
676,789
Net cash provided by (used in) investing activities
$ 4,334,095
$ 622,555
Financing Activities:
Borrowing from (payments to) line of credit
155,574
110,463
Net proceeds from cares act – paycheck protection program
-
( 3,272 )
Net proceeds from SBA loan
( 2,126 )
( 2,127 )
Related party advances
( 25,376,291 )
( 6,780,895 )
Noncontrolling income (loss)
( 6,243 )
( 21,310 )
Change in noncontrolling interest
7,268
( 2,621
)
Net cash provided by (used in) financing activities
$ ( 25,221,818 )
$ ( 6,699,762 )
Effect of exchange rate changes on cash
( 110,212 )
193,407
Net increase (decrease) in cash
14,792,011
( 5,498,284 )
Cash and cash equivalents, and restricted cash at beginning of the period
17,669,749
25,376,957
Cash and cash equivalents, and restricted cash at end of the
period
$ 32,461,760
$ 19,878,673
See
accompanying notes to the financial statements
F- 5
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS
Organization
and General
FDCTech,
Inc. (“FDCTech,” “the Company,” “we,” “us,” or “our”) is a financial technology
company incorporated in the State of Delaware, United States of America, and is publicly traded on the OTC markets under the ticker symbol
OTC: FDCT. The Company is a fully reporting public company subject to the reporting obligations of the Securities Exchange Act of 1934,
as amended.
The
Company was founded in January 2016 as a back-office technology solution provider to the over-the-counter (“OTC”) brokerage
and financial services industries. Through a series of strategic acquisitions, the Company has evolved into a diversified global financial
technology platform. These acquisitions include AD Advisory Services Pty Ltd. (2021), Alchemy Markets Ltd. (2022–2023), Alchemy
Prime Limited (2023), and Alchemy International Ltd. (2025), collectively expanding the Company’s operational footprint across
Australia, Malta, the United Kingdom, Cyprus, Seychelles, and Mauritius.
The
accompanying consolidated financial statements include the accounts of the Company and its wholly-owned and majority-owned subsidiaries
(collectively, the “Company”) for the three months ended March 31, 2026. All intercompany balances and transactions have been
eliminated in consolidation.
Corporate
Structure and Subsidiaries
FDCTech,
Inc. serves as the parent holding company. The following table presents the Company’s consolidated subsidiaries as of March
31, 2026:
SCHEDULE
OF CONSOLIDATED SUBSIDIARIES
Subsidiary
Ownership
Jurisdiction
Primary
Business
Markets
Served
Technology
AD
Advisory Services Ltd. (ADS)
51.00 %
Australia
Wealth
Management
Australia
Third-party
software
Alchemy
Markets Ltd. (AML)
100.00 %
Malta
FX,
CFDs, Stocks, Bonds
Europe
(excl. UK)
Condor
Trading & Third-party
Alchemy
Prime Ltd. (APL)
100.00 %
United
Kingdom
FX,
CFDs
United
Kingdom
Condor
Trading & Third-party
Alchemytech
Ltd. (ATECH)
100.00 %
Cyprus
Technology
Services
Europe
Condor
Trading
Alchemy
International Ltd. (AIL)
99.90 %
Seychelles
FX,
CFDs
Asia
Condor
Trading & Third-party
Xoala
Asia (XOA)
100.00 %
Mauritius
Payment
Intermediary Services
Asia
Third-party
Prime
Intermarket Group Eurasia (PIG)
100.00 %
Mauritius
FX,
CFDs
Asia
Condor
Trading & Third-party
The
Company consolidates all subsidiaries in which it holds a controlling financial interest. AD Advisory Services Ltd. (ADS) is consolidated
as a majority-owned subsidiary ( 51.00 % ownership), with the remaining 49.00 % recognized as a noncontrolling interest in the consolidated
balance sheet and statements of operations. All other subsidiaries are wholly owned (100%) and fully consolidated.
F- 6
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
Nature
of Operations
The
Company operates through four complementary business segments, as follows:
(a)
Margin Brokerage
Through
Alchemy Markets Ltd. (Malta, regulated by the Malta Financial Services Authority (“MFSA”), Alchemy Prime Limited (United
Kingdom, regulated by the Financial Conduct Authority (“FCA”)), and Alchemy International Ltd. (Seychelles, regulated by
the Financial Services Authority (“FSA”)), the Company provides multi-asset online trading services—including foreign
exchange (“FX”), contracts for difference (“CFDs”), equities, commodities, and digital assets—to retail
and institutional clients globally.
(b)
Wealth Management
Through
AD Advisory Services Pty Ltd. (Australia, regulated by the Australian Securities and Investments Commission (“ASIC”)), the
Company operates a wealth management business with 28 financial advisors collectively managing and advising on approximately $ 530 million
in funds under advice as of December 31, 2025. This segment provides licensing solutions and financial planning services to independent
financial advisors operating under the Company’s Australian Financial Services license.
(c)
Technology and Software Development
Through
FDCTech, Inc. and Alchemytech Ltd. (Cyprus), the Company develops, licenses, and supports its proprietary Condor Trading Technology suite,
which includes the Condor Pro Multi-Asset Trading Platform and the Condor Risk Management back-office system. This technology supports
multi-asset trading, risk management, and pricing across FX, equities, commodities, and digital assets and is utilized both internally
across the Company’s brokerage subsidiaries and licensed to third-party brokerage firms.
(d)
Payment Intermediary Services
Through
Xoala Asia (Mauritius, licensed by the Financial Services Commission (“FSC”)), the Company is developing a payment gateway,
merchant acquiring, and cross-border payment capabilities to complement its brokerage and wealth management operations. As of March
31, 2026, this segment remains in the development stages and has not yet generated material revenue.
Regulatory
Environment
The
Company’s brokerage and wealth management subsidiaries operate under licenses and regulatory oversight from multiple international
financial regulatory authorities, including the MFSA (Malta), FCA (United Kingdom), FSA (Seychelles), ASIC (Australia), and FSC (Mauritius).
The Company is required to maintain minimum regulatory capital levels and comply with ongoing reporting, conduct-of-business, and anti-money-laundering
obligations in each of its operating jurisdictions. Regulatory compliance and capital adequacy are monitored by management on an ongoing
basis.
Going
Concern Consideration
These
consolidated financial statements have been prepared on a going concern basis, which assumes the Company will continue its operations
for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of business. Management
has evaluated the Company’s ability to continue as a going concern in accordance with Financial Accounting Standards Board (“FASB”)
Accounting Standards Codification (“ASC”) Subtopic 205-40, Presentation of Financial Statements—Going Concern .
The Company’s assessment of going concern, including any identified conditions or events that may raise substantial doubt, and
management’s plans to mitigate such conditions, are further described in Note 3.
Fiscal
Year
The Company’s fiscal year ends on December 31. The consolidated financial
statements presented herein are as of and for the three months ended March 31, 2026.
Board
of Directors
At
present, the Company has four members of the Board of Directors. Mitchell M. Eaglstein is the acting Chairman of the Company. Mitchell
M. Eaglstein and Imran Firoz are the company’s executive directors and officers. Gope S. Kundnani is considered an executive director
by owning at least 10% of the Company’s stock. Jonathan Baumgart is an independent director under NYSE and NASDAQ listing standards.
Mitchell
M. Eaglstein and Imran Firoz have been Executive Directors of the Company since January 21, 2016.
On
June 15, 2021, the Company appointed Jonathan Baumgart as the Director of the Company.
On
September 30, 2022, the Company appointed Gope S. Kundnani as the Director of the Company.
F- 7
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
Recent
Acquisitions and Developments
Acquisition
of Alchemy International Ltd.
On
November 11, 2025, the Company finalized the acquisition of Alchemy International Ltd., a Seychelles-licensed securities dealer regulated
under license number SD136 by the Financial Services Authority (FSA). The change of control was approved on October 29, 2025, by the
FSA.
Establishment
of Xoala Asia
On
November 6, 2025, Xoala Asia was granted a Payment Intermediary Services license by the Financial Services Commission of Mauritius (license
no. GB25204956). Management is in the process of implementing the compliance, technology, and operating framework required by the FSC
(including AML/CFT, safeguarding of client funds where applicable, operational resilience, data protection, and reporting). There has
been no activity in Xoala Asia for the three months ending March 31, 2026.
Establishment
of Prime Intermarket Group Eurasia
Effective
January 1, 2026, we commenced start-up work under Prime Intermarket Group Eurasia (FXPIG), a Mauritius-based private limited company
under Section 24 of the Companies Act. The company was originally established in May 2025, with no operations.
Recent
Corporate Actions
On
September 4, 2025, our Board of Directors unanimously approved, and we obtained the written consent of holders of a majority of our voting
power for, corporate actions to (i) amend our Certificate of Incorporation to increase the number of authorized shares of common stock
from 500,000,000 to 750,000,000 and the number of authorized shares of preferred stock from 10,000,000 to 15,000,000 ; and (ii) authorize
our Board of Directors, in its discretion, to amend our Certificate of Incorporation not later than June 30, 2026, to effect a reverse
stock split of all outstanding shares of common stock in a ratio of not less than 1-for-10 and not more than 1-for-100, to be determined
by the Board . The amendment effecting the increase in authorized shares has been filed with the Secretary of State of the State of Delaware
and is in effect as of March 31, 2026.
Certificate
of Designation of Series B Convertible Preferred Stock
On
March 24, 2026, the Company filed a Certificate of Designation of Series B Convertible Preferred Stock (the “Series B Certificate
of Designation”) with the Secretary of State of the State of Delaware. The Series B Certificate of Designation designates 3,000,000
shares of the Company’s authorized preferred stock (par value $ 0.0001 per share) as “Series B Convertible Preferred Stock”
and establishes the rights, preferences, privileges, and restrictions of such shares, including a default conversion rate of one hundred
(100) shares of Common Stock for each one share of Series B Convertible Preferred Stock, with the conversion rate adjustable by the Board
of Directors within a range of between one hundred (100) and ten (10) shares of Common Stock for each one share of Series B Convertible
Preferred Stock if the Company completes a public offering of $ 10,000,000 or more that includes an uplisting of the Common Stock to The
Nasdaq Stock Market or the New York Stock Exchange. The principal terms of the Series B Convertible Preferred Stock are described further
in Note 9.
U.S.-Iran
Military Conflict
On
February 28, 2026, the United States and Israel launched coordinated joint military strikes against Iran, targeting military, governmental,
and nuclear-related sites. Iran subsequently responded with missile and drone attacks targeting Israel, U.S. military bases in the region,
and Gulf state infrastructure, and has sought to restrict commercial shipping traffic through the Strait of Hormuz. The Company maintains
a sales office in Tel Aviv, Israel. As of the date of this report, the Tel Aviv office has not experienced any material disruption to
its operations as a direct result of the conflict, and the safety of the Company’s personnel located there has not been compromised.
The Company’s operating subsidiaries are located in the United Kingdom, Malta, Cyprus, Australia, Seychelles, and Mauritius, none
of which are in the directly affected region. The conflict has contributed to significant volatility in global energy prices and financial
markets, which may affect client trading volumes, foreign currency exchange rates, and the general business environment in which the
Company operates. As of the date of this report, the Company has not experienced any material disruption to its business operations as
a direct result of the conflict.
Ukraine-Russia
Conflict
The
geopolitical situation in Eastern Europe intensified on February 24, 2022, with Russia’s invasion of Ukraine. By the end of August
2022, the Company closed its technical support and development office in Russia and relocated its personnel to Turkey, currently considered
a neutral zone. No individual associated with the Company is on the Specially Designated Nationals (SDN) and Blocked Persons list. As
of the date of this report, there has been no disruption to our operations.
Description
of Company’s Securities to be Registered
Effective
September 3, 2021, the Company’s description of its common stock, par value $ 0.0001 per share, to be registered hereunder is contained
under the heading “Description of Securities” in the Company’s Registration Statement on Form S-1 (File No. 333-221726),
as initially filed with the Securities and Exchange Commission on November 22, 2017, as subsequently amended (the “Registration
Statement”). Since the Registration Statement filing, the Company has made all required filings pursuant to Section 15(d) and has
continued to file all reports voluntarily.
As
of March 31, 2026, the Company had 423,084,729 shares of Common Stock, 4,500,000 shares of Series A Preferred Stock, and 2,371,844 shares
of Series B Preferred Stock issued and outstanding. Holders of Series A Preferred Stock are entitled to fifty (50) non-cumulative votes
per share on all matters presented to stockholders for action and have no right to convert into the Company’s common stock. The
Series B Preferred Stock is non-dilutive and is not subject to stock splits or any other adjustments to the Company’s common stock.
Each share of Series B Preferred Stock can be converted into 100 shares of the Company’s common stock at any time by the holder
of such shares, subject to the conversion-rate adjustment described above in connection with a qualifying public offering. Series B Preferred Stock is entitled to one (1) vote per share on all matters presented to stockholders for action.
F- 8
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation and Principles of Consolidation
The
accompanying consolidated financial statements include the accounts of FDCTech, Inc. and its wholly owned subsidiary. We have eliminated
all intercompany balances and transactions. The Company has prepared the consolidated financial statements consistent with the Company’s
accounting policies in its financial statements. The Company has measured and presented the Company’s consolidated financial statements
in US Dollars, which is the currency of the primary economic environment in which the Company operates (also known as its functional
currency).
Consolidated
Financial Statement Preparation and Use of Estimates
The
Company prepared the consolidated financial statements according to accounting principles generally accepted in the United States of
America (“GAAP”). The preparation of the consolidated financial statements in conformity with GAAP requires management to
make certain estimates, judgments, and assumptions that affect the reported amounts of assets and liabilities and the related disclosures
at the date of the consolidated financial statements, as well as the reported amounts of revenue and expenses during the periods presented.
Estimates include revenue recognition, the allowance for doubtful accounts, website and internal-use software development costs, recoverability
of intangible assets with finite lives, and other long-lived assets. Actual results could materially differ from these estimates.
Defined Terms
In these consolidated financial
statements and the related notes, the terms “Restricted cash — client funds (segregated),” “client funds,”
and “client money” are used interchangeably to refer to amounts held by the Company’s regulated brokerage subsidiaries
on behalf of clients in segregated accounts pursuant to applicable regulatory requirements, presented on the consolidated balance sheets
as a separately captioned restricted cash line item with an equal and offsetting client funds payable liability.
Restatement
of Previously Issued Financial Statements
Subsequent to the issuance of its unaudited condensed
consolidated financial statements for the three months ended March 31, 2026 (originally filed on Form 10-Q on May 15, 2026), management
of the Company identified errors in those financial statements. As previously disclosed in a Current Report on Form 8-K filed under Item
4.02 on June 8, 2026, the Board of Directors, after consultation with management and LAO Professionals (“LAO”), the Company’s
independent registered public accounting firm, concluded that the Company’s previously issued unaudited condensed consolidated financial
statements as of and for the three months ended March 31, 2026 should no longer be relied upon. The Company has restated the accompanying
condensed consolidated financial statements in accordance with ASC Topic 250, “Accounting Changes and Error Corrections.”
The restatement reflects the following adjustments:
(a) General and administrative expense — consolidated
general and administrative expense was reduced from $ 4,324,900 as originally filed to $ 4,321,313 as restated, a decrease of $ 3,587 , arising
from an update to the parent company operating lease. The correction increases operating income, income before provision for income taxes,
and net income by $ 3,587 .
(b) Sign and footing error within total other income
(expense) — the net interest and recharge line was reported as expense of $( 132,492 ) as originally filed. This line is properly
net income of $ 132,448 , as it is dominated by income items, principally AML recharge income and bank and note interest income across APL,
AML, and ADS, which exceed gross interest expense. As originally filed, the components of other income (expense) did not foot to the reported
total; correcting the sign causes the restated components to foot to the total, which is unchanged at $ 14,611 . There is no effect on net
income.
(c) Net income attributable to noncontrolling interest
(ASC 810-10) — net income attributable to the noncontrolling interest of $ 6,241 , reflecting the noncontrolling holders’ share
of subsidiary results (principally the 49 % noncontrolling interest in AD Advisory Services Pty Ltd.), was $ 0 as originally filed. Combined
with the $ 3,587 increase in consolidated net income described in (a), net income attributable to FDCTech, Inc. changes from $ 6,869,920
as originally filed to $ 6,867,266 as restated, a decrease of $ 2,654 .
(d) Balance sheet corrections and reclassifications
— the principal adjustments are: cash and cash equivalents $ ( 4,429,781 ) , reflecting the elimination of an intercompany cash position;
related party receivable +$ 4,865,084 , reflecting a one-sided intercompany residual reclassified to related party receivable; right of
use (lease) +$ 98,124 and operating lease liabilities (current, $ ( 42,356 ) ; non-current, $ ( 143,803 ) ), reflecting the parent operating lease
update; trade receivable of $ 88,986 presented separately; and related adjustments to acquired intangible assets, related party advances,
accrued expenses, accrued interest, additional paid-in capital, accumulated other comprehensive income (loss), and accumulated surplus
(deficit), as set forth in the reconciliation below. Total assets and total liabilities and stockholders’ equity each increased
by $ 611,895 , and the balance sheet remains in balance.
(e) Intercompany rebate revenue (presentation) —
rebate income of $ 804,664 (€ 687,311 ) earned by Alchemy Markets Ltd. from Alchemy International Ltd. continues to be presented as
external revenue, consistent with prior filings. This presentation has no effect on total revenue, operating income, net income, or the
balance sheet as restated.
F- 9
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(continued)
The following tables reconcile the amounts as originally
filed (Form 10-Q, filed May 15, 2026) to the amounts as restated:
SCHEDULE OF RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
Consolidated Balance Sheet — March 31, 2026
As Originally Filed
Adjustment
As Restated
Cash and cash equivalents (including restricted cash)
36,891,541
( 4,429,781 )
32,461,760
Accounts receivable, net
358,932
-
358,932
Prepaid – current
345,612
-
345,612
Related party receivable
30,154,645
4,865,084
35,019,729
Prepaid – non-current
189,796
-
189,796
Fixed assets, net
187,657
-
187,657
Capitalized software, net
1,578,353
-
1,578,353
Investment through subsidiary
34,510
-
34,510
Accrued income
275,715
-
275,715
Acquired intangible assets
1,250,397
( 10,518 )
1,239,879
Tax receivable
187,508
-
187,508
Other trade and tax receivable
-
88,986
88,986
Fair value of trading positions for the firm, profit
72,386
-
72,386
Right of use (lease)
668,214
98,124
766,338
Total assets
72,195,266
611,895
72,807,161
Accounts payable
502,087
-
502,087
Line of credit
266,926
-
266,926
Accrued expenses, related party
997,259
5,287
1,002,546
Business acquisition loan
2,350,000
-
2,350,000
Related party advances
3,296,890
524,289
3,821,179
Client funds payable
28,339,255
-
28,339,255
Operating lease liability, current
186,158
( 42,356 )
143,802
Other current liabilities
1,642,601
-
1,642,601
Deferred tax liabilities
372,339
-
372,339
SBA loan – non-current
103,552
-
103,552
Operating lease liability – non-current
482,056
( 143,803 )
338,253
Accrued interest – non-current
43,650
( 5,287 )
38,363
Total liabilities
38,582,773
338,130
38,920,903
Series A Preferred stock
450
-
450
Series B Preferred stock
237
-
237
Common stock
42,308
-
42,308
Additional paid-in capital, Common and Series A Preferred
28,199,590
( 195,777 )
28,003,813
Subscription receivable
( 8,000,000 )
-
( 8,000,000 )
Additional paid-in capital, Series B Preferred stock
3,344,063
-
3,344,063
Accumulated other comprehensive income (loss)
( 2,427 )
188,472
186,045
Accumulated surplus (deficit)
9,984,473
284,278
10,268,751
Total FDCTech, Inc. stockholders’ equity (deficit)
33,568,694
276,973
33,845,667
Noncontrolling interest
43,799
( 3,208 )
40,591
Total liabilities and stockholders’ equity (deficit)
72,195,266
611,895
72,807,161
Consolidated Statement of Operations — Three Months Ended March 31, 2026
As Originally Filed
Adjustment
As Restated
Total revenue
15,214,492
-
15,214,492
Total cost of sales
3,583,338
-
3,583,338
Gross profit
11,631,154
-
11,631,154
Total operating expenses
4,775,845
( 3,587 )
4,772,258
Operating income (loss)
6,855,309
3,587
6,858,896
Total other income (expense)
14,611
-
14,611
Income (loss) before provision for income taxes
6,869,920
3,587
6,873,507
Provision for income taxes
-
-
-
Net income (loss)
6,869,920
3,587
6,873,507
Net income (loss) attributable to noncontrolling interest
-
6,241
6,241
Net income (loss) attributable to FDCTech, Inc.
6,869,920
( 2,654 )
6,867,266
In the reconciliation above, cash and cash equivalents
is presented inclusive of restricted cash; as restated, the $ 32,461,760 comprises cash and cash equivalents of $ 4,122,505 and restricted
cash (client funds, segregated) of $ 28,339,255 , presented as separate line items on the consolidated balance sheet, with a corresponding
client funds payable of $ 28,339,255 .
Cash
and Cash Equivalents
Cash
and cash equivalents include cash on hand, bank deposits, and other short-term, highly liquid investments with three months or less of
original maturities. The Company maintains its cash balances at multiple financial institutions, both domestic and foreign. For US financial
institutions, the balances do not exceed Federal Deposit Insurance Corporation (FDIC) limits as of March 31, 2026. However, as of December
31, 2025, the majority of the cash balance was held with non-FDIC financial institutions in Malta, the UK, and other countries. As of
March 31, 2026, and December 31, 2025, the Company had $ 32,461,760 and $ 17,669,749 in total cash, cash equivalents, and restricted cash (client funds segregated)
held at financial institutions.
Restricted Cash — Client Funds
Segregated
The Company’s regulated brokerage subsidiaries
— Alchemy Markets Ltd. (Malta, MFSA-licensed), Alchemy Prime Limited (United Kingdom, FCA-licensed), and Alchemy International Ltd.
(Seychelles, FSA-licensed) — hold cash on behalf of clients in segregated bank accounts in accordance with the client-money rules
of their respective regulators. These segregated client funds are not available for general corporate use and are matched by a corresponding
liability presented as “Client funds payable” on the consolidated balance sheets. In accordance with ASC 230-10-50-8 and SEC
Staff Accounting Bulletin Topic 11.M, these balances are classified as restricted cash and presented as a separate line item on the consolidated
balance sheets under the caption “Restricted cash (client funds, segregated).”
The following table reconciles the components of
cash, cash equivalents, and restricted cash reported on the consolidated balance sheets to the total amounts shown in the consolidated
statements of cash flows:
SCHEDULE
OF CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
March 31, 2026
December 31, 2025
Cash and cash equivalents
$ 4,122,505
$ 11,855,861
Restricted cash (client funds, segregated)
28,339,255
5,813,888
Total cash, cash equivalents, and restricted cash
$ 32,461,760
$ 17,669,749
F- 10
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Accounts
Receivable
Accounts receivable are recorded at the invoiced amount and do not bear interest. The Company’s accounts receivable
arise principally from brokerage commissions, rebates, and technology service fees earned from counterparties and customers in the ordinary
course of business. Receivables are generally short-term in nature and are typically settled within thirty days of the invoice date.
The Company evaluates the collectability of its accounts
receivable on an ongoing basis and maintains an allowance for doubtful accounts at a level management believes to be sufficient to absorb
estimated losses inherent in the receivable portfolio as of the balance sheet date. The allowance is determined based on a review of specific
accounts considered to be at risk, taking into consideration the age of the receivable, the financial condition and payment history of
the counterparty, current economic conditions, and other relevant factors. Account balances are charged against the allowance after all
reasonable means of collection have been exhausted and the potential for recovery is considered remote. Recoveries of receivables previously
written off are recorded as a reduction to bad debt expense in the period the amounts are received.
As
of March 31, 2026 and December 31, 2025, accounts receivable were $ 358,932 and $ 188,415 , respectively, in each case net of an allowance
for doubtful accounts of $ 0
and $ 22,382 .
No provision for doubtful accounts was recorded during the three months ended March 31, 2026 or March 31, 2025, and management believes
the allowance is adequate to cover expected credit losses as of March 31, 2026.
Sales,
Marketing, and Advertising
The
Company recognizes sales, marketing, and advertising expenses when incurred.
The
Company incurred $ 404,302 and
$ 276,204 in sales, marketing, and
advertising costs (“sales and marketing”) for the three months ended March 31, 2026, and 2025, respectively. Sales and
marketing costs primarily consisted of travel costs for tradeshows and customer meetings, online marketing on industry websites,
press releases, and public relations activities. The increase in sales and marketing expenses is primarily attributable to expanded
promotional and marketing activities supporting the Company’s broader brokerage and technology client base during the three
months ended March 31, 2026.
Sales, marketing, and advertising expenses represented approximately 2.66 % and 4.62 % of revenues for the three months ended March 31, 2026, and 2025, respectively.
Revenue
Recognition
On
January 1, 2019, the Company adopted ASU 2014-09 Revenue from Contracts with Customers. The majority of the Company’s revenues
come from two contracts – IT support and maintenance (‘IT Agreement’) and software development (‘Second Amendment’)
that fall within the scope of ASC 606.
The
Company recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration
the Company expects to receive in exchange for those goods or services as per the contract with the customer. As a result, the Company
accounts for revenue contracts with customers by applying the requirements of Accounting Standards Codification Topic 606, Revenue from
Contracts with Customers (Topic 606), which includes the following steps:
●
Identify
the contract or contracts and subsequent amendments with the customer.
●
Identify
all the performance obligations in the contract and subsequent amendments.
●
Determine
the transaction price for completing performance obligations.
●
Allocate
the transaction price to the performance obligations in the contract.
●
Recognize
the revenue when, or as, the Company satisfies a performance obligation.
The
Company adopted ASC 606 using the modified retrospective method applied to all contracts
not completed as of January 1, 2019. The Company presents results for reporting periods beginning
after January 1, 2019, under ASC 606, while prior period amounts are reported following legacy
GAAP. In addition to the above guidelines, the Company also considers implementing guidance
on warranties, customer options, licensing, and other topics. The Company considers revenue
collectability, methods for measuring progress toward complete satisfaction of a performance
obligation, warranties, customer options for additional goods or services, non-refundable
upfront fees, licensing, customer acceptance, and other relevant categories.
The
Company accounts for a contract when the Company and the customer (‘parties’) have approved of the contract and are committed
to performing their respective obligations. Each party can identify its rights, obligations, and payment terms; the contract has
commercial substance. The Company will collect all of the considerations. Revenue is recognized when performance obligations are
satisfied by transferring control of the promised service to a customer. The Company fixes the transaction price for goods and services
at contract inception. The Company’s standard payment terms are net 30 days and, in some cases, due upon receipt of the invoice.
F- 11
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
The
Company considers the change in scope, price, or both as contract modifications. The parties describe contract modification as a change
order, a variation, or an amendment. A contract modification exists when the parties approve a modification that either creates new or
changes existing enforceable rights and obligations. The Company assumes a contract modification by oral agreement or implied by the
customer’s customary business practice when agreed in writing. If the parties to the contract have not approved a contract modification,
the Company continues to apply the existing contract’s guidance until the contract modification is approved. The Company recognizes
contract modification in various forms –partial termination, an extension of the contract term with a corresponding price increase,
adding new goods or services to the contract, with or without a corresponding price change, and reducing the contract price without a
change in goods/services promised.
At
contract inception, the Company assesses the solutions or services, or bundles of solutions and services, obligated in the contract with
a customer to identify each performance obligation within the contract and then evaluate whether the performance obligations are capable
of being distinct and distinct within the context of the agreement. Solutions and services that are not capable of being distinct and
distinct within the contract context are combined and treated as a single performance obligation in determining the allocation and recognition
of revenue. For multi-element transactions, the Company allocates the transaction price to each performance obligation on a relative
stand-alone selling price basis. The Company determines the stand-alone selling price for each item at the transaction’s inception,
involving these multiple elements.
Since
January 21, 2016 (‘Inception’), the Company has derived its revenues mainly from consulting services, technology solutions,
and customized software development. The Company recognizes revenue when it has satisfied a performance obligation by transferring control
over a product or delivering a service to a customer. We measure revenue based on the consideration outlined in an arrangement or contract
with a customer.
F- 12
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
The
Company’s standard performance obligations include the following:
Performance
Obligation
Types
of Deliverables
When
Performance Obligation is Typically Satisfied
Consulting
Services
Consulting
related to Start-Your-Own-Brokerage (“SYOB”), Start-Your-Own-Prime Brokerage (“SYOPB”), Start-Your-Own-Crypto
Exchange (“SYOC”), FX/OTC liquidity solutions and lead generations.
The
Company recognizes the consulting revenues when the customer receives services over the contract length. If the customer pays the
Company in advance for these services, the Company records such payment as deferred revenue until the Company completes the services.
Technology
Services
Licensing
of Condor Risk Management Back Office (“Condor Risk Management”), Condor FX Pro Trading Terminal, Condor Pricing Engine,
Crypto Trading Platform (“Crypto Web Trader Platform”), and other cryptocurrency-related solutions.
The
Company recognizes ratably over the contractual period that the services are delivered, beginning on the date such service is made
available to the customer. Licensing agreements are typically one year in length with an option to cancel by giving notice;
customers have the right to terminate their agreements if the Company materially breaches its obligations under the agreement.
Licensing agreements do not provide customers with the right to take possession of the software. The Company charges the customers a
set-up fee for installing the platform, and implementation activities are insignificant and not subject to a separate
fee.
Software
Development
Design
and build development software projects for customers, where the Company develops the project to meet the design criteria and performance
requirements as specified in the contract.
The
Company recognizes the software development revenues when the Customer obtains control of the deliverables as stated in the Statement-of-Work
contract.
The
Company assumes that the goods or services promised in the existing contract will be transferred to the customer to determine the transaction
price. The Company believes that the contract will not be canceled, renewed, or modified; therefore, the transaction price includes only
those amounts to which the Company has rights under the present contract. For example, suppose the Company enters a contract with a customer
with an original term of one year and expects the customer to renew it for a second year. In that case, the Company will determine the
transaction price based on the initial one-year period. When choosing the transaction price, the company first identifies the fixed consideration,
including non-refundable upfront payment amounts.
To
allocate the transaction price, the Company gives the amount that best represents the consideration that the entity expects to receive
for transferring each promised good or service to the customer. The Company allocates the transaction price to each performance obligation
identified in the contract on a relatively standalone selling price basis to meet the allocation objective. In determining the standalone
selling price, the Company uses the best evidence of the stand-alone selling price that the Company charges to similar customers in similar
circumstances. The Company sometimes uses the adjusted market assessment approach to determine the standalone selling price. It evaluates
the market in which it sells the goods or services and estimates the price that customers in that market would pay for those goods or
services when sold separately.
The
Company recognizes revenue when or as it transfers the promised goods or services into the contract. The Company considers the “transfers”
of the promised goods or services when the customer obtains control of the goods or services. The Company believes a customer “obtains
control” of an asset when it can directly use and substantially obtain all the remaining benefits from an asset. The Company recognizes
deferred revenue related to services it will deliver within one year as a current liability. The Company presents deferred revenue related
to services that the Company will provide more than one year into the future as a non-current liability.
According
to the contract’s terms and conditions, the Company invoices the customer at the beginning of the month for the month’s services.
The invoice amount is due upon receipt. The Company recognizes the revenue at the end of each month, equal to the invoice amount.
F- 13
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Wealth
Management
AD
Advisory Services Pty (ADS), the Company’s wealth management revenue, primarily consists of advisory revenue, commission revenue
from insurance products, fees to prepare the statement of advice, rebalancing portfolio, and other financial planning activities. ADS
is authorized and regulated by the Australian Securities & Investments Commission (ASIC) to conduct licensing activities in Australia.
ASC
606 establishes a five-step model for revenue recognition aimed at enhancing comparability and transparency across entities, industries,
and capital markets. The Company only recognizes revenue that reflects the transfer of promised goods or services to customers in exchange
for the consideration to which the entity expects to be entitled.
For
ADS, a contract is an agreement between ADS and a client that creates enforceable rights and obligations, encompassing advisory services,
insurance product commissions, and other financial planning activities. Contracts may be written, oral, or implied by customary business
practices and are identified when both parties approve the agreement; each party can identify rights regarding the goods or services
to be transferred, establish payment terms, the contract has commercial substance, and collection of payment is probable.
A
performance obligation is a promise in a contract to transfer a distinct good or service to the Customer. For ADS, performance obligations
may include:
●
Providing
ongoing financial advisory services,
●
Preparing
statements of advice,
●
Executing
portfolio rebalancing,
●
Facilitating
the purchase of insurance products, and
●
Offering
other specialized financial and estate planning services.
We
evaluate these services to determine if they are distinct, considering whether the Customer can benefit from the service on its own or
with other readily available resources, and if the promise to transfer the service is separately identifiable from other promises in
the contract.
The
transaction price is the amount of consideration ADS expects to receive in exchange for transferring the promised goods or services to
the Customer. These services include fixed fees, commissions from insurance products, and variable consideration for performance-based
fees. ADS estimates the amount of variable consideration to which it will be entitled in a manner that reflects the likelihood and magnitude
of a revenue reversal.
If
a contract includes more than one performance obligation, ADS allocates the transaction price to each performance obligation based on
its standalone selling price. When standalone selling prices are not directly observable, ADS estimates them using methods that may include
cost-plus margin, market assessment, or residual approach, considering the Customer’s perceived value of each service.
ADS
recognizes revenue when (or as) a performance obligation is satisfied, i.e., when the control of the promised good or service is transferred
to the Customer. For ongoing services, revenue is recognized over time, reflecting the continuous transfer of services. For services
performed at a specific point in time, revenue is recognized upon completion of the service. The pattern of revenue recognition is determined
based on when the Customer obtains control of the promised good or service, which, for advisory services, is typically throughout the contract,
and for transaction-based services (like insurance commissions or fees for specific planning activities), is at the point in time when
the transaction is executed, or the service is rendered. If we receive payments before services, we defer and recognize them as revenue
when we are satisfied with our performance obligation. Advisory revenue includes fees charged to clients in advisory accounts for which
we are the licensed investment advisor. We bill advisory fees weekly.
F- 14
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Investment
and Margin Brokerage Business
Alchemy Markets Ltd (Alchemy Malta) and Alchemy Prime Ltd (Alchemy UK) are
providers of trading services and solutions specializing in over-the-counter (“OTC”) and exchange-traded markets for European
markets. Malta Financial Services Authority (MFSA) regulates Alchemy Malta in authorized countries, including Austria, Belgium, Bulgaria,
Cyprus, the Czech Republic, Denmark, Estonia, Finland, France, Germany, Greece, Hungary, Ireland, Italy, Latvia, Lithuania, Luxembourg,
Liechtenstein, the Netherlands, Norway, Poland, Portugal, Romania, Slovakia, Slovenia, Spain, and Sweden. The Financial Conduct Authority
(FCA) regulates Alchemy UK in authorized countries, including England, Scotland, Wales, and Northern Ireland.
The
Company operates its brokerage business in two segments: retail and institutional (“clients” or “customers”).
Through its retail and institutional segment, the Company provides its customers (individuals) around the world with access to a diverse
range of global financial markets, including spot forex, precious metals, spread bets, and contracts for difference (“CFDs”)
on currencies, commodities, indices, individual equities, cryptocurrencies, bonds, and interest rate products, as well as OTC options.
The FCA defines a retail customer as a client who is not a professional or an eligible counterparty. A professional client is an entity
that must be authorized or regulated to operate in the financial markets. According to the MFSA, a retail client is a client who is not
a professional client or an eligible counterparty. A professional client possesses the knowledge, experience, and expertise to assess
risks and make informed investment decisions.
We recognize Investment and Brokerage revenue through the principal model
following the guidance outlined in ASC 606, Revenues from Contracts with Customers. The Company primarily generates revenue through market-making
and trading execution services for its clients, known as Investment and Brokerage Revenues. The Investment and Brokerage revenue is the
Company’s largest source of revenue. Investment and Brokerage revenue comprises revenue from the retail OTC business and the advisory
business. OTC trading includes forex trading (“forex”), precious metals trading, CFDs, and spread betting (in markets that
do not prohibit such transactions), as well as other financial products.
We realize gains or losses when we liquidate customer transactions. We revalue
unrealized gains or losses on trading positions at prevailing market rates at the date of the balance sheet. We include them in Receivables
from brokers, Payables to customers, and Payables to brokers on the Consolidated Balance Sheets. We record changes in net unrealized gains
or losses in Investment and Brokerage revenue on the Consolidated Statements of Operations and Comprehensive (Loss)/Income. We record
Investment and Brokerage revenue on a trade date basis.
We
also generate business through an agency model by earning commissions and spreads for executing customer trades. We book these revenues
on a trade-date basis. The Company acts as an agent concerning clearing trades, but is the principal on fees paid to introducing brokers.
The Company does not assume any market-making risk related to customer trades in this business.
Net
interest revenue consists primarily of the revenue generated by the Company’s cash and customer cash held at banks, as well as
funds on deposit as collateral with the Company’s liquidity providers, less interest paid to the Company’s customers.
We
record interest revenue and interest expense when earned and incurred, respectively.
F- 15
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Concentrations
of Credit Risk
Cash
Cash and cash equivalents include cash on hand, bank deposits, and other
short-term, highly liquid investments with original maturities of three months or less at the date of acquisition. The Company maintains
its cash balances at multiple financial institutions, both domestic and foreign. For balances held at U.S. financial institutions, such
balances did not exceed Federal Deposit Insurance Corporation (“FDIC”) limits as of March 31, 2026. As of March 31, 2026,
and December 31, 2025, the majority of the Company’s cash was held with non-FDIC financial institutions located in Malta, the United
Kingdom, and other foreign jurisdictions. As of March 31, 2026, and December 31, 2025, the Company had $ 32,461,760 and $ 17,669,749 of
total cash, cash equivalents, and restricted cash (client funds segregated) held at financial institutions, of which $ 21,651,699 and $ 15,258,896
were held at various liquidity providers, respectively.
Revenues
For the three months ended March 31, 2026, and 2025, the Company generated $ 15,214,492 and $ 5,976,948 in revenues, respectively, representing an increase of approximately 154.6 % over the prior period. The Company’s revenues are derived from four operating segments: Margin Brokerage, Wealth
Management, Technology and Software Development, and Payment Intermediary Services. The Payment Intermediary Services segment is in the
start-up phase and did not generate revenues during the three months ended March 31, 2026, or 2025. The increase in revenues during the
three months ended March 31, 2026, was primarily attributable to trading revenues generated by AIL.
Research
and Development (R and D) Cost
The
Company acknowledges that future benefits from research and development (R and D) are uncertain; therefore, we cannot capitalize on R
and D expenditures. The GAAP accounting standards require us to expense all research and development expenditures as incurred. For the
three months ended March 31, 2026, and 2025, the Company incurred R and D costs of $ 0 and $ 0 . The R and D costs in the previous period
were based on an evaluation of the technological feasibility costs of the Condor Investing and Trading App.
Legal
Proceedings
The
Company discloses a loss contingency if there is at least a reasonable possibility that a material loss has been incurred. The Company
records its best estimate of loss related to pending legal proceedings when the loss is probable, and the amount can be reasonably estimated.
The Company can reasonably estimate a range of losses with no best estimate in the range; the Company records the minimum estimated liability.
As additional information becomes available, the Company assesses the potential liability related to pending legal proceedings, revises
its estimates, and updates its disclosures accordingly. The Company’s legal costs associated with defending itself are recorded
as expenses when incurred.
The
Company and its subsidiaries are involved in the following legal proceedings:
Asher
Alkoby, et al. v. FDCTech
This
action is pending in the London Circuit Commercial Court under Claim Number LM-2024-000330 as of December 9, 2024. The claimants are
Asher Alkoby and other former shareholders of Alchemy Markets Ltd. (“AML”), a Malta-incorporated broker that FDCTech purchased
in June 2023. Following completion of the acquisition, the Company discovered that in 2019, the target company had anti-money laundering
deficiencies and was fined by the Financial Intelligence Analysis Unit.
An
external audit also revealed that the previous shareholders had taken loans from the company that were never repaid, resulting in the
net capital of the company being lower than disclosed during negotiations. Based on these findings, FDCTech withheld the final payment
to the sellers.
The
claimants are seeking approximately $ 1.02 million in amounts they allege are owing under the Share Sale Agreement, which they are seeking
to rectify to make it legally enforceable. The Company has counterclaimed for a declaration that the Share Sale Agreement is ineffective
and unenforceable and seeks repayment of $ 915,000 paid to the sellers. On October 17, 2025, the Court granted the claimants permission
to amend their claim to include a third claimant. The Company has prepared an Amended Defense and Counterclaim through Counsel, which
was served May 9, 2025. A Costs and Case Management Conference took place on November 17, 2025, at which directions will be given to
the trial, which will take place in November 2026.
FDCTech,
Inc. v. Intelligenceline.com, Fintelegram.com, et al.
This
action is pending in the Superior Court of California, County of Orange. FDCTech alleges that the defendants, through their websites
Intelligenceline.com, Fintelegram.com, and Criticalintel.com, published false and defamatory statements accusing the Company of fraud,
illegal conduct, and regulatory violations. The Company claims these statements have caused significant reputational and financial harm,
including lost business opportunities. FDCTech further alleges that the defendants engaged in an extortion scheme by demanding payment
for the removal of defamatory content.
The
complaint asserts claims for defamation per se, defamation per quod, trade libel, and false light, seeking damages and injunctive relief.
The complaint was filed in 2025 but had not yet been served as of December 31, 2025. A hearing took place on December 15, 2025, at the
Company’s motion. FDCTech conducted the investigation and presented its findings during the management conference held on April 20,
2026. FDCTech is currently awaiting the court’s final judgment based on the outcome of the investigation.
Alchemy
Markets Ltd. v. Il-Korp għall-Analizi ta’ Informazzjoni Finanzjarja (Ref: 104/2023)
This
appeal is pending before the Court of Appeal (Inferior Jurisdiction) in Malta. On September 23, 2023, the Financial Intelligence Analysis
Unit (FIAU) imposed an administrative penalty of € 419,997 and a follow-up directive on Alchemy Markets Ltd. (formerly NSFX Limited),
a subsidiary of the Company, based on a compliance examination conducted between November 25, 2019, and December 5, 2019. The examination
occurred approximately four years prior to the decision and under a different ownership and control of the subsidiary.
The
Company filed this appeal on October 19, 2023, challenging the decision-making process that led to the imposition of the penalty as well
as the law on which it was based, asserting that the penalty is arbitrary and excessive, and claiming that certain aspects of the decision
are unfounded both by law and in fact. The Company seeks to overturn the administrative penalty and the follow-up directive imposed by
FIAU. The case is in the evidentiary production stage pertaining to the Company as appellant. On October 24, 2025, a hearing was held
for the Company to continue presenting evidence. The Court scheduled an additional hearing for the FIAU to cross-examine the Company’s
witnesses for February 2, 2026, and then for April 15, 2026, heard before Madam Justice Rachel Montebello, following which the matter will be adjourned for
final legal submissions.
F- 16
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Alchemy
Markets Ltd. v. L-Avukat tal-Istat u Il-Korp għall-Analizi ta’ Informazzjoni Finanzjarja (Ref: 159/2024)
This
constitutional challenge is pending before the First Hall Civil Court (Constitutional Jurisdiction) in Malta and relates to the same
September 23, 2023, FIAU decision described above. The Company filed this application on April 2, 2024, challenging: (i) the composition
of the FIAU and its enabling law; (ii) the decision-making processes which allegedly breach the Company’s fundamental human right
to a fair hearing; and (iii) that given the penal nature of the penalty, in breach of the Constitution of Malta, the Company was not
adjudged by an independent court. The Company requests the Constitutional Court to set aside the FIAU decision in its entirety.
A
first procedural hearing took place on May 7, 2024, and the Company has brought its evidence in support of the claim. The First Hall
Civil Court (Constitutional Jurisdiction) has, in various instances, pronounced that administrative penalties being imposed by the
FIAU are more akin to a penal sanction and that, therefore, subject persons should be afforded the full rights afforded to an
accused under criminal law and has consistently quashed FIAU decisions on this basis. While these judgments are, in most part,
subject to further appeal before the Constitutional Court of Appeal and have, in two instances, been overturned by the
Constitutional Court of Appeal, the Company considers that the principles underpinning such previous judgments are applicable to the
Company. The case remains pending as of January 21, 2026; the next hearing in the matter is set for January 28, 2026. On April 14,
2026, the Company submitted its final submissions before the Court. The Company is currently awaiting the Court’s final
judgment following receipt and review of the FIAU’s final submissions.
The
Company believes it has meritorious defenses and counterclaims in the above matters and intends to defend them vigorously. However, litigation
is inherently uncertain, and the Company cannot predict the outcome of these proceedings with certainty.
Impairment
of Long-Lived Assets
The
Company reviews long-lived assets for impairment in accordance with FASB ASC 360, Property, Plant, and Equipment. Under the standard,
long-lived assets are tested for recoverability whenever events or changes in circumstances indicate that their carrying amounts may
not be recoverable. An impairment charge is recognized when the asset’s carrying value exceeds the fair value. There were no impairment
charges as of March 31, 2026, and December 31, 2025.
Provision
for Income Taxes
The
provision for income taxes is determined using the asset and liability method. This method calculates deferred tax assets and liabilities
based on the temporary differences between the consolidated financial statement and income tax bases of assets and liabilities using
the enacted tax rates applicable each year.
The
Company utilizes a two-step approach to recognizing and measuring uncertain tax positions (“tax contingencies”). The first
step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than
not that the position will be sustained on audit, including resolution of related appeals or litigation processes. The second step is
to measure the tax benefit as the largest amount, exceeding 50%, that is likely to be realized upon ultimate settlement. The Company
considers various factors when evaluating and estimating its tax positions and benefits, which necessitate periodic adjustments that
may not accurately predict actual outcomes. The Company includes interest and penalties related to tax contingencies in the provision
for income taxes in the consolidated statements of its operations. The Company’s management does not expect the total amount of
unrecognized tax benefits to change significantly in the next twelve (12) months.
F- 17
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Software
Development Costs
In accordance with ASC 985-20, Costs of Software to
Be Sold, Leased, or Marketed, software development costs, including expenses incurred to develop software that is sold, leased, or otherwise
marketed, are capitalized after the establishment of technological feasibility, to the extent such costs are significant. The Company
amortizes capitalized software development costs using the straight-line method over the estimated useful life of the application software.
Costs incurred prior to the establishment of technological feasibility are expensed as research and development costs in the period incurred.
The Company established the technological feasibility
of the Condor FX Back Office, the Condor Pro Multi-Asset Trading Platform Version, and the Condor Pricing Engine by the end of February
2016. The Company established the technological feasibility of the Digital Assets Web Trader Platform in February 2018 and of the Condor
Investing and Trading App in January 2021. The Company estimates the useful life of each application software to be three ( 3 ) years.
The Company is continuing to develop the Condor Investing
and Trading App and is currently capitalizing the costs associated with such development in accordance with the Company’s software
development cost policy. Research and development costs incurred during the period ended September 30, 2022, were incurred in connection
with evaluating the technological feasibility of the Robo Advice Platform, and research and development costs incurred during the period
ended December 31, 2022, were incurred in connection with evaluating the technological feasibility of the Condor Investing and Trading
App. There were no research and development costs incurred during the three months ended March 31, 2026, or 2025.
The Company also capitalizes major costs incurred
during the application development stage for internal-use software in accordance with ASC 350-40, Internal-Use Software. Costs incurred
during the preliminary project stage and post-implementation stage are expensed as incurred.
As of March 31, 2026, and December 31, 2025, capitalized
software, net of accumulated amortization, was $ 1,578,353 and $ 1,480,246 , respectively.
Property and Equipment, Net; Depreciation
Property and equipment are stated at cost, less accumulated
depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets, which range
from three 3 to five
years for computer equipment, furniture, and office equipment. Leasehold improvements, if any, are amortized over the shorter
of the estimated useful life of the asset or the remaining lease term. Expenditures for repairs and maintenance that do not extend the
useful life of the related asset are charged to expense as incurred, while expenditures that materially extend the useful life or improve
the functionality of an asset are capitalized. Upon retirement or disposal, the cost and related accumulated depreciation are removed
from the accounts, and any resulting gain or loss is recognized in the consolidated statements of operations.
As of March 31, 2026, and December 31, 2025, property and equipment, net of accumulated depreciation, were $ 187,657
and $ 199,058 , respectively. Depreciation expense for the three months ended March 31, 2026, and 2025 was $ 46,643 and $ 38,832 , respectively,
and is included in operating expenses in the consolidated statements of operations.
Convertible
Debentures
The
cash conversion guidance in ASC 470-20, Debt with Conversion and Other Options, is considered when evaluating the accounting for convertible
debt instruments, including certain convertible preferred stock classified as a liability, to determine whether the conversion feature
should be recognized as a separate component of equity. The cash conversion guidance applies to all convertible debt instruments that,
upon conversion, may be settled entirely or partially in cash or other assets where the conversion option is not bifurcated and separately
accounted for pursuant to ASC 815.
If
the conversion features of conventional convertible debt provide a conversion rate below market value, this feature is characterized
as a beneficial conversion feature (“BCF”). The Company records BCF as a debt discount in accordance with ASC Topic 470-20,
Debt with Conversion and Other Options. In such circumstances, the convertible debt is recorded net of the discount related to the Black-Scholes
formula. The Company amortizes the discount to interest expense over the life of the debt using the effective interest method.
F- 18
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Foreign
Currency Translation and Re-measurement
The
Company translates its foreign operations into US dollars in accordance with ASC 830, “ Foreign Currency Matters .”
Gains or losses resulting from translating the foreign currency financial statements are accumulated as a separate component of accumulated
other comprehensive income (“AOCI”) in the Company’s stockholders’ equity and noncontrolling interests. Transaction
gains and losses resulting from exchange rate changes on transactions denominated in currencies other than the functional currency of
the applicable subsidiary are included in the Consolidated Statements of Income, within “Other (income) expense, net”, in
the year in which the change occurs.
We
have translated the local currency of ADS and AML in the Australian Dollar (AUD), Euro Dollar (EUR), and British Pound (GBP), respectively,
into US$ 1.00 at the following exchange rates for the respective dates:
The
exchange rate at the reporting end date:
SCHEDULE
OF EXCHANGE RATE
March 31, 2026
December 31, 2025
USD: AUD
$ 1.4488
1.4888
USD: EUR
$ 0.8652
0.8523
USD: GBP
$ 0.7558
0.7436
Average
exchange rate for the period:
Q1 2026
Q1 2025
USD: AUD
$ 1.4396
1.5939
USD: EUR
$ 0.8542
0.9507
USD: GBP
$ 0.7420
0.7944
Foreign currency exchange rate, translation
$ 0.7420
0.7944
ADS’
functional currency is AUD, and the reporting currency is the US dollar. AML’s functional currency is the EUR, and its reporting
currency is the US dollar. APL’s functional currency is GBP, and its reporting currency is US dollars.
The
Company translates its records into USD as follows:
●
Assets
and liabilities at the rate of exchange in effect at the balance sheet date
●
Equities
at the historical rate
●
Revenue
and expense items at the average rate of exchange prevailing during the period
F- 19
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Fair
Value
The
Company uses current market values to recognize certain assets and liabilities at a fair value. The fair value is the estimated price
at which the Company can sell the asset or settle a liability in an orderly transaction to a third party under current market conditions.
The Company uses the following methods and valuation techniques for deriving fair values:
Market
Approach – The market approach uses the prices associated with actual market transactions for similar or identical assets and liabilities
to derive a fair value.
Income
Approach – The income approach utilizes estimated future cash flows or earnings, adjusted by a discount rate that reflects the
time value of money and the risk of not achieving the cash flows, to derive a discounted present value.
Cost
Approach – The cost approach uses the estimated cost to replace an asset, adjusted for the obsolescence of the existing asset.
The
Company ranks the fair value hierarchy of information sources from Level 1 (the best) to Level 3 (the worst). The Company uses these
three levels to select inputs for valuation techniques:
Level
I
Level
2
Level
3
Level
1 is a quoted price for an identical item in an active market on the measurement date. Level 1 is the most reliable evidence of fair
value and is used whenever this information is available.
Level
2 is directly or indirectly observable inputs other than quoted prices. An example of a Level 2 input is a valuation multiple for
a business unit, based on the sales, EBITDA, or net income of comparable companies.
Level
3 is an unobservable input. It may include the company’s data, adjusted for other reasonably available information. Examples
of a Level 3 input are an internally generated financial forecast.
Basic
and Diluted Income (Loss) per Share
The Company computes earnings per share in accordance
with ASC 260, Earnings Per Share. Basic earnings per share (“EPS”) is computed by dividing net income (loss) attributable
to the Company’s common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted
earnings per share is computed by dividing net income (loss) attributable to the Company’s common stockholders by the weighted average
number of shares of common stock and dilutive common stock equivalents outstanding during the period. Common stock equivalents are excluded
from the computation of diluted earnings per share when their effect would be antidilutive.
For the three months ended March 31, 2026, and 2025,
the weighted average number of shares of common stock outstanding, used to compute both basic and diluted earnings per share, was 423,084,729
and 390,377,880 , respectively. The Company reported net income attributable to the Company’s shareholders of $ 6,867,266 and $ 292,812
for the three months ended March 31, 2026, and 2025, respectively, resulting in basic and diluted earnings per share of $ 0.02 and $ 0.00 ,
respectively.
The Company had no options, warrants, restricted stock units, convertible debt, or other potentially dilutive common
stock equivalents outstanding during the three months ended March 31, 2026, or 2025. Accordingly, basic and diluted earnings per share
are the same for each period presented.
Reclassifications
We
have reclassified certain amounts from the prior period to conform to the current year’s presentation. None of these classifications
impacted reported operating or net loss for any presented period.
F- 20
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Recent
Accounting Pronouncements
In
May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition
requirements in Topic 605, Revenue Recognition, including most industry-specific requirements. ASU 2014-09 establishes a five-step revenue
recognition process; an entity will recognize revenue when it transfers promised goods or services to customers in an amount that reflects
the consideration to which the company expects to be entitled in exchange for those goods or services. ASU 2014-09 also requires enhanced
disclosures regarding the nature, amount, timing, and uncertainty of revenues and cash flows from customers’ contracts. In August
2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which defers the
effective date of ASU 2014-09 by one (1) year. The Company adopted ASC 606 using the modified retrospective method, applying it to all
contracts not completed as of January 1, 2019. The Company presents results for reporting periods beginning after January 1, 2019, under
ASC 606, while prior period amounts are reported in accordance with legacy GAAP. Refer to Note 2, Revenue from Major Contracts with Customers,
for further discussion on the Company’s accounting policies for revenue sources within the scope of ASC 606.
NOTE
3. MANAGEMENT’S PLANS
The
Company has prepared its consolidated financial statements on a going concern basis, which contemplates the realization of assets
and the satisfaction of liabilities and commitments in the ordinary course of business. As of March 31, 2026, and December 31, 2025,
the Company had an accumulated surplus of $ 10,268,751
and $ 3,401,487 ,
respectively, and a working capital surplus of $ 30,117,637
and $ 17,831,410 ,
respectively.
For
the three months ended March 31, 2026, and 2025, the Company generated net income of $ 6,873,507
and $ 314,122 ,
respectively, and total revenues of $ 15,214,492 and $ 5,976,948 , respectively, representing an increase in revenues of approximately 154.6 %
over the prior period. The improvement in the Company’s results of operations reflects strong revenue growth across the Margin
Brokerage and Technology and Software Development segments, contributions from the Company’s recently acquired subsidiaries, and
continued operating leverage on a largely fixed cost base. The accumulated surplus increased from $ 3,401,487 as of December 31, 2025,
to $ 10,268,751 as of March 31, 2026, and the working capital surplus increased from $ 17,831,410 as of December 31, 2025, to $ 30,117,637
as of March 31, 2026.
Management has evaluated the Company’s ability
to continue as a going concern in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) Subtopic 205-40, Presentation of Financial Statements—Going Concern. In performing this evaluation as of the
date these consolidated financial statements are issued, management considered, among other factors, the Company’s significantly
improved results of operations during the three months ended March 31, 2026, including the revenue growth, profitability, and strengthened
liquidity position described above, together with management’s continued execution of its strategic plan to streamline and integrate
the Company’s recently acquired subsidiaries into a unified operating platform. Based on this evaluation, management has concluded
that no conditions or events, considered in the aggregate, raise substantial doubt about the Company’s ability to continue as a
going concern for at least twelve (12) months from the date these consolidated financial statements are issued. Accordingly, these consolidated
financial statements have been prepared on a going concern basis, and no adjustments have been made to the carrying values of assets or
liabilities that might result if the Company were unable to continue as a going concern.
As
of March 31, 2026, the Company had a cash and restricted cash balance of $
32,461,760 (inclusive of segregated client funds of $ 28,339,255 ), which
management believes, together with cash expected to be generated from operations, is sufficient to support its ongoing operations and
to meet its current obligations as they become due in the ordinary course of business for at least twelve (12) months from the date these
consolidated financial statements are issued. While management believes the Company has adequate liquidity to sustain its existing business
activities, the Company’s strategic growth initiatives, particularly the continued development of its financial technology platforms,
may require additional capital investment. In order to accelerate expansion and enhance its technology offerings, the Company may seek
external financing through private placements of equity, public offerings, or credit facilities. There can be no assurance, however,
that such financing will be available on acceptable terms, if at all.
Management remains focused on strengthening the Company’s financial position by expanding its global customer
base, increasing revenue from its diversified portfolio of technology solutions, realizing operating synergies from the continued integration
of its acquired subsidiaries, and working toward sustainable positive cash flow from operations. To support long-term growth, the Company
also intends to invest in long-lived assets that are expected to generate economic benefits beyond fiscal year 2026. In addition, the
Company is pursuing a potential listing of its common stock on a national securities exchange in connection with a proposed public offering.
If completed, the proceeds of such offering would meaningfully enhance the Company’s liquidity position and capital resources; however,
the completion, timing, and terms of any such offering are subject to market conditions and other factors, and there can be no assurance
that the offering will be consummated.
F- 21
NOTE
4. CAPITALIZED SOFTWARE COSTS
The
Company’s capitalized software consists of internally developed software and software development costs capitalized in accordance
with ASC 985-20, Costs of Software to Be Sold, Leased, or Marketed, and ASC 350-40, Internal-Use Software. The estimated useful life
of the Company’s capitalized software is three ( 3 ) years, and amortization is recognized on a straight-line basis over such estimated
useful life commencing when the underlying software is placed in service.
As of March 31, 2026, and December 31, 2025, the unamortized
balance of capitalized software, including capitalized software of the Company’s subsidiaries, was $ 1,578,353 and $ 1,480,246 , respectively.
During the three months ended March 31, 2026, the Company capitalized $ 98,107 of software development costs. No software amortization
expense was recognized during the three months ended March 31, 2026, or 2025, as the underlying software assets had not yet been placed
in service.
A substantial portion of the $ 1,578,353 capitalized
software balance as of March 31, 2026 relates to (i) software assets added in connection with, or shortly after, the acquisition of Alchemy
International Ltd. (the change of control of which was approved on October 29, 2025, and which closed on November 11, 2025), and (ii)
the ongoing development of the Condor Investing and Trading App. As of March 31, 2026, the related software assets had not yet been placed
in service, and accordingly, the Company has not commenced amortization. Amortization will be recognized on a straight-line basis over
the estimated three ( 3 ) year useful life upon the date each underlying software asset is placed in service.
The Company has estimated aggregate amortization expense for each of the succeeding fiscal years based on the estimated
three ( 3 ) year useful life of the underlying software assets, commencing in the fiscal period in which such assets are placed in service.
NOTE
5. RELATED PARTY TRANSACTIONS
The
Company has, from time to time, entered into transactions with related parties, including its founders, directors, principal shareholders,
and entities controlled by them. The following describes related party balances and transactions as of and for the periods presented.
Nature
of Relationships
The
Company’s principal related parties are:
(i)
Mr. Gope S. Kundnani, a Director of the Company and the beneficial owner of 180,000,000
shares of common stock ( 42.54 %), 4,000,000
shares of Series A Preferred Stock ( 88.89 %),
and, through APSI Holdings Limited (a United Kingdom entity), 1,800,000
shares of Series B Convertible Preferred Stock ( 75.90 %);
(ii)
Mitchell M. Eaglstein and Imran Firoz, Co-Founders, Executive Officers, and Directors of the Company; and
(iii)
certain non-consolidated affiliated entities controlled directly or indirectly by Mr. Kundnani, including Alchemy
DMCC (United Arab Emirates), Alchemy Capital Markets (“ACM”) (United Kingdom), FXIFY Markets Ltd. (Labuan, Malaysia), and
other Kundnani-affiliated sister entities, all of which are sister entities to the Company and not part of the consolidated group.
Related
Party Receivables
Related
party receivables totaled $ 35,019,729 as of March 31, 2026, compared to $ 40,090,051 as of December 31, 2025, a net decrease of $ 5,070,322
during the three months ended March 31, 2026.
As
of March 31, 2026, the principal components of the related party receivable balance were: (i) approximately $ 26.8
million representing a net receivable from Alchemy DMCC, primarily reflecting Alchemy International Ltd.’s (“AIL”)
approximately $ 28.1
million receivable from Alchemy DMCC, partially offset by smaller balances at FDCTech, Inc. and Alchemy Prime Limited; (ii)
approximately $ 3.2
million representing a loan receivable carried by FDCTech, Inc. from FXIFY Markets Ltd., a non-consolidated affiliated sister entity
controlled by Mr. Kundnani; and (iii) approximately $ 5.1
million of other balances, comprising a one-sided intercompany residual of approximately $ 4.9 million reclassified to related party
receivable in connection with the restatement described in Note 2, residual intercompany timing differences after consolidation, and
balances held at unaffiliated payment institutions.
As of December 31, 2025, the related party receivable balance was comprised primarily of approximately $ 35.8 million carried by AIL representing current account receivables from ACM and related affiliates, as further described in
the Company’s Annual Report on Form 10-K/A for the fiscal year ended December 31, 2025, supplemented by the loan receivable from
FXIFY Markets Ltd. described above at FDCTech, Inc.
Related
Party Advances Payable
Related
party advances payable totaled $ 3,821,179 as of March 31, 2026, compared to $ 29,197,470 as of December 31, 2025, a net decrease of $ 25,376,291 during the three months ended March 31, 2026. As of March 31, 2026, the $ 3,821,179
balance was comprised primarily of approximately $ 2.7 million owed by Alchemy Prime Limited and approximately $ 0.6 million owed at the
FDCTech, Inc. parent level, in each case to Kundnani-affiliated sister entities, with the remainder representing smaller balances at the
Company’s other subsidiaries and approximately $ 0.5 million of intercompany residual reclassified to related party advances in connection with
the restatement described in Note 2. The December 31, 2025 balance
was comprised primarily of approximately $ 25.5 million owed by AIL to Alchemy DMCC, approximately $ 3.7 million owed at the FDCTech, Inc. parent
level and across other subsidiaries to Kundnani-affiliated sister entities, and other smaller balances.
During
the three months ended March 31, 2026, the Company settled a net $ 25,376,291 of related party advances through a combination of (i)
cash repayments to the related-party counterparties and (ii) non-cash netting arrangements with Alchemy DMCC, including the transfer
back to AIL of certain trading positions previously held with Alchemy DMCC and other liquidity arrangements designed to manage
AIL’s counterparty risk exposures. As a result of these arrangements, AIL’s net position with Alchemy DMCC moved from a
net advance payable as of December 31, 2025, to a net receivable of approximately $ 26.8 million
as of March 31, 2026. The aggregate settlement of the related party advances payable is reflected as a financing outflow in the
condensed consolidated statement of cash flows for the three months ended March 31, 2026.
Accrued
Expenses to Related Parties
Accrued
expenses to related parties totaled $ 1,002,546
as of March 31, 2026, compared to $ 532,287
as of December 31, 2025. These amounts primarily represent accrued executive compensation owed to Mr. Eaglstein, the Company’s
Chief Executive Officer, and Mr. Firoz, the Company’s Chief Financial Officer (through Thinkatalyst LLC, a Delaware limited
liability company controlled by Mr. Firoz), each compensated at $ 15,000
per month under independent-contractor arrangements.
Other
Q1 2026 Related Party Transactions
Other
than the settlements and accruals described above, the principal related party transactions during the three months ended March 31,
2026 consisted of (i) the continued accrual of executive compensation to Messrs. Eaglstein and Firoz at $ 15,000
per month each on an independent-contractor basis; (ii) the continuing obligation in the amount of $ 2,000,000
under non-interest bearing seller financing provided by Sync Capital Limited (a Seychelles entity controlled and owned by Mr. Gope
S. Kundnani, a Director and majority shareholder of the Company), in connection with the Company’s acquisition of Alchemy
International Ltd., which obligation matures on September 30, 2026 and is repayable from the proceeds of the Company’s
contemplated listing of its common stock on a national securities exchange, and is presented as a component of Business acquisition
loan on the consolidated balance sheets (see Note 7); and (iii) net activity in intercompany trading and rebate balances among the
Company’s regulated subsidiaries (AML, APL, and AIL), all of which were eliminated in consolidation in accordance with ASC
810-10-45-1. There were no material new equity issuances, loans, or guarantees to or from related parties during the three months
ended March 31, 2026.
Cross-Reference
to Form 10-K/A
For
additional historical background on related party transactions, including transactions prior to fiscal year 2025, refer to Item 13 (Certain
Relationships and Related Transactions) of the Company’s Annual Report on Form 10-K/A for the fiscal year ended December 31, 2025
(filed April 22, 2026).
F- 22
NOTE
6. LINE OF CREDIT
In
June 2016, the Company obtained an unsecured revolving line of credit of $ 40,000
from Bank of America to fund various business purchases and travel expenses. The interest rates applicable to cash advances and
other drawn amounts under this line of credit are 12 %
and 25 %,
respectively. In October 2024, the Company obtained an additional unsecured revolving line of credit with a flexible spending limit,
under which no preset borrowing limit applies. The additional line of credit bears interest on purchases at an average rate of approximately 28 % per annum.
As
of March 31, 2026, the Company was in compliance with the terms and conditions of each of its lines of credit. As of March 31, 2026,
and December 31, 2025, the aggregate outstanding balances under the lines of credit were $ 266,926
and $ 111,352 ,
respectively.
NOTE
7. NOTES PAYABLE
CARES
Act – Paycheck Protection Program (PPP Note)
On
May 1, 2020, the Company received proceeds of $ 50,632
from a promissory note (the “PPP Note”) issued under the Paycheck Protection Program of the Coronavirus Aid, Relief, and
Economic Security Act (the “CARES Act”). The PPP Note bears interest at a rate of 1.00 %
per annum. The PPP Note was not forgiven, and the Company commenced repayment of the PPP Note in August 2022. The PPP Note was
repaid in full during the fiscal year ended December 31, 2025. As of March 31, 2026, and December 31, 2025, the outstanding balance
of the PPP Note was $ 0
and $ 0 ,
respectively.
SBA
Loan
On
May 22, 2020, the Company received proceeds of $ 144,900
under the U.S. Small Business Administration’s Economic
Injury Disaster Loan (“EIDL”) program. The loan bears interest at a rate of 3.75 % per annum on funds advanced. Installment
payments of $ 707 per month, consisting of both principal and interest, are required, with the remaining principal and interest balance
payable thirty (30) years from the date of the promissory note. As of March 31, 2026, and December 31, 2025, the non-current balance
outstanding under the SBA loan was $ 103,552
and $ 105,678 ,
respectively.
Business
Acquisition Loan
As
of March 31, 2026, and December 31, 2025, the Company had outstanding seller financing obligations incurred in connection with prior
business acquisitions in the aggregate amount of $ 2,350,000
and $ 2,350,000 ,
respectively, presented as Business acquisition loan on the consolidated balance sheets.
The $ 2,350,000 aggregate balance is comprised of:
(i) $ 350,000 representing the unpaid portion of the
purchase consideration owed to the former shareholders of Alchemy Markets Ltd. (“AML”) in connection with the Company’s
June 2023 acquisition of AML, which amount is currently the subject of litigation as described below; and
(ii) $ 2,000,000 representing seller financing provided
by Sync Capital Limited, a Seychelles entity controlled and owned by Mr. Gope S. Kundnani, a Director and majority shareholder of the
Company, in connection with the Company’s acquisition of Alchemy International Ltd. (“AIL”).
The $ 2,000,000
obligation to Sync Capital Limited is non-interest-bearing. Pursuant to the terms of the seller financing arrangement, the
obligation, as extended, matures on September 30, 2026 and is expected to be repaid from the proceeds of the Company’s
contemplated listing of its common stock on a national securities exchange (the “Uplisting”). The Company has not
imputed interest on this obligation, as the lender is a controlling shareholder of the Company, and any imputed interest, if
material, would be recognized as a deemed capital contribution from the controlling shareholder with no net effect on
stockholders’ equity. No payments were made under this obligation during the three months ended March 31, 2026, or 2025. The
$ 2,000,000 obligation to Sync Capital Limited is also disclosed as a related party transaction in Note 5. There can be no assurance
as to the timing or consummation of the Uplisting, and the Company’s obligation to repay the $ 2,000,000
to Sync Capital Limited will remain outstanding until the earlier of repayment at its September 30, 2026 maturity or the completion
of the Uplisting, unless the parties otherwise agree to alternative repayment terms.
As of March 31, 2026, the Company has accrued the
$ 350,000 withheld final payment within Business acquisition loan on the consolidated balance sheets. Management, after consultation with
legal counsel, is unable to predict the ultimate outcome of the AML Litigation or to estimate the range of possible additional loss, if
any, beyond the amount currently accrued. Accordingly, no additional accrual has been recorded as of March 31, 2026. An adverse outcome
in the AML Litigation could result in the Company being required to pay additional amounts to the Claimants, which could have a material
adverse effect on the Company’s results of operations and financial condition in the period of resolution.
The $ 2,000,000 obligation to Sync Capital Limited
is also disclosed as a related party transaction in Note 5.
F- 23
NOTE
8. COMMITMENTS AND CONTINGENCIES
The
Company is subject to various commitments and contingencies arising in the ordinary course of business. The following discussion summarizes
the Company’s significant commitments and contingencies as of March 31, 2026.
Office
Facility and Other Operating Leases
Irvine,
California, USA (Company’s Headquarters)
Effective
October 29, 2019, to the present, the Company leased office space at 200 Spectrum Center Drive, Suite 300, Irvine, CA 92618. As per the
Commitment Term of the lease (“Agreement”), this Agreement shall continue on a month-to-month basis (any term after the Commitment
Term, also known as “Renewal Term”). The Commitment Term and all subsequent Renewal Terms shall constitute the “Term.”
The Company may terminate this Agreement by delivering to the lessor Form (“Exit Form”) at least one (1) whole calendar month
before the month in which the Company intends to terminate this Agreement (“Termination Effective Month”). The Company is
entitled to use the office and conference space if needed. The new rent payment or membership fee for the Irvine Office is $ 95 per month,
compared to the previous rent payment or membership fee for the New York Office of $ 890 per month, which covers general and administrative
expenses. This agreement is classified as a service contract rather than a lease under ASC 842 - Leases, and payments are accounted for
as operating expenses rather than recognizing a Right-of-Use (ROU) asset or lease liability.
Brisbane,
Australia (ADS Office)
Effective
January 1, 2024, to the present, the Company has leased office space at Level 38, 71 Eagle Street, Brisbane City, QLD 4000, Australia.
This lease will continue on a month-to-month basis. ADS may terminate this Agreement by delivering to the lessor at least one (1) whole
calendar month before the month in which ADS intends to terminate the lease. ADS is entitled to use the office and conference space if
needed. The new rent payment or membership fee for the ADS Office is approximately $ 125 per month and is included as a general and administrative
expense. This agreement is classified as a service contract rather than a lease under ASC 842 - Leases, and payments are accounted for
as operating expenses rather than recognizing a Right-of-Use (ROU) asset or lease liability.
Limassol,
Cyprus Lease (Company’s Executive Rental)
From
February 2019 to July 2023, the Company leased office space in Limassol District, Cyprus, from an unrelated party for a year. The office’s
monthly rent payment is $ 1,750 , which is included in the general and administrative expenses. From July 2023 to the present, the Company
has leased a larger office space in the Limassol District, Cyprus, from an unrelated party for a one-year term. The office’s monthly
rent payment is approximately $ 3,500 , which is included in the general and administrative expenses. From July 2023 to the present, the
Company has leased office space for its Chief Executive Officer. The office’s monthly rent payment is $ 3,500 , which is included
in the general and administrative expenses. The down payment for the lease was approximately $ 6,300 . The lease is for one year and is
renewable two months prior to the term’s end in June 2026. This agreement is classified as a residential rental contract rather
than a commercial lease and does not create a Right-of-Use (ROU) asset under ASC 842.
Limassol,
Cyprus Lease, Europe (ATECH Office)
Effective
August 26, 2024, ATECH has entered into a Sublease Agreement for office premises located on the ground floor at 10A-10C Eleftheriou Venizelou
Street, Limassol, Cyprus. The sublease is between Aldeon Property Partners Ltd (the “Sublessor”) and AlchemyTech Ltd (the
“Sublessee”), with FDCTech, Inc. acting as the Guarantor. The leased premises are designated strictly for office use, and
any other usage is explicitly prohibited under the terms of the agreement. The lease term is for twenty-four (24) months, commencing
on October 1, 2024, and expiring on September 30, 2026 . The lease agreement includes an option to extend the tenancy for up to two additional
two-year terms. The rent is subject to a 5 % increase for each renewal period. Under the agreement, the Sublessee is obligated to pay
a total rent of € 192,000 over the lease term, payable in monthly installments of € 8,000 (or approximately $ 8,600 ) plus VAT.
Under ASC 842 - Leases, this agreement qualifies as a lease, and the Company will recognize a Right-of-Use (ROU) asset and corresponding
lease liability on its financial statements.
F- 24
NOTE
8. COMMITMENTS AND CONTINGENCIES (continued)
St.
Julian, Malta (AML Office)
Effective
July 11, 2024, to the present, AML leased office space with Regus Malta at Portomaso Business Center, Portomaso, St. Julian, PTM01, Malta.
As per the lease, this agreement shall continue on a month-to-month basis (any term after the term, also known as “Renewal Term”).
The term and all subsequent renewal terms shall constitute the “Term.” AML may terminate this agreement by delivering to
Regus Malta at least one (1) whole calendar month before the month in which AML intends to terminate this lease. AML is entitled to use
the office and conference space if needed. The rent payment or membership fee for the AML Office is € 1,659 per month. This agreement
is classified as a service contract rather than a lease under ASC 842 - Leases, and payments are accounted for as operating expenses
rather than recognizing a Right-of-Use (ROU) asset or lease liability.
Tel
Aviv, Israel (AML Sales Office)
Effective
July 1, 2023, AML has entered into a service agreement with Mindspace Ltd. for the use of office space and related services at Menachem
Begin 11, Ramat Gan, Israel. The agreement provides access to designated office space, common areas, and various business services, including
internet connectivity, printing, and access to conference rooms. The agreement operates on a monthly, automatically renewing basis with
a total monthly fee of $ 4,500 (including VAT). Additionally, an advance deposit of $ 6,300 was paid as security for the Company’s
obligations under the agreement. Under the terms of the agreement, Mindspace retains full discretion over space allocation and may relocate
the Company to a different office within the premises, provided that it gives prior notice. AML does not have exclusive control over
a specific office unit, and Mindspace provides shared services across its facilities. The agreement does not create a lease under ASC
842 – Leases and is accounted for as a service contract. As a result, payments under this agreement are classified as operating
expenses rather than recognizing a Right-of-Use (ROU) asset or lease liability.
London,
United Kingdom (APL Office)
Effective
December 20, 2024, APL entered into a lease agreement for office space located on the fifth floor at 142 Central Street, Clerkenwell,
London, EC1V BAR. Agop Tanielian and Hourig Mercedes Tanielian hold the lease as landlords, and the Company, through its subsidiary Alchemy
Prime Limited, is the tenant. The lease has a fixed term of five years , commencing in 2024 and expiring in 2029, with an annual rent
of £ 112,500 (or $ 12,000 monthly), payable in quarterly installments. APL is also liable for service charges, insurance, rent, and
maintenance responsibilities as specified in the agreement. The lease includes an option to terminate (“Break Clause”) on
or after 2026, provided that a four-month written notice is given prior. Additionally, the agreement requires APL to restore the premises
upon termination, including the removal of any alterations or fixtures made during the lease term. Under ASC 842 - Leases, this agreement
qualifies as a lease, and the Company will recognize a Right-of-Use (ROU) asset and corresponding lease liability on its financial statements.
The total rental payment for the period ending March 31, 2026, was $ 83,753 .
Employment
Agreement
The
Company compensates its Chief Executive Officer and its Chief Financial Officer at $ 15,000 per month each on an independent-contractor
basis (see Note 5, Related Party Transactions – Accrued Expenses to Related Parties). For additional information regarding executive
compensation, refer to Item 11 (Executive Compensation) of the Company’s Annual Report on Form 10-K/A for the fiscal year ended
December 31, 2025, filed with the SEC on April 22, 2026.
Accrued
Interest
At
March 31, 2026, and December 31, 2025, the cumulative accrued interest for the SBA loan and other non-current loans was $ 38,363 and $ 42,396 ,
respectively.
F- 25
NOTE
8. COMMITMENTS AND CONTINGENCIES (continued)
Pending
Litigation
The
Company and its subsidiaries are involved in the following legal proceedings:
Asher
Alkoby, et al. v. FDCTech
This
action is pending in the London Circuit Commercial Court under Claim Number LM-2024-000330, filed December 9, 2024. The claimants are
Asher Alkoby and other former shareholders of Alchemy Markets Ltd. (“AML”), a Malta-incorporated broker that the Company
purchased in June 2023. Following completion of the acquisition, the Company discovered that in 2019, the target company had anti-money
laundering deficiencies and was fined by the Financial Intelligence Analysis Unit. An external audit also revealed that the previous
shareholders had taken loans from the company that were never repaid, resulting in net capital being lower than disclosed during negotiations.
Based on these findings, FDCTech withheld the final payment to the sellers.
The
claimants are seeking approximately $ 1.02 million in amounts they allege are owing under the Share Sale Agreement, which they are seeking
to rectify to make legally enforceable. The Company has counterclaimed for a declaration that the Share Sale Agreement is ineffective
and unenforceable and seeks repayment of $ 915,000 paid to the sellers. On October 17, 2025, the Court granted the claimants permission
to amend their claim to include a third claimant. The Company has prepared an Amended Defense and Counterclaim through Counsel, which
was served May 9, 2025. A Costs and Case Management Conference took place on November 17, 2025. The trial is currently scheduled to take
place in November 2026.
FDCTech,
Inc. v. Intelligenceline.com, Fintelegram.com, et al.
This
action is pending in the Superior Court of California, County of Orange. FDCTech alleges that the defendants, through their websites
Intelligenceline.com, Fintelegram.com, and Criticalintel.com, published false and defamatory statements accusing the Company of fraud,
illegal conduct, and regulatory violations. The Company claims these statements have caused significant reputational and financial harm,
including lost business opportunities, and further alleges that the defendants engaged in an extortion scheme by demanding payment for
the removal of defamatory content. The complaint asserts claims for defamation per se, defamation per quod, trade libel, and false light,
seeking damages and injunctive relief. The complaint was filed in 2025 but had not yet been served as of December 31, 2025. A hearing
took place on December 15, 2025, on the Company’s motion. FDCTech conducted the investigation and presented its findings during the management conference held on April 20,
2026. FDCTech is currently awaiting the court’s final judgment based on the outcome of the investigation.
Alchemy
Markets Ltd. v. Il-Korp għall-Analizi ta’ Informazzjoni Finanzjarja (Ref: 104/2023)
This
appeal is pending before the Court of Appeal (Inferior Jurisdiction) in Malta. On September 23, 2023, the Financial Intelligence Analysis
Unit (“FIAU”) imposed an administrative penalty of € 419,997 and a follow-up directive on Alchemy Markets Ltd. (formerly
NSFX Limited), a subsidiary of the Company, based on a compliance examination conducted between November 25, 2019, and December 5, 2019.
The examination occurred approximately four years prior to the decision and under different ownership and control of the subsidiary.
The Company filed this appeal on October 19, 2023, challenging the decision-making process and the law on which it was based, asserting
that the penalty is arbitrary and excessive. The Company seeks to overturn the administrative penalty and the follow-up directive imposed
by FIAU. On October 24, 2025, a hearing was held for the Company to continue presenting evidence. The Court scheduled an additional hearing
for the FIAU to cross-examine the Company’s witnesses for February 2, 2026, and then for April 15 2026, heard before Madam Justice Rachel Montebello, following which the matter will be adjourned
for final legal submissions.
Alchemy
Markets Ltd. v. L-Avukat tal-Istat u Il-Korp għall-Analizi ta’ Informazzjoni Finanzjarja (Ref: 159/2024)
This
constitutional challenge is pending before the First Hall Civil Court (Constitutional Jurisdiction) in Malta and relates to the same
September 23, 2023, FIAU decision described above. The Company filed this application on April 2, 2024, challenging: (i) the composition
of the FIAU and its enabling law; (ii) the decision-making processes which allegedly breach the Company’s fundamental human right
to a fair hearing; and (iii) that, given the penal nature of the penalty and in alleged breach of the Constitution of Malta, the Company
was not adjudged by an independent court. The Company requests the Constitutional Court to set aside the FIAU decision in its entirety.
A first procedural hearing took place on May 7, 2024, and the Company has brought its evidence in support of the claim. The case remains
pending; the next hearing in the matter is scheduled for January 28, 2026.
Management
is unaware of any other actions, suits, investigations, or proceedings (public or private) pending or threatened against or affecting
the Company, its subsidiaries, or any of their respective assets, other than those described above and other than ordinary routine litigation
incidental to the business.
Tax
Compliance Matters
From
its inception to the present, the Company’s officers have been paid as independent contractors. As of March 31, 2026, the Company
believes its payroll tax liabilities are not yet estimated. The Company’s federal taxes are acceptable to the Internal Revenue
Service.
F- 26
NOTE
9. STOCKHOLDERS’ EQUITY (DEFICIT)
Authorized
Shares
On
February 12, 2021, the Company filed a Certificate of Amendment with the Secretary of State of Delaware to change the authorized shares.
As amended at that time, the Company had the authority to issue 260,000,000 shares, consisting of 250,000,000 shares of Common Stock
having a par value of $ 0.0001 per share and 10,000,000 shares of Preferred Stock having a par value of $ 0.0001 per share.
On
February 17, 2022, the Company filed an Information Statement pursuant to Section 14C of the Securities Exchange Act of 1934 to increase
the authorized Common Stock from 250,000,000 to 500,000,000 shares and to approve the Company’s 2022 Equity Plan. The Approving
Stockholders (common stock only) owned 96,778,105 shares, representing 64.62 % of the total issued and outstanding voting power of the
Company.
Recent
Corporate Actions – September 2025
On
September 4, 2025, the Board of Directors unanimously approved, and the Company obtained the written consent of holders of a majority
of the Company’s voting power for, corporate actions to (i) amend the Certificate of Incorporation to increase the authorized shares
of common stock from 500,000,000 to 750,000,000 and the authorized shares of preferred stock from 10,000,000 to 15,000,000 and (ii) authorize
the Board of Directors, in its discretion, to amend the Certificate of Incorporation not later than June 30, 2026 to effect a reverse
stock split of all outstanding shares of common stock in a ratio of not less than 1-for-10 and not more than 1-for-100, to be determined
by the Board . The amendment to the Certificate of Incorporation affecting the increase in authorized shares of common stock and preferred
stock has been filed with the Secretary of State of the State of Delaware and is in effect as of March 31, 2026.
Certificate
of Designation of Series B Convertible Preferred Stock
On
March 24, 2026, the Company filed a Certificate of Designation of Series B Convertible Preferred Stock (the “Series B Certificate
of Designation”) with the Secretary of State of the State of Delaware. The Series B Certificate of Designation designates 3,000,000
shares of the Company’s authorized preferred stock (par value $ 0.0001 per share) as “Series B Convertible Preferred Stock”
and establishes the rights, preferences, privileges, and restrictions of such shares.
Holders
of Series B Convertible Preferred Stock have no dividend rights except as may be declared by the Board of Directors in its sole and absolute
discretion, out of funds legally available for that purpose. Each share is entitled to one (1) vote per share on all matters presented
to stockholders, and holders generally vote together with holders of Common Stock as a single class. The vote or consent of holders of
a majority of the outstanding Series B Convertible Preferred Stock is required for: (i) matters that by law require the approval of the
outstanding shares of the Series B Convertible Preferred Stock as a separate class; (ii) any amendment to the rights, preferences, privileges,
or powers of the Series B Convertible Preferred Stock that would have a material adverse effect on the Series B Convertible Preferred
Stock; (iii) any increase in the aggregate authorized number of shares of Series B Convertible Preferred Stock; (iv) any action that
reclassifies any outstanding shares into shares having priority as to dividends or assets senior to the Series B Convertible Preferred
Stock; or (v) any amendment to the Company’s Certificate of Incorporation that materially and adversely affects the rights of the
Series B Convertible Preferred Stock.
Each
share of Series B Convertible Preferred Stock is convertible at the option of the holder, without payment of additional consideration,
into shares of Common Stock at any time, at an initial conversion rate of one hundred ( 100 ) shares of Common Stock for each one share
of Series B Convertible Preferred Stock, subject to adjustment as provided in the Series B Certificate of Designation. If the Company
completes a public offering of $ 10,000,000 or more that includes an uplisting of the Common Stock to The Nasdaq Stock Market or the New
York Stock Exchange, the conversion rate for the Series B Convertible Preferred Stock in connection with such qualifying public offering
will be determined by the Board of Directors within a range of between one hundred (100) and ten (10) shares of Common Stock for each
one share of Series B Convertible Preferred Stock. The Series B Certificate of Designation also includes customary anti-dilution adjustments
for stock dividends, stock splits, combinations, and reclassifications affecting the Common Stock, and provides that no fractional shares
of Common Stock will be issued upon conversion (any fractional share entitlement will be rounded up to the nearest whole share).
Shares
of Series B Convertible Preferred Stock that are converted into Common Stock or are otherwise acquired by the Company are restored to
the status of authorized but unissued shares of preferred stock, without designation as to class, and may thereafter be issued, but not
as shares of Series B Convertible Preferred Stock. As of March 31, 2026, 2,371,844 shares of Series B Convertible Preferred Stock were
issued and outstanding.
F- 27
NOTE
9. STOCKHOLDERS’ EQUITY (DEFICIT) (continued)
Outstanding
Capital Stock
As
of March 31, 2026, and December 31, 2025, the Company had 423,084,729 and 423,084,729 common shares issued and outstanding, respectively.
As
of March 31, 2026, and December 31, 2025, the Company had 4,500,000 and 4,500,000 Series A Preferred Stock issued and outstanding, respectively.
As
of March 31, 2026, and December 31, 2025, the Company had 2,371,844 and 2,371,844 Series B Preferred Stock issued and outstanding, respectively.
There were no issuances or repurchases of common or preferred stock during the three months ended March 31, 2026.
Series
A Preferred Stock – Beneficial Ownership
The
percentages below are calculated based on 4,500,000 shares of our Series A Preferred Stock issued and outstanding for the period ended March 31, 2026.
SCHEDULE OF SERIES A PREFERRED STOCK
Name and Address (1)
Title
of
Class (4)
Number of Shares
Beneficially
Owned
Percent
of
Class
Mitch Eaglstein
Series A Preferred
500,000
11.11 %
Gope S. Kundnani (5)
Series A Preferred
4,000,000
88.89 %
Officers and Directors as a group (2 persons)
Series A Preferred
4,500,000
100.00 %
(4)
Series
A Preferred stock is entitled to fifty ( 50 ) non-cumulative votes per share on all matters presented to stockholders for action. On
December 12, 2016, the Board agreed to issue 2,600,000 , 400,000 , and 1,000,000 shares of Preferred Stock to Mitchell Eaglstein, Imran
Firoz, and Felix R. Hong, respectively, as the founders, in consideration of services rendered to the Company. As of December 31,
2022, the Company had 4,000,000 preferred shares issued and outstanding.
(5)
In
January 2023, Eaglstein and Firoz transferred 1,100,000 and 400,000 shares to Gope S. Kundnani, the Director of the Company. As of
September 30, 2023, the Company had 4,000,000 preferred shares issued and outstanding, with Eaglstein, Kundnani, and Hong holding
1,500,000 , 1,500,000 , and 1,000,000 shares, respectively.
On
November 30, 2023, the Company issued 2,500,000 Series A Preferred Stock to Kundnani, valued at $ 2,500,000 . The Company will receive
$ 2,500,000 in direct investment from Alchemy Prime Holdings Shareholder for Series A Preferred, valued at $ 1.00 per share.
On
January 30, 2024, the Company’s board of directors adopted and approved the rescission and cancellation of (i) 1,000,000 shares
of Series A Preferred Stock of the Company issued to Mitchell M. Eaglstein and (ii) 1,000,000 shares of Series A Preferred Stock of the
Company issued to Felix R Hong.
F- 28
NOTE
9. STOCKHOLDERS’ EQUITY (DEFICIT) (continued)
Series
B Preferred Stock – Beneficial Ownership
The
percentages below are calculated based on 2,371,844 shares of our Series B Preferred Stock issued and outstanding for the period
ended March 31, 2026.
SCHEDULE OF SERIES B PREFERRED STOCK
Name and Address (1)
Title of
Class (6)
Number
of Shares
Beneficially
Owned
Percent of
Class
Alchemy Prime Holdings Ltd.
Series B Preferred
1,800,000
75.90 %
Gope S. Kundnani
Series B Preferred
191,844
8.09 %
Mitchell M. Eaglstein
Series B Preferred
150,000
6.32 %
Imran Firoz
Series B Preferred
150,000
6.32 %
FRH Group
Series B Preferred
50,000
2.11 %
William B. Barnett
Series B Preferred
10,000
0.42 %
Susan E. Eaglstein
Series B Preferred
10,000
0.42 %
Nicky G. Kundnani
Series B Preferred
10,000
0.42 %
Officers and Directors as a group (3 persons)
Series B Preferred
2,291,844
96.63 %
(6)
The
Series B Preferred Stock is non-dilutive and is not subject to stock splits or any other adjustments to the Company’s common
stock. Each share of Series B Preferred Stock can be converted into 100 shares of the Company’s common stock at any time by
the holder of such shares. Series B Preferred Stock is entitled to one (1) vote per share on all matters presented to stockholders
for action. As a result, 2,371,844 Series B Preferred Stock represents a 0.38 % voting percentage on a fully diluted vote per share
basis.
On
November 30, 2023, the Company issued 1,800,000 Series B Preferred Stock to Kundnani, valued at $ 2,538,000 , for the purchase of 49.90 %
of AML and 100 % of APL.
On
January 4, 2024, the Company issued 150,000 Series B preferred stock to Mitchell M. Eaglstein, CEO and Director, for services valued
at $ 1.41 per share.
On
January 4, 2024, the Company issued 150,000 Series B preferred stock to Imran Firoz, CFO and Director, for services valued at $ 1.41 per
share.
On
January 4, 2024, the Company issued 50,000 Series B preferred stock to FRH Group for services valued at $ 1.41 per share.
On
January 4, 2024, the Company issued 10,000 Series B preferred stock to William B. Barnett, Esq., for services valued at $ 1.41 per share.
On
January 4, 2024, the Company issued 10,000 Series B preferred stock to Susan E. Eaglstein for services valued at $ 1.41 per share.
On
January 4, 2024, the Company issued 50,000 Series B preferred stock to Gope S. Kundnani for services valued at $ 1.41 per share.
On
January 30, 2024, the Company issued 141,844 Series B preferred stock to Gope S. Kundnani for cash valued at $ 1.41 per share.
On
February 07, 2025, the Company issued 10,000 Series B preferred stock to Nicky G. Kundnani for services valued at $ 1.41 per share.
Cross-Reference
to Form 10-K/A
For
a complete history of the Company’s authorized share capital, common stock issuances, and preferred stock issuances, refer to Note
9 (Stockholders’ Equity (Deficit)) in the audited consolidated financial statements included in the Company’s Annual Report
on Form 10-K/A for the fiscal year ended December 31, 2025, filed with the SEC on April 22, 2026.
F- 29
NOTE
10. WARRANTS
As
of March 31, 2026, and December 31, 2025, the Company had no outstanding warrants. There were no warrant issuances, exercises, or expirations
during the three months ended March 31, 2026.
NOTE
11. COMPREHENSIVE INCOME
The
Company’s other comprehensive income (“OCI”) comprises foreign currency translation adjustments from subsidiaries that
do not use the U.S. dollar as their functional currency.
The
following table shows the changes in accumulated other comprehensive income (loss) (“AOCI”) by component for the three months
ended March 31, 2026, and 2025:
SCHEDULE
OF CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME
Accumulated Comprehensive Income:
Cumulative Foreign
Currency
Translation
Balance as of December 31, 2024
$ ( 72,781 )
Other comprehensive income (loss), attributed to ADS
5,281
Other comprehensive income (loss), attributed to AML
222,617
Other comprehensive income (loss), attributed to APL
( 34,862 )
Other comprehensive income (loss), attributed to ATECH
371
Total other comprehensive income (loss)
193,407
Balance as of March 31, 2025
$ 120,626
Accumulated Comprehensive Income:
Cumulative Foreign
Currency
Translation
Balance as of December 31, 2025
$ 296,257
Other comprehensive income (loss), attributed to ADS
2,096
Other comprehensive income (loss), attributed to AML
( 63,033 )
Other comprehensive income (loss), attributed to APL
( 30,331 )
Other comprehensive income (loss), attributed to ATECH
( 17,918 )
Other comprehensive income (loss), attributed to AIL
-
Total other comprehensive income (loss)
( 109,185 )
Less: Other comprehensive income (loss) attributable to noncontrolling interest
( 1,027
)
Balance as of March 31, 2026
$ 186,045
No amounts were reclassified out of accumulated other
comprehensive income (loss) to net income during the three months ended March 31, 2026 or March 31, 2025. Total AOCI rolled forward above
was $ 187,072 at March 31, 2026, of which $ 186,045 is presen ted
as accumulated other comprehensive income (loss) attributable to FDCTech, Inc. on the consolidated balance sheet and $ 1,027 represents
the noncontrolling interest’s share included within noncontrolling interest. The December 31, 2025 balance of $ 296,257 is presented
as accumulated other comprehensive income (loss) on the consolidated balance sheet. Because the undistributed earnings of the Company’s
foreign subsidiaries are considered indefinitely reinvested, no deferred tax effect has been recorded on the OCI components presented
(ASC 740-30-25-17).
NOTE
12. NONCONTROLLING INTEREST
Basis
of presentation. Noncontrolling interest (“NCI”) represents the equity in consolidated subsidiaries that is not attributable,
directly or indirectly, to the Company. The Company consolidates entities in which it holds a controlling financial interest and reports
the portion of net income (loss), other comprehensive income (loss), and net assets attributable to the minority owners as noncontrolling
interest in accordance with ASC 810, Consolidation. NCI is presented within total stockholders’ equity (deficit) on the consolidated
balance sheets, separately from the equity attributable to the stockholders of FDCTech, Inc., and net income (loss) and comprehensive
income (loss) attributable to NCI are presented separately on the face of the consolidated statements of operations and of comprehensive
income (loss). Transactions with noncontrolling interest holders that do not result in a loss of control are accounted for as equity
transactions, with no gain or loss recognized in net income; any difference between consideration and the carrying amount of the NCI
acquired or relinquished is recognized directly in additional paid-in capital.
Subsidiaries
with noncontrolling interests. The Company’s noncontrolling interests consist of the 49 % minority interest in AD Advisory Services
Pty Ltd. (“ADS”), held since the Company obtained control of ADS, and a 0.1 % interest in Alchemy International Ltd. (“AIL”)
arising from the Company’s consolidation of AIL effective October 29, 2025. The Company holds a controlling financial interest
in each of these subsidiaries and consolidates their results, attributing the proportionate share of their earnings, other comprehensive
income (loss), and net assets to the noncontrolling interest holders. No noncontrolling interest is recognized for wholly owned subsidiaries.
F- 30
NOTE
12. NONCONTROLLING INTEREST (continued)
Changes
in noncontrolling interest. The carrying amount of noncontrolling interest was $ 16,820 at December 31, 2024. During the three months
ended March 31, 2025 (restated), the Company attributed net income of $ 21,310 and foreign currency translation attributable to NCI of
$ ( 23,931 ), changing the balance to $ 14,199 at March 31, 2025. The carrying amount of noncontrolling interest was $ 33,323 at December
31, 2025. During the three months ended March 31, 2026, the Company attributed net income of $ 6,241 and foreign currency translation
attributable to NCI of $ 1,027 , resulting in a noncontrolling interest balance of $ 40,591 at March 31, 2026. Foreign currency translation
attributable to NCI represents the noncontrolling holders’ proportionate share of the cumulative translation adjustment arising
on consolidation of the Company’s foreign subsidiaries. The noncontrolling interest balances rolled forward above tie to the noncontrolling
interest reported within stockholders’ equity (deficit) on the consolidated balance sheets and to the consolidated statements of
stockholders’ equity (deficit).
The
following table presents the activity in the noncontrolling interest balance for the three months ended March 31, 2026 and 2025:
SCHEDULE
OF NONCONTROLLING INTEREST
Three Months Ended
March 31, 2026
Three Months Ended
March 31, 2025
Balance, beginning of period
$ 33,323
$ 16,820
Net income (loss) attributable to NCI
6,241
21,310
Foreign currency translation — NCI
1,027
( 23,931 )
Balance, end of period
$ 40,591
$ 14,199
NOTE
13. OFF-BALANCE SHEET ARRANGEMENTS
We
have no off-balance sheet arrangements affecting our liquidity, capital resources, market risk support, credit risk support, or other
benefits.
NOTE
14. SUBSEQUENT EVENTS
AIL
Seller’s Note
The
maturity of the $ 2,000,000 seller’s note obligation for the acquisition of AIL was extended to September 30, 2026 .
Alchemy
Markets (Cayman) Ltd.
On
May 19, 2026, the Cayman Islands Monetary Authority granted conditional approval for the transfer to the Company of 100 % of Alchemy Markets
(Cayman) Ltd., a non-operating CIMA-licensed company, which had not yet been completed as of the date these financial statements were
available to be issued. This is a Type II non-recognized subsequent event under ASC 855-10.
Alchemy
Markets Ltd. (AML, Malta)
On
June 1, 2026, the Malta Financial Services Authority confirmed its no-objection to changing the name of the Company’s wholly owned
Maltese subsidiary, Alchemy Markets Ltd., to “Crestmark Trading Ltd,” effective upon issuance of the altered certificate
by the Malta Business Registry. This is a Type II non-recognized subsequent event under ASC 855-10 and is not expected to have a material
effect on the Company’s consolidated financial statements.
Restatement
and Non-Reliance on Previously Issued Financial Statements
On
June 3, 2026, the Board of Directors of the Company, after consultation with management and LAO, concluded — having determined
the nature and magnitude of the errors — that the Company’s previously issued unaudited condensed consolidated financial
statements as of and for the three months ended March 31, 2026 (as included in the Original Filing), as of and for the three
months ended March 31, 2025 (as included in the Quarterly Report on Form 10-Q filed May 13, 2025 and Amendment No. 1 thereto), as of and
for the three and six months ended June 30, 2025, and as of and for the three and nine months ended September 30, 2025, as well as the
audited consolidated financial statements as of and for the fiscal year ended December 31, 2024 and the audited consolidated financial
statements as of and for the fiscal year ended December 31, 2025 (as included in the Annual Report on Form 10-K filed April 17, 2026 and
Amendment No. 1 thereto), should no longer be relied upon. The Company filed a Current Report on Form 8-K under Item 4.02 on June 8, 2026, providing notification of non-reliance and
notifying the previously dismissed independent registered public accounting firm of such non-reliance pursuant to Item 4.02(c). The Company is concurrently filing Amendment No. 2 to its Annual Report on Form 10-K for the fiscal year ended December
31, 2024, Amendment No. 2 to its Annual Report on Form 10-K for the fiscal year ended December 31, 2025, and Amendments to its quarterly
reports for the periods listed above, to restate the affected financial statements in accordance with ASC 250-10.
The
Company will provide the required pro forma financial information and significant analyses in its SEC filings according to Rule 3-05
of Regulation S-X.
The
Company has evaluated all other events occurring after March 31, 2026, through the date of issuance of this Amendment and has concluded
that no other material subsequent events have occurred that would require disclosure or adjustment to these condensed consolidated financial
statements.
F- 31
ITEM
2.
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This
Quarterly Report Form 10-Q contains forward-looking statements. Our actual results could differ materially from those set forth as a
result of general economic conditions and changes in the assumptions used in making such forward-looking statements. In some cases, you
can identify forward-looking statements by terminology such as “may,” “should,” “could,” “predict,”
“potential,” “continue,” “expect,” “anticipate,” “future,” “intend,”
“plan,” “believe,” “estimate,” “forecast” and similar expressions (or the negative of
such expressions). Forward-looking statements include, but are not limited to, financial and operational information, the volatility
of our stock price, current competitive conditions, and the impact of U.S. tariffs, trade barriers, and restrictions. The following discussion
and analysis of our financial condition and results of operations should be read together with the unaudited condensed financial statements
and accompanying notes and the other financial information appearing elsewhere in this report. The analysis set forth below is provided
pursuant to applicable Securities and Exchange Commission regulations and is not intended to serve as a basis for projections of future
events.
FDCTech,
Inc. (“FDCTech,” “Company,” “we,” “us,” or “our”) is a financial technology
company specializing in developing and delivering innovative software solutions and business services to the over-the-counter (OTC) brokerage
and financial services industries. The Company provides a range of proprietary and third-party technology solutions, including its flagship
Condor Trading Technology, which supports multi-asset trading, risk management, and pricing for forex, equities, commodities, and digital
assets. FDCTech is a U.S.-based, fully reporting public company and currently trades under the symbol OTC: FDCT.
Founded
in January 2016 as a back-office technology solution provider, FDCTech has transformed into a diversified global fintech platform through
strategic acquisitions. Our growth trajectory includes the acquisitions of AD Advisory Services Pty Ltd. (2021), Alchemy Markets Ltd.
(2022-2023), Alchemy Prime Limited (2023), and, most recently, Alchemy International Ltd. (2025), expanding our global footprint across
Australia, Malta, the United Kingdom, Cyprus, Seychelles, and Mauritius.
FDCTech,
Inc. is the parent holding company with the following wholly-owned and majority-owned subsidiaries:
Subsidiary
Ownership
Jurisdiction
Primary
Business
Markets
Technology
AD
Advisory Services Ltd. (ADS)
51.00%
Australia
Wealth
Management
Australia
Third-party
software
Alchemy
Markets Ltd. (AML)
100.00%
Malta
FX,
CFDs, Stocks, Bonds
Europe
(excl the United Kingdom)
Condor
Trading &
Third-party
Alchemy
Prime Ltd. (APL)
100.00%
United
Kingdom
FX,
CFDs
United
Kingdom
Condor
Trading & Third-party
Alchemytech
Ltd. (ATECH)
100.00%
Cyprus
Technology
Services
Europe
Condor
Trading
Alchemy
International Ltd. (AIL)
99.90%
Seychelles
FX,
CFDs
Asia
Condor
Trading & Third-party
Xoala
Asia (XOA)
100.00%
Mauritius
Payment
Intermediary Services
Asia
Third-party
Prime
Intermarket Group Eurasia (PIG)
100.00%
Mauritius
FX,
CFDs
Asia
Condor
Trading & Third-party
5
Our
Business Segments
We
operate through four complementary business segments:
Margin
Brokerage: Through Alchemy Markets Ltd. (Malta, MFSA-regulated), Alchemy Prime Limited (UK, FCA-regulated), and Alchemy International
Ltd. (Seychelles, FSA-regulated), we provide multi-asset trading services in forex, CFDs, equities, commodities, and digital assets to
retail and institutional clients globally.
Wealth
Management: Through AD Advisory Services Pty Ltd. (Australia, ASIC-regulated), we operate a wealth management business with 28 financial
advisors managing and advising over $530 million in funds under advice under the aegis of our license, where we provide licensing solutions
and financial planning services to these financial advisors.
Technology
and Software Development: Through FDCTech and Alchemytech Ltd. (Cyprus), we develop and license our proprietary Condor Trading Technology
suite, including the Condor Pro Multi-Asset Trading Platform and Condor Risk Management back-office system.
Payment
Intermediary Services: Through Xoala Asia (Mauritius, FSC-licensed), we are developing a payment gateway, merchant acquiring, and
cross-border payment capabilities to complement our brokerage and wealth management operations. This segment is in the early stages of
development.
During
the three months ended March 31, 2026, the Company generated total revenue of $15,214,492, an increase of $9,237,544 (154.6%) over total
revenue of $5,976,948 for the three months ended March 31, 2025.
The
substantial growth in revenue was driven primarily by the full-quarter contribution of Alchemy International Ltd. (“AIL”)
following the change of control approved by the Seychelles Financial Services Authority on October 29, 2025, and the closing of the acquisition
on November 11, 2025.
AIL,
a Seychelles-licensed securities dealer (license SD136) regulated by the Financial Services Authority, broadened the Company’s
regulated multi-asset brokerage footprint to include Seychelles in addition to Malta (AML, MFSA-regulated) and the United Kingdom (APL,
FCA-regulated), and added a base of offshore brokerages, high-frequency traders, and institutional clients seeking regulated access to
foreign exchange and multi-asset markets.
The
full-quarter contribution from AIL during the three months ended March 31, 2026 (compared with no contribution during the three months
ended March 31, 2025) accounted for the substantial majority of the year-over-year increase in the Margin Brokerage segment. The Technology
and Software Development segment also contributed to the increase, while the Wealth Management segment was substantially flat compared
with the prior-year period. The Company also benefited from continued operating leverage on a substantially fixed cost base.
The
Company is also pursuing a potential listing of its common stock on a national securities exchange (the New York Stock Exchange or the
Nasdaq Stock Market) in connection with a proposed public offering of equity securities. In connection with these initiatives, the Company
has engaged Lucosky Brookman LLP as legal counsel and is in discussions with E.F. Hutton and ThinkEquity LLC as financial advisors. The
completion of any such offering or listing is subject to market conditions and customary regulatory and exchange approvals, and no assurance
can be given that any such transaction will be completed.
6
Financial
Condition as of March 31, 2026
As of March 31, 2026, the Company had total assets of $72,807,161, compared
to $64,051,886 as of December 31, 2025, representing an increase of $8,755,275, or approximately 13.7%. Total assets at March 31, 2026,
were comprised primarily of cash, cash equivalents, and restricted cash of $32,461,760 (including segregated client funds of $28,339,255),
related party receivables of $35,019,729, accounts receivable (net of allowance for doubtful accounts) of $358,932, prepaid expenses (current
and non-current) of $535,408, capitalized software (net) of $1,578,353, acquired intangible assets (net) of $1,239,879, right-of-use lease
assets of $766,338, property and equipment (net) of $187,657, and other current and non-current assets aggregating $659,105.
The $8,755,275 increase in total assets during the three months ended March
31, 2026 was primarily attributable to: (i) an increase in cash, cash equivalents, and restricted cash of $14,792,011, reflecting cash
generated from operations and the receipt by Alchemy International Ltd. (“AIL”) of customer funds in connection with the expansion
of its brokerage operations; partially offset by (ii) a decrease in related party receivables of $5,070,322, as further described in Note
5, principally reflecting the net effect of cash collections and non-cash netting arrangements with Alchemy DMCC during the period; (iii)
a decrease in the fair value of trading positions for the firm of $1,111,487, reflecting the closing-out and transfer of certain trading
positions in the ordinary course; and (iv) net decreases in acquired intangible assets, right-of-use lease assets, and other non-current
assets in the ordinary course.
Total Liabilities
As of March 31, 2026, the Company had total liabilities of $38,920,903,
compared to $41,360,598 as of December 31, 2025, representing a decrease of $2,439,695, or approximately 5.9%. Total liabilities at March
31, 2026 were comprised primarily of client funds payable of $28,339,255, related party advances payable of $3,821,179, accrued expenses
to related parties of $1,002,546, business acquisition loan of $2,350,000, accounts payable of $502,087, operating lease liabilities (current
and non-current) of $482,055, the SBA loan and accrued non-current interest aggregating $141,915, deferred tax liabilities of $372,339,
and other current liabilities of $1,909,527.
The $2,439,695 net decrease in total liabilities during the three months
ended March 31, 2026 was primarily attributable to: (i) a decrease in related party advances payable of $25,376,291, principally reflecting
the settlement of AIL’s net advances payable to Alchemy DMCC through a combination of cash repayments and non-cash netting arrangements
as further described in Note 5; partially offset by (ii) an increase in client funds payable of $22,525,367, reflecting growth in customer
trading activity and customer deposits held by AIL in connection with the expansion of its brokerage operations; (iii) an increase in
accrued expenses to related parties of $470,259, primarily representing accrued executive compensation; and (iv) an increase in accounts
payable and line of credit of $491,449 in the aggregate, reflecting normal operating activity.
Stockholders’ Equity and Working Capital
As of March 31, 2026, total stockholders’ equity attributable to FDCTech,
Inc. stockholders was $33,845,667, compared to $22,657,965 as of December 31, 2025, representing an increase of $11,187,702, or approximately
49.4%. Total stockholders’ equity, including noncontrolling interests, was $33,886,258 as of March 31, 2026, compared to $22,691,288
as of December 31, 2025. The components of stockholders’ equity as of March 31, 2026 consisted of preferred stock and common stock
at par value, additional paid-in capital of $28,003,813, additional paid-in capital relating to Series B Preferred Stock of $3,344,063,
subscription receivable of $(8,000,000), accumulated other comprehensive income of $186,045, and accumulated surplus of $10,268,751.
7
The $11,187,702 increase in stockholders’ equity attributable to FDCTech,
Inc. stockholders during the three months ended March 31, 2026 was primarily attributable to: (i) net income attributable to FDCTech,
Inc. shareholders of $6,867,266 for the period; and (ii) an increase in additional paid-in capital of $4,430,650 arising from a transaction
between entities under common control accounted for in accordance with ASC 805-50, Transactions Between Entities Under Common Control,
with the residual change reflecting movement in accumulated other comprehensive loss during the period. No new shares of the Company’s
common stock or preferred stock were issued during the three months ended March 31, 2026.
Working capital, defined as total current assets less total current liabilities,
was $30,117,637 as of March 31, 2026, compared to $17,831,410 as of December 31, 2025, representing an increase of $12,286,227, or approximately
68.9%. The increase in working capital reflects the combined effect of the increase in cash and cash equivalents and the settlement of
the December 31, 2025, related party advances payable balance described above, partially offset by the increase in customer funds payable
during the period. The Company’s improved working capital position, together with cash generated from operations, is expected to
support the Company’s ongoing operations and growth initiatives for at least the next twelve months.
Note on Common Control Transactions Affecting Additional
Paid-in Capital
The Company’s acquisitions of Alchemy Markets
Ltd. (“AML”), Alchemy Prime Ltd. (“APL”), and Alchemy International Ltd. (“AIL”) were transactions
between entities under common control, as each of AML, APL, and AIL was, at the date of the respective acquisition, controlled by Mr.
Gope S. Kundnani, who is also a Director and the principal beneficial owner of the voting securities of the Company. Accordingly, the
Company has accounted for these acquisitions in accordance with ASC 805-50, Transactions Between Entities Under Common Control. Under
this guidance, the assets and liabilities of AML, APL, and AIL were recognized in the Company’s consolidated financial statements
at the historical carrying values of the transferor on the respective dates of transfer, and no goodwill or intangible assets were recognized
in connection with these common-control combinations. The difference between the consideration transferred by the Company and the historical
carrying value of the net assets received was recorded as an adjustment to additional paid-in capital.
During the three months ended March 31, 2026, the
Company recorded a net increase to additional paid-in capital of $4,430,650 in connection with the finalization of the consolidation entries
relating to the acquisition of AIL, which was completed on November 11, 2025. The adjustment reflects the difference between the consideration
transferred by the Company in connection with the AIL acquisition and AIL’s historical carrying value of net assets as of the acquisition
date, the determination of which was finalized during the three months ended March 31, 2026. No new shares of the Company’s common
stock or preferred stock were issued in connection with this adjustment, and the adjustment had no effect on the Company’s results
of operations, cash flows, or total stockholders’ equity in the aggregate during the three months ended March 31, 2026, other than
as reflected within the components of stockholders’ equity.
The Company’s acquisition of AD Advisory Services Pty Ltd. (“ADS”),
an Australia-incorporated subsidiary, in which the Company acquired a 51% controlling interest, was not a transaction between entities
under common control. The ADS acquisition was effected at arm’s length with an unrelated counterparty and was accounted for as a
business combination under ASC 805-10, Business Combinations, using the acquisition method. Accordingly, the assets and liabilities of
ADS were recognized at their estimated fair values as of the acquisition date, and acquired intangible assets, including goodwill (carrying
value of $1,239,879 at March 31, 2026), were recognized in connection with the ADS acquisition, representing the excess of the consideration
transferred over the fair value of the identifiable net assets acquired. The noncontrolling interest in ADS was measured at the proportionate
share of the fair value of the identifiable net assets at the acquisition date. No adjustment to additional paid-in capital was recognized
in connection with the ADS acquisition.
Financial
Condition at December 31, 2025
As of December 31, 2025, the Company had total assets of $64,051,886, comprised
primarily of cash, cash equivalents, and restricted cash of $17,669,749, related party receivables of $40,090,051, accounts receivable,
net of $188,415, capitalized software (net) of $1,480,246, and other balance-sheet items as further described in the Company’s Annual.
Report
on Form 10-K/A for the fiscal year ended December 31, 2025.
Total liabilities at December 31, 2025, were $41,360,598, comprised primarily
of related party advances payable of $29,197,470 (of which $25,376,291 was settled during the three months ended March 31, 2026 —
see Note 5 to the unaudited condensed consolidated financial statements); accounts payable, accrued expenses, and other current liabilities;
the SBA loan; the business acquisition loan; and lease and other obligations.
T otal
stockholders’ equity at December 31, 2025, was $22,691,288, including an accumulated surplus of $3,401,487. Working capital at
December 31, 2025, was $17,831,410.
8
RESULTS
OF OPERATIONS
Three
Months Ended March 31, 2026, compared with Three Months Ended March 31, 2025
The following table sets forth, for the periods indicated, the principal components of the Company’s consolidated
results of operations and the change between the comparative periods (dollar amounts in U.S. dollars):
Three Months Ended March 31,
Change
2026
2025
$
%
Revenues:
Technology & software
$ 1,639,222
813,747
825,475
101.4 %
Wealth management
1,565,852
1,534,852
31,000
2.0 %
Brokerage
12,009,418
3,628,349
8,381,069
231.0 %
Total revenue
$ 15,214,492
5,976,948
9,237,544
154.6 %
Cost of sales:
Technology & software
-
-
-
-
Wealth management
1,435,250
1,349,827
85,423
6.3 %
Brokerage
2,148,088
1,767,562
380,526
21.5 %
Total cost of sales
$ 3,583,338
3,117,389
465,949
14.9 %
Gross profit
$ 11,631,154
2,859,559
8,771,595
306.7 %
Operating expenses:
General and administrative
4,321,313
2,136,678
2,184,635
102.2 %
Sales and marketing
404,302
276,204
128,098
46.4 %
Depreciation
46,643
38,832
7,811
20.1 %
Total operating expenses
$ 4,772,258
2,451,714
2,320,544
94.7 %
Operating income
$ 6,858,896
407,845
6,451,051
1581.7 %
Total other income (expense), net
14,611
(93,723 )
108,334
(115.6 )%
Income before provision for income taxes
6,873,507
314,122
6,559,385
2088.2 %
Provision for income taxes
-
-
-
-
Net income
$ 6,873,507
314,122
6,559,385
2088.2 %
Less: Net income attributable to noncontrolling interest
6,241
21,310
(15,069 )
(70.7 )%
Net income attributable to FDCTech, Inc.
$ 6,867,266
292,812
6,574,454
2245.3 %
Revenue
Total revenue increased to $15,214,492 for the three
months ended March 31, 2026, compared to $5,976,948 for the three months ended March 31, 2025, an increase of $9,237,544, or approximately
154.6%. The growth was driven primarily by the Margin Brokerage segment, which contributed $12,009,418 total revenue for the three months
ended March 31, 2026, compared to $3,628,349 for the comparable prior-year period, representing an increase of $8,381,069, or approximately
231.0%. The increase in Margin Brokerage revenue reflects the full-quarter contribution of Alchemy International Ltd. (“AIL”)
following the closing of the AIL acquisition on November 11, 2025 (with the change of control approved by the Seychelles Financial Services
Authority on October 29, 2025), together with the continuing operations of the Company’s other regulated brokerage subsidiaries,
Alchemy Markets Ltd. (“AML”) in Malta and Alchemy Prime Ltd. (“APL”) in the United Kingdom.
Technology and software revenue was $1,639,222 for
the three months ended March 31, 2026, compared to $813,747 for the comparable prior-year period, representing an increase of $825,475,
or approximately 101.4%, reflecting the expansion of the Company’s technology and platform services to its expanded broker-dealer
client base. Wealth Management revenue was $1,565,852 for the three months ended March 31, 2026, compared to $1,534,852 for the comparable
prior-year period, representing an increase of $31,000, or approximately 2.0%, and was substantially consistent with the prior-year period.
Cost of Sales and Gross Profit
Cost of sales was $3,583,338 for the three months ended March 31, 2026,
compared to $3,117,389 for the three months ended March 31, 2025, an increase of $465,949, or approximately 14.9%. The increase in cost
of sales principally reflects higher liquidity-provider, payment-processing, and clearing costs incurred in support of the Margin Brokerage
and Wealth Management segments. The rate of increase in cost of sales was substantially lower than the rate of increase in revenue, principally
as a result of (i) operating leverage on the Margin Brokerage segment’s fixed-cost base relative to substantially higher transaction
volumes, and (ii) the reclassification, in the restated comparative period, of Alchemytech Ltd. cost of sales from the Technology &
Software segment to the Brokerage segment, which eliminated technology cost of sales in both periods presented.
9
Gross profit was $11,631,154 for the three months
ended March 31, 2026, compared to $2,859,559 for the three months ended March 31, 2025, an increase of $8,771,595, or approximately 306.7%.
Consolidated gross margin was approximately 76.4% for the three months ended March 31, 2026, compared to approximately 47.8% for the three
months ended March 31, 2025, principally reflecting the change in revenue mix toward the higher-margin Margin Brokerage segment.
Operating Expenses
Total operating expenses were $4,772,258 for the three months ended March
31, 2026, compared to $2,451,714 for the three months ended March 31, 2025, an increase of $2,320,544, or approximately 94.7%. The increase
in total operating expenses reflects higher general and administrative expense of $4,321,313 (compared to $2,136,678 for the comparable
prior-year period, representing an increase of $2,184,635, or approximately 102.2%), higher sales and marketing expense of $404,302 (compared
to $276,204 for the comparable prior-year period, representing an increase of $128,098, or approximately 46.4%), and higher depreciation
expense of $46,643 (compared to $38,832 for the comparable prior-year period, representing an increase of $7,811, or approximately 20.1%).
The increase in general and administrative expense
principally reflects additional compliance, audit, legal, and personnel-related expenses to support the Company’s expanded operating
footprint following the AIL acquisition, together with professional fees and other costs incurred in connection with the Company’s
contemplated listing of its common stock on a national securities exchange and the related proposed public offering. The increase in sales
and marketing expense reflects expanded promotional and marketing activities in support of the Company’s broader brokerage and technology
client base, as further described in Note 2.
Operating Income
Operating income was $6,858,896 for the three months ended March 31, 2026,
compared to operating income of $407,845 for the three months ended March 31, 2025, representing an increase of $6,451,051. The increase
in operating income reflects the increase in gross profit described above, partially offset by the increase in total operating expenses
described above.
Other Income (Expense), Net
Total other income (expense), net, was net other income of $14,611 for the
three months ended March 31, 2026, compared to net other expense of $(93,723) for the three months ended March 31, 2025, an improvement
of $108,334. Total other income (expense), net, for the three months ended March 31, 2026, consisted of net interest and recharge income
of $132,448 (compared to $4,483 for the comparable prior-year period) and other income (expense) of $(117,837) (compared to $(98,206)
for the comparable prior-year period). The change principally reflects foreign exchange gains and losses on transactions denominated in
currencies other than the functional currency of the applicable subsidiary, interest income on operating cash balances, and other miscellaneous
items.
Net Income and Earnings per Share
Net income was $6,873,507 for the three months ended March 31, 2026, compared
to net income of $314,122 for the three months ended March 31, 2025, an increase of $6,559,385. No provision for income taxes was recorded
for either period. Net income attributable to FDCTech, Inc. stockholders was $6,867,266 for the three months ended March 31, 2026 ($0.02
per share, basic and diluted), compared to net income attributable to FDCTech, Inc. stockholders of $292,812 for the three months ended
March 31, 2025 ($0.00 per share, basic and diluted).
10
LIQUIDITY
AND CAPITAL RESOURCES
Cash, Working Capital and Overview
As of March 31, 2026, the Company had cash, cash equivalents, and restricted
cash of $32,461,760, compared to $17,669,749 as of December 31, 2025, representing an increase of $14,792,011, or approximately 83.7%.
Working capital, defined as total current assets less total current liabilities, was $30,117,637 as of March 31, 2026, compared to $17,831,410
as of December 31, 2025, representing an increase of $12,286,227, or approximately 68.9%. The increase in working capital principally
reflects the settlement of $25,376,291 of related party advances payable during the three months ended March 31, 2026, together with the
continued generation of operating cash flow, partially offset by an increase in customer funds payable in connection with the expansion
of the Company’s brokerage operations.
Cash Flows from Operating Activities
Net cash provided by operating activities was $35,789,946 for the three
months ended March 31, 2026, compared to net cash provided by operating activities of $385,516 for the three months ended March 31, 2025.
The increase in net cash provided by operating activities principally reflects (i) net income of $6,873,507 for the three months ended
March 31, 2026 (compared to $314,122 for the comparable prior-year period); (ii) an increase in client funds payable of $22,525,367, reflecting
the expansion of the Company’s brokerage operations and customer trading activity at Alchemy International Ltd.; (iii) a decrease
in related party receivables of $5,070,322, principally reflecting the net effect of cash collections and non-cash netting arrangements
with related parties as further described in Note 5; (iv) a decrease in the fair value of trading positions for the firm of $1,111,487,
reflecting the closing-out of certain trading positions in the ordinary course; (v) a decrease in tax receivables from subsidiaries of
$2,838; and (vi) an increase in accrued expenses to related parties of $470,259 and an increase in accounts payable of $335,875; partially
offset by (vii) a decrease in other current liabilities of $490,392 and an increase in gross accounts receivable of $192,899.
Cash Flows from Investing Activities
Net cash provided by investing activities was $4,334,095 for the three months
ended March 31, 2026, compared to net cash provided by investing activities of $622,555 for the three months ended March 31, 2025. Net
cash provided by investing activities for the three months ended March 31, 2026 principally consisted of (i) $4,430,650 representing changes
in paid-in capital arising from a transaction between entities under common control accounted for in accordance with ASC 805-50, Transactions
Between Entities Under Common Control, in connection with the Company’s prior acquisitions of subsidiaries under common control,
as further described elsewhere in this Report; and (ii) $1,552 of net investment activity through a subsidiary, partially offset by (iii)
capitalized software development costs of $98,107.
Cash Flows from Financing Activities
Net cash used in financing activities was $25,221,818 for the three months
ended March 31, 2026, compared to net cash used in financing activities of $6,699,762 for the three months ended March 31, 2025. Net cash
used in financing activities for the three months ended March 31, 2026 principally consisted of (i) the $25,376,291 settlement of related
party advances payable as further described in Note 5, and (ii) net repayments of $2,126 on the Company’s SBA loan, partially offset
by (iii) net draws of $155,574 on the Company’s lines of credit and (iv) $1,025 of net activity attributable to noncontrolling interest.
Net Change in Cash
The Company’s cash, cash equivalents, and restricted cash increased
by $14,792,011 during the three months ended March 31, 2026, comprising net cash provided by operating activities of $35,789,946, net
cash provided by investing activities of $4,334,095, net cash used in financing activities of $(25,221,818), and the effect of exchange
rate changes on cash of $(110,212). Cash, cash equivalents, and restricted cash were $32,461,760 as of March 31, 2026, compared to $17,669,749
as of December 31, 2025.
Long-Term Obligations and Capital Adequacy
As of March 31, 2026, the Company’s principal
long-term contractual obligations consisted of (i) the SBA loan in the non-current principal amount of $103,552, which bears interest
at a rate of 3.75% per annum and is scheduled to mature thirty (30) years from the date of the underlying promissory note; (ii) the Business
acquisition loan of $2,350,000, comprising the $350,000 withheld portion of the purchase consideration owed to the former shareholders
of Alchemy Markets Ltd. (which is currently the subject of litigation as further described in Note 7) and the $2,000,000 non-interest
bearing seller financing obligation owed to Sync Capital Limited, an entity controlled and owned by Mr. Gope S. Kundnani, a Director
and majority shareholder of the Company, which obligation matures on September 30, 2026 and is repayable from the proceeds of the Company’s
contemplated listing of its common stock on a national securities exchange; (iii) operating lease liabilities (current and non-current)
of $482,055 in the aggregate, principally relating to the Company’s office facilities (see Note 8); and (iv) deferred tax liabilities
of $372,339 and accrued non-current interest of $38,363.
Management believes that the Company’s existing cash and cash equivalents,
anticipated cash flows generated from operations, and available borrowings under its existing credit lines will be sufficient to fund
the Company’s operations and meet its known contractual obligations and capital commitments for at least the twelve (12) months
following the date of this Report. The Company may, from time to time, raise additional capital through private or public offerings of
equity or debt securities, or through additional credit facilities, to support its strategic growth initiatives, including in connection
with the Company’s contemplated listing of its common stock on a national securities exchange and any related underwritten public
offering. There can be no assurance that additional capital, if needed, will be available on terms acceptable to the Company or at all.
11
GOING
CONCERN CONSIDERATION
The
Company has prepared its accompanying consolidated financial statements on a going concern basis, which contemplates the realization
of assets and the satisfaction of liabilities and other commitments in the ordinary course of business. In accordance with Accounting
Standards Codification (“ASC”) 205-40, Presentation of Financial Statements — Going Concern, management has evaluated
whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to
continue as a going concern within one year after the date that these consolidated financial statements are issued.
As of March 31, 2026, the Company had cash, cash equivalents, and restricted
cash of $32,461,760, working capital of $30,117,637, total stockholders’ equity of $33,886,258, and an accumulated surplus of $10,268,751,
compared to cash, cash equivalents, and restricted cash of $17,669,749, working capital of $17,831,410, total stockholders’ equity
of $22,691,288, and an accumulated surplus of $3,401,487 as of December 31, 2025. During the three months ended March 31, 2026, the Company
generated revenues of $15,214,492 (compared to $5,976,948 for the three months ended March 31, 2025), net income of $6,873,507 (of which
$6,867,266 was attributable to the stockholders of FDCTech, Inc. and $6,241 was attributable to noncontrolling interests, compared to
consolidated net income of $314,122 for the three months ended March 31, 2025), and net cash provided by operating activities of $35,789,946
(compared to $385,516 for the three months ended March 31, 2025).
Based on management’s evaluation of the Company’s historical and projected operating cash flows, existing
cash and cash equivalents, working capital position, accumulated surplus, available borrowing capacity under existing credit facilities,
and known contractual obligations and capital commitments, management has concluded that the Company’s existing cash and cash equivalents
and anticipated cash flows from operations are sufficient to fund the Company’s operations and meet its known obligations as they
become due for at least the twelve months following the date of issuance of these consolidated financial statements. Accordingly, management
has concluded that there is no substantial doubt about the Company’s ability to continue as a going concern within one year after
the date that these consolidated financial statements are issued.
Critical
Accounting Policies and Significant Judgments and Estimates
We
have based our management’s discussion and analysis of our financial condition and results of operations on our financial statements,
which we have prepared in accordance with U.S. generally accepted accounting principles. In preparing our financial statements, we must
make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities
as of the date of the financial statements, and the reported amounts of revenues and expenses for the reporting periods.
In
more detail, we have described significant accounting policies in Note 2 of our annual financial statements included in our 10-K/A for
the fiscal year ended December 31, 2025, filed with the SEC on April 22, 2026. We continually evaluate our critical accounting estimates
and judgments, as required by our policies, and update them as necessary based on changing conditions.
12
JOBS
Act Accounting Election
We
are an “ emerging growth company ,” as defined in the JOBS Act. Under the JOBS Act, emerging growth companies can delay
adopting new or revised accounting standards issued after the enactment of the JOBS Act until those standards apply to private companies.
As an emerging growth company, we have applied for an exemption; as a result, the Company may delay the adoption of certain accounting
standards until the standards apply to private companies.
Off-Balance
Sheet Arrangements and Contractual Obligations
We
have not engaged in any off-balance sheet arrangements as defined in Item 303(c) of the SEC’s Regulation S-B. We had no relationships
with unconsolidated organizations or financial partnerships, such as structured finance or special purpose entities that would have been
established to facilitate off-balance sheet arrangements or other contractually narrow or limited purposes.
Recent
Accounting Pronouncements
The
Company evaluates all Accounting Standards Updates (“ASUs”) issued by the Financial Accounting Standards Board (“FASB”)
for applicability and impact on its consolidated financial statements.
In
November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures,”
which requires public entities to disclose significant segment expenses regularly provided to the chief operating decision maker, an
amount and description of other segment items, and additional segment information. The Company adopted ASU 2023-07 effective January
1, 2024, on a retrospective basis. The adoption did not have a material impact on the Company’s consolidated financial statements
but expanded segment disclosures.
In
December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” which requires
public business entities to disclose, on an annual basis, specific categories in the rate reconciliation and information about income
taxes paid by jurisdiction. ASU 2023-09 is effective for public business entities for annual periods beginning after December 15, 2024,
with early adoption permitted. The Company will adopt ASU 2023-09 in its Annual Report on Form 10-K for the fiscal year ending December
31, 2026, and is currently evaluating the impact on its consolidated financial statement disclosures.
In
November 2024, the FASB issued ASU 2024-03, “Income Statement — Reporting Comprehensive Income — Expense Disaggregation
Disclosures (Subtopic 220-40),” which requires public business entities to disclose disaggregated information about specific income
statement expense categories. ASU 2024-03 is effective for public business entities for annual periods beginning after December 15, 2026,
and interim periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is
currently evaluating the impact on its consolidated financial statement disclosures.
Other
recently issued ASUs not yet adopted by the Company are not expected to have a material impact on the Company’s consolidated financial
statements when adopted.
For
a more detailed description of our significant and critical accounting policies, please refer to Note 2 in the consolidated financial
statements included in our Annual Report on Form 10-K/A for the year ended December 31, 2025, filed with the SEC on April 22, 2026.
13
ITEM
3.
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS.
Not
Applicable.
ITEM
4.
CONTROLS
AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures
Under
the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer (together,
the “Certifying Officers”), we carried out an evaluation of the effectiveness of the design and operation of our disclosure
controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on the foregoing, our Certifying Officers
concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this Amendment, as further described below in connection with the restatement of our previously issued financial statements.
In light of the material weaknesses described below,
management performed additional procedures to ensure that the unaudited condensed consolidated financial statements included in this Amendment
have been prepared in accordance with U.S. generally accepted accounting principles. Accordingly, management has concluded that, notwithstanding
the material weaknesses identified, the unaudited condensed consolidated financial statements included in this Amendment present fairly,
in all material respects, the Company’s financial position, results of operations, and cash flows for the periods presented.
Material Weaknesses in Internal Control over Financial Reporting
In connection with the preparation of this Amendment
and the restatement described in Note 2 (Restatement of Previously Issued Financial Statements) to the unaudited condensed consolidated
financial statements, the Company identified the following material weaknesses in its internal control over financial reporting: (i) Consolidation
and Intercompany Elimination — the Company did not have effective controls to ensure that intercompany cash positions and one-sided
intercompany residual balances were identified and eliminated or appropriately classified in consolidation, resulting in the overstatement
of cash and cash equivalents and the misclassification of related party receivable and related party advance balances; (ii) Noncontrolling
Interest Attribution — the Company did not have effective controls to ensure that net income (loss) attributable to the noncontrolling
interest was attributed and presented on the face of the consolidated statements of operations in accordance with ASC 810-10; (iii) Account
Classification and Footing Review — the Company did not have effective controls to ensure that the components of other income (expense)
were presented with the correct sign and footed to the reported total; and (iv) Lease Accounting Updates — the Company did not have
effective controls to ensure that modifications to the parent company operating lease were timely reflected in rent expense, the right-of-use
asset, and the related operating lease liabilities in accordance with ASC 842.
Remediation Plan
Management, under the oversight of the Board of Directors, has begun implementing the following remediation measures:
(a) implementation of a standardized intercompany reconciliation and elimination checklist, including specific procedures to identify
one-sided intercompany balances, performed as part of each quarterly close; (b) use of standardized templates and review procedures for
the attribution of net income (loss) and other comprehensive income (loss) to the noncontrolling interest; (c) enhanced footing, cross-referencing,
and sign-convention review procedures over the statement of operations and supporting schedules; and (d) a quarterly review of lease agreements
and lease modifications to ensure timely recognition under ASC 842. These measures supplement the remediation actions previously described
in the Company’s Annual Report on Form 10-K/A for the fiscal year ended December 31, 2025. Management believes the steps outlined
above, when fully implemented and operating effectively, will remediate the material weaknesses described herein; however, the material
weaknesses cannot be considered remediated until the applicable controls have operated for a sufficient period and management has concluded,
through testing, that the controls are designed and operating effectively.
14
Disclosure
controls and procedures are controls and other procedures designed to ensure that information required to be disclosed in our reports
filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the periods specified in the SEC’s
rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information
required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to management, including
our Certifying Officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
Management’s
Report on Internal Controls over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rule 13a-15(f)
under the Securities Exchange Act, as amended. Management, with the participation of the Chief Executive Officer, evaluated the effectiveness
of the Company’s internal control over financial reporting as of March 31, 2026. In making this assessment, management utilized
the criteria established by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in its 2013 Framework for Internal
Control. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of our financial
reporting and the preparation of our consolidated financial statements for external reporting purposes in accordance with Generally Accepted
Accounting Principles (GAAP). Our internal control over financial reporting includes those policies and procedures that:
(1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of
the assets of our company,
(2)
provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in
accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management
and directors, and
(3)
provide reasonable assurance regarding the prevention or timely detection of unauthorized acquisition, use, or disposition of our assets
that could have a material effect on the consolidated financial statements.
Due
to its inherent limitations, internal control over financial reporting may not be effective in preventing or detecting errors or misstatements
in our consolidated financial statements. Additionally, projections of any evaluation of effectiveness in future periods are subject
to the risk that controls may become inadequate due to changes in conditions or that the degree of compliance with policies or procedures
may deteriorate. Management assessed the effectiveness of our internal control over financial reporting as of March 31, 2026. Based on
our assessments, management determined that we did not maintain effective internal control over financial reporting as of March 31, 2026,
due to the material weakness in our internal controls, including inadequate segregation of duties within account processes due to limited
personnel and insufficient written policies and procedures for accounting, IT, and financial reporting and record keeping.
Management intends to implement remediation steps to enhance our internal
controls, addressing inadequate segregation of duties within account processes, limited personnel resources, and insufficient written
policies and procedures for accounting, IT, financial reporting, and record-keeping. We plan to further improve this process by enhancing
the size and composition of our board upon the closing of the business, identifying third-party professionals with whom to consult regarding
complex accounting applications, and considering additional staff with the requisite experience and training to supplement existing accounting
professionals, and implementing additional layers of reviews in the internal controls and financial reporting process.
This
Report does not include an attestation report from our independent registered public accounting firm, as we are an emerging growth company
under the JOBS Act.
Changes
in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting
identified in connection with the evaluation required by paragraph (d) of Rule 13a-15 or Rule 15d-15 under the Exchange Act that occurred
during the three months ended March 31, 2026, that have materially affected, or are reasonably likely to affect, our internal control
over financial reporting materially.
15
PART
II.
ITEM
1.
LEGAL
PROCEEDINGS.
The
Company and its subsidiaries are, from time to time, involved in legal proceedings arising in the ordinary course of business. The Company
is currently a party to (or defending) the legal proceedings described in Note 8 (Commitments and Contingencies — Pending Litigation)
to the unaudited condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report, which discussion is
incorporated herein by reference.
Pursuant
to Item 103 of Regulation S-K, the Company is required to disclose in this Item only those material pending legal proceedings, other
than ordinary routine litigation incidental to the business, to which the Company or any of its subsidiaries is a party or of which any
of their property is the subject, and any such proceeding involving a governmental authority where the monetary sanctions, exclusive
of interest and costs, are reasonably expected to exceed $1,000,000. Based on the Company’s assessment, the amounts at issue in
the proceedings described in Note 8 do not exceed 10% of the Company’s consolidated current assets, and the Company has determined
that the proceedings described therein, individually or in the aggregate, do not currently rise to the level of “material”
for purposes of Item 103. Notwithstanding this determination, the Company has elected to provide the more comprehensive descriptions
in Note 8 to assist readers in understanding the Company’s litigation posture.
As
of March 31, 2026, the Company has not recorded a loss accrual with respect to any of the matters described in Note 8, as Management
has determined that any loss is not both probable and reasonably estimable as of that date. Management is unaware of any other material
actions, suits, investigations, or proceedings (public or private) pending or threatened against or affecting the Company, its subsidiaries,
or any of their respective assets, other than the matters described in Note 8 and other than ordinary routine litigation incidental to
the business.
Item
1A.
Risk
Factors.
In
accordance with the requirements of Form 10-Q, the Company, as a smaller reporting company, is not required to disclose this item.
Item
2.
Unregistered
Sales of Equity Securities and Use of Proceeds.
There
were no unregistered sales of the Company’s equity securities during the three months ended March 31, 2026, that were not previously
reported in a Current Report on Form 8-K. For information regarding the Company’s prior unregistered issuances, refer to Item 5
(Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities) and Item 13
(Certain Relationships and Related Transactions) of the Company’s Annual Report on Form 10-K/A for the fiscal year ended December
31, 2025, filed with the SEC on April 22, 2026.
Item
3.
Defaults
Upon Senior Securities.
None
Item
4.
Mine
Safety Disclosures.
None
Item
5.
Other
Information.
None
Item
6.
Exhibits.
(a)
Exhibits.
Exhibit
Item
31.1
Certification of Chief Executive Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
16
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
FDCTECH,
INC.
Date:
June 8, 2026
/s/
Mitchell Eaglstein
Mitchell
Eaglstein, President and CEO
(Principal
Executive Officer)
Date:
June 8, 2026
/s/
Imran Firoz
Imran
Firoz, CFO
(Principal
Accounting Officer)
17
EXHIBIT
INDEX
Exhibit
Item
31.1
Certification of Chief Executive Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.